GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-04-09
ASSET-BACKED SECURITIES
Previous: GE CAPITAL MORTGAGE SERVICES INC, 8-K, 1998-04-09
Next: KING INVESTMENT ADVISORS INC, SC 13G, 1998-04-09



                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 Form 8-K

                              CURRENT REPORT

                  Pursuant to Section 13 or 15(d) of the
                     Securities Exchange Act of 1934

     Date of Report (Date of earliest event reported) March 27, 1998


                    GE CAPITAL MORTGAGE SERVICES, INC.
              (as Seller and Servicer under the Pooling and
            Servicing Agreement, dated as of December 1, 1997,
              providing for the issuance of Home Equity Loan
               Pass-Through Certificates, Series 1998-HE1)


                    GE Capital Mortgage Services, Inc.
          (Exact name of registrant as specified in its charter)


New Jersey                           33-5042                 21-0627285
- ------------------------------------------------------------------------
 (State or other jurisdiction    (Commission           (I.R.S. Employer
            of incorporation)    File Number)        Identification No.)




                          Three Executive Campus
                      Cherry Hill, New Jersey 08002
            (Address of Principal Executive Office) (Zip Code)



    Registrant's telephone number, including area code (609) 661-6100


<PAGE>


ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS

General.

On March 27, 1998 GE Capital Mortgage Services, Inc., ("GECMSI")
offered to investors certain classes of its Home Equity Loan
Pass-Through Certificates, Series 1998-HE1 (the "Certificates")
evidencing beneficial ownership interests in a trust fund (the
"Trust Fund"). The assets of the Trust Fund consist primarily of
a pool (the "Mortgage Pool") of closed-end, fixed-rate, home
equity loans (the "Mortgage Loans") secured by first or second
liens on one- to four-family residential properties (the
"Mortgaged Properties"). Capitalized terms used herein and not
otherwise defined shall have the meanings assigned to them in the
Prospectus dated March 19, 1998 as supplemented by the Prospectus
Supplement dated March 24, 1998.

The original principal balance of each Class of the Certificates
is as follows:


                 Class A1                        $44,600,000.00
                 Class A2                        $19,700,000.00
                 Class A3                        $22,200,000.00
                 Class A4                        $10,600,000.00
                 Class A5                        $12,900,000.00
                 Class A6                        $17,870,000.00
                 Class A7                        $14,207,000.00
                 Class R1                               $500.00
                 Class R1                               $500.00
                 Class M                          $3,872,000.00
                 Class B1                         $3,485,000.00
                 Class B2                         $1,549,000.00
                 Class B3                         $1,549,000.00
                 Class B4                         $1,162,000.00
                 Class B5                         $1,162,894.46
                 Class S                                (1)
                                               -----------------
                                         Total  $154,857,894.46
                                               -----------------


(1) The Class S has an original Notional Principal Balance equal 
to $154,857,894.46

The initial Junior Percentage and Senior Percentage of the
Certificates are approximately 8.25% and 91.75%, respectively.
The Bankruptcy Loss Amount, the Fraud Loss Amount and the Special
Hazard Loss Amount, as of the initial issuance of the Certificates, 
are approximately $50,000, $3,097,158 and $1,548,579 respectively, 
representing approximately 0.03%, 2.00% and 1.00%, respectively, 
of the aggregate Principal Balances of the Mortgage Loans as of 
March 1, 1998 (the "Cut-off Date").

The Mortgage Loans accrue interest on a simple interest basis
(the "Simple Interest Mortgage Loans") or a self- amortizing
basis (the "Self-Amortizing Mortgage Loans"). Approximately
97.25% of the Mortgage Loans are Self-Amortizing Mortgage Loans,
and approximately 2.75% of the Mortgage Loans are Simple Interest
Mortgage Loans, in each case by Principal Balance as of the
Cut-off Date.


                                2
<PAGE>


      The Mortgage Rates borne by the Mortgage Loans range from
approximately 7.250% to 14.650% per annum, and the weighted
average of the Mortgage Rates as of the Cut-off Date for the
Mortgage Loans is approximately 9.439% per annum. The original
principal balances of the Mortgage Loans range from approximately
$5,600.00 to $420,000.00 and, as of the Cut-off Date, the average
Principal Balance of the Mortgage Loans is approximately $68,461
after application of payments made before the Cut-off Date. The
month and year of the earliest origination date of any Mortgage
Loan is March 1992, and the month and year of the latest
scheduled maturity date of any such Mortgage Loan is February
2028. All of the Mortgage Loans have original terms to maturity
of approximately 5 years to 30 years. The remaining months to
stated maturity for the Mortgage Loans as of the Cut-off Date
range from approximately 53 months to 360 months and the weighted
average remaining months to stated maturity of the Mortgage Loans
as of the Cut-off Date is approximately 236 months. Approximately
25.35% of the Mortgage Loans are Balloon Loans. The weighted
average remaining term to stated maturity of the Balloon Loans is
approximately 177 months. The Home Equity Loan-to-Value Ratios of
the Mortgage Loans at origination range from approximately 3.64%
to 90.01%, and the weighted average of the home Equity
Loan-to-Value Ratios of the Mortgage Loans at origination is
approximately 70.45%. The Second- Lien Combined Loan-to-Value
Ratio of the second-lien Mortgage Loans at origination range from
approximately 25.01% to 98.46%, and the weighted average of the
Second-Lien Combined Loan-to-Value Ratios of such Mortgage Loans
at origination is approximately 72.11%. No more than
approximately 0.75% (by Principal Balance as of the Cut-off Date)
of the Mortgage Loans will be secured by Mortgaged Properties
located in any one postal zip code area.

      No more than approximately 1.50% (by Principal Balance as
of the Cut-off Date) of the Mortgage Loans have been originated
under the NIV program. Approximately 5.53% (by Principal Balance
as of the Cut-off Date) of the Mortgage Loans will be "Consumer
Direct" loans originated by the Company with borrowers who
currently have loans serviced by the Company. In addition, no
more than approximately 3.20% of the Mortgage Loans have been
originated under the Streamlined Portfolio program.

      Set forth below is a description of certain additional
characteristics of the Mortgage Pool and the Mortgage Loans
included therein (the sum of the balances may not equal 100% due
to rounding) :

                     Cut-off Date Principal Balances


- ----------------------------------------------------------------------------
                                                           Percentage of
                         Number of       Cut-off Date      Cut-off Date
Range of Cut-off Date     Mortgage        Principal          Aggregate
 Principal Balances        Loans           Balance       Principal Balance
- ----------------------------------------------------------------------------

$    00.00 -  10,000.00      22            $190,011.18          0.12%
 10,000.01 -  20,000.00     174          $2,790,784.43          1.80%
 20,000.01 -  30,000.00     244          $6,166,691.93          3.98%
 30,000.01 -  40,000.00     242          $8,525,143.76          5.51%
 40,000.01 -  50,000.00     267         $12,119,947.06          7.83%
 50,000.01 -  60,000.00     259         $14,372,279.93          9.28%
 60,000.01 -  75,000.00     312         $21,022,747.09         13.58%
 75,000.01 - 100,000.00     323         $28,114,281.91         18.15%
100,000.01 - 150,000.00     294         $34,987,627.36         22.59%
150,000.01 - 200,000.00      71         $12,021,479.22          7.76%
200,000.01 - 250,000.00      25          $5,499,898.39          3.55%
250,000.01 - 300,000.00      16          $4,381,342.17          2.83%
300,000.01 - 350,000.00       5          $1,563,229.00          1.01%
350,000.01 - 400,000.00       5          $1,878,374.44          1.21%
400,000.01  & Above           3          $1,224,056.59          0.79%
                     -------------------------------------------------------
                Total     2,262        $154,857,894.46        100.00%
                     =======================================================


<PAGE>


                              Mortgage Rates


- ----------------------------------------------------------------------------
                                                             Percentage of
                                                             Cut-off Date
    Range of         Number of            Cut-off Date         Aggregate
 Mortgage Rates    Mortgage Loans      Principal Balance   Principal Balance
- ----------------------------------------------------------------------------

  0.000 -  7.500%         12                $920,526.91          0.59%
  7.501 -  8.000         115              $9,575,703.50          6.18%
  8.001 -  8.500         255             $19,763,745.09         12.76%
  8.501 -  9.000         470             $35,789,358.63         23.11%
  9.001 -  9.500         358             $23,255,995.84         15.02%
  9.501 - 10.000         446             $29,945,279.49         19.34%
 10.001 - 10.500         235             $13,794,119.12          8.91%
 10.501 - 11.000         202             $12,149,054.89          7.85%
 11.001 - 11.500          66              $3,946,246.50          2.55%
 11.501 - 12.000          46              $2,729,859.46          1.76%
 12.001 - 12.500          27              $1,505,671.40          0.97%
 12.501 - 13.000          14                $796,318.36          0.51%
 13.001 - 13.500           9                $413,977.49          0.27%
 13.501 - 14.000           4                $118,441.81          0.08%
 14.001 - 15.000           3                $153,595.97          0.10%
                     -------------------------------------------------------
                 Total 2,262            $154,857,894.46        100.00%
                     =======================================================


<PAGE>


             Geographic Distribution of Mortgaged Properties

- ---------------------------------------------------------------------------
                                                         Percentage of
                      Number of      Cut-off Date         Cut-off Date
                      Mortgage         Principal           Aggregate
     State              Loans           Balance        Principal Balance
- ---------------------------------------------------------------------------
Alabama                  148          $8,135,128.61          5.25%
Arizona                   12            $538,756.03          0.35%
Arkansas                  13            $693,832.97          0.45%
California                35          $2,871,217.48          1.85%
Colorado                  54          $4,258,556.47          2.75%
Connecticut               45          $3,748,549.07          2.42%
Delaware                   7            $437,242.03          0.28%
District of Columbia      42          $3,212,139.74          2.07%
Florida                  237         $13,446,014.75          8.68%
Georgia                   55          $3,108,935.32          2.01%
Idaho                      2             $86,163.90          0.06%
Illinois                 150         $10,411,502.46          6.72%
Indiana                   83          $4,112,864.45          2.66%
Iowa                       6            $659,216.15          0.43%
Kansas                     5            $289,055.90          0.19%
Kentucky                  24          $1,776,743.24          1.15%
Louisiana                 10            $403,802.66          0.26%
Maryland                 113          $8,712,306.66          5.63%
Massachusetts             81          $6,712,349.46          4.33%
Michigan                  53          $2,892,727.96          1.87%
Minnesota                  8            $395,481.50          0.26%
Mississippi                6            $369,094.55          0.24%
Missouri                  28          $1,845,350.13          1.19%
Nebraska                   7            $547,157.89          0.35%
Nevada                     5            $235,997.97          0.15%
New Hampshire              2             $56,765.98          0.04%
New Jersey               174         $14,500,082.27          9.36%
New Mexico                23          $1,254,875.12          0.81%
New York                 316         $25,716,393.70         16.61%
North Carolina           111          $6,483,271.02          4.19%
Ohio                     120          $8,668,994.84          5.60%
Oklahoma                  12            $524,929.15          0.34%
Oregon                    11            $778,340.31          0.50%
Pennsylvania              66          $4,270,037.50          2.76%
Rhode Island              26          $2,001,180.47          1.29%
South Carolina            45          $2,388,657.44          1.54%
Tennessee                 21          $1,622,216.19          1.05%
Texas                      1             $57,745.54          0.04%
Utah                      30          $1,995,181.80          1.29%
Vermont                    2            $112,723.27          0.07%
Virginia                  46          $2,760,958.66          1.78%
Washington                 6            $346,982.89          0.22%
West Virginia              4            $244,914.91          0.16%
Wisconsin                 14          $1,025,248.98          0.66%
Wyoming                    3            $148,207.07          0.10%
                 ----------------------------------------------------------
           Total       2,262        $154,857,894.46        100.00%
                 ==========================================================


<PAGE>


                        Priority of Mortgage Loans

- ---------------------------------------------------------------------------
                                                         Percentage of
                                                         Cut-off Date
                    Number of       Cut-off Date           Aggregate
    Priority      Mortgage Loans  Principal Balance    Principal Balance
- ---------------------------------------------------------------------------

First-priority        1,762        $137,888,336.89          89.04%
Second-priority         500         $16,969,557.57          10.96%
                     ------------------------------------------------------
                Total 2,262        $154,857,894.46         100.00%
                     ======================================================


                           Year of Origination

- ---------------------------------------------------------------------------
                                                         Percentage of
                                                         Cut-off Date
Year of             Number of        Cut-off Date          Aggregate
Origination       Mortgage Loans  Principal Balance    Principal Balance
===========================================================================

1998                    680         $44,173,580.24          28.53%
1997                  1,565        $109,597,474.31          70.77%
1996                      2             $37,113.10           0.02%
1995                      4             $89,660.35           0.06%
1994                      6            $300,162.28           0.19%
1993                      4            $354,401.69           0.23%
1992                      1            $305,502.49           0.20%
                     ------------------------------------------------------
              Total   2,262        $154,857,894.46         100.00%
                     ======================================================


        Months Remaining to Stated Maturity as of the Cut-off Date

- ----------------------------------------------------------------------------
                                                            Percentage of
Number of Months                                            Cut-off Date
Remaining to         Number of        Cut-off Date            Aggregate
Stated Maturity    Mortgage Loans  Principal Balance      Principal Balance
- ----------------------------------------------------------------------------

 36 - 59                18                  $479,512.17          0.31%
 60 - 83                14                  $408,990.73          0.26%
 84 - 107                4                  $147,831.22          0.10%
108 - 131              230                $9,080,752.25          5.86%
132 - 155               15                  $774,442.31          0.50%
156 - 179              794               $53,151,251.45         34.32%
180 - 239              617               $41,019,595.23         26.49%
240 & Above            570               $49,795,519.10         32.16%
                     -------------------------------------------------------
             Total   2,262              $154,857,894.46        100.00%
                     =======================================================


<PAGE>


                    Types of Mortgaged Properties (1)

- ----------------------------------------------------------------------------
                                                             Percentage of
                                          Cut-off Date       Cut-off Date
                         Number of         Principal           Aggregate
    Property Type      Mortgage Loans       Balance        Principal Balance
- ----------------------------------------------------------------------------

Single-family              2,017         $136,720,422.48        88.29%
detached(1)
Single-family attached        92           $5,811,849.64         3.75%
2 - 4 family                 118          $10,055,379.60         6.49%
Condo                         35           $2,270,242.74         1.47%
                     -------------------------------------------------------
                Total      2,262         $154,857,894.46       100.00%
                     =======================================================

(1) Approximately 3.51% of the single-family detached units will
    be manufactured homes.


                    Use of Mortgaged Properties (1)(2)

- ----------------------------------------------------------------------------
                                                             Percentage of
                                           Cut-off Date      Cut-off Date
                         Number of          Principal          Aggregate
         Use           Mortgage Loans        Balance       Principal Balance
- ----------------------------------------------------------------------------

Primary residence          2,199         $151,386,256.32        97.76%
Non-primary 
residence(2)                  63           $3,471,638.14         2.24%
                     -------------------------------------------------------
                Total      2,262         $154,857,894.46       100.00%
                     =======================================================

(1) Based on information supplied by the Mortgagor in the loan
    application.
(2) The Company believes that the majority of the non-primary
    residences are investment properties.


                               Second-Lien
                   Combined Loan-to-Value Ratio (1) (2)
                     (for Second-Lien Mortgage Loans)

- ----------------------------------------------------------------------------
                                                           Percentage of
    Range of            Number of           Cut-off        Cut-off Date
    Combined          Mortgage Loans         Date       Aggregate Principal
 Loan-to-Value         in a Second-        Principal       Balance in a
     Ratios            Lien Position        Balance     Second-Lien Position
- ----------------------------------------------------------------------------

 20.01 - 30.00                3             $97,697.69           0.58%
 30.01 - 40.00               19            $638,474.60           3.76%
 40.01 - 50.00               20            $606,818.43           3.58%
 50.01 - 60.00               40          $1,377,080.71           8.12%
 60.01 - 70.00               82          $3,109,933.63          18.33%
 70.01 - 75.00               53          $1,835,709.85          10.82%
 75.01 - 80.00              154          $5,002,444.06          29.48%
 80.01 - 85.00              126          $4,229,660.62          24.92%
 85.01 - 90.00                1             $36,527.00           0.22%
 90.01 & Above                2             $35,210.98           0.21%
                     -------------------------------------------------------
                Total       500         $16,969,557.57         100.00%
                     =======================================================

(1) The "Second-Lien Combined Loan-to-Value Ratio" of a
    second-lien Mortgage Loan is the ratio (expressed as a
    percentage) that the sum of the original principal balance of
    such Mortgage Loan and the then current principal balance of
    the related first-lien mortgage loan, bears to the appraised
    value of the related Mortgaged Property at the time such
    Mortgage Loan was originated (or if the proceeds of such
    Mortgage Loan were used to refinance an existing mortgage, the
    appraised value based on a recent appraisal).
(2) The weighted average of the Second-Lien Combined Loan-to-Value
    Ratio for second-lien Mortgage Loans is approximately 72.11%.


<PAGE>


                 Home Equity Loan-to-Value Ratio (1) (2)

- ----------------------------------------------------------------------------
  Range of               Number of         Cut-off           Percentage of
 Home Equity                of              Date             Cut-off Date
Loan-to-Value            Mortgage         Principal           Aggregate
    Ratios                 Loans           Balance         Principal Balance
- ----------------------------------------------------------------------------

  0.00 - 10.00%              48            $980,130.13          0.63%
 10.01 - 20.00              231          $6,127,356.73          3.96%
 20.01 - 30.00              174          $6,235,447.57          4.03%
 30.01 - 40.00              106          $4,533,546.93          2.93%
 40.01 - 50.00              110          $5,699,851.43          3.68%
 50.01 - 60.00              130          $8,878,643.21          5.73%
 60.01 - 70.00              207         $14,366,607.89          9.28%
 70.01 - 75.00              191         $15,321,382.53          9.89%
 75.01 - 80.00              607         $53,050,048.94         34.26%
 80.01 - 85.00              209         $17,787,861.50         11.49%
 85.01 - 90.00              248         $21,708,930.75         14.02%
 90.01 & Above                1            $168,086.85          0.11%
                     -------------------------------------------------------
                Total     2,262        $154,857,894.46        100.00%
                     =======================================================

(1) The "Home Equity Loan-to-Value Ratio" of a Mortgage Loan is
    the ratio (expressed as a percentage) that the original
    principal balance of such Mortgage Loan bears to the appraised
    value (or, with respect to approximately 4.37% of the Mortgage
    Loans, the lesser of (i) the appraised value or (ii) the
    selling price) of the related Mortgaged Property at the time
    such Mortgage Loan was originated (or if the proceeds of such
    Mortgage Loan were used to refinance an existing mortgage, the
    appraised value based on a recent appraisal).

(2) The weighted average of the Home Equity Loan-to-Value Ratios
    for the Mortgage Loans is approximately 70.45%. The weighted
    average of the Home Equity Loan-to-Value Ratios for the
    first-lien Mortgage Loans and the second-lien Mortgage Loans
    is approximately 75.87% and 26.42%, respectively.


<PAGE>


                      Home Equity Loan Ratio (1) (2)
                     (for second-lien Mortgage Loans)

- ----------------------------------------------------------------------------
                                                           Percentage of
                                                            Cut-off Date
                       Number of            Cut-off     Aggregate Principal
                     Mortgage Loans          Date       Balance of Mortgage
    Range of Home     in a Second-         Principal        Loans in a
 Equity Loan Ratios   Lien Position         Balance     Second-Lien Position
- ----------------------------------------------------------------------------

     0 - 10.00%              12            $201,096.73          1.19%
 10.01 - 20.00              127          $2,995,872.25         17.65%
 20.01 - 30.00              143          $4,296,721.88         25.32%
 30.01 - 40.00               97          $3,314,887.46         19.53%
 40.01 - 50.00               51          $1,860,368.89         10.96%
 50.01 - 60.00               24          $1,692,190.62          9.97%
 60.01 - 70.00               21          $1,033,037.24          6.09%
 70.01 - 75.00                7            $270,789.94          1.60%
 75.01 - 80.00                7            $489,197.65          2.88%
 80.01 - 85.00                5            $300,693.24          1.77%
 85.01 - 90.00                4            $343,462.00          2.02%
 90.01 - 100.00               2            $171,239.67          1.01%
                     -------------------------------------------------------
               Total:       500         $16,969,557.57        100.00%
                     =======================================================

(1) The "Home Equity Loan Ratio" of a second-lien Mortgage Loan is
    the ratio (expressed as a percentage) that the original
    principal balance of such Mortgage Loan bears to the total of
    the original principal balance of such Mortgage Loan plus the
    outstanding amount of the related first-lien Mortgage Loan at
    the time such Mortgage Loan was originated.

(2) The weighted average of the Home Equity Loan Ratios of the
    second-lien Mortgage Loans is approximately 37.85%.


                                Loan Type

- ----------------------------------------------------------------------------
                                                             Percentage of
                                                              Cut-off Date
                         Number of        Cut-off Date         Aggregate
        Type           Mortgage Loans   Principal Balance  Principal Balance
- ----------------------------------------------------------------------------

Fully amortizing          1,821         $115,594,248.09         74.65%
Balloon                     441          $39,263,646.37         25.35%
                     -------------------------------------------------------
                Total     2,262         $154,857,894.46        100.00%
                     =======================================================


        Months Remaining to Stated Maturity as of the Cut-off Date
                           (for Balloon Loans)

- ----------------------------------------------------------------------------
                                                           Percentage of
  Number of Months        Number of        Cut-off          Cut-off Date
 Remaining to Stated       Balloon          Date              Aggregate
Maturity as of Cut-off    Mortgage        Principal       Principal Balance
        Date               Loans           Balance        of Balloon Loans
- ----------------------------------------------------------------------------

108 - 131                     2            $324,501.42          0.83%
132 - 155                     5            $401,830.75          1.02%
156 - 180                   434         $38,537,314.20         98.15%
                     -------------------------------------------------------
                Total       441         $39,263,646.37        100.00%
                     =======================================================


<PAGE>


ITEM 7   FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND EXHIBITS



1.1   The Underwriting Agreement for the Series 1998-HE1
      Certificates dated September 24, 1996, as modified and
      supplemented by the related terms agreement dated March 24,
      1998, between GE Capital Mortgage Services, Inc., and
      Prudential Securities Incorporated.

4.1   The Pooling and Servicing Agreement for the Series 1998-HE1
      Certificates dated as of March 1, 1998 between GE Capital
      Mortgage Services, Inc., as seller and servicer, and The
      First National Bank of Chicago, as trustee.


<PAGE>


                                SIGNATURES



        Pursuant to the requirements of the Securities Exchange
        Act of 1934, the registrant has duly caused this report
        to be signed on its behalf by the undersigned thereunto
        duly authorized.




                                  GE Capital Mortgage Services, Inc.




                                  By:          /s/ Syed W. Ali
                                               ---------------
                                  Name:        Syed W. Ali
                                  Title:       Vice President







Dated as of  March 27, 1998


<PAGE>


                                SIGNATURES



        Pursuant to the requirements of the Securities Exchange
        Act of 1934, the registrant has duly caused this report
        to be signed on its behalf by the undersigned thereunto
        duly authorized.




                                  GE Capital Mortgage Services, Inc.




                                  By:          --------------
                                  Name:        Syed W. Ali
                                  Title:       Vice President







Dated as of  March 27, 1998


<PAGE>


EXHIBIT INDEX


The exhibits are being filed herewith:

- ----------------------------------------------------------------------------
    EXHIBIT NO.                DESCRIPTION                         PAGE
- ----------------------------------------------------------------------------

        1.1             The Underwriting Agreement dated
                        September 24, 1996, as modified
                        and supplemented by the related
                        terms agreement dated March 24,
                        1998 between GE Capital Mortgage
                        Services, Inc., and Prudential
                        Securities Incorporated.

        4.1             The Pooling and Servicing
                        Agreement for the Series 1998-HE1
                        Certificates dated as of  March 1,
                        1998 between GE Capital Mortgage
                        Services, Inc., as seller and servicer,
                        and The First National Bank of
                        Chicago, as trustee.
- ----------------------------------------------------------------------------




                                                          EXECUTION






                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Prudential Securities Incorporated               New York, New York
One New York Plaza                               September 24, 1996
New York, New York 10292

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale from time to time its
Pass-Through Certificates evidencing interests in pools of
mortgage loans (the "Certificates"). The Certificates may be
issued in various series, and within each series, in one or more
classes, in one or more offerings on terms determined at the time
of sale (each such series, a "Series" and each such class, a
"Class"). Each Series of the Certificates will be issued under a
separate Pooling and Servicing Agreement (each, a "Pooling and
Servicing Agreement") to be dated as of the respective cut-off
date (each, a "Cut-off Date") between the Company, as seller and
servicer, and the trustee named therein (the "Trustee").
Capitalized terms used but not defined herein shall have the
meanings given to them in the related Pooling and Servicing
Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of closed end, fixed rate,
first- or second-lien, home equity mortgage loans (the "Mortgage
Loans") having the original terms to maturity, interest rate
types and amortization characteristics specified in the related
Terms Agreement referred to hereinbelow. If specified in the
related Prospectus Supplement, the Certificates will have the
benefit of a Supplemental Agreement, dated as of the respective
Cut-off Date (the "Supplemental Agreement"), among the Company,
General Electric Capital Corporation ("GECC") and the Trustee. If
so specified in the related Terms Agreement, one or more
elections may be made to treat the assets of each Trust Fund as a
real estate mortgage investment conduit (each, a "REMIC") for
federal income tax purposes.


<PAGE>




           Underwritten offerings of Certificates may be made
through you or through an underwriting syndicate managed by you.
The Company proposes to sell one or more Series of the
Certificates to you and to each of the other several
underwriters, if any, participating in an underwriting syndicate
managed by you. It is understood, however, that the Company may
elect to retain, through the execution of one or more
underwriting agreements in addition to this Agreement, one or
more additional underwriters other than you to underwrite, or
manage the underwriting syndicate with respect to, any offering
of one or more Series of its Certificates.

           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you and such other
underwriters, if any, selected by you as have authorized you to
enter into such Terms Agreement on their behalf (the underwriters
designated in any such Terms Agreement being referred to herein
as "Underwriters," which term shall include you whether acting
alone in the sale of any Offered Certificates of any series or as
a member of an underwriting syndicate). Each such Certificate
Offering which the Company elects to make pursuant to this
Agreement shall be governed by this Agreement, as supplemented by
the related Terms Agreement, and this Agreement and such Terms
Agreement shall inure to the benefit of and be binding upon each
underwriter participating in the offering of such Offered
Certificates. Each Terms Agreement, which shall be substantially
in the form of Exhibit A hereto, shall specify, among other
things, the Classes of Certificates to be purchased by the
Underwriters (the "Offered Certificates"), the principal balance
or balances of the Offered Certificates, each subject to any
stated variance, the names of the Underwriters participating in
such offering (subject to substitution as provided in Section 12
hereof) and the price or prices at which such Offered
Certificates are to be purchased by the Underwriters from the
Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriters, as
of the date of the related Terms Agreement, that:

                        (i)    The registration statement
           specified in the related Terms Agreement, on Form S-3,
           including a prospectus, has been filed with the
           Securities and Exchange Commission (the "Commission")
           for the registration under the Securities Act of 1933,
           as amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission.  Such

                               - 2 -

<PAGE>



           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement," and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such Prospectus Supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined herein))
           (such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is hereinafter called the "Final
           Prospectus". Any preliminary prospectus, including any
           preliminary prospectus supplement which, as completed,
           is proposed to be used in connection with the sale of
           a Series of Offered Certificates and any prospectus
           filed with the Commission pursuant to Rule 424(a) of
           the Act is hereinafter referred to as a "Preliminary
           Prospectus"; it being understood that the Company is
           not obligated to prepare any such Preliminary
           Prospectus without its consent. Any reference herein
           to the terms "amend," "amendment" or "supplement" with
           respect to the Registration Statement, the Preliminary
           Prospectus, the Final Prospectus or the Prospectus
           Supplement shall be deemed to refer to and include the
           filing of any document under the Exchange Act after
           the effective date of the Registration Statement or
           the issue date of the Preliminary Prospectus, the
           Final Prospectus or Prospectus Supplement, as the case
           may be, deemed to be incorporated therein by reference
           pursuant to Item 12 of Form S-3 under the Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each Closing

                               - 3 -

<PAGE>



           Date (as defined in Section 3 below), the related
           Registration Statement and the related Final
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Final Prospectus, on the date of
           any filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Final Prospectus, on each Closing Date and the
           date of any filing thereof under cover of Form 8-K,
           will not include any untrue statement of a material
           fact or omit to state any information which such Final
           Prospectus states will be included in such Detailed
           Description; provided, however, that the Company makes
           no representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Final Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriters specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such Final
           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Final Prospectus; and will
           each on the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof

                               - 4 -

<PAGE>



           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, if applicable,
           the related Supplemental Agreement and, assuming the
           due authorization, execution and delivery thereof by
           the Trustee, and by GECC, in the case of the
           Supplemental Agreement, such Pooling and Servicing
           Agreement and such Supplemental Agreement (each on
           such Closing Date) will each constitute the valid and
           binding agreement of the Company enforceable in
           accordance with its terms, subject as to
           enforceability, to bankruptcy, insolvency,
           reorganization or other similar laws affecting
           creditors' rights and to general principles of equity
           (regardless of whether the enforceability of each such
           Pooling and Servicing Agreement or such Supplemental
           Agreement is considered in a proceeding in equity or
           at law).

           2. Purchase and Sale. Subject to the execution of the
Terms Agreement for a particular Certificate Offering and subject
to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to each
Underwriter, severally and not jointly, and each Underwriter,
severally and not jointly, agrees to purchase from the Company,
the respective original principal amounts of the related Offered
Certificates set forth in the related Terms Agreement opposite
the name of such Underwriter, plus any additional original
principal amount of Offered Certificates which such Underwriter
may be obligated to purchase pursuant to Section 12 hereof, at
the purchase price therefor set forth in such Terms Agreement
(the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.


                               - 5 -

<PAGE>



           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriters and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriters
against payment by the Underwriters of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriters may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriters at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriters. It is understood that
the Underwriters propose to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Final Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriters that:

                (a) The Company will cause the each of the
      Preliminary Prospectus and the Final Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriters when such
      Preliminary Prospectus and such Final Prospectus as so
      supplemented has been so filed, and prior to the
      termination of the Certificate Offering to which such
      Preliminary Prospectus and Final Prospectus relates also
      will promptly advise the Underwriters (i) when any
      amendment to the related Registration Statement
      specifically relating to such Offered Certificates shall
      have become effective or any further supplement to such
      Preliminary Prospectus or such Final Prospectus has been
      filed, (ii) of any request by the Commission for any
      amendment of such Registration Statement, Preliminary
      Prospectus or Final Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or

                               - 6 -

<PAGE>



      threatening of any proceeding for that purpose and (iv) of
      the receipt by the Company of any written notification with
      respect to the suspension of the qualification of such
      Offered Certificates for sale in any jurisdiction or the
      initiation or threatening of any proceeding for such
      purpose. The Company will not file any amendment of the
      related Registration Statement or supplement to the related
      Preliminary Prospectus or Final Prospectus (other than any
      amendment or supplement specifically relating to one or
      more Series of pass-through certificates other than the
      Series that includes the related Offered Certificates)
      unless the Company has furnished the Underwriters with a
      copy for its review prior to filing. The Company will use
      its best efforts to prevent the issuance of any such stop
      order and, if issued, to obtain as soon as possible the
      withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by an
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a-11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by an
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriters to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriters prior to 10:30 a.m. In addition, if at any
      time prior to the availability of the related Prospectus
      Supplement, the Underwriters have delivered to any
      prospective investor a subsequent Collateral Term Sheet
      that reflects, in the reasonable judgment of the
      Underwriters and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriters
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the

                               - 7 -

<PAGE>



      Company by the Underwriters prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriters
      when such Current Report has been so filed. Each such
      Current Report shall be incorporated by reference in the
      related Final Prospectus and the related Registration
      Statement. Notwithstanding the five preceding sentences,
      the Company shall have no obligation to file any materials
      provided by the Underwriters pursuant to Sections 8 and 9
      which, in the reasonable determination of the Company after
      making reasonable efforts to consult with the Underwriters,
      are not required to be filed pursuant to the Kidder Letters
      or the PSA Letter (each as defined in Section 8 below), or
      which contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Final Prospectus and Prospectus Supplement, omit
      to state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriters to the Company pursuant to Section 8 or
      Section 9 hereof. The Company shall give notice to the
      Underwriters of its determination not to file any materials
      pursuant to clause (i) of the preceding sentence and agrees
      to file such materials if the Underwriters reasonably
      object to such determination within one business day after
      receipt of such notice.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Final Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Final Prospectus to comply with the Act or the
      rules thereunder, the Company promptly will prepare and
      file with the Commission, subject to paragraph (a) of this
      Section 5, an amendment or supplement which will correct
      such statement or omission or an amendment which will
      effect such compliance; provided, however, that the Company
      will not be required to file any such amendment or
      supplement with respect to any Computational Materials,
      Structural Term Sheets or Collateral Term Sheets incorporated 
      by reference in the Final Prospectus other than any amendments 
      or supplements of such Computational Materials or Structural 
      Term Sheets that are furnished to the Company by the Under-
      writers pursuant to Section 8(e) hereof or any amendments  
      or supplements of such Collateral Term Sheets

                               - 8 -

<PAGE>



      that are furnished to the Company by the Underwriters
      pursuant to Section 9(d) hereof which are required to be
      filed in accordance therewith.

                (d) The Company will furnish to the Underwriters
      and counsel for the Underwriters, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriters or dealer may be required by
      the Act, as many copies of the related Preliminary
      Prospectus and the related Final Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriters may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriters to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriters may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriters copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement, the related Preliminary Prospectus,
      the related Final Prospectus, this Agreement, the related
      Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office
      of the Underwriters, insured to the satisfaction of the
      Underwriters (it being understood that, except as provided

                               - 9 -

<PAGE>



      in this paragraph (g) and in Section 7 hereof, the
      Underwriters will pay all their own costs and expenses,
      including the fees of Brown & Wood LLP, counsel for the
      Underwriters, transfer taxes on resale of any Offered
      Certificates by them, advertising expenses connected with
      any offers that they may make, the fees of KPMG Peat
      Marwick LLP with respect to its letters furnished pursuant
      to Section 6(l) of the Agreement and any letter furnished
      pursuant to the last sentence of Section 6(k) hereof, the
      fees of any firm of public accountants selected by the
      Underwriters with respect to their letter furnished
      pursuant to Section 8(c) of the Agreement and any other
      costs and expenses specified in the related Terms Agreement
      as "Additional Expenses", and all expenses (e.g., shipping,
      postage and courier costs) associated with the delivery of
      the related Prospectus to prospective investors and
      investors, other than the costs of delivery to the
      Underwriter's facilities, provided, that if courier
      services (other than overnight delivery services utilized
      in the ordinary course of business) are required to ensure
      that such Prospectus is delivered to investors on the day
      immediately preceding the related Closing Date, the Company
      will pay such courier expenses).

           6. Conditions to the Obligations of the Underwriters.
The obligations of the Underwriters to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriters
      an opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;


                              - 10 -

<PAGE>



                       (ii) each of the related Pooling and
           Servicing Agreement and, if applicable, the related
           Supplemental Agreement has been duly executed and
           delivered by the Company under the law of the State of
           New York and is a legal, valid and binding agreement
           of the Company enforceable against the Company in
           accordance with its terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephonic confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission under the Act; such
           Registration Statement (except the financial
           statements and schedules and other financial and
           statistical data included therein and the documents
           incorporated by reference therein, as to which such
           counsel need express no view), at the time it became
           effective and the related Final Prospectus (except the
           financial statements and schedules and the other
           financial and statistical data included therein, the
           documents incorporated by reference therein and any
           Underwriter-Provided Information (as defined herein)
           as to which such counsel need express no view), as of
           the date of the Prospectus Supplement, appeared on
           their face to be appropriately responsive in all
           material respects to the requirements of the Act and
           the rules and regulations thereunder; and no
           information has come to the attention of such counsel
           that causes it to believe that (A) such Registration
           Statement (except the financial statements and
           schedules and the other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view) at the time it became effective,
           contained an untrue statement of a material fact or
           omitted to state a material fact required to be 
           stated therein or necessary to make the

                              - 11 -

<PAGE>



           statements therein not misleading or (B) such Final
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein
           and the documents incorporated by reference therein
           and any Underwriter-Provided Information, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement or at the related Closing
           Date, contained or contains an untrue statement of a
           material fact or omitted or omits to state a material
           fact necessary in order to make the statements
           therein, in the light of the circumstances under which
           they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Final Prospectus, insofar as such statements
           purport to summarize certain provisions of the related
           Pooling and Servicing Agreement and the related
           Offered Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Final Prospectus under the headings "Certain
           Legal Aspects of the Mortgage Loans and Contracts
           --The Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions; and

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           (other than assets excluded from a REMIC, as described
           in the Final Prospectus) as one or more REMICs: the
           related Trust Fund and any specified subgrouping
           therein (other than any such excluded assets) will
           qualify as one or more REMICs pursuant to Section 860D
           of the Internal Revenue Code of 1986, as amended (the
           "Code"), each Class of Certificates of the related
           Series, other than the related Residual Class or
           Classes, will constitute a class of "regular
           interests" in a related REMIC within the meaning of
           the Code, and each Class of such Certificates specified 
           in the related Final Prospectus as a Class of Residual
           Certificates will constitute the "residual interest" in

                              - 12 -

<PAGE>



           a related REMIC within the meaning of the Code; (B) if
           no such REMIC election is made: the Trust Fund will be
           treated as a "grantor trust".

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement,
      the related Pooling and Servicing Agreement or the related
      Supplement Agreement. Such opinion may assume the due
      authorization, execution and delivery of the instruments
      and documents referred to therein by the parties thereto
      other than the Company. Such opinion may be qualified,
      insofar as it concerns the enforceability of the documents
      referred to therein, to the extent that such enforceability
      may be limited by bankruptcy, insolvency, reorganization or
      other similar laws affecting the enforcement of creditors'
      rights in general and by general equity principles
      (regardless of whether such enforcement is considered in a
      proceeding in equity or at law). Such opinion may be
      further qualified as expressing no opinion as to (x) the
      statements in the related Final Prospectus under the
      heading "Certain Legal Aspects of the Mortgage Loans and
      Contracts -- The Mortgage Loans" except insofar as such
      statements relate to the laws of the State of New York and
      the laws of the United States, and (y) the statements in
      such Final Prospectus under the headings "ERISA
      Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the laws of the
      State of New York and the laws of the United States.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriters an opinion, dated the
      related Closing Date, to the effect that:

                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related Final
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing
           Agreement, the related Supplemental Agreement and the
           Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;


                              - 13 -

<PAGE>



                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein, in the related
           Pooling and Servicing Agreement or in the related
           Supplemental Agreement, except such as may be required
           under the blue sky laws of any jurisdiction and such
           other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement, the related
           Pooling and Servicing Agreement or the related
           Supplemental Agreement, nor the fulfillment of the
           terms of the related Certificates, the related Pooling
           and Servicing Agreement, the related Supplemental
           Agreement, this Agreement or the related Terms
           Agreement will conflict with or violate any term or
           provision of the articles of incorporation or by-laws
           of the Company or any statute, order or regulation
           applicable to the Company of any court, regulatory
           body, administrative agency or governmental body
           having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing
           Agreement, the related Supplemental Agreement or the
           related Certificates, (ii) seeking to prevent the
           issuance of the Certificates of the related Series or
           the consummation by the Company of any of the
           transactions contemplated by this Agreement, such
           Terms Agreement, such Pooling and Servicing Agreement
           or such Supplemental Agreement, or (iii) which might
           materially and adversely affect the performance by the
           Company of its obligations under, or the validity or
           enforceability of, this Agreement, such Terms
           Agreement, such Pooling and Servicing Agreement, such
           Supplemental Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to matters 
      of fact, to the extent deemed proper and as stated therein,

                              - 14 -

<PAGE>



      on certificates of responsible officers of the Company or
      public officials. In addition, such opinion may be
      qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) If applicable, counsel for GECC shall have
      furnished to the Underwriters an opinion, dated the related
      Closing Date, to the effect that:

                        (i) GECC has been duly incorporated and
           is validly existing as a corporation in good standing
           under the laws of the State of New York and in each
           jurisdiction in which the conduct of its business
           requires such qualification;

                       (ii) GECC has full corporate power and
           authority to execute and deliver the Supplemental
           Agreement and to carry out its terms, and the
           execution, delivery and performance of the
           Supplemental Agreement have been duly authorized by
           GECC by all necessary corporate action;

                      (iii) The related Supplemental Agreement
           has been duly executed and delivered by GECC and
           constitutes a legal, valid and binding agreement of
           GECC enforceable in accordance with its terms, except
           as such enforceability may be limited by bankruptcy,
           insolvency, reorganization or other similar laws
           affecting the enforcement of creditor's rights in
           general and by general principles of equity,
           regardless of whether such enforceability is
           considered in a proceeding in equity or at law; and

                       (iv) The execution, delivery and
           performance of the Supplemental Agreement by GECC does
           not and will not conflict with or violate any term or
           provision of the articles of incorporation or by-laws
           of GECC or any statute, order or regulation applicable
           to GECC of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           GECC and will not conflict with, result in a breach or
           violation or the acceleration of or constitute a
           default under the terms of any indenture or other
           agreement or instrument known to such counsel to which
           GECC is a party or by which it is bound.

      In rendering such opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of GECC or
      public officials.


                              - 15 -

<PAGE>



                (e) The Underwriters shall have received from
      Brown & Wood LLP, counsel for the Underwriters, such
      opinion or opinions, dated the related Closing Date, with
      respect to the issuance and sale of the Certificates of the
      related Series, the related Registration Statement, the
      related Final Prospectus and such other related matters as
      the Underwriters may reasonably require, and the Company
      shall have furnished to such counsel such documents as the
      Underwriters may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (f) The Company shall have furnished to the
      Underwriters a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Final
      Prospectus, the Detailed Description referred to in such
      Final Prospectus (excluding any related Current Report),
      this Agreement and the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Final Prospectus
           (excluding any related Current Report) contains any
           untrue statement of a material fact or omits to state
           a material fact required to be stated therein or
           necessary to make the statements therein, in the light
           of the circumstances under which they were made, not
           misleading, or that the Detailed Description referred
           to in such Final Prospectus includes any untrue

                              - 16 -

<PAGE>



           statement of a material fact or omits to state any
           information which the Final Prospectus states will be
           included in such Detailed Description.

                (g) If applicable, GECC shall have furnished to
      the Underwriters a certificate of GECC, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of GECC, dated the related Closing Date, to the
      effect that the signers of such certificate have carefully
      examined the information under the headings "Description of
      the Certificates--Supplemental Agreement with GECC" and
      "General Electric Capital Corporation" contained in the
      related Final Prospectus and the related Supplemental
      Agreement and that:

                        (i) nothing has come to their attention
           that would lead them to believe that such information
           in the related Final Prospectus contains any untrue
           statement of a material fact or omits to state any
           material fact required to be stated therein or
           necessary to make the statements therein, in the light
           of the circumstances in which they were made, not
           misleading; and

                       (ii) the representations and warranties of
           GECC in the related Supplemental Agreement are true
           and correct in all material respects on and as of the
           related Closing Date with the same effect as if made
           on such Closing Date, and GECC has complied with all
           the agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date.

                (h) Counsel for the Trustee shall have furnished
      to the Underwriters an opinion, dated the related Closing
      Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of its jurisdiction of
           organization with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement and, if
           applicable, the related Supplemental Agreement;

                       (ii) each of the related Pooling and
           Servicing Agreement and the related Supplemental
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,

                              - 17 -

<PAGE>



           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any state or federal court or government
           agency or body is required on the part of the Trustee
           for the consummation of the transactions contemplated
           in the related Pooling and Servicing Agreement and the
           related Supplemental Agreement, except such as may be
           required under any federal or state securities law;
           and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement and the
           related Supplemental Agreement does not conflict with
           or result in a breach or violation of any term or
           provision of, or constitute a default under, the
           Articles of Organization, as amended, or By-Laws of
           the Trustee, or any state or federal statute or
           regulation applicable to the Trustee, or to such
           counsel's knowledge, any indenture or other agreement
           or instrument to which the Trustee is a party or by
           which it is bound, or, to such counsel's knowledge,
           any order of any state or federal court, regulatory
           body, administrative agency or governmental body
           having jurisdiction over the Trustee.

      In addition, such counsel shall furnish to the Underwriters
      such opinions as to the treatment of the Trust Fund for
      purposes of state tax law where the Trustee maintains
      possession of the assets of the Trust Fund as are
      reasonably satisfactory to the Underwriters.

                (i) If any Preliminary Prospectus has been
      prepared with respect to a Series of Certificates, KPMG
      Peat Marwick LLP shall have furnished to the Underwriters a
      letter, dated as of the date of such Preliminary
      Prospectus, in form and substance satisfactory to the
      Underwriters, stating in effect that:

                     (i) they have performed certain specified
           procedures as a result of which they have determined
           that such information as the Underwriters may

                              - 18 -

<PAGE>



           reasonably request of an accounting, financial or
           statistical nature (which is limited to accounting,
           financial or statistical information derived from the
           general accounting records of the Company) set forth
           in the related Preliminary Prospectus under the
           caption "Delinquency and Foreclosure Experience of the
           Company" agrees with the accounting records of the
           Company, excluding any questions of legal
           interpretation; and

                     (ii) they have performed certain specified
           procedures as a result of which they have determined
           that such information as the Underwriters may
           reasonably request of an accounting, financial or
           statistical nature (which is limited to accounting,
           financial or statistical information derived from the
           general accounting records of the Company and which is
           obtained from an analysis of a sample of the Mortgage
           Loans included in the related pool) set forth in the
           related Preliminary Prospectus under the caption
           "Description of the Mortgage Pool and the Mortgaged
           Properties" or "Description of the Mortgage Pools and
           the Mortgaged Properties", as the case may be, is
           mutually consistent and agrees with the accounting
           records of the Company and, where applicable, the
           related Mortgage Loan files of the Company, excluding
           any questions of legal interpretation.

                (j) KPMG Peat Marwick LLP shall have furnished to
      the Underwriters a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriters, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriters may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Final Prospectus under the caption
      "Delinquency and Foreclosure Experience of the Company"
      agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (k) KPMG Peat Marwick LLP shall have furnished to
      the Underwriters a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriters, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriters may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is

                              - 19 -

<PAGE>



      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Final Prospectus under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the Mortgaged Properties", as the
      case may be, and in the Detailed Description relating to
      such Final Prospectus is mutually consistent and agrees
      with the accounting records of the Company and, where
      applicable, the related Mortgage Loan files of the Company,
      excluding any questions of legal interpretation. In
      addition, if applicable, such accountants shall have
      furnished to the Underwriters a letter, dated as of the
      related Closing Date, which shall include a statement or
      statements to the effect that based upon the assumptions
      and methodology agreed to by the Company (and which is
      consistent with the manner in which any final PAC Balances,
      TAC Balances, Scheduled Balances, Maximum and Minimum
      Scheduled Balances or any other scheduled balances are to
      be calculated as set forth in the related Final
      Prospectus), all of which shall be described by reference
      in such letter, such accountants shall have verified the
      mathematical accuracy of any final PAC Balances Table, TAC
      Balances Table, Scheduled Balances Table, Maximum or
      Minimum Scheduled Balances Table or other scheduled
      balances table attached as an exhibit to the related
      Pooling and Servicing Agreement.

                (l) KPMG Peat Marwick LLP shall have furnished to
      the Underwriters and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriters and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Final Prospectus,
           all of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Final
           Prospectus) indicated and the weighted average lives
           of each Class of Offered Certificates at each of the
           indicated percentages of the applicable Prepayment
           Assumption, and they compared the recomputed
           percentages and weighted average lives to the
           corresponding percentages and weighted average lives
           set forth in the related tables and found them to be
           in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Final Prospectus, all of
           which shall be described by reference in such letter,
           they have verified the mathematical accuracy of any

                              - 20 -

<PAGE>



           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such Final
           Prospectus for each indicated Distribution Date, and
           have verified the mathematical accuracy of any initial
           Effective Ranges of any PAC Certificates, Scheduled
           Certificates or other scheduled Certificates set forth
           in such Final Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Final Prospectus, all of
           which shall be described by reference in such letter,
           they have verified the mathematical accuracy of the
           pre-tax yields to maturity and, if applicable,
           aggregate cash flows of any Class of Certificates for
           which such pre-tax yields and, if applicable,
           aggregate cash flows are set forth in such Final
           Prospectus at the indicated percentages of the
           Prepayment Assumption and, if applicable, at the
           indicated values of COFI, LIBOR or any other index, as
           applicable.

                (m) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (n) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriters such
      further information, certificates and documents as the
      Underwriters may reasonably request.

                (o) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (p) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company or GECC which the
      Underwriters conclude in their judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Final
      Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when

                              - 21 -

<PAGE>



and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriters and their
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriters hereunder (with respect to the related
Offered Certificates) and thereunder may be canceled at, or at
any time prior to, the related Closing Date by the Underwriters.
Notice of such cancellation shall be given to the Company in
writing, or by telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless each Underwriter and each
person who controls any Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement, in the related Preliminary Prospectus or
the related Final Prospectus, or in any amendment thereof, or in
the Detailed Description referred to in such Final Prospectus or
arise out of or are based upon the omission or alleged omission
(in the case of any Computational Materials or ABS Term Sheets
(in each case as defined herein) in respect of which the Company
agrees to indemnify each Underwriter, as set forth below, when
such are read in conjunction with the related Final Prospectus
and Prospectus Supplement) to state therein a material fact
required to be stated therein or necessary to make the statements
therein not misleading, and agrees to reimburse each such
indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of any Underwriter through you specifically for use in
connection with the preparation thereof or (B) in any Current
Report or any amendment or supplement thereof, except to the
extent that any untrue statement or alleged untrue statement
therein or omission therefrom results (or is alleged to have
resulted) directly from an error (a "Mortgage Pool Error") in the

                              - 22 -

<PAGE>



information concerning the characteristics of the Mortgage Loans
furnished by the Company to any Underwriter in writing or by
electronic transmission that was used in the preparation of
either (x) any Computational Materials or ABS Term Sheets (or
amendments or supplements thereof) included in such Current
Report (or amendment or supplement thereof) or (y) any written or
electronic materials furnished to prospective investors on which
the Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Preliminary
Prospectus or any Corrected Statement (as defined below) in any
Final Prospectus (or supplement thereto) shall not inure to the
benefit of any Underwriter (or any person controlling any
Underwriter) from whom the person asserting any loss, claim,
damage or liability purchased the Certificates of the related
Series that are the subject thereof if such person did not
receive a copy of the related Final Prospectus or a supplement to
such Final Prospectus, as the case may be, at or prior to the
confirmation of the sale of such Certificates and the untrue
statement or omission of a material fact contained in such
Preliminary Prospectus or Final Prospectus (or supplement
thereto) was corrected (a "Corrected Statement") in such Final
Prospectus (with respect to any Preliminary Prospectus) or in
such other supplement (with respect to any Final Prospectus) and
such Final Prospectus or such supplement was furnished by the
Company to such Underwriter prior to the delivery of such
confirmation, and (iii) such indemnity with respect to any
Mortgage Pool Error shall not inure to the benefit of any
Underwriter (or any person controlling any Underwriter) from whom
the person asserting any loss, claim, damage or liability
received any Computational Materials or ABS Term Sheets (or any
written or electronic materials on which the Computational
Materials or ABS Term Sheets are based) that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified such Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and such
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) Each Underwriter agrees, severally and not
jointly, to indemnify and hold harmless the Company, each of its
directors, each of its officers who signs the Registration
Statement relating to the Offered Certificates of the applicable
Series, and each person who controls the Company within the
meaning of the Act or the Exchange Act to the same extent as the
foregoing indemnities from the Company to each Underwriter, but
only with reference to (A) written information furnished to the

                              - 23 -

<PAGE>



Company by or on behalf of such Underwriter through you
specifically for use in the preparation of the documents referred
to in the foregoing indemnity with respect to the related Series,
or (B) any Computational Materials or ABS Term Sheets (or
amendments or supplements thereof) delivered to prospective
investors by such Underwriter and furnished to the Company by
such Underwriter pursuant to Section 8 and incorporated by
reference in such Registration Statement, the related Preliminary
Prospectus or the related Final Prospectus or any amendment or
supplement thereof (except that no such indemnity shall be
available for any losses, claims, damages or liabilities, or
actions in respect thereof, resulting from any Mortgage Pool
Error, other than a Corrected Mortgage Pool Error). This
indemnity agreement will be in addition to any liability which
each Underwriter may otherwise have. The Company acknowledges
that the Underwriter-Provided Information constitute the only
information furnished in writing by or on behalf of the
Underwriters for inclusion in the related Preliminary Prospectus
or Final Prospectus (other than any Computational Materials or
ABS Term Sheets (or amendments or supplements thereof)), and the
Underwriters confirm that such statements are correct.
"Underwriter-Provided Information" means any statements provided
to the Company by the Underwriters specifically for use in the
preparation of the related Preliminary Prospectus or Final
Prospectus and designated as such in the Terms Agreement for the
related Series. Any Computational Materials or ABS Term Sheets
(or amendments or supplements thereof) furnished to the Company
by a particular Underwriter shall relate exclusively to and be
the several responsibility of such Underwriter and no other
Underwriter.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against an indemnifying party under this Section 7, notify
such indemnifying party in writing of the commencement thereof;
but the omission so to notify such indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party or parties of the commencement
thereof, the indemnifying party or parties will be entitled to
participate therein, and to the extent that they may elect by
written notice delivered to an indemnified party promptly after
receiving the aforesaid notice from such indemnified party, to
assume the defense thereof, with counsel satisfactory to such
indemnified party; provided, however, that if the defendants in
any such action include both an indemnified party and an
indemnifying party and such indemnified party shall have
reasonably concluded that there may be legal defenses available
to it and/or other indemnified parties which are different from
or additional to those available to an indemnifying party, such

                              - 24 -

<PAGE>



indemnified party or parties shall have the right to select
separate counsel to assert such legal defenses and to otherwise
participate in the defense of such action on behalf of such
indemnified party or parties. Upon receipt of notice from an
indemnifying party or parties to such indemnified party of their
election so to assume the defense of such action and approval by
such indemnified party of counsel, such indemnifying party or
parties will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) such indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party or parties
shall not be liable for the expenses of more than one separate
counsel approved by the indemnified party or parties in the case
of subparagraph (a) or (b), representing the indemnified parties
under subparagraph (a) or (b), who are parties to such action),
(ii) the indemnifying party or parties shall not have employed
counsel satisfactory to the indemnified party or parties to
represent such indemnified party or parties within a reasonable
time after notice of commencement of the action or (iii) the
indemnifying party or parties have authorized the employment of
counsel for an indemnified party at the expense of the
indemnifying parties; and except that, if clause (i) or (iii) is
applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or any Underwriter, on grounds of policy or otherwise, or
if an indemnified party failed to give notice under paragraph (c)
of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and such Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and such
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriters are
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Final Prospectus for the related Series and the total
      proceeds received by the Underwriters from the sale of such

                              - 25 -

<PAGE>



      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriters be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriters pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the
      relative fault of the Company on the one hand and the
      Underwriter that delivered such materials to prospective
      investors on the other in connection with the statements or
      omissions which resulted in such losses, claims, damages or
      liabilities (or actions in respect thereof) as well as any
      other relevant equitable considerations. The relative fault
      shall be determined by reference to, among other things,
      whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or such Underwriter
      on the other and the parties' relative intent, knowledge,
      access to information and opportunity to correct or prevent
      such statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls any Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
such Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8.   Computational Materials and Structural Term
Sheets.  (a) Not later than 10:30 a.m., New York time, on the
business day before the date on which the Current Report relating
to the Offered Certificates of a Series is required to be filed
by the Company with the Commission pursuant to Section 5(b)

                              - 26 -

<PAGE>



hereof, the Underwriters shall deliver to the Company five
complete copies of all materials provided by the Underwriters to
prospective investors in such Offered Certificates which
constitute (i) "Computational Materials" within the meaning of
the no-action letter dated May 20, 1994 issued by the Division of
Corporation Finance of the Commission to Kidder, Peabody
Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
Kidder Structured Asset Corporation and the no-action letter
dated May 27, 1994 issued by the Division of Corporation Finance
of the Commission to the Public Securities Association (together,
the "Kidder Letters") and the filing of such material is a
condition of the relief granted in such letter (such materials
being the "Computational Materials"), and (ii) "Structural Term
Sheets" within the meaning of the no-action letter dated February
17, 1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter") and the filing of such material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) Each Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company by such Underwriter pursuant to Section 8(a)
           constitute (either in original, aggregated or
           consolidated form) all of the materials furnished to
           prospective investors by such Underwriter prior to the
           time of delivery thereof to the Company that are
           required to be filed with the Commission with respect
           to the related Offered Certificates in accordance with
           the Kidder Letters, and such Computational Materials
           comply with the requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company by such Underwriter pursuant to Section 8(a)
           constitute all of the materials furnished to
           prospective investors by such Underwriter prior to the
           time of delivery thereof to the Company that are
           required to be filed with the Commission as
           "Structural Term Sheets" with respect to the related
           Offered Certificates in accordance with the PSA
           Letter, and such Structural Term Sheets comply with
           the requirements of the PSA Letter;


                              - 27 -

<PAGE>



               (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor by such Underwriter and
           on the date of delivery thereof to the Company
           pursuant to Section 8(a) and on the related Closing
           Date, such Computational Materials (or such other
           materials) or Structural Term Sheets did not and will
           not include any untrue statement of a material fact
           or, when read in conjunction with the Final Prospectus
           and Prospectus Supplement, omit to state a material
           fact required to be stated therein or necessary to
           make the statements therein not misleading; and

               (iv) all Computational Materials (or underlying
           materials distributed to prospective investors on
           which the Computational Materials were based)
           delivered to prospective investors by such Underwriter
           and all Structural Term Sheets delivered to
           prospective investors by such Underwriter contained
           and will contain a legend, prominently displayed on
           the first page thereof, stating that the Computational
           Materials or Structural Term Sheets are being produced
           and provided exclusively by the Underwriter and that
           the Underwriter is acting as an underwriter and not
           acting as an agent of the Company in connection with
           the securities described herein, and otherwise in form
           and substance satisfactory to the Company.

Notwithstanding the foregoing, each Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
such Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriters shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriters deliver any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed

                              - 28 -

<PAGE>



by each Underwriter and set forth in such Computational
Materials.

           (d) Each Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
any Series of Certificates furnished to prospective investors
from and after September 10, 1996 have been prepared and
disseminated by the Underwriters and not by or on behalf of the
Company, and that such materials included and shall include a
disclaimer in the form described in paragraph (b)(iv) above. Each
Underwriter agrees that it will not represent to prospective
investors that any Computational Materials or Structural Term
Sheets were prepared or disseminated on behalf of the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Final Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by any Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related Final
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Final Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, such Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. Each
Underwriter represents and warrants to the Company, as of the
date of delivery by it of such amendment or supplement to the
Company, that such amendment or supplement will not include any
untrue statement of a material fact or, when read in conjunction
with the related Final Prospectus and Prospectus Supplement, omit
to state a material fact required to be stated therein or
necessary to make the statements therein not misleading;
provided, however, each such Underwriter makes no representation
or warranty as to whether any such amendment or supplement will
include any untrue statement resulting directly from any Mortgage
Pool Error (except any Corrected Mortgage Pool Error, with
respect to any such amendment or supplement prepared after the
receipt by such Underwriter from the Company of notice of such
Corrected Mortgage Pool Error or materials superseding or
correcting such Corrected Mortgage Pool Error). The Company shall
have no obligation to file such amendment or supplement if (i)
the Company determines that such amendment or supplement contains
any untrue statement of a material fact or, when read in
conjunction with the related Final Prospectus and Prospectus
Supplement, omits to state a material fact required to be stated

                              - 29 -

<PAGE>



therein or necessary to make the statements therein not
misleading; it being understood, however, that the Company shall
have no obligation to review or pass upon the accuracy or
adequacy of, or to correct, any such amendment or supplement
provided by any Underwriter to the Company pursuant to this
paragraph (e) or (ii) the Company reasonably determined that such
filing is not required under the Act and the Underwriters do not
object as provided below. The Company shall give notice to the
Underwriters of its determination not to file an amendment or
supplement pursuant to clause (ii) of the preceding sentence and
agrees to file such amendment or supplement if the Underwriters
reasonably object to such determination within one business day
after receipt of such notice.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in the Offered Certificates,
the Underwriters shall notify the Company and its counsel by
telephone of their intention to deliver such materials and the
approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in the Offered Certificates, the
Underwriters shall deliver to the Company five complete copies of
all materials provided by the Underwriters to prospective
investors in such Offered Certificates which constitute
"Collateral Term Sheets." Each delivery of a Collateral Term
Sheet to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such materials to counsel
for the Company on behalf of the Company at the address specified
in Section 3 hereof and one copy of such materials to the
Company. (Collateral Term Sheets and Structural Term Sheets are,
together, referred to herein as "ABS Term Sheets.") At the time
of each such delivery, the Underwriter making such delivery shall
indicate in writing that the materials being delivered constitute
Collateral Term Sheets, and, if there has been any prior such
delivery with respect to the related Series, shall indicate
whether such materials differ in any material respect from any
Collateral Term Sheets previously delivered to the Company with
respect to such Series pursuant to this Section 9(a) as a result
of the occurrence of a material change in the characteristics of
the related Mortgage Loans.

           (b) Each Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i)  The Collateral Term Sheets furnished to
      the Company by such Underwriter pursuant to Section 9(a)

                              - 30 -

<PAGE>



      constitute all of the materials furnished to prospective
      investors by such Underwriter prior to time of delivery
      thereof to the Company that are required to be filed with
      the Commission as "Collateral Term Sheets" with respect to
      the related Offered Certificates in accordance with the PSA
      Letter, and such Collateral Term Sheets comply with the
      requirements of the PSA Letter;

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor by such Underwriter
      and on the date of delivery thereof to the Company pursuant
      to Section 9(a) and on the related Closing Date, such
      Collateral Term Sheets did not and will not include any
      untrue statement of a material fact or, when read in
      conjunction with the Final Prospectus and Prospectus
      Supplement, omit to state a material fact required to be
      stated therein or necessary to make the statements therein
      not misleading; and

                   (iii) such Underwriter has not represented to
      any prospective investor that any Collateral Term Sheets
      with respect to any Series were prepared or disseminated on
      behalf of the Company, and, except as otherwise disclosed
      by such Underwriter to the Company in writing prior to the
      date hereof, all Collateral Term Sheets previously
      furnished to prospective investors included a disclaimer to
      the effect set forth in Section 9(c).

Notwithstanding the foregoing, each Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by such Underwriter from the Company
of notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) Each Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(d) hereof, and to the effect
that the information contained in such materials supersedes
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. Each Underwriter agrees that it will not represent to
prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

                              - 31 -

<PAGE>




           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Final Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
any Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Final Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Final Prospectus and Prospectus Supplement, not misleading, or if
it shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, such Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. Each
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Final Prospectus and Prospectus Supplement, omit to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; provided, however,
each such Underwriter makes no representation or warranty as to
whether any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by such
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Final Prospectus and Prospectus Supplement, omits to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; it being understood,
however, that the Company shall have no obligation to review or
pass upon the accuracy or adequacy of, or to correct, any such
amendment or supplement provided by any Underwriter to the
Company pursuant to this paragraph (d) or (ii) such filing is not
required under the Act.

           10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriters, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking

                              - 32 -

<PAGE>



activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriters, impracticable to market such
Offered Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriters set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriters or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Default by One or More of the Underwriters. If any
of the Underwriters shall fail on the Closing Date to purchase
the Offered Certificates which it is obligated to purchase
hereunder and under the applicable Terms Agreement (the
"Defaulted Certificates"), you shall have the right, within 24
hours thereafter, to make arrangements for one or more of the
non-defaulting Underwriters, or any other underwriters, to
purchase all, but not less than all, of the Defaulted
Certificates in such amounts as may be agreed upon and upon the
terms herein set forth and under the applicable Terms Agreement.
If, however, you have not completed such arrangements within such
24-hour period, then:

           (a) if the aggregate original Certificate Principal
      Balance of Defaulted Certificates does not exceed 10% of
      the aggregate original Certificate Principal Balance of the
      Offered Certificates to be purchased pursuant to such Terms
      Agreement, the non-defaulting Underwriters named in such
      Terms Agreement shall be obligated to purchase the full
      amount thereof in the proportions that their respective
      underwriting obligations thereunder bear to the
      underwriting obligations of all non-defaulting
      Underwriters; and

           (b) if the aggregate original Certificate Principal
      Balance of Defaulted Certificates exceeds 10% of the
      aggregate original Certificate Principal Balance of the
      Offered Certificates to be purchased pursuant to such Terms
      Agreement, the applicable Terms Agreement shall terminate
      without any liability on the part of any non-defaulting
      Underwriter.


                              - 33 -

<PAGE>



      No action taken pursuant to this Section 12 and nothing in
this Agreement shall relieve any defaulting Underwriter from
liability in respect of its default.

      In the event of any such default which does not result in a
termination of this Agreement or such applicable Terms Agreement,
either you or the Company shall have the right to postpone the
Closing Date for a period of time not exceeding seven days in
order to effect any required changes in the Registration
Statement or in any other documents or arrangements.

           13. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriters
shall be deemed a successor or assign by reason of such purchase.

           14.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           15. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           16.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriters, will be delivered to the Underwriters at the
address first above written; or if sent to the Company, will be
delivered to GE Capital Mortgage Services, Inc., Three Executive
Campus, Cherry Hill, New Jersey  08002, Attention: General
Counsel.



                              - 34 -

<PAGE>



           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriters.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:________________________________
                                  Name:
                                  Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

PRUDENTIAL SECURITIES INCORPORATED
   as Representative of the Underwriters
   named in the applicable Terms Agreement


By:___________________________
   Name:
   Title:





<PAGE>



                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                     dated September 24, 1996
            between the Company and the Underwriters)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Each of Prudential Securities Incorporated [and
              ] (each an "Underwriter" and collectively the
"Underwriters") agrees, severally and not jointly, subject to the
terms and provisions herein and of the captioned Underwriting
Agreement (the "Underwriting Agreement"), to purchase such
Classes of Series ____-__ Certificates specified opposite its
name in Section 2(a) hereof (the "Offered Certificates"). This
letter supplements and modifies the Underwriting Agreement solely
as it relates to the purchase and sale of the Offered
Certificates described below. The Series ____-__ Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 33-___). Capitalized
terms used and not defined herein have the meanings given them in
the Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of closed end,
fixed rate, first- or second-lien, home equity mortgage loans
(the "Mortgage Loans") having the characteristics described in
the Prospectus Supplement dated the date hereof.

           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:



                               A-1


<PAGE>




                         Principal     Interest     Class Purchase
Underwriter     Class     Balance        Rate      Price Percentage





           (b) The Offered Certificates shall have such other
      characteristics as described in the related Final
      Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2


<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriters and the Company.

                               Very truly yours,

                               PRUDENTIAL SECURITIES INCORPORATED



                               By:_________________________________
                                  Name:
                                  Title:


                               [name of Underwriter]



                               By:_________________________________
                                  Name:
                                  Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:______________________________
   Name:
   Title:


                               A-3



                                                          EXECUTION


                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-HE1


                          TERMS AGREEMENT
                          ---------------
                    (to Underwriting Agreement,
                     dated September 24, 1996
             between the Company and the Underwriter)



GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                               March 24, 1998
Cherry Hill, NJ 08002

           Prudential Securities Incorporated (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase the Classes of Series 1998-HE1 Certificates specified
in Section 3 hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-HE1 Certificates
are registered with the Securities and Exchange Commission by
means of an effective Registration Statement (No. 333-43755).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series 1998-HE1
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of closed end,
fixed rate, first- or second-lien, home equity mortgage loans
(the "Mortgage Loans") having the characteristics described in
the Final Prospectus.

           Section 2.  The Certificates:  The Offered Certificates
shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances subject in the aggregate to a variance
      described in the Final Prospectus:


<PAGE>


                Principal        Interest        Class Purchase
Class            Balance           Rate         Price Percentage
- -----           ---------        --------       ----------------

Class A1        $44,600,000       6.525%            99.775000%
Class A2         19,700,000       6.260             99.775000
Class A3         22,200,000       6.330             99.775000
Class A4         10,600,000       6.440             99.759375
Class A5         12,900,000       6.530             99.775000
Class A6         17,870,000        (1)              99.759375
Class A7         14,207,000       6.465             99.775000
Class M           3,872,000        (1)              99.765625
Class B1          3,485,000        (1)              99.734375
Class B2          1,549,000        (1)              99.765625
Class R1                500       0.0000              (2)
Class R2                500       0.0000              (2)

- -------------------

(1)   Interest will accrue on the Class A6, Class M, Class B1 and
      Class B2 Certificates during the initial Interest Accrual
      Period at Certificate Interest Rates of 6.940%, 6.950%,
      7.240% and 7.590% per annum, respectively, and during each
      subsequent Interest Accrual Period at Certificate Interest
      Rates equal to the lesser of (i) 6.940%, 6.950%, 7.240% and
      7.590% per annum, respectively, and (ii) the Weighted
      Average Net Mortgage Rate of the Mortgage Loans as of the
      first day of the related Interest Accrual Period.

(2)   The aggregate Purchase Price of the Offered Certificates
      will be reduced by an amount in respect of the transfer of
      the Class R1 and Class R2 Certificates to Prudential, equal
      to approximately $35,000.00.


           (b) The Offered Certificates shall have such other
      characteristics as described in the Final Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the applicable interest rate per annum of
each such Class from and including March 1, 1998, up to, but not
including, March 27, 1998 (the "Closing Date").

           Section 4. Required Ratings: The Class A1, Class A2,
Class A3, Class A4, Class A5, Class A6, Class A7, Class R1 and
Class R2 Certificates shall have received Required Ratings of at
least "Aaa" from Moody's Investors Service ("Moody's") and "AAA"
from Fitch IBCA, Inc., and the Class M, Class B1 and Class B2
Certificates shall have received Required Ratings of at least
"Aa2", "A2", and "Baa2", respectively, by Moody's.


                                2
<PAGE>


           Section 5. Tax Treatment: One or more elections will
be made to treat the assets of the Trust Fund as a REMIC (other
than assets excluded from a REMIC as described in the Final
Prospectus).

           Section 6: Underwriter-Provided Information: The
Company acknowledges that the information set forth in (i) the
second sentence of the paragraph immediately preceding the table
on the cover page of the Final Prospectus, (ii) the last
paragraph on the cover page of the Final Prospectus, (iii) the
second and seventh paragraphs under the caption "Plan of
Distribution", as such information relates to the Offered
Certificates, constitute the only information furnished in
writing by or on behalf of the Underwriter for inclusion in such
Final Prospectus, and the Underwriter confirms that such
statements are correct.


                                 3
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                          Very truly yours,

                          PRUDENTIAL SECURITIES INCORPORATED



                          By:________________________________
                             Name:
                             Title:


The foregoing Agreement is 
hereby confirmed and accepted 
as of the date hereof.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:




                                                          Execution








- -----------------------------------------------------------------


                GE CAPITAL MORTGAGE SERVICES, INC.,

                        Seller and Servicer


                                and


                THE FIRST NATIONAL BANK OF CHICAGO,

                              Trustee

              -------------------------------------



                  POOLING AND SERVICING AGREEMENT


                     Dated as of March 1, 1998


              -------------------------------------


            Home Equity Loan Pass-Through Certificates,
                          Series 1998-HE1


- -----------------------------------------------------------------


<PAGE>


Section                                                        Page
- -------                                                        ----

                         TABLE OF CONTENTS
                         -----------------

                             ARTICLE I

                            DEFINITIONS

1.01.  Definitions..............................................  1

                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

2.01.  Conveyance of Mortgage Loans............................. 38
2.02.  Acceptance by Trustee.................................... 41
2.03.  Representations and Warranties of the Company;
        Mortgage Loan Repurchase................................ 43
2.04.  Execution of Certificates................................ 49
2.05.  The REMICs............................................... 49
2.06.  Designations under the REMIC Provisions.................. 51

                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

3.01.  Company to Act as Servicer............................... 52
3.02.  Collection of Certain Mortgage Loan Payments;
        Mortgage Loan Payment Record; Certificate Account....... 57
3.03.  [Omitted]................................................ 60
3.04.  Permitted Debits to the Mortgage Loan Payment Record..... 61
3.05.  [Omitted]................................................ 62
3.06.  Maintenance of Hazard Insurance.......................... 62
3.07.  Assumption and Modification Agreements................... 63
3.08.  Realization Upon Defaulted Mortgage Loans................ 64
3.09.  Trustee to Cooperate; Release of Mortgage Files.......... 67
3.10.  Servicing Compensation; Payment of Certain Expenses
        by the Company.......................................... 68
3.11.  Reports to the Trustee; Certificate Account
        Statements.............................................. 69
3.12.  Annual Statement as to Compliance........................ 69
3.13.  Annual Independent Public Accountants' Servicing
        Report.................................................. 69
3.14.  Access to Certain Documentation and Information
        Regarding the Mortgage Loans............................ 70
3.15.  Maintenance of Certain Servicing Policies................ 70
3.16.  Optional Purchase of Defaulted Mortgage Loans............ 70


                                 i
<PAGE>


Section                                                        Page
- -------                                                        ----

                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

4.01.  Distributions............................................ 71
4.02.  Method of Distribution................................... 74
4.03.  Allocation of Losses..................................... 75
4.04.  Monthly Advances; Purchases of Defaulted Mortgage
        Loans................................................... 77
4.05.  Statements to Certificateholders......................... 78
4.06.  Servicer's Certificate................................... 80
4.07.  Reports of Foreclosures and Abandonments of
        Mortgaged Property...................................... 80
4.08.  Reduction of Servicing Compensation; Simple
        Interest Shortfall Payments............................. 81

                             ARTICLE V

                         THE CERTIFICATES

5.01.  The Certificates......................................... 81
5.02.  Registration of Transfer and Exchange of
        Certificates............................................ 83
5.03.  Mutilated, Destroyed, Lost or Stolen Certificates........ 91
5.04.  Persons Deemed Owners.................................... 91
5.05.  Access to List of Certificateholders' Names
        and Addresses........................................... 91
5.06.  Representation of Certain Certificateholders............. 92

                            ARTICLE VI

                            THE COMPANY

6.01.  Liability of the Company................................. 92
6.02.  Merger or Consolidation of, or Assumption of the
        Obligations of, the Company............................. 92
6.03.  Assignment............................................... 93
6.04.  Limitation on Liability of the Company and Others........ 93
6.05.  The Company Not to Resign................................ 94

                            ARTICLE VII

                              DEFAULT

7.01.  Events of Default........................................ 94
7.02.  Trustee to Act; Appointment of Successor................. 96
7.03.  Notification to Certificateholders....................... 97


                                ii
<PAGE>


 Section                                                        Page
- -------                                                        ----

                          ARTICLE VIII

                            THE TRUSTEE

8.01.  Duties of Trustee........................................ 97
8.02.  Certain Matters Affecting the Trustee.................... 99
8.03.  Trustee Not Liable for Certificates or Mortgage
        Loans...................................................101
8.04.  Trustee May Own Certificates.............................101
8.05.  The Company to Pay Trustee's Fees and Expenses...........101
8.06.  Eligibility Requirements for Trustee.....................102
8.07.  Resignation or Removal of Trustee........................102
8.08.  Successor Trustee........................................103
8.09.  Merger or Consolidation of Trustee.......................104
8.10.  Appointment of Co-Trustee or Separate Trustee............104
8.11.  Compliance with REMIC Provisions; Tax Returns............105

                            ARTICLE IX

                            TERMINATION

9.01.  Termination upon Repurchase by the Company or
        Liquidation of All Mortgage Loans.......................106
9.02.  Additional Termination Requirements......................108

                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

10.01.  Amendment...............................................108
10.02.  Recordation of Agreement................................110
10.03.  Limitation on Rights of Certificateholders..............110
10.04.  Governing Law...........................................111
10.05.  Notices.................................................111
10.06.  Notices to the Rating Agencies..........................112
10.07.  Severability of Provisions..............................112
10.08.  Certificates Nonassessable and Fully Paid...............112


                                iii
<PAGE>



                                      Exhibits
                                      --------



EXHIBIT A                      Forms of Certificates
EXHIBIT B                      [Omitted]
EXHIBIT C                      Mortgage Loans
EXHIBIT D                      Form of Servicer's Certificate
EXHIBIT E                      Form of Transfer Certificate as to
                                 ERISA Matters for Definitive
                                 ERISA-Restricted Certificates
EXHIBIT F                      Form of Residual Certificate
                                 Transferee Affidavit
EXHIBIT G                      Form of Residual Certificate
                                 Transferor Letter
EXHIBIT H                      Additional Servicer Compensation
EXHIBIT I                      Form of Investment Letter for
                                 Definitive Restricted Certificates
EXHIBIT J                      Form of Distribution Date
                                 Statement
EXHIBIT K                      Form of Special Servicing and
                                 Collateral Fund Agreement
EXHIBIT L                      Form of Lost Note Affidavit and
                                 Agreement
EXHIBIT M                      Schedule of Streamlined Portfolio
                                  Program Mortgage Loans Without Title
                                  Insurance
EXHIBIT N                      Schedule of Designated Loans


                                iv
<PAGE>



           THIS POOLING AND SERVICING AGREEMENT, dated as of
March 1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and THE FIRST NATIONAL BANK OF CHICAGO, a national
banking association, as Trustee.

                  W I T N E S S E T H  T H A T :

           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and The First
National Bank of Chicago agree as follows:


                             ARTICLE I

                            DEFINITIONS

           Section 1.01.  Definitions.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

           Accrued Certificate Interest: As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates), interest accrued during the
      related Interest Accrual Period at the applicable
      Certificate Interest Rate on the Class Certificate
      Principal Balance thereof immediately prior (or, in the
      case of the Class S Certificates, on the aggregate Notional
      Principal Balance thereof with respect) to such
      Distribution Date, calculated on the basis of a 360-day
      year consisting of twelve 30-day months. Accrued
      Certificate Interest on each Class of Certificates (other
      than any Class of Principal Only Certificates) shall be
      reduced by such Class's share of the amount of any Net
      Interest Shortfall and Interest Losses for such
      Distribution Date. Any Net Interest Shortfall and Interest
      Losses shall be allocated among the Classes of Certificates
      (other than any Class of Principal Only Certificates) in
      proportion to the respective amounts of Accrued Certificate
      Interest that would have resulted absent such shortfall or
      losses.

           Agreement:  This Pooling and Servicing Agreement and
      all amendments hereof and supplements hereto.

           Allocable Share: (a) As to any Distribution Date and
      amounts distributable pursuant to clauses (i) and (iii) of
      the definition of Junior Principal Distribution Amount, and
      as to each Class of Junior Certificates, the fraction,
      expressed as a percentage, the numerator of which is the
      Class Certificate Principal Balance of such Class


<PAGE>


      immediately prior to such Distribution Date and the
      denominator of which is the aggregate Class Certificate
      Principal Balance of the Junior Certificates immediately
      prior to such Distribution Date.

           (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Principal Distribution Amount, and as
      to the Class M Certificates and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has been satisfied on such Distribution Date, the
      fraction, expressed as a percentage, the numerator of which
      is the Class Certificate Principal Balance of such Class
      and the denominator of which is the aggregate Class
      Certificate Principal Balance of all such Classes as to
      which the related Prepayment Distribution Trigger has been
      satisfied. As to any Distribution Date and each Class of
      Class B Certificates for which the related Prepayment
      Distribution Trigger has not been satisfied on such
      Distribution Date, 0%.

           Amortization Payment: As to any REO Mortgage Loan and
      any month, the payment of principal and accrued interest
      due in such month in accordance with the terms of the
      related Mortgage Note as contemplated by Section 3.08(b).

           Amount Held for Future Distribution: As to each
      Distribution Date, the total of all amounts credited to the
      Mortgage Loan Payment Record as of the preceding
      Determination Date on account of (i) Principal Prepayments,
      Insurance Proceeds and Liquidation Proceeds received
      subsequent to the preceding Prepayment Period applicable to
      such receipts, (ii) monthly payments of interest due on a
      Self-Amortizing Mortgage Loan subsequent to the Due Date in
      the Collection Period relating to such Distribution Date,
      and (iii) any payments of principal, other than such
      payments described in clause (i) above, received subsequent
      to the immediately preceding Collection Period.

           Anniversary Determination Date:  The Determination Date
      occurring in January of each year that the Certificates are
      outstanding, commencing in April 1999.

           Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and as to any Non-Primary
      Residence Loan remaining in the Mortgage Pool whose
      original principal balance was 80% or greater of the
      Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of


                                 2
<PAGE>


      the Net Mortgage Rates of all Outstanding Mortgage Loans
      (the "Weighted Average Rate") as of such Anniversary
      Determination Date over (ii) the Monthly Payment thereof
      calculated on the assumption that the Net Mortgage Rate
      thereon was equal to the Weighted Average Rate less 1.25%
      per annum.

           Available Funds: As to each Distribution Date, an
      amount equal to the sum of (i) all amounts credited to the
      Mortgage Loan Payment Record pursuant to Section 3.02 as of
      the preceding Determination Date, (ii) any Monthly Advance,
      Compensating Interest Payment and Simple Interest Shortfall
      Payment for such Distribution Date, (iii) the Purchase
      Price of any Defective Mortgage Loans and Defaulted
      Mortgage Loans deposited in the Certificate Account on the
      Business Day preceding such Distribution Date (including
      any amounts deposited in the Certificate Account in
      connection with any substitution of a Mortgage Loan as
      specified in Section 2.03(b)), and (iv) the purchase price
      of any defaulted Mortgage Loan purchased under an agreement
      entered into pursuant to Section 3.08(e) as of the end of
      the preceding Prepayment Period, less the sum of (x) the
      Amount Held for Future Distribution, (y) the amount of any
      Unanticipated Recovery credited to the Mortgage Loan
      Payment in respect of the Mortgage Pool pursuant to clause
      (vi) of Section 3.02 and (z) amounts permitted to be
      debited from the Mortgage Loan Payment Record pursuant to
      clauses (i) through (vii) and (ix) of Section 3.04. For
      purposes of calculating Available Funds on any Distribution
      Date the Nonrecoverable Advance Reimbursement for such date
      shall be allocated first in reduction of amounts
      attributable to interest, and second in reduction of
      amounts attributable to principal.

           Available Interest Funds:  As to each Distribution
      Date, the portion of Available Funds attributable to
      interest.

           Available Principal Funds:  As to each Distribution
      Date, the portion of Available Funds attributable to
      principal.

           Balloon Mortgage Loan: A Mortgage Loan which by its
      terms provides for a principal payment at its stated
      maturity (as specified in the Mortgage Loan Schedule) that
      is substantially larger than the principal component of
      monthly payments required to be made by the Mortgagor
      pursuant to the terms of the related Mortgage Note on
      earlier Due Dates.


                                 3
<PAGE>


           Bankruptcy Coverage Termination Date: The Distribution
      Date upon which the Bankruptcy Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Bankruptcy Loss Amount: As of any Determination Date
      prior to the first Anniversary Determination Date, the
      Bankruptcy Loss Amount shall equal $50,000, as reduced by
      the aggregate amount of Deficient Valuations since the
      Cutoff Date. As of any Determination Date after the first
      Anniversary Determination Date, other than an Anniversary
      Determination Date, the Bankruptcy Loss Amount shall equal
      the Bankruptcy Loss Amount on the immediately preceding
      Anniversary Determination Date as reduced by the aggregate
      amount of Deficient Valuations since such preceding
      Anniversary Determination Date. As of any Anniversary
      Determination Date, the Bankruptcy Loss Amount shall equal
      the lesser of (x) the Bankruptcy Loss Amount as of the
      preceding Anniversary Determination Date as reduced by any
      Deficient Valuations for the preceding Distribution Date,
      and (y) the Fitch Formula Amount for such Anniversary
      Determination Date.

           The Bankruptcy Loss Amount may be further reduced by
      the Company (including accelerating the manner in which
      such coverage is reduced) provided that prior to any such
      reduction, the Company shall obtain written confirmation
      from each Rating Agency that such reduction shall not
      adversely affect the then-current rating assigned to the
      related Classes of Certificates by such Rating Agency and
      shall provide a copy of such written confirmation to the
      Trustee.

           BIF:  The Bank Insurance Fund of the FDIC, or its
      successor in interest.

           Book-Entry Certificate: Any Certificate registered in
      the name of the Depository or its nominee, ownership of
      which is reflected on the books of the Depository or on the
      books of a person maintaining an account with such
      Depository (directly or as an indirect participant in
      accordance with the rules of such Depository). As of the
      Closing Date, each Class of Certificates, other than the
      Class B3, Class B4, Class B5, Class R1, Class R2 and Class
      S Certificates, constitutes a Class of Book-Entry
      Certificates.

           Book-Entry Nominee:  As defined in Section 5.02(b).


                                 4
<PAGE>


           Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.

           Buydown Funds: Funds contributed by the Mortgagor or
      another source in order to reduce the interest payments
      required from the Mortgagor for a specified period in
      specified amounts.

           Buydown Mortgage Loan: Any Mortgage Loan as to which
      the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

           Buydown Period:  The period during which Buydown Funds
      are required to be applied to the related Buydown Mortgage
      Loan.

           Certificate:  Any one of the certificates signed and
      countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

           Certificate Account:  The trust account or accounts
      created and maintained with the Trustee pursuant to Section
      3.02 and which must be an Eligible Account.

           Certificate Interest Rate: With respect to any Class
      of Certificates other than any Class of Principal Only
      Certificates and the Class M, Class B and Class S
      Certificates and any Distribution Date, the fixed per annum
      rate specified in Section 5.01(b).

           With respect to the Class S Certificates and any
      Distribution Date, the Strip Rate for such Distribution
      Date.
           With respect to the Class B3, Class B4 and Class B5
      Certificates and any Distribution Date, the Weighted
      Average Net Mortgage Rate.

           With respect to the Class A6, Class M, Class B1 and
      Class B2 Certificates and the first Distribution Date,
      6.940%, 6.950%, 7.240% and 7.590% per annum, respectively;
      and for each subsequent Distribution Date, the lesser of
      (x) the Weighted Average Net Mortgage Rate for such
      Distribution Date and (y) 6,940%, 6.950%, 7.240% and 7.590%
      per annum, respectively.


                                 5
<PAGE>


           The Principal Only Certificates are issued without a
      Certificate Interest Rate.

           Certificate Owner:  With respect to any Book-Entry
      Certificate, the person who is the beneficial owner thereof.

           Certificate Principal Balance: As to any Certificate
      other than a Notional Certificate, and as of any
      Distribution Date, the Initial Certificate Principal
      Balance of such Certificate less the sum of (i) all amounts
      distributed with respect to such Certificate in reduction
      of the Certificate Principal Balance thereof on previous
      Distribution Dates pursuant to Section 4.01, (ii) any
      Realized Losses allocated to such Certificate on previous
      Distribution Dates pursuant to Section 4.03(b) and (c), and
      (iii) in the case of a Subordinate Certificate, such
      Certificate's Percentage Interest of the Subordinate
      Certificate Writedown Amount allocated to such Certificate
      on previous Distribution Dates. The Notional Certificates
      are issued without Certificate Principal Balances.

           Certificate Register and Certificate Registrar:  The
      register maintained and the registrar appointed pursuant to
      Section 5.02.

           Certificateholder or Holder: The person in whose name
      a Certificate is registered in the Certificate Register,
      except that, solely for the purposes of giving any consent
      pursuant to this Agreement, a Certificate of any Class to
      the extent that the Company or any affiliate is the
      Certificate Owner or Holder thereof (except to the extent
      the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

           Class:  All Certificates bearing the same class
      designation or any Lower Tier Interest.

           Class A7 Certificate Percentage:  As to any
      Distribution Date, the percentage (carried to six places
      rounded up) obtained by dividing the Class Certificate
      Balance of the Class A7 Certificates immediately preceding


                                 6
<PAGE>


      such Distribution Date by an amount equal to the aggregate
      Certificate Principal Balance of the Senior Certificates
      immediately preceding such Distribution Date.

           Class A7 Distribution Percentage: For any Distribution
      Date occurring during the periods set forth below, as
      follows:

                (i) for the Distribution Date occurring in April
           1998 to and including the Distribution Date in March
           2001, 0%;

                (ii) for the Distribution Date occurring in April
           2001 to and including the Distribution Date in March
           2003, 45%;

                (iii) for the Distribution Date occurring in
           April 2003 to and including the Distribution Date in
           March 2004, 80%;

                (iv) for the Distribution Date occurring in April
           2004 to and including the Distribution Date in March
           2005, 100%; and

                (v) for the Distribution Date occurring in April
           2005 and any Distribution Date thereafter, 300%.

      Notwithstanding the foregoing, on any Distribution Date
      following the Senior Transition Date, the Class A7
      Distribution Percentage will be equal to 100%.

           Class A7 Principal Distribution Amount: As to any
      Distribution Date an amount equal to the lesser of (x) the
      product of (a) the Senior Principal Distribution Amount for
      such Distribution Date, (b) the Class A7 Distribution
      Percentage for such Distribution Date and (c) the Class A7
      Certificate Percentage for such Distribution Date and (y)
      the Senior Principal Distribution Amount with respect to
      such Distribution Date; provided, however, that with
      respect to any Distribution Date on or after the Senior
      Transition Date, the Class A7 Principal Distribution Amount
      will equal the Senior Principal Distribution Amount (less,
      on the Senior Transition Date, amounts applied in reduction
      of the Certificate Principal Balance of the Class A1, Class
      A2, Class A3, Class A4, Class A5 and Class A6 Certificates
      to zero on such date).

           Class B Certificate:  Any Class B1, Class B2, Class B3,
      Class B4 or Class B5 Certificate.


                                 7
<PAGE>


           Class Certificate Principal Balance: As to any Class
      of Certificates, other than any Class of Notional
      Certificates, and any date of determination, the aggregate
      of the Certificate Principal Balances of all Certificates
      of such Class. The Class Certificate Principal Balance of
      each such Class of Certificates as of the Closing Date is
      specified in Section 5.01(b).

           Class Interest Shortfall: As to any Distribution Date
      and any Class of Certificates (other than any Class of
      Principal Only Certificates), any amount by which the
      amount distributed to Holders of such Class of Certificates
      on such Distribution Date is less than the Accrued
      Certificate Interest thereon for such Distribution Date
      (including the applicable Simple Interest Shortfall
      Percentage of any Unpaid Net Simple Interest Shortfall).

           Closing Date:  March 27, 1998.

           Code: The Internal Revenue Code of 1986, as it may be
      amended from time to time, any successor statutes thereto,
      and applicable U.S. Department of the Treasury temporary or
      final regulations promulgated thereunder.

           Collection Period:  As to any Distribution Date, the
      calendar month next preceding the month in which such
      Distribution Date occurs.

           Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

           Compensating Interest Payment: With respect to any
      Distribution Date, an amount equal to the aggregate of the
      Interest Shortfalls described in clauses (a) and (b) of the
      definition thereof with respect to such Distribution Date;
      provided, however, that such amount shall not exceed the
      lesser of (i) an amount equal to the product of (x) the
      aggregate Principal Balance of the Mortgage Loans with
      respect to such Distribution Date and (y) one-twelfth of
      0.125%, and (ii) the aggregate of the Servicing Fees that
      the Company would be entitled to retain on such
      Distribution Date (less any portion thereof paid as
      servicing compensation to any Primary Servicer) without
      giving effect to any Compensating Interest Payment or
      Simple Interest Shortfall Payment.


                                 8
<PAGE>


           Confirmatory Mortgage Note: With respect to any
      Mortgage Loan, a note or other evidence of indebtedness
      executed by the Mortgagor confirming its obligation under
      the note or other evidence of indebtedness previously
      executed by the Mortgagor upon the origination of the
      related Mortgage Loan.

           Corporate Trust Office: The principal office of the
      Trustee at which at any particular time its corporate trust
      business shall be administered, which office at the date of
      the execution of this instrument is located at One First
      National Plaza, Suite 0126, Chicago, Illinois 60670-0126,
      Attention: Corporate Trust Services; except that for
      purposes of Section 5.02, such term shall mean the office
      or agency of the Trustee in the Borough of Manhattan, the
      City of New York, which office at the date hereof is
      located at 14 Wall Street, Eighth Floor, New York, New York
      10005.

           Corresponding Class: With respect to any Class of
      Lower Tier Interests, the Class or Classes of Certificates,
      and with respect to any Class of Certificates, the Class or
      Classes of Lower Tier Interests, appearing opposite such
      Class of Lower Tier Interests or Certificates in the table
      included in Section 2.05(a).

           Cross-Over Date: The first Distribution Date on which
      the aggregate Class Certificate Principal Balance of the
      Junior Certificates has been reduced to zero (giving effect
      to all distributions on such Distribution Date).

           Cut-off Date:  March 1, 1998.

           Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

           Defective Mortgage Loan: Any Mortgage Loan which is
      required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

           Deficient Valuation:  As to any Mortgage Loan and any
      Determination Date, the excess of (a) the then outstanding
      indebtedness under such Mortgage Loan over (b) the valuation
      by a court of competent jurisdiction of the related


                                 9
<PAGE>


      Mortgaged Property as a result of a proceeding initiated by
      or against the related Mortgagor under the Bankruptcy Code,
      as amended from time to time (11 U.S.C.), pursuant to which
      such Mortgagor retained such Mortgaged Property.

           Definitive Certificate:  Any Certificate, other than a
      Book-Entry Certificate, issued in definitive, fully
      registered form.

           Definitive Restricted Junior Certificate:  Any
      Restricted Junior Certificate that is in the form of a
      Definitive Certificate.

           Deposit Date:  As to any Distribution Date, the
      Business Day next preceding such Distribution Date.

           Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is CEDE &
      Co. The Depository shall at all times be a "clearing
      corporation" as defined in Section 8-102(3) of the Uniform
      Commercial Code of the State of New York, as amended, or
      any successor provisions thereto.

           Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.

           Designated Loan Closing Documents: With respect to any
      Designated Loan, a Lost Note Affidavit substantially in the
      form of Exhibit L, and an assignment of the related
      Mortgage to the Trustee in recordable form (except for the
      omission therein of recording information concerning such
      Mortgage).

           Designated Loans:  The Mortgage Loans identified on
      Exhibit N hereto.

           Determination Date:  With respect to any Distribution
      Date, the fifth Business Day prior thereto.

           Disqualified Organization: Any of the following: (i)
      the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on


                                10
<PAGE>


      unrelated business taxable income); and (iv) a rural
      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision
      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.

           Distribution Date: The 25th day of each calendar month
      after the month of initial issuance of the Certificates,
      or, if such 25th day is not a Business Day, the next
      succeeding Business Day.

           Distribution Date Statement:  The statement referred to
      in Section 4.05(a).

           Document File:  As defined in Section 2.01.

           Due Date: With respect to any Mortgage Loan, the date
      during any Collection Period on which a Monthly Payment or
      balloon payment is first due.

           Early Installment: As to each Distribution Date and
      any Self-Amortizing Mortgage Loan, any Monthly Payment due
      on such Mortgage Loan subsequent to the Due Date in the
      Collection Period relating to such Distribution Date and
      both (x) received during such Collection Period and (y)
      designated by the related Mortgagor as an advance Monthly
      Payment.

           Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by Moody's its highest short-term rating,
      (ii) an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders have a
      claim with respect to the funds in such account or a
      perfected first security interest against any collateral
      (which shall be limited to Permitted Investments) securing


                                11
<PAGE>


      such funds that is superior to claims of any other
      depositors or creditors of the depository institution with
      which such account is maintained, (iv) a trust account
      maintained with the corporate trust department of a federal
      or state chartered depository institution or of a trust
      company with trust powers and acting in its fiduciary
      capacity for the benefit of the Trustee hereunder or (v)
      such account as will not cause either Rating Agency to
      downgrade or withdraw its then-current rating assigned to
      the Certificates, as evidenced in writing by the Rating
      Agencies.

           ERISA:  The Employee Retirement Income Security Act of
      1974, as amended.

           ERISA-Restricted Certificate:  Any Junior Certificate.

           Event of Default:  An event described in Section 7.01.

           Excess Bankruptcy Loss: Any Deficient Valuation or
      portion thereof (i) occurring after the Bankruptcy Coverage
      Termination Date or (ii) if on such date, in excess of the
      then-applicable Bankruptcy Loss Amount.

           Excess Fraud Loss: Any Fraud Loss, or portion thereof,
      (i) occurring after the Fraud Coverage Termination Date or
      (ii) if on such date, in excess of the then-applicable
      Fraud Loss Amount.

           Excess Loss:  Any Excess Bankruptcy Loss, Excess Fraud
      Loss or Excess Special Hazard Loss.

           Excess Special Hazard Loss: Any Special Hazard Loss,
      or portion thereof, (i) occurring after the Special Hazard
      Termination Date or (ii) if on such date, in excess of the
      then-applicable Special Hazard Loss Amount.

           FDIC:  The Federal Deposit Insurance Corporation, or
      its successor in interest.

           FEMA:  The Federal Emergency Management Agency, or its
      successor in interest.

           FHLMC:  The Federal Home Loan Mortgage Corporation or
      its successor in interest.

           Financial Intermediary: A broker, dealer, bank or
      other financial institution or other Person that clears
      through or maintains a custodial relationship with a
      Depository Participant.


                                12
<PAGE>


           Fitch:  Fitch IBCA, Inc. and its successors.

           Fitch Formula Amount: As to each Anniversary
      Determination Date, the greater of (i) $50,000 and (ii) the
      product of (x) the greatest Assumed Monthly Payment
      Reduction for any Non-Primary Residence Loan whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in the Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans divided by the total number of Outstanding Mortgage
      Loans as of such Anniversary Determination Date.

           FNMA:  The Federal National Mortgage Association or its
      successor in interest.

           Fraud Coverage Termination Date: The Distribution Date
      upon which the related Fraud Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Fraud Loss:  Any Realized Loss attributable to fraud in
      the origination of the related Mortgage Loan.

           Fraud Loss Amount: As of any Distribution Date after
      the Cut-off Date, (x) prior to the first anniversary of the
      Cut-off Date, an amount equal to $3,097,158 minus the
      aggregate amount of Fraud Losses that would have been
      allocated to the Junior Certificates in accordance with
      Section 4.03 in the absence of the Loss Allocation
      Limitation since the Cut-off Date, and (y) from the first
      through the fourth anniversary of the Cut-off Date, an
      amount equal to (1) the lesser of (a) the Fraud Loss Amount
      as of the most recent anniversary of the Cut-off Date and
      (b) 1.00% of the aggregate outstanding principal balance of
      all of the Mortgage Loans as of the most recent anniversary
      of the Cut-off Date minus (2) the Fraud Losses that would
      have been allocated to the Junior Certificates in
      accordance with Section 4.03 in the absence of the Loss
      Allocation Limitation since the most recent anniversary of
      the Cut-off Date. After the fourth anniversary of the
      Cut-off Date the Fraud Loss Amount shall be zero.

           GECC:  General Electric Capital Corporation and its
      successors in interest.

           Initial Certificate Principal Balance:  With respect to
      any Certificate, other than a Notional Certificate, the


                                13
<PAGE>


      Certificate Principal Balance of such Certificate or any
      predecessor Certificate on the Closing Date.

           Insurance Proceeds:  Proceeds paid by any insurer
      pursuant to any insurance policy covering a Mortgage Loan.

           Insured Expenses:  Expenses covered by any insurance
      policy or policies applicable to the Mortgage Loans.

           Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), the one-month
      period ending on the last day of the month preceding the
      month in which such Distribution Date occurs.

           Interest Losses:  The interest portion of (i) on or
      prior to the Cross-Over Date, any Excess Losses and (ii)
      after the Cross-Over Date, any Realized Losses.

           Interest Shortfall: With respect to any Distribution
      Date and each Mortgage Loan that during the related
      Prepayment Period was the subject of a Voluntary Principal
      Prepayment or constitutes a Relief Act Mortgage Loan, an
      amount determined as follows:

                (a) As to any Self-Amortizing Mortgage Loan as to
           which a partial principal prepayment is received
           during the related Collection Period, one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (b) As to any Self-Amortizing Mortgage Loan as to
           which a principal prepayment in full is received on or
           after the sixteenth day of the month preceding the
           month of such Distribution Date (or, in the case of
           the first Distribution Date, on or after the Cut-off
           Date) but on or before the last day of the month
           preceding the month of such Distribution Date, the
           difference between (i) one month's interest at the
           applicable Net Mortgage Rate on the Principal Balance
           of such Mortgage Loan immediately prior to such
           prepayment and (ii) the amount of interest for the
           calendar month of such pre-payment (adjusted to the
           applicable Net Mortgage Rate) received at the time of
           such prepayment;

                (c) As to any Self-Amortizing Mortgage Loan as to
           which a principal prepayment in full is received by
           the Company (or of which the Company receives notice,
           in the case of a Mortgage Loan serviced by a Primary
           Servicer) on or after the first day but on or before


                                14
<PAGE>


           the fifteenth day of the month of such Distribution
           Date, none; and

                (d) Relief Act Mortgage Loans: As to any Self-
           Amortizing Mortgage Loan that becomes a Relief Act
           Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Principal
           Balance thereof (or, in the case of a Principal
           Prepayment in part, on the amount so prepaid) at the
           related Net Mortgage Rate over (ii) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on such Principal
           Balance (or, in the case of a Principal Prepayment in
           part, on the amount so prepaid) at the Net Mortgage
           Rate required to be paid by the Mortgagor as limited
           by application of the Relief Act. As to any Simple
           Interest Mortgage Loan that becomes a Relief Act
           Mortgage Loan, the excess of (i) the amount of any
           payment that would have been allocated to interest on
           the basis of the related Net Mortgage Rate over (ii)
           the amount of such payment allocated to interest on
           the basis of the Net Mortgage Rate required to be paid
           by the Mortgagor as limited by the application of the
           Relief Act, in each case calculated in accordance with
           the Simple Interest Method.

           Junior Certificate:  Any Class M or Class B
      Certificate.

           Junior Percentage:  As to any Distribution Date, the
      excess of 100% over the Senior Percentage for such
      Distribution Date.

           Junior Prepayment Percentage: As to any Distribution
      Date, the excess of 100% over the Senior Prepayment
      Percentage for such Distribution Date, except that (i)
      after the aggregate Certificate Principal Balance of the
      Senior Certificates has been reduced to zero, the Junior
      Prepayment Percentage shall be 100%, and (ii) after the
      Cross-Over Date, the Junior Prepayment Percentage shall be
      zero.

           Junior Principal Distribution Amount: As to any
      Distribution Date, an amount equal to the sum of the
      following (but in no event greater than the aggregate
      Certificate Principal Balance of the Junior Certificates
      immediately prior to such Distribution Date):

           (i)  the Junior Percentage of all payments of principal
                received on the Mortgage Loans during the related


                                15
<PAGE>


                Collection Period, other than payments of
                principal described in clauses (ii) through (v)
                below;

          (ii)  the Junior Prepayment Percentage of all principal
                prepayments in part (other than the principal
                portion of Early Installments) received with
                respect to Self-Amortizing Mortgage Loans during
                the related Prepayment Period, together with the
                Junior Prepayment Percentage of the Principal
                Balance of each Mortgage Loan which was the
                subject of a Voluntary Principal Prepayment in
                full during the related Prepayment Period;

         (iii)  the Junior Prepayment Percentage of the sum of (A)
                all Net Liquidation Proceeds allocable to
                principal received during the related Prepayment
                Period (other than in respect of Mortgage Loans
                described in clause (B)) and (B) the principal
                balance of each Mortgage Loan that was purchased
                by an insurer from the Trustee during the related
                Prepayment Period pursuant to any related
                insurance policy;

          (iv)  the Junior Prepayment Percentage of the Principal
                Balance of each Mortgage Loan which was purchased
                on such Distribution Date pursuant to Section
                2.02, 2.03(a) or 3.16; and

           (v)  the Junior Prepayment Percentage of the
                Substitution Amount for any Mortgage Loan
                substituted during the month of such Distribution
                Date,

      minus the product of the Junior Percentage for such
      Distribution Date and the amount, if any, by which the
      Available Funds for such Distribution Date has been reduced
      pursuant to clause second of the last sentence of the
      definition of Available Funds.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Latest Possible Maturity Date:  February 25, 2030.

           Liquidated Mortgage Loan:  Any defaulted Mortgage Loan
      as to which the Company has determined that all amounts
      which it expects to recover from or on account of such


                                16
<PAGE>


      Mortgage Loan have been recovered, including any Mortgage
      Loan with respect to which the Company determines not to
      foreclose upon the related Mortgaged Property based on its
      belief that such Mortgaged Property may be contaminated
      with or affected by hazardous or toxic wastes, materials or
      substances.

           Liquidation Expenses: Expenses which are incurred by
      the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company,
      such expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.06 respecting the related Mortgage Loan and any
      related and unreimbursed Property Protection Expenses.

           Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

           Loan Conditions: In order to be a Permitted Senior
      Lien as referred to in Section 3.01, any refinancing of an
      existing first mortgage loan ("Refinanced Loan") must
      satisfy the following:

                (i) the Second Lien Combined Loan-to-Value Ratio
           of the Principal Balance of the Refinanced Loan and
           the principal balance of the related Mortgage Loan at
           the time of origination of the Refinanced Loan may be
           no higher than the Second Lien Combined Loan-to-Value
           Ratio of the Principal Balance of the first lien
           mortgage loan in place as of the Cut-off Date and the
           Principal Balance of the Mortgage Loan as of the
           Cutoff Date; and the Principal Balance of the
           Refinanced Loan at the time of origination thereof may
           be no higher than the Principal Balance of the first
           lien mortgage loan in place as of the Cut-off Date;

               (ii) the Mortgagor's principal and interest
           payment obligation under the Refinanced Loan does not
           result in a higher debt-to-income ratio than such
           ratio at the time of origination of such Mortgagor's
           Mortgage Loan;

              (iii) the documentation evidencing the Company's
           agreement to the placing of the Permitted Senior Lien
           must be acceptable in form and substance to the
           servicer; and


                                17
<PAGE>


               (iv) any Refinanced Loan (other than a Refinanced
           Loan that matures after the maturity date of the
           related Mortgage Loan) may not by its terms provide
           for a principal payment at maturity that is
           substantially larger (a balloon payment) than the
           amount of each monthly installment of principal due on
           other Due Dates.

           For purposes of determining the Second Lien Combined
      Loan-to-Value ratio referred to in (i), the appraisal
      obtained in connection with the origination of the Mortgage
      Loan will be used unless the age of such appraisal is more
      than six months, in which case a new appraisal must be
      obtained.

           Loss Allocation Limitation:  As defined in Section
      4.03(g).

           Lower Tier Balance: As to each Class of Lower Tier
      Interests and any Distribution Date, the initial Lower Tier
      Balance thereof set forth or specified in Section 2.05(a)
      less the sum of (i) the aggregate amount of principal
      allocable thereto on previous Distribution Dates pursuant
      to Section 2.05(c) and (ii) any Realized Losses or
      Subordinate Certificate Writedown Amount allocated thereto
      on previous Distribution Dates.

           Lower Tier Interest:  Any one of the Classes of regular
      interests in the Lower Tier REMIC described as such in
      Section 2.05(a).

           Lower Tier Interest Rate:  As to each Lower Tier
      Interest, the applicable "Lower Tier Interest Rate," if any,
      set forth in Section 2.05(a) hereof.

           Lower Tier REMIC: One of the two separate REMICs
      comprising the Trust Fund, the assets of which consist of
      the assets and rights specified in clauses (i) through (ix)
      of the definition of the term Trust Fund.

           Monthly Advance: With respect to any Distribution
      Date, the aggregate of the advances required to be made by
      the Company pursuant to Section 4.04(a) (or by the Trustee
      pursuant to Section 4.04(b)) on such Distribution Date, the
      amount of any such Monthly Advance being equal to (a) the
      aggregate of the amount of interest due on each Mortgage
      Loan on the related Due Date (without giving effect to any
      change in Due Date made at the option of the related
      Mortgagor) occurring in the preceding Collection Period,
      net of the related Servicing Fee, to the extent that all or
      a


                                18
<PAGE>


      portion of the scheduled payment due in such Collection
      Period was not received by the end of such Collection
      Period (or, in the case of an REO Mortgage Loan, the amount
      of interest that would have been due on the related Due
      Date for such Mortgage Loan had it remained outstanding,
      net of any related REO Proceeds received during such
      Collection Period), less (b) the amount of any such
      payments which the Company or the Trustee, as applicable,
      in its reasonable judgment believes will not be ultimately
      recoverable by it either out of late payments by the
      Mortgagor, Net Liquidation Proceeds, Insurance Proceeds,
      REO Proceeds or otherwise. With respect to any Mortgage
      Loan, the portion of any such advance or advances made with
      respect thereto.

           Monthly Payment:  The scheduled monthly payment on a
      Mortgage Loan for any month allocable to principal or
      interest on such Mortgage Loan.

           Moody's:  Moody's Investors Service, Inc. and its
      successors.

           Mortgage:  The mortgage or deed of trust creating a
      first or second lien on a fee simple interest in real
      property securing a Mortgage Note.

           Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

           Mortgage Loan Payment Record:  The record maintained by
      the Company pursuant to Section 3.02(b).

           Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans included in
      the Trust Fund. The initial schedule of Mortgage Loans as
      of the Cut-off Date is attached hereto as Exhibit C.

           Mortgage Loans: As of any date of determination, each
      of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the Trust Fund
      by the Trustee.

           Mortgage Note: With respect to any Mortgage Loan, the
      note or other evidence of indebtedness (which may consist
      of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.


                                19
<PAGE>


           Mortgage Pool:  The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule.

           Mortgage Rate:  The per annum rate of interest borne by
      a Mortgage Loan as set forth in the related Mortgage Note.

           Mortgaged Property:  The property securing the Mortgage
      Note.

           Mortgagor:  With respect to any Mortgage Loan, each
      obligor on the related Mortgage Note.

           Net Interest Shortfall: With respect to any
      Distribution Date, the excess, if any, of the aggregate
      Interest Shortfalls for such Distribution Date over any
      Compensating Interest Payment for such date.

           Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.

           Net Mortgage Rate:  With respect to any Mortgage Loan,
      the related Mortgage Rate less the applicable Servicing Fee
      Rate.

           Net Simple Interest Excess: As to any Distribution
      Date, (a) the excess, if any, of the aggregate amount of
      interest received on the Simple Interest Mortgage Loans
      during the related Collection Period, calculated in
      accordance with the Simple Interest Method, net of the
      related Servicing Fees, over (b) one month's interest at
      the weighted average (by Principal Balance) of the Net
      Mortgage Rates of the Simple Interest Mortgage Loans as of
      the first day of the related Interest Accrual Period, on
      the aggregate Principal Balance of such Simple Interest
      Mortgage Loans for such Distribution Date, carried to six
      decimal places, rounded down, and calculated on the basis
      of a 360-day year consisting of twelve 30-day months. For
      purposes of the foregoing, the amount of interest received
      in respect of the Simple Interest Mortgage Loans in any
      Collection Period shall be deemed (a) to include any
      Monthly Advances made by the Company for such Collection
      Period in respect of such Simple Interest Mortgage Loans,
      and (b) to be reduced by any reimbursements of Monthly
      Advances previously made by the Company in respect of such
      Simple Interest Mortgage Loans (or any related REO Mortgage
      Loans or Liquidated Mortgage


                                20
<PAGE>



      Loans) for such Collection Period pursuant to Section
      3.04(v) or (vii).

           Net Simple Interest Shortfall: As to any Distribution
      Date, the excess, if any, of (a) one month's interest at
      the weighted average (by Principal Balance) of the Net
      Mortgage Rates of the Simple Interest Mortgage Loans as of
      the first day of the related Interest Accrual Period, on
      the aggregate Principal Balance of such Simple Interest
      Mortgage Loans for such Distribution Date, carried to six
      decimal places, rounded down, and calculated on the basis
      of a 360-day year consisting of twelve 30-day months, over
      (b) the aggregate amount of interest received on the Simple
      Interest Mortgage Loans during the related Collection
      Period, calculated in accordance with the Simple Interest
      Method, net of the related Servicing Fees. For purposes of
      the foregoing, the amount of interest received in respect
      of the Simple Interest Mortgage Loans in any Collection
      Period shall be deemed (a) to include any Monthly Advances
      made by the Company for such Collection Period in respect
      of such Simple Interest Mortgage Loans, and (b) to be
      reduced by any reimbursements of Monthly Advances
      previously made by the Company in respect of such Simple
      Interest Mortgage Loans (or any related REO Mortgage Loans
      or Liquidated Mortgage Loans) for such Collection Period
      pursuant to Section 3.04(v) or (vii).

           Non-Book-Entry Certificate:  Any Certificate other than
      a Book-Entry Certificate.

           Non-Credit Loss:  Any Fraud Loss, Special Hazard Loss
      or Deficient Valuation.

           Non-permitted Foreign Holder:  As defined in Section
      5.02(b).

           Non-Primary Residence Loan: Any Mortgage Loan secured
      by a Mortgaged Property that is (on the basis of
      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

           Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be
      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO Proceeds or otherwise.
      The determination by the Company that it has made a
      Nonrecoverable Advance or that any advance, if made, would
      constitute a Nonrecoverable Advance, shall be evidenced by


                                21
<PAGE>


      an Officer's Certificate of the Company delivered to the
      Trustee and detailing the reasons for such determination.

           Nonrecoverable Advance Reimbursement: As to each
      Distribution Date, the amount, if any, by which the
      Mortgage Loan Payment Record has been debited pursuant to
      clause (vii) of Section 3.04 after the second preceding
      Determination Date and on or prior to the immediately
      preceding Determination Date.

           Non-U.S. Person:  As defined in Section 4.02(c).

           Notional Certificate:  Any Class S Certificate.

           Notional Principal Balance: As to any Distribution
      Date and the Class S Certificates, the aggregate Principal
      Balance of the Outstanding Mortgage Loans as of the end of
      the calendar month immediately preceding the related
      Collection Period, as reduced by the amount of any
      Voluntary Principal Prepayment in full received on or prior
      to the fifteenth day of such Collection Period. As to any
      Distribution Date and any Class S Certificate, such
      Certificate's Percentage Interest of the aggregate Notional
      Principal Balance of the Class S Certificates for such
      Distribution Date.

           Officer's Certificate:  A certificate signed by the
      President, a Senior Vice President or a Vice President of
      the Company and delivered to the Trustee.

           Opinion of Counsel: A written opinion of counsel, who
      may be counsel for the Company; provided, however, that any
      Opinion of Counsel with respect to the interpretation or
      application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

           Original Subordinate Principal Balance:  As set forth
      in the definition of Senior Prepayment Percentage.

           Original Value: The value of the property underlying a
      Mortgage Loan based, in the case of the purchase of the
      underlying Mortgaged Property, on the lower of an appraisal
      satisfactory to the Company or the sales price of such
      property or, in the case of a refinancing, on an appraisal
      satisfactory to the Company.

           Outstanding Mortgage Loan:  With respect to any date of
      determination, a Mortgage Loan which, prior to such date,
      was not the subject of a Principal Prepayment in full, did


                                22
<PAGE>


      not become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a) or 3.16 or replaced
      pursuant to Section 2.03(b).

           Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the
      Accrued Certificate Interest for such Class and
      Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the
      Notional Certificates, the Notional Principal Balance) of
      such Class immediately prior to such Distribution Date.

           Percentage Interest: With respect to any Certificate,
      the percentage interest in the undivided beneficial
      ownership interest in the Trust Fund evidenced by
      Certificates of the same Class as such Certificate. With
      respect to any Certificate, the Percentage Interest
      evidenced thereby shall equal the Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the initial Notional Principal Balance)
      thereof divided by the aggregate Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the aggregate initial Notional Principal
      Balance) of all Certificates of the same Class.

           Permitted Investments: One or more of the following;
      provided, however, that no such Permitted Investment may
      mature later than the Business Day preceding the
      Distribution Date after such investment except as otherwise
      provided in Section 3.02(e) hereof, provided, further, that
      such investments qualify as "cash flow investments" as
      defined in section 860G(a)(6) of the Code:

                (i) obligations of, or guaranteed as to timely
           receipt of principal and interest by, the United
           States or any agency or instrumentality thereof when
           such obligations are backed by the full faith and
           credit of the United States;

               (ii) repurchase agreements on obligations
           specified in clause (i) provided that the unsecured
           obligations of the party agreeing to repurchase such
           obligations are at the time rated by each Rating
           Agency in the highest long-term rating category;


                                23
<PAGE>


              (iii) federal funds, certificates of deposit, time
           deposits and banker's acceptances, of any U.S.
           depository institution or trust company incorporated
           under the laws of the United States or any state
           provided that the debt obligations of such depository
           institution or trust company at the date of
           acquisition thereof have been rated by each Rating
           Agency in the highest long-term rating category;

               (iv) commercial paper of any corporation
           incorporated under the laws of the United States or
           any state thereof which on the date of acquisition has
           the highest short term rating of each Rating Agency;

                (v) money market or common trust funds rated by
           each Rating Agency in its highest short-term rating
           category; and

               (vi) other obligations or securities that are
           acceptable to each Rating Agency as a Permitted
           Investment hereunder and will not, as evidenced in
           writing, result in a reduction or withdrawal in the
           then current rating of the Certificates.

      Notwithstanding the foregoing, Permitted Investments shall
      not include "stripped securities" and investments which
      contractually may return less than the purchase price
      therefor.

           Permitted Senior Lien:  As defined in Section 3.01.

           Person: Any legal person, including any individual,
      corporation, partnership, limited liability company, joint
      venture, association, joint-stock company, trust,
      unincorporated organization or government or any agency or
      political subdivision thereof.

           Plan:  Any Person which is an employee benefit plan
      subject to ERISA or a plan subject to section 4975 of the
      Code.

           Pool Principal Balance: With respect to any
      Distribution Date, the aggregate Principal Balance of all
      the Mortgage Loans that were Outstanding Mortgage Loans as
      of the related Collection Period (or, in the case of the
      first Distribution Date, the Cut-off Date; or, if so
      specified, such other date).

           Prepayment Assumption:  The assumed fixed schedule of
      prepayments on a pool of new mortgage loans with such


                                24
<PAGE>


      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 2.00% per annum in the first month, and increase by an
      additional 2.00% per annum in each month thereafter until
      the tenth month. At such time, the rate remains constant at
      20% per annum each month for the balance of the remaining
      term.

           Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      subordinate thereto, if any, on such Distribution Date, and
      the denominator of which is the Pool Principal Balance for
      such Distribution Date, equals or exceeds (y) such
      percentage calculated as of the Closing Date.

           Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs) on any
      Self-Amortizing Mortgage Loan, all amounts paid in respect
      of interest on such Principal Prepayment. For purposes of
      determining the amount of Prepayment Interest Excess for
      any month, a Voluntary Principal Prepayment in full with
      respect to a Self-Amortizing Mortgage Loan serviced by a
      Primary Servicer shall be deemed to have been received when
      the Company, as servicer, receives notice thereof. All
      Prepayment Interest Excess shall be retained by the
      Company, as servicer, as additional servicing compensation.

           Prepayment Period: With respect to any Distribution
      Date and any Voluntary Principal Prepayment in part or
      other Principal Prepayment other than a Voluntary Principal
      Prepayment in full, the calendar month preceding the month
      of such Distribution Date; with respect to any Distribution
      Date and any Voluntary Principal Prepayment in full, the
      period beginning on the sixteenth day of the calendar month
      preceding the month of such Distribution Date (or, in the
      case of the first Distribution Date, beginning on the
      Cutoff Date) and ending on the fifteenth day of the month
      in which such Distribution Date occurs.

           Prepayment Premium: As to any Mortgage Loan in respect
      of which a Principal Prepayment is received, any premium
      paid by the related Mortgagor in connection with such
      Principal Prepayment.


                                25
<PAGE>


           Primary Servicer:  Any servicer with which the Company
      has entered into a servicing agreement, as described in
      Section 3.01(e).

           Principal Balance: As to any Self-Amortizing Mortgage
      Loan and Distribution Date, the unpaid principal balance of
      such Mortgage Loan as specified in the amortization
      schedule at the time relating thereto as of the month
      preceding the month of such Distribution Date (or, in the
      case of the first Distribution Date, as of the Cut-off
      Date), before giving effect to any scheduled payments of
      principal due during such month and after giving effect to
      any principal prepayments in part received prior to such
      month and any principal prepayments in full received
      through and including the 15th day of such month. As to any
      Simple Interest Mortgage Loan and Distribution Date, the
      unpaid principal balance thereof as of the calendar month
      preceding the month of such Distribution Date, before
      giving effect to any regularly scheduled payment due during
      such month and after giving effect to any principal
      prepayments in part received prior to such month and any
      principal prepayments in full received through and
      including the 15th day of such month. As to any Mortgage
      Loan and the Cut-off Date, the "unpaid balance" thereof
      specified in the initial Mortgage Loan Schedule.

           Principal Only Certificate: Any Class R1 or Class R2
      Certificate.

           Principal Prepayment: Any payment or other recovery of
      principal on a Mortgage Loan (including, for this purpose,
      any refinancing permitted by Section 3.01 and any REO
      Proceeds treated as such pursuant to Section 3.08(b), but
      not including any Early Installment) which is received in
      advance of its scheduled Due Date and is not accompanied by
      an amount of interest representing scheduled interest for
      any month subsequent to the month of prepayment.

           Private Placement Memorandum:  The private placement
      memorandum relating to the Restricted Junior Certificates
      dated March 24, 1998.

           Prohibited Transaction Exemption:  The U.S. Department
      of Labor Prohibited Transaction Exemption 90-32 (55 Fed.
      Reg. 23147, June 6, 1990).

           Property Protection Expenses:  With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property


                                26
<PAGE>


      repair, replacement, protection and preservation expenses
      (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      any primary mortgage insurance policy, if any, or any other
      insurance policy with respect thereto, and (c) any amount
      required to satisfy or keep current a mortgage loan not
      included in the Trust Fund secured by a lien that is prior
      to the lien securing a Mortgage Loan.

           Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from the
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the servicer hereunder, such purchase price
      shall be net of unreimbursed Monthly Advances with respect
      to such Mortgage Loan and the interest component of the
      Purchase Price may be computed on the basis of the Net
      Mortgage Rate for such Mortgage Loan.

           QIB:  A "qualified institutional buyer" as defined in
      Rule 144A under the Securities Act of 1933, as amended.

           Rating Agency: Any statistical credit rating agency,
      or its successor, that rated any of the Certificates at the
      request of the Company at the time of the initial issuance
      of the Certificates. If such agency or a successor is no
      longer in existence, "Rating Agency" shall be such
      statistical credit rating agency, or other comparable
      Person, designated by the Company, notice of which
      designation shall be given to the Trustee. References
      herein to the two highest long-term rating categories of a
      Rating Agency shall mean such ratings without any
      modifiers. As of the date of the initial issuance of the
      Certificates, the Rating Agencies are Fitch and Moody's;
      except that for purposes of the Class M, Class B1, Class
      B2, Class B3 and Class B4 Certificates, Moody's shall be
      the sole Rating Agency.

           Realized Loss: Any (i) Deficient Valuation or (ii) as
      to any Liquidated Mortgage Loan, (x) the unpaid principal
      balance of such Liquidated Mortgage Loan plus accrued and
      unpaid interest thereon at the Net Mortgage Rate through
      the last day of the month of such liquidation less (y) the
      related Net Liquidation Proceeds.


                                27
<PAGE>


           Record Date:  The last Business Day of the month
      immediately preceding the month of the related Distribution
      Date.

           Relief Act:  The Soldiers' and Sailors' Civil Relief
      Act of 1940, as amended.

           Relief Act Mortgage Loan:  Any Mortgage Loan as to
      which the Monthly Payment thereof has been reduced due to
      the application of the Relief Act.

           REMIC:  A "real estate mortgage investment conduit"
      within the meaning of section 860D of the Code.

           REMIC Provisions: Provisions of the federal income tax
      law relating to real estate mortgage investment conduits,
      which appear at sections 860A through 860G of Part IV of
      Subchapter M of Chapter 1 of the Code, and related
      provisions, and U.S. Department of the Treasury temporary
      or final regulations promulgated thereunder, as the
      foregoing may be in effect from time to time, as well as
      provisions of applicable state laws.

           REO Mortgage Loan: Any Mortgage Loan which is not a
      Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the Trust Fund.

           REO Proceeds: Proceeds, net of any related expenses of
      the Company, received in respect of any REO Mortgage Loan
      (including, without limitation, proceeds from the rental of
      the related Mortgaged Property).

           Residual Certificate:  Any Class R1 or Class R2
      Certificate.

           Responsible Officer: When used with respect to the
      Trustee, any officer or assistant officer assigned to and
      working in the Corporate Trust Office of the Trustee and,
      also, with respect to a particular matter, any other
      officer to whom such matter is referred because of such
      officer's knowledge of and familiarity with the particular
      subject.

           Restricted Certificate:  Any Restricted Junior
      Certificate or Class S Certificate.

           Restricted Junior Certificate:  Any Class B3, Class B4
      or Class B5 Certificate.

           SAIF:  The Savings Association Insurance Fund of the
      FDIC, or its successor in interest.


                                28
<PAGE>


           Second Lien Combined Loan-to-Value Ratio: As to any
      Second Mortgage Loan, the ratio, expressed as a percentage,
      that the sum of the original principal balance of such
      Second Mortgage Loan and the then current principal balance
      of the related first priority mortgage bears to the
      appraised value of the related Mortgaged Property at the
      time such Second Mortgage Loan was originated (or if the
      proceeds of such Second Mortgage Loan are used to refinance
      an existing mortgage loan, an appraisal that is less than
      six months old).

           Second Mortgage Loan:  Any Mortgage Loan secured by a
      second lien on the related Mortgage Property.

           Self-Amortizing Mortgage Loan: Any Mortgage Loan other
      than a Simple Interest Mortgage Loan.

           Senior Certificate:  Any Class A1, Class A2, Class A3,
      Class A4, Class A5, Class A6, Class A7, Class R1 or Class R2
      Certificate.

           Senior Certificate Principal Balance:  As of any
      Distribution Date, an amount equal to the sum of the
      Certificate Principal Balances of the Senior Certificates.

           Senior Percentage: As to any Distribution Date, the
      lesser of (i) 100% and (ii) the percentage (carried to six
      places rounded up) obtained by dividing the Senior
      Certificate Principal Balance immediately prior to such
      Distribution Date by an amount equal to the sum of the
      Certificate Principal Balances of all the Certificates
      immediately prior to such Distribution Date.

           Senior Prepayment Percentage: For any Distribution
      Date occurring prior to the fifth anniversary of the first
      Distribution Date, 100%. For any Distribution Date
      occurring on or after the fifth anniversary of the first
      Distribution Date, an amount as follows:

           (i)  for any Distribution Date subsequent to March
                2003 to and including the Distribution Date in
                March 2004, the Senior Percentage for such
                Distribution Date plus 70% of the Junior
                Percentage for such Distribution Date;
                
          (ii)  for any Distribution Date subsequent to March
                2004 to and including the Distribution Date in
                March 2005, the Senior Percentage for such
                Distribution Date plus 60% of the Junior
                Percentage for such Distribution Date;
                


                                29
<PAGE>


         (iii)  for any Distribution Date subsequent to March
                2005 to and including the Distribution Date in
                March 2006, the Senior Percentage for such
                Distribution Date plus 40% of the Junior
                Percentage for such Distribution Date;

          (iv)  for any Distribution Date subsequent to March
                2006 to and including the Distribution Date in
                March 2007, the Senior Percentage for such
                Distribution Date plus 20% of the Junior
                Percentage for such Distribution Date; and

           (v)  for any Distribution Date thereafter, the Senior
                Percentage for such Distribution Date.

      Notwithstanding the foregoing, no reduction of the Senior
      Prepayment Percentage below the level in effect for the
      most recent prior period as set forth in clauses (i)
      through (iv) above shall be effective on any Distribution
      Date unless if, as of the last day of the month preceding
      such Distribution Date, (i) the aggregate Principal Balance
      of Mortgage Loans delinquent 60 days or more (including for
      this purpose any Mortgage Loans in foreclosure and REO
      Mortgage Loans) as a percentage of the aggregate Class
      Certificate Principal Balance of the Junior Certificates as
      of such date, does not exceed 50%, and (ii) cumulative
      Realized Losses with respect to the Mortgage Loans do not
      exceed (a) 30% of the aggregate Class Certificate Principal
      Balance of the Junior Certificates as of the Closing Date
      (the "Original Subordinate Principal Balance") if such
      Distribution Date occurs between and including April 2003
      and March 2004, (b) 35% of the Original Subordinate
      Principal Balance if such Distribution Date occurs between
      and including April 2004 and March 2005, (c) 40% of the
      Original Subordinate Principal Balance if such Distribution
      Date occurs between and including April 2005 and March
      2006, (d) 45% of the Original Subordinate Principal Balance
      if such Distribution Date occurs between and including
      April 2006 and March 2007 and (e) 50% of the Original
      Subordinate Principal Balance if such Distribution Date
      occurs during or after April 2007.

      Senior Principal Distribution Amount:  As to any
Distribution Date, an amount equal to the sum of:

           (i)  the Senior Percentage of all payments of
                principal received on the Mortgage Loans during
                the related Collection Period, other than
                payments of principal described in clauses (ii)
                through (v);


                                30
<PAGE>


          (ii)  the Senior Prepayment Percentage of all principal
                prepayments in part (other than Early
                Installments) received with respect to Self-
                Amortizing Mortgage Loans during the related
                Prepayment Period, together with the Senior
                Prepayment Percentage of the Principal Balance of
                each Mortgage Loan which was the subject of a
                Voluntary Principal Prepayment in full during the
                related Prepayment Period;

         (iii)  the Senior Prepayment Percentage of the sum of (A)
                all Net Liquidation Proceeds allocable to
                principal received in respect of each such
                Liquidated Mortgage Loan (other than Mortgage
                Loans described in clause (B)) and (B) the
                principal balance of each such Mortgage Loan
                purchased by an insurer from the Trustee pursuant
                to any related insurance policy, in each case
                during the related Prepayment Period;

          (iv)  the Senior Prepayment Percentage of the Principal
                Balance of each Mortgage Loan which was purchased
                on such Distribution Date pursuant to Section
                2.02, 2.03(a) or 3.16; and

           (v)  the Senior Prepayment Percentage of the
                Substitution Amount for any Mortgage Loan
                substituted during the month of such Distribution
                Date,

      minus the product of the Senior Percentage for such
      Distribution Date and the amount, if any, by which
      Available Funds for such Distribution Date has been reduced
      pursuant to clause second of the last sentence of the
      definition of Available Funds.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Senior Transition Date: The Distribution Date on which
      the Class Certificate Balance of each Class of Senior
      Certificates (other than the Class A7 Certificates) is
      reduced to zero.

           Servicer's Certificate:  A certificate, completed by
      and executed on behalf of the Company by a Servicing Officer
      in accordance with Section 4.06, substantially in the form


                                31
<PAGE>


      of Exhibit D hereto or in such other form as the Company
      and the Trustee shall agree.

           Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Principal Balance of such Mortgage Loan for the related
      Distribution Date and (ii) the Servicing Fee Rate for such
      Mortgage Loan.

           Servicing Fee Rate:  As to any Mortgage Loan, 0.50% per
      annum.

           Servicing Officer: Any officer of the Company involved
      in, or responsible for, the administration and servicing of
      the Mortgage Loans whose name appears on a list of
      servicing officers attached to an Officer's Certificate
      furnished to the Trustee by the Company, as such list may
      from time to time be amended.

           Simple Interest Excess Amount: As to any Distribution
      Date, an amount (not less than zero) equal to the aggregate
      of any Net Simple Interest Excess paid to the Company for
      prior Distribution Dates, less the aggregate of any Simple
      Interest Shortfall Payments made by the Company for prior
      Distribution Dates.

           Simple Interest Method: The method of allocating a
      payment to principal and interest, pursuant to which the
      portion of such payment that is allocated to interest is
      equal to the product of the fixed rate of interest
      multiplied by the unpaid principal balance multiplied by
      the period of time elapsed since the preceding payment of
      interest was made and divided by either 360 or 365, as
      specified in the related Mortgage Note, and the remainder
      of such payment is allocated to principal.

           Simple Interest Mortgage Loan: Any Mortgage Loan under
      which the portion of a payment allocable to interest and
      the portion of such payment allocable to principal is
      determined in accordance with the Simple Interest Method.

           Simple Interest Shortfall Payment: With respect to any
      Distribution Date, an amount equal to any Net Simple
      Interest Shortfall for such Distribution Date; provided,
      however, that such amount shall not exceed the sum of (i)
      the Simple Interest Excess Amount for such Distribution
      Date and (ii) the aggregate of the Servicing Fees that the
      Company would be entitled to retain on such Distribution
      Date with respect to the Mortgage Loans (less any portion
      thereof paid as servicing compensation to any Primary


                                32
<PAGE>


      Servicer) without giving effect to any Simple Interest
      Shortfall Payment, but after giving effect to any
      Compensating Interest Payment.

           Simple Interest Shortfall Percentage: As to each Class
      of Certificates and any Distribution Date, the fraction,
      expressed as a percentage carried to six decimal places,
      the numerator of which is the amount of Accrued Certificate
      Interest for such Class for such Distribution Date and the
      denominator of which is the aggregate amount of Accrued
      Certificate Interest for all Classes of Certificates for
      such Distribution Date.

           Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or Notional Principal
      Balance, of $1,000, or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or Notional Principal Balance of less
      than $1,000, such lesser amount.

           Special Hazard Loss: (i) A Realized Loss suffered by a
      Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

           (1)  normal wear and tear;

           (2)  conversion or other dishonest act on the part of
                the Trustee, the Company or any of their agents
                or employees; or

           (3)  errors in design, faulty workmanship or faulty
                materials, unless the collapse of the property or
                a part thereof ensues;

      or (ii) any Realized Loss suffered by the Trust Fund
      arising from or related to the presence or suspected
      presence of hazardous wastes or hazardous substances on a
      Mortgaged Property unless such loss to a Mortgaged Property
      is covered by a hazard policy or a flood insurance policy
      required to be maintained in respect of such Mortgaged
      Property under Section 3.06.

           Special Hazard Loss Amount: As of any Distribution
      Date, an amount equal to $1,548,579 minus the sum of (i)
      the aggregate amount of Special Hazard Losses that would
      have been allocated to the Junior Certificates in
      accordance with Section 4.03 in the absence of the Loss
      Allocation


                                33
<PAGE>


      Limitation and (ii) the Adjustment Amount (as defined
      below) as most recently calculated. On each anniversary of
      the Cut-off Date, the "Adjustment Amount" shall be equal to
      the amount, if any, by which the amount calculated in
      accordance with the preceding sentence (without giving
      effect to the deduction of the Adjustment Amount for such
      anniversary) exceeds the lesser of (x) the greater of (A)
      the product of the Special Hazard Percentage for such
      anniversary multiplied by the outstanding principal balance
      of all the Mortgage Loans on the Distribution Date
      immediately preceding such anniversary and (B) twice the
      outstanding principal balance of the Mortgage Loan which
      has the largest outstanding principal balance on the
      Distribution Date immediately preceding such anniversary,
      and (y) an amount calculated by the Company and approved by
      each Rating Agency, which amount shall not be less than
      $500,000.

           Special Hazard Percentage: As of each anniversary of
      the Cut-off Date, the greater of (i) 1.00% and (ii) the
      largest percentage obtained by dividing (x) the aggregate
      outstanding principal balance (as of the immediately
      preceding Distribution Date) of the Mortgage Loans secured
      by Mortgaged Properties located in a single, five-digit zip
      code area in the State of California by (y) the outstanding
      principal balance of all the Mortgage Loans as of the
      immediately preceding Distribution Date.

           Special Hazard Termination Date: The Distribution Date
      upon which the Special Hazard Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Startup Day:  As defined in Section 2.06(c).

           Strip Rate: With respect to the Class S Certificates
      and any Distribution Date, a variable rate per annum equal
      to the excess of (x) the Weighted Average Net Mortgage Rate
      over (y) the weighted average (by Certificate Principal
      Balance) of the Certificate Interest Rates of the
      Certificates (other than the Class S Certificates) for such
      Distribution Date.

           Subordinate Certificates: As to any date of
      determination, first, the Class B5 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; second, the Class B4 Certificates until
      the Class Certificate Principal Balance thereof has been
      reduced to zero; third, the Class B3 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; fourth, the Class B2 Certificates until
      the Class


                                34
<PAGE>


      Certificate Principal Balance thereof has been reduced to
      zero; fifth, the Class B1 Certificates until the Class
      Certificate Principal Balance thereof has been reduced to
      zero; and sixth, the Class M Certificates until the Class
      Certificate Principal Balance thereof has been reduced to
      zero.

           Subordinate Certificate Writedown Amount: As to any
      Distribution Date, the amount by which (i) the sum of the
      Class Certificate Principal Balances of all the
      Certificates (after giving effect to the distribution of
      principal and the application of Realized Losses in
      reduction of the Certificate Principal Balances of the
      related Certificates on such Distribution Date) exceeds
      (ii) the Pool Principal Balance on the first day of the
      month of such Distribution Date.

           Substitution Amount: With respect to any Mortgage Loan
      substituted pursuant to Section 2.03(b), the excess of (x)
      the Principal Balance of the Mortgage Loan that is
      substituted for, over (y) the Principal Balance of the
      related substitute Mortgage Loan, each balance being
      determined as of the date of substitution.

           Trigger Event: Any one or more of the following: (i)
      if the Company is not a wholly-owned direct or indirect
      subsidiary of General Electric Company or its successors in
      interest, or if GECC shall not own (directly or indirectly)
      at least two-thirds of the voting shares of the capital
      stock of the Company, (ii) if the long-term senior
      unsecured rating of GECC is downgraded or withdrawn by
      Fitch or Moody's below their two highest rating categories
      or such rating is withdrawn, (iii) if GECC is no longer
      obligated pursuant to the terms of the support agreement,
      dated as of October 1, 1990, between GECC and the Company,
      to maintain the Company's net worth or liquidity (as such
      terms are defined therein) at the levels specified therein,
      or if such support agreement, including any amendment
      thereto, has been breached, terminated or otherwise held to
      be unenforceable and (iv) if such support agreement,
      including any amendment thereto, is amended or modified.

           Trust Fund:  The corpus of the trust created by this
      Agreement evidenced by the Certificates and consisting of:

                (i)  the Mortgage Loans;

               (ii) all payments on or collections in respect of
           such Mortgage Loans, except as otherwise described in
           the first paragraph of Section 2.01;


                                35
<PAGE>


              (iii) the obligation of the Company to deposit in
           the Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a), and the
           obligation of the Trustee to deposit in the
           Certificate Account any amount required pursuant to
           Section 4.04(b);

               (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan pursuant to
           Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan;

               (vi) the hazard insurance policies required by
           Section 3.06 in respect of the Mortgage Loans;

              (vii) the Certificate Account established pursuant
           to Section 3.02(d);

             (viii) the Eligible Account or Accounts, if any,
           established pursuant to Section 3.02(e); and

               (ix) any collateral funds established to secure
           the obligations of the Holder of the Class B4 and
           Class B5 Certificates, respectively, under any
           agreements entered into between such holder and the
           Company pursuant to Section 3.08(e).

           Trustee: The institution executing this Agreement as
      Trustee, or its successor in interest, or if any successor
      trustee is appointed as herein provided, then such
      successor trustee so appointed.

           Unanticipated Recovery:  As defined in Section 4.01(f)
      herein.

           Uninsured Cause: Any cause of damage to property
      subject to a Mortgage such that the complete restoration of
      the property is not fully reimbursable by the hazard
      insurance policies required to be maintained pursuant to
      Section 3.06.

           Unpaid Class Interest Shortfall: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), the amount, if
      any, by which the aggregate of the Class Interest
      Shortfalls for such Class for prior Distribution Dates is
      in excess of the aggregate amounts distributed on prior
      Distribution


                                36
<PAGE>


      Dates to Holders of such Class of Certificates pursuant to
      Section 4.01(a)(ii), in the case of the Senior Certificates
      (other than any Class of Principal Only Certificates), and
      the Class S Certificates, Section 4.01(a)(iv), in the case
      of the Class M Certificates, Section 4.01(a)(vi), in the
      case of the Class B1 Certificates, Section 4.01(a)(viii),
      in the case of the Class B2 Certificates, Section
      4.01(a)(x), in the case of the Class B3 Certificates,
      Section 4.01(a)(xii), in the case of the Class B4
      Certificates, and Section 4.01(a)(xiv), in the case of the
      Class B5 Certificates.

           Unpaid Net Simple Interest Shortfall: As to any
      Distribution Date, the excess, if any, of the Net Simple
      Interest Shortfall for such Distribution Date over the
      Simple Interest Shortfall Payment for such Distribution
      Date.

           Upper Tier REMIC: One of the two separate REMICs
      comprising the Trust Fund, the assets of which consist of
      the Lower Tier Interests.

           Voluntary Principal Prepayment: With respect to any
      Distribution Date, any prepayment in full of principal
      received from the related Mortgagor on any Mortgage Loan,
      and any Principal Prepayment in part received from the
      related Mortgagor on a Self-Amortizing Mortgage Loan.

           Voting Rights: The portion of the voting rights of all
      the Certificates that is allocated to any Certificate for
      purposes of the voting provisions of Section 10.01. At all
      times during the term of this Agreement, 6% of all Voting
      Rights shall be allocated to the Certificates other than
      the Class S Certificates and 94% of all Voting Rights shall
      be allocated to the Class S Certificates. Voting Rights
      allocated to the Class S Certificates shall be allocated
      among the Certificates of such Class in proportion to their
      Notional Principal Balances. Voting Rights allocated to the
      other Classes of Certificates shall be allocated among such
      Classes (and among the Certificates within each such Class)
      in proportion to their Class Certificate Principal Balances
      (or Certificate Principal Balances), as the case may be.

           Weighted Average Net Mortgage Rate: As to any
      Distribution Date, a variable rate per annum equal to the
      weighted average (by Principal Balance) carried to six
      decimal places, rounded down, of the Net Mortgage Rates of
      the Outstanding Mortgage Loans as of the first day of the
      related Collection Period (or the Cut-off Date, in the case
      of the first Distribution Date); provided, however, that


                                37
<PAGE>


      such calculation shall not include any Mortgage Loan that
      was the subject of a Voluntary Principal Prepayment in full
      received by the Company (or of which the Company received
      notice, in the case of a Mortgage Loan serviced by a
      Primary Servicer) on or after the first day but on or
      before the 15th day of the month that constitutes such
      Collection Period.


                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

           Section 2.01. Conveyance of Mortgage Loans. (a) The
Company, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, set-over and otherwise
convey to the Trustee without recourse (except as provided
herein) all the right, title and interest of the Company in and
to the Mortgage Loans, including all interest and principal
received by the Company on or with respect to the Mortgage Loans
on and after the Cut-off Date.

           (b) In connection with such transfer and assignment,
the Company does hereby deliver to the Trustee the following
documents or instruments with respect to:

                1. Each Mortgage Loan (other than any Designated
           Loan) so transferred and assigned:

                     (i)  The Mortgage Note, endorsed without
                recourse in blank by the Company, including all
                intervening endorsements showing a complete chain
                of endorsement from the originator to the
                Company; provided, however, that if such Mortgage
                Note is a Confirmatory Mortgage Note, such
                Confirmatory Mortgage Note may be payable
                directly to the Company or may show a complete
                chain of endorsement from the named payee to the
                Company;

                     (ii)  Any assumption and modification
                agreement; and

                     (iii) An assignment in recordable form
                (which may be included in a blanket assignment or
                assignments) of the Mortgage to the Trustee.

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to


                                38
<PAGE>


or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.

                2. With respect to each Designated Loan, the
Company does hereby deliver to the Trustee the Designated Loan
Closing Documents.

           (c) In connection with each Mortgage Loan transferred
and assigned to the Trustee, the Company shall deliver to the
Trustee the following documents or instruments as promptly as
practicable, but in any event within 30 days, after receipt by
the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

           (i)  the Mortgage with evidence of recording indicated
      thereon;

           (ii) other than as to any Mortgage Loan identified on
      Exhibit M hereto, a copy of the title insurance policy; and

          (iii) with respect to any Mortgage that has been
      assigned to the Company, the related recorded intervening
      assignment or assignments of Mortgage, showing a complete
      chain of assignment from the originator to the Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) other than as to any Mortgage Loan identified on Exhibit M
hereto, title insurance binders with respect to the Mortgage
Loans. (The copies of the Mortgage, intervening assignments of
Mortgage, if any, and title insurance binder, if any, described
in the preceding sentence are collectively referred to herein as
the "Document File" with respect to each Mortgage Loan.) The
Company shall advise the Trustee in writing if such delivery to
the Trustee shall not have occurred on or before the first
anniversary of the Closing Date. The Company shall promptly
furnish to the Trustee the documents included in the Document
Files (other than any such documents previously delivered to the
Trustee as originals or copies) either (a) upon the written
request of the Trustee or (b) when the Company or the Trustee
obtains actual notice or knowledge of a Trigger Event. In
addition, when the Company or the Trustee obtains actual notice
or knowledge of a Trigger Event it shall deliver to the Trustee
copies of all title insurance policies for all of the outstanding
Mortgage Loans. The Trustee shall have no obligation to request


                                39
<PAGE>


delivery of the Document Files unless a Responsible Officer of
the Trustee has actual notice or knowledge of the occurrence of a
Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

           (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) unless the Company or the Trustee obtains actual
notice or knowledge of the occurrence of any Trigger Event;
provided, however, that such recording shall not be required if
the Company delivers to the Trustee a letter from each Rating
Agency to the effect that the failure to take such action will
not cause such Rating Agency to reduce or withdraw its then
current ratings of the Certificates. The party obtaining actual
notice or knowledge of any of such events shall give the other
party prompt written notice thereof. For purposes of the
foregoing (as well as for purposes of determining whether the
Company shall be required to deliver the Document Files to the
Trustee following the occurrence of a Trigger Event), the Company
shall be deemed to have knowledge of any such downgrading
referred to in the definition of Trigger Event if, in the
exercise of reasonable diligence, the Company has or should have
had knowledge thereof. As promptly as practicable subsequent to
the Company's delivery or receipt of such written notice, as the
case may be, the Company shall insert the recording information
in the assignments of the Mortgages to the Trustee and shall
cause the same to be recorded, at the Company's expense, in the
appropriate public office for real property records, except that
the Company need not cause to be so completed and recorded any
assignment which relates to a Mortgage Loan secured by property
in a jurisdiction under the laws of which, on the basis of an
Opinion of Counsel reasonably satisfactory to the Trustee and
satisfactory to each Rating Agency (as evidenced in writing),
recordation of such assignment is not necessary to protect the
Trustee against discharge of such Mortgage Loan by the Company or
any valid assertion that any Person other than the Trustee has
title to or any rights in such Mortgage Loan. In the event that
the Company fails or refuses to record the assignment of
Mortgages in the circumstances provided above, the Trustee shall
record or cause to be recorded such assignment at the expense of
the Company. In connection with the recording of any such
assignment, the Company shall furnish such documents as may be
reasonably necessary to accomplish such recording.
Notwithstanding the foregoing, at any time the Company may
record, or


                                40
<PAGE>


cause to be recorded, the assignments of Mortgages at the expense
of the Company.

           Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt of the Mortgage Notes, the assignments of the Mortgages
to the Trustee, the assumption and modification agreements, if
any, and the Designated Loan Closing Documents, if any, delivered
pursuant to Section 2.01, and declares that the Trustee holds and
will hold such documents and each other document delivered to it
pursuant to Section 2.01 in trust, upon the trusts herein set
forth, for the use and benefit of all present and future
Certificateholders. The Trustee agrees, for the benefit of
Certificateholders, to review each Mortgage File within 45 days
after (i) the execution and delivery of this Agreement, in the
case of the Mortgage Notes, the assignments of the Mortgages to
the Trustee, the assumption and modification agreements, if any,
and the Designated Loan Closing Documents, if any, (ii) delivery
to the Trustee after the Closing Date of the Mortgage Notes and
the assumption and modification agreements, if any, with respect
to each Designated Loan, and (iii) delivery of the recorded
Mortgages, title insurance policies and recorded intervening
assignments of Mortgage, if any, to ascertain that all required
documents set forth in Section 2.01 have been executed, received
and recorded, if applicable, and that such documents relate to
the Mortgage Loans identified in Exhibit C hereto. In performing
such examination, the Trustee may conclusively assume the due
execution and genuineness of any such document and the
genuineness of any signature thereon. It is understood that the
scope of the Trustee's examination of the Mortgage Files is
limited solely to confirming, after receipt of the documents
listed in Section 2.01, that such documents have been executed,
received and recorded, if applicable, and relate to the Mortgage
Loans identified in Exhibit C to this Agreement. If in the course
of such review the Trustee finds (1) that any document required
to be delivered as aforesaid has not been delivered, or (2) any
such document has been mutilated, defaced or physically altered
without the borrower's authorization or approval, or (3) based
upon its examination of such documents, the information with
respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in
writing, which shall have a period of 60 days after receipt of
such notice to correct or cure any such defect. The Company
hereby covenants and agrees that, if any such material defect
cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is
more than ten days after the end of such 60-day period repurchase
the related Mortgage Loan from the Trustee at the Purchase Price
therefor or replace such Mortgage Loan pursuant to Section
2.03(b); provided, however, that if the defect (or breach


                                41
<PAGE>


pursuant to Section 2.03(a)) is one that, had it been discovered
before the Startup Day, would have prevented the Mortgage Loan
from being a "qualified mortgage" within the meaning of the REMIC
Provisions, such defect or breach shall be cured, or the related
Mortgage Loan shall be repurchased or replaced, on a Distribution
Date which falls within 90 days of the date of discovery of such
defect or breach. The Purchase Price for the repurchased Mortgage
Loan, or any amount required in respect of a substitution
pursuant to Section 2.03(b), shall be deposited by the Company in
the Certificate Account pursuant to Section 3.02(d) on the
Business Day prior to the applicable Distribution Date and, upon
receipt by the Trustee of written notification of such deposit
signed by a Servicing Officer, the Trustee shall release or cause
to be released to the Company the related Mortgage File and shall
execute and deliver or cause to be executed and delivered such
instruments of transfer or assignment, in each case without
recourse, as shall be necessary to vest in the Company any
Mortgage Loan released pursuant hereto. It is understood and
agreed that the obligation of the Company to repurchase or
replace any Mortgage Loan as to which a material defect in a
constituent document exists shall constitute the sole remedy
respecting such defect available to Certificateholders or the
Trustee on behalf of Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

           Section 2.03.  Representations and Warranties of the
Company; Mortgage Loan Repurchase.  (a)  The Company hereby
represents and warrants to the Trustee that:

           (i) The information set forth in Exhibit C hereto was
      true and correct in all material respects at the date or
      dates respecting which such information is furnished;

          (ii) As of the date of the initial issuance of the
      Certificates, each Mortgage is a valid and enforceable lien
      on the property securing the related Mortgage Note subject
      only to (a) the lien of any related first mortgage, if any,
      (b) the lien of current real property taxes and
      assessments, (c) covenants, conditions and restrictions,
      rights of way, easements and other matters of public record
      as of the date of recording of such Mortgage, such
      exceptions appearing of record being acceptable to mortgage
      lending institutions generally in the area wherein the
      property subject to the Mortgage is located or specifically
      reflected in the ap-


                                42
<PAGE>


      praisal obtained in connection with the origination of the
      related Mortgage Loan obtained by the Company, and (d)
      other matters to which like properties are commonly subject
      which do not materially interfere with the benefits of the
      security intended to be provided by such Mortgage; any
      first mortgage loan prior to the related Mortgage Loan
      encumbering the related Mortgaged Property does not have a
      mandatory future advance provision;

         (iii) Each Mortgaged Property consists of one- to
      four-family residential real property, which does not
      include cooperatives, mobile homes, or manufactured homes
      that do not constitute real property in the jurisdiction in
      which such Mortgaged Property is located;

          (iv) Immediately prior to the transfer and assignment
      herein contemplated, the Company had good title to, and was
      the sole owner of, each Mortgage Loan and all action had
      been taken to obtain good record title to each related
      Mortgage. Each Mortgage Loan has been transferred free and
      clear of any liens, claims and encumbrances;

           (v) As of the Cut-off Date, no payment of principal of
      or interest on or in respect of any Mortgage Loan is more
      than 30 days past due, and no more than 1.1307% of the
      Mortgage Loans (by Principal Balance) have been past due 30
      or more days more than once during the preceding 12 months;

          (vi) A title search was conducted at the origination of
      each Mortgage Loan and such search did not show any lien on
      the related Mortgaged Property senior to the related
      Mortgage other than any related first mortgage and other
      liens and encumbrances typically acceptable to mortgage
      lenders generally;

         (vii) As of the date of the initial issuance of the
      Certificates, there is no mechanics' lien or claim for
      work, labor or material affecting the premises subject to
      any Mortgage which is or may be a lien prior to, or equal
      or coordinate with, the lien of such Mortgage except those
      which are insured against by the applicable title insurance
      policy;

        (viii) As of the date of the initial issuance of the
      Certificates, there is no delinquent tax or assessment lien
      against the property subject to any Mortgage;

          (ix) The Company has not received a notice of default
      or acceleration of any first mortgage loan or any Mortgage


                                43
<PAGE>


      Loan secured by the Mortgaged Property which has not been
      cured by a party other than the Company;

           (x) As of the date of the initial issuance of the
      Certificates, there is no valid offset, defense or
      counterclaim to any Mortgage Note or Mortgage, including
      the obligation of the Mortgagor to pay the unpaid principal
      and interest on such Mortgage Note;

          (xi) As of the date of the initial issuance of the
      Certificates, the physical property subject to any Mortgage
      is free of material damage and is in good repair;

         (xii) Each Mortgage Loan at the time it was made
      complied in all material respects with applicable state and
      federal laws, including, without limitation, usury, equal
      credit opportunity and disclosure laws;

        (xiii) A lender's title insurance policy or binder, or
      other assurance of title insurance customary in the
      relevant jurisdiction therefor, was issued on the date of
      the origination of each Mortgage Loan other than any
      Mortgage Loan identified on Exhibit M hereto, and each such
      policy or binder is valid and remains in full force and
      effect;

         (xiv) The Mortgage Rate of each Mortgage Note of a
      Mortgage Loan was not less than 7.25% per annum;

          (xv) As of the Cut-off Date, not less than 97.25% of
      the Mortgage Loans, by aggregate Principal Balance, are
      Self-Amortizing Mortgage Loans and not more than 2.75% of
      the Mortgage Loans, by aggregate Principal Balance are
      Simple Interest Mortgage Loans; and, in each case, the
      Mortgage Rate with respect to each Mortgage Loan is fixed
      at the time of origination of the related Mortgage;

         (xvi) As of the Cut-off Date, not less than 74.65% of
      the Mortgage Loans, by aggregate Principal Balance, are
      level payment, fully amortizing Mortgage Loans and not more
      than 25.35% of the Mortgage Loans, by aggregate Principal
      Balance are Balloon Mortgage Loans; and, in each case, the
      Mortgage Rate with respect to each Mortgage Loan is fixed
      at the time of origination thereof;

        (xvii) If the Mortgaged Property was located in a
      federally designated special flood hazard area at the time
      of origination of the Mortgage Loan, it was covered by
      flood insurance at such time in an amount required by FEMA
      guidelines;


                                44
<PAGE>


       (xviii) The Mortgage Loans were originated in accordance
      with the underwriting procedures of the Company as
      described under the caption "The Home Equity Loan Program"
      in the prospectus supplement, dated March 23, 1998,
      relating to the registration statement on Form S-3 under
      the Securities Act of 1933, as amended, Registration No.
      333-43755, filed by the Company with the Securities and
      Exchange Commission in connection with the offer and sale
      of the Certificates (other than the Class S Certificates);

         (xix) As of the date of the initial issuance of the
      Certificates, no Mortgage Note is secured by any
      collateral, pledged account or other security except the
      lien of the corresponding Mortgage;

          (xx) As of the Cut-off Date, no more than 0.25% of the
      Second Mortgage Loans had a Second Lien Combined Loan-to-
      Value Ratio at origination in excess of 90.00%;

         (xxi) The Servicing Fee Rate for each Mortgage Loan is
      0.50% per annum;

        (xxii) As of the date of the initial issuance of the
      Certificates, each Mortgage Note, the related Mortgage and
      each other agreement executed in connection therewith is a
      legal, valid and binding obligation of the parties thereto,
      enforceable in accordance with its terms, except as such
      enforcement may be limited by bankruptcy, insolvency,
      reorganization or other similar laws effecting the
      enforcement of creditors' rights generally and by general
      equity principals (regardless of whether such enforcement
      is considered in equity or at law);

       (xxiii) As of the date of the initial issuance of the
      Certificates, each Mortgage contains customary and
      enforceable provisions which render the rights and remedies
      of the holder thereof adequate for the realization against
      the related Mortgaged Property of the benefits of the
      security including (A) in the case of a Mortgage designated
      as a deed of trust, by trustee's sale and (B) otherwise by
      judicial foreclosure. To the best of the Company's
      knowledge, there is no homestead or other exemption
      available to the related Mortgagor that would materially
      interfere with the right to sell the related Mortgaged
      Property at a trustee's sale or the right to foreclose the
      related mortgage.

        (xxiv) As of the date of the initial issuance of the
      Certificates, the improvements on the Mortgaged Properties
      are insured against loss under a hazard insurance policy


                                45
<PAGE>


      with extended coverage representing coverage not less than
      the least of (A) the outstanding principal balance of the
      related Mortgage Loan (together, in the case of a second
      mortgage loan, with the outstanding principal balance of
      the related senior lien), (B) the minimum amount required
      to compensate for damage or loss on a replacement cost
      basis or (C) the full insurable value of the Mortgaged
      Property. As of the date of initial issuance of the
      Certificates, all such insurance policies are in full force
      and effect;

         (xxv) As of the Cut-off Date, no Mortgage Loan had a
      Principal Balance of more than $420,000;

        (xxvi) As of the Cut-off Date, no more than 0.75% of the
      Mortgage Loans, by Principal Balance, are secured by
      Mortgaged Properties located in any one postal zip code
      area;

       (xxvii)  As of the Cut-off Date, none of the Mortgage Loans
      constituted Buydown Mortgage Loans;

      (xxviii) No selection procedures, other than those
      necessary to comply with the representations and warranties
      set forth herein or the description of the Mortgage Loans
      made in any disclosure document delivered to prospective
      investors in the Certificates, have been utilized in
      selecting the Mortgage Loans from the Company's portfolio
      which would be adverse to the interests of the
      Certificateholders;

        (xxix) To the best of the Company's knowledge, at
      origination no improvement located on or being part of a
      Mortgaged Property was in violation of any applicable
      zoning and subdivision laws and ordinances;

         (xxx) As of the Closing Date, each Mortgage Loan is a
      "qualified mortgage" as defined in Section 860G(a)(3) of
      the Code; and

        (xxxi) As of the Closing Date, the Company possesses the
      Document File with respect to each Mortgage Loan, and the
      related Mortgages and intervening assignment or assignments
      of Mortgages, if any, have been delivered to a title
      insurance company for recording.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially


                                46
<PAGE>


and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be accomplished
in the manner set forth in Section 2.02, subject to the proviso
of the third-to-last sentence thereof, and at the Purchase Price.
It is understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a breach
occurred and is continuing shall constitute the sole remedy
respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of
the Company to repurchase or replace any such Mortgage Loan shall
not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the
Company. Notwithstanding the preceding sentence, if a breach of
the representation and warranty of the Company contained in
Section 2.03(a)(xii) occurs as a result of a violation of the
federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in-lending or similar
statute, and the Trustee or Trust Fund is named as a defendant in
a TILA suit or a suit under any such statutes in respect of such
violation and liability in respect thereof is imposed upon the
Trustee or the Trust Fund as assignees of the related Mortgage
Loan pursuant to Section 1641 of TILA, or any analogous provision
of any such other statute, the Company shall indemnify the
Trustee and the Trust Fund from, and hold them harmless against,
any and all losses, liabilities, damages, claims or expenses
(including reasonable attorneys' fees) to which the Trustee and
the Trust Fund, or either of them, become subject pursuant to
TILA or any such statute, insofar as such losses, damages, claims
or expenses (including reasonable attorneys' fees) result from
such violation. The Company's obligations under the preceding
sentence shall not impair or derogate from the Company's
obligations to the Trustee under Section 8.05.

           (b) If the Company is required to repurchase any
Mortgage Loan pursuant to Section 2.02 or 2.03(a), the Company
may, at its option, within the applicable time period specified
in such respective Sections, remove such Defective Mortgage Loan
from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of
repurchasing such Defective Mortgage Loan, provided that no such
substitution shall occur more than two years after the Closing


                                47
<PAGE>


Date. Any substitute Mortgage Loan shall (a) have a Principal
Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Principal Balance of the Defective Mortgage Loan as
of such date (the amount of any difference, plus one month's
interest thereon at the respective Net Mortgage Rate, to be
deposited by the Company in the Certificate Account pursuant to
Section 2.02), (b) have a Mortgage Rate not less than, and not
more than one percentage point greater than, the Mortgage Rate of
the Defective Mortgage Loan, (c) have the same Net Mortgage Rate
as the Defective Mortgage Loan, (d) have a remaining term to
stated maturity not later than, and not more than one year less
than, the remaining term to stated maturity of the Defective
Mortgage Loan, (e) be, in the reasonable determination of the
Company, of the same type, quality and character as the Defective
Mortgage Loan as if the defect or breach had not occurred, (f)
have a ratio of its current principal amount to its Original
Value not greater than that of the removed Mortgage Loan and (g)
be, in the reasonable determination of the Company, in compliance
with the representations and warranties contained in Section
2.03(a) as of the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

           Section 2.04. Execution of Certificates. The Trustee
has caused to be executed, countersigned and delivered to or upon
the order of the Company, in exchange for the Mortgage Loans, the
Certificates in authorized denominations evidencing the entire
ownership of the Trust Fund.

           Section 2.05.  The REMICs.  (a)  For federal income tax
purposes, the Trust Fund shall consist of two REMICs, the Lower
Tier REMIC and the Upper Tier REMIC.  The Certificates, other


                                48
<PAGE>


than the Class R1 Certificate, shall be issued by the Upper Tier
REMIC, and the Class R1 Certificate shall be issued by the Lower
Tier REMIC. The Lower Tier REMIC shall be evidenced by the Class
R1 Certificate and the regular interests having the
characteristics and terms set forth in the following table, which
interests (other than the Class R1 Certificate) shall be issued
by the Lower Tier REMIC to the Trustee. The Lower Tier Interests
and the proceeds thereof shall be assets of the Upper Tier REMIC.
Principal of and interest on the Lower Tier Interests shall be
allocated to the Corresponding Classes of Certificates in the
manner set forth in the following table.

                                            Corresponding Class of
                                               Certificates(1)
                                            ----------------------

                                Lower Tier    Allocation Allocation
 Lower Tier      Initial Lower    Interest        of        of
  Interest        Tier Balance      Rate      Principal  Interest
  ---------      -------------  -----------  ---------- ---------
     A1        $44,600,000.00        (2)          A1        (3)
     A2         19,700,000.00        (2)          A2        (3)
     A3         22,200,000.00        (2)          A3        (3)
     A4         10,600,000.00        (2)          A4        (3)
     A5         12,900,000.00        (2)          A5        (3)
     A6         17,870,000.00        (2)          A6        (3)
     A7         14,207,000.00        (2)          A7        (3)
     M           3,872,000.00        (2)          M         (3)
     B1          3,485,000.00        (2)          B1        (3)
     B2          1,549,000.00        (2)          B2        (3)
     B3          1,549,000.00        (2)          B3        (3)
     B4          1,162,000.00        (2)          B4        (3)
     B5          1,162,894.46        (2)          B5        (3)
     R2                500.00        (4)          R2        (4)


- --------------------------
(1)   Unless otherwise indicated, the amount of interest and
      principal allocable from a Lower Tier Interest to its
      Corresponding Class or Classes of Certificates on any
      Distribution Date shall be 100%.

(2)   Each of Lower Tier Interests A1, A2, A3, A4, A5, A6, A7, M,
      B1, B2, B3, B4 and B5 shall bear interest at a rate equal
      to the Weighted Average Net Mortgage Rate.

(3)   For each Interest Accrual Period, the interest accrued on
      each of Lower Tier Interests A1, A2, A3, A4, A5, A6, A7, M,
      B1, B2, B3, B4 and B5 will be allocated as follows: (i) an
      amount equal to the Accrued Certificate Interest for such
      Interest Accrual Period for the Class of Certificates
      having an identical alphabetical and numerical designation
      shall be allocable to such Class, and (ii) an amount equal
      to the excess of the interest accrued on such Lower Tier
      Interest over the amount allocated in clause (i) above
      shall be allocated to the Class S Certificates.

(4)   Lower Tier Interest R2 shall bear interest at a rate equal
      to the product of (x) 2 and (y) the Weighted Average Net
      Mortgage Rate.


                                49
<PAGE>


           (b) The Lower Tier Interests shall be issued as non-
certificated interests. The Class R1 Certificate shall be issued
in fully registered certificated form and shall be executed and
countersigned as provided in Section 5.01 hereof.

           (c) For purposes of further identifying the terms of
the Lower Tier Interests, distributions of principal and interest
on each Class of Lower Tier Interests shall be considered to
correspond, in timing and aggregate amount, to the distributions
of principal and interest, respectively, made under Section 4.01
on the Corresponding Classes of Certificates, and allocations of
losses on each Class of Lower Tier Interests shall be considered
to correspond, in timing and aggregate amount, to the allocations
of losses made under Section 4.03 on the Corresponding Classes of
Certificates.

           (d) On each Distribution Date, in addition to amounts
otherwise distributable thereon pursuant to Section 4.01, the
Trustee shall distribute to the holder of the Class R1
Certificate any amounts (other than the amounts described in
clauses (x) and (y) of the definition of Available Funds)
remaining in the Lower Tier REMIC after all amounts required to
be applied pursuant to Section 2.05(c) have been so applied. Any
distributions pursuant to this clause (d) shall not reduce the
Certificate Principal Balance of the Class R1 Certificate.

           Section 2.06. Designations under the REMIC Provisions.
(a) The Company hereby designates the Lower Tier Interests
identified in Section 2.05(a) above as "regular interests," and
the Class R1 Certificate as the single class of "residual
interests," in the Lower Tier REMIC for purposes of the REMIC
Provisions.

           (b) The Company hereby designates the Classes of
Certificates identified in Section 5.01(b), other than the
Residual Certificates, as "regular interests," and the Class R2
Certificate as the single class of "residual interests," in the
Upper Tier REMIC for purposes of the REMIC Provisions.

           (c) The Closing Date will be the "Startup Day" for
each of the Upper Tier REMIC and Lower Tier REMIC for purposes of
the REMIC Provisions.

           (d) The "tax matters person" with respect to the Upper
Tier REMIC for purposes of the REMIC Provisions shall be (i) the
Company, if the Company is the owner of a Class R2 Certificate,
or (ii) in any other case, the beneficial owner of the Class R2
Certificate having the largest Percentage Interest of such Class;
provided, however, that such largest beneficial owner and, to the
extent relevant, each other holder of a Class R2 Certificate, by


                                50
<PAGE>


its acceptance thereof irrevocably appoints the Company as its
agent and attorney-in-fact to act as "tax matters person" with
respect to the Upper Tier REMIC for purposes of the REMIC
Provisions.

      The "tax matters person" with respect to the Lower Tier
REMIC for purposes of the REMIC Provisions shall be (i) the
Company, if the Company is the owner of a Class R1 Certificate,
or (ii) in any other case, the beneficial owner of the Class R1
Certificate having the largest Percentage Interest of such Class;
provided, however, that such largest beneficial owner and, to the
extent relevant, each other holder of a Class R1 Certificate, by
its acceptance thereof irrevocably appoints the Company as its
agent and attorney-in-fact to act as "tax matters person" with
respect to the Lower Tier REMIC for purposes of the REMIC
Provisions.

           (e) The "latest possible maturity date" of the regular
interests in the Upper Tier REMIC and Lower Tier REMIC is the
Latest Maturity Date for purposes of section 860G(a)(1) of the
Code.

           (f) In no event shall the assets described in clause
(viii) of the definition of the term Trust Fund constitute a part
of the Upper Tier REMIC or the Lower Tier REMIC and shall
constitute an outside reserve fund owner by the Certificateholder
depositing assets. For Federal income tax purposes, the Company,
on behalf of the Trustee, shall account for such assets as
required to comply with Treasury Regulations 1.860G-2(h) and (i)
for such assets to be represented as separate from the REMICs
created pursuant to this Agreement.


                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

           Section 3.01. Company to Act as Servicer. (a) It is
intended that each of the Upper Tier REMIC and the Lower Tier
REMIC established hereunder shall constitute, and that the
affairs of the REMICs shall be conducted so as to qualify each of
the Upper Tier REMIC and the Lower Tier REMIC (other than any
collateral fund established under the agreement referred to in
Section 3.08(e)) as, a "real estate mortgage investment conduit"
as defined in and in accordance with the REMIC Provisions. In
furtherance of such intention, the Company covenants and agrees
that it shall act as agent (and the Company is hereby appointed
to act as agent) on behalf of each of the Upper Tier REMIC and
the Lower Tier REMIC established hereunder and the respective


                                51
<PAGE>


Holders of the Residual Certificates and that in such capacity it
shall:

           (i) prepare and file, or cause to be prepared and
      filed, in a timely manner, a U.S. Real Estate Mortgage
      Investment Conduit Income Tax Return (Form 1066) and
      prepare and file or cause to be prepared and filed with the
      Internal Revenue Service and applicable state or local tax
      authorities income tax or information returns for each
      taxable year with respect to each of the Upper Tier REMIC
      and the Lower Tier REMIC established hereunder, using the
      calendar year as the taxable year and the accrual method of
      accounting, containing such information and at the times
      and in the manner as may be required by the Code or state
      or local tax laws, regulations, or rules, and shall furnish
      or cause to be furnished to Certificateholders the
      schedules, statements or information at such times and in
      such manner as may be required thereby;

          (ii) within thirty days of the Closing Date, shall
      furnish or cause to be furnished to the Internal Revenue
      Service, on Form 8811 or as otherwise may be required by
      the Code, the name, title, address, and telephone number of
      the person that the holders of the Certificates may contact
      for tax information relating thereto (and the Company shall
      act as the representative of each of the Upper Tier REMIC
      and the Lower Tier REMIC established hereunder for this
      purpose), together with such additional information as may
      be required by such Form, and shall update such information
      at the time or times and in the manner required by the
      Code;

         (iii) make or cause to be made an election, on behalf of
      each of the Upper Tier REMIC and the Lower Tier REMIC
      established hereunder, to be treated as a REMIC, and make
      the appropriate designations, if applicable, in accordance
      with Section 2.06 hereof on the federal tax return of the
      Trust Fund for its first taxable year (and, if necessary,
      under applicable state law);

          (iv) prepare and forward, or cause to be prepared and
      forwarded, to the Certificateholders and to the Internal
      Revenue Service and, if necessary, state tax authorities,
      all information returns or reports, or furnish or cause to
      be furnished by telephone, mail, publication or other
      appropriate method such information, as and when required
      to be provided to them in accordance with the REMIC
      Provisions and the Code, including without limitation, the
      calculation of any original issue discount using the
      Prepayment Assumption;


                                52
<PAGE>



           (v) provide information necessary for the computation
      of tax imposed on the transfer of a Residual Certificate to
      a Disqualified Organization, or an agent (including a
      broker, nominee or other middleman) of a Disqualified
      Organization, or a pass-through entity in which a
      Disqualified Organization is the record holder of an
      interest (the reasonable cost of computing and furnishing
      such information may be charged to the Person liable for
      such tax);

          (vi) use its best reasonable efforts to conduct the
      affairs of each of the Upper Tier REMIC and the Lower Tier
      REMIC established hereunder at all times that any
      Certificates are outstanding so as to maintain the status
      thereof as a REMIC under the REMIC Provisions;

         (vii) not knowingly or intentionally take any action or
      omit to take any action that would cause the termination of
      the REMIC status of either of the Upper Tier REMIC or the
      Lower Tier REMIC or that would subject the Trust Fund to
      tax;

        (viii) exercise reasonable care not to allow the creation
      of any "interests" (A) in the Upper Tier REMIC within the
      meaning of section 860D(a)(2) of the Code in addition to
      the interests represented by the Classes of Certificates
      identified in Section 5.01(b) other than the Class R1
      Certificate, and (B) in the Lower Tier REMIC within the
      meaning of Section 860D(a)(2) of the Code in addition to
      the interests represented by the Lower Tier Interests
      identified in Section 2.05(a) and the Class R1 Certificate;

          (ix) exercise reasonable care not to allow the
      occurrence of any "prohibited transactions" within the
      meaning of section 860F of the Code, unless the Company
      shall have provided an Opinion of Counsel to the Trustee
      that such occurrence would not (a) result in a taxable
      gain, (b) otherwise subject the Trust Fund to tax, or (c)
      cause either of the Upper Tier REMIC or the Lower Tier
      REMIC established hereunder to fail to qualify as a REMIC;

           (x) exercise reasonable care not to allow the Trust
      Fund to receive income from the performance of services or
      from assets not permitted under the REMIC Provisions to be
      held by a REMIC;

          (xi) pay the amount of any federal or state tax,
      including prohibited transaction taxes, taxes on certain
      contributions to the REMIC after the Startup Day, and taxes
      on net income from foreclosure property, imposed on the


                                53
<PAGE>


      Trust Fund when and as the same shall be due and payable
      (but such obligation shall not prevent the Company or any
      other appropriate Person from contesting any such tax in
      appropriate proceedings and shall not prevent the Company
      from withholding payment of such tax, if permitted by law,
      pending the outcome of such proceedings);

         (xii) ensure that federal, state or local income tax or
      information returns shall be signed by the Trustee or such
      other person as may be required to sign such returns by the
      Code or state or local laws, regulations or rules; and

        (xiii) maintain such records relating to each of the
      Upper Tier REMIC and the Lower Tier REMIC established
      hereunder, including but not limited to the income,
      expenses, individual Mortgage Loans (including Mortgaged
      Property), other assets and liabilities thereof, and the
      fair market value and adjusted basis of the property of
      each determined at such intervals as may be required by the
      Code, as may be necessary to prepare the foregoing returns,
      schedules, statements or information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. With respect to any reimbursement of
prohibited transaction taxes, the Company shall inform the
Trustee of the circumstances under which such taxes were
incurred.

           (b) The Company shall service and administer the
Mortgage Loans and shall have full power and authority, acting
alone or through one or more Primary Servicers, to do any and all
things in connection with such servicing and administration which
it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is
hereby authorized and empowered by the Trustee, to execute and
deliver, or file, as appropriate, on behalf of itself, the
Certificateholders and the Trustee or any of them, any and all
continuation statements, termination statements, instruments of
satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to
the Mortgage Loans and with respect to the properties subject to
the Mortgages. Without limitation of the foregoing, if the
Company in its individual capacity agrees to refinance any
Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of
assignment in customary form to the Company in its individual


                                54
<PAGE>


capacity. In connection with any such refinancing, the Trustee
shall, upon certification of a Servicing Officer to the effect
that an amount equal to the principal balance of the related
Mortgage Loan together with accrued and unpaid interest thereon
at the applicable Net Mortgage Rate to the date of such
certification has been credited to the Mortgage Loan Payment
Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. The Company shall service and administer the
Mortgage Loans with reasonable care, using that degree of skill
and attention that the Company exercises with respect to all
comparable home equity mortgage loans that it services for itself
or others, and that are generally accepted industry practice. The
Company shall follow its customary standards, policies and
procedures in performing its duties as servicer. The Company
shall not agree to any modification of the material terms of any
Mortgage Loan except as provided in the second sentence of
Section 3.02(a) and in Section 3.07. The Company shall not
release any portion of any Mortgaged Property from the lien of
the related Mortgage unless the related Mortgage Loan would be a
"qualified mortgage" within the meaning of the REMIC Provisions
following such release. The Company shall not consent to the
placing of a lien senior to that of the Mortgage on the related
Mortgaged Property, except in the case of the refinancing of an
existing first mortgage loan on a Mortgaged Property and only if
all Loan Conditions have been satisfied (any such lien, a
"Permitted Senior Lien").

           In the event that foreclosure proceedings are
commenced with respect to any Mortgage Loan with respect to which
the Company or any Primary Servicer has consented to the placing
of a subsequent senior lien and such senior lien is not a
Permitted Senior Lien, the Company shall repurchase such Mortgage
Loan on the Deposit Date for the next Distribution Date following
the related Collection Period during which such foreclosure
proceedings were commenced. Such repurchase shall be accomplished
in the same manner and subject to the same conditions as set
forth in Section 2.02. Upon making any such repurchase the
Company shall be entitled to receive an instrument of assignment
or transfer from the Trustee to the same extent as set forth in
Section 2.02. For purposes of this Agreement, any such purchase
shall be deemed to be a prepayment of such Mortgage Loan. It is
understood and agreed that the obligation of the Company to
purchase any Mortgage Loan (or property acquired in respect
thereof or insurance policy or insurance proceeds with respect
thereto) pursuant to the second immediately preceding


                                55
<PAGE>


sentence shall constitute the sole remedy against it respecting
such breach available to the Certificateholders or the Trustee
and such obligation shall survive any resignation or termination
of the Company under this Agreement.

           (c) The relationship of the Company (and of any
successor to the Company as servicer under this Agreement) to the
Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint
venturer, partner or agent.

           (d) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the Mortgage Loan Payment Record
accordingly.

           (e) If the Company enters into a servicing agreement
with any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary


                                56
<PAGE>


Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

           Section 3.02. Collection of Certain Mortgage Loan
Payments; Mortgage Loan Payment Record; Certificate Account. (a)
The Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably
foreseeable, arrange with a Mortgagor a schedule for the payment
of principal and interest due and unpaid for a period extending
up to two years after the date such schedule is arranged. Any
arrangement of the sort described in clause (ii) above shall not
affect the amount or timing of the Company's obligation to make
Monthly Advances with respect to any Mortgage Loan which Monthly
Advances shall be made pursuant to the original amortization
schedule applicable to such Mortgage Loan.

           (b) The Company shall establish and maintain a
Mortgage Loan Payment Record in which the following payments on
and collections in respect of each Mortgage Loan shall as
promptly as practicable be credited by the Company for the
account of the Holders of the Certificates:

           (i) All payments on account of principal, including
      Principal Prepayments (other than (A) payments of principal
      due and payable on the Mortgage Loans before, and all
      Principal Prepayments received before, the Cut-off Date,
      (B) in the case of a substitute Mortgage Loan, payments of
      principal due and payable on such Mortgage Loan on or
      before the Determination Date in the month of substitution,
      and all Principal Prepayments received before the first day
      of the month of substitution, and (C) in the case of a
      replaced Mortgage Loan, payments of principal due and
      payable on such Mortgage Loan after the Determination Date
      in the month of substitution, and all Principal Prepayments
      received in the month of substitution);

          (ii) All payments (other than (A) those due and payable
      before the Cut-off Date, (B) in the case of a substitute
      Mortgage Loan, those due and payable on such Mortgage Loan
      on or before the Determination Date in the month of
      substitution, and (C) in the case of a replaced Mortgage
      Loan, those due and payable on such Mortgage Loan after the


                                57
<PAGE>


      Determination Date in the month of substitution) on account
      of interest at the applicable Net Mortgage Rate on the
      Mortgage Loan received from the related Mortgagor,
      including any Buydown Funds applied with respect to
      interest at the applicable Net Mortgage Rate on any Buydown
      Mortgage Loan;

         (iii) All Liquidation Proceeds received by the Company
      with respect to such Mortgage Loan and the Purchase Price
      for any Mortgage Loan purchased by the Company pursuant to
      Sections 2.02, 2.03 and 3.16 (including any amounts
      received in respect of a substitution of a Mortgage Loan);

          (iv) All Insurance Proceeds (including, for this
      purpose, any amounts required to be credited by the Company
      pursuant to the last sentence of Section 3.06) received by
      the Company for the benefit of the Trust Fund, other than
      proceeds to be applied to the restoration or repair of the
      property subject to the related Mortgage or released, or to
      be released, to the related Mortgagor in accordance with
      the normal servicing procedures of the Company; and

           (v)  All REO Proceeds; and

           (vi)  All Unanticipated Recoveries.

The foregoing requirements respecting credits to the Mortgage
Loan Payment Record are exclusive, it being understood that,
without limiting the generality of the foregoing, the Company
need not enter in the Mortgage Loan Payment Record collections,
Liquidation Proceeds or Insurance Proceeds in respect of Mortgage
Loans which have been previously released from the terms of this
Agreement, amounts representing fees, late charge penalties or
Prepayment Premiums payable by Mortgagors, or amounts received by
the Company for the account of Mortgagors for application towards
the payment of taxes, insurance premiums, assessments and similar
items.

           (c) Subject to subsection (e) below, until the
Business Day prior to each Distribution Date on which amounts are
required to be transferred to the Certificate Account pursuant to
subsection (d) of this Section 3.02, the Company may retain and
commingle such amounts with its own funds and shall be entitled
to retain for its own account any gain or investment income
thereon, and any such investment income shall not be subject to
any claim of the Trustee or Certificateholders. To the extent
that the Company realizes any net loss on any such investments,
the Company shall deposit in the Certificate Account an amount
equal to such net loss at the time the Company is required to
deposit amounts in the Certificate Account pursuant to subsection


                                58
<PAGE>


(d) of this section 3.02. Any such deposit shall not increase the
Company's obligation under said subsection (d).

           (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account designated in the name of the Trustee for the benefit of
the Holders of the Certificates issued hereunder (the
"Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to
each Distribution Date, an amount in next day funds equal to the
sum of Available Funds for such Distribution Date and any
Unanticipated Recoveries received in the calendar month preceding
the month of such Distribution Date. If the Trustee does not
receive such transfer by 2:00 p.m. on such Business Day, it shall
give the Company written notice thereof.

           (e) If the Company or a Responsible Officer of the
Trustee obtains actual notice of or knowledge of the occurrence
of either (x) any Trigger Event or (y) the downgrade by Moody's
of GECC's short-term senior unsecured debt rating below P1,
notwithstanding subsection (c) above, the Company shall promptly
establish, and thereafter maintain, one or more Eligible Accounts
in the name of the Trustee and bearing a designation indicating
that amounts therein are held for the benefit of the Trustee and
the Certificateholders, into which the Company and any Primary
Servicer shall deposit within two Business Days after receipt,
all amounts otherwise required to be credited to the Mortgage
Loan Payment Record pursuant to Section 3.02(b); provided,
however, that such action shall not be required if the Company
delivers to the Trustee a letter from each Rating Agency to the
effect that the failure to take such action will not cause such
Rating Agency to withdraw or reduce its then current ratings of
the Certificates. All amounts so deposited shall be held in trust
for the benefit of Certificateholders. Amounts so deposited may
be invested at the written instruction of the Company in
Permitted Investments in the name of the Trustee maturing no
later than the Business Day preceding the Distribution Date
following the date of such investment; provided, however, that
any such Permitted Investment which is an obligation of The First
National Bank of Chicago, in its individual capacity and not in
its capacity as Trustee, or represents an interest in its
Corporate Trust Short Term Investment Fund, may mature on such
Distribution Date; and, provided further, that no such Permitted
Investment shall be sold before the maturity thereof if the sale
thereof would result in the realization of gain prior to maturity
unless the Company has obtained an Opinion of Counsel that such
sale or disposition will not cause the Trust Fund to be subject
to the tax on prohibited transactions under section 860F of the
Code, or otherwise subject the Trust Fund to tax or cause either
of the Upper Tier REMIC or


                                59
<PAGE>


the Lower Tier REMIC established hereunder to fail to qualify as
a REMIC. The Trustee shall maintain physical possession of all
Permitted Investments, other than Permitted Investments
maintained in book-entry form. The Company, as servicer, shall be
entitled to retain for its own account any gain or other income
from Permitted Investments, and neither the Trustee nor Cer-
tificateholders shall have any right or claim with respect to
such income. The Company shall deposit an amount equal to any
loss realized on any Permitted Investment as soon as any such
loss is realized. If the provisions in this subsection (e) become
operable, references in this Agreement to the Mortgage Loan
Payment Record and credits and debits to such Record shall be
deemed to refer to Eligible Accounts and transfers to and
withdrawals from such Eligible Accounts. Any action which may be
necessary to establish the terms of an account pursuant to this
Section 3.02(e) may be taken by an amendment or supplement to
this Agreement or pursuant to a written order of the Company,
which amendment, supplement or order shall not require the
consent of Certificateholders, provided that the Company has
delivered to the Trustee a letter from each Rating Agency to the
effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings
of the Certificates.

           Section 3.03.  [Omitted].

           Section 3.04. Permitted Debits to the Mortgage Loan
Payment Record. The Company (or any successor servicer pursuant
to Section 7.02) may, from time to time, make debits to the
Mortgage Loan Payment Record for the following purposes:

           (i) To reimburse the Company or the applicable Primary
      Servicer for Liquidation Expenses theretofore incurred in
      respect of any Mortgage Loan in an amount not to exceed the
      amount of the related Liquidation Proceeds credited to the
      Mortgage Loan Payment Record pursuant to Section
      3.02(b)(iii); provided that the Company or the applicable
      Primary Servicer shall not be entitled to reimbursement for
      Liquidation Expenses incurred after the initiation of
      foreclosure proceedings in respect of any Defaulted
      Mortgage Loan that is repurchased pursuant to Section 3.16;

          (ii) To reimburse the Company or the applicable Primary
      Servicer for Insured Expenses and amounts expended by it
      pursuant to Section 3.08 in good faith in connection with
      the restoration of property damaged by an Uninsured Cause,
      in an amount not to exceed the amount of the related
      Insurance Proceeds and Liquidation Proceeds (net of any
      debits pursuant to clause (i) above) and amounts
      representing proceeds of other insurance policies covering


                                60
<PAGE>


      the property subject to the related Mortgage credited to
      the Mortgage Loan Payment Record pursuant to Section
      3.02(b) (iii) and (iv);

         (iii) To reimburse the Company to the extent permitted
      by Sections 3.01(a) and 6.04;

          (iv) To pay to the Company amounts received in respect
      of any Defective Mortgage Loan or Defaulted Mortgage Loan
      purchased by the Company to the extent that the
      distribution of any such amounts on the Distribution Date
      upon which the proceeds of such purchase are distributed
      would make the total amount distributed in respect of any
      such Mortgage Loan on such Distribution Date greater than
      the Purchase Price therefor, net of any unreimbursed
      Monthly Advances made by the Company;

           (v) To reimburse the Company (or the Trustee, as
      applicable) for Monthly Advances theretofore made in
      respect of any Mortgage Loan, including an REO Mortgage
      Loan or Liquidated Mortgage Loan, to the extent of late
      payments, REO Proceeds, Insurance Proceeds and Liquidation
      Proceeds in
      respect of such Mortgage Loan;

          (vi) To reimburse the Company from any Mortgagor
      payment of interest or other recovery with respect to a
      particular Mortgage Loan, to the extent not previously
      retained by the Company, for unpaid Servicing Fees with
      respect to such Mortgage Loan, subject to Section 3.08(d);

         (vii) To reimburse the Company for any Nonrecoverable
      Advance;

        (viii) To make transfers of funds to the Certificate
      Account pursuant to Section 3.02(d); and

          (ix) To deduct amounts credited to the Mortgage Loan
Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the Mortgage Loan
Payment Record pursuant to clauses (i), (ii), (iv), (v) and (vi)
of this Section 3.04; provided, however, that it is understood
and agreed that the records of such accounting need not be
retained by the Company for a period longer than the five most
recent fiscal years.

           Section 3.05.  [Omitted].


                                61
<PAGE>


           Section 3.06. Maintenance of Hazard Insurance. The
Company shall cause to be maintained for each Mortgage Loan
hazard insurance with a standard mortgagee clause and with
extended coverage in an amount which is at least equal to the
maximum insurable value of the improvements securing such
Mortgage Loan from time to time or the principal balance owing on
such Mortgage Loan from time to time (and, in the case of a
Second Mortgage Loan, on the related first mortgage loan),
whichever is less. The Company shall also maintain on property
acquired upon foreclosure, or by deed in lieu of foreclosure,
hazard insurance with extended coverage in an amount which is at
least equal to the lesser of (i) the maximum insurable value from
time to time of the improvements which are a part of such
property or (ii) the unpaid principal balance of such Mortgage
Loan at the time of such foreclosure or deed in lieu of
foreclosure. To the extent provided in Section 3.02(b)(iv),
amounts collected by the Company under any such policies in
respect of the Mortgage Loans shall be credited to the Mortgage
Loan Payment Record. Such costs shall be recoverable by the
Company pursuant to Section 3.04. In cases in which property
securing any Mortgage Loan is located in a federally designated
flood area, the hazard insurance to be maintained for such
Mortgage Loan shall include flood insurance. All such flood
insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no
obligation to require that any Mortgagor maintain earthquake or
other additional insurance and shall be under no obligation
itself to maintain any such additional insurance on property
acquired in respect of a Mortgage Loan, other than pursuant to
such applicable laws and regulations as shall at any time be in
force and as shall require such additional insurance. If the
Company shall obtain and maintain a blanket policy insuring
against hazard losses on all of the Mortgage Loans, it shall
conclusively be deemed to have satisfied its obligations as set
forth in the first sentence of this Section 3.06, it being
understood and agreed that such policy may contain a deductible
clause, in which case the Company shall, in the event that there
shall not have been maintained on the related Mortgaged Property
a policy complying with the first sentence of this Section 3.06,
and there shall have been a loss which would have been covered by
such policy, credit to the Mortgage Loan Payment Record the
amount not otherwise payable under the blanket policy because of
such deductible clause.

           Section 3.07. Assumption and Modification Agreements.
(a) In any case in which property subject to a Mortgage has been
or is about to be conveyed by the Mortgagor, the Company shall
exercise its right to accelerate the maturity of such Mortgage
Loan under any "due-on-sale" clause applicable thereto; provided,
however, that if the Company is prevented, as provided in Section


                                62
<PAGE>


3.07(b), from enforcing any such clause, the Company is
authorized to make or enter into an assumption and modification
agreement from or with the Person to whom such property has been
or is about to be conveyed, pursuant to which such Person becomes
liable under the Mortgage Note and the Mortgagor remains liable
thereon. In connection with any such assumption and modification
agreement, the Company shall apply its then current underwriting
standards to such Person. The Company shall not make or enter
into any such assumption and modification agreement, however,
unless (to the extent practicable in the circumstances) it shall
have received confirmation of the continued effectiveness of any
applicable hazard insurance policy. The Company shall notify the
Trustee that any assumption and modification agreement has been
completed by forwarding to the Trustee the original copy thereof,
which copy shall be added by the Trustee to the related Mortgage
File and shall, for all purposes, be considered a part of such
Mortgage File to the same extent as all other documents and
instruments constituting a part thereof. In connection with any
such agreement, the Mortgage Rate, mortgage term and any other
material term of such Mortgage Loan shall not be changed. Any fee
collected by the Company for entering into any such agreement
will be retained by the Company as additional servicing
compensation.

           (b) Notwithstanding Section 3.07(a) or any other
provision of this Agreement, the Company shall not be deemed to
be in default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

           Section 3.08. Realization Upon Defaulted Mortgage
Loans. (a) The Company shall foreclose upon or otherwise
comparably convert the ownership of properties securing such of
the Mortgage Loans as come into and continue in default and as to
which no satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02. In connection with
such foreclosure or other conversion the Company shall follow
such practices and procedures (including, in the case of any
default on a related senior mortgage loan, the advancing of funds
to correct such default) as it shall deem necessary or advisable
and as shall be normal and usual in its general home equity
mortgage loan servicing activities. The foregoing is subject to
the proviso that the Company shall not be required to expend its
own funds in connection with any foreclosure or towards the
restoration of any property unless it shall determine (i) that
such restoration or foreclosure will increase the proceeds of
liquidation of the Mortgage Loan to Certificateholders after


                                63
<PAGE>


reimbursement to itself for such expenses and (ii) that such
expenses will be recoverable to it either through Liquidation
Proceeds or Insurance Proceeds. Notwithstanding the foregoing,
the Company shall not be entitled to recover legal expenses
incurred in connection with foreclosure proceedings where the
Mortgage Loan is reinstated and such foreclosure proceedings are
terminated prior to completion, other than sums received from the
Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose
upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the Trust Fund or the Certificateholders if, based on the
Company's belief that no such contamination or effect exists, the
Company forecloses upon a Mortgaged Property and the Trustee or
its nominee on behalf of the Trust Fund takes title to such
Mortgaged Property, and thereafter such Mortgaged Property is
determined to be so contaminated or affected.

           (b) In the event that title to any Mortgaged Property
is acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the Trust Fund. Notwithstanding any such
acquisition of title and cancellation of the related Mortgage
Loan, such Mortgage Loan shall (except for purposes of Section
9.01) be considered to be an Outstanding Mortgage Loan until such
time as the Mortgaged Property shall be sold and such Mortgage
Loan becomes a Liquidated Mortgage Loan. Consistent with the
foregoing, for purposes of all calculations hereunder so long as
such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule, if any, in effect on and after
such acquisition of title (after giving effect to any previous
Principal Prepayments) remain in effect (notwithstanding that the
indebtedness evidenced by such Mortgage Note shall have been
discharged), subject to adjustment to reflect the application of
REO Proceeds received in any month. REO Proceeds received in any
month shall be applied to the payment of the installments of
principal due and interest accrued on the related REO Mortgage
Loan in accordance with the terms of such Mortgage


                                64
<PAGE>


Note (in the case of a Simple Interest Mortgage Loan, assuming
payments are made on the related Due Date). REO Proceeds received
in any month in excess of the Amortization Payment for such month
due on an REO Mortgage Loan shall be treated as a Principal
Prepayment received in respect of such Mortgage Loan.

           (c) In the event that the Trust Fund acquires any
Mortgaged Property as aforesaid or otherwise in connection with a
default or imminent default on a Mortgage Loan, the Company shall
dispose of such Mortgaged Property prior to the close of the
third calendar year after the year of its acquisition by the
Trust Fund unless (a) the Trustee shall have been supplied with
an Opinion of Counsel to the effect that the holding by the Trust
Fund of such Mortgaged Property subsequent to such period (and
specifying the period beyond such period for which the Mortgaged
Property may be held) will not result in the imposition of taxes
on "prohibited transactions" of the Trust Fund as defined in
section 860F of the Code, or cause either of the Upper Tier REMIC
or the Lower Tier REMIC established hereunder to fail to qualify
as a REMIC at any time that any Certificates are outstanding, in
which case the Trust Fund may continue to hold such Mortgaged
Property (subject to any conditions contained in such Opinion of
Counsel), or (b) the Trustee (at the Company's expense) or the
Company shall have applied for, not later than 61 days prior to
the expiration of such period, an extension of such period in the
manner contemplated by section 856(e)(3) of the Code, in which
case the period shall be extended by the applicable period.
Notwithstanding any other provision of this Agreement, no
Mortgaged Property acquired by the Trust Fund shall be rented (or
allowed to continue to be rented) or otherwise used for the
production of income by or on behalf of the Trust Fund or sold in
such a manner or pursuant to any terms that would (i) cause such
Mortgaged Property to fail to qualify at any time as "foreclosure
property" within the meaning of section 860G(a)(8) of the Code,
(ii) subject the Trust Fund to the imposition of any federal or
state income taxes on "net income from foreclosure property" with
respect to such Mortgaged Property within the meaning of section
860G(c) of the Code, or (iii) cause the sale of such Mortgaged
Property to result in the receipt by the Trust Fund of any income
from non-permitted assets as described in section 860F(a)(2)(B)
of the Code, unless the Company has agreed to indemnify and hold
harmless the Trust Fund with respect to the imposition of any
such taxes.

           (d) Any collection of Insurance Proceeds or
Liquidation Proceeds will be applied in the following order of
priority: first, to reimburse the Company for any related
unreimbursed Liquidation Expenses and to reimburse the Company,
for any related unreimbursed Monthly Advances; second, to accrued
and unpaid interest on the Mortgage Loan at the Mortgage Rate


                                65
<PAGE>


from the date to which interest was last paid or advanced to the
Due Date in the Collection Period relating to the Distribution
Date on which such amounts are to be distributed; and third, as a
recovery of principal of the Mortgage Loan. If the amount so
allocated to interest is less than the full amount of accrued and
unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated between the Servicing Fee and interest
at the Net Mortgage Rate in proportion to the amount of such
accrued interest which would have been allocated to each such
category in the absence of any shortfall.

           (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class B5 Certificates or
(provided that such form may be revised to delete the option on
the part of such Person to purchase a defaulted Mortgage Loan as
set forth in Section 2.02(f) thereof). Prior to entering into any
such agreement with any Person, the Company shall obtain a
certification from such Person to the effect that (i) such Person
is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will
not purchase any Certificates if such purchase would cause such
Person to hold more than a ten percent interest in the Mortgage
Pool. It is understood that the right of the Company to be
reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions
of any such agreement. The Trustee hereby agrees to perform such
obligations as may be expressly required of it pursuant to the
provisions of such agreement and to promptly notify each party to
such agreement if a Responsible Officer of the Trustee (with
direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead
to the Trustee's becoming an "affiliate" (within the meaning of
the Prohibited Transaction Exemption) of any Person with which
the Company has entered into such agreement, provided that the
contents of any such notification shall be kept confidential by
the parties to such agreement. The Company agrees to promptly
notify the Trustee upon entering into any such agreement. In
addition, the Company shall provide the Trustee with such
information as may be necessary for the Trustee to perform its
obligations thereunder, including written instructions, clearly
identifying the source, amount and application of funds to be
deposited or withdrawn from the Collateral Fund (as defined in
such agreement). The Trustee shall provide the Company with such
information concerning credits and debits to the Collateral Fund
on account of income, gains and losses realized from Collateral
Fund Permitted Investments (as defined in such agreement), and
costs associated with the purchase and sale thereof, as the


                                66
<PAGE>


Company may request in order to prepare the instructions
described in the preceding sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with any Person that is the Holder of 100% of the Class B4
Certificates, provided that (i) such Person is also the Holder of
100% of the Class B5 Certificates, (ii) such Person shall have no
rights under such agreement until the date on which the Class
Certificate Principal Balance of the Class B5 Certificates has
been reduced to zero, and (iii) any rights of such Person under
such Agreement shall terminate in the event that such Person
transfers, directly or indirectly, the Class B4 Certificates to
any other Person.

           Section 3.09. Trustee to Cooperate; Release of
Mortgage Files. Upon the payment in full of any Mortgage Loan,
the Company will immediately notify the Trustee by a
certification (which certification shall include a statement to
the effect that all amounts received in connection with such
payment which are required to be credited to the Mortgage Loan
Payment Record pursuant to Section 3.02 have been so credited) of
a Servicing Officer and shall request delivery to it of the
Mortgage File. If a Buydown Mortgage Loan is the subject of a
Principal Prepayment in full during the related Buydown Period,
the related Buydown Funds will be applied or returned to the
Person entitled thereto in accordance with the terms of such
Buydown Mortgage Loan. Upon receipt of such certification and
request in form satisfactory to the Trustee, the Trustee shall
promptly, but in any event within five Business Days, release the
related Mortgage File to the Company; provided, that the Trustee
shall not be responsible for any delay in the release of a
Mortgage File resulting from acts beyond its control, including
without limitation, acts of God, strikes, lockouts, riots, acts
of war or terrorism, epidemics, nationalization, governmental
regulations imposed after the fact, fire, communication line
failures, computer viruses, power failures, earthquakes or other
disasters. Upon any such payment in full, the Company is
authorized to execute, pursuant to the authorization contained in
Section 3.01, an instrument of satisfaction regarding such
Mortgage, which instrument of satisfaction shall be recorded by
the Company if required by applicable law and be delivered to the
Person entitled thereto, it being understood and agreed that no
expenses incurred in connection with such instrument of
satisfaction shall be reimbursed from amounts at the time
credited to the Mortgage Loan Payment Record. From time to time
and as appropriate for the servicing or foreclosure of any
Mortgage Loan, the Trustee shall, upon request of the Company and
delivery to the Trustee of a receipt signed by a Servicing


                                67
<PAGE>


Officer, release the related Mortgage File to the Company and
shall execute such documents as shall be necessary to the
prosecution of any such proceedings. Such receipt shall obligate
the Company to return the Mortgage File to the Trustee when the
need therefor by the Company no longer exists unless the Mortgage
Loan shall be liquidated, in which case, upon receipt of a
certificate of a Servicing Officer similar to that hereinabove
specified, the receipt shall be released by the Trustee to the
Company.

           Section 3.10. Servicing Compensation; Payment of
Certain Expenses by the Company. (a) As compensation for its
activities and obligations hereunder, the Company shall be
entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan
(including the portion of any Buydown Funds applied to the
related Buydown Mortgage Loan for the applicable period) an
amount equal to the Servicing Fee. The aggregate of the Servicing
Fees payable to the Company on any Distribution Date shall be
reduced as provided in Section 4.08. Additional servicing
compensation in the form of Prepayment Interest Excess, Net
Simple Interest Excess, Prepayment Premiums, assumption fees,
modification fees, late payment charges, interest income or gain
with respect to amounts deposited in the Certificate Account and
invested by the Company or otherwise shall be retained by the
Company, subject to Section 3.10(b), if applicable. The Company
shall be required to pay all expenses incurred by it in
connection with its activities hereunder (including payment of
Trustee fees and all other fees and expenses not expressly stated
hereunder to be for the account of the Certificateholders) and
shall not be entitled to reimbursement therefor except as
provided in Sections 3.01, 3.04 and 3.08.

           (b) The Company may, as a condition to granting any
request by a Mortgagor for any consent, modification, waiver or
amendment or any other matter or thing, the granting of which is
in the Company's discretion pursuant to the terms of the
instruments evidencing or securing the related Mortgage Loan and
is permitted by other sections of this Agreement, require (to the
extent permitted by applicable law) that such Mortgagor pay to it
a reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.


                                68
<PAGE>


           Section 3.11. Reports to the Trustee; Certificate
Account Statements. Not later than 15 days after each
Distribution Date, the Company shall forward to the Trustee a
statement, certified by a Servicing Officer, setting forth the
status of the Mortgage Loan Payment Record as of the close of
business on such Distribution Date and showing, for the period
covered by such statement, the aggregate of credits to the
Mortgage Loan Payment Record for each category of credit
specified in Section 3.02 and each category of debit specified in
Section 3.04.

           Section 3.12. Annual Statement as to Compliance. The
Company will deliver to the Trustee, on or before March 31 of
each year, beginning with March 31, 1999, an Officer's
Certificate stating that (a) a review of the activities of the
Company during the preceding calendar year and of its performance
under this Agreement has been made under such Officer's
supervision and (b) to the best of such Officer's knowledge,
based on such review, (i) the Company has fulfilled all its
material obligations under this Agreement throughout such year,
and (ii) no Trigger Event has occurred or, if there has been a
default in the fulfillment of any such obligation or Trigger
Event, specifying each such default or Trigger Event known to
such Officer and the nature and status thereof.

           Section 3.13.  Annual Independent Public Accountants'
Servicing Report.  On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:

           (a) furnish to a firm of independent public
      accountants (which may also render other services to the
      Company) a statement substantially to the effect that the
      Company has complied in all material respects with the
      minimum servicing standards set forth in the Uniform Single
      Attestation Program for Mortgage Bankers (the "Minimum
      Servicing Standards") with respect to the mortgage loans in
      the Company's home equity loan servicing portfolio or, if
      there has been material noncompliance with such servicing
      standards, containing a description of such noncompliance;
      and

           (b) at its expense cause such firm of independent
      public accountants to furnish a report to the Trustee
      stating its opinion as to the Company's assertion contained
      in the statement delivered pursuant to Section 3.13(a),
      which opinion shall be based on an examination conducted by
      such firm in accordance with the standards established by
      the American Institute of Certified Public Accountants,
      including examining, on a test basis, evidence about the
      Company's compliance with the Minimum Servicing Standards.


                                69
<PAGE>


      Such opinion shall be to the effect that the Company has
      complied in all material respects with the Minimum
      Servicing Standards with respect to the mortgage loan
      portfolio described in the Company's statement delivered
      pursuant to Section 3.13(a) hereof or if there has been
      material noncompliance with the Minimum Servicing
      Standards, shall contain a description of such
      noncompliance in accordance with applicable accounting
      standards. In rendering such report, such firm may rely, as
      to matters relating to direct servicing of Mortgage Loans
      by any primary servicer, upon comparable reports of
      independent public accountants with respect to such primary
      servicer.

           Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

           Section 3.15. Maintenance of Certain Servicing
Policies. The Company shall during the term of its service as
servicer maintain in force (i) a policy or policies of insurance
covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in
respect of its officers, employees or agents. Each such policy or
policies and bond shall, together, comply with the requirements
from time to time of FNMA for persons performing servicing for
mortgage loans purchased by such association.

           Section 3.16. Optional Purchase of Defaulted Mortgage
Loans. The Company shall have the right, but not the obligation,
to purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.


                                70
<PAGE>


                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

           Section 4.01. Distributions. (a) On each Distribution
Date, the Trustee shall withdraw the Available Interest Funds
from the Certificate Account and shall make distributions to
Holders of the Certificates as of the preceding Record Date in
the following order of priority, to the extent of the remaining
Available Interest Funds:

         (i) to the Class S Certificates and each Class of Senior
      Certificates other than the Class R1 and Class R2
      Certificates, the Accrued Certificate Interest thereon for
      such Distribution Date (less the applicable Simple Interest
      Shortfall Percentage of any Unpaid Net Simple Interest
      Shortfall for such Distribution Date), any shortfall in
      available amounts being allocated among such Classes in
      proportion to the amount of Accrued Certificate Interest
      otherwise distributable thereon;

         (ii) to the Class S Certificates and each Class of
      Senior Certificates other than the Class R1 and Class R2
      Certificates, any related Unpaid Class Interest Shortfall
      for such Distribution Date, any shortfall in available
      amounts being allocated among such Classes in proportion to
      the Unpaid Class Interest Shortfall for each such Class on
      such Distribution Date;

         (iii) to the Class M Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date
      (less the applicable Simple Interest Shortfall Percentage
      of any Unpaid Net Simple Interest Shortfall for such
      Distribution Date);

         (iv) to the Class M Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

          (v) to the Class B1 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date
      (less the applicable Simple Interest Shortfall Percentage
      of any Unpaid Net Simple Interest Shortfall for such
      Distribution Date);

         (vi) to the Class B1 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (vii) to the Class B2 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date
      (less the applicable Simple Interest Shortfall Percentage
      of


                                71
<PAGE>


      any Unpaid Net Simple Interest Shortfall for such
      Distribution Date);

         (viii) to the Class B2 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (ix) to the Class B3 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date
      (less the applicable Simple Interest Shortfall Percentage
      of any Unpaid Net Simple Interest Shortfall for such
      Distribution Date);

         (x) to the Class B3 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xi) to the Class B4 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date
      (less the applicable Simple Interest Shortfall Percentage
      of any Unpaid Net Simple Interest Shortfall for such
      Distribution Date);

         (xii) to the Class B4 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xiii) to the Class B5 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date
      (less the applicable Simple Interest Shortfall Percentage
      of any Unpaid Net Simple Interest Shortfall for such
      Distribution Date); and

         (xiv) to the Class B5 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date.

           (b) On each Distribution Date, the Trustee shall
withdraw the Available Principal Funds from the Certificate
Account and shall make distributions to Holders of the
Certificates as of the preceding Record Date as follows:

         (i) the Senior Principal Distribution Amount for such
      Distribution Date shall be distributed to the Class A1,
      Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
      Class R1 and Class R2 Certificates, in reduction of the
      Class Certificate Principal Balances thereof, concurrently,
      as follows:

                (a) to the Class A7 Certificates, the Class A7
           Principal Distribution Amount, if any, for such
           Distribution Date, until the Class Certificate
           Principal Balance thereof has been reduced to zero;
           and


                                72
<PAGE>


                (b) to the Class A1, Class A2, Class A3, Class
           A4, Class A5, Class A6, Class R1 and Class R2
           Certificates, an amount equal to the Senior Principal
           Distribution Amount for such Distribution Date less
           the Class A7 Principal Distribution Amount, if any,
           for such date, in the following order of priority:

                     (1) concurrently, to the Class R1 and Class
                R2 Certificates, in proportion to their
                respective Class Certificate Principal Balances,
                until the Class Certificate Principal Balances
                thereof have been reduced to zero;

                     (2) to the Class A1 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero;

                     (3) to the Class A2 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero;

                     (4) to the Class A3 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero;

                     (5) to the Class A4 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero;

                     (6) to the Class A5 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero; and

                     (7) to the Class A6 Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero; and

         (ii) to each Class of Junior Certificates, in reduction
      of the Class Certificate Principal Balance thereof, each
      such Class's Allocable Share of the Junior Principal
      Distribution Amount on such Distribution Date.

           (c) On each Distribution Date, the Trustee shall
distribute to the holder of the Class R2 Certificate any
remaining amounts in the Upper Tier REMIC for such Distribution
Date after application of all amounts described in clauses (a)
and (b) of this Section 4.01, together with any Unanticipated
Recoveries received by the Company in the calendar month
preceding the month of such Distribution Date and not distributed
on such Distribution Date to outstanding Certificates of any


                                73
<PAGE>


other Class pursuant to Section 4.01(f). Any distributions
pursuant to this clause (c) shall not reduce the Class
Certificate Principal Balance of the Class R2 Certificate.

           (d) If on any Distribution Date the Class Certificate
Principal Balances of the Junior Certificates have each been
reduced to zero, the amount distributable to the Senior
Certificates pursuant to Section 4.01(b)(i) for such Distribution
Date and each succeeding Distribution Date shall be allocated
among the Classes of Senior Certificates, pro rata, on the basis
of their respective Class Certificate Principal Balances
immediately prior to such Distribution Date, regardless of the
priorities set forth in Section 4.01(b)(i).

           (e) If on any Distribution Date (i) the Class
Certificate Principal Balance of the Class M Certificates or any
Class of Class B Certificates for which the related Prepayment
Distribution Trigger was satisfied on such Distribution Date is
reduced to zero and (ii) amounts distributable pursuant to
clauses (ii), (iv) and (v) of the Junior Principal Distribution
Amount remain undistributed on such Distribution Date after all
amounts otherwise distributable on such date pursuant to clause
(ii) of Section 4.01(b) have been distributed, such amounts shall
be distributed on such Distribution Date to the remaining Classes
of Junior Certificates in order of priority, such that no such
distribution shall be made to any Class of Junior Certificates
while a prior such Class is outstanding.

           (f) In the event that in any calendar month the
Company recovers an amount (an "Unanticipated Recovery") in
respect of principal of a Mortgage Loan which had previously been
allocated as a Realized Loss to any Class of Certificates
pursuant to Section 4.03, on the Distribution Date in the next
succeeding calendar month the Trustee shall withdraw from the
Certificate Account and distribute to the holders of each
outstanding Class to which such Realized Loss had previously been
allocated its share (determined as described in the succeeding
paragraph) of such Unanticipated Recovery in an amount not to
exceed the amount of such Realized Loss previously allocated to
such Class. When the Class Certificate Principal Balance of a
Class of Certificates has been reduced to zero, the holders of
such Class shall not entitled to any share of an Unanticipated
Recovery, and such Unanticipated Recovery shall be allocated
among all outstanding Classes of Certificates entitled thereto in
accordance with the preceding sentence, subject to the remainder
of this subsection (f). In the event that (i) any Unanticipated
Recovery remains undistributed in accordance with the preceding
sentence or (ii) the amount of an Unanticipated Recovery exceeds
the amount of the Realized Loss previously allocated to any
outstanding Classes with respect to the related Mortgage Loan, on


                                74
<PAGE>


the applicable Distribution Date the Trustee shall distribute to
the holders of all outstanding Classes of the related
Certificates to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as
described below) of such excess in an amount not to exceed the
aggregate amount of any Realized Loss previously allocated to
such Class with respect to any other Mortgage Loan that has not
been recovered in accordance with this Section 4.01(f). Any
distributions made pursuant to this Section 4.01(f) shall not
reduce the Class Certificate Principal Balance of the related
Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be based on such Class's
pro rata share (in proportion to the Class Certificate Principal
Balances thereof with respect to such Distribution Date) of the
principal portion of the Realized Loss previously allocated with
respect to such Mortgage Loan.

           Section 4.02. Method of Distribution. (a) All
distributions with respect to each Class of Certificates on each
Distribution Date shall be made pro rata among the outstanding
Certificates of such Class, based on the Percentage Interest in
such Class represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the
Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

           (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each indirect participating brokerage firm (a "brokerage firm" or
"indirect participating firm") for which it acts as agent. Each
brokerage firm shall be responsible for disbursing funds to the
Certificate Owners that it represents. All such credits and
disbursements with respect to a Book-Entry Certificate are to be
made by the Depository and the Depository Participants in
accordance with the provisions of the applicable Certificates.


                                75
<PAGE>


Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

           (c) The Trustee shall withhold or cause to be withheld
such amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a
partnership or corporation for U.S. federal income tax purposes
not formed under the laws of the United States, any state thereof
or the District of Columbia (unless, in the case of a
partnership, Treasury regulations provide otherwise), (iii) any
estate, the income of which is not subject to U.S. federal income
taxation, regardless of source, and (iv) any trust, other than a
trust that a court within the United States is able to exercise
primary supervision over the administration of the trust and one
or more U.S. Persons have the authority to control all
substantial decisions of the trust.

           Section 4.03. Allocation of Losses. (a) On or prior to
each Determination Date, the Company shall determine the amount
of any Realized Loss in respect of each Mortgage Loan that
occurred during the immediately preceding calendar month.

           (b) With respect to any Distribution Date, the
principal portion of each Realized Loss (other than any Excess
Loss) shall be allocated as follows:

                first, to the Class B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;


                                76
<PAGE>


                third, to the Class B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class M Certificates until the Class
           Certificate Principal Balance thereof has been reduced
           to zero; and

                seventh, to the Classes of Senior Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances.

           (c) With respect to any Distribution Date, the
principal portion of any Excess Loss shall be allocated to each
Class of Certificates, pro rata, based on the respective Class
Certificate Principal Balances thereof.

           (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. Any allocation
of Realized Losses pursuant to this paragraph (d) shall be
accomplished by reducing the Certificate Principal Balance of the
related Certificates on the related Distribution Date in
accordance with Section 4.03(e).

           (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date.

           (f) On each Distribution Date, the Company shall
determine the Subordinate Certificate Writedown Amount, if any.
Any such Subordinate Certificate Writedown Amount shall effect a
corresponding reduction in the Certificate Principal Balance of
the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on
such Distribution Date.

           (g) Notwithstanding the foregoing, no such allocation
of any Realized Loss shall be made on a Distribution Date to a


                                77
<PAGE>


Class of Certificates to the extent that such allocation would
result in the reduction of the aggregate Certificate Principal
Balances of all the Certificates as of such Distribution Date,
after giving effect to all distributions and prior allocations of
Realized Losses on such date, to an amount less than the
aggregate Principal Balance of the Mortgage Loans as of the first
day of the month of such Distribution Date (such limitation, the
"Loss Allocation Limitation").

           (h) Any allocation of a Realized Loss to a Class of
Certificates, or of any Subordinate Certificate Writedown Amount
to a Class of Subordinate Certificates, pursuant to this Section
4.03 shall effect a corresponding allocation thereof to the
corresponding Class of Lower Tier Interests and, in the case of
the principal portion of any such Realized Loss and any such
Subordinate Certificate Writedown Amount, a corresponding
reduction in the related Lower Tier Balance thereof.

           Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date pursuant to Section 3.16. If the
Company so elects to purchase any Defaulted Mortgage Loans (or is
required to purchase any Mortgage Loan pursuant to Sections 2.02
or 2.03(a)), no Monthly Advance shall be required with respect
thereto for the month in which such purchase occurs. The Company
shall include information as to each of such determinations in
the Servicer's Certificate furnished by it to the Trustee in
accordance with Section 4.06 and shall be obligated to transfer
to the Certificate Account pursuant to Section 3.02(d) on or
before 11:00 a.m. New York time on the Business Day next
preceding the following Distribution Date in next-day funds the
respective amounts applicable to such determinations appearing in
such Servicer's Certificate. Upon receipt by the Trustee of
written notification signed by a Servicing Officer of any such
deposit relating to the purchase by the Company of such a
Mortgage Loan, the Trustee shall release to the Company the
related Mortgage File and shall execute and deliver such
instruments of transfer or assignment, in each case without
recourse, as shall be necessary to vest in the Company any
Mortgage Loan released pursuant hereto.

           (b) In the event that the Company transfer or expects
to transfer less than the Available Funds required to be
deposited by it pursuant to Section 3.02(d), the Company shall so
notify the Trustee no later than 9:00 a.m. on the Business Day


                                78
<PAGE>


preceding the related Distribution Date, and the amount so
transferred, if any, shall be deemed to have been transferred
first pursuant to clause (i) of the definition of Available
Funds, second pursuant to clause (iii) of the definition of
Available Funds, and third pursuant to clause (ii) of the
definition of Available Funds. Such notice shall specify each
Mortgage Loan delinquent as of the preceding Determination Date.
In such event, and if the Company has failed to make any required
Monthly Advance such that an Event of Default as described in
Section 7.01(v) has occurred, the Trustee shall terminate all of
the rights and obligations of the Company as servicer hereunder
and, in its capacity as successor servicer pursuant to Section
7.02, the Trustee shall make any Monthly Advance required to be
made hereunder, in the manner and to the extent required;
provided, the Trustee shall not be so obligated if prohibited by
applicable law.

           (c) In the event that the Company is succeeded
hereunder as servicer, the obligation to make Monthly Advances in
the manner and to the extent required by Section 4.04(a) shall be
assumed by the successor servicer (subject to Section 7.02).

           Section 4.05. Statements to Certificateholders. Each
month, at least two Business Days prior to each Distribution
Date, the Company shall deliver to the Trustee for mailing to
each Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:

           (i) The amount of such distribution to the
      Certificateholders of each Class allocable to principal,
      separately identifying the aggregate amount of any
      Principal Prepayments included therein (including, for this
      purpose, the Principal Balances of all Defaulted Mortgage
      Loans and Defective Mortgage Loans purchased pursuant to
      Section 2.02, 2.03(b) and 3.16, respectively, and any
      amounts deposited pursuant to Section 2.03(b) in connection
      with the substitution of any Mortgage Loans pursuant to
      Section 2.02 or 2.03(a), the proceeds of which purchases or
      substitutions are being distributed on such Distribution
      Date);

          (ii) The amount of such distribution to the
      Certificateholders of each Class (other than any Class of
      Principal Only Certificates) allocable to interest;

         (iii) The amount of servicing compensation paid to the
      Company during the month preceding the month of
      distribution in respect of the Mortgage Loans and such
      other customary


                                79
<PAGE>


      information as the Company deems necessary or desirable to
      enable Certificateholders to prepare their tax returns;

          (iv) The Pool Principal Balance and the aggregate
      number of the Mortgage Loans as of the end of the related
      Collection Period after giving effect to all distributions
      allocable to principal made on such Distribution Date;

           (v) The Class Certificate Principal Balance of each
      Class and the Certificate Principal Balance of a Single
      Certificate of each Class after giving effect to (i) all
      distributions allocable to principal made on such
      Distribution Date and (ii) the allocation of any Realized
      Losses for such Distribution Date;

          (vi)  The Pay-out Rate applicable to each Class of
      Certificates;

         (vii) The book value and unpaid principal balance of any
      real estate acquired on behalf of Certificateholders
      through foreclosure, or grant of a deed in lieu of
      foreclosure or otherwise, of any REO Mortgage Loan, and the
      number of the related Mortgage Loans;

        (viii) The aggregate Principal Balances and number of
      Mortgage Loans which, as of the close of business on the
      last day of the month preceding the related Distribution
      Date, were (a) one payment delinquent, (y) two payments
      delinquent and (z) three or more payments delinquent, and
      (b) in foreclosure;

          (ix) The Principal Balance of any Mortgage Loan
      replaced pursuant to Section 2.03(b);

           (x) The Certificate Interest Rate of the Class S,
      Class M and Class B Certificates applicable to the Interest
      Accrual Period relating to such Distribution Date;

          (xi)  The Senior Percentage and Junior Percentage for
      such Distribution Date;

         (xii)  The Available Interest Funds and Available
      Principal Funds for such Distribution Date;

         (xiii)  The Senior Prepayment Percentage and Junior
      Prepayment Percentage for such Distribution Date; and

         (xiv) The amount of such distribution to the
      Certificateholders of each Class allocable to Unanticipated
      Recoveries.


                                80
<PAGE>


           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
pursuant to this Section 4.05(a) on previous Distribution Dates,
(ii) all certificates furnished to the Trustee pursuant to
Section 4.06 in prior months, (iii) Officer's Certificates
furnished to the Trustee pursuant to Section 3.12 for the two
years preceding such request, (iv) reports of independent
accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private
Placement Memorandum relating to such Certificate, together with
any amendments or supplements thereto issued by the Company
(which copy shall be furnished to the Trustee by the Company),
and (vi) the Company's Current Report on Form 8-K, dated the
Closing Date, relating to the Mortgage Loans; provided, however,
that the Trustee shall in no event be required to make available
such statements or certificates pursuant to clauses (i) and (ii)
above relating to Distribution Dates occurring more than
twenty-four months preceding the month in which such request was
received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a
proposed transferee, the Trustee does not assume, and shall not
thereby be deemed to have assumed, any responsibility for
compliance by the Company with Rule 144A (subject to the
Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such
statements or certificates to the effect that such materials have
not been prepared or assembled by the Trustee and that the
Trustee assumes no responsibility for the adequacy, sufficiency
or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed
holder, at the request of the related transferor, such additional
information, if any, as may be required to be delivered pursuant
to Rule 144A(d)(4).

           Section 4.06. Servicer's Certificate. Each month, not
later than the second Business Day next preceding each
Distribution Date, the Company shall deliver to the Trustee a
completed Servicer's Certificate.


                                81
<PAGE>


           Section 4.07. Reports of Foreclosures and Abandonments
of Mortgaged Property. The Trustee (or the Company on behalf of
the Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 31st of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

           Section 4.08. Reduction of Servicing Compensation;
Simple Interest Shortfall Payments. (a) The aggregate amount of
the Servicing Fees subject to retention by the Company as
servicer in respect of any Distribution Date shall be reduced
(but not below zero), first, by the amount of any Compensating
Interest Payment for such Distribution Date, and second, by the
amount of any Simple Interest Shortfall Payment for such
Distribution Date.

           (b) Not later than 11:00 a.m. New York time on the
Business Day prior to each Distribution Date, the Company shall
deposit into the Certificate Account as part of the Available
Funds to be deposited on such date pursuant to Section 3.02(d)
the sum of (i) the Compensating Interest Payment, if any, with
respect to such Distribution Date and (ii) the amount, if any, by
which the Simple Interest Shortfall Payment for such date exceeds
the amount paid by the Servicer pursuant to clause second of
Section 4.08(a); provided, however, that the amount deposited
pursuant to clause (ii) above shall not exceed the aggregate
amount of any Net Simple Interest Excess paid to the Company on
previous Distribution Dates and not previously deposited into the
Certificate Account pursuant to this Section 4.08(b).


                             ARTICLE V

                         THE CERTIFICATES

           Section 5.01. The Certificates. (a) The Certificates
shall be substantially in the forms set forth in Exhibit A
hereto, as applicable, and shall, on original issue, be executed
by the Trustee, not in its individual capacity but solely as
Trustee, and countersigned and delivered by the Trustee to or
upon the order of the Company as provided in Article II.


                                82
<PAGE>


           (b) The Certificates shall be issued in an aggregate
Initial Certificate Principal Balance of $154,857,894.46. Such
aggregate original principal balance shall be divided among the
Classes having the designations, Class Certificate Principal
Balances, Certificate Interest Rates and minimum denominations as
follows:

                      Initial
                       Class
                    Certificate        Certificate
                     Principal           Interest         Minimum
Designation           Balance              Rate        Denominations
- -----------         ----------         -----------     -------------

Class A1          $44,600,000.00          6.525%            $ 25,000
Class A2           19,700,000.00          6.260               25,000
Class A3           22,200,000.00          6.330               25,000
Class A4           10,600,000.00          6.440               25,000
Class A5           12,900,000.00          6.530               25,000
Class A6           17,870,000.00           (1)                25,000
Class A7           14,207,000.00          6.465               25,000
Class M             3,872,000.00           (1)               100,000
Class B1            3,485,000.00           (1)               100,000
Class B2            1,549,000.00           (1)               100,000
Class B3            1,549,000.00           (1)               250,000
Class B4            1,162,000.00           (1)               250,000
Class B5            1,162,894.46           (1)               250,000
Class S                   (2)              (2)            12,000,000
Class R1                  500.00           0.00                  500
Class R2                  500.00           0.00                  500


- -------------------------

(1)   The Certificate Interest Rate of each of the Class M and
      Class B Certificates is as set forth in the definition of
      "Certificate Interest Rate."

(2)   The Class S Certificates are issued with an initial
      Notional Principal Balance of $154,857,894.46 and shall
      bear interest at the Strip Rate.


           (c) The Certificates shall be issuable in registered
form only. The Book-Entry Certificates will be evidenced by one
or more certificates, beneficial ownership of which will be held
in the minimum dollar denominations in Certificate Principal
Balance or Notional Principal Balance, as applicable, specified
in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual
Certificates shall each be issued in the minimum dollar
denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 (or $1,000,000 in the case of a


                                83
<PAGE>


Class of Class S Certificates) in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate
Principal Balance or Notional Principal Balance, as applicable,
of each Class, in the case of one Certificate of such Class).
Each Class of Residual Certificates shall be issued as a single
certificate evidencing the entire Class Certificate Principal
Balance of such Class and having a Percentage Interest of 100%.
If necessary, one Certificate of each Class of Book-Entry
Certificates and Class S Certificates may evidence an additional
amount equal to the remainder of the Class Certificate Principal
Balance (or Notional Principal Balance) of such Class.

           (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing
the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

           (e) The Strip Rate for each Interest Accrual Period
shall be determined by the Company and included in the Servicer's
Certificate for the related Distribution Date.

           Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.


                                84
<PAGE>


           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any
transfer or exchange of Certificates.

           All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

           (b) No legal or beneficial interest in all or any
portion of the Residual Certificates may be transferred directly
or indirectly to (i) a Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the transferor and the Trustee with an effective
Internal Revenue Service Form 4224 or (C) is a Non-U.S. Person
that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that
the transfer of a Residual Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated
thereunder and that such transfer of a Residual Certificate will


                                85
<PAGE>


not be disregarded for federal income tax purposes (any such
person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect. The
Trustee shall not execute, and shall not authenticate and
deliver, a Residual Certificate in connection with any transfer
thereof unless the transferor shall have provided to the Trustee
an affidavit, substantially in the form attached as Exhibit F
hereto, signed by the transferee, to the effect that the
transferee is not such a Disqualified Organization, an agent
(including a broker, nominee, or middleman) for any entity as to
which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign
Holder, which affidavit shall contain the consent of the
transferee to any such amendments of this Agreement as may be
required to further effectuate the foregoing restrictions on
transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign
Holders, and an agreement by the Transferee that it will not
transfer a Residual Certificate without providing to the Trustee
an affidavit substantially in the form attached as Exhibit F
hereto and a letter substantially in the form attached as Exhibit
G hereto. Such affidavit shall also contain the statement of the
transferee that (i) it does not have the intention to impede the
assessment or collection of any federal, state or local taxes
legally required to be paid with respect to the Residual
Certificates and (ii) it understands that it may incur tax
liabilities in excess of cash flows generated by a Residual
Certificate and that it intends to pay taxes associated with
holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe that the transferee has
the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a
reasonable investigation and found that the transferee had
historically paid its debts as they came due and found no
significant evidence to indicate that the transferee will not
continue to pay its debts as they become due. The Residual
Certificates shall bear a legend referring to the foregoing
restrictions contained in this paragraph and the preceding
paragraph.


                                 86
<PAGE>


           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold the Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to the
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such
agent (within 60 days of the request therefor by the transferor
or agent) such information necessary to the application of
section 860E(e) of the Code as may be required by the Code,
including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause either
of the Upper Tier REMIC or the Lower Tier REMIC established
hereunder to fail to qualify as a REMIC at any time that the
Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a Restricted Certificate to any


                                87
<PAGE>


person other than a QIB (as certified by the proposed transferee
in the form of assignment attached to the related Certificate),
either (x) the Trustee shall require the transferee to execute an
investment letter in the form substantially as set forth in
Exhibit I hereto or in such other form as may be acceptable to
the Trustee, certifying as to the facts surrounding such
transfer, or (y) in lieu of such investment letter, the Trustee
may accept a written Opinion of Counsel (in form and substance
acceptable to the Trustee) that such proposed transfer may be
made pursuant to an exemption from the Act. As an additional
condition to any transfer of a Restricted Certificate, either (i)
the transferor and the transferee shall complete the form of
assignment attached to the Certificate proposed to be
transferred, or (ii) the Trustee shall have received the
above-referenced Opinion of Counsel. The holder of any Restricted
Certificate desiring to effect the transfer thereof to a person
other than a QIB shall, and hereby agrees to, comply with any
applicable conditions set forth in the preceding two sentences
and indemnify the Trustee and the Company against any liability
that may result if the transfer thereof is not so exempt or is
not made in accordance with such federal and state laws. Such
agreement to so indemnify the Trustee and the Company shall
survive the termination of this Agreement. Notwithstanding the
foregoing, no Opinion of Counsel or investment letter shall be
required upon the original issuance of (i) the Restricted Junior
Certificates to the Initial Purchaser (as defined in the Private
Placement Memorandum) or its nominee and (ii) the Class S
Certificates to the Company or upon any subsequent transfer of a
Class S Certificate by the Company, provided that if any
Restricted Junior Certificates are, at the request of the Initial
Purchaser, registered in the name of its nominee, the Initial
Purchaser shall be deemed to acknowledge and agree with the
Company and the Trustee that no transfer of a beneficial interest
in such Certificates will be made without registering such
Certificates in the name of the transferee, which shall be a
Person other than such nominee. Any opinion or letter required
pursuant to this paragraph shall not be at the expense of the
Trust Fund or the Trustee.

           (c) (i) No transfer of an ERISA-Restricted Certificate
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (A) a certificate
(substantially in the form of Exhibit E or such other form as is
acceptable to the Company and the Trustee) from such transferee
to the effect that such transferee (i) is not a Plan or a Person
that is using the assets of a Plan to acquire such ERISA-
Restricted Certificate or (ii) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Class Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the


                                88
<PAGE>


"Exemptions") apply to the transferee's acquisition and holding
of any ERISA-Restricted Certificate or (B) an opinion of counsel
satisfactory to the Trustee and the Company to the effect that
the purchase and holding of such a Certificate will not
constitute or result in the assets of the Trust Fund being deemed
to be "plan assets" subject to the prohibited transactions
provisions of ERISA or Section 4975 of the Code and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of an ERISA-Restricted Certificate
by a Plan or a Person that is purchasing or holding such a
Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975 of
the Code. The preparation and delivery of the certificate and
opinions referred to above shall not be an expense of the Trust
Fund, the Trustee or the Company. Notwithstanding the foregoing,
no opinion or certificate shall be required for the initial
issuance of the ERISA-Restricted Certificates.

          (ii) No transfer of a Residual Certificate shall be
made to any Person unless the Trustee has received a
certification (substantially in the form of paragraph 4 of
Exhibit F) from such transferee to the effect that, among other
things, such transferee is not a Plan or a Person that is using
the assets of a Plan to acquire any such Certificate. The
preparation and delivery of such certificate shall not be an
expense of the Trust Fund, the Trustee or the Company.

           (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

           (e) Except as to any additional Certificate of any
Class of Book-Entry Certificates held in physical certificated
form pursuant to Section 5.02(g) or any Restricted Junior
Certificate of any Class of Book-Entry Certificates that is
transferred to an entity other than a QIB, the Book-Entry
Certificates shall, subject to Section 5.02(f), at all times
remain registered in the name of the Depository or its nominee
and at all times: (i) registration thereof may not be transferred
by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate
Owners and with respect to ownership and transfers of


                                89
<PAGE>


such Certificates; (iii) ownership and transfers of registration
of the Certificates issued in book-entry form on the books of the
Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect
to Book-Entry Certificates shall be governed by applicable law
and agreements between such Certificate Owners and the
Depository, Depository Participants, and indirect participating
firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v)
the Trustee shall deal with the Depository, Depository
Participants and indirect participating firms as authorized
representatives of the Certificate Owners of the Certificates
issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the
rights of Holders under this Agreement, and requests and
directions for and votes of such representatives shall not be
deemed to be inconsistent if they are made with respect to
different Certificate Owners; (vi) the Trustee may rely and shall
be fully protected in relying upon information furnished by the
Depository with respect to its Depository Participants and
furnished by the Depository Participants with respect to indirect
participating firms and persons shown on the books of such
indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to
certificates for the Book-Entry Certificates and (viii) the
Trustee may establish a reasonable record date in connection with
solicitations of consents from or voting by Certificateholders
and give notice to the Depository of such record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.

           (f) If (x)(i) the Company or the Depository advises
the Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option


                                90
<PAGE>


advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default, Certificate Owners
representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the
Trustee and the Depository through the Depository Participants in
writing that the continuation of a book-entry system through the
Depository is no longer in the best interests of the Certificate
Owners, the Trustee shall notify all Certificate Owners, through
the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall
recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

           (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to The First National Bank of
Chicago, acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of Book-
Entry Certificates registered in the name of the Depository's
nominee, Cede & Co. The face amount of each such Certificate
shall represent 100% of the initial Class Certificate Principal
Balance thereof, except for such amount that does not constitute
an acceptable denomination to the Depository. An additional
Certificate of each Class of Book-Entry Certificates may be
issued evidencing such remainder and, if so issued, will be held
in physical certificated form by the Holders thereof. Each
Certificate issued in book-entry form shall bear the following
legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY


                                91
<PAGE>


PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede
& Co., has an interest herein."

           Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and
Percentage Interest. In connection with the issuance of any new
Certificate under this Section 5.03, the Trustee may require the
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the
Trustee and the Certificate Registrar) connected therewith. Any
duplicate Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the
Trust Fund, as if originally issued, whether or not the lost,
stolen or destroyed Certificate shall be found at any time.

           Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.

           Section 5.05. Access to List of Certificateholders'
Names and Addresses. The Certificate Registrar will furnish or
cause to be furnished to the Company, within 15 days after
receipt by the Certificate Registrar of request therefor from the
Company in writing, a list, in such form as the Company may
reasonably require, of the names and addresses of the
Certificateholders as of the most recent Record Date for payment
of distributions to Certificateholders. If three or more
Certificateholders (hereinafter referred to as "applicants")
apply in writing to the Trustee, and such application states that
the applicants desire to communicate with other
Certificateholders with respect to their rights under this


                                92
<PAGE>


Agreement or under the Certificates and is accompanied by a copy
of the communication which such applicants propose to transmit,
then the Trustee shall, within five Business Days after the
receipt of such application, afford such applicants access during
normal business hours to the most recent list of
Certificateholders held by the Trustee. If such list is as of a
date more than 90 days prior to the date of receipt of such
applicants' request, the Trustee shall promptly request from the
Certificate Registrar a current list as provided above, and shall
afford such applicants access to such list promptly upon receipt.
Every Certificateholder, by receiving and holding a Certificate,
agrees with the Certificate Registrar and the Trustee that
neither the Certificate Registrar nor the Trustee shall be held
accountable by reason of the disclosure of any such information
as to the names and addresses of the Certificateholders
hereunder, regardless of the source from which such information
was derived.

           Section 5.06. Representation of Certain
Certificateholders. The fiduciary of any Plan which becomes a
Holder of a Certificate, by virtue of its acceptance of such
Certificate, will be deemed to have represented and warranted to
the Trustee and the Company that such Plan is an "accredited
investor" as defined in Rule 501(a)(1) of Regulation D
promulgated by the Securities and Exchange Commission under the
Securities Act of 1933.


                            ARTICLE VI

                            THE COMPANY

           Section 6.01. Liability of the Company. The Company
shall be liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.

           Section 6.02. Merger or Consolidation of, or
Assumption of the Obligations of, the Company. Any corporation
into which the Company may be merged or consolidated, or any
corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any
corporation succeeding to the business of the Company, or any
corporation, more than 50% of the voting stock of which is,
directly or indirectly, owned by General Electric Company, or any
limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock
of which is owned, directly or indirectly, by General Electric
Company, which executes an agreement of assumption to perform
every obligation of the Company hereunder, shall be the successor


                                93
<PAGE>


of the Company hereunder, without the execution or filing of any
paper or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding.

           Section 6.03. Assignment. The Company may assign its
rights and delegate its duties and obligations as servicer under
this Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer
hereunder except for liabilities and obligations as servicer
incurred prior to such assignment or delegation.

           Section 6.04. Limitation on Liability of the Company
and Others. Neither the Company nor any of the directors or
officers or employees or agents of the Company shall be under any
liability to the Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or
officer or employee or agent of the Company shall be indemnified
by the Trust Fund and held harmless against any loss, liability
or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss,
liability or expense related to any specific Mortgage Loan or
Mortgage Loans (except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) and
any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. The Company shall be under no


                                94
<PAGE>


obligation to appear in, prosecute or defend any legal action
which is not incidental to its duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion
may involve it in any expense or liability; provided, however,
that the Company may in its sole discretion undertake any such
action which it may deem necessary or desirable in respect of
this Agreement, and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. In such
event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and
liabilities of the Trust Fund and the Company shall be entitled
to be reimbursed therefor from amounts credited to the Mortgage
Loan Payment Record as provided by Section 3.04.

           Section 6.05. The Company Not to Resign. Subject to
the provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become effective until the
Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Company in accordance
with Section 7.02.


                            ARTICLE VII

                              DEFAULT

           Section 7.01.  Events of Default.  If any one of the
following events ("Events of Default") shall occur and be
continuing:

           (i) Any failure by the Company to make any payment to
      the Trustee of funds pursuant to Section 3.02(d) out of
      which distributions to Certificateholders of any Class are
      required to be made under the terms of the Certificates and
      this Agreement which failure continues unremedied for a
      period of three Business Days after the date upon which
      written notice of such failure shall have been given to the
      Company by the Trustee or to the Company and the Trustee by
      Holders of Certificates of each Class affected thereby
      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%; or

          (ii) Failure on the part of the Company duly to observe
      or perform in any material respect any other covenants or
      agreements of the Company set forth in the Certificates or


                                95
<PAGE>


      in this Agreement, which covenants and agreements (A)
      materially affect the rights of Certificateholders and (B)
      continue unremedied for a period of 60 days after the date
      on which written notice of such failure (stating that such
      notice is a "notice of default" hereunder), requiring the
      same to be remedied, shall have been given to the Company
      by the Trustee, or to the Company and the Trustee by the
      Holders of Certificates of each Class affected thereby
      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%; or

         (iii) The entry of a decree or order by a court or
      agency or supervisory authority having jurisdiction in the
      premises for the appointment of a conservator, receiver or
      liquidator in any insolvency, readjustment of debt,
      marshalling of assets and liabilities or similar
      proceedings of or relating to the Company, or for the
      winding up or liquidation of the Company's affairs, and the
      continuance of any such decree or order unstayed and in
      effect for a period of 60 consecutive days; or

          (iv) The consent by the Company to the appointment of a
      conservator or receiver or liquidator in any insolvency,
      readjustment of debt, marshalling of assets and liabilities
      or similar proceedings of or relating to the Company or of
      or relating to substantially all of its property; or the
      Company shall admit in writing its inability to pay its
      debts generally as they become due, file a petition to take
      advantage of any applicable insolvency or reorganization
      statute, make an assignment for the benefit of its
      creditors, or voluntarily suspend payment of its
      obligations; or

          (v) Any failure on the part of the Company to deposit
      into the Certificate Account any Monthly Advance required
      to be made pursuant to this Agreement by 12:00 noon New
      York time on the related Distribution Date;

then, and in each and every such case, so long as an Event of
Default shall not have been remedied by the Company, either the
Trustee, or the Holders of Certificates of each Class affected
thereby evidencing, as to each such Class, Percentage Interests
aggregating not less than 51%, by notice then given in writing to
the Company (and to the Trustee if given by the
Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement. On
or after the receipt by the Company of such written notice, all
authority and power of the Company under this Agreement, whether
with respect to the Certificates or the Mortgage Loans or
otherwise, shall pass to and be vested in the Trustee pursuant to


                                96
<PAGE>


and under this Section 7.01; and, without limitation, the Trustee
is hereby authorized and empowered to execute and deliver, on
behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all
other acts or things necessary or appropriate to effect the
purposes of such notice of termination, whether to complete the
transfer and endorsement of the Mortgage Loans and related
documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The
Company agrees to cooperate with the Trustee in effecting the
termination of the responsibilities and rights of the Company
hereunder, including, without limitation, the transfer to the
Trustee for the administration by it of all cash amounts that
shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment
Record, or that have been deposited by the Company in the
Certificate Account or are thereafter received by the Company
with respect to the Mortgage Loans. In addition to any other
amounts which are then, or, notwithstanding the termination of
its activities as servicer, may become, payable to the Company
under this Agreement, the Company shall be entitled to receive
out of any delinquent payment on account of interest on a
Mortgage Loan, due during the period prior to the notice pursuant
to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that
portion of such payment which it would have been entitled to
retain pursuant to Section 3.04(vi) if such notice had not been
given.

           Section 7.02. Trustee to Act; Appointment of
Successor. (a) On and after the time the Company receives a
notice of termination pursuant to Section 7.01, the Trustee shall
be the successor in all respects to the Company in its capacity
as servicer under this Agreement and the transactions set forth
or provided for herein and shall succeed to all the rights of and
be subject to all the responsibilities, duties and liabilities
relating thereto placed on the Company in its capacity as
servicer by the terms and provisions hereof; provided, however,
that the responsibilities and duties of the Company pursuant to
Sections 2.02 and 2.03(a), and, if the Trustee is prohibited by
law or regulation from making Monthly Advances, the
responsibility to make Monthly Advances pursuant to Section 4.04,
shall not be the responsibilities, duties or obligations of the
Trustee; and provided further, that any failure of the Trustee to
perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by
Section 7.01 shall not be considered a default by the Trustee
hereunder. As compensation therefor, the Trustee shall, except as
provided in Section 7.01, be entitled to such compensation as the
Company would have been entitled to hereunder if no such


                                97
<PAGE>


notice of termination had been given. Notwithstanding the above,
the Trustee may, if it shall be unwilling so to act, or shall, if
it is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any established housing and
home finance institution approved to service mortgage loans for
either FNMA or FHLMC, having a net worth of not less than
$10,000,000, as the successor to the Company hereunder in the
assumption of all or any part of the responsibilities, duties or
liabilities of the Company hereunder. Pending appointment of a
successor to the Company pursuant to this Article VII, unless the
Trustee is prohibited by law from so acting, the Trustee shall
act in such capacity as hereinabove provided. In connection with
such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of
payments on Mortgage Loans as it and such successor shall agree;
provided, however, that no such compensation shall be in excess
of that permitted the Company hereunder. The Trustee and such
successor shall take such action, consistent with this Agreement,
as shall be necessary to effectuate any such succession. The
Trustee may delegate any obligation in its capacity as successor
to the Company as servicer to an agent or an affiliate.

           (b) Any successor, including the Trustee, to the
Company as servicer pursuant to this Article VII shall during the
term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

           Section 7.03. Notification to Certificateholders. Upon
any termination or appointment of a successor to the Company
pursuant to this Article VII, the Trustee shall give prompt
written notice thereof to Certificateholders at their respective
addresses appearing in the Certificate Register.


                           ARTICLE VIII

                            THE TRUSTEE

           Section 8.01. Duties of Trustee. The Trustee, prior to
the occurrence of an Event of Default and after the curing of all
Events of Default which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in
this Agreement. If an Event of Default has occurred (which has
not been cured), the Trustee shall exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent


                                98
<PAGE>


person would exercise or use under the circumstances in the
conduct of his or her own affairs. If the Trustee is acting as
successor to the Company in its capacity as servicer, the Trustee
shall use the same degree of care and skill in such capacity as
the Company is required to use pursuant to this Agreement.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

           (i) Prior to the occurrence of an Event of Default,
      and after the curing of all such Events of Default which
      may have occurred, the duties and obligations of the
      Trustee shall be determined solely by the express
      provisions of this Agreement, the Trustee shall not be
      liable except for the performance of such duties and
      obligations as are specifically set forth in this
      Agreement, no implied covenants or obligations shall be
      read into this Agreement against the Trustee and, in the
      absence of bad faith on the part of the Trustee, the
      Trustee may conclusively rely, as to the truth of the
      statements and the correctness of the computations and
      opinions expressed therein, upon any certificates or
      opinions furnished to the Trustee and conforming to the
      requirements of this Agreement;

          (ii) The Trustee shall not be personally liable for an
      error of judgment made in good faith by a Responsible
      Officer of the Trustee, unless it shall be proved that the
      Trustee was negligent in performing its duties in
      accordance with the terms of this Agreement;

         (iii) The Trustee shall not be personally liable with
      respect to any action taken, suffered or omitted to be
      taken by it in good faith in accordance with the direction
      of the Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests aggregating not less than 25%, relating to the
      time, method and place of conducting any proceeding for any
      remedy available to the Trustee, or exercising any trust or
      power conferred upon the Trustee, under this Agreement; and


                                99
<PAGE>


          (iv) The Trustee shall not be charged with knowledge of
      (A) any failure by the Company to comply with the
      obligations of the Company referred to in clauses (i) and
      (ii) of Section 7.01, (B) the rating downgrade referred to
      in the definition of "Trigger Event" or (C) any failure by
      the Company to comply with the obligations of the Company
      to record the assignments of Mortgages referred to in
      Section 2.01 unless a Responsible Officer of the Trustee at
      the Corporate Trust Office obtains actual knowledge of such
      failures, occurrence or downgrade or the Trustee receives
      written notice of such failures, occurrence or downgrade
      from the Company or the Holders of Certificates of each
      Class affected thereby evidencing, as to each such Class,
      Percentage Interests aggregating not less than 25%.

           Subject to any obligation of the Trustee as successor
servicer hereunder to make Monthly Advances as provided herein,
the Trustee shall not be required to expend or risk its own funds
or otherwise incur financial liability in the performance of any
of its duties hereunder, or in the exercise of any of its rights
or powers, if there is reasonable ground for believing that the
repayment of such funds or adequate indemnity against such risk
or liability is not reasonably assured to it, and none of the
provisions contained in this Agreement shall in any event require
the Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement. Nothing in this Agreement shall be
construed to impose any obligation of the Company in its capacity
as seller upon the Trustee.

           Section 8.02.  Certain Matters Affecting the Trustee.
Except as otherwise provided in Section 8.01:

           (i) The Trustee may conclusively rely and shall be
      protected in acting or refraining from acting upon any
      resolution, Officer's Certificate, Servicer's Certificate,
      certificate of auditors or any other certificate,
      statement, instrument, opinion, report, notice, request,
      consent, order, appraisal, bond or other paper or document
      believed by it to be genuine and to have been signed or
      presented by the proper party or parties;

          (ii) The Trustee may consult with counsel and any
      written advice of such counsel or any Opinion of Counsel
      shall be full and complete authorization and protection in
      respect of any action taken or suffered or omitted by it


                                100
<PAGE>


      hereunder in good faith and in accordance with such advice
      or Opinion of Counsel;

         (iii) The Trustee shall be under no obligation to
      exercise any of the rights or powers vested in it by this
      Agreement, or to institute, conduct or defend any
      litigation hereunder or in relation hereto, at the request,
      order or direction of any of the Certificateholders,
      pursuant to the provisions of this Agreement, unless such
      Certificateholders shall have offered to the Trustee
      reasonable security or indemnity against the costs,
      expenses and liabilities which may be incurred therein or
      thereby; nothing contained herein shall, however, relieve
      the Trustee of the obligations, upon the occurrence of an
      Event of Default (which has not been cured), to exercise
      such of the rights and powers vested in it by this
      Agreement, and to use the same degree of care and skill in
      their exercise as a prudent person would exercise or use
      under the circumstances in the conduct of his or her own
      affairs;

          (iv) The Trustee shall not be personally liable for any
      action taken, suffered or omitted by it in good faith and
      believed by it to be authorized or within the discretion or
      rights or powers conferred upon it by this Agreement;

           (v) Prior to the occurrence of an Event of Default and
      after the curing of all Events of Default which may have
      occurred, the Trustee shall not be bound to make any
      investigation into the facts or matters stated in any
      resolution, certificate, statement, instrument, opinion,
      report, notice, request, consent, order, approval, bond or
      other paper or documents, unless requested in writing so to
      do by Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests aggregating not less than 25%; provided, however,
      that if the payment within a reasonable time to the Trustee
      of the costs, expenses or liabilities likely to be incurred
      by it in the making of such investigation is, in the
      opinion of the Trustee, not reasonably assured to the
      Trustee by the security afforded to it by the terms of this
      Agreement, the Trustee may require reasonable indemnity
      against such cost, expense or liability as a condition to
      such proceeding. The reasonable expense of every such
      investigation shall be paid by the Company or, if paid by
      the Trustee, shall be reimbursed by the Company upon
      demand. Nothing in this clause (v) shall derogate from the
      obligation of the Company to observe any applicable law
      prohibiting disclosure of information regarding the
      Mortgagors; and


                                101
<PAGE>


          (vi) The Trustee may execute any of the trusts or
      powers hereunder or perform any duties hereunder either
      directly or by or through agents or attorneys or a
      custodian.

           Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from the Certificate
Account by the Company.

           Section 8.04. Trustee May Own Certificates. The
Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates and may transact business with
the Company, GECC and their respective affiliates with the same
rights as it would have if it were not Trustee.

           Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit the Mortgage Loan


                                102
<PAGE>


Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any Monthly Advances and Nonrecoverable Advances.

           Section 8.06. Eligibility Requirements for Trustee.
The Trustee hereunder shall at all times be a national banking
association or corporation having its principal office either in
the State of New York or in the same state as that in which the
initial Trustee under this Agreement has its principal office and
organized and doing business under the laws of such State or the
United States of America, authorized under such laws to exercise
corporate trust powers, having a combined capital and surplus of
at least $50,000,000 and subject to supervision or examination by
federal or state authority. If such corporation publishes reports
of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority,
then for the purposes of this Section 8.06, the combined capital
and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent
report of condition so published. The Trustee shall not be an
affiliate of the Company. In case at any time the Trustee shall
cease to be eligible in accordance with the provisions of this
Section 8.06, the Trustee shall resign immediately in the manner
and with the effect specified in Section 8.07.

           Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Company.
Upon receiving such notice of resignation, the Company shall
promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor Trustee. If no
successor Trustee shall have been so appointed and having
accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a
successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 and shall fail to resign
after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt
or insolvent, or a receiver of the Trustee or of its property
shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will
enable the Company to avoid (and should, based on the information
included in the notice referred to below, result in


                                103
<PAGE>


the avoidance of) a downgrading of the ratings assigned to the
Certificates by the Rating Agencies (whether or not other actions
could avoid such downgrading) and no Event of Default, as
provided by Section 7.01 hereof, shall have occurred or be
continuing; provided, however, that no action shall be taken
pursuant to this clause (iii) unless reasonable notice shall have
been provided to the Trustee, which notice shall set forth the
basis for any rating downgrade as contemplated by the Rating
Agencies and shall also indicate the manner in which such
proposed action is intended to avoid such downgrade. If it
removes the Trustee under the authority of the immediately
preceding sentence, the Company shall promptly appoint a
successor trustee by written instrument, in duplicate, one copy
of which instrument shall be delivered to the Trustee so removed
and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

           Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers,
duties and obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of
Certificates at their addresses as shown in the Certificate
Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee,


                                104
<PAGE>


the successor Trustee shall cause such notice to be mailed at the
expense of the Company.

           Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

           Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of the Trust Fund or property
securing any Mortgage Note may at the time be located, the
Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
Trust Fund, or separate trustee or separate trustees of any part
of the Trust Fund, and to vest in such Person or Persons, in such
capacity and for the benefit of the Certificateholders, such
title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Company and the Trustee may
consider necessary or desirable. If the Company shall not have
joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have
occurred and be continuing, the Trustee alone shall have the
power to make such appointment. No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

           (i) All rights, powers, duties and obligations
      conferred or imposed upon the Trustee shall be conferred or
      imposed upon and exercised or performed by the Trustee and
      such separate trustee or co-trustee jointly (it being
      understood that such separate trustee or co-trustee is not
      authorized to act separately without the Trustee joining in


                                105
<PAGE>


      such act), except to the extent that under any law of any
      jurisdiction in which any particular act or acts are to be
      performed (whether as Trustee hereunder or as successor to
      the Company hereunder), the Trustee shall be incompetent or
      unqualified to perform such act or acts, in which event
      such rights, powers, duties and obligations (including the
      holding of title to the Trust Fund or any portion thereof
      in any such jurisdiction) shall be exercised and performed
      singly by such separate trustee or co-trustee, but solely
      at the direction of the Trustee;

          (ii) No trustee hereunder shall be held personally
      liable by reason of any act or omission of any other
      trustee hereunder; and

         (iii) The Company and the Trustee acting jointly may at
      any time accept the resignation of or remove any separate
      trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

           Section 8.11.  Compliance with REMIC Provisions; Tax
Returns.  The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent each of the Upper Tier REMIC and the Lower Tier REMIC
from failing to qualify as a REMIC and to prevent the imposition
of a tax on the Trust Fund or such REMICs.  The Trustee, upon


                                106
<PAGE>


request, will furnish the Company with all such information
within its possession as may be reasonably required in connection
with the preparation of all tax returns of the Trust Fund and any
Reserve Fund, and shall, upon request, execute such returns.


                            ARTICLE IX

                            TERMINATION

           Section 9.01. Termination upon Repurchase by the
Company or Liquidation of All Mortgage Loans. Subject to Section
9.02, the respective obligations and responsibilities of the
Company and the Trustee created hereby (other than the obligation
of the Trustee to make certain payments to Certificateholders
after the final Distribution Date and the obligation of the
Trustee to send certain notices as hereinafter set forth) shall
terminate upon the last action required to be taken by the
Trustee on the final Distribution Date pursuant to this Article
IX following the earlier of (a) the repurchase by the Company of
all Mortgage Loans and all REO Mortgage Loans remaining in the
Trust Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than any REO
Mortgage Loans described in the following clause) plus accrued
and unpaid interest thereon at the applicable Net Mortgage Rate
(less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase
price is to be distributed to Certificateholders and (y) the
appraised value of any REO Mortgage Loan (less the good faith
estimate of the Company of Liquidation Expenses to be incurred in
connection with its disposal thereof), such appraisal to be
conducted by an appraiser mutually agreed upon by the Company and
the Trustee, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Trust Fund or the disposition
of all property acquired upon foreclosure or by deed in lieu of
foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the
United States of America to the Court of St. James's, living on
the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall
be conditioned upon the aggregate of the Principal Balance of the
Outstanding Mortgage Loans, at the time of any such repurchase,
aggregating less than 10 percent of the aggregate of the
Principal Balance of the Mortgage Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their


                                107
<PAGE>


Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give
such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is given
in connection with the exercise by the Company of its right of
repurchase, the Company shall deposit in the Certificate Account
not later than 11:00 a.m. on the Business Day prior to the final
Distribution Date in next-day funds an amount equal to the price
described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the Certificate Account in
accordance with the applicable priorities provided by Section
4.01 or Section 2.05(d), as the case may be. Distributions on
each Certificate shall be made on the final Distribution Date in
the manner specified in Section 4.02 but only upon presentation
and surrender of the Certificates.

           In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the
Certificates shall not have been surrendered for cancellation,
the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates,
and the cost thereof shall be paid out of the funds and other
assets which remain subject hereto.


                                108
<PAGE>


           Section 9.02. Additional Termination Requirements. (a)
In the event the Company exercises its purchase option as
provided in Section 9.01, the Trust Fund and each of the Upper
Tier REMIC and the Lower Tier REMIC established hereunder shall
be terminated in accordance with the following additional
requirements, unless the Trustee has been supplied with an
Opinion of Counsel to the effect that the failure to comply with
the requirements of this Section 9.02 will not (i) result in the
imposition of taxes on "prohibited transactions" of either of the
Upper Tier REMIC or the Lower Tier REMIC as defined in section
860F of the Code, or (ii) cause either of the Upper Tier REMIC or
the Lower Tier REMIC to fail to qualify as a REMIC at any time
that any Certificates are outstanding:

           (i) Within 90 days prior to the final Distribution
      Date set forth in the notice given by the Trustee under
      Section 9.01, the Company shall prepare and the Trustee
      shall execute and adopt a plan of complete liquidation for
      either the Upper Tier REMIC or the Lower Tier REMIC within
      the meaning of section 860F(a)(4)(A)(i) of the Code, which
      shall be evidenced by such notice; and

          (ii) Within 90 days after the time of adoption of such
      a plan of complete liquidation, the Trustee shall sell all
      of the assets of the Trust Fund to the Company for cash in
      accordance with Section 9.01.

           (b) By their acceptance of the Residual Certificates,
the Holders thereof hereby authorize the Trustee to adopt such a
plan of complete liquidation which authorization shall be binding
on all successor Holders of the Residual Certificates.

           (c) On the final federal income tax return for each of
the Upper Tier REMIC and the Lower Tier REMIC, the Trustee will
attach a statement specifying the date of the adoption of the
plan of liquidation.


                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

           Section 10.01. Amendment. This Agreement may be
amended from time to time by the Company and the Trustee, without
the consent of any of the Certificateholders, to cure any
ambiguity, to correct or supplement any provisions herein or
therein which may be defective or inconsistent with any other
provisions herein, or to surrender any right or power herein
conferred upon the Company, or to add any other provisions with
respect to matters or questions arising under this Agreement,


                                109
<PAGE>


which shall not be materially inconsistent with the provisions of
this Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be
necessary or appropriate to maintain the qualification of each of
the Upper Tier REMIC and the Lower Tier REMIC as a REMIC under
the Code or to avoid or minimize the risk of the imposition of
any tax on the Trust Fund pursuant to the Code that would be a
claim against the Trust Fund at any time prior to the final
redemption of the Certificates, provided that the Trustee has
obtained an opinion of independent counsel (which opinion also
shall be addressed to the Company) to the effect that such action
is necessary or appropriate to maintain such qualification or to
avoid or minimize the risk of the imposition of such a tax.

           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting
Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such
amendment, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of
this Agreement, or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such
amendment shall (a) reduce in any manner the amount of, or delay
the timing of, collections of payments on the Mortgage Loans or
distributions which are required to be made on any Certificate
without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the
Holders of any Class of Certificates in any manner other than as
described in (a), without the consent of the Holders of
Certificates evidencing Percentage Interests aggregating not less
than 66% of such Class, or (c) reduce the aforesaid percentages
of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates
of such Class then outstanding. For purposes of this paragraph,
references to "Holder" or "Holders" shall be deemed to include,
in the case of any Class of Book-Entry Certificates, the related
Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject the
Trust Fund to tax or cause either of the Upper Tier REMIC or the


                                110
<PAGE>


Lower Tier REMIC to fail to qualify as a REMIC at any time that
any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

           Section 10.02. Recordation of Agreement. This
Agreement is subject to recordation in all appropriate public
offices for real property records in all the counties or other
comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such
recordation to be effected by the Company and at its expense on
direction by the Trustee, but only upon direction of the Trustee
accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of
Certificateholders.

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.

           Section 10.03. Limitation on Rights of
Certificateholders. The death or incapacity of any
Certificateholder shall not operate to terminate this Agreement
or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any
action or commence any proceeding in any court for a partition or
winding up of the Trust Fund, nor otherwise affect the rights,
obligations and liabilities of the parties hereto or any of them.

           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the Trust Fund, or the
obligations of the parties hereto, nor shall anything herein set
forth, or contained in the terms of the Certificates, be
construed so as to constitute the Certificateholders from time to


                                111
<PAGE>


time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by
virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of
all Certificateholders. For the protection and enforcement of the
provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

           Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

           Section 10.05.  Notices.  All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention:  General
Counsel, (b) in the case of the Trustee, to The First National
Bank of Chicago, One First National Plaza, Suite 0126, Chicago,
Illinois  60670-0126, Attention:  Corporate Trust Services, (c)


                                112
<PAGE>


in the case of Fitch, to Fitch IBCA, Inc., One State Street
Plaza, New York, New York 10004, Attention: Structured Finance
Surveillance, and (d) in the case of Moody's, to Moody's
Investors Service, Inc., 99 Church Street, New York, New York
10007, Attention: Home Equity Monitoring Group, or, as to each
such Person, at such other address as shall be designated by such
Person in a written notice to each other named Person. Any notice
required or permitted to be mailed to a Certificateholder shall
be given by first class mail, postage prepaid, at the address of
such Holder as shown in the Certificate Register. Any notice so
mailed within the time prescribed in this Agreement shall be
conclusively presumed to have been duly given, whether or not the
Certificateholder receives such notice.

           Section 10.06. Notices to the Rating Agencies. The
Company shall deliver written notice of the following events to
each Rating Agency promptly following the occurrence thereof:
material amendment to this Agreement; any Trigger Event; change
in or termination of the Trustee; removal of the Company or any
successor servicer as servicer; repurchase or replacement of any
Defective Mortgage Loan pursuant to Section 2.03; and final
payment to Certificateholders. In addition, the Company shall
deliver copies of the following documents to each Rating Agency
at the time such documents are required to be delivered pursuant
to this Agreement: monthly statements to Certificateholders
pursuant to Section 4.05, annual report of independent
accountants pursuant to Section 3.13 and annual servicer
compliance report pursuant to Section 3.12. Notwithstanding the
foregoing, the failure to deliver such notices or copies shall
not constitute an Event of Default under this Agreement.

           Section 10.07. Severability of Provisions. If any one
or more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.

           Section 10.08. Certificates Nonassessable and Fully
Paid. It is the intention of the Trustee that Certificateholders
shall not be personally liable for obligations of the Trust Fund,
that the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of
the Trust Fund or for any reason whatsoever, and that
Certificates upon execution, countersignature and delivery
thereof by the Trustee are and shall be deemed fully paid.


                                113
<PAGE>


                           *     *     *


<PAGE>


           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.


                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:_________________________
   Name:
   Title:
                               THE FIRST NATIONAL BANK OF CHICAGO,
                                 as Trustee


                               By:_______________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:_______________________________
   Name:
   Title:


<PAGE>


State of New Jersey  )
                     ) ss.:
County of Camden     )


           On the day of March, 1998 before me, a notary public
in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at ___________________
__________________________________________; that he/she is a(n)
_________________________ of GE Capital Mortgage Services, Inc.,
a corporation formed under the laws of the State of New Jersey,
one of the parties that executed the foregoing instrument; that
he/she knows the seal of said corporation; that the seal affixed
to said instrument is such corporate seal; that it was so affixed
by order of the Board of Directors of said corporation; and that
he/she signed his/her name thereto by like order.




                                  _______________________________
                                          Notary Public



[Notarial Seal]


<PAGE>



The State of Illinois          )
                               ) ss.:
County of Cook                 )


           On the day of March, 1998 before me, a notary public
in and for the State of Illinois, personally appeared
____________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at _______________
_________________________________; that he/she is a(n) _________
_________________________ of The First National Bank of Chicago,
one of the parties that executed the foregoing instrument; that
he/she knows the seal of said Bank; that the seal affixed to said
instrument is such corporate seal; that it was so affixed by
order of the Board of Directors of said Bank; and that he/she
signed his/her name thereto by order of the Board of Directors of
said Bank.



                                   _______________________________
                                             Notary Public


[Notarial Seal]


<PAGE>


                             EXHIBIT A

                       FORMS OF CERTIFICATES

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
                closed-end, fixed rate, home equity
                     loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A1 Certificate
                                    Principal Balance:
Class A1                              $44,600,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.525%              Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAV0
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>


this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as Home Equity Loan Pass-Through
Certificates, Series 1998-HE1, issued in sixteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class R1, Class R2, Class M, Class B1, Class B2, Class B3, Class
B4, Class B5 and Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R1 or Class R2 Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other


<PAGE>


things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R1 or Class R2 Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R1 or Class R2
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon


<PAGE>


payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          THE FIRST NATIONAL BANK OF CHICAGO,
                          N.A., not in its individual
                          capacity but solely as Trustee





                          By:__________________________
                          Name:
                          Title:



Date:______________________


<PAGE>



                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
               including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- --------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
                closed-end, fixed rate, home equity
                     loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A2 Certificate
                                    Principal Balance:
Class A2                              $19,700,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.260%              Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAW8
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
                closed-end, fixed rate, home equity
                     loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A3 Certificate
                                    Principal Balance:
Class A3                              $22,200,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.330%              Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAX6
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
                closed-end, fixed rate, home equity
                     loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A4 Certificate
                                    Principal Balance:
Class A4                              $10,600,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.440%              Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAY4
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
                closed-end, fixed rate, home equity
                     loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A5 Certificate
                                    Principal Balance:
Class A5                              $12,900,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.530%              Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GAZ1
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
                closed-end, fixed rate, home equity
                     loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A6 Certificate
                                    Principal Balance:
Class A6                              $17,870,000

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBA5
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A6 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
                closed-end, fixed rate, home equity
                     loans sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A7 Certificate
                                    Principal Balance:
Class A7                              $14,207,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.465%              Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBB3
April 27, 1998


<PAGE>


IS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A7 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE
IS A "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R1 CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY AS ITS AGENT AND
ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS PERSON" OF THE LOWER-TIER
REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS PARTNER" FOR
PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE CODE,
WITH RESPECT TO THE TRUST FUND.


<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
             closed-end, fixed rate, home equity loans
                        sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class R1 Certificate
                                    Principal Balance:
Class R1                              $500.00

Certificate Interest                Initial Certificate Principal
Rate per annum:                     Balance of this Certificate:
non-interest bearing                  $

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBC1
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>


this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as Home Equity Loan Pass-Through
Certificates, Series 1998-HE1, issued in sixteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class R1, Class R2, Class M, Class B1, Class B2, Class B3, Class
B4, Class B5 and Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R1 or Class R2 Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other


<PAGE>


things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R1 or Class R2 Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R1 or Class R2
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon


<PAGE>


payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


          IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          THE FIRST NATIONAL BANK OF CHICAGO,
                          N.A., not in its individual
                          capacity but solely as Trustee





                          By:________________________
                          Name:
                          Title:



Date:______________________


<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
               including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- -------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE
IS A "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R2 CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY AS ITS AGENT AND
ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS PERSON" OF THE UPPER-TIER
REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS PARTNER" FOR
PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE CODE,
WITH RESPECT TO THE TRUST FUND.


<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
             closed-end, fixed rate, home equity loans
                        sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class R2 Certificate
                                    Principal Balance:
Class R2                              $500.00

Certificate Interest                Initial Certificate Principal
Rate per annum:                     Balance of this Certificate:
non-interest bearing                  $

Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBD9
April 27, 1998


<PAGE>


THIS CERTIFIES THAT


is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
             closed-end, fixed rate, home equity loans
                        sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class M Certificate
                                    Principal Balance:
Class M                               $3,872,000

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBE7
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class M Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and
by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>


this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as Home Equity Loan Pass-Through
Certificates, Series 1998-HE1, issued in sixteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class R1, Class R2, Class M, Class B1, Class B2, Class B3, Class
B4, Class B5 and Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R1 or Class R2 Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other


<PAGE>


things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R1 or Class R2 Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R1 or Class R2
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon


<PAGE>


payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          THE FIRST NATIONAL BANK OF CHICAGO,
                          N.A., not in its individual
                          capacity but solely as Trustee





                          By:_________________________
                          Name:
                          Title:



Date:______________________


<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
               including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- -------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
             closed-end, fixed rate, home equity loans
                        sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B1 Certificate
                                    Principal Balance:
Class B1                              $3,485,000

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBF4
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
             closed-end, fixed rate, home equity loans
                        sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B2 Certificate
                                    Principal Balance:
Class B2                              $1,549,000

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36158GBG2
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN.


<PAGE>


THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
             closed-end, fixed rate, home equity loans
                        sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B3 Certificate
                                    Principal Balance:
Class B3                              $1,549,000

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36157REZ4
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and
by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described


<PAGE>



above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as Home Equity Loan Pass-Through
Certificates, Series 1998-HE1, issued in sixteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class R1, Class R2, Class M, Class B1, Class B2, Class B3, Class
B4, Class B5 and Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this


<PAGE>



Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or
a Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class R1 or Class R2 Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan


<PAGE>



subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R1 or Class R2 Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R1 or Class R2
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in


<PAGE>


accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of
any Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          THE FIRST NATIONAL BANK OF CHICAGO,
                          N.A., not in its individual
                          capacity but solely as Trustee





                          By:_________________________
                          Name:
                          Title:



Date:______________________


<PAGE>


                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
               including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:---------------------




- -------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|  (a)  This Certificate is being transferred by the
                     undersigned to a person whom the undersigned
                     reasonably believes is a "qualified
                     institutional buyer" (as defined in Rule 144A
                     under the Securities Act of 1933, as amended)
                     pursuant to the exemption from registration
                     under the Securities Act of 1933, as amended,
                     provided by Rule 144A thereunder.

           |_|  (b)  This Certificate is being transferred by the
                     undersigned to an institutional "accredited
                     investor" (as defined in Rule 501(a)(1), (2),
                     (3) or (7) of Regulation D under the
                     Securities Act of 1933, as amended) and that
                     the undersigned has been advised by the
                     prospective purchaser that it intends to hold
                     this Certificate for investment and not for
                     distribution or resale.


Dated
- ------------------------------   ---------------------------------
                                                       (Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the


<PAGE>


Securities Act of 1933, as amended) and acknowledges that it has
received such information as the undersigned has requested
pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- --------------------------    ------------------------------------
                                                       (Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- --------------------------    ------------------------------------
                                                       (Signature)


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN.


<PAGE>


THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
             closed-end, fixed rate, home equity loans
                        sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B4 Certificate
                                    Principal Balance:
Class B4                              $1,162,000

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36157RFA8
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and
by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN.


<PAGE>


THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
             closed-end, fixed rate, home equity loans
                        sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B5 Certificate
                                    Principal Balance:
Class B5                              $1,162,894.46

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:            CUSIP:  36157RFB6
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and
by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means of payment
as such Person and the Trustee shall agree. Except as otherwise
provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described


<PAGE>


PRINCIPAL WILL NOT BE DISTRIBUTABLE IN RESPECT OF THIS
CERTIFICATE. INTEREST IS CALCULATED ON THIS CERTIFICATE BASED ON
THE CLASS S NOTIONAL PRINCIPAL BALANCE, WHICH, AS OF ANY
DISTRIBUTION DATE, IS EQUAL TO THE AGGREGATE SCHEDULED PRINCIPAL
BALANCE OF THE OUTSTANDING NON-DISCOUNT MORTGAGE LOANS AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). CONSEQUENTLY, THE
NOTIONAL PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY BE
LESS THAN THE INITIAL NOTIONAL PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


<PAGE>


     HOME EQUITY LOAN PASS-THROUGH CERTIFICATE, SERIES 1998-HE1


          evidencing a beneficial ownership interest in a
          trust fund which consists primarily of a pool of
             closed-end, fixed rate, home equity loans
                        sold and serviced by


                 GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class S Notional
                                    Principal Balance:
Class S                               $154,857,894.46

Certificate Interest                Initial Notional Principal Rate
  per annum: variable               Balance of this Certificate:
                                      $
Cut-off Date:
March 1, 1998

First Distribution Date:
April 27, 1998


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Notional
Principal Balance of this Certificate by the aggregate initial
Notional Principal Balance of all Class S Certificates, both as
specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
closed-end, fixed rate, home equity loans (the "Mortgage Loans"),
sold and serviced by GE Capital Mortgage Services, Inc., a
corporation organized and existing under the laws of the State of
New Jersey (the "Company"). The Trust Fund was created pursuant
to a Pooling and Servicing Agreement dated as of March 1, 1998
(the "Agreement") between the Company and The First National Bank
of Chicago, N.A., as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein
have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and
by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in April 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on


<PAGE>



this Certificate will be made in the applicable manner described
above, after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this
Certificate at the office or agency maintained for that purpose
by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as Home Equity Loan Pass-Through
Certificates, Series 1998-HE1, issued in sixteen Classes (Class
A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class A7,
Class R1, Class R2, Class M, Class B1, Class B2, Class B3, Class
B4, Class B5 and Class S, herein called the "Certificates").

           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined


<PAGE>


in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class S Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Trust Fund being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of a Class S Certificate by a Plan or a Person that is
purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under
ERISA or Section 4975.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the


<PAGE>


office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees. The
Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided
in the Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of the
same Class of authorized denominations evidencing the same
aggregate Percentage Interest as requested by the Holder
surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly


<PAGE>


Advance with respect thereto) of the last Mortgage Loan remaining
in the Trust Fund and the disposition of all property acquired
upon foreclosure or by deed in lieu of foreclosure of any
Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                               THE FIRST NATIONAL BANK OF CHICAGO,
                               N.A., not in its individual capacity
                               but solely as Trustee


                               By:______________________________
                                  Name:
                                  Title:


Date:______________________


<PAGE>



                             ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security or other identifying number of
assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
  (Please print or typewrite name and address including postal zip
                         code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------


Dated:---------------------


- -------------------------------------
Signature by or on behalf of assignor


- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


<PAGE>


                             EXHIBIT B

                             [Omitted]


<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


           Each Mortgage Loan shall be identified by loan number,
address of the Mortgaged Property and name of the Mortgagor. The
following details shall be set forth as to each Mortgage Loan:
(i) the principal balance at the time of its origination, (ii)
the Principal Balance as of the Cut-off Date, (iii) the interest
rate borne by the Mortgage Note, (iv) the scheduled monthly level
payment of principal and interest, (v) the loan-to-value ratio
(and Combined Loan to Value Ratio, if applicable), (vi) the
maturity date of the Mortgage Note and (vii) the Servicing Fee
Rate for such Mortgage Loan.


g                                                          4/6/98

               GE CAPITAL MORTGAGE SERVICES, INC.
           HOME EQUITY LOAN PASS-THROUGH CERTIFICATE,
                         SERIES 1998-HE1
                           EXHIBIT 'C'

LOAN                0000005000138
LAST_NAME           FAGAN
ADDRESS             RFD 12 SEDGEWOOD CLUB
CITY                CARMEL
STATE               NY
ZIP                 105120000
MORT                $322,500.00
BAL                 $305,502.49
RATE                8.750
PAI                 $2,537.11
CLTV                75.882
MATURITY            70311
FEE                 0.5000

LOAN                0000020182994
LAST_NAME           BARIL
ADDRESS             10901 FLORENCE AVENUE
CITY                TAMPA
STATE               FL
ZIP                 336120000
MORT                $20,440.00
BAL                 $18,998.93
RATE                10.100
PAI                 $180.89
CLTV                69.878
MATURITY            80204
FEE                 0.5000

LOAN                0000020265013
LAST_NAME           SUMMERS
ADDRESS             270 ARCHER RD
CITY                SALISBURY
STATE               NC
ZIP                 281440000
MORT                $52,190.00
BAL                 $44,552.16
RATE                11.100
PAI                 $596.48
CLTV                85.000
MATURITY            80623
FEE                 0.5000

LOAN                0000020403036
LAST_NAME           SARRAF
ADDRESS             16 WILLIAM STREET
CITY                GREAT NECK
STATE               NY
ZIP                 110230000
MORT                $314,000.00
BAL                 $259,972.48
RATE                8.500
PAI                 $3,092.08
CLTV                66.105
MATURITY            81018
FEE                 0.5000

LOAN                0000020438859
LAST_NAME           SHARPE
ADDRESS             701 NORTH MAIN STREET
CITY                PLEASANTVIL
STATE               NJ
ZIP                 082320000
MORT                $37,000.00
BAL                 $30,878.12
RATE                8.450
PAI                 $363.27
CLTV                57.161
MATURITY            81129
FEE                 0.5000

LOAN                0000020460622
LAST_NAME           THOMPSON
ADDRESS             489 SHERMAN PARKWAY
CITY                NEW HAVEN
STATE               CT
ZIP                 065110000
MORT                $25,000.00
BAL                 $21,963.27
RATE                10.550
PAI                 $277.13
CLTV                74.941
MATURITY            90321
FEE                 0.5000

LOAN                0000020481065
LAST_NAME           HOOPER
ADDRESS             10205 DIABLO AVENUE
CITY                LANHAM
STATE               MD
ZIP                 207060000
MORT                $50,000.00
BAL                 $34,837.91
RATE                7.750
PAI                 $600.06
CLTV                27.777
MATURITY            40304
FEE                 0.5000

LOAN                0000020698890
LAST_NAME           CHRISTIANSEN
ADDRESS             13308 E HEROY AVENUE
CITY                SPOKANE
STATE               WA
ZIP                 992160000
MORT                $18,588.00
BAL                 $18,255.25
RATE                11.450
PAI                 $183.37
CLTV                80.000
MATURITY            91213
FEE                 0.5000

LOAN                0000020732582
LAST_NAME           BALLARD
ADDRESS             9930 S TULIP DRIVE
CITY                SANDY
STATE               UT
ZIP                 840940000
MORT                $31,100.00
BAL                 $27,972.80
RATE                10.500
PAI                 $343.78
CLTV                79.983
MATURITY            91229
FEE                 0.5000

LOAN                0000020752333
LAST_NAME           LYNCH
ADDRESS             114 MILLARD AVENUE
CITY                WARWICK
STATE               RI
ZIP                 028890000
MORT                $155,000.00
BAL                 $151,769.17
RATE                9.550
PAI                 $1,308.98
CLTV                79.896
MATURITY            100106
FEE                 0.5000

LOAN                0000020769618
LAST_NAME           PRICE
ADDRESS             71 E MORNINGSIDE STREET
CITY                HARTFORD
STATE               CT
ZIP                 061120000
MORT                $49,000.00
BAL                 $45,363.88
RATE                10.450
PAI                 $446.39
CLTV                54.444
MATURITY            91228
FEE                 0.5000

LOAN                0000020822904
LAST_NAME           STUBBS,SR.
ADDRESS             61 HIRST AVENUE
CITY                MANTUA
STATE               NJ
ZIP                 080510000
MORT                $29,000.00
BAL                 $26,132.51
RATE                10.250
PAI                 $259.87
CLTV                80.074
MATURITY            100201
FEE                 0.5000

LOAN                0000020854758
LAST_NAME           BOENKER
ADDRESS             10438 ST CHARLES ROCK ROA
CITY                ST ANN
STATE               MO
ZIP                 630430000
MORT                $29,000.00
BAL                 $22,278.56
RATE                11.300
PAI                 $335.10
CLTV                55.238
MATURITY            100417
FEE                 0.5000

LOAN                0000020857371
LAST_NAME           ROACH
ADDRESS             6210 KENNEDY STREET
CITY                RIVERDALE
STATE               MD
ZIP                 207370000
MORT                $36,000.00
BAL                 $32,733.05
RATE                11.400
PAI                 $418.26
CLTV                40.449
MATURITY            100303
FEE                 0.5000

LOAN                0000020860334
LAST_NAME           ALEXANDER
ADDRESS             903 BILLFISH COURT
CITY                CHARLESTON
STATE               SC
ZIP                 294120000
MORT                $9,300.00
BAL                 $8,516.23
RATE                11.490
PAI                 $108.59
CLTV                79.955
MATURITY            100429
FEE                 0.5000

LOAN                0000021462874
LAST_NAME           BRINSON
ADDRESS             7463 BURNETT FIELD DRIVE
CITY                MECHANICSVI
STATE               VA
ZIP                 231110000
MORT                $17,300.00
BAL                 $15,791.38
RATE                10.350
PAI                 $231.99
CLTV                66.578
MATURITY            60911
FEE                 0.5000

LOAN                0000021572862
LAST_NAME           CAMACHO
ADDRESS             716 GARLAND STREET
CITY                PHILADELPHI
STATE               PA
ZIP                 191240000
MORT                $22,000.00
BAL                 $21,321.72
RATE                11.750
PAI                 $260.51
CLTV                36.065
MATURITY            111126
FEE                 0.5000

LOAN                0000021643382
LAST_NAME           JECK
ADDRESS             1001 BERNE DRIVE
CITY                CREST LINE
STATE               CA
ZIP                 924010000
MORT                $67,900.00
BAL                 $67,421.70
RATE                8.850
PAI                 $539.03
CLTV                70.000
MATURITY            120204
FEE                 0.5000

LOAN                0000021696190
LAST_NAME           COLLINS
ADDRESS             4175 OAKWOOD DR
CITY                SAINT CLOUD
STATE               FL
ZIP                 347720000
MORT                $90,000.00
BAL                 $89,329.89
RATE                8.990
PAI                 $723.52
CLTV                78.260
MATURITY            120108
FEE                 0.5000

LOAN                0000021718507
LAST_NAME           WHITMAN
ADDRESS             192 FOSTER ROAD
CITY                TEWKSBURY
STATE               MA
ZIP                 018760000
MORT                $130,000.00
BAL                 $127,840.75
RATE                8.700
PAI                 $1,144.68
CLTV                65.822
MATURITY            170401
FEE                 0.5000

LOAN                0000021753827
LAST_NAME           MALLEY
ADDRESS             338 GREEN POND ROAD
CITY                HIBENNIA
STATE               NJ
ZIP                 078420000
MORT                $103,500.00
BAL                 $103,249.37
RATE                9.650
PAI                 $881.64
CLTV                90.000
MATURITY            120901
FEE                 0.5000

LOAN                0000021757703
LAST_NAME           BATES
ADDRESS             784 COPLEY RD
CITY                AKRON
STATE               OH
ZIP                 443200000
MORT                $24,500.00
BAL                 $22,941.12
RATE                10.850
PAI                 $250.39
CLTV                70.000
MATURITY            170402
FEE                 0.5000

LOAN                0000021773569
LAST_NAME           OGLE
ADDRESS             308 AVENUE C
CITY                KNOXVILLE
STATE               TN
ZIP                 379200000
MORT                $28,000.00
BAL                 $27,621.28
RATE                11.990
PAI                 $335.87
CLTV                80.000
MATURITY            120613
FEE                 0.5000

LOAN                0000021776083
LAST_NAME           NAPURANO
ADDRESS             91 STRATFORD CIRCLE
CITY                EDISON TOWN
STATE               NJ
ZIP                 088200000
MORT                $287,500.00
BAL                 $286,360.81
RATE                9.600
PAI                 $2,438.46
CLTV                88.734
MATURITY            270516
FEE                 0.5000

LOAN                0000021785555
LAST_NAME           HUTTEMEYER
ADDRESS             WHITE ROE LAKE ROAD
CITY                LIVINGSTON
STATE               NY
ZIP                 127580000
MORT                $88,000.00
BAL                 $87,777.79
RATE                9.450
PAI                 $736.75
CLTV                80.000
MATURITY            120901
FEE                 0.5000

LOAN                0000021797097
LAST_NAME           SEHN
ADDRESS             2166 AUGUSTA SOLS ROAD
CITY                ORISKANY FA
STATE               NY
ZIP                 134250000
MORT                $56,600.00
BAL                 $56,453.23
RATE                9.650
PAI                 $482.13
CLTV                75.466
MATURITY            120901
FEE                 0.5000

LOAN                0000021797857
LAST_NAME           ALLEN
ADDRESS             364 CLARA STREET
CITY                OAKLAND
STATE               CA
ZIP                 946030000
MORT                $63,000.00
BAL                 $62,404.54
RATE                9.750
PAI                 $541.27
CLTV                70.000
MATURITY            270901
FEE                 0.5000

LOAN                0000021800404
LAST_NAME           BONGARZONE
ADDRESS             55 CHESTERFIELD ROAD
CITY                NORTHBOROUG
STATE               MA
ZIP                 015320000
MORT                $32,000.00
BAL                 $31,594.79
RATE                10.050
PAI                 $309.87
CLTV                61.747
MATURITY            170430
FEE                 0.5000

LOAN                0000021808845
LAST_NAME           KARTEN
ADDRESS             41 OAK STREET
CITY                CRANSTON
STATE               RI
ZIP                 029100000
MORT                $66,600.00
BAL                 $66,230.52
RATE                9.450
PAI                 $557.59
CLTV                88.800
MATURITY            120901
FEE                 0.5000

LOAN                0000021811294
LAST_NAME           JONES
ADDRESS             802 TODDS LANE
CITY                HAMPTON
STATE               VA
ZIP                 236660000
MORT                $44,600.00
BAL                 $44,511.44
RATE                11.450
PAI                 $439.97
CLTV                71.935
MATURITY            120730
FEE                 0.5000

LOAN                0000021813464
LAST_NAME           BAGBY
ADDRESS             207 NORTH MAUMEE STREET
CITY                TECUMSEH
STATE               MI
ZIP                 492860000
MORT                $68,000.00
BAL                 $67,819.85
RATE                10.850
PAI                 $639.88
CLTV                76.836
MATURITY            270701
FEE                 0.5000

LOAN                0000021814199
LAST_NAME           FARMER
ADDRESS             1403 STRATFORD AVENUE
CITY                NASHVILLE
STATE               TN
ZIP                 372160000
MORT                $20,000.00
BAL                 $19,809.43
RATE                10.500
PAI                 $269.87
CLTV                48.683
MATURITY            71215
FEE                 0.5000

LOAN                0000021815956
LAST_NAME           FINN
ADDRESS             1641 LIMERICK DRIVE
CITY                RICHMOND
STATE               VA
ZIP                 232350000
MORT                $64,000.00
BAL                 $63,707.52
RATE                9.500
PAI                 $538.15
CLTV                77.108
MATURITY            120501
FEE                 0.5000

LOAN                0000021816046
LAST_NAME           MADERO
ADDRESS             63 NORFELD BLVD
CITY                ELMONT
STATE               NY
ZIP                 110030000
MORT                $152,000.00
BAL                 $150,000.12
RATE                10.400
PAI                 $1,379.05
CLTV                80.000
MATURITY            270527
FEE                 0.5000

LOAN                0000021825492
LAST_NAME           VACARR
ADDRESS             576 COUNTY RTE 65
CITY                BERNHARDS B
STATE               NY
ZIP                 130280000
MORT                $40,000.00
BAL                 $39,746.74
RATE                8.650
PAI                 $350.94
CLTV                48.780
MATURITY            171001
FEE                 0.5000

LOAN                0000021827159
LAST_NAME           ROSS
ADDRESS             15017 SWENSON ST.
CITY                SAN LEANDRO
STATE               CA
ZIP                 945790000
MORT                $119,600.00
BAL                 $119,330.99
RATE                10.000
PAI                 $1,049.58
CLTV                80.000
MATURITY            120901
FEE                 0.5000

LOAN                0000021828173
LAST_NAME           TRZCINSKI
ADDRESS             66 FOURTH STREET
CITY                WORCESTER
STATE               MA
ZIP                 016020000
MORT                $69,480.00
BAL                 $69,304.53
RATE                9.450
PAI                 $581.70
CLTV                90.000
MATURITY            120901
FEE                 0.5000

LOAN                0000021829031
LAST_NAME           COX
ADDRESS             521 LEE ROAD 219
CITY                PHENIX CITY
STATE               AL
ZIP                 368700000
MORT                $60,000.00
BAL                 $59,195.22
RATE                9.000
PAI                 $608.56
CLTV                66.666
MATURITY            120901
FEE                 0.5000

LOAN                0000021829635
LAST_NAME           LOWE
ADDRESS             170 RASPBERRY WAY
CITY                MADISON
STATE               AL
ZIP                 357580000
MORT                $79,800.00
BAL                 $79,653.20
RATE                9.875
PAI                 $692.94
CLTV                80.000
MATURITY            271001
FEE                 0.5000

LOAN                0000021830351
LAST_NAME           FOSHEE
ADDRESS             8600 COUNTY ROAD 88
CITY                PISGAH
STATE               AL
ZIP                 357650000
MORT                $42,500.00
BAL                 $42,478.85
RATE                12.650
PAI                 $458.54
CLTV                70.833
MATURITY            271027
FEE                 0.5000

LOAN                0000021831557
LAST_NAME           CARREIRO
ADDRESS             26 CRESCENT STREET
CITY                KINGSTON
STATE               MA
ZIP                 023640000
MORT                $22,000.00
BAL                 $21,895.64
RATE                10.500
PAI                 $296.86
CLTV                56.502
MATURITY            71216
FEE                 0.5000

LOAN                0000021832159
LAST_NAME           WILSON
ADDRESS             2054 W 80TH PLACE
CITY                CHICAGO
STATE               IL
ZIP                 606200000
MORT                $72,000.00
BAL                 $71,156.62
RATE                8.950
PAI                 $645.49
CLTV                80.000
MATURITY            170627
FEE                 0.5000

LOAN                0000021832969
LAST_NAME           LEINWEBER
ADDRESS             1395 N 15TH ST
CITY                IMMOKALEE
STATE               FL
ZIP                 341430000
MORT                $40,000.00
BAL                 $37,380.90
RATE                8.750
PAI                 $501.31
CLTV                49.689
MATURITY            70225
FEE                 0.5000

LOAN                0000021835731
LAST_NAME           EDWARDS
ADDRESS             4821 NE 13TH STREET
CITY                OCALA
STATE               FL
ZIP                 344700000
MORT                $64,000.00
BAL                 $63,283.47
RATE                8.650
PAI                 $561.50
CLTV                77.108
MATURITY            170602
FEE                 0.5000

LOAN                0000021835749
LAST_NAME           ETTER
ADDRESS             728 S 77TH STREET
CITY                MESA
STATE               AZ
ZIP                 852080000
MORT                $58,800.00
BAL                 $57,484.29
RATE                8.650
PAI                 $584.21
CLTV                70.000
MATURITY            120602
FEE                 0.5000

LOAN                0000021837455
LAST_NAME           RAYMOND
ADDRESS             256 SHORE ROAD
CITY                OLD LYME
STATE               CT
ZIP                 063710000
MORT                $102,000.00
BAL                 $101,770.60
RATE                10.000
PAI                 $895.12
CLTV                82.926
MATURITY            120901
FEE                 0.5000

LOAN                0000021840061
LAST_NAME           GERARDI
ADDRESS             73 PROVIDENCE STREET
CITY                WORCESTER
STATE               MA
ZIP                 016040000
MORT                $48,000.00
BAL                 $47,939.19
RATE                8.300
PAI                 $362.30
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021840376
LAST_NAME           JOHNSON
ADDRESS             4420 CLARK STREET
CITY                RAYMOND
STATE               NE
ZIP                 684280000
MORT                $52,000.00
BAL                 $51,552.99
RATE                9.500
PAI                 $484.71
CLTV                80.000
MATURITY            170822
FEE                 0.5000

LOAN                0000021844931
LAST_NAME           MOREFIELD
ADDRESS             1025 N EDWARDS
CITY                CARLSBAD
STATE               NM
ZIP                 882200000
MORT                $19,000.00
BAL                 $18,897.37
RATE                8.800
PAI                 $190.46
CLTV                44.705
MATURITY            121215
FEE                 0.5000

LOAN                0000021848163
LAST_NAME           MOORELAND
ADDRESS             2650 NORTHWEST 44TH TERRA
CITY                LAUDERHILL
STATE               FL
ZIP                 333130000
MORT                $68,400.00
BAL                 $67,809.11
RATE                10.750
PAI                 $694.42
CLTV                90.000
MATURITY            170729
FEE                 0.5000

LOAN                0000021849146
LAST_NAME           CLARKE
ADDRESS             924 F STREET
CITY                FAIRBURY
STATE               NE
ZIP                 683520000
MORT                $42,500.00
BAL                 $42,451.57
RATE                10.750
PAI                 $396.73
CLTV                85.000
MATURITY            121104
FEE                 0.5000

LOAN                0000021850961
LAST_NAME           BROWN
ADDRESS             3821 STEPHANIE DR.SW
CITY                ATLANTA
STATE               GA
ZIP                 303310000
MORT                $96,300.00
BAL                 $96,188.77
RATE                13.050
PAI                 $1,069.03
CLTV                90.000
MATURITY            120901
FEE                 0.5000

LOAN                0000021851415
LAST_NAME           VANN
ADDRESS             30 SKYLARK DRIVE
CITY                NORTHFORD
STATE               CT
ZIP                 064720000
MORT                $103,000.00
BAL                 $102,824.77
RATE                11.300
PAI                 $1,004.31
CLTV                71.034
MATURITY            270901
FEE                 0.5000

LOAN                0000021853031
LAST_NAME           HENNING
ADDRESS             5074 CLINTON STREET RD
CITY                BATAVIA
STATE               NY
ZIP                 140200000
MORT                $24,600.00
BAL                 $24,483.50
RATE                10.250
PAI                 $268.13
CLTV                41.694
MATURITY            121201
FEE                 0.5000

LOAN                0000021854062
LAST_NAME           BONITZ
ADDRESS             1615 W. PIKES PEAK
CITY                COLORADO SP
STATE               CO
ZIP                 809040000
MORT                $90,900.00
BAL                 $90,708.15
RATE                10.300
PAI                 $817.94
CLTV                90.000
MATURITY            270901
FEE                 0.5000

LOAN                0000021854310
LAST_NAME           MARTINEZ
ADDRESS             21 SOUTH LOS PINOS DRIVE
CITY                BAYFIELD
STATE               CO
ZIP                 811220000
MORT                $50,000.00
BAL                 $49,504.73
RATE                9.850
PAI                 $532.72
CLTV                60.975
MATURITY            121021
FEE                 0.5000

LOAN                0000021854732
LAST_NAME           HOWARD
ADDRESS             226 BEAVERDAM LOOP ROAD
CITY                CANDLER
STATE               NC
ZIP                 287150000
MORT                $92,700.00
BAL                 $92,063.30
RATE                9.800
PAI                 $882.33
CLTV                86.232
MATURITY            170904
FEE                 0.5000

LOAN                0000021855762
LAST_NAME           ADAMEC
ADDRESS             26 SANDSTONE DRIVE
CITY                EAST WINDSO
STATE               NJ
ZIP                 085200000
MORT                $139,500.00
BAL                 $139,440.87
RATE                10.200
PAI                 $1,244.88
CLTV                74.799
MATURITY            280101
FEE                 0.5000

LOAN                0000021855937
LAST_NAME           JACKSON
ADDRESS             387 CRYSTAL SPRINGS ROAD
CITY                VALLEY
STATE               AL
ZIP                 368540000
MORT                $28,800.00
BAL                 $28,782.16
RATE                13.500
PAI                 $329.88
CLTV                80.000
MATURITY            270905
FEE                 0.5000

LOAN                0000021857917
LAST_NAME           KERR
ADDRESS             610 LINCOLN AVENUE
CITY                LAKE BLUFF
STATE               IL
ZIP                 600440000
MORT                $51,000.00
BAL                 $50,937.34
RATE                8.450
PAI                 $390.35
CLTV                51.907
MATURITY            121217
FEE                 0.5000

LOAN                0000021858014
LAST_NAME           FARRINGTON
ADDRESS             23 BANKS STREET
CITY                SOMERVILLE
STATE               MA
ZIP                 020520000
MORT                $55,000.00
BAL                 $54,722.31
RATE                10.050
PAI                 $592.72
CLTV                48.865
MATURITY            121217
FEE                 0.5000

LOAN                0000021858832
LAST_NAME           JAMES
ADDRESS             23554 LINK LN
CITY                PLAINFIELD
STATE               IL
ZIP                 605440000
MORT                $110,500.00
BAL                 $110,403.88
RATE                10.100
PAI                 $977.90
CLTV                85.000
MATURITY            121210
FEE                 0.5000

LOAN                0000021860473
LAST_NAME           ADAMS
ADDRESS             1449 CANNON FARM ROAD
CITY                OXFORD
STATE               GA
ZIP                 302670000
MORT                $27,000.00
BAL                 $26,783.37
RATE                8.950
PAI                 $273.05
CLTV                79.220
MATURITY            120907
FEE                 0.5000

LOAN                0000021860788
LAST_NAME           BROWN
ADDRESS             1934 DENBURY DRIVE
CITY                BALTIMORE
STATE               MD
ZIP                 212220000
MORT                $81,900.00
BAL                 $81,651.17
RATE                11.625
PAI                 $818.87
CLTV                90.000
MATURITY            270501
FEE                 0.5000

LOAN                0000021861737
LAST_NAME           KOBBAH
ADDRESS             7139 THOMAS BLVD.
CITY                PITTSBURGH
STATE               PA
ZIP                 152080000
MORT                $49,000.00
BAL                 $47,477.09
RATE                10.300
PAI                 $535.59
CLTV                70.000
MATURITY            120505
FEE                 0.5000

LOAN                0000021863402
LAST_NAME           SEAMARK
ADDRESS             57221 PONTIAC TRAIL
CITY                NEW HUDSON
STATE               MI
ZIP                 481650000
MORT                $15,000.00
BAL                 $14,532.32
RATE                10.550
PAI                 $202.83
CLTV                38.983
MATURITY            70627
FEE                 0.5000

LOAN                0000021864020
LAST_NAME           WHITE
ADDRESS             408 FAIRMOUNT AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212860000
MORT                $30,000.00
BAL                 $29,679.95
RATE                8.500
PAI                 $371.96
CLTV                37.500
MATURITY            71215
FEE                 0.5000

LOAN                0000021864236
LAST_NAME           SCOTT
ADDRESS             344 PLEASANT ACRES DRIVE
CITY                PORTVILLE
STATE               NY
ZIP                 147700000
MORT                $61,600.00
BAL                 $61,250.58
RATE                8.250
PAI                 $597.61
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021865324
LAST_NAME           FREEMAN
ADDRESS             235-06 118TH AVENUE
CITY                CAMBRIA HEI
STATE               NY
ZIP                 114110000
MORT                $40,000.00
BAL                 $39,589.67
RATE                9.200
PAI                 $511.05
CLTV                25.013
MATURITY            71215
FEE                 0.5000

LOAN                0000021869318
LAST_NAME           BUTLER
ADDRESS             347 MACARTHER PKWY
CITY                ONEIDA
STATE               NY
ZIP                 134210000
MORT                $45,000.00
BAL                 $44,801.74
RATE                9.550
PAI                 $380.03
CLTV                90.000
MATURITY            121101
FEE                 0.5000

LOAN                0000021869391
LAST_NAME           FORTIN
ADDRESS             524 JOHNSON STREET
CITY                NORTH ANDOV
STATE               MA
ZIP                 018450000
MORT                $87,000.00
BAL                 $86,844.42
RATE                8.200
PAI                 $738.57
CLTV                44.387
MATURITY            180114
FEE                 0.5000

LOAN                0000021871942
LAST_NAME           LUCERO
ADDRESS             32300 SHIFTING SANDS TRAI
CITY                CITY OF CAT
STATE               CA
ZIP                 922340000
MORT                $27,835.00
BAL                 $27,835.00
RATE                9.400
PAI                 $358.66
CLTV                79.998
MATURITY            80202
FEE                 0.5000

LOAN                0000021872148
LAST_NAME           ANTONUCCI
ADDRESS             120 GOLFVIEW DRIVE
CITY                WASHINGTON
STATE               NJ
ZIP                 080800000
MORT                $143,600.00
BAL                 $143,259.52
RATE                9.750
PAI                 $1,233.75
CLTV                84.470
MATURITY            270901
FEE                 0.5000

LOAN                0000021873096
LAST_NAME           SIMMONS
ADDRESS             769 TRESTLE GLEN RD
CITY                OAKLAND
STATE               CA
ZIP                 946100000
MORT                $53,665.00
BAL                 $53,665.00
RATE                9.850
PAI                 $465.02
CLTV                85.000
MATURITY            130121
FEE                 0.5000

LOAN                0000021873666
LAST_NAME           FININ
ADDRESS             944 N EAST STREET
CITY                KEWANEE
STATE               IL
ZIP                 614430000
MORT                $46,400.00
BAL                 $46,270.33
RATE                9.600
PAI                 $435.55
CLTV                84.363
MATURITY            171202
FEE                 0.5000

LOAN                0000021874193
LAST_NAME           THRASHER
ADDRESS             1709 MCMILLAN AVENUE
CITY                BIRMINGHAM
STATE               AL
ZIP                 352110000
MORT                $27,000.00
BAL                 $26,716.75
RATE                8.800
PAI                 $339.11
CLTV                77.142
MATURITY            71202
FEE                 0.5000

LOAN                0000021874813
LAST_NAME           FRAZZINI
ADDRESS             9040 WEBSTER ROAD
CITY                CLIO
STATE               MI
ZIP                 485050000
MORT                $102,750.00
BAL                 $102,413.95
RATE                8.500
PAI                 $790.06
CLTV                75.000
MATURITY            120901
FEE                 0.5000

LOAN                0000021874896
LAST_NAME           BRANCATO
ADDRESS             106 AVERY DRIVE, N.
CITY                SYRACUSE
STATE               NY
ZIP                 132120000
MORT                $54,400.00
BAL                 $54,265.42
RATE                8.450
PAI                 $416.36
CLTV                80.000
MATURITY            121101
FEE                 0.5000

LOAN                0000021875109
LAST_NAME           PREVETTE
ADDRESS             184 ELMORE RD
CITY                NORTH WILKE
STATE               NC
ZIP                 286590000
MORT                $57,600.00
BAL                 $57,436.74
RATE                9.200
PAI                 $471.78
CLTV                81.471
MATURITY            120901
FEE                 0.5000

LOAN                0000021876479
LAST_NAME           GROSZ
ADDRESS             1250 STARLIT DRIVE
CITY                CITY OF LAG
STATE               CA
ZIP                 926510000
MORT                $89,000.00
BAL                 $87,855.22
RATE                10.150
PAI                 $1,897.57
CLTV                84.860
MATURITY            21223
FEE                 0.5000

LOAN                0000021876792
LAST_NAME           PERNIE
ADDRESS             106 CAPELLA RD
CITY                WASHINGTON
STATE               NJ
ZIP                 080120000
MORT                $143,200.00
BAL                 $142,098.06
RATE                8.900
PAI                 $1,279.21
CLTV                80.000
MATURITY            170901
FEE                 0.5000

LOAN                0000021877493
LAST_NAME           TAYLOR
ADDRESS             12027 SW 110 CIRCLE SOUTH
CITY                MIAMI
STATE               FL
ZIP                 331860000
MORT                $61,000.00
BAL                 $60,805.89
RATE                9.990
PAI                 $534.87
CLTV                72.619
MATURITY            270701
FEE                 0.5000

LOAN                0000021877527
LAST_NAME           ZALINGER
ADDRESS             1 GNARLED OAK DRIVE
CITY                SETAUKET
STATE               NY
ZIP                 117330000
MORT                $35,000.00
BAL                 $34,826.49
RATE                9.750
PAI                 $370.78
CLTV                84.442
MATURITY            121201
FEE                 0.5000

LOAN                0000021879804
LAST_NAME           WILLIAMS
ADDRESS             52 CULVER AVENUE
CITY                JERSEY CITY
STATE               NJ
ZIP                 073050000
MORT                $168,800.00
BAL                 $164,608.24
RATE                9.990
PAI                 $2,229.77
CLTV                80.000
MATURITY            70901
FEE                 0.5000

LOAN                0000021879838
LAST_NAME           GONZALEZ
ADDRESS             9 BLACK CREEK ROAD
CITY                VERNON TWP.
STATE               NJ
ZIP                 074180000
MORT                $225,400.00
BAL                 $223,820.82
RATE                12.250
PAI                 $2,521.24
CLTV                88.740
MATURITY            170911
FEE                 0.5000

LOAN                0000021880208
LAST_NAME           MORALES
ADDRESS             110 CASSIDY PLACE
CITY                BOROUGH OF
STATE               NY
ZIP                 103010000
MORT                $20,000.00
BAL                 $19,795.97
RATE                9.300
PAI                 $256.62
CLTV                70.556
MATURITY            80105
FEE                 0.5000

LOAN                0000021880265
LAST_NAME           DIETLEIN
ADDRESS             4894 EASTWIND STREET
CITY                ORLANDO
STATE               FL
ZIP                 328120000
MORT                $17,000.00
BAL                 $16,956.75
RATE                10.300
PAI                 $167.45
CLTV                54.352
MATURITY            171222
FEE                 0.5000

LOAN                0000021880513
LAST_NAME           MCCONAGHY
ADDRESS             2377 N DANVILLE STREET
CITY                ARLINGTON
STATE               VA
ZIP                 222070000
MORT                $42,000.00
BAL                 $41,804.90
RATE                9.650
PAI                 $395.62
CLTV                79.108
MATURITY            171201
FEE                 0.5000

LOAN                0000021881495
LAST_NAME           PEREZ
ADDRESS             1380 WEST 5TH LANE
CITY                HIALEAH
STATE               FL
ZIP                 330120000
MORT                $99,000.00
BAL                 $98,691.37
RATE                10.950
PAI                 $939.06
CLTV                90.000
MATURITY            121001
FEE                 0.5000

LOAN                0000021882964
LAST_NAME           BARLOW
ADDRESS             2762 WEST 8250 SOUTH
CITY                WEST JORDAN
STATE               UT
ZIP                 840880000
MORT                $23,000.00
BAL                 $22,901.62
RATE                11.350
PAI                 $266.50
CLTV                74.521
MATURITY            121201
FEE                 0.5000

LOAN                0000021883210
LAST_NAME           COFINO
ADDRESS             1533 LAGRANGE AVENUE
CITY                SEBRING
STATE               FL
ZIP                 338700000
MORT                $37,703.00
BAL                 $37,584.55
RATE                8.650
PAI                 $330.79
CLTV                73.927
MATURITY            171201
FEE                 0.5000

LOAN                0000021884309
LAST_NAME           MOTT
ADDRESS             5937 CRAWFORD GULCH ROAD
CITY                GOLDEN
STATE               CO
ZIP                 804030000
MORT                $15,000.00
BAL                 $14,925.08
RATE                9.600
PAI                 $194.92
CLTV                61.606
MATURITY            80116
FEE                 0.5000

LOAN                0000021885850
LAST_NAME           MARTIN
ADDRESS             2127 BEVERLY PLACE
CITY                STOCKTON
STATE               CA
ZIP                 952040000
MORT                $93,000.00
BAL                 $92,579.65
RATE                9.400
PAI                 $775.22
CLTV                75.000
MATURITY            120701
FEE                 0.5000

LOAN                0000021885926
LAST_NAME           LOCKETT
ADDRESS             141 AARON COURT
CITY                TROY
STATE               MO
ZIP                 633790000
MORT                $102,000.00
BAL                 $31,476.82
RATE                9.350
PAI                 $846.54
CLTV                82.258
MATURITY            271217
FEE                 0.5000

LOAN                0000021886437
LAST_NAME           DUTTON
ADDRESS             10 VENESS AVENUE
CITY                GREECE
STATE               NY
ZIP                 146160000
MORT                $62,100.00
BAL                 $62,038.01
RATE                9.450
PAI                 $519.91
CLTV                90.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021886544
LAST_NAME           TREADWELL
ADDRESS             775 OAK TRAIL
CITY                MARIETTA
STATE               GA
ZIP                 300620000
MORT                $200,000.00
BAL                 $199,632.86
RATE                10.950
PAI                 $1,897.10
CLTV                81.250
MATURITY            120926
FEE                 0.5000

LOAN                0000021886726
LAST_NAME           BENJAMIN
ADDRESS             4050 CONGRUITY ROAD
CITY                gable
STATE               SC
ZIP                 290510000
MORT                $46,500.00
BAL                 $46,478.06
RATE                9.700
PAI                 $397.81
CLTV                71.538
MATURITY            271223
FEE                 0.5000

LOAN                0000021888433
LAST_NAME           ROBERTS
ADDRESS             3651 LEROY STEVENS ROAD
CITY                MOBILE
STATE               AL
ZIP                 366190000
MORT                $9,200.00
BAL                 $8,965.40
RATE                10.650
PAI                 $198.43
CLTV                42.856
MATURITY            21208
FEE                 0.5000

LOAN                0000021888698
LAST_NAME           CASEY
ADDRESS             1763 NW 19TH AVENUE
CITY                NEW BRIGHTO
STATE               MN
ZIP                 551120000
MORT                $20,000.00
BAL                 $19,611.13
RATE                9.550
PAI                 $209.45
CLTV                79.626
MATURITY            121201
FEE                 0.5000

LOAN                0000021889332
LAST_NAME           BONNER
ADDRESS             220 STONE AVENUE
CITY                LAFAYETTE
STATE               LA
ZIP                 705070000
MORT                $20,000.00
BAL                 $19,800.53
RATE                9.700
PAI                 $261.00
CLTV                71.981
MATURITY            71215
FEE                 0.5000

LOAN                0000021889589
LAST_NAME           ROBERTS
ADDRESS             27403 CARL DRIVE
CITY                HARVEST
STATE               AL
ZIP                 357490000
MORT                $15,000.00
BAL                 $14,869.17
RATE                9.900
PAI                 $160.28
CLTV                79.240
MATURITY            121107
FEE                 0.5000

LOAN                0000021889621
LAST_NAME           MOORE
ADDRESS             2432 S KACHINA CIRCLE
CITY                TEMPE
STATE               AZ
ZIP                 852820000
MORT                $25,000.00
BAL                 $24,876.05
RATE                9.750
PAI                 $264.85
CLTV                77.642
MATURITY            121217
FEE                 0.5000

LOAN                0000021889852
LAST_NAME           SUNDMAN
ADDRESS             3512 NORDWAY ROAD
CITY                CLEVELAND H
STATE               OH
ZIP                 441180000
MORT                $78,750.00
BAL                 $78,701.74
RATE                8.550
PAI                 $608.32
CLTV                75.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021890413
LAST_NAME           RYAN
ADDRESS             10219 E CLINTON AVENUE
CITY                SCOTTSDALE
STATE               AZ
ZIP                 852600000
MORT                $40,000.00
BAL                 $39,593.12
RATE                9.350
PAI                 $514.32
CLTV                73.801
MATURITY            71210
FEE                 0.5000

LOAN                0000021891403
LAST_NAME           BELLINO
ADDRESS             1 ROSE HILL ROAD
CITY                TOWN OF MT
STATE               NY
ZIP                 105100000
MORT                $65,500.00
BAL                 $65,247.13
RATE                8.200
PAI                 $633.54
CLTV                12.358
MATURITY            130112
FEE                 0.5000

LOAN                0000021892088
LAST_NAME           WEBSTER
ADDRESS             15210 E 171ST STREET SOUT
CITY                BIXBY
STATE               OK
ZIP                 740080000
MORT                $16,000.00
BAL                 $15,365.30
RATE                9.400
PAI                 $335.25
CLTV                75.583
MATURITY            21201
FEE                 0.5000

LOAN                0000021892344
LAST_NAME           BUNN
ADDRESS             824 MILLER RD
CITY                TIMBERLAKE
STATE               NC
ZIP                 275830000
MORT                $68,000.00
BAL                 $67,759.01
RATE                10.900
PAI                 $697.27
CLTV                85.000
MATURITY            171101
FEE                 0.5000

LOAN                0000021892658
LAST_NAME           CONLEY
ADDRESS             1716 LOWELL DRIVE
CITY                FAIRBORN
STATE               OH
ZIP                 453240000
MORT                $21,000.00
BAL                 $20,892.04
RATE                9.350
PAI                 $217.40
CLTV                76.582
MATURITY            121201
FEE                 0.5000

LOAN                0000021892716
LAST_NAME           HILL
ADDRESS             2755 CORONADO PARKWAY
CITY                FAYETTEVILL
STATE               NC
ZIP                 283060000
MORT                $20,000.00
BAL                 $19,722.91
RATE                8.200
PAI                 $193.45
CLTV                36.101
MATURITY            130113
FEE                 0.5000

LOAN                0000021892880
LAST_NAME           BEACH
ADDRESS             84 JONES HOLLOW ROAD
CITY                MARLBOROUGH
STATE               CT
ZIP                 064470000
MORT                $42,000.00
BAL                 $41,907.00
RATE                10.200
PAI                 $410.89
CLTV                30.000
MATURITY            180113
FEE                 0.5000

LOAN                0000021893284
LAST_NAME           VELASCO
ADDRESS             9520 SAN FRANCISCO STREET
CITY                SPRING VALL
STATE               CA
ZIP                 919770000
MORT                $60,000.00
BAL                 $59,711.91
RATE                10.100
PAI                 $648.44
CLTV                83.244
MATURITY            121210
FEE                 0.5000

LOAN                0000021893342
LAST_NAME           LAUDEL
ADDRESS             4812 NW 80TH STREET
CITY                KANSAS CITY
STATE               MO
ZIP                 641510000
MORT                $20,000.00
BAL                 $19,858.16
RATE                9.550
PAI                 $209.45
CLTV                70.722
MATURITY            121210
FEE                 0.5000

LOAN                0000021893805
LAST_NAME           THOMAS
ADDRESS             305 WILDWOOD DRIVE
CITY                QUINBY
STATE               SC
ZIP                 295060000
MORT                $20,000.00
BAL                 $19,897.30
RATE                9.400
PAI                 $207.64
CLTV                74.559
MATURITY            121208
FEE                 0.5000

LOAN                0000021895529
LAST_NAME           CANEUP
ADDRESS             848 PARK ROAD
CITY                LEXINGTON
STATE               SC
ZIP                 290720000
MORT                $15,000.00
BAL                 $14,928.62
RATE                10.200
PAI                 $163.04
CLTV                78.257
MATURITY            121212
FEE                 0.5000

LOAN                0000021895727
LAST_NAME           CALDWELL
ADDRESS             3366 AUTUMN RIDGE DRIVE
CITY                CHARLOTTE
STATE               NC
ZIP                 282690000
MORT                $20,000.00
BAL                 $20,000.00
RATE                10.150
PAI                 $265.97
CLTV                84.853
MATURITY            80202
FEE                 0.5000

LOAN                0000021895776
LAST_NAME           CAHOON
ADDRESS             2719 GEORGE OWEN ROAD
CITY                FAYETTEVILL
STATE               NC
ZIP                 283060000
MORT                $56,700.00
BAL                 $56,542.11
RATE                9.600
PAI                 $532.23
CLTV                90.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021895917
LAST_NAME           RUSSO
ADDRESS             33 EDGEWOOD AVE.
CITY                GREENWICH
STATE               CT
ZIP                 068300000
MORT                $35,000.00
BAL                 $34,560.57
RATE                9.990
PAI                 $337.53
CLTV                58.117
MATURITY            171006
FEE                 0.5000

LOAN                0000021896410
LAST_NAME           MORROW
ADDRESS             1310 BRINKLEY DRIVE
CITY                JACKSON
STATE               MS
ZIP                 392130000
MORT                $70,560.00
BAL                 $69,779.60
RATE                7.850
PAI                 $850.51
CLTV                72.000
MATURITY            71202
FEE                 0.5000

LOAN                0000021896808
LAST_NAME           MATHEW
ADDRESS             6 KELTZ STREET
CITY                TOWN OF CLA
STATE               NY
ZIP                 109560000
MORT                $21,000.00
BAL                 $20,786.99
RATE                9.400
PAI                 $270.59
CLTV                67.341
MATURITY            71210
FEE                 0.5000

LOAN                0000021897012
LAST_NAME           COOPER
ADDRESS             54 CANN RD
CITY                NEWARK
STATE               DE
ZIP                 197020000
MORT                $30,000.00
BAL                 $29,872.20
RATE                10.450
PAI                 $298.51
CLTV                42.466
MATURITY            171201
FEE                 0.5000

LOAN                0000021897061
LAST_NAME           DOHERTY
ADDRESS             11 G STREET
CITY                HULL
STATE               MA
ZIP                 020450000
MORT                $40,000.00
BAL                 $39,606.67
RATE                9.750
PAI                 $423.75
CLTV                69.396
MATURITY            121205
FEE                 0.5000

LOAN                0000021897087
LAST_NAME           YUNG
ADDRESS             6325 LEMON AVENUE
CITY                SAN GABRIEL
STATE               CA
ZIP                 917750000
MORT                $45,300.00
BAL                 $45,069.23
RATE                9.450
PAI                 $471.67
CLTV                75.843
MATURITY            121208
FEE                 0.5000

LOAN                0000021897095
LAST_NAME           GAUDIO
ADDRESS             3 MAGGIOLO DR.
CITY                PEARL RIVER
STATE               NY
ZIP                 109650000
MORT                $80,000.00
BAL                 $79,481.95
RATE                11.300
PAI                 $924.40
CLTV                50.414
MATURITY            121101
FEE                 0.5000

LOAN                0000021897152
LAST_NAME           WHITEHOUSE
ADDRESS             10705 JUNIPER
CITY                FONTANA
STATE               CA
ZIP                 923370000
MORT                $25,000.00
BAL                 $24,813.32
RATE                9.750
PAI                 $264.85
CLTV                76.940
MATURITY            121110
FEE                 0.5000

LOAN                0000021897368
LAST_NAME           CALALA
ADDRESS             2178 CARABEL AVENUE
CITY                LAKEWOOD
STATE               OH
ZIP                 441070000
MORT                $81,000.00
BAL                 $80,916.56
RATE                9.300
PAI                 $669.31
CLTV                90.000
MATURITY            271215
FEE                 0.5000

LOAN                0000021898036
LAST_NAME           PAKHAMOV
ADDRESS             30 CORBIN PLACE
CITY                BROOKLYN
STATE               NY
ZIP                 112350000
MORT                $41,800.00
BAL                 $41,599.30
RATE                10.100
PAI                 $451.75
CLTV                84.949
MATURITY            121224
FEE                 0.5000

LOAN                0000021898838
LAST_NAME           WESTBROOK
ADDRESS             5653 BRUSHTON STREET
CITY                LOS ANGELES
STATE               CA
ZIP                 900080000
MORT                $20,000.00
BAL                 $19,954.12
RATE                10.550
PAI                 $221.71
CLTV                76.782
MATURITY            130126
FEE                 0.5000

LOAN                0000021898879
LAST_NAME           PETTIT
ADDRESS             8 KLAFFKY COURT
CITY                HUNTINGTON
STATE               NY
ZIP                 117430000
MORT                $24,100.00
BAL                 $23,865.06
RATE                10.100
PAI                 $319.82
CLTV                84.817
MATURITY            71229
FEE                 0.5000

LOAN                0000021899372
LAST_NAME           SULLIVAN
ADDRESS             109 SEMINOLE DRIVE
CITY                BARRINGTON
STATE               IL
ZIP                 600100000
MORT                $50,000.00
BAL                 $49,638.36
RATE                10.100
PAI                 $540.37
CLTV                82.579
MATURITY            121202
FEE                 0.5000

LOAN                0000021899877
LAST_NAME           BOYINGTON
ADDRESS             103 JANET LANE
CITY                LAKELAND
STATE               FL
ZIP                 338090000
MORT                $59,500.00
BAL                 $59,341.00
RATE                10.000
PAI                 $574.19
CLTV                85.000
MATURITY            171210
FEE                 0.5000

LOAN                0000021899950
LAST_NAME           WILLIAMS
ADDRESS             1308 FLANDERS ST
CITY                NEW ORLEANS
STATE               LA
ZIP                 701140000
MORT                $35,000.00
BAL                 $34,807.90
RATE                8.700
PAI                 $348.78
CLTV                72.164
MATURITY            121215
FEE                 0.5000

LOAN                0000021900071
LAST_NAME           ZELLER
ADDRESS             4147 E 61ST STREET
CITY                INDIANAPOLI
STATE               IN
ZIP                 462200000
MORT                $44,800.00
BAL                 $44,585.86
RATE                10.150
PAI                 $485.55
CLTV                84.692
MATURITY            121224
FEE                 0.5000

LOAN                0000021900261
LAST_NAME           HOLDORF
ADDRESS             31 OREGON AVENUE
CITY                BROOKHAVEN
STATE               NY
ZIP                 117630000
MORT                $13,880.00
BAL                 $13,816.34
RATE                10.600
PAI                 $154.30
CLTV                84.998
MATURITY            121201
FEE                 0.5000

LOAN                0000021900360
LAST_NAME           CASSADAY
ADDRESS             2315 NORTH LAZONA DRIVE
CITY                MESA
STATE               AZ
ZIP                 852030000
MORT                $21,000.00
BAL                 $20,893.02
RATE                9.450
PAI                 $218.66
CLTV                75.451
MATURITY            121201
FEE                 0.5000

LOAN                0000021900519
LAST_NAME           RICHARDSON
ADDRESS             1118 30TH AVENUE
CITY                BELLWOOD
STATE               IL
ZIP                 601040000
MORT                $68,500.00
BAL                 $68,336.23
RATE                10.100
PAI                 $740.31
CLTV                61.711
MATURITY            121229
FEE                 0.5000

LOAN                0000021900725
LAST_NAME           WARD
ADDRESS             3531 WINDY HOLLOW ROAD
CITY                MARIPOSA
STATE               CA
ZIP                 953380000
MORT                $7,000.00
BAL                 $6,953.39
RATE                9.450
PAI                 $72.89
CLTV                73.721
MATURITY            121202
FEE                 0.5000

LOAN                0000021901269
LAST_NAME           RAY
ADDRESS             9399 ELM ST
CITY                CHADWICKS
STATE               NY
ZIP                 133190000
MORT                $44,000.00
BAL                 $43,946.51
RATE                8.500
PAI                 $338.32
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021901632
LAST_NAME           LUBBESS
ADDRESS             355 SPRINGLAKE DRIVE
CITY                LAWRENCEVIL
STATE               GA
ZIP                 302450000
MORT                $91,800.00
BAL                 $90,869.91
RATE                9.600
PAI                 $964.15
CLTV                90.000
MATURITY            121022
FEE                 0.5000

LOAN                0000021902119
LAST_NAME           WEATHERLY
ADDRESS             7507 COLONEL LINDSAY DRIV
CITY                FALLS CHURC
STATE               VA
ZIP                 220430000
MORT                $50,000.00
BAL                 $49,763.18
RATE                10.250
PAI                 $544.98
CLTV                80.272
MATURITY            121222
FEE                 0.5000

LOAN                0000021902663
LAST_NAME           PLOCH
ADDRESS             6754 NORBORNE AVE
CITY                DEARBORN
STATE               MI
ZIP                 481270000
MORT                $16,400.00
BAL                 $16,300.32
RATE                10.750
PAI                 $166.50
CLTV                84.766
MATURITY            170919
FEE                 0.5000

LOAN                0000021903653
LAST_NAME           REYNOLDS
ADDRESS             22 N. LAKE CORTEZ DRIVE
CITY                APOPKA
STATE               FL
ZIP                 327030000
MORT                $20,000.00
BAL                 $19,905.71
RATE                10.300
PAI                 $218.61
CLTV                53.623
MATURITY            121215
FEE                 0.5000

LOAN                0000021903703
LAST_NAME           JANOVAS
ADDRESS             25-07 85TH STREET
CITY                JACKSON HEI
STATE               NY
ZIP                 113700000
MORT                $62,800.00
BAL                 $62,457.74
RATE                8.700
PAI                 $625.81
CLTV                36.941
MATURITY            121217
FEE                 0.5000

LOAN                0000021904313
LAST_NAME           SANTO
ADDRESS             20 DELAINE STREET
CITY                WARWICK
STATE               RI
ZIP                 028860000
MORT                $16,000.00
BAL                 $15,847.54
RATE                10.500
PAI                 $215.90
CLTV                82.952
MATURITY            71201
FEE                 0.5000

LOAN                0000021904537
LAST_NAME           ULVEN
ADDRESS             701 MAPLE AVENUE
CITY                MACHESNEY P
STATE               IL
ZIP                 611150000
MORT                $65,400.00
BAL                 $65,326.77
RATE                8.900
PAI                 $521.53
CLTV                80.740
MATURITY            121126
FEE                 0.5000

LOAN                0000021904602
LAST_NAME           CIRILLO
ADDRESS             100 COVE WAY
CITY                QUINCY
STATE               MA
ZIP                 021690000
MORT                $57,000.00
BAL                 $56,671.75
RATE                8.550
PAI                 $562.97
CLTV                57.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021904669
LAST_NAME           MULLEN
ADDRESS             609 LAKE STREET
CITY                HAVERHILL
STATE               MA
ZIP                 018300000
MORT                $76,745.00
BAL                 $76,615.70
RATE                8.500
PAI                 $590.10
CLTV                54.045
MATURITY            271201
FEE                 0.5000

LOAN                0000021905310
LAST_NAME           FLORES
ADDRESS             617 MCCLURE AVENUE
CITY                ELGIN
STATE               IL
ZIP                 601230000
MORT                $114,300.00
BAL                 $114,194.03
RATE                9.800
PAI                 $986.22
CLTV                90.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021905690
LAST_NAME           RANNEY
ADDRESS             152 ERIE STREET
CITY                LOCKPORT
STATE               NY
ZIP                 140940000
MORT                $8,000.00
BAL                 $7,979.97
RATE                9.600
PAI                 $84.03
CLTV                73.512
MATURITY            130201
FEE                 0.5000

LOAN                0000021906193
LAST_NAME           BOGAN
ADDRESS             1622 NW KEASEY STREET
CITY                ROSEBURG
STATE               OR
ZIP                 974700000
MORT                $30,000.00
BAL                 $29,895.43
RATE                10.350
PAI                 $296.50
CLTV                79.724
MATURITY            171201
FEE                 0.5000

LOAN                0000021906227
LAST_NAME           GEE
ADDRESS             13 NORTH STREET
CITY                JOHNSON CIT
STATE               NY
ZIP                 137900000
MORT                $31,000.00
BAL                 $31,000.00
RATE                8.600
PAI                 $307.09
CLTV                50.000
MATURITY            130204
FEE                 0.5000

LOAN                0000021906417
LAST_NAME           PRYOR
ADDRESS             2028 EMERSON ST
CITY                EVANSTON
STATE               IL
ZIP                 602010000
MORT                $145,000.00
BAL                 $144,733.03
RATE                8.450
PAI                 $1,109.80
CLTV                71.428
MATURITY            121205
FEE                 0.5000

LOAN                0000021906441
LAST_NAME           TOWNSEND
ADDRESS             3458 KOWALIGA ROAD
CITY                ECLECTIC
STATE               AL
ZIP                 360240000
MORT                $16,000.00
BAL                 $15,923.52
RATE                10.150
PAI                 $173.41
CLTV                82.291
MATURITY            121229
FEE                 0.5000

LOAN                0000021906813
LAST_NAME           OLIVAS
ADDRESS             601 N 9TH STREET
CITY                CARLSBAD
STATE               NM
ZIP                 882200000
MORT                $33,000.00
BAL                 $32,899.53
RATE                8.900
PAI                 $294.80
CLTV                51.162
MATURITY            171219
FEE                 0.5000

LOAN                0000021906995
LAST_NAME           CALDWELL
ADDRESS             14 WIDE BEACH ROAD
CITY                BRANT
STATE               NY
ZIP                 140810000
MORT                $60,000.00
BAL                 $59,929.25
RATE                8.650
PAI                 $467.75
CLTV                80.000
MATURITY            271219
FEE                 0.5000

LOAN                0000021907449
LAST_NAME           EIGHMEY
ADDRESS             SCOTCH MOUNTAIN ROAD
CITY                DELHI
STATE               NY
ZIP                 137530000
MORT                $52,200.00
BAL                 $52,200.00
RATE                11.000
PAI                 $497.11
CLTV                90.000
MATURITY            130204
FEE                 0.5000

LOAN                0000021907761
LAST_NAME           STEVENS
ADDRESS             1353 OHIO LANE CAROLINA T
CITY                SANFORD
STATE               NC
ZIP                 273300000
MORT                $25,000.00
BAL                 $24,644.26
RATE                9.600
PAI                 $324.87
CLTV                75.370
MATURITY            71216
FEE                 0.5000

LOAN                0000021907787
LAST_NAME           CLEMMONS
ADDRESS             17557 MARX
CITY                DETROIT
STATE               MI
ZIP                 482030000
MORT                $27,200.00
BAL                 $27,153.74
RATE                11.300
PAI                 $265.21
CLTV                80.000
MATURITY            121001
FEE                 0.5000

LOAN                0000021908223
LAST_NAME           BAXTER
ADDRESS             104 CONLEY DRIVE
CITY                CHESTERTOWN
STATE               MD
ZIP                 216200000
MORT                $64,000.00
BAL                 $63,813.81
RATE                8.300
PAI                 $547.34
CLTV                80.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021908249
LAST_NAME           BELL
ADDRESS             2228 SOUTH GRAND AVE EAST
CITY                SPRINGFIELD
STATE               IL
ZIP                 627030000
MORT                $16,000.00
BAL                 $15,578.22
RATE                8.700
PAI                 $159.44
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021908348
LAST_NAME           WAGNER
ADDRESS             2601 DORAN ROAD
CITY                LIMA
STATE               NY
ZIP                 144850000
MORT                $31,000.00
BAL                 $30,827.24
RATE                8.450
PAI                 $304.37
CLTV                38.750
MATURITY            121219
FEE                 0.5000

LOAN                0000021908553
LAST_NAME           ZUG
ADDRESS             6641 ALDERSON LANE
CITY                BONNERS FER
STATE               ID
ZIP                 838050000
MORT                $71,400.00
BAL                 $71,324.26
RATE                9.450
PAI                 $597.77
CLTV                85.000
MATURITY            121209
FEE                 0.5000

LOAN                0000021909056
LAST_NAME           CARRION
ADDRESS             221 OLDE SPRINGS ROAD
CITY                COLUMBIA
STATE               SC
ZIP                 292230000
MORT                $34,550.00
BAL                 $34,550.00
RATE                10.050
PAI                 $372.34
CLTV                84.997
MATURITY            130202
FEE                 0.5000

LOAN                0000021909189
LAST_NAME           FITZMAURICE
ADDRESS             115 RATHFARNHAM CIRCLE
CITY                ASHEVILLE
STATE               NC
ZIP                 288030000
MORT                $63,400.00
BAL                 $63,081.39
RATE                9.600
PAI                 $665.87
CLTV                39.131
MATURITY            121209
FEE                 0.5000

LOAN                0000021909585
LAST_NAME           MARTINEZ
ADDRESS             434 HIGHWAY 11
CITY                LA MADERA
STATE               NM
ZIP                 875390000
MORT                $34,000.00
BAL                 $34,000.00
RATE                9.300
PAI                 $436.24
CLTV                45.073
MATURITY            80202
FEE                 0.5000

LOAN                0000021909643
LAST_NAME           BENSON
ADDRESS             1134 WILLITS DRIVE
CITY                CITY OF COR
STATE               CA
ZIP                 917200000
MORT                $28,900.00
BAL                 $28,817.42
RATE                9.400
PAI                 $267.51
CLTV                65.845
MATURITY            171222
FEE                 0.5000

LOAN                0000021909783
LAST_NAME           HERMOGINO
ADDRESS             11141 BOEGER COURT
CITY                WESTCHESTER
STATE               IL
ZIP                 601540000
MORT                $25,000.00
BAL                 $24,834.48
RATE                9.600
PAI                 $262.57
CLTV                70.919
MATURITY            121201
FEE                 0.5000

LOAN                0000021910112
LAST_NAME           ODOWD
ADDRESS             2350 TUMBLETREE WAY
CITY                RESTON
STATE               VA
ZIP                 201910000
MORT                $31,500.00
BAL                 $30,672.37
RATE                9.500
PAI                 $661.56
CLTV                72.058
MATURITY            21210
FEE                 0.5000

LOAN                0000021910369
LAST_NAME           DEVINE
ADDRESS             122 SHAPELAND AVENUE
CITY                VILLAS
STATE               NJ
ZIP                 082510000
MORT                $88,000.00
BAL                 $87,902.92
RATE                10.050
PAI                 $775.52
CLTV                77.192
MATURITY            271218
FEE                 0.5000

LOAN                0000021910385
LAST_NAME           NOVELLO
ADDRESS             2018 COYLE STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112290000
MORT                $80,000.00
BAL                 $79,871.16
RATE                10.500
PAI                 $731.79
CLTV                43.243
MATURITY            271006
FEE                 0.5000

LOAN                0000021910633
LAST_NAME           WILKENS
ADDRESS             727 E 20TH STREET
CITY                BALTIMORE
STATE               MD
ZIP                 212180000
MORT                $32,600.00
BAL                 $32,517.66
RATE                9.500
PAI                 $340.42
CLTV                72.444
MATURITY            121203
FEE                 0.5000

LOAN                0000021910724
LAST_NAME           BETROS
ADDRESS             1109 ARDEN STREET
CITY                STATEN ISLA
STATE               NY
ZIP                 103120000
MORT                $12,500.00
BAL                 $12,470.52
RATE                10.250
PAI                 $136.25
CLTV                83.717
MATURITY            130109
FEE                 0.5000

LOAN                0000021910831
LAST_NAME           TUBBS
ADDRESS             20182 CALHOUN RD
CITY                MCCALLA
STATE               AL
ZIP                 351110000
MORT                $20,475.00
BAL                 $20,268.47
RATE                9.500
PAI                 $264.95
CLTV                79.932
MATURITY            71210
FEE                 0.5000

LOAN                0000021910849
LAST_NAME           SCHLENKER
ADDRESS             10865 TINKHAM ROAD
CITY                DARIEN CENT
STATE               NY
ZIP                 140400000
MORT                $34,000.00
BAL                 $33,626.10
RATE                8.550
PAI                 $296.14
CLTV                43.589
MATURITY            171217
FEE                 0.5000

LOAN                0000021910914
LAST_NAME           HOUSEL
ADDRESS             2800 COMBS CANYON ROAD
CITY                CARSON CITY
STATE               NV
ZIP                 897030000
MORT                $40,000.00
BAL                 $39,825.98
RATE                9.600
PAI                 $375.47
CLTV                67.402
MATURITY            171209
FEE                 0.5000

LOAN                0000021911219
LAST_NAME           DANIEL
ADDRESS             1528 SW 17TH WAY
CITY                BIRMINGHAM
STATE               AL
ZIP                 352110000
MORT                $35,000.00
BAL                 $35,000.00
RATE                8.400
PAI                 $301.53
CLTV                70.000
MATURITY            180211
FEE                 0.5000

LOAN                0000021911292
LAST_NAME           EVERETTS
ADDRESS             302 S. HAZELWOOD AVENUE
CITY                DAVENPORT
STATE               IA
ZIP                 528020000
MORT                $41,027.00
BAL                 $40,987.78
RATE                9.550
PAI                 $346.48
CLTV                87.291
MATURITY            130111
FEE                 0.5000

LOAN                0000021911409
LAST_NAME           PUPILLA
ADDRESS             33 STARLIT DRIVE
CITY                NORTHPORT
STATE               NY
ZIP                 117680000
MORT                $50,000.00
BAL                 $49,746.44
RATE                9.500
PAI                 $522.11
CLTV                71.022
MATURITY            121201
FEE                 0.5000

LOAN                0000021911417
LAST_NAME           WALTON
ADDRESS             3706 KEYSTONE MANOR PLACE
CITY                FORESTVILLE
STATE               MD
ZIP                 200020000
MORT                $86,500.00
BAL                 $86,322.97
RATE                9.000
PAI                 $696.00
CLTV                75.877
MATURITY            121020
FEE                 0.5000

LOAN                0000021911730
LAST_NAME           HITTINGER
ADDRESS             4294 HAWKINSVILLE RD
CITY                PINEHURST
STATE               GA
ZIP                 310700000
MORT                $177,300.00
BAL                 $176,977.36
RATE                10.990
PAI                 $1,687.13
CLTV                90.000
MATURITY            120924
FEE                 0.5000

LOAN                0000021911748
LAST_NAME           MEDRANO
ADDRESS             613 NORTON AVENUE
CITY                JOLIET
STATE               IL
ZIP                 604360000
MORT                $34,000.00
BAL                 $33,400.12
RATE                8.600
PAI                 $423.38
CLTV                85.000
MATURITY            71201
FEE                 0.5000

LOAN                0000021911888
LAST_NAME           MOUGH
ADDRESS             525 SOUTH RIVER ROAD
CITY                COTTAGE GRO
STATE               OR
ZIP                 974240000
MORT                $60,000.00
BAL                 $59,822.19
RATE                9.600
PAI                 $563.21
CLTV                75.000
MATURITY            171208
FEE                 0.5000

LOAN                0000021911904
LAST_NAME           TEAGUE
ADDRESS             8640 S BENNETT
CITY                CHICAGO
STATE               IL
ZIP                 606170000
MORT                $35,166.00
BAL                 $34,965.64
RATE                8.200
PAI                 $340.14
CLTV                43.957
MATURITY            121223
FEE                 0.5000

LOAN                0000021912050
LAST_NAME           RAY
ADDRESS             318 SIXTH STREET N.W.
CITY                NEW PHILADE
STATE               OH
ZIP                 446630000
MORT                $66,400.00
BAL                 $66,186.11
RATE                8.450
PAI                 $574.14
CLTV                80.000
MATURITY            171203
FEE                 0.5000

LOAN                0000021912175
LAST_NAME           WHITE
ADDRESS             13940 S SPRINKLE AVENUE
CITY                BAYOU LA BA
STATE               AL
ZIP                 365090000
MORT                $23,250.00
BAL                 $23,143.38
RATE                10.600
PAI                 $258.45
CLTV                75.000
MATURITY            121216
FEE                 0.5000

LOAN                0000021912316
LAST_NAME           CURTIS
ADDRESS             6231 SOLEDAD
CITY                RIVERSIDE
STATE               CA
ZIP                 925040000
MORT                $15,768.00
BAL                 $15,768.00
RATE                8.100
PAI                 $151.60
CLTV                18.550
MATURITY            130225
FEE                 0.5000

LOAN                0000021912894
LAST_NAME           PANNOMAREW
ADDRESS             203 1/2 SOUTH HARRIS STRE
CITY                TOWN OF BRE
STATE               CO
ZIP                 804240000
MORT                $102,400.00
BAL                 $102,360.17
RATE                10.600
PAI                 $944.36
CLTV                69.995
MATURITY            121229
FEE                 0.5000

LOAN                0000021913017
LAST_NAME           ELLIS
ADDRESS             4607 S. CARNEGIE TECH ST
CITY                WEST VALLEY
STATE               UT
ZIP                 841200000
MORT                $15,000.00
BAL                 $14,831.41
RATE                9.600
PAI                 $157.55
CLTV                56.554
MATURITY            121208
FEE                 0.5000

LOAN                0000021913298
LAST_NAME           LYNCH, III
ADDRESS             889 RIDGEHILL DRIVE
CITY                SUMTER TOWN
STATE               SC
ZIP                 291500000
MORT                $19,600.00
BAL                 $19,248.48
RATE                9.600
PAI                 $205.86
CLTV                72.825
MATURITY            121208
FEE                 0.5000

LOAN                0000021913306
LAST_NAME           LEYVA
ADDRESS             11029 BEGONIA AVENUE
CITY                FOUNTAIN VA
STATE               CA
ZIP                 927080000
MORT                $22,000.00
BAL                 $21,863.23
RATE                9.850
PAI                 $234.40
CLTV                41.129
MATURITY            121025
FEE                 0.5000

LOAN                0000021913322
LAST_NAME           WEBER
ADDRESS             11 ST JOHN STREET
CITY                NORTH HAVEN
STATE               CT
ZIP                 064730000
MORT                $110,500.00
BAL                 $110,375.00
RATE                8.850
PAI                 $877.21
CLTV                85.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021913330
LAST_NAME           NEAL
ADDRESS             5927 ERA
CITY                CITY OF ST.
STATE               MO
ZIP                 631470000
MORT                $25,000.00
BAL                 $24,861.92
RATE                8.550
PAI                 $246.92
CLTV                43.859
MATURITY            121202
FEE                 0.5000

LOAN                0000021913348
LAST_NAME           MATHIS
ADDRESS             6429 SANTA FE TRAIL
CITY                FLINT TOWNS
STATE               MI
ZIP                 485320000
MORT                $213,000.00
BAL                 $211,813.24
RATE                8.050
PAI                 $1,788.26
CLTV                73.448
MATURITY            171201
FEE                 0.5000

LOAN                0000021913405
LAST_NAME           GALINDO
ADDRESS             913 ALAMOSA
CITY                CARLSBAD
STATE               NM
ZIP                 882200000
MORT                $51,000.00
BAL                 $50,945.21
RATE                9.100
PAI                 $414.04
CLTV                68.456
MATURITY            271202
FEE                 0.5000

LOAN                0000021913512
LAST_NAME           MALONEY
ADDRESS             8970 ANNISTON DRIVE
CITY                ELBERTA
STATE               AL
ZIP                 365300000
MORT                $40,375.00
BAL                 $40,289.52
RATE                12.200
PAI                 $450.21
CLTV                85.000
MATURITY            171217
FEE                 0.5000

LOAN                0000021913587
LAST_NAME           BIDDINGER
ADDRESS             509 NORTH OAK STREET
CITY                PONCA CITY
STATE               OK
ZIP                 746010000
MORT                $32,000.00
BAL                 $31,909.95
RATE                8.300
PAI                 $311.38
CLTV                80.000
MATURITY            121229
FEE                 0.5000

LOAN                0000021913942
LAST_NAME           STARLING
ADDRESS             ROUTE 4, BOX 530
CITY                STARKE
STATE               FL
ZIP                 320910000
MORT                $76,500.00
BAL                 $76,437.60
RATE                10.650
PAI                 $708.37
CLTV                90.000
MATURITY            271208
FEE                 0.5000

LOAN                0000021914064
LAST_NAME           MCCULLOUGH
ADDRESS             4022 CARNEGIE STREET
CITY                CITY OF WAY
STATE               MI
ZIP                 481840000
MORT                $18,000.00
BAL                 $17,932.25
RATE                10.150
PAI                 $195.09
CLTV                84.531
MATURITY            121224
FEE                 0.5000

LOAN                0000021914106
LAST_NAME           RADEFF
ADDRESS             4173 HARLEM RD
CITY                SNYDER
STATE               NY
ZIP                 142260000
MORT                $50,000.00
BAL                 $49,744.14
RATE                9.400
PAI                 $519.10
CLTV                68.493
MATURITY            121201
FEE                 0.5000

LOAN                0000021914411
LAST_NAME           NEVAREZ
ADDRESS             2843 ROSE STREET
CITY                FRANKLIN PA
STATE               IL
ZIP                 601310000
MORT                $30,212.00
BAL                 $30,060.17
RATE                9.600
PAI                 $317.31
CLTV                77.262
MATURITY            121208
FEE                 0.5000

LOAN                0000021914536
LAST_NAME           WHITE
ADDRESS             446 GLENBROOK DRIVE
CITY                RALEIGH
STATE               NC
ZIP                 276100000
MORT                $53,900.00
BAL                 $53,612.76
RATE                8.950
PAI                 $545.09
CLTV                67.375
MATURITY            121210
FEE                 0.5000

LOAN                0000021914759
LAST_NAME           GONZALES
ADDRESS             21315 E 44TH AVENUE
CITY                DENVER
STATE               CO
ZIP                 802490000
MORT                $19,900.00
BAL                 $19,806.62
RATE                10.350
PAI                 $218.13
CLTV                84.991
MATURITY            121209
FEE                 0.5000

LOAN                0000021914981
LAST_NAME           GUTH
ADDRESS             23 DOROTHY DRIVE
CITY                SYOSSET
STATE               NY
ZIP                 117910000
MORT                $120,000.00
BAL                 $119,887.57
RATE                9.750
PAI                 $1,030.99
CLTV                68.965
MATURITY            271201
FEE                 0.5000

LOAN                0000021915020
LAST_NAME           BARTHELEMY
ADDRESS             295 HARDING AVENUE
CITY                TEANECK
STATE               NJ
ZIP                 076660000
MORT                $20,700.00
BAL                 $20,602.86
RATE                10.350
PAI                 $226.90
CLTV                84.988
MATURITY            121208
FEE                 0.5000

LOAN                0000021915079
LAST_NAME           STEVENS
ADDRESS             RT 2 BOX 390-C
CITY                PRINCETON
STATE               IN
ZIP                 476700000
MORT                $68,000.00
BAL                 $67,779.57
RATE                8.400
PAI                 $585.83
CLTV                80.000
MATURITY            171217
FEE                 0.5000

LOAN                0000021915152
LAST_NAME           SCHORK
ADDRESS             2209 PINCIAN DRIVE
CITY                FENTON
STATE               MO
ZIP                 630260000
MORT                $85,850.00
BAL                 $85,728.85
RATE                9.750
PAI                 $737.59
CLTV                85.000
MATURITY            271101
FEE                 0.5000

LOAN                0000021915335
LAST_NAME           KELLER
ADDRESS             RR2 BOX 18C
CITY                TURPIN
STATE               OK
ZIP                 739500000
MORT                $85,500.00
BAL                 $85,236.44
RATE                8.950
PAI                 $766.52
CLTV                90.000
MATURITY            171215
FEE                 0.5000

LOAN                0000021915368
LAST_NAME           LYNCH
ADDRESS             14166 AVENT ROAD
CITY                WHITAKER
STATE               NC
ZIP                 278910000
MORT                $43,500.00
BAL                 $43,378.09
RATE                9.550
PAI                 $406.90
CLTV                79.090
MATURITY            171201
FEE                 0.5000

LOAN                0000021915541
LAST_NAME           RILEY
ADDRESS             107 W WASHINGTON STREET
CITY                OAKPARK
STATE               IL
ZIP                 603020000
MORT                $95,600.00
BAL                 $95,409.58
RATE                8.600
PAI                 $741.87
CLTV                79.666
MATURITY            121208
FEE                 0.5000

LOAN                0000021915590
LAST_NAME           NEWPORT
ADDRESS             1211 E MULLAN
CITY                OSBURN
STATE               ID
ZIP                 838490000
MORT                $15,000.00
BAL                 $14,839.64
RATE                9.000
PAI                 $152.14
CLTV                22.727
MATURITY            121027
FEE                 0.5000

LOAN                0000021915608
LAST_NAME           RICE
ADDRESS             05419 TWIN PALMS ROAD
CITY                FRUITLAND P
STATE               FL
ZIP                 347310000
MORT                $20,000.00
BAL                 $19,798.84
RATE                9.550
PAI                 $259.35
CLTV                80.000
MATURITY            71219
FEE                 0.5000

LOAN                0000021915863
LAST_NAME           MURPHY
ADDRESS             1001 S KALAMAZOO AVE
CITY                MARSHALL
STATE               MI
ZIP                 490680000
MORT                $93,500.00
BAL                 $93,500.00
RATE                9.150
PAI                 $762.44
CLTV                74.800
MATURITY            130216
FEE                 0.5000

LOAN                0000021915988
LAST_NAME           AMATO
ADDRESS             3489 BOSWORTH ROAD
CITY                CLEVELAND
STATE               OH
ZIP                 441110000
MORT                $102,000.00
BAL                 $101,945.43
RATE                9.100
PAI                 $828.07
CLTV                85.000
MATURITY            130114
FEE                 0.5000

LOAN                0000021916010
LAST_NAME           BENTON
ADDRESS             ROUTE 2 BOX 782 HWY 21
CITY                RUFFIN
STATE               SC
ZIP                 294750000
MORT                $35,500.00
BAL                 $35,325.60
RATE                9.850
PAI                 $378.24
CLTV                78.021
MATURITY            121208
FEE                 0.5000

LOAN                0000021916036
LAST_NAME           FAGAN
ADDRESS             114 HUDSON STREET
CITY                NORTHBOROUG
STATE               MA
ZIP                 015320000
MORT                $41,500.00
BAL                 $41,109.35
RATE                10.300
PAI                 $373.43
CLTV                85.000
MATURITY            271223
FEE                 0.5000

LOAN                0000021916101
LAST_NAME           MOBLEY
ADDRESS             342 E. MOUNT AIRY AVENUE
CITY                PHILADELPHI
STATE               PA
ZIP                 191190000
MORT                $95,000.00
BAL                 $94,891.40
RATE                8.800
PAI                 $750.77
CLTV                70.370
MATURITY            271217
FEE                 0.5000

LOAN                0000021916184
LAST_NAME           FUGAL
ADDRESS             28 MIMOSA ROAD
CITY                SANTA FE
STATE               NM
ZIP                 875050000
MORT                $29,550.00
BAL                 $29,499.53
RATE                10.700
PAI                 $299.01
CLTV                79.999
MATURITY            171222
FEE                 0.5000

LOAN                0000021916341
LAST_NAME           BLAZER
ADDRESS             1901 GRISTMILL ROAD
CITY                LITTLE ROCK
STATE               AR
ZIP                 722270000
MORT                $118,000.00
BAL                 $116,705.70
RATE                8.000
PAI                 $1,431.67
CLTV                75.159
MATURITY            71219
FEE                 0.5000

LOAN                0000021916408
LAST_NAME           WHITEHURST
ADDRESS             5196 N OLD RIVER ROAD
CITY                STATESBORO
STATE               GA
ZIP                 304610000
MORT                $20,000.00
BAL                 $19,896.72
RATE                9.300
PAI                 $206.44
CLTV                56.855
MATURITY            121208
FEE                 0.5000

LOAN                0000021916465
LAST_NAME           KING
ADDRESS             17511 PENNINGTON DRIVE
CITY                DETROIT
STATE               MI
ZIP                 482210000
MORT                $15,000.00
BAL                 $14,606.38
RATE                9.550
PAI                 $315.40
CLTV                64.838
MATURITY            21208
FEE                 0.5000

LOAN                0000021916523
LAST_NAME           GRANNAN
ADDRESS             1016 SEDWICK ROAD WEST
CITY                DURHAM
STATE               NC
ZIP                 277130000
MORT                $114,750.00
BAL                 $114,634.25
RATE                9.400
PAI                 $956.52
CLTV                87.595
MATURITY            271201
FEE                 0.5000

LOAN                0000021916531
LAST_NAME           RESPESS
ADDRESS             1125 FRANKLIN STREET
CITY                JACKSONVILL
STATE               FL
ZIP                 322060000
MORT                $21,300.00
BAL                 $21,242.18
RATE                9.800
PAI                 $202.74
CLTV                59.166
MATURITY            171105
FEE                 0.5000

LOAN                0000021916861
LAST_NAME           LEITZEL
ADDRESS             2214 BOAS STREET
CITY                HARRISBURG
STATE               PA
ZIP                 171030000
MORT                $76,000.00
BAL                 $75,559.27
RATE                8.000
PAI                 $726.30
CLTV                80.000
MATURITY            121208
FEE                 0.5000

LOAN                0000021917042
LAST_NAME           SNYDER
ADDRESS             27 PENN STREET
CITY                FARMINGDALE
STATE               NY
ZIP                 117350000
MORT                $123,000.00
BAL                 $122,837.71
RATE                8.100
PAI                 $911.12
CLTV                61.194
MATURITY            271212
FEE                 0.5000

LOAN                0000021917083
LAST_NAME           PARKER
ADDRESS             1900 WILFORD ROAD
CITY                CLEARWATER
STATE               FL
ZIP                 346200000
MORT                $38,500.00
BAL                 $38,363.27
RATE                8.850
PAI                 $342.69
CLTV                59.230
MATURITY            171129
FEE                 0.5000

LOAN                0000021917216
LAST_NAME           GRAEF
ADDRESS             14026 E. PARSLEY DRIVE
CITY                MADEIRA BEA
STATE               FL
ZIP                 337080000
MORT                $17,500.00
BAL                 $17,453.54
RATE                8.950
PAI                 $176.98
CLTV                57.213
MATURITY            130106
FEE                 0.5000

LOAN                0000021917422
LAST_NAME           SHELY
ADDRESS             2732 FONTENELLE BLVD
CITY                OMAHA
STATE               NE
ZIP                 681040000
MORT                $79,200.00
BAL                 $79,141.38
RATE                10.850
PAI                 $745.28
CLTV                90.000
MATURITY            121125
FEE                 0.5000

LOAN                0000021918057
LAST_NAME           BLACKBURN
ADDRESS             1346 W. GLEZEN OAK STREET
CITY                PETERSBURG
STATE               IN
ZIP                 475670000
MORT                $22,680.00
BAL                 $22,615.17
RATE                10.800
PAI                 $212.57
CLTV                78.206
MATURITY            271201
FEE                 0.5000

LOAN                0000021918156
LAST_NAME           PRATER
ADDRESS             11589 SOUTH 1380 EAST
CITY                SANDY
STATE               UT
ZIP                 840920000
MORT                $208,000.00
BAL                 $207,868.72
RATE                8.300
PAI                 $1,569.95
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021918206
LAST_NAME           MCCLARY
ADDRESS             6062 NW 53RD CT
CITY                OCALA
STATE               FL
ZIP                 344820000
MORT                $40,000.00
BAL                 $39,878.23
RATE                8.900
PAI                 $357.33
CLTV                64.516
MATURITY            171219
FEE                 0.5000

LOAN                0000021918420
LAST_NAME           TERMINI
ADDRESS             7206 VALLEY HAVEN DRIVE
CITY                CHARLOTTE
STATE               NC
ZIP                 282110000
MORT                $12,500.00
BAL                 $12,436.89
RATE                9.550
PAI                 $130.91
CLTV                39.699
MATURITY            121201
FEE                 0.5000

LOAN                0000021918511
LAST_NAME           BLACKBURN BA
ADDRESS             1217 CAMINA FLORA
CITY                FARMINGTON
STATE               NM
ZIP                 874010000
MORT                $70,000.00
BAL                 $69,619.45
RATE                8.750
PAI                 $699.62
CLTV                83.333
MATURITY            121209
FEE                 0.5000

LOAN                0000021918537
LAST_NAME           SUGGS
ADDRESS             117 E FAIRVIEW DRIVE
CITY                NASHVILLE
STATE               TN
ZIP                 372180000
MORT                $30,000.00
BAL                 $29,848.54
RATE                9.550
PAI                 $314.18
CLTV                51.990
MATURITY            121210
FEE                 0.5000

LOAN                0000021918586
LAST_NAME           WISBEY
ADDRESS             3701 WALLACE AVENUE
CITY                TERRE HAUTE
STATE               IN
ZIP                 478020000
MORT                $208,000.00
BAL                 $207,722.76
RATE                8.050
PAI                 $1,533.49
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021918784
LAST_NAME           HISHMEH
ADDRESS             10510 EDGEFIELD DR
CITY                ADELPHI
STATE               MD
ZIP                 207830000
MORT                $95,000.00
BAL                 $93,733.77
RATE                10.990
PAI                 $903.99
CLTV                65.517
MATURITY            121124
FEE                 0.5000

LOAN                0000021918800
LAST_NAME           MELZER
ADDRESS             163 WEDGEWOOD DRIVE
CITY                HAUPPAUGE
STATE               NY
ZIP                 117880000
MORT                $40,000.00
BAL                 $39,798.06
RATE                9.550
PAI                 $418.90
CLTV                55.304
MATURITY            121212
FEE                 0.5000

LOAN                0000021918826
LAST_NAME           BAYERS
ADDRESS             60 ANDREWS STREET
CITY                MEDFORD
STATE               MA
ZIP                 021550000
MORT                $15,000.00
BAL                 $14,929.61
RATE                10.350
PAI                 $164.42
CLTV                10.344
MATURITY            121126
FEE                 0.5000

LOAN                0000021918925
LAST_NAME           HUGHES
ADDRESS             4201 ROKEBY ROAD
CITY                BALTIMORE
STATE               MD
ZIP                 212290000
MORT                $55,250.00
BAL                 $55,042.66
RATE                10.490
PAI                 $551.24
CLTV                85.000
MATURITY            171117
FEE                 0.5000

LOAN                0000021918933
LAST_NAME           SAWYER
ADDRESS             ROUTE 1, TULLS CREEK
CITY                MOYOCK
STATE               NC
ZIP                 279580000
MORT                $28,075.00
BAL                 $27,805.96
RATE                10.400
PAI                 $377.26
CLTV                84.991
MATURITY            71212
FEE                 0.5000

LOAN                0000021918941
LAST_NAME           RUIZ
ADDRESS             52 PARK AVE
CITY                BRENTWOOD
STATE               NY
ZIP                 117170000
MORT                $144,000.00
BAL                 $143,860.28
RATE                11.500
PAI                 $1,426.02
CLTV                90.000
MATURITY            271020
FEE                 0.5000

LOAN                0000021918990
LAST_NAME           MAYNE
ADDRESS             168 KNOXVIEW LANE
CITY                MOORESVILLE
STATE               NC
ZIP                 281150000
MORT                $45,000.00
BAL                 $44,873.89
RATE                9.550
PAI                 $420.93
CLTV                81.509
MATURITY            171212
FEE                 0.5000

LOAN                0000021919006
LAST_NAME           RICHARDSON
ADDRESS             121 HANCOCK ST
CITY                BROOKLYN
STATE               NY
ZIP                 112160000
MORT                $148,000.00
BAL                 $147,780.90
RATE                11.990
PAI                 $1,521.21
CLTV                82.222
MATURITY            121016
FEE                 0.5000

LOAN                0000021919014
LAST_NAME           KAPP
ADDRESS             208 PEACHTREE STREET
CITY                CREEDMOOR
STATE               NC
ZIP                 275220000
MORT                $62,000.00
BAL                 $61,836.04
RATE                10.000
PAI                 $598.31
CLTV                68.888
MATURITY            171201
FEE                 0.5000

LOAN                0000021919030
LAST_NAME           CASTRO
ADDRESS             2126 QUIMBY AVE
CITY                BRONX
STATE               NY
ZIP                 104730000
MORT                $56,000.00
BAL                 $55,572.32
RATE                9.500
PAI                 $584.77
CLTV                37.063
MATURITY            121101
FEE                 0.5000

LOAN                0000021919089
LAST_NAME           WILSON
ADDRESS             1444 ALPINE DRIVE
CITY                WEST COVINA
STATE               CA
ZIP                 917910000
MORT                $250,000.00
BAL                 $250,000.00
RATE                9.300
PAI                 $2,297.78
CLTV                73.126
MATURITY            180210
FEE                 0.5000

LOAN                0000021919139
LAST_NAME           BOBLEWSKI
ADDRESS             5536 N MC VICKER
CITY                CHICAGO
STATE               IL
ZIP                 606030000
MORT                $29,500.00
BAL                 $29,360.29
RATE                10.250
PAI                 $321.54
CLTV                79.975
MATURITY            121208
FEE                 0.5000

LOAN                0000021919170
LAST_NAME           HARRISON
ADDRESS             24793 PATTERSON ROAD
CITY                ROBERTSDALE
STATE               AL
ZIP                 365670000
MORT                $63,750.00
BAL                 $63,688.99
RATE                9.650
PAI                 $543.04
CLTV                85.000
MATURITY            271124
FEE                 0.5000

LOAN                0000021919212
LAST_NAME           CORDOVA
ADDRESS             1407 WOODRUFF RD.
CITY                JOLIET
STATE               IL
ZIP                 604320000
MORT                $42,500.00
BAL                 $42,298.72
RATE                10.250
PAI                 $463.23
CLTV                85.000
MATURITY            121208
FEE                 0.5000

LOAN                0000021919394
LAST_NAME           JACHOWSKI
ADDRESS             1311 MULBERRY COURT
CITY                FREDERICK
STATE               MD
ZIP                 217030000
MORT                $102,000.00
BAL                 $101,677.55
RATE                8.600
PAI                 $891.65
CLTV                77.272
MATURITY            171208
FEE                 0.5000

LOAN                0000021919501
LAST_NAME           AYALA
ADDRESS             1255 WHITE PLAINS ROAD
CITY                BRONX
STATE               NY
ZIP                 104720000
MORT                $84,000.00
BAL                 $82,724.01
RATE                8.990
PAI                 $755.23
CLTV                62.222
MATURITY            171008
FEE                 0.5000

LOAN                0000021919550
LAST_NAME           CHARANIA
ADDRESS             7154 BROOK WAY
CITY                MECHANICSVI
STATE               VA
ZIP                 231110000
MORT                $30,000.00
BAL                 $29,848.87
RATE                9.450
PAI                 $387.38
CLTV                79.760
MATURITY            80126
FEE                 0.5000

LOAN                0000021919576
LAST_NAME           JACKSON
ADDRESS             505 WRIGHT AVENUE
CITY                GRETNA
STATE               LA
ZIP                 700530000
MORT                $15,000.00
BAL                 $15,000.00
RATE                10.600
PAI                 $203.25
CLTV                77.732
MATURITY            80202
FEE                 0.5000

LOAN                0000021919592
LAST_NAME           VALLE
ADDRESS             32 CROSBY AVE
CITY                BROOKLYN
STATE               NY
ZIP                 112070000
MORT                $132,000.00
BAL                 $131,199.50
RATE                8.990
PAI                 $1,186.79
CLTV                80.000
MATURITY            171008
FEE                 0.5000

LOAN                0000021919691
LAST_NAME           HYDE
ADDRESS             14 CHERYL DRIVE
CITY                CARTERSVILL
STATE               GA
ZIP                 301200000
MORT                $15,000.00
BAL                 $14,849.13
RATE                9.550
PAI                 $194.51
CLTV                65.255
MATURITY            71215
FEE                 0.5000

LOAN                0000021919725
LAST_NAME           BREEDLOVE
ADDRESS             2088 GRAND DETOUR ROAD
CITY                DIXON
STATE               IL
ZIP                 610210000
MORT                $34,800.00
BAL                 $34,727.65
RATE                11.600
PAI                 $408.75
CLTV                84.933
MATURITY            121219
FEE                 0.5000

LOAN                0000021919782
LAST_NAME           ZIEGLER
ADDRESS             1843 WESTFIELD ROAD
CITY                CHARLESTON
STATE               SC
ZIP                 294070000
MORT                $56,000.00
BAL                 $56,000.00
RATE                8.900
PAI                 $500.26
CLTV                63.636
MATURITY            180227
FEE                 0.5000

LOAN                0000021919840
LAST_NAME           GLENSKI
ADDRESS             3610 GILLHAM ROAD
CITY                KANSAS CITY
STATE               MO
ZIP                 641110000
MORT                $40,000.00
BAL                 $39,597.69
RATE                9.550
PAI                 $518.69
CLTV                65.673
MATURITY            71202
FEE                 0.5000

LOAN                0000021919998
LAST_NAME           PREWITT
ADDRESS             5952 BEACHWOOD AVENUE
CITY                CITY OF IND
STATE               IN
ZIP                 462190000
MORT                $39,200.00
BAL                 $39,039.35
RATE                8.300
PAI                 $381.44
CLTV                80.000
MATURITY            130121
FEE                 0.5000

LOAN                0000021920061
LAST_NAME           MANN
ADDRESS             21333 TIA MIA LANE
CITY                REDDING
STATE               CA
ZIP                 960030000
MORT                $15,000.00
BAL                 $14,961.07
RATE                9.200
PAI                 $153.93
CLTV                52.586
MATURITY            130113
FEE                 0.5000

LOAN                0000021920160
LAST_NAME           MIERISCH
ADDRESS             7420 SW 137TH COURT
CITY                MIAMI
STATE               FL
ZIP                 331830000
MORT                $20,000.00
BAL                 $19,949.72
RATE                9.550
PAI                 $209.45
CLTV                68.420
MATURITY            130202
FEE                 0.5000

LOAN                0000021920269
LAST_NAME           ROUSE
ADDRESS             1610 VALENCIA WAY
CITY                MUNDELEIN
STATE               IL
ZIP                 600600000
MORT                $21,500.00
BAL                 $21,440.52
RATE                9.650
PAI                 $202.52
CLTV                79.999
MATURITY            171216
FEE                 0.5000

LOAN                0000021920277
LAST_NAME           MARTIN
ADDRESS             3843 BROOKSWORTH AVENUE
CITY                TARPON SPRI
STATE               FL
ZIP                 346890000
MORT                $80,000.00
BAL                 $79,596.14
RATE                9.550
PAI                 $837.80
CLTV                79.430
MATURITY            121210
FEE                 0.5000

LOAN                0000021920442
LAST_NAME           RORK
ADDRESS             1009 N. 11TH STREET
CITY                ENID
STATE               OK
ZIP                 737010000
MORT                $17,100.00
BAL                 $17,010.09
RATE                9.100
PAI                 $174.46
CLTV                90.000
MATURITY            121212
FEE                 0.5000

LOAN                0000021920517
LAST_NAME           RIVERA
ADDRESS             35 MELISSA DRIVE
CITY                STOCKBRIDGE
STATE               GA
ZIP                 302810000
MORT                $25,000.00
BAL                 $24,873.78
RATE                9.550
PAI                 $261.82
CLTV                78.878
MATURITY            121210
FEE                 0.5000

LOAN                0000021920533
LAST_NAME           STIER
ADDRESS             233 ANDOVER STREET
CITY                ANDOVER
STATE               MA
ZIP                 018100000
MORT                $88,750.00
BAL                 $88,529.90
RATE                9.700
PAI                 $937.50
CLTV                78.723
MATURITY            130105
FEE                 0.5000

LOAN                0000021920772
LAST_NAME           KAISER
ADDRESS             3301 MONROE NE UNIT L119
CITY                CITY OF ALB
STATE               NM
ZIP                 871100000
MORT                $5,600.00
BAL                 $5,587.33
RATE                10.700
PAI                 $62.60
CLTV                74.060
MATURITY            130105
FEE                 0.5000

LOAN                0000021920798
LAST_NAME           WOOLLETT
ADDRESS             1210 MASSACHUSETTS AVENUE
CITY                TOWNSHIP OF
STATE               PA
ZIP                 150010000
MORT                $6,500.00
BAL                 $6,464.39
RATE                9.650
PAI                 $68.47
CLTV                78.023
MATURITY            121209
FEE                 0.5000

LOAN                0000021920806
LAST_NAME           JORGENSON
ADDRESS             595 N LOCUST AVENUE
CITY                LINDON
STATE               UT
ZIP                 840420000
MORT                $45,000.00
BAL                 $44,714.89
RATE                9.550
PAI                 $471.26
CLTV                72.288
MATURITY            121224
FEE                 0.5000

LOAN                0000021920855
LAST_NAME           KOUTSOGIANNI
ADDRESS             421 VERRET STREET
CITY                ELMHURST
STATE               IL
ZIP                 601260000
MORT                $55,000.00
BAL                 $54,581.85
RATE                9.550
PAI                 $575.99
CLTV                54.541
MATURITY            121201
FEE                 0.5000

LOAN                0000021920897
LAST_NAME           RODRIGUEZ
ADDRESS             3034 PHILLIPS AVENUE
CITY                RACINE
STATE               WI
ZIP                 534030000
MORT                $9,000.00
BAL                 $8,859.47
RATE                9.550
PAI                 $116.71
CLTV                77.301
MATURITY            71210
FEE                 0.5000

LOAN                0000021921010
LAST_NAME           POPEJOY
ADDRESS             5 MEADOW VIEW
CITY                BLANCHARD
STATE               OK
ZIP                 730100000
MORT                $76,000.00
BAL                 $75,895.28
RATE                9.650
PAI                 $715.89
CLTV                89.940
MATURITY            180112
FEE                 0.5000

LOAN                0000021921127
LAST_NAME           PERSAUD
ADDRESS             NYS ROUTE 52
CITY                JEFFERSONVI
STATE               NY
ZIP                 127480000
MORT                $86,400.00
BAL                 $86,347.11
RATE                8.450
PAI                 $661.29
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021921283
LAST_NAME           VALENTINE
ADDRESS             1859 E WOOD ST
CITY                DECATUR
STATE               IL
ZIP                 625210000
MORT                $14,510.00
BAL                 $14,288.67
RATE                9.500
PAI                 $187.76
CLTV                55.807
MATURITY            71205
FEE                 0.5000

LOAN                0000021921317
LAST_NAME           CURTSINGER
ADDRESS             703 CLINTON ST
CITY                LINCOLN
STATE               IL
ZIP                 626560000
MORT                $23,000.00
BAL                 $22,973.93
RATE                10.200
PAI                 $205.25
CLTV                63.888
MATURITY            121217
FEE                 0.5000

LOAN                0000021921390
LAST_NAME           MC CAFFERY
ADDRESS             931 GLENMORE LANE
CITY                ELGIN
STATE               IL
ZIP                 601230000
MORT                $181,000.00
BAL                 $180,722.18
RATE                9.350
PAI                 $1,502.18
CLTV                84.777
MATURITY            121201
FEE                 0.5000

LOAN                0000021921572
LAST_NAME           STANTON
ADDRESS             5995 U.S. 1 BYPASS
CITY                KITTRELL
STATE               NC
ZIP                 275440000
MORT                $79,050.00
BAL                 $78,819.82
RATE                9.250
PAI                 $723.99
CLTV                63.240
MATURITY            171215
FEE                 0.5000

LOAN                0000021921648
LAST_NAME           ZITUR
ADDRESS             89 HALSEY AVENUE
CITY                ST. MICHAEL
STATE               MN
ZIP                 553130000
MORT                $60,000.00
BAL                 $59,690.16
RATE                9.300
PAI                 $619.32
CLTV                55.623
MATURITY            121222
FEE                 0.5000

LOAN                0000021922026
LAST_NAME           BALDWIN
ADDRESS             LOT 9 18 GREENFIELD MANOR
CITY                GREENFIELD
STATE               NY
ZIP                 128330000
MORT                $11,500.00
BAL                 $11,395.41
RATE                10.400
PAI                 $126.41
CLTV                84.647
MATURITY            121223
FEE                 0.5000

LOAN                0000021922364
LAST_NAME           ROSE
ADDRESS             734 E. WHALERS COVE PLACE
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 082010000
MORT                $104,000.00
BAL                 $103,936.34
RATE                8.450
PAI                 $795.99
CLTV                80.000
MATURITY            280120
FEE                 0.5000

LOAN                0000021922380
LAST_NAME           SCIMONELLI
ADDRESS             19 VICKSBURG DRIVE
CITY                HOLBROOK
STATE               NY
ZIP                 117410000
MORT                $50,000.00
BAL                 $49,935.42
RATE                10.150
PAI                 $487.50
CLTV                82.054
MATURITY            180112
FEE                 0.5000

LOAN                0000021922406
LAST_NAME           BAUMER
ADDRESS             9 AMBER COURT
CITY                SAINT CHARL
STATE               MO
ZIP                 633030000
MORT                $97,750.00
BAL                 $97,613.50
RATE                9.800
PAI                 $843.42
CLTV                85.000
MATURITY            271101
FEE                 0.5000

LOAN                0000021922489
LAST_NAME           WELTER
ADDRESS             487 TOWNSHIP ROAD 391
CITY                SULLIVAN
STATE               OH
ZIP                 448800000
MORT                $107,160.00
BAL                 $107,037.51
RATE                8.800
PAI                 $846.86
CLTV                79.970
MATURITY            121211
FEE                 0.5000

LOAN                0000021922521
LAST_NAME           CONRAD
ADDRESS             6957 S. DEWEY ROAD
CITY                AMHERST
STATE               OH
ZIP                 440010000
MORT                $76,000.00
BAL                 $75,908.34
RATE                8.800
PAI                 $600.61
CLTV                77.551
MATURITY            271222
FEE                 0.5000

LOAN                0000021922554
LAST_NAME           BELL
ADDRESS             347 LAKEHURST DRIVE
CITY                WATERLOO
STATE               NE
ZIP                 680690000
MORT                $178,500.00
BAL                 $177,946.25
RATE                8.750
PAI                 $1,577.43
CLTV                85.000
MATURITY            171222
FEE                 0.5000

LOAN                0000021922695
LAST_NAME           WATSON
ADDRESS             27 HIAWATHA CIRCLE
CITY                CHICKAMAUGA
STATE               GA
ZIP                 307070000
MORT                $22,000.00
BAL                 $21,873.31
RATE                8.200
PAI                 $212.80
CLTV                33.383
MATURITY            121229
FEE                 0.5000

LOAN                0000021922711
LAST_NAME           TEDESCO
ADDRESS             89 FAIRWOOD DRIVE
CITY                PEMBROKE
STATE               MA
ZIP                 023590000
MORT                $12,700.00
BAL                 $12,668.72
RATE                9.800
PAI                 $134.93
CLTV                79.944
MATURITY            121229
FEE                 0.5000

LOAN                0000021922893
LAST_NAME           LATHROP
ADDRESS             4504 SHELLFLOWER COURT
CITY                CONCORD
STATE               CA
ZIP                 945180000
MORT                $25,000.00
BAL                 $24,811.63
RATE                9.650
PAI                 $263.33
CLTV                67.292
MATURITY            121201
FEE                 0.5000

LOAN                0000021922968
LAST_NAME           BIGGS
ADDRESS             1618 MARINE STREET
CITY                SOUTH BEND
STATE               IN
ZIP                 466130000
MORT                $56,700.00
BAL                 $56,700.00
RATE                10.100
PAI                 $501.78
CLTV                90.000
MATURITY            280211
FEE                 0.5000

LOAN                0000021922976
LAST_NAME           JOST
ADDRESS             10040 MAYFAIR DRIVE
CITY                ST. LOUIS
STATE               MO
ZIP                 631360000
MORT                $34,000.00
BAL                 $33,735.37
RATE                9.290
PAI                 $350.75
CLTV                78.160
MATURITY            121201
FEE                 0.5000

LOAN                0000021923024
LAST_NAME           PEYTON
ADDRESS             2776 POLENTER ROAD
CITY                CLAYTON
STATE               NC
ZIP                 275200000
MORT                $85,500.00
BAL                 $85,269.46
RATE                9.850
PAI                 $816.61
CLTV                90.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021923081
LAST_NAME           ATWELL
ADDRESS             4154 E. LAKE ROAD
CITY                TOWNSHIP OF
STATE               MI
ZIP                 484200000
MORT                $11,750.00
BAL                 $11,691.48
RATE                9.650
PAI                 $153.01
CLTV                79.978
MATURITY            71229
FEE                 0.5000

LOAN                0000021923214
LAST_NAME           DEETS
ADDRESS             745 MERROW ROAD 155
CITY                COVENTRY
STATE               CT
ZIP                 062380000
MORT                $60,080.00
BAL                 $60,048.52
RATE                9.200
PAI                 $492.09
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021923263
LAST_NAME           VALVERDE
ADDRESS             #2 SPARROW RD
CITY                ARTESIA
STATE               NM
ZIP                 882100000
MORT                $16,800.00
BAL                 $16,647.27
RATE                9.000
PAI                 $170.40
CLTV                80.000
MATURITY            121215
FEE                 0.5000

LOAN                0000021923297
LAST_NAME           SAENZ
ADDRESS             18 PEACH TREE COURT
CITY                ALGONQUIN
STATE               IL
ZIP                 601020000
MORT                $123,250.00
BAL                 $123,166.39
RATE                11.250
PAI                 $1,197.08
CLTV                85.000
MATURITY            121202
FEE                 0.5000

LOAN                0000021923321
LAST_NAME           RENNERT
ADDRESS             2461 JOSEPH COURT
CITY                BELLMORE
STATE               NY
ZIP                 117100000
MORT                $50,000.00
BAL                 $49,859.88
RATE                9.550
PAI                 $467.70
CLTV                75.290
MATURITY            171222
FEE                 0.5000

LOAN                0000021923347
LAST_NAME           PRUITT
ADDRESS             22 SIOUX DRIVE
CITY                CARTERSVILL
STATE               GA
ZIP                 301200000
MORT                $6,300.00
BAL                 $6,267.90
RATE                9.450
PAI                 $65.60
CLTV                67.955
MATURITY            121222
FEE                 0.5000

LOAN                0000021923396
LAST_NAME           WILLIAMS
ADDRESS             139 COLONY DR
CITY                ARDEN
STATE               NC
ZIP                 287040000
MORT                $60,000.00
BAL                 $59,675.41
RATE                9.890
PAI                 $574.65
CLTV                80.000
MATURITY            171006
FEE                 0.5000

LOAN                0000021923404
LAST_NAME           GUTIERREZ
ADDRESS             1804 N DELAWARE AVE
CITY                PEORIA
STATE               IL
ZIP                 616030000
MORT                $25,774.00
BAL                 $25,631.99
RATE                8.650
PAI                 $256.08
CLTV                73.640
MATURITY            121202
FEE                 0.5000

LOAN                0000021923446
LAST_NAME           SANCHEZ
ADDRESS             1647 N MOZART
CITY                CHICAGO
STATE               IL
ZIP                 606470000
MORT                $121,500.00
BAL                 $121,213.13
RATE                10.400
PAI                 $1,138.52
CLTV                75.000
MATURITY            221205
FEE                 0.5000

LOAN                0000021923586
LAST_NAME           SMITH
ADDRESS             1220 BECK LN
CITY                LAFAYETTE
STATE               IN
ZIP                 479050000
MORT                $11,800.00
BAL                 $11,651.95
RATE                9.750
PAI                 $125.01
CLTV                74.125
MATURITY            120911
FEE                 0.5000

LOAN                0000021923644
LAST_NAME           LAWHORN
ADDRESS             11104 COUNTRY HAVEN DRIVE
CITY                LAKELAND
STATE               FL
ZIP                 338090000
MORT                $36,000.00
BAL                 $35,817.42
RATE                9.500
PAI                 $375.93
CLTV                70.588
MATURITY            121210
FEE                 0.5000

LOAN                0000021923669
LAST_NAME           FIELD
ADDRESS             1300 SW 19TH STREET
CITY                BOCA RATON
STATE               FL
ZIP                 334860000
MORT                $25,000.00
BAL                 $24,748.56
RATE                9.550
PAI                 $324.18
CLTV                65.499
MATURITY            71201
FEE                 0.5000

LOAN                0000021923800
LAST_NAME           STEINGART
ADDRESS             43 LEEDS DRIVE
CITY                SOUTH PLAIN
STATE               NJ
ZIP                 070800000
MORT                $15,725.00
BAL                 $15,681.28
RATE                10.400
PAI                 $172.86
CLTV                84.994
MATURITY            121229
FEE                 0.5000

LOAN                0000021923867
LAST_NAME           KIRKPATRICK
ADDRESS             9414 KALIKIMAKA PLACE
CITY                DIAMONDHEAD
STATE               MS
ZIP                 395250000
MORT                $25,001.00
BAL                 $24,938.14
RATE                9.550
PAI                 $261.83
CLTV                68.826
MATURITY            121229
FEE                 0.5000

LOAN                0000021923966
LAST_NAME           KNIGHT
ADDRESS             445 LEE ROAD 735
CITY                OPELIKA
STATE               AL
ZIP                 368010000
MORT                $27,300.00
BAL                 $27,300.00
RATE                10.450
PAI                 $300.93
CLTV                79.883
MATURITY            130202
FEE                 0.5000

LOAN                0000021924055
LAST_NAME           PLANK
ADDRESS             7854 SADDLE CREEK TRAIL
CITY                SARASOTA
STATE               FL
ZIP                 342410000
MORT                $10,000.00
BAL                 $9,737.58
RATE                9.550
PAI                 $210.27
CLTV                35.786
MATURITY            21222
FEE                 0.5000

LOAN                0000021924063
LAST_NAME           KELLY
ADDRESS             1558 MONTALBAN DRIVE
CITY                SAN JOSE
STATE               CA
ZIP                 951200000
MORT                $85,000.00
BAL                 $84,341.16
RATE                9.550
PAI                 $795.09
CLTV                69.526
MATURITY            171210
FEE                 0.5000

LOAN                0000021924105
LAST_NAME           VILLAMAR
ADDRESS             7061 CARTER CIRCLE
CITY                WEST JORDAN
STATE               UT
ZIP                 840840000
MORT                $42,100.00
BAL                 $41,998.89
RATE                10.050
PAI                 $453.70
CLTV                69.910
MATURITY            130106
FEE                 0.5000

LOAN                0000021924154
LAST_NAME           WHITTED
ADDRESS             4 HOYT STREET
CITY                WEST PELZER
STATE               SC
ZIP                 296690000
MORT                $57,800.00
BAL                 $57,664.34
RATE                10.300
PAI                 $631.78
CLTV                85.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021924212
LAST_NAME           KINPORTS
ADDRESS             2079 MINNESOTA STREET
CITY                EUGENE
STATE               OR
ZIP                 974020000
MORT                $25,000.00
BAL                 $24,696.51
RATE                9.550
PAI                 $324.18
CLTV                74.016
MATURITY            71216
FEE                 0.5000

LOAN                0000021924246
LAST_NAME           HENDRICKS
ADDRESS             4713 SAN RAFAEL STREET
CITY                TAMPA
STATE               FL
ZIP                 336290000
MORT                $149,400.00
BAL                 $149,330.30
RATE                9.750
PAI                 $1,283.58
CLTV                90.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021924352
LAST_NAME           HUNTER
ADDRESS             2609 S 13TH AVENUE
CITY                BROADVIEW
STATE               IL
ZIP                 601530000
MORT                $84,500.00
BAL                 $84,370.23
RATE                8.800
PAI                 $749.44
CLTV                69.262
MATURITY            171216
FEE                 0.5000

LOAN                0000021924428
LAST_NAME           HOULIHAN
ADDRESS             727 E THIRD STREET
CITY                SOUTH BOSTO
STATE               MA
ZIP                 021270000
MORT                $25,000.00
BAL                 $25,000.00
RATE                10.050
PAI                 $531.80
CLTV                81.820
MATURITY            30128
FEE                 0.5000

LOAN                0000021924493
LAST_NAME           NILSSON
ADDRESS             1345 PINE STREET
CITY                PITTSBURG
STATE               CA
ZIP                 945650000
MORT                $14,350.00
BAL                 $14,205.67
RATE                9.550
PAI                 $186.08
CLTV                55.098
MATURITY            71208
FEE                 0.5000

LOAN                0000021924642
LAST_NAME           COLEMAN
ADDRESS             1853 VILLAGE GREEN DR
CITY                LANDOVER
STATE               MD
ZIP                 207850000
MORT                $60,000.00
BAL                 $59,426.41
RATE                9.725
PAI                 $514.40
CLTV                80.000
MATURITY            271006
FEE                 0.5000

LOAN                0000021924659
LAST_NAME           JACOBS
ADDRESS             34 CAYUGA COURT
CITY                BURLINGTON
STATE               VT
ZIP                 054010000
MORT                $56,350.00
BAL                 $56,187.88
RATE                9.450
PAI                 $523.42
CLTV                70.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021924683
LAST_NAME           MONTGOMERY
ADDRESS             1809 E. HINES
CITY                MUNCIE
STATE               IN
ZIP                 473030000
MORT                $33,750.00
BAL                 $33,724.22
RATE                9.750
PAI                 $289.97
CLTV                90.000
MATURITY            121209
FEE                 0.5000

LOAN                0000021924741
LAST_NAME           JACOBS
ADDRESS             4 ABENAKI AVENUE
CITY                ESSEX JUNCT
STATE               VT
ZIP                 054530000
MORT                $56,700.00
BAL                 $56,535.39
RATE                9.450
PAI                 $526.67
CLTV                70.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021924816
LAST_NAME           BENNETT
ADDRESS             1700 THE TERRACES
CITY                BALTIMORE
STATE               MD
ZIP                 212090000
MORT                $368,000.00
BAL                 $367,185.14
RATE                8.990
PAI                 $2,958.37
CLTV                80.000
MATURITY            271003
FEE                 0.5000

LOAN                0000021925045
LAST_NAME           BUTZ,JR.
ADDRESS             RR 1 BOX 125
CITY                FORT SCOTT
STATE               KS
ZIP                 667010000
MORT                $74,520.00
BAL                 $74,443.24
RATE                9.300
PAI                 $615.76
CLTV                90.000
MATURITY            271208
FEE                 0.5000

LOAN                0000021925052
LAST_NAME           COLDIRON
ADDRESS             137 SOUTH VINE STREET
CITY                ST. MARYS
STATE               OH
ZIP                 458850000
MORT                $77,350.00
BAL                 $77,264.06
RATE                8.950
PAI                 $619.60
CLTV                85.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021925078
LAST_NAME           REPPOND
ADDRESS             800 WALNUT STREET
CITY                CROSSETT
STATE               AR
ZIP                 716350000
MORT                $43,200.00
BAL                 $43,144.13
RATE                8.200
PAI                 $323.04
CLTV                80.000
MATURITY            271209
FEE                 0.5000

LOAN                0000021925110
LAST_NAME           RODRIGUEZ
ADDRESS             631 JEFFERSON AVE, #304
CITY                MIAMI BEACH
STATE               FL
ZIP                 331390000
MORT                $42,000.00
BAL                 $41,742.18
RATE                10.990
PAI                 $399.66
CLTV                77.630
MATURITY            121020
FEE                 0.5000

LOAN                0000021925557
LAST_NAME           KOKIN
ADDRESS             91 WYE DR
CITY                ORMOND BEAC
STATE               FL
ZIP                 321760000
MORT                $38,500.00
BAL                 $38,457.78
RATE                9.000
PAI                 $309.78
CLTV                70.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021925573
LAST_NAME           INZERILLO
ADDRESS             35 CONROW ROAD
CITY                DELRAN
STATE               NJ
ZIP                 080750000
MORT                $42,950.00
BAL                 $42,734.44
RATE                10.250
PAI                 $468.13
CLTV                70.056
MATURITY            121217
FEE                 0.5000

LOAN                0000021925599
LAST_NAME           BOSARGE
ADDRESS             101 MARIE LANE
CITY                DAPHNE
STATE               AL
ZIP                 365260000
MORT                $90,800.00
BAL                 $90,728.29
RATE                10.550
PAI                 $833.98
CLTV                80.000
MATURITY            271209
FEE                 0.5000

LOAN                0000021925862
LAST_NAME           GARVIN
ADDRESS             48 TEAL LANE
CITY                BAILEY
STATE               CO
ZIP                 804210000
MORT                $20,000.00
BAL                 $19,949.72
RATE                9.550
PAI                 $209.45
CLTV                51.823
MATURITY            121229
FEE                 0.5000

LOAN                0000021925870
LAST_NAME           TERRANA
ADDRESS             188 REYNOLDS AVENUE
CITY                WARWICK
STATE               RI
ZIP                 028860000
MORT                $72,250.00
BAL                 $72,211.35
RATE                9.100
PAI                 $586.55
CLTV                85.000
MATURITY            121224
FEE                 0.5000

LOAN                0000021925961
LAST_NAME           BRISCOE
ADDRESS             615 MARTI LANE
CITY                ANNAPOLIS
STATE               MD
ZIP                 214010000
MORT                $70,000.00
BAL                 $69,902.30
RATE                9.550
PAI                 $654.78
CLTV                78.428
MATURITY            171229
FEE                 0.5000

LOAN                0000021925979
LAST_NAME           HALL
ADDRESS             927 8TH STREET, NE
CITY                WASHINGTON
STATE               DC
ZIP                 200020000
MORT                $67,600.00
BAL                 $67,520.30
RATE                8.650
PAI                 $526.99
CLTV                80.000
MATURITY            280102
FEE                 0.5000

LOAN                0000021926027
LAST_NAME           STEWART
ADDRESS             297 N MAIN
CITY                SMITHFIELD
STATE               UT
ZIP                 843350000
MORT                $102,150.00
BAL                 $102,083.44
RATE                9.950
PAI                 $892.67
CLTV                90.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021926035
LAST_NAME           SHERWOOD
ADDRESS             79075 US HIGHWAY 40
CITY                WINTERPARK
STATE               CO
ZIP                 802150000
MORT                $25,000.00
BAL                 $24,930.27
RATE                8.400
PAI                 $244.73
CLTV                14.124
MATURITY            130112
FEE                 0.5000

LOAN                0000021926068
LAST_NAME           BARRAGAN
ADDRESS             3645 S WINCHESTER AVE
CITY                CHICAGO
STATE               IL
ZIP                 606090000
MORT                $94,000.00
BAL                 $93,440.55
RATE                8.650
PAI                 $933.94
CLTV                74.308
MATURITY            121213
FEE                 0.5000

LOAN                0000021926118
LAST_NAME           HAWKINS
ADDRESS             8161 GLEN CARY ROAD
CITY                BALTIMORE
STATE               MD
ZIP                 212340000
MORT                $114,300.00
BAL                 $113,721.00
RATE                9.550
PAI                 $1,197.01
CLTV                90.000
MATURITY            121216
FEE                 0.5000

LOAN                0000021926134
LAST_NAME           SCOTT
ADDRESS             1229 MARLBOROUGH ROAD
CITY                FAYETTEVILL
STATE               NC
ZIP                 283040000
MORT                $28,765.00
BAL                 $28,727.36
RATE                10.050
PAI                 $278.55
CLTV                85.000
MATURITY            180105
FEE                 0.5000

LOAN                0000021926175
LAST_NAME           LOPEZ
ADDRESS             1107 RUNYAN AVE
CITY                ARTESIA
STATE               NM
ZIP                 882100000
MORT                $59,850.00
BAL                 $59,630.18
RATE                9.950
PAI                 $575.59
CLTV                90.000
MATURITY            171205
FEE                 0.5000

LOAN                0000021926266
LAST_NAME           LYONS
ADDRESS             78 PITMAN ROAD
CITY                WARWICK
STATE               RI
ZIP                 028860000
MORT                $106,200.00
BAL                 $106,100.49
RATE                9.750
PAI                 $912.43
CLTV                90.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021926290
LAST_NAME           POSTON
ADDRESS             1795 BROOKFIELD ROAD
CITY                COLUMBUS
STATE               OH
ZIP                 432290000
MORT                $80,750.00
BAL                 $80,311.89
RATE                8.750
PAI                 $807.06
CLTV                85.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021926431
LAST_NAME           DE AZA
ADDRESS             1380 NW 114 STREET
CITY                MIAMI
STATE               FL
ZIP                 331670000
MORT                $60,000.00
BAL                 $59,549.98
RATE                9.700
PAI                 $633.80
CLTV                80.000
MATURITY            121202
FEE                 0.5000

LOAN                0000021926464
LAST_NAME           MC CONCHIE
ADDRESS             1277 HERMANCE RD
CITY                BROADALBIN
STATE               NY
ZIP                 120250000
MORT                $22,600.00
BAL                 $22,485.38
RATE                9.500
PAI                 $236.00
CLTV                84.893
MATURITY            121124
FEE                 0.5000

LOAN                0000021926670
LAST_NAME           LORE
ADDRESS             24 VICTORY STREET
CITY                RONKONKOMA
STATE               NY
ZIP                 117790000
MORT                $80,000.00
BAL                 $79,785.71
RATE                8.850
PAI                 $804.29
CLTV                67.309
MATURITY            130101
FEE                 0.5000

LOAN                0000021926969
LAST_NAME           GRAVES
ADDRESS             3640 ANTELOPE DRIVE
CITY                ENID
STATE               OK
ZIP                 737010000
MORT                $45,900.00
BAL                 $45,766.33
RATE                9.250
PAI                 $420.39
CLTV                90.000
MATURITY            171219
FEE                 0.5000

LOAN                0000021927033
LAST_NAME           STARK
ADDRESS             121 W CASTOR PLACE
CITY                STATEN ISLA
STATE               NY
ZIP                 103090000
MORT                $52,000.00
BAL                 $51,870.46
RATE                9.650
PAI                 $547.71
CLTV                75.312
MATURITY            130101
FEE                 0.5000

LOAN                0000021927041
LAST_NAME           GRAVES
ADDRESS             3119 BROOKS
CITY                ENID
STATE               OK
ZIP                 737010000
MORT                $30,450.00
BAL                 $30,354.31
RATE                8.650
PAI                 $267.16
CLTV                70.000
MATURITY            171219
FEE                 0.5000

LOAN                0000021927082
LAST_NAME           BLAKE
ADDRESS             2780 WILSON AVENUE
CITY                BRONX
STATE               NY
ZIP                 104690000
MORT                $189,000.00
BAL                 $188,816.70
RATE                11.500
PAI                 $1,871.65
CLTV                90.000
MATURITY            121112
FEE                 0.5000

LOAN                0000021927108
LAST_NAME           MCGREW
ADDRESS             501 N 18TH STREET
CITY                RICHMOND
STATE               IN
ZIP                 473740000
MORT                $38,700.00
BAL                 $38,663.73
RATE                9.750
PAI                 $332.50
CLTV                90.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021927124
LAST_NAME           SAKEL
ADDRESS             321 DELINE DRIVE
CITY                TOLEDO
STATE               OH
ZIP                 436150000
MORT                $55,800.00
BAL                 $55,737.42
RATE                9.950
PAI                 $487.63
CLTV                90.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021927207
LAST_NAME           VIERS
ADDRESS             18279 SUMPTER RD
CITY                BELLEVILLE
STATE               MI
ZIP                 481110000
MORT                $44,650.00
BAL                 $43,652.80
RATE                11.875
PAI                 $637.38
CLTV                30.899
MATURITY            70901
FEE                 0.5000

LOAN                0000021927629
LAST_NAME           KRISTOFICH
ADDRESS             1 WHITE OAK DR
CITY                PORT WASHIN
STATE               NY
ZIP                 110500000
MORT                $150,000.00
BAL                 $149,259.63
RATE                10.600
PAI                 $1,507.66
CLTV                35.714
MATURITY            170926
FEE                 0.5000

LOAN                0000021927694
LAST_NAME           MILLER
ADDRESS             9908 BUSTLETON AVE UNIT E
CITY                PHILADELPHI
STATE               PA
ZIP                 191150000
MORT                $23,900.00
BAL                 $23,714.08
RATE                13.800
PAI                 $315.09
CLTV                79.938
MATURITY            120905
FEE                 0.5000

LOAN                0000021927702
LAST_NAME           NEIMAN
ADDRESS             1114 CHESTNUT ST
CITY                MIDDLETOWN
STATE               PA
ZIP                 170570000
MORT                $50,000.00
BAL                 $49,616.62
RATE                9.750
PAI                 $474.26
CLTV                68.493
MATURITY            171006
FEE                 0.5000

LOAN                0000021927769
LAST_NAME           REESE
ADDRESS             1317 PUTNAM AVENUE
CITY                PLAINFIELD
STATE               NJ
ZIP                 070600000
MORT                $102,000.00
BAL                 $100,903.16
RATE                9.500
PAI                 $1,065.11
CLTV                76.691
MATURITY            121023
FEE                 0.5000

LOAN                0000021927892
LAST_NAME           MCKENNA
ADDRESS             68 OLEANDER AVE
CITY                NORTHPOINT
STATE               NY
ZIP                 117680000
MORT                $168,000.00
BAL                 $167,234.87
RATE                8.950
PAI                 $1,506.15
CLTV                80.000
MATURITY            171029
FEE                 0.5000

LOAN                0000021928049
LAST_NAME           WOODS
ADDRESS             5 SOUTH ROCK HILL ROAD
CITY                WEBSTER GRO
STATE               MO
ZIP                 631190000
MORT                $123,400.00
BAL                 $123,297.16
RATE                10.300
PAI                 $1,110.38
CLTV                45.367
MATURITY            121201
FEE                 0.5000

LOAN                0000021928098
LAST_NAME           MASSEN
ADDRESS             1934 ROSSWOOD DRIVE
CITY                SAN JOSE
STATE               CA
ZIP                 951240000
MORT                $214,000.00
BAL                 $213,750.20
RATE                8.700
PAI                 $1,675.90
CLTV                72.053
MATURITY            121201
FEE                 0.5000

LOAN                0000021928445
LAST_NAME           MODGLIN
ADDRESS             1701 BROEKING ROAD
CITY                MARION
STATE               IL
ZIP                 629590000
MORT                $22,000.00
BAL                 $22,000.00
RATE                9.150
PAI                 $225.11
CLTV                78.577
MATURITY            130203
FEE                 0.5000

LOAN                0000021928650
LAST_NAME           SCHINSING
ADDRESS             2204 MOTT RD
CITY                STANLEY
STATE               NY
ZIP                 145610000
MORT                $81,000.00
BAL                 $80,919.98
RATE                9.500
PAI                 $681.10
CLTV                90.000
MATURITY            121124
FEE                 0.5000

LOAN                0000021928668
LAST_NAME           KIDD
ADDRESS             4 SETTLERS COURT
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 088530000
MORT                $305,000.00
BAL                 $303,771.37
RATE                9.550
PAI                 $2,852.97
CLTV                89.705
MATURITY            171203
FEE                 0.5000

LOAN                0000021928700
LAST_NAME           POWELL
ADDRESS             4417 SOUTH JOPLIN
CITY                CITY OF TUL
STATE               OK
ZIP                 741350000
MORT                $20,000.00
BAL                 $19,898.96
RATE                9.400
PAI                 $257.71
CLTV                78.723
MATURITY            80113
FEE                 0.5000

LOAN                0000021928957
LAST_NAME           YURGEN
ADDRESS             105 QUAIL HOLLOW COURT
CITY                NAPERVILLE
STATE               IL
ZIP                 605400000
MORT                $142,000.00
BAL                 $141,839.35
RATE                8.850
PAI                 $1,127.28
CLTV                73.958
MATURITY            271201
FEE                 0.5000

LOAN                0000021928999
LAST_NAME           EARLS
ADDRESS             515 WESTWOOD TERRACE
CITY                FESTUS
STATE               MO
ZIP                 630280000
MORT                $91,375.00
BAL                 $91,127.01
RATE                9.800
PAI                 $869.72
CLTV                85.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021929005
LAST_NAME           ABBOUD
ADDRESS             HCR5 BOX 330
CITY                BURNET
STATE               TX
ZIP                 786110000
MORT                $57,800.00
BAL                 $57,745.54
RATE                9.250
PAI                 $475.51
CLTV                72.250
MATURITY            130101
FEE                 0.5000

LOAN                0000021929120
LAST_NAME           MURATALLA
ADDRESS             424 COLUSA PLACE
CITY                WOODLAND
STATE               CA
ZIP                 956950000
MORT                $25,000.00
BAL                 $24,345.97
RATE                9.550
PAI                 $261.82
CLTV                70.477
MATURITY            121224
FEE                 0.5000

LOAN                0000021929161
LAST_NAME           BRIODY
ADDRESS             81 BRISBANE LANE
CITY                TOWN OF HEM
STATE               NY
ZIP                 115540000
MORT                $140,000.00
BAL                 $139,560.20
RATE                8.650
PAI                 $1,228.28
CLTV                75.675
MATURITY            171212
FEE                 0.5000

LOAN                0000021929179
LAST_NAME           CARNES
ADDRESS             6430 RIDGE
CITY                ST. LOUIS
STATE               MO
ZIP                 631330000
MORT                $37,200.00
BAL                 $37,145.97
RATE                10.400
PAI                 $348.59
CLTV                80.000
MATURITY            221201
FEE                 0.5000

LOAN                0000021929377
LAST_NAME           GRIMES
ADDRESS             275 EASY STREET
CITY                HOWELL
STATE               NJ
ZIP                 077310000
MORT                $146,000.00
BAL                 $145,732.49
RATE                8.500
PAI                 $1,122.61
CLTV                77.659
MATURITY            271209
FEE                 0.5000

LOAN                0000021929575
LAST_NAME           PAWLAK
ADDRESS             1219 KENTUCKY STREET
CITY                OSHKOSH
STATE               WI
ZIP                 549010000
MORT                $72,450.00
BAL                 $72,379.18
RATE                9.550
PAI                 $611.85
CLTV                90.000
MATURITY            121208
FEE                 0.5000

LOAN                0000021929591
LAST_NAME           ETCHEPAREBOR
ADDRESS             605 SOUTH MAIN AVENUE
CITY                PORTALES
STATE               NM
ZIP                 881300000
MORT                $28,000.00
BAL                 $27,805.21
RATE                8.000
PAI                 $267.59
CLTV                80.000
MATURITY            121210
FEE                 0.5000

LOAN                0000021929674
LAST_NAME           BERGER
ADDRESS             2089 OLIVE AVENUE
CITY                LAKEWOOD
STATE               OH
ZIP                 441070000
MORT                $37,500.00
BAL                 $37,277.70
RATE                7.750
PAI                 $352.98
CLTV                36.407
MATURITY            121202
FEE                 0.5000

LOAN                0000021929682
LAST_NAME           BLANCHARD
ADDRESS             65 GROVE POINT
CITY                WESTPORT
STATE               CT
ZIP                 068800000
MORT                $66,000.00
BAL                 $65,766.65
RATE                7.700
PAI                 $539.80
CLTV                20.000
MATURITY            171202
FEE                 0.5000

LOAN                0000021929716
LAST_NAME           SOLAGES
ADDRESS             10-47 JEFFERSON AVE
CITY                BROOKLYN
STATE               NY
ZIP                 112210000
MORT                $97,000.00
BAL                 $96,751.65
RATE                10.250
PAI                 $952.19
CLTV                52.432
MATURITY            171104
FEE                 0.5000

LOAN                0000021929732
LAST_NAME           FLAER
ADDRESS             10815 CLERMONT AVENUE
CITY                GARRETT PAR
STATE               MD
ZIP                 208960000
MORT                $10,500.00
BAL                 $10,447.47
RATE                9.650
PAI                 $110.60
CLTV                46.347
MATURITY            121217
FEE                 0.5000

LOAN                0000021929799
LAST_NAME           EVANS
ADDRESS             451 PARK STREET NORTH
CITY                ST.PETERSBU
STATE               FL
ZIP                 337100000
MORT                $60,000.00
BAL                 $59,921.64
RATE                9.200
PAI                 $491.44
CLTV                78.947
MATURITY            271216
FEE                 0.5000

LOAN                0000021929823
LAST_NAME           FUERST
ADDRESS             10 WINDING WAY
CITY                BINGHAMTON
STATE               NY
ZIP                 139050000
MORT                $20,500.00
BAL                 $20,391.65
RATE                8.600
PAI                 $255.27
CLTV                68.333
MATURITY            80121
FEE                 0.5000

LOAN                0000021929955
LAST_NAME           GARDNER
ADDRESS             1085 E 1950 NORTH
CITY                NORTH LOGAN
STATE               UT
ZIP                 843410000
MORT                $72,000.00
BAL                 $71,956.83
RATE                8.550
PAI                 $556.17
CLTV                58.064
MATURITY            130101
FEE                 0.5000

LOAN                0000021930037
LAST_NAME           MULLINS
ADDRESS             5988 SE 140TH STREET
CITY                BELLEVIEW
STATE               FL
ZIP                 344210000
MORT                $45,900.00
BAL                 $45,772.17
RATE                9.600
PAI                 $430.86
CLTV                85.000
MATURITY            171209
FEE                 0.5000

LOAN                0000021930045
LAST_NAME           NICHOLLS
ADDRESS             339 BAINBRIDGE STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112330000
MORT                $141,000.00
BAL                 $140,830.31
RATE                8.550
PAI                 $1,089.17
CLTV                72.307
MATURITY            271209
FEE                 0.5000

LOAN                0000021930052
LAST_NAME           PENNADA
ADDRESS             8169 S TRIPP
CITY                CHICAGO
STATE               IL
ZIP                 606520000
MORT                $123,250.00
BAL                 $123,121.71
RATE                9.250
PAI                 $1,013.95
CLTV                85.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021930060
LAST_NAME           HIATT
ADDRESS             1517 N. PARK AVENUE
CITY                PEORIA
STATE               IL
ZIP                 616040000
MORT                $26,965.00
BAL                 $26,835.53
RATE                10.100
PAI                 $291.42
CLTV                84.996
MATURITY            121223
FEE                 0.5000

LOAN                0000021930250
LAST_NAME           JAQUEZ
ADDRESS             809 CLAIM STREET
CITY                AURORA
STATE               IL
ZIP                 605050000
MORT                $25,000.00
BAL                 $24,868.95
RATE                9.150
PAI                 $255.81
CLTV                28.089
MATURITY            121205
FEE                 0.5000

LOAN                0000021930367
LAST_NAME           FRACHIA
ADDRESS             1092 DUNFORD WAY
CITY                SUNNYVALE
STATE               CA
ZIP                 940870000
MORT                $297,000.00
BAL                 $296,616.03
RATE                8.200
PAI                 $2,220.83
CLTV                74.250
MATURITY            121201
FEE                 0.5000

LOAN                0000021930391
LAST_NAME           GOLDSBOROUGH
ADDRESS             3118 BOONE ROAD
CITY                CRISFIELD
STATE               MD
ZIP                 218170000
MORT                $94,500.00
BAL                 $94,363.72
RATE                9.650
PAI                 $804.97
CLTV                90.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021930417
LAST_NAME           MARTIN
ADDRESS             2225 WHITE ASH COURT
CITY                FLORISSANT
STATE               MO
ZIP                 630310000
MORT                $83,300.00
BAL                 $83,229.82
RATE                10.250
PAI                 $746.46
CLTV                85.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021930458
LAST_NAME           TAYLOR
ADDRESS             819 CYPRESS STREET
CITY                BOROUGH OF
STATE               PA
ZIP                 190500000
MORT                $7,992.00
BAL                 $7,887.27
RATE                9.650
PAI                 $168.44
CLTV                79.531
MATURITY            21229
FEE                 0.5000

LOAN                0000021930672
LAST_NAME           JOHN
ADDRESS             914 NE 10TH AVENUE
CITY                CITY OF BRA
STATE               MN
ZIP                 564010000
MORT                $12,000.00
BAL                 $11,971.96
RATE                10.350
PAI                 $131.54
CLTV                79.898
MATURITY            130106
FEE                 0.5000

LOAN                0000021930755
LAST_NAME           GRABBER
ADDRESS             25722 36TH STREET
CITY                TOWNSHIP OF
STATE               MI
ZIP                 490550000
MORT                $12,750.00
BAL                 $12,719.65
RATE                10.150
PAI                 $138.19
CLTV                84.897
MATURITY            130107
FEE                 0.5000

LOAN                0000021930797
LAST_NAME           RENTSCH
ADDRESS             709 ELDRIDGE STREET
CITY                WASHINGTON
STATE               IL
ZIP                 615710000
MORT                $54,048.00
BAL                 $53,909.61
RATE                9.350
PAI                 $559.51
CLTV                77.211
MATURITY            121217
FEE                 0.5000

LOAN                0000021930870
LAST_NAME           CAPORALI
ADDRESS             5402 PRAIRIE TRAIL
CITY                WEST PALM B
STATE               FL
ZIP                 334050000
MORT                $30,000.00
BAL                 $29,846.48
RATE                9.400
PAI                 $311.46
CLTV                47.863
MATURITY            121208
FEE                 0.5000

LOAN                0000021930888
LAST_NAME           SWANSON
ADDRESS             203 REGESTER AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212120000
MORT                $20,650.00
BAL                 $20,441.72
RATE                9.500
PAI                 $267.21
CLTV                79.985
MATURITY            71223
FEE                 0.5000

LOAN                0000021931316
LAST_NAME           FORD
ADDRESS             4702 CONGRESS
CITY                CHICAGO
STATE               IL
ZIP                 606440000
MORT                $55,000.00
BAL                 $54,817.71
RATE                9.250
PAI                 $452.48
CLTV                64.705
MATURITY            121126
FEE                 0.5000

LOAN                0000021931324
LAST_NAME           COMBS
ADDRESS             15100 COUNTY RD 93
CITY                LILLIAN
STATE               AL
ZIP                 365490000
MORT                $64,000.00
BAL                 $63,754.74
RATE                10.300
PAI                 $630.39
CLTV                80.000
MATURITY            171126
FEE                 0.5000

LOAN                0000021931340
LAST_NAME           ROSS
ADDRESS             1298 CONWAY ROAD
CITY                DECATUR
STATE               GA
ZIP                 300300000
MORT                $17,900.00
BAL                 $17,787.44
RATE                9.300
PAI                 $184.77
CLTV                79.370
MATURITY            130112
FEE                 0.5000

LOAN                0000021931365
LAST_NAME           WOODRUFF
ADDRESS             4651 ALLENS HILL ROAD
CITY                HONEOYE
STATE               NY
ZIP                 144710000
MORT                $71,500.00
BAL                 $71,253.37
RATE                7.900
PAI                 $593.62
CLTV                76.881
MATURITY            171201
FEE                 0.5000

LOAN                0000021931514
LAST_NAME           HENDRICKS
ADDRESS             219 CHAPPEL STREET
CITY                MARENGO
STATE               IL
ZIP                 601520000
MORT                $104,800.00
BAL                 $104,424.90
RATE                7.600
PAI                 $850.69
CLTV                80.000
MATURITY            171216
FEE                 0.5000

LOAN                0000021931530
LAST_NAME           BONEBRAKE
ADDRESS             2347 CAMPBELL STREET
CITY                BAKER CITY
STATE               OR
ZIP                 978140000
MORT                $56,800.00
BAL                 $56,476.36
RATE                7.900
PAI                 $471.57
CLTV                80.000
MATURITY            180114
FEE                 0.5000

LOAN                0000021931548
LAST_NAME           KILLINGSWORT
ADDRESS             3205 CARIBOU COURT NW
CITY                SALEM
STATE               OR
ZIP                 973040000
MORT                $50,001.00
BAL                 $49,839.94
RATE                8.450
PAI                 $432.34
CLTV                79.993
MATURITY            171219
FEE                 0.5000

LOAN                0000021931555
LAST_NAME           WITTE
ADDRESS             67 VENUS AVENUE
CITY                HOLIDAY ISL
STATE               AR
ZIP                 726320000
MORT                $45,900.00
BAL                 $45,748.39
RATE                9.500
PAI                 $427.85
CLTV                90.000
MATURITY            171216
FEE                 0.5000

LOAN                0000021931563
LAST_NAME           JENNINGS
ADDRESS             101 CRAB ORCHARD ROAD
CITY                FRANKFORT
STATE               KY
ZIP                 406010000
MORT                $70,400.00
BAL                 $69,970.19
RATE                8.300
PAI                 $685.03
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021931738
LAST_NAME           SALOMON
ADDRESS             101 VILLAGE AVENUE
CITY                ELMONT
STATE               NY
ZIP                 110030000
MORT                $21,500.00
BAL                 $21,500.00
RATE                9.300
PAI                 $275.86
CLTV                49.713
MATURITY            80122
FEE                 0.5000

LOAN                0000021931845
LAST_NAME           JENNINGS
ADDRESS             15623 MALVERNHILL AVENUE
CITY                BATON ROUGE
STATE               LA
ZIP                 708170000
MORT                $45,000.00
BAL                 $44,883.73
RATE                9.250
PAI                 $463.14
CLTV                73.770
MATURITY            130123
FEE                 0.5000

LOAN                0000021931852
LAST_NAME           HINTZ
ADDRESS             263 S 21ST AVENUE
CITY                BRIGHTON
STATE               CO
ZIP                 816010000
MORT                $12,400.00
BAL                 $12,305.92
RATE                10.250
PAI                 $165.59
CLTV                84.802
MATURITY            80112
FEE                 0.5000

LOAN                0000021931860
LAST_NAME           TAYLOR
ADDRESS             510 W VAN BUREN ST.
CITY                AUBURN
STATE               IL
ZIP                 626150000
MORT                $29,744.00
BAL                 $29,253.83
RATE                10.200
PAI                 $496.87
CLTV                75.902
MATURITY            41205
FEE                 0.5000

LOAN                0000021931928
LAST_NAME           MOYERS
ADDRESS             2750 N. SEMINARY AVENUE
CITY                CHICAGO
STATE               IL
ZIP                 606140000
MORT                $186,000.00
BAL                 $185,225.14
RATE                8.800
PAI                 $1,649.65
CLTV                62.000
MATURITY            171216
FEE                 0.5000

LOAN                0000021932025
LAST_NAME           POUTURCIOS
ADDRESS             1013 ATHANIA PARKWAY
CITY                PARISH OF J
STATE               LA
ZIP                 700010000
MORT                $25,800.00
BAL                 $25,567.18
RATE                9.400
PAI                 $267.86
CLTV                65.567
MATURITY            121223
FEE                 0.5000

LOAN                0000021932090
LAST_NAME           WALKER
ADDRESS             156 B-JONES ROAD
CITY                DANVILLE
STATE               VA
ZIP                 245400000
MORT                $70,000.00
BAL                 $69,772.32
RATE                8.100
PAI                 $673.01
CLTV                76.086
MATURITY            130120
FEE                 0.5000

LOAN                0000021932108
LAST_NAME           LYNCH
ADDRESS             9608 S WENTWORTH
CITY                CHICAGO
STATE               IL
ZIP                 606280000
MORT                $84,750.00
BAL                 $84,478.68
RATE                8.500
PAI                 $735.49
CLTV                77.752
MATURITY            171216
FEE                 0.5000

LOAN                0000021932157
LAST_NAME           GULLEDGE
ADDRESS             LIGHTERED ROAD,
CITY                GLEN ST. MA
STATE               FL
ZIP                 320400000
MORT                $64,800.00
BAL                 $64,494.51
RATE                10.300
PAI                 $708.29
CLTV                90.000
MATURITY            121212
FEE                 0.5000

LOAN                0000021932223
LAST_NAME           CAMPBELL
ADDRESS             20206 COUNTY ROAD 20.5
CITY                FORT MORGAN
STATE               CO
ZIP                 807010000
MORT                $80,100.00
BAL                 $80,007.73
RATE                10.700
PAI                 $744.71
CLTV                90.000
MATURITY            121121
FEE                 0.5000

LOAN                0000021932256
LAST_NAME           GILLBERG
ADDRESS             351 WEST STREET
CITY                LEOMINSTER
STATE               MA
ZIP                 014530000
MORT                $54,000.00
BAL                 $53,690.99
RATE                8.150
PAI                 $520.73
CLTV                41.538
MATURITY            121209
FEE                 0.5000

LOAN                0000021932264
LAST_NAME           BROWN
ADDRESS             3864 SHELLY DR
CITY                MOBILE
STATE               AL
ZIP                 366930000
MORT                $26,325.00
BAL                 $26,123.97
RATE                9.500
PAI                 $274.89
CLTV                84.653
MATURITY            121121
FEE                 0.5000

LOAN                0000021932348
LAST_NAME           HOWELL
ADDRESS             228 KYTE ROAD
CITY                SAN MATEO
STATE               FL
ZIP                 321870000
MORT                $27,000.00
BAL                 $26,858.02
RATE                9.100
PAI                 $275.47
CLTV                60.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021932454
LAST_NAME           JONES
ADDRESS             408 TINDAL ROAD
CITY                PELION
STATE               SC
ZIP                 291230000
MORT                $15,000.00
BAL                 $14,956.46
RATE                7.950
PAI                 $142.92
CLTV                27.272
MATURITY            130120
FEE                 0.5000

LOAN                0000021932496
LAST_NAME           BROWN
ADDRESS             4038 MONTCLAIR DRIVE
CITY                MONTGOMERY
STATE               AL
ZIP                 361100000
MORT                $37,450.00
BAL                 $37,416.00
RATE                9.900
PAI                 $325.89
CLTV                70.000
MATURITY            271212
FEE                 0.5000

LOAN                0000021932579
LAST_NAME           HINES
ADDRESS             1819 BELLE AVENUE
CITY                DAVENPORT
STATE               IA
ZIP                 528030000
MORT                $40,950.00
BAL                 $40,910.04
RATE                9.600
PAI                 $347.33
CLTV                90.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021932587
LAST_NAME           NELSON
ADDRESS             609 APPLEWOOD AVENUE
CITY                ALTAMONTE S
STATE               FL
ZIP                 327140000
MORT                $12,000.00
BAL                 $11,878.27
RATE                9.400
PAI                 $154.63
CLTV                67.742
MATURITY            71216
FEE                 0.5000

LOAN                0000021932702
LAST_NAME           NOWASKI
ADDRESS             2041 WILLIAMS DRIVE
CITY                QUINCY
STATE               MI
ZIP                 490820000
MORT                $60,000.00
BAL                 $59,791.36
RATE                8.650
PAI                 $526.41
CLTV                80.000
MATURITY            180105
FEE                 0.5000

LOAN                0000021932801
LAST_NAME           FOLEY
ADDRESS             1325 CHIPPOKES COURT
CITY                CITY OF VIR
STATE               VA
ZIP                 234560000
MORT                $12,175.00
BAL                 $12,113.14
RATE                9.300
PAI                 $156.22
CLTV                60.812
MATURITY            80107
FEE                 0.5000

LOAN                0000021932835
LAST_NAME           ANDERSON
ADDRESS             2762 S FAURE DRIVE
CITY                MOBILE
STATE               AL
ZIP                 366090000
MORT                $41,400.00
BAL                 $40,996.56
RATE                10.500
PAI                 $558.63
CLTV                90.000
MATURITY            71205
FEE                 0.5000

LOAN                0000021932892
LAST_NAME           COWAN
ADDRESS             46 W. 567 KELLEY ROAD
CITY                HAMPSHIRE
STATE               IL
ZIP                 601400000
MORT                $130,000.00
BAL                 $129,886.25
RATE                10.950
PAI                 $1,233.11
CLTV                69.932
MATURITY            121223
FEE                 0.5000

LOAN                0000021932918
LAST_NAME           BERENBROK
ADDRESS             90 LIGHTCAP ROAD
CITY                LATROBE
STATE               PA
ZIP                 156500000
MORT                $120,000.00
BAL                 $119,608.62
RATE                8.500
PAI                 $1,041.39
CLTV                80.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021933015
LAST_NAME           SCHRECK
ADDRESS             88 OSCEOLA AVENUE
CITY                WARWICK
STATE               RI
ZIP                 028880000
MORT                $81,600.00
BAL                 $81,549.02
RATE                8.350
PAI                 $618.78
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021933031
LAST_NAME           TOLVER
ADDRESS             914 LENNOX AVENUE
CITY                DOTHAN
STATE               AL
ZIP                 363010000
MORT                $27,000.00
BAL                 $27,000.00
RATE                9.250
PAI                 $247.29
CLTV                90.000
MATURITY            180223
FEE                 0.5000

LOAN                0000021933064
LAST_NAME           MCCLURE
ADDRESS             1823 LADD SPRINGS ROAD
CITY                CLEVELAND
STATE               TN
ZIP                 373230000
MORT                $18,500.00
BAL                 $18,452.42
RATE                9.300
PAI                 $190.96
CLTV                71.738
MATURITY            130121
FEE                 0.5000

LOAN                0000021933106
LAST_NAME           FIELDS
ADDRESS             901 CHESTER AVENUE
CITY                YEADON
STATE               PA
ZIP                 190500000
MORT                $45,000.00
BAL                 $44,615.79
RATE                8.250
PAI                 $436.57
CLTV                50.000
MATURITY            121117
FEE                 0.5000

LOAN                0000021933114
LAST_NAME           VANDYKE
ADDRESS             101 CHESTNUT ST
CITY                ORISKANY
STATE               NY
ZIP                 134240000
MORT                $30,800.00
BAL                 $30,785.78
RATE                9.800
PAI                 $265.75
CLTV                48.503
MATURITY            130101
FEE                 0.5000

LOAN                0000021933163
LAST_NAME           BONEBRAKE
ADDRESS             2490 BAKER STREET
CITY                BAKER CITY
STATE               OR
ZIP                 978140000
MORT                $56,000.00
BAL                 $55,679.55
RATE                8.400
PAI                 $482.45
CLTV                70.000
MATURITY            180114
FEE                 0.5000

LOAN                0000021933213
LAST_NAME           JARMER
ADDRESS             88 GAMBRILLS RD
CITY                SEVERN
STATE               MD
ZIP                 211440000
MORT                $44,500.00
BAL                 $44,425.85
RATE                8.150
PAI                 $376.38
CLTV                46.842
MATURITY            171224
FEE                 0.5000

LOAN                0000021933288
LAST_NAME           MCCARTHY
ADDRESS             2796 WOODVIEW DRIVE
CITY                HATFIELD
STATE               PA
ZIP                 194400000
MORT                $82,800.00
BAL                 $82,575.09
RATE                7.990
PAI                 $606.98
CLTV                51.111
MATURITY            271029
FEE                 0.5000

LOAN                0000021933395
LAST_NAME           LEONARD
ADDRESS             214 HAINES AVE
CITY                Mount Holly
STATE               NJ
ZIP                 080600000
MORT                $61,800.00
BAL                 $61,725.63
RATE                8.550
PAI                 $477.38
CLTV                75.365
MATURITY            271202
FEE                 0.5000

LOAN                0000021933403
LAST_NAME           ANGELL
ADDRESS             4504 238TH PLACE SW
CITY                MOUNTLAKE T
STATE               WA
ZIP                 980430000
MORT                $40,000.00
BAL                 $39,942.35
RATE                9.300
PAI                 $367.65
CLTV                54.198
MATURITY            180114
FEE                 0.5000

LOAN                0000021933437
LAST_NAME           FRAZIER
ADDRESS             306 LUCKY WAY
CITY                PRITCHARD
STATE               AL
ZIP                 366100000
MORT                $23,200.00
BAL                 $23,140.52
RATE                11.400
PAI                 $245.82
CLTV                80.000
MATURITY            171203
FEE                 0.5000

LOAN                0000021933445
LAST_NAME           LARUE
ADDRESS             6159 UNION DRIVE
CITY                PRESCOTT VA
STATE               AZ
ZIP                 863140000
MORT                $8,000.00
BAL                 $7,959.06
RATE                9.400
PAI                 $83.06
CLTV                78.301
MATURITY            121229
FEE                 0.5000

LOAN                0000021933502
LAST_NAME           WHITCOMB
ADDRESS             613 SUSQUEHANNA STREET
CITY                YORK
STATE               PA
ZIP                 174030000
MORT                $20,700.00
BAL                 $20,700.00
RATE                9.300
PAI                 $171.05
CLTV                90.000
MATURITY            280128
FEE                 0.5000

LOAN                0000021933569
LAST_NAME           MEREDITH
ADDRESS             230 FOREST DRIVE
CITY                ISLAND LAKE
STATE               IL
ZIP                 600420000
MORT                $80,192.00
BAL                 $79,739.14
RATE                8.300
PAI                 $780.31
CLTV                63.143
MATURITY            121222
FEE                 0.5000

LOAN                0000021933692
LAST_NAME           KELLY
ADDRESS             4241 ELKHORN BOULEVARD
CITY                NORTH HIGHL
STATE               CA
ZIP                 956600000
MORT                $45,600.00
BAL                 $45,491.48
RATE                10.150
PAI                 $494.22
CLTV                84.089
MATURITY            130114
FEE                 0.5000

LOAN                0000021933874
LAST_NAME           ABEYTA
ADDRESS             114 LOS CORDOVAS ROAD
CITY                RANCHOS DE
STATE               NM
ZIP                 875570000
MORT                $75,000.00
BAL                 $74,700.84
RATE                9.990
PAI                 $723.27
CLTV                82.210
MATURITY            171123
FEE                 0.5000

LOAN                0000021933908
LAST_NAME           LACH
ADDRESS             67639 GLEASON
CITY                RICHMOND
STATE               MI
ZIP                 480620000
MORT                $36,400.00
BAL                 $35,953.13
RATE                9.990
PAI                 $390.93
CLTV                78.088
MATURITY            120930
FEE                 0.5000

LOAN                0000021933932
LAST_NAME           MCDANIEL
ADDRESS             186 BRIDGEVIEW DRIVE
CITY                LINCOLN
STATE               AL
ZIP                 350960000
MORT                $124,000.00
BAL                 $123,666.34
RATE                8.800
PAI                 $1,242.99
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021933973
LAST_NAME           ALLEYNE
ADDRESS             864 BUSHWICK AVE
CITY                BROOKLYN
STATE               NY
ZIP                 112210000
MORT                $94,000.00
BAL                 $93,867.26
RATE                9.750
PAI                 $807.61
CLTV                55.294
MATURITY            271112
FEE                 0.5000

LOAN                0000021934088
LAST_NAME           SIGMAN
ADDRESS             28 PINE KNOT
CITY                LUGOFF
STATE               SC
ZIP                 290780000
MORT                $68,400.00
BAL                 $68,345.38
RATE                10.500
PAI                 $625.69
CLTV                90.000
MATURITY            271208
FEE                 0.5000

LOAN                0000021934104
LAST_NAME           HUNTER
ADDRESS             288 CAMERON ROAD
CITY                BROADWAY
STATE               NC
ZIP                 275050000
MORT                $66,400.00
BAL                 $66,054.02
RATE                9.200
PAI                 $681.40
CLTV                80.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021934153
LAST_NAME           DOWIE
ADDRESS             56 CATFISH DRIVE
CITY                OSWEGO
STATE               NY
ZIP                 131260000
MORT                $59,500.00
BAL                 $59,222.99
RATE                9.750
PAI                 $564.37
CLTV                85.000
MATURITY            171121
FEE                 0.5000

LOAN                0000021934211
LAST_NAME           BURNS
ADDRESS             2229 PRINCE OF WALES COUR
CITY                BOWIE
STATE               MD
ZIP                 207160000
MORT                $18,800.00
BAL                 $18,710.14
RATE                10.150
PAI                 $203.76
CLTV                84.977
MATURITY            121229
FEE                 0.5000

LOAN                0000021934237
LAST_NAME           BECERRA
ADDRESS             1336 SUPERIOR ST
CITY                AURORA
STATE               IL
ZIP                 605050000
MORT                $97,750.00
BAL                 $97,602.85
RATE                9.000
PAI                 $879.49
CLTV                85.000
MATURITY            171224
FEE                 0.5000

LOAN                0000021934310
LAST_NAME           CAPELLE
ADDRESS             32410 SE PROCTOR STREET
CITY                GRESHAM
STATE               OR
ZIP                 970800000
MORT                $177,200.00
BAL                 $177,087.00
RATE                8.250
PAI                 $1,331.25
CLTV                77.043
MATURITY            271217
FEE                 0.5000

LOAN                0000021934542
LAST_NAME           GAISER
ADDRESS             77 WOODRUFF AVENUE
CITY                TOWN OF EAS
STATE               NY
ZIP                 105830000
MORT                $40,000.00
BAL                 $39,797.16
RATE                9.500
PAI                 $417.69
CLTV                79.663
MATURITY            121222
FEE                 0.5000

LOAN                0000021934583
LAST_NAME           HARWOOD
ADDRESS             307 PARKER AVENUE
CITY                BROOKLET
STATE               GA
ZIP                 304150000
MORT                $11,400.00
BAL                 $11,400.00
RATE                9.900
PAI                 $121.81
CLTV                84.208
MATURITY            130204
FEE                 0.5000

LOAN                0000021934666
LAST_NAME           PLICHTA
ADDRESS             2944 W LOGAN BLVD
CITY                CHICAGO
STATE               IL
ZIP                 606470000
MORT                $36,527.00
BAL                 $36,527.00
RATE                9.250
PAI                 $334.54
CLTV                90.000
MATURITY            180211
FEE                 0.5000

LOAN                0000021934716
LAST_NAME           BLALOCK-MILL
ADDRESS             7526 SAVANNAH DRIVE
CITY                OOLTEWAH
STATE               TN
ZIP                 373630000
MORT                $96,000.00
BAL                 $95,843.37
RATE                9.650
PAI                 $817.75
CLTV                53.038
MATURITY            271201
FEE                 0.5000

LOAN                0000021934799
LAST_NAME           UTLEY
ADDRESS             2823 CREST STREET
CITY                DURHAM
STATE               NC
ZIP                 277050000
MORT                $63,750.00
BAL                 $63,663.29
RATE                9.750
PAI                 $604.68
CLTV                85.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021934815
LAST_NAME           MEDICUS
ADDRESS             3505 KESWICK ROAD
CITY                BALTIMORE
STATE               MD
ZIP                 212110000
MORT                $38,800.00
BAL                 $38,579.93
RATE                8.250
PAI                 $376.41
CLTV                57.058
MATURITY            121215
FEE                 0.5000

LOAN                0000021934971
LAST_NAME           BERGERON
ADDRESS             91 IVY ROAD
CITY                NEW BEDFORD
STATE               MA
ZIP                 027450000
MORT                $89,500.00
BAL                 $89,358.28
RATE                9.200
PAI                 $733.05
CLTV                78.508
MATURITY            271117
FEE                 0.5000

LOAN                0000021935002
LAST_NAME           DECHIARA
ADDRESS             193 MERRITT ROAD
CITY                FARMINGDALE
STATE               NY
ZIP                 117350000
MORT                $109,600.00
BAL                 $109,057.98
RATE                10.100
PAI                 $1,184.49
CLTV                80.000
MATURITY            121124
FEE                 0.5000

LOAN                0000021935127
LAST_NAME           HOLLAND
ADDRESS             7502 SAULSBURY ROAD
CITY                TULLY
STATE               NY
ZIP                 131590000
MORT                $35,500.00
BAL                 $35,237.34
RATE                9.450
PAI                 $369.63
CLTV                83.871
MATURITY            121121
FEE                 0.5000

LOAN                0000021935150
LAST_NAME           MATTHEWS
ADDRESS             4607 JOHN STREET
CITY                SUITLAND
STATE               MD
ZIP                 207460000
MORT                $32,000.00
BAL                 $31,474.96
RATE                9.400
PAI                 $412.33
CLTV                72.500
MATURITY            71224
FEE                 0.5000

LOAN                0000021935325
LAST_NAME           SILCOX
ADDRESS             1120 BLACK HEATH RD
CITY                MIDLOTHIAN
STATE               VA
ZIP                 231130000
MORT                $45,000.00
BAL                 $43,743.83
RATE                9.750
PAI                 $476.72
CLTV                50.279
MATURITY            120930
FEE                 0.5000

LOAN                0000021935382
LAST_NAME           HARRELL
ADDRESS             12235 S LASALLE
CITY                CHICAGO
STATE               IL
ZIP                 606280000
MORT                $64,000.00
BAL                 $63,798.94
RATE                8.650
PAI                 $561.50
CLTV                75.294
MATURITY            171212
FEE                 0.5000

LOAN                0000021935507
LAST_NAME           JOHNSON
ADDRESS             6206 HUDSON ST
CITY                COVINGTON
STATE               GA
ZIP                 300290000
MORT                $30,000.00
BAL                 $29,700.42
RATE                9.500
PAI                 $279.64
CLTV                69.767
MATURITY            170825
FEE                 0.5000

LOAN                0000021935515
LAST_NAME           VANDERVEUR
ADDRESS             1503 EAST 12490 SOUTH
CITY                DRAPER
STATE               UT
ZIP                 840200000
MORT                $25,000.00
BAL                 $24,812.86
RATE                8.750
PAI                 $249.86
CLTV                47.857
MATURITY            121201
FEE                 0.5000

LOAN                0000021935523
LAST_NAME           JOYCE
ADDRESS             2787 WARREN STREET
CITY                EUGENE
STATE               OR
ZIP                 974050000
MORT                $148,500.00
BAL                 $148,357.89
RATE                9.650
PAI                 $1,264.96
CLTV                90.000
MATURITY            271205
FEE                 0.5000

LOAN                0000021935556
LAST_NAME           MCKILLIPS
ADDRESS             15200 SW SCHOLLS DRIVE
CITY                SHERWOOD
STATE               OR
ZIP                 971400000
MORT                $38,175.00
BAL                 $38,084.15
RATE                10.150
PAI                 $413.75
CLTV                85.000
MATURITY            130113
FEE                 0.5000

LOAN                0000021935580
LAST_NAME           DAYES
ADDRESS             5320 NW 12 STREET
CITY                LAUDERHILL
STATE               FL
ZIP                 333130000
MORT                $28,000.00
BAL                 $27,259.78
RATE                9.400
PAI                 $586.69
CLTV                55.294
MATURITY            21201
FEE                 0.5000

LOAN                0000021935630
LAST_NAME           SISTRUNK
ADDRESS             3861 GULLIVER STREET
CITY                LAS VEGAS
STATE               NV
ZIP                 891150000
MORT                $8,500.00
BAL                 $8,500.00
RATE                9.900
PAI                 $180.19
CLTV                84.731
MATURITY            30210
FEE                 0.5000

LOAN                0000021935705
LAST_NAME           RICE
ADDRESS             5941 S 164TH WEST AVENUE
CITY                SAND SPRING
STATE               OK
ZIP                 740630000
MORT                $55,250.00
BAL                 $55,190.99
RATE                11.050
PAI                 $528.25
CLTV                80.656
MATURITY            280101
FEE                 0.5000

LOAN                0000021935747
LAST_NAME           FLEISCHER
ADDRESS             183 IVY HILL CRESCENT
CITY                RYE BROOK
STATE               NY
ZIP                 105730000
MORT                $118,000.00
BAL                 $117,873.99
RATE                11.050
PAI                 $1,128.20
CLTV                79.950
MATURITY            121101
FEE                 0.5000

LOAN                0000021935838
LAST_NAME           STOCKWELL
ADDRESS             3122 N. SHERWOOD
CITY                PEORIA
STATE               IL
ZIP                 616040000
MORT                $55,250.00
BAL                 $54,302.38
RATE                8.400
PAI                 $540.84
CLTV                85.000
MATURITY            121202
FEE                 0.5000

LOAN                0000021935879
LAST_NAME           RIVERA
ADDRESS             5457 CASPER
CITY                DETROIT
STATE               MI
ZIP                 482100000
MORT                $17,500.00
BAL                 $17,403.95
RATE                8.650
PAI                 $173.88
CLTV                70.000
MATURITY            121229
FEE                 0.5000

LOAN                0000021935903
LAST_NAME           PRIDE
ADDRESS             3713 WOODSMAN COURT
CITY                SMITHLAND
STATE               MD
ZIP                 207460000
MORT                $44,800.00
BAL                 $44,800.00
RATE                9.900
PAI                 $429.37
CLTV                85.000
MATURITY            180219
FEE                 0.5000

LOAN                0000021935929
LAST_NAME           MC LEISTER
ADDRESS             5701 TREOSTI PLACE
CITY                VALLEY SPRI
STATE               CA
ZIP                 952520000
MORT                $30,000.00
BAL                 $29,834.04
RATE                9.400
PAI                 $277.69
CLTV                76.729
MATURITY            180113
FEE                 0.5000

LOAN                0000021935986
LAST_NAME           RIVERA
ADDRESS             3519 RIVERSIDE AVENUE
CITY                CLEVELAND
STATE               OH
ZIP                 441090000
MORT                $48,000.00
BAL                 $47,915.58
RATE                10.090
PAI                 $424.44
CLTV                80.000
MATURITY            121024
FEE                 0.5000

LOAN                0000021936042
LAST_NAME           KOFONIS
ADDRESS             3650 CHING DAIRY RD
CITY                MOBILE
STATE               AL
ZIP                 366180000
MORT                $77,775.00
BAL                 $77,712.91
RATE                10.500
PAI                 $711.44
CLTV                85.000
MATURITY            271126
FEE                 0.5000

LOAN                0000021936075
LAST_NAME           STROUD
ADDRESS             1612 TRUMAN AVE
CITY                CHATTANOOGA
STATE               TN
ZIP                 374120000
MORT                $65,300.00
BAL                 $65,242.60
RATE                10.050
PAI                 $575.47
CLTV                89.452
MATURITY            271126
FEE                 0.5000

LOAN                0000021936083
LAST_NAME           SHEPARDSON
ADDRESS             190 GLORY VIEW DR
CITY                GRAND JUNCT
STATE               CO
ZIP                 815030000
MORT                $54,000.00
BAL                 $53,926.54
RATE                7.950
PAI                 $394.36
CLTV                61.363
MATURITY            121201
FEE                 0.5000

LOAN                0000021936133
LAST_NAME           SUMTER
ADDRESS             ROUTE 1, BOX 659
CITY                CAMERON
STATE               SC
ZIP                 290300000
MORT                $42,300.00
BAL                 $42,242.83
RATE                9.800
PAI                 $402.62
CLTV                90.000
MATURITY            171230
FEE                 0.5000

LOAN                0000021936364
LAST_NAME           BRIDGE
ADDRESS             11 PAUL STREET
CITY                LINCOLN PAR
STATE               NJ
ZIP                 070350000
MORT                $57,000.00
BAL                 $56,612.87
RATE                9.450
PAI                 $736.01
CLTV                56.771
MATURITY            71229
FEE                 0.5000

LOAN                0000021936380
LAST_NAME           ASHLEY
ADDRESS             5515 AVENDIA CUESTA NE
CITY                ALBUQUERQUE
STATE               NM
ZIP                 871110000
MORT                $161,160.00
BAL                 $160,879.52
RATE                7.800
PAI                 $1,328.02
CLTV                62.953
MATURITY            180109
FEE                 0.5000

LOAN                0000021936406
LAST_NAME           MOORE
ADDRESS             3707 RUNNYMEDE BOULEVARD
CITY                CLEVELAND H
STATE               OH
ZIP                 441210000
MORT                $131,800.00
BAL                 $131,137.64
RATE                9.600
PAI                 $1,384.26
CLTV                87.284
MATURITY            121201
FEE                 0.5000

LOAN                0000021936414
LAST_NAME           WHITNEY
ADDRESS             827 N MERCER STREET
CITY                DECATUR
STATE               IL
ZIP                 625220000
MORT                $16,200.00
BAL                 $16,151.77
RATE                9.900
PAI                 $173.10
CLTV                90.000
MATURITY            130119
FEE                 0.5000

LOAN                0000021936455
LAST_NAME           MARTIN
ADDRESS             3891 14TH STREET
CITY                WYANDOTTE
STATE               MI
ZIP                 481920000
MORT                $69,000.00
BAL                 $69,000.00
RATE                8.300
PAI                 $590.10
CLTV                78.857
MATURITY            180209
FEE                 0.5000

LOAN                0000021936497
LAST_NAME           DE LUCA
ADDRESS             18916 CREEKVIEW LANE
CITY                MOKENA
STATE               IL
ZIP                 604480000
MORT                $59,000.00
BAL                 $58,859.59
RATE                10.150
PAI                 $639.45
CLTV                84.984
MATURITY            130112
FEE                 0.5000

LOAN                0000021936570
LAST_NAME           CORY
ADDRESS             96 SEWELL STREET
CITY                SHREWSBURY
STATE               MA
ZIP                 015450000
MORT                $37,000.00
BAL                 $36,974.66
RATE                7.900
PAI                 $268.92
CLTV                21.387
MATURITY            130114
FEE                 0.5000

LOAN                0000021936646
LAST_NAME           STRATTON
ADDRESS             3006 MARSHALL STREET
CITY                ROCKFORD
STATE               IL
ZIP                 611090000
MORT                $42,210.00
BAL                 $42,166.84
RATE                11.450
PAI                 $416.39
CLTV                90.000
MATURITY            121124
FEE                 0.5000

LOAN                0000021936729
LAST_NAME           BENNETT
ADDRESS             1923 MARSHALL STREET
CITY                BENWOOD
STATE               WV
ZIP                 260310000
MORT                $45,000.00
BAL                 $44,864.73
RATE                9.000
PAI                 $404.88
CLTV                90.000
MATURITY            171217
FEE                 0.5000

LOAN                0000021936745
LAST_NAME           CHALMERS
ADDRESS             1448 NW CORCORAN STREET
CITY                WASHINGTON
STATE               DC
ZIP                 200090000
MORT                $30,000.00
BAL                 $29,824.23
RATE                9.500
PAI                 $313.27
CLTV                69.377
MATURITY            130105
FEE                 0.5000

LOAN                0000021936778
LAST_NAME           SIGLER
ADDRESS             40445 HARMON DRIVE
CITY                STERLING HE
STATE               MI
ZIP                 483100000
MORT                $100,000.00
BAL                 $99,452.58
RATE                8.650
PAI                 $993.56
CLTV                71.428
MATURITY            121215
FEE                 0.5000

LOAN                0000021936786
LAST_NAME           CHILDERS
ADDRESS             550 WESTSIDE CIRCLE
CITY                CHINA GROVE
STATE               NC
ZIP                 280230000
MORT                $12,400.00
BAL                 $12,400.00
RATE                10.450
PAI                 $136.69
CLTV                69.264
MATURITY            130204
FEE                 0.5000

LOAN                0000021936794
LAST_NAME           TAYLOR
ADDRESS             585 FOUNTAINDALE ROAD
CITY                ROCKY FACE
STATE               GA
ZIP                 307400000
MORT                $32,500.00
BAL                 $32,334.57
RATE                9.400
PAI                 $418.77
CLTV                74.252
MATURITY            80107
FEE                 0.5000

LOAN                0000021936802
LAST_NAME           OGLESBY
ADDRESS             3 CANAL STREET
CITY                CHICKASAW
STATE               AL
ZIP                 366110000
MORT                $36,000.00
BAL                 $35,883.29
RATE                8.400
PAI                 $310.15
CLTV                78.260
MATURITY            171208
FEE                 0.5000

LOAN                0000021936828
LAST_NAME           ROBINSON
ADDRESS             5 NORTHAMPTON DRIVE
CITY                WILLINGBORO
STATE               NJ
ZIP                 080460000
MORT                $84,000.00
BAL                 $83,953.64
RATE                8.950
PAI                 $672.86
CLTV                80.000
MATURITY            271229
FEE                 0.5000

LOAN                0000021936851
LAST_NAME           HAWKINS
ADDRESS             9503 215TH STREET S.W.
CITY                EDMONDS
STATE               WA
ZIP                 980200000
MORT                $140,000.00
BAL                 $139,756.59
RATE                8.750
PAI                 $1,101.38
CLTV                80.000
MATURITY            271125
FEE                 0.5000

LOAN                0000021936869
LAST_NAME           WILLIAMS
ADDRESS             305 ZENE ST
CITY                HENDERSON
STATE               NC
ZIP                 275360000
MORT                $35,500.00
BAL                 $35,500.00
RATE                9.800
PAI                 $465.21
CLTV                59.166
MATURITY            80201
FEE                 0.5000

LOAN                0000021936893
LAST_NAME           NANCE
ADDRESS             1031 GREENBRIER RD
CITY                HILLSBORO
STATE               OH
ZIP                 451330000
MORT                $65,600.00
BAL                 $65,491.38
RATE                8.200
PAI                 $556.89
CLTV                80.000
MATURITY            180123
FEE                 0.5000

LOAN                0000021936901
LAST_NAME           MCCARTY
ADDRESS             2863 STATE ROUTE 132
CITY                NEW RICHMON
STATE               OH
ZIP                 451570000
MORT                $83,300.00
BAL                 $83,243.47
RATE                11.250
PAI                 $809.07
CLTV                85.000
MATURITY            121210
FEE                 0.5000

LOAN                0000021937032
LAST_NAME           JOHNSON
ADDRESS             1154 CONGO ROAD
CITY                NORTH WILKE
STATE               NC
ZIP                 286590000
MORT                $54,000.00
BAL                 $53,852.85
RATE                9.900
PAI                 $517.54
CLTV                90.000
MATURITY            171205
FEE                 0.5000

LOAN                0000021937180
LAST_NAME           WASHINGTON
ADDRESS             840 NW 168 DRIVE
CITY                MIAMI
STATE               FL
ZIP                 331690000
MORT                $40,000.00
BAL                 $39,392.42
RATE                9.500
PAI                 $517.60
CLTV                73.255
MATURITY            71219
FEE                 0.5000

LOAN                0000021937297
LAST_NAME           ANDERSON
ADDRESS             370 STONEY POINT ROAD
CITY                EAST BERLIN
STATE               PA
ZIP                 173160000
MORT                $39,000.00
BAL                 $38,891.23
RATE                8.400
PAI                 $381.77
CLTV                44.318
MATURITY            130105
FEE                 0.5000

LOAN                0000021937354
LAST_NAME           CHAVEZ
ADDRESS             5909 NW CHIMAYO DRIVE
CITY                ALBUQUERQUE
STATE               NM
ZIP                 871200000
MORT                $18,000.00
BAL                 $17,807.34
RATE                9.300
PAI                 $165.44
CLTV                62.738
MATURITY            180114
FEE                 0.5000

LOAN                0000021937362
LAST_NAME           ARNOLD
ADDRESS             2982 MONTCLAIR DRIVE
CITY                CLAREMONT
STATE               NC
ZIP                 286100000
MORT                $15,000.00
BAL                 $14,763.79
RATE                9.200
PAI                 $191.65
CLTV                60.469
MATURITY            80107
FEE                 0.5000

LOAN                0000021937438
LAST_NAME           CAZAREZ
ADDRESS             2319 MELROSE STREET
CITY                NATIONAL CI
STATE               CA
ZIP                 919500000
MORT                $20,000.00
BAL                 $19,795.97
RATE                9.300
PAI                 $256.62
CLTV                59.289
MATURITY            71224
FEE                 0.5000

LOAN                0000021937503
LAST_NAME           VOORHEES
ADDRESS             817 BROWNELL AVENUE
CITY                GLENDALE
STATE               MO
ZIP                 631220000
MORT                $89,200.00
BAL                 $89,091.52
RATE                8.500
PAI                 $685.88
CLTV                80.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021937552
LAST_NAME           HASECUSTER
ADDRESS             9889 NORTH SHORE TRAIL
CITY                FOREST LAKE
STATE               MN
ZIP                 550250000
MORT                $19,000.00
BAL                 $18,848.40
RATE                9.400
PAI                 $244.82
CLTV                67.856
MATURITY            80105
FEE                 0.5000

LOAN                0000021937578
LAST_NAME           SPICHALSKY
ADDRESS             374 JOHNSON AVENUE
CITY                TOWN OF ISL
STATE               NY
ZIP                 117160000
MORT                $80,000.00
BAL                 $79,740.68
RATE                8.400
PAI                 $689.21
CLTV                69.565
MATURITY            171224
FEE                 0.5000

LOAN                0000021937602
LAST_NAME           BOTELHO
ADDRESS             2049 READ STREET
CITY                SOMERSET
STATE               MA
ZIP                 027260000
MORT                $20,000.00
BAL                 $19,857.28
RATE                10.250
PAI                 $218.00
CLTV                84.733
MATURITY            121121
FEE                 0.5000

LOAN                0000021937677
LAST_NAME           HOLLAND
ADDRESS             5406 E 60TH WAY
CITY                COMMERCE CI
STATE               CO
ZIP                 800220000
MORT                $35,100.00
BAL                 $35,010.54
RATE                9.400
PAI                 $364.41
CLTV                80.897
MATURITY            130112
FEE                 0.5000

LOAN                0000021937784
LAST_NAME           SANCHEZ
ADDRESS             13 PINETREE
CITY                OLD BRIDGE
STATE               NJ
ZIP                 088570000
MORT                $103,500.00
BAL                 $103,500.00
RATE                9.050
PAI                 $836.51
CLTV                73.928
MATURITY            130107
FEE                 0.5000

LOAN                0000021937826
LAST_NAME           BRINEGAR
ADDRESS             6438 RAVENA DRIVE
CITY                HAMILTON
STATE               OH
ZIP                 450110000
MORT                $81,900.00
BAL                 $81,796.07
RATE                10.250
PAI                 $733.91
CLTV                90.000
MATURITY            121029
FEE                 0.5000

LOAN                0000021937867
LAST_NAME           KIRT
ADDRESS             3330 OSAGE DRIVE
CITY                ZEPHYRHILLS
STATE               FL
ZIP                 335410000
MORT                $42,300.00
BAL                 $42,100.57
RATE                10.300
PAI                 $462.36
CLTV                90.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021937917
LAST_NAME           DIEDRICH
ADDRESS             4554 43RD ST NE
CITY                TACOMA
STATE               WA
ZIP                 984220000
MORT                $25,225.00
BAL                 $25,082.64
RATE                10.200
PAI                 $274.17
CLTV                80.000
MATURITY            121209
FEE                 0.5000

LOAN                0000021937933
LAST_NAME           STODDARD
ADDRESS             80 EVERETT STREET
CITY                MIDDLEBORO
STATE               MA
ZIP                 023460000
MORT                $85,000.00
BAL                 $84,910.60
RATE                9.200
PAI                 $696.20
CLTV                68.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021937958
LAST_NAME           YECK
ADDRESS             2525 BLEIGH AVE
CITY                PHILADELPHI
STATE               PA
ZIP                 191520000
MORT                $20,000.00
BAL                 $19,634.30
RATE                8.990
PAI                 $202.74
CLTV                23.529
MATURITY            121126
FEE                 0.5000

LOAN                0000021937966
LAST_NAME           BOYKIN
ADDRESS             1705 E DOG RIVER DRIVE
CITY                MOBILE
STATE               AL
ZIP                 366050000
MORT                $47,250.00
BAL                 $47,162.06
RATE                12.650
PAI                 $541.83
CLTV                90.000
MATURITY            171203
FEE                 0.5000

LOAN                0000021938071
LAST_NAME           COMBS
ADDRESS             464 TOLEDO AVENUE
CITY                MARION
STATE               OH
ZIP                 433020000
MORT                $40,800.00
BAL                 $40,659.50
RATE                9.250
PAI                 $373.68
CLTV                85.000
MATURITY            171211
FEE                 0.5000

LOAN                0000021938089
LAST_NAME           LUNDIN
ADDRESS             8024 W 127TH AVENUE
CITY                CEDAR LAKE
STATE               IN
ZIP                 463030000
MORT                $81,600.00
BAL                 $81,472.09
RATE                9.250
PAI                 $671.31
CLTV                80.000
MATURITY            271017
FEE                 0.5000

LOAN                0000021938162
LAST_NAME           TERRY
ADDRESS             687 WOOSTER ROAD NORTH
CITY                BARBERTON
STATE               OH
ZIP                 442030000
MORT                $56,000.00
BAL                 $55,869.65
RATE                8.750
PAI                 $440.56
CLTV                80.000
MATURITY            271027
FEE                 0.5000

LOAN                0000021938196
LAST_NAME           MATHIS
ADDRESS             1287 BUFFALO AVE
CITY                HamiltonTwp
STATE               NJ
ZIP                 083420000
MORT                $53,000.00
BAL                 $52,942.48
RATE                9.050
PAI                 $428.36
CLTV                60.227
MATURITY            271203
FEE                 0.5000

LOAN                0000021938253
LAST_NAME           SMITH
ADDRESS             700 HADLEY ROAD
CITY                RALEIGH
STATE               NC
ZIP                 276100000
MORT                $68,000.00
BAL                 $67,534.20
RATE                10.750
PAI                 $690.36
CLTV                85.000
MATURITY            171210
FEE                 0.5000

LOAN                0000021938279
LAST_NAME           LEONARD
ADDRESS             533 WEST MAIN STREET
CITY                BELLEVUE
STATE               OH
ZIP                 448110000
MORT                $9,350.00
BAL                 $9,255.69
RATE                9.500
PAI                 $120.99
CLTV                79.383
MATURITY            71222
FEE                 0.5000

LOAN                0000021938295
LAST_NAME           BLEVINS
ADDRESS             126 SUMMER PLACE
CITY                HATTIESBURG
STATE               MS
ZIP                 394020000
MORT                $117,600.00
BAL                 $116,967.87
RATE                8.300
PAI                 $1,445.53
CLTV                80.000
MATURITY            71229
FEE                 0.5000

LOAN                0000021938386
LAST_NAME           HAYES
ADDRESS             178 DUTTON STREET
CITY                SOMERSET
STATE               NJ
ZIP                 088730000
MORT                $100,000.00
BAL                 $99,833.35
RATE                8.850
PAI                 $793.85
CLTV                66.666
MATURITY            271208
FEE                 0.5000

LOAN                0000021938485
LAST_NAME           HUTCHINS
ADDRESS             190 OLD HWY 357
CITY                CAMPOBELLO
STATE               SC
ZIP                 293220000
MORT                $61,000.00
BAL                 $60,594.26
RATE                9.800
PAI                 $648.07
CLTV                87.142
MATURITY            121204
FEE                 0.5000

LOAN                0000021938519
LAST_NAME           MOTYLL
ADDRESS             651 DARTMOUTH LANE
CITY                NEW LENOX
STATE               IL
ZIP                 604510000
MORT                $34,250.00
BAL                 $34,085.85
RATE                10.100
PAI                 $303.11
CLTV                85.000
MATURITY            121205
FEE                 0.5000

LOAN                0000021938527
LAST_NAME           INGLE
ADDRESS             4360 E MONTCLAIR CIR.
CITY                MOBILE
STATE               AL
ZIP                 366090000
MORT                $48,000.00
BAL                 $47,866.13
RATE                8.400
PAI                 $469.87
CLTV                61.538
MATURITY            130101
FEE                 0.5000

LOAN                0000021938600
LAST_NAME           SHAFFER
ADDRESS             ROUTE 2 BOX 3378
CITY                HILLIARD
STATE               FL
ZIP                 320460000
MORT                $64,800.00
BAL                 $64,472.86
RATE                9.550
PAI                 $678.62
CLTV                80.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021938618
LAST_NAME           BRADY
ADDRESS             1229 A BENSON-HARDEE ROAD
CITY                BENSON
STATE               NC
ZIP                 275040000
MORT                $74,250.00
BAL                 $74,153.03
RATE                10.150
PAI                 $723.92
CLTV                90.000
MATURITY            180101
FEE                 0.5000

LOAN                0000021938691
LAST_NAME           ANDERSON
ADDRESS             1043 WEST 26TH STREET
CITY                RIVIERA BEA
STATE               FL
ZIP                 334040000
MORT                $40,000.00
BAL                 $39,786.06
RATE                9.250
PAI                 $411.68
CLTV                71.428
MATURITY            121215
FEE                 0.5000

LOAN                0000021938758
LAST_NAME           ECKHART
ADDRESS             34296 HIGH VIEW DRIVE
CITY                PINE
STATE               CO
ZIP                 804200000
MORT                $152,000.00
BAL                 $150,950.44
RATE                8.500
PAI                 $1,168.75
CLTV                80.000
MATURITY            270205
FEE                 0.5000

LOAN                0000021938766
LAST_NAME           MORGAN
ADDRESS             2250 BOWSTRING DRIVE
CITY                LAS VEGAS
STATE               NV
ZIP                 891220000
MORT                $55,000.00
BAL                 $54,910.05
RATE                8.300
PAI                 $470.37
CLTV                52.380
MATURITY            180120
FEE                 0.5000

LOAN                0000021938790
LAST_NAME           CAPETILLO
ADDRESS             408 WILLIAMS STREET
CITY                GROVETOWN
STATE               GA
ZIP                 308130000
MORT                $13,000.00
BAL                 $13,000.00
RATE                9.150
PAI                 $165.74
CLTV                79.451
MATURITY            80204
FEE                 0.5000

LOAN                0000021938832
LAST_NAME           COLLIER
ADDRESS             7415 SHAFTESBURY
CITY                SAINT LOUIS
STATE               MO
ZIP                 631300000
MORT                $140,000.00
BAL                 $139,925.88
RATE                9.150
PAI                 $1,141.62
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021938865
LAST_NAME           GAMINO
ADDRESS             8706 S BUFFALO
CITY                CHICAGO
STATE               IL
ZIP                 606170000
MORT                $60,300.00
BAL                 $60,244.09
RATE                9.800
PAI                 $520.29
CLTV                90.000
MATURITY            271210
FEE                 0.5000

LOAN                0000021938931
LAST_NAME           HUESKE
ADDRESS             11 WHEATON CIRCLE
CITY                GREENSBORO
STATE               NC
ZIP                 274060000
MORT                $171,500.00
BAL                 $170,981.24
RATE                8.950
PAI                 $1,537.52
CLTV                71.161
MATURITY            171209
FEE                 0.5000

LOAN                0000021938949
LAST_NAME           LEE
ADDRESS             10271 LOCKWOOD DRIVE
CITY                GRAND BAY
STATE               AL
ZIP                 365410000
MORT                $56,800.00
BAL                 $56,534.69
RATE                10.400
PAI                 $624.35
CLTV                77.278
MATURITY            121208
FEE                 0.5000

LOAN                0000021939012
LAST_NAME           JEBB
ADDRESS             641 NW 198TH STREET
CITY                MIAMI
STATE               FL
ZIP                 331690000
MORT                $25,000.00
BAL                 $24,936.57
RATE                9.450
PAI                 $260.31
CLTV                35.257
MATURITY            130112
FEE                 0.5000

LOAN                0000021939046
LAST_NAME           HOLLOWAY
ADDRESS             1722 EPWORTH STREET
CITY                PHENIX CITY
STATE               AL
ZIP                 368690000
MORT                $44,200.00
BAL                 $44,085.36
RATE                10.150
PAI                 $430.94
CLTV                71.290
MATURITY            171212
FEE                 0.5000

LOAN                0000021939186
LAST_NAME           ASAUSKAS
ADDRESS             8916 HIGHLAND COURT
CITY                WOODBURY
STATE               MN
ZIP                 551250000
MORT                $25,000.00
BAL                 $24,343.15
RATE                9.500
PAI                 $525.05
CLTV                54.079
MATURITY            21229
FEE                 0.5000

LOAN                0000021939194
LAST_NAME           SABATINE
ADDRESS             2604 MONTCLAIR AVENUE
CITY                CLEVELAND
STATE               OH
ZIP                 441090000
MORT                $62,800.00
BAL                 $62,473.99
RATE                7.900
PAI                 $521.39
CLTV                80.000
MATURITY            171203
FEE                 0.5000

LOAN                0000021939293
LAST_NAME           SETLIF
ADDRESS             123 MARSHALL AVENUE
CITY                COLONIAL BE
STATE               VA
ZIP                 224430000
MORT                $30,500.00
BAL                 $30,039.84
RATE                7.850
PAI                 $428.85
CLTV                27.477
MATURITY            51223
FEE                 0.5000

LOAN                0000021939327
LAST_NAME           WRIGHT
ADDRESS             2210 CLOVERDALE DRIVE
CITY                FALLSTON
STATE               MD
ZIP                 210470000
MORT                $136,000.00
BAL                 $135,921.76
RATE                8.750
PAI                 $1,069.91
CLTV                80.000
MATURITY            121226
FEE                 0.5000

LOAN                0000021939335
LAST_NAME           SLAGLE
ADDRESS             590 E LOCUST ST
CITY                SANDY
STATE               UT
ZIP                 840700000
MORT                $96,000.00
BAL                 $95,940.02
RATE                8.350
PAI                 $727.98
CLTV                76.800
MATURITY            130101
FEE                 0.5000

LOAN                0000021939368
LAST_NAME           ECHOLS
ADDRESS             8234 S. CHAMPLAIN AVENUE
CITY                CHICAGO
STATE               IL
ZIP                 606190000
MORT                $82,500.00
BAL                 $82,424.72
RATE                7.800
PAI                 $593.90
CLTV                71.739
MATURITY            271222
FEE                 0.5000

LOAN                0000021939392
LAST_NAME           MOLDEN
ADDRESS             12468 CRYSTAL RANCH ROAD
CITY                MOORPARK
STATE               CA
ZIP                 930210000
MORT                $21,800.00
BAL                 $21,800.00
RATE                10.000
PAI                 $234.27
CLTV                84.737
MATURITY            130209
FEE                 0.5000

LOAN                0000021939459
LAST_NAME           JARRELL
ADDRESS             8169 MAPLE STREET
CITY                JACKSONVILL
STATE               FL
ZIP                 322440000
MORT                $32,000.00
BAL                 $31,890.42
RATE                9.100
PAI                 $289.98
CLTV                57.142
MATURITY            171219
FEE                 0.5000

LOAN                0000021939491
LAST_NAME           BEAVER
ADDRESS             13732 PINE ROAD
CITY                THORNVILLE
STATE               OH
ZIP                 430760000
MORT                $68,850.00
BAL                 $68,753.28
RATE                9.500
PAI                 $641.78
CLTV                90.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021939517
LAST_NAME           ARCE
ADDRESS             1617 N. 26TH AVENUE
CITY                N. MYRTLE B
STATE               SC
ZIP                 295820000
MORT                $7,800.00
BAL                 $7,800.00
RATE                9.500
PAI                 $163.82
CLTV                79.727
MATURITY            30218
FEE                 0.5000

LOAN                0000021939525
LAST_NAME           CLARK
ADDRESS             2621 BLUE BONNET DRIVE
CITY                SEBRING
STATE               FL
ZIP                 338720000
MORT                $15,000.00
BAL                 $14,950.47
RATE                8.250
PAI                 $127.81
CLTV                24.590
MATURITY            171212
FEE                 0.5000

LOAN                0000021939541
LAST_NAME           BAILEY
ADDRESS             6556 S GREENWOOD AVE
CITY                CHICAGO
STATE               IL
ZIP                 606370000
MORT                $50,500.00
BAL                 $50,406.25
RATE                8.900
PAI                 $402.71
CLTV                63.125
MATURITY            121219
FEE                 0.5000

LOAN                0000021939699
LAST_NAME           GESUALDI
ADDRESS             31 NORTH ELMORE AVENUE
CITY                NORTH PROVI
STATE               RI
ZIP                 029110000
MORT                $16,800.00
BAL                 $16,682.85
RATE                10.500
PAI                 $185.71
CLTV                51.691
MATURITY            121124
FEE                 0.5000

LOAN                0000021939749
LAST_NAME           LEASURE
ADDRESS             RD 2 BOX 339
CITY                TOWNSHIP OF
STATE               PA
ZIP                 156900000
MORT                $11,500.00
BAL                 $11,472.63
RATE                10.150
PAI                 $124.64
CLTV                76.136
MATURITY            121229
FEE                 0.5000

LOAN                0000021939822
LAST_NAME           VAZZONA
ADDRESS             6916 PARK AVENUE
CITY                GUTTENBERG
STATE               NJ
ZIP                 070930000
MORT                $96,000.00
BAL                 $95,522.76
RATE                8.250
PAI                 $817.99
CLTV                80.000
MATURITY            171129
FEE                 0.5000

LOAN                0000021939939
LAST_NAME           HANDBERRY
ADDRESS             201 WILFRED AVENUE
CITY                HAMILTON
STATE               NJ
ZIP                 086100000
MORT                $73,500.00
BAL                 $73,404.72
RATE                9.250
PAI                 $604.67
CLTV                77.368
MATURITY            271215
FEE                 0.5000

LOAN                0000021940069
LAST_NAME           BRASHER
ADDRESS             308 SHADY LANE
CITY                VAN BUREN
STATE               AR
ZIP                 729560000
MORT                $14,030.00
BAL                 $13,989.45
RATE                8.000
PAI                 $134.08
CLTV                90.133
MATURITY            130106
FEE                 0.5000

LOAN                0000021940085
LAST_NAME           ANTONUCCI
ADDRESS             5MORTON ROAD
CITY                ARLINGTON
STATE               MA
ZIP                 021740000
MORT                $25,000.00
BAL                 $25,000.00
RATE                11.000
PAI                 $284.15
CLTV                61.448
MATURITY            130121
FEE                 0.5000

LOAN                0000021940093
LAST_NAME           BROWN
ADDRESS             26 S FRONT STREET
CITY                COPLAY
STATE               PA
ZIP                 180370000
MORT                $61,000.00
BAL                 $60,933.11
RATE                9.000
PAI                 $490.82
CLTV                76.250
MATURITY            271229
FEE                 0.5000

LOAN                0000021940101
LAST_NAME           DAVIS
ADDRESS             3768 W BINGHAM CREEK DR
CITY                WEST JORDAN
STATE               UT
ZIP                 840880000
MORT                $121,500.00
BAL                 $121,443.91
RATE                9.800
PAI                 $1,048.34
CLTV                90.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021940937
LAST_NAME           REVEL
ADDRESS             211 OVERLAND DRIVE
CITY                RICHMOND
STATE               KY
ZIP                 404750000
MORT                $56,800.00
BAL                 $55,691.92
RATE                8.650
PAI                 $564.34
CLTV                80.000
MATURITY            120702
FEE                 0.5000

LOAN                0000021941166
LAST_NAME           SIMMONS
ADDRESS             11096 W HALF MOON PASS
CITY                LITTLETON
STATE               CO
ZIP                 801270000
MORT                $176,000.00
BAL                 $175,237.58
RATE                8.500
PAI                 $1,353.29
CLTV                80.000
MATURITY            270702
FEE                 0.5000

LOAN                0000021941315
LAST_NAME           KUCZEK
ADDRESS             11 PETAL LANE
CITY                HICKSVILLE
STATE               NY
ZIP                 118010000
MORT                $135,000.00
BAL                 $134,539.50
RATE                7.990
PAI                 $1,128.36
CLTV                75.000
MATURITY            171202
FEE                 0.5000

LOAN                0000021941349
LAST_NAME           CULLERTON
ADDRESS             116- 118 WATERMAN AVENUE
CITY                TOWN OF NOR
STATE               RI
ZIP                 029110000
MORT                $10,000.00
BAL                 $9,974.40
RATE                9.350
PAI                 $103.52
CLTV                70.450
MATURITY            130112
FEE                 0.5000

LOAN                0000021941521
LAST_NAME           DOURA
ADDRESS             19 LINCOLN STREET
CITY                FRANKLIN
STATE               MA
ZIP                 020380000
MORT                $112,000.00
BAL                 $111,850.70
RATE                8.050
PAI                 $825.73
CLTV                80.000
MATURITY            271224
FEE                 0.5000

LOAN                0000021941588
LAST_NAME           WYATT
ADDRESS             2908 JERMANTOWN ROAD
CITY                OAKTON
STATE               VA
ZIP                 221240000
MORT                $103,000.00
BAL                 $102,301.00
RATE                7.850
PAI                 $975.43
CLTV                73.571
MATURITY            121224
FEE                 0.5000

LOAN                0000021941596
LAST_NAME           TUDOR
ADDRESS             1108 CHERRY ST
CITY                LAKE IN THE
STATE               IL
ZIP                 601020000
MORT                $63,513.00
BAL                 $63,155.91
RATE                8.350
PAI                 $619.87
CLTV                55.228
MATURITY            121217
FEE                 0.5000

LOAN                0000021941604
LAST_NAME           SMITH
ADDRESS             8629 WARMWELL DRIVE
CITY                SAN DIEGO
STATE               CA
ZIP                 921190000
MORT                $70,446.00
BAL                 $69,521.77
RATE                9.400
PAI                 $1,476.06
CLTV                77.091
MATURITY            30116
FEE                 0.5000

LOAN                0000021941620
LAST_NAME           GOODWIN
ADDRESS             149 EVELYN DRIVE
CITY                MANAHAWKIN
STATE               NJ
ZIP                 080500000
MORT                $22,798.00
BAL                 $22,725.63
RATE                9.350
PAI                 $236.01
CLTV                69.970
MATURITY            130126
FEE                 0.5000

LOAN                0000021941828
LAST_NAME           KRAUSE
ADDRESS             2027 INDIANA STREET
CITY                RACINE
STATE               WI
ZIP                 534050000
MORT                $15,000.00
BAL                 $14,924.01
RATE                9.350
PAI                 $192.87
CLTV                76.735
MATURITY            80128
FEE                 0.5000

LOAN                0000021941869
LAST_NAME           MARSH
ADDRESS             1698 FOREST DRIVE
CITY                MEDINA
STATE               OH
ZIP                 442560000
MORT                $330,000.00
BAL                 $329,575.27
RATE                8.550
PAI                 $2,549.12
CLTV                83.544
MATURITY            271222
FEE                 0.5000

LOAN                0000021941901
LAST_NAME           SIMS
ADDRESS             3409 MEANDERING COURT
CITY                FT. SMITH
STATE               AR
ZIP                 729030000
MORT                $21,444.00
BAL                 $21,221.53
RATE                9.000
PAI                 $271.65
CLTV                98.462
MATURITY            71212
FEE                 0.5000

LOAN                0000021941968
LAST_NAME           STRICKLAND
ADDRESS             607 N. HAMLIN
CITY                CHICAGO
STATE               IL
ZIP                 606240000
MORT                $55,000.00
BAL                 $54,787.29
RATE                8.450
PAI                 $540.00
CLTV                71.428
MATURITY            121222
FEE                 0.5000

LOAN                0000021942073
LAST_NAME           HARGIS
ADDRESS             2398 SUNSET STRIP
CITY                HIXSON
STATE               TN
ZIP                 373430000
MORT                $72,250.00
BAL                 $72,124.31
RATE                10.140
PAI                 $641.54
CLTV                85.000
MATURITY            271024
FEE                 0.5000

LOAN                0000021942081
LAST_NAME           THOMPSON
ADDRESS             161 MEANDER DRIVE
CITY                RUIDOSO
STATE               NM
ZIP                 883450000
MORT                $17,000.00
BAL                 $16,831.42
RATE                9.800
PAI                 $222.78
CLTV                30.357
MATURITY            71223
FEE                 0.5000

LOAN                0000021942099
LAST_NAME           HEUCK
ADDRESS             12229 SOUTH ELM POINT
CITY                FLORAL CITY
STATE               FL
ZIP                 344410000
MORT                $77,400.00
BAL                 $76,642.37
RATE                10.200
PAI                 $690.71
CLTV                90.000
MATURITY            271216
FEE                 0.5000

LOAN                0000021942172
LAST_NAME           PERRY
ADDRESS             163 NEW YORK AVENUE
CITY                SOUTH PLAIN
STATE               NJ
ZIP                 070800000
MORT                $105,000.00
BAL                 $104,158.20
RATE                8.150
PAI                 $1,012.55
CLTV                68.627
MATURITY            121209
FEE                 0.5000

LOAN                0000021942313
LAST_NAME           FIRESTONE
ADDRESS             6345 FOREST PARK
CITY                N RIDGEVILL
STATE               OH
ZIP                 440390000
MORT                $59,400.00
BAL                 $59,335.36
RATE                11.040
PAI                 $567.48
CLTV                84.978
MATURITY            121010
FEE                 0.5000

LOAN                0000021942404
LAST_NAME           DIAZ
ADDRESS             9617 BURDETTE STREET
CITY                OMAHA
STATE               NE
ZIP                 681340000
MORT                $100,800.00
BAL                 $99,822.93
RATE                10.200
PAI                 $899.53
CLTV                90.000
MATURITY            121215
FEE                 0.5000

LOAN                0000021942610
LAST_NAME           CORREIA
ADDRESS             588 JUNE STREET
CITY                FALL RIVER
STATE               MA
ZIP                 027200000
MORT                $114,750.00
BAL                 $114,630.54
RATE                9.250
PAI                 $944.03
CLTV                85.000
MATURITY            271224
FEE                 0.5000

LOAN                0000021942669
LAST_NAME           SIMMS
ADDRESS             904 BIRCH STREET
CITY                CHERRY HILL
STATE               NJ
ZIP                 080020000
MORT                $143,400.00
BAL                 $143,286.45
RATE                9.050
PAI                 $1,158.99
CLTV                68.285
MATURITY            271217
FEE                 0.5000

LOAN                0000021943048
LAST_NAME           DONOHUE
ADDRESS             3245 WILLIAMSBURG STREET
CITY                SARASOTA
STATE               FL
ZIP                 342310000
MORT                $56,800.00
BAL                 $56,680.58
RATE                9.240
PAI                 $466.87
CLTV                80.000
MATURITY            121001
FEE                 0.5000

LOAN                0000021943063
LAST_NAME           SCHOENROCK
ADDRESS             8901 SE 28TH STREET
CITY                TOWNSHIP OF
STATE               MI
ZIP                 493010000
MORT                $47,250.00
BAL                 $47,181.47
RATE                9.250
PAI                 $432.75
CLTV                79.957
MATURITY            180121
FEE                 0.5000

LOAN                0000021943071
LAST_NAME           POTASH
ADDRESS             7 GREENWOOD RD
CITY                NORTHBOROUG
STATE               MA
ZIP                 015320000
MORT                $112,000.00
BAL                 $111,625.49
RATE                8.150
PAI                 $947.29
CLTV                80.000
MATURITY            171205
FEE                 0.5000

LOAN                0000021943089
LAST_NAME           TROIK
ADDRESS             1310 E ARROWHEAD ST #6
CITY                PAHRUMP
STATE               NV
ZIP                 890410000
MORT                $58,400.00
BAL                 $57,761.94
RATE                10.900
PAI                 $551.75
CLTV                80.000
MATURITY            121001
FEE                 0.5000

LOAN                0000021943204
LAST_NAME           DEPAOLO
ADDRESS             43 MAPLEWOOD AVENUE
CITY                SELDEN
STATE               NY
ZIP                 117840000
MORT                $123,000.00
BAL                 $122,384.75
RATE                8.200
PAI                 $1,044.19
CLTV                76.875
MATURITY            171113
FEE                 0.5000

LOAN                0000021943261
LAST_NAME           COOPER
ADDRESS             306 N. HOLLAND STREET
CITY                MUNCIE
STATE               IN
ZIP                 473030000
MORT                $46,800.00
BAL                 $46,726.35
RATE                9.650
PAI                 $440.84
CLTV                90.000
MATURITY            180113
FEE                 0.5000

LOAN                0000021943352
LAST_NAME           HEDRICK
ADDRESS             8626 W. 800 SOUTH 35
CITY                LAFONTAINE
STATE               IN
ZIP                 469400000
MORT                $68,800.00
BAL                 $68,766.16
RATE                9.500
PAI                 $578.51
CLTV                84.938
MATURITY            280114
FEE                 0.5000

LOAN                0000021943378
LAST_NAME           BACK
ADDRESS             1724 KATHERINE DRIVE
CITY                MOUNTAIN HO
STATE               AR
ZIP                 726530000
MORT                $17,742.00
BAL                 $17,647.86
RATE                9.000
PAI                 $179.96
CLTV                47.491
MATURITY            121222
FEE                 0.5000

LOAN                0000021943410
LAST_NAME           AUBIN
ADDRESS             5940 SW 16 COURT
CITY                PLANTATION
STATE               FL
ZIP                 333170000
MORT                $138,400.00
BAL                 $138,246.97
RATE                10.890
PAI                 $1,306.53
CLTV                80.000
MATURITY            121027
FEE                 0.5000

LOAN                0000021943436
LAST_NAME           STRATTON
ADDRESS             1390 GOODYEAR BOULEVARD
CITY                AKRON
STATE               OH
ZIP                 443050000
MORT                $41,600.00
BAL                 $41,465.99
RATE                8.450
PAI                 $359.70
CLTV                80.000
MATURITY            171210
FEE                 0.5000

LOAN                0000021943600
LAST_NAME           LISCHKA
ADDRESS             431-33 CENTRAL AVENUE
CITY                JEFFERSON
STATE               LA
ZIP                 701210000
MORT                $88,550.00
BAL                 $88,462.54
RATE                9.500
PAI                 $744.58
CLTV                70.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021943618
LAST_NAME           MARCHESANI
ADDRESS             1961 SUNSET AVENUE
CITY                VINELAND
STATE               NJ
ZIP                 083600000
MORT                $64,000.00
BAL                 $63,922.72
RATE                8.750
PAI                 $503.49
CLTV                80.000
MATURITY            271209
FEE                 0.5000

LOAN                0000021943782
LAST_NAME           WILTERDINK
ADDRESS             4633 ESTERO BOULEVARD
CITY                FT MEYERS B
STATE               FL
ZIP                 339310000
MORT                $133,000.00
BAL                 $132,785.33
RATE                10.490
PAI                 $1,215.61
CLTV                73.888
MATURITY            121001
FEE                 0.5000

LOAN                0000021943865
LAST_NAME           MITCHELL
ADDRESS             2607 KINGSWAY ROAD
CITY                FORT WASHIN
STATE               MD
ZIP                 207440000
MORT                $139,500.00
BAL                 $138,486.13
RATE                9.400
PAI                 $1,448.29
CLTV                90.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021943907
LAST_NAME           BEAUDRY
ADDRESS             62 VANDERBOGART ROAD
CITY                WOODSTOCK
STATE               NY
ZIP                 124980000
MORT                $81,000.00
BAL                 $80,912.99
RATE                9.100
PAI                 $657.59
CLTV                90.000
MATURITY            121219
FEE                 0.5000

LOAN                0000021943949
LAST_NAME           MILLER
ADDRESS             2808 NORFOLK AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212150000
MORT                $42,500.00
BAL                 $42,436.77
RATE                9.050
PAI                 $383.75
CLTV                85.000
MATURITY            180113
FEE                 0.5000

LOAN                0000021944012
LAST_NAME           BARRIST
ADDRESS             71 WEST PRINCETON ROAD
CITY                BALA CYNWYD
STATE               PA
ZIP                 190040000
MORT                $230,000.00
BAL                 $229,765.57
RATE                9.350
PAI                 $1,908.84
CLTV                79.310
MATURITY            121210
FEE                 0.5000

LOAN                0000021944020
LAST_NAME           LOPES
ADDRESS             169- 173 IVY STREET
CITY                PROVIDENCE
STATE               RI
ZIP                 029060000
MORT                $92,000.00
BAL                 $91,735.50
RATE                9.350
PAI                 $848.57
CLTV                65.714
MATURITY            171126
FEE                 0.5000

LOAN                0000021944178
LAST_NAME           BEAUDOIN
ADDRESS             25 PASTURE VIEW LANE
CITY                CRANSTON
STATE               RI
ZIP                 029210000
MORT                $128,000.00
BAL                 $127,845.95
RATE                8.550
PAI                 $988.75
CLTV                77.575
MATURITY            271125
FEE                 0.5000

LOAN                0000021944202
LAST_NAME           MERLO
ADDRESS             214 HANCOCK STREET
CITY                EVERETT
STATE               MA
ZIP                 021490000
MORT                $17,000.00
BAL                 $16,886.69
RATE                10.150
PAI                 $151.08
CLTV                85.000
MATURITY            121210
FEE                 0.5000

LOAN                0000021944210
LAST_NAME           BRAUN
ADDRESS             14300 HICKORY LINKS CT #1
CITY                FORT MYERS
STATE               FL
ZIP                 339120000
MORT                $101,600.00
BAL                 $101,342.80
RATE                9.700
PAI                 $869.17
CLTV                80.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021944343
LAST_NAME           VASQUEZ
ADDRESS             2815 WEST INGERSOL
CITY                AVON PARK
STATE               FL
ZIP                 338250000
MORT                $24,500.00
BAL                 $24,381.82
RATE                10.050
PAI                 $264.03
CLTV                84.758
MATURITY            121217
FEE                 0.5000

LOAN                0000021944368
LAST_NAME           ANACLETO
ADDRESS             13 HOOVER STREET
CITY                NORTH ARLIN
STATE               NJ
ZIP                 070310000
MORT                $85,000.00
BAL                 $84,608.21
RATE                10.550
PAI                 $942.23
CLTV                54.838
MATURITY            121119
FEE                 0.5000

LOAN                0000021944442
LAST_NAME           JACOBS
ADDRESS             7120 MARBURY COURT
CITY                DISTRICT HE
STATE               MD
ZIP                 207470000
MORT                $90,900.00
BAL                 $90,699.89
RATE                11.400
PAI                 $963.13
CLTV                90.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021944459
LAST_NAME           LEE
ADDRESS             15 CRESTWOOD DRIVE
CITY                COUNCIL BLU
STATE               IA
ZIP                 515030000
MORT                $85,600.00
BAL                 $85,317.29
RATE                8.250
PAI                 $729.37
CLTV                80.000
MATURITY            171215
FEE                 0.5000

LOAN                0000021944491
LAST_NAME           GRUNDSTROM
ADDRESS             2220 OAK STREET WEST
CITY                KISSIMMEE
STATE               FL
ZIP                 347410000
MORT                $55,900.00
BAL                 $55,809.73
RATE                10.490
PAI                 $510.93
CLTV                79.857
MATURITY            121001
FEE                 0.5000

LOAN                0000021944707
LAST_NAME           BOWER
ADDRESS             6463 183RD TRAIL NORTH
CITY                LOXAHATCHEE
STATE               FL
ZIP                 334700000
MORT                $21,100.00
BAL                 $21,045.97
RATE                9.350
PAI                 $218.43
CLTV                79.998
MATURITY            130123
FEE                 0.5000

LOAN                0000021944780
LAST_NAME           DIGGLE
ADDRESS             224 COLORADO DRIVE
CITY                PORTALES
STATE               NM
ZIP                 881300000
MORT                $26,600.00
BAL                 $26,526.16
RATE                8.850
PAI                 $267.43
CLTV                79.975
MATURITY            130101
FEE                 0.5000

LOAN                0000021944822
LAST_NAME           BRITT
ADDRESS             644 HARTFORD AVENUE WEST
CITY                UXBRIDGE
STATE               MA
ZIP                 015690000
MORT                $114,000.00
BAL                 $114,000.00
RATE                10.000
PAI                 $1,000.43
CLTV                84.444
MATURITY            130201
FEE                 0.5000

LOAN                0000021944905
LAST_NAME           SETTERS
ADDRESS             7407 CRAWFORDSHIRE LANE
CITY                LOUISVILLE
STATE               KY
ZIP                 402200000
MORT                $108,800.00
BAL                 $108,299.80
RATE                8.900
PAI                 $867.61
CLTV                80.000
MATURITY            270606
FEE                 0.5000

LOAN                0000021944939
LAST_NAME           BURROWS
ADDRESS             10666 E JERLING DR
CITY                HIGHLAND
STATE               UT
ZIP                 840030000
MORT                $94,000.00
BAL                 $92,429.27
RATE                8.700
PAI                 $736.14
CLTV                79.972
MATURITY            121201
FEE                 0.5000

LOAN                0000021944954
LAST_NAME           SANDERS
ADDRESS             59318 HWY 59
CITY                STOCKTON
STATE               AL
ZIP                 365790000
MORT                $67,500.00
BAL                 $67,500.00
RATE                10.300
PAI                 $737.80
CLTV                90.000
MATURITY            130209
FEE                 0.5000

LOAN                0000021944996
LAST_NAME           STEPHENS
ADDRESS             3020 N. VICTORIA AVE.
CITY                PEORIA
STATE               IL
ZIP                 616040000
MORT                $55,800.00
BAL                 $55,745.45
RATE                9.550
PAI                 $471.24
CLTV                90.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021945001
LAST_NAME           EVERNHAM
ADDRESS             85 TOTTEN AVENUE
CITY                DEER PARK
STATE               NY
ZIP                 117290000
MORT                $22,215.00
BAL                 $22,168.16
RATE                11.450
PAI                 $258.81
CLTV                85.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021945027
LAST_NAME           KRANER
ADDRESS             511 MOORE AVENUE
CITY                SEFFNER
STATE               FL
ZIP                 335840000
MORT                $62,250.00
BAL                 $60,677.24
RATE                8.650
PAI                 $618.49
CLTV                79.807
MATURITY            120509
FEE                 0.5000

LOAN                0000021945324
LAST_NAME           PHARR
ADDRESS             1930 12TH STREET LANE N.E
CITY                HICKORY
STATE               NC
ZIP                 286010000
MORT                $120,800.00
BAL                 $120,547.69
RATE                7.850
PAI                 $873.79
CLTV                80.000
MATURITY            271104
FEE                 0.5000

LOAN                0000021945472
LAST_NAME           KNUDSEN
ADDRESS             6904 NE 107TH AVENUE
CITY                VANCOUVER
STATE               WA
ZIP                 986620000
MORT                $12,000.00
BAL                 $12,000.00
RATE                9.250
PAI                 $153.64
CLTV                77.252
MATURITY            80204
FEE                 0.5000

LOAN                0000021945498
LAST_NAME           REYES
ADDRESS             831 NORTH AVENUE
CITY                SHEBOYGAN
STATE               WI
ZIP                 530830000
MORT                $59,415.00
BAL                 $59,147.54
RATE                10.800
PAI                 $667.87
CLTV                85.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021945696
LAST_NAME           BARRETT
ADDRESS             103 GRAHAM ROAD
CITY                WETUMPKA
STATE               AL
ZIP                 360920000
MORT                $25,000.00
BAL                 $24,671.57
RATE                9.350
PAI                 $523.22
CLTV                69.625
MATURITY            30114
FEE                 0.5000

LOAN                0000021945712
LAST_NAME           CARTER
ADDRESS             11 DOWNING STREET
CITY                BRIDGETON
STATE               NJ
ZIP                 083020000
MORT                $120,600.00
BAL                 $120,546.54
RATE                9.990
PAI                 $1,057.46
CLTV                90.000
MATURITY            280105
FEE                 0.5000

LOAN                0000021945910
LAST_NAME           SHEESLEY
ADDRESS             1300 BOONE ROAD SE
CITY                SALEM
STATE               OR
ZIP                 973060000
MORT                $93,500.00
BAL                 $93,401.29
RATE                10.150
PAI                 $830.92
CLTV                85.000
MATURITY            121212
FEE                 0.5000

LOAN                0000021945985
LAST_NAME           RAMOSKA
ADDRESS             7762 S. KENNETH AVENUE
CITY                CHICAGO
STATE               IL
ZIP                 606520000
MORT                $25,000.00
BAL                 $24,866.99
RATE                9.300
PAI                 $258.05
CLTV                76.381
MATURITY            121215
FEE                 0.5000

LOAN                0000021945993
LAST_NAME           MACK
ADDRESS             624 POPLAR HILL CHURCH RD
CITY                CROSS
STATE               SC
ZIP                 294360000
MORT                $53,550.00
BAL                 $53,495.85
RATE                11.300
PAI                 $522.14
CLTV                85.000
MATURITY            121024
FEE                 0.5000

LOAN                0000021946033
LAST_NAME           GUNTY
ADDRESS             431 N SIXTH STREET
CITY                DEKALB
STATE               IL
ZIP                 601150000
MORT                $72,000.00
BAL                 $71,935.00
RATE                9.750
PAI                 $618.59
CLTV                78.260
MATURITY            130101
FEE                 0.5000

LOAN                0000021946041
LAST_NAME           PHILLIPS
ADDRESS             11412 S INDIANA AVENUE
CITY                CHICAGO
STATE               IL
ZIP                 606280000
MORT                $78,000.00
BAL                 $77,959.08
RATE                9.200
PAI                 $638.87
CLTV                84.782
MATURITY            121229
FEE                 0.5000

LOAN                0000021946066
LAST_NAME           BROWN
ADDRESS             39 RITT STREET
CITY                BUFFALO
STATE               NY
ZIP                 142160000
MORT                $48,000.00
BAL                 $47,906.52
RATE                8.250
PAI                 $360.61
CLTV                80.000
MATURITY            271105
FEE                 0.5000

LOAN                0000021946116
LAST_NAME           GULI
ADDRESS             1011 STOVE PRAIRIE ROAD
CITY                BELLVUE
STATE               CO
ZIP                 805120000
MORT                $125,000.00
BAL                 $124,101.47
RATE                8.750
PAI                 $983.38
CLTV                38.461
MATURITY            270219
FEE                 0.5000

LOAN                0000021946215
LAST_NAME           PENA
ADDRESS             6716 NW 26TH TERRACE
CITY                GAINESVILLE
STATE               FL
ZIP                 326530000
MORT                $68,000.00
BAL                 $67,705.45
RATE                8.500
PAI                 $522.86
CLTV                80.000
MATURITY            270702
FEE                 0.5000

LOAN                0000021946231
LAST_NAME           GEORGOULIS
ADDRESS             1200 NW 87TH AVENUE #316
CITY                CORAL SPRIN
STATE               FL
ZIP                 330710000
MORT                $25,000.00
BAL                 $22,617.06
RATE                8.500
PAI                 $216.96
CLTV                48.076
MATURITY            170721
FEE                 0.5000

LOAN                0000021946280
LAST_NAME           WERTICH
ADDRESS             6206 MARMADUKE AVE
CITY                ST LOUIS
STATE               MO
ZIP                 631390000
MORT                $65,000.00
BAL                 $64,939.74
RATE                9.800
PAI                 $560.84
CLTV                82.802
MATURITY            271219
FEE                 0.5000

LOAN                0000021946462
LAST_NAME           MINGOLA
ADDRESS             10 RIDGEVIEW LANE
CITY                TOWN OF LAG
STATE               NY
ZIP                 125690000
MORT                $45,000.00
BAL                 $44,934.72
RATE                9.250
PAI                 $412.15
CLTV                60.925
MATURITY            180114
FEE                 0.5000

LOAN                0000021946512
LAST_NAME           SEGUNA
ADDRESS             6792 FAUST AVENUE
CITY                DETROIT
STATE               MI
ZIP                 482280000
MORT                $30,000.00
BAL                 $29,951.24
RATE                8.350
PAI                 $257.51
CLTV                40.000
MATURITY            180120
FEE                 0.5000

LOAN                0000021946546
LAST_NAME           AUCHARD
ADDRESS             1415 N. 3RD STREET
CITY                ATCHINSON
STATE               KS
ZIP                 660020000
MORT                $36,800.00
BAL                 $36,800.00
RATE                8.450
PAI                 $318.20
CLTV                80.000
MATURITY            180209
FEE                 0.5000

LOAN                0000021946637
LAST_NAME           ROSE
ADDRESS             115 OLD FIELD ROAD
CITY                SETAUKET
STATE               NY
ZIP                 117330000
MORT                $291,000.00
BAL                 $289,044.34
RATE                10.900
PAI                 $3,289.25
CLTV                68.937
MATURITY            121201
FEE                 0.5000

LOAN                0000021946777
LAST_NAME           WHEELER
ADDRESS             2857 WILMER ROAD
CITY                WILMER
STATE               AL
ZIP                 365870000
MORT                $52,700.00
BAL                 $52,560.44
RATE                9.990
PAI                 $508.22
CLTV                85.000
MATURITY            171202
FEE                 0.5000

LOAN                0000021946785
LAST_NAME           WILLIAMS
ADDRESS             9524 NOBLE DRIVE
CITY                UPPER MARLB
STATE               MD
ZIP                 207720000
MORT                $11,000.00
BAL                 $11,000.00
RATE                9.350
PAI                 $141.44
CLTV                79.510
MATURITY            80204
FEE                 0.5000

LOAN                0000021946983
LAST_NAME           LACOURSE
ADDRESS             2 BIRCH ROAD
CITY                WESTFORD
STATE               MA
ZIP                 018860000
MORT                $39,579.00
BAL                 $39,374.61
RATE                9.300
PAI                 $408.54
CLTV                80.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021947049
LAST_NAME           TOOKES
ADDRESS             1354 BAUMGARDNER ROAD
CITY                MADISON
STATE               FL
ZIP                 323410000
MORT                $49,500.00
BAL                 $48,935.50
RATE                8.500
PAI                 $429.57
CLTV                72.794
MATURITY            170623
FEE                 0.5000

LOAN                0000021947056
LAST_NAME           GARLAND
ADDRESS             1225 W REX STREET
CITY                TOWNSHIP OF
STATE               IN
ZIP                 473030000
MORT                $51,300.00
BAL                 $51,222.69
RATE                8.950
PAI                 $459.92
CLTV                90.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021947064
LAST_NAME           SHUSHTARIAN
ADDRESS             38 PARK STREET UNIT 24G
CITY                FLORHAM PAR
STATE               NJ
ZIP                 079320000
MORT                $15,000.00
BAL                 $14,801.91
RATE                9.150
PAI                 $312.47
CLTV                37.964
MATURITY            30128
FEE                 0.5000

LOAN                0000021947106
LAST_NAME           GARLAND
ADDRESS             322 NORTHVIEW COURT
CITY                CHESTERFIEL
STATE               IN
ZIP                 460170000
MORT                $45,500.00
BAL                 $45,426.04
RATE                8.350
PAI                 $390.56
CLTV                70.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021947114
LAST_NAME           SAMOL
ADDRESS             801 32ND AVENUE NORTH
CITY                ST PETERSBU
STATE               FL
ZIP                 337040000
MORT                $44,000.00
BAL                 $43,488.11
RATE                8.650
PAI                 $386.03
CLTV                75.862
MATURITY            170627
FEE                 0.5000

LOAN                0000021947122
LAST_NAME           PRANGE
ADDRESS             5941 E DALY LANE
CITY                INVERNESS
STATE               FL
ZIP                 344520000
MORT                $24,600.00
BAL                 $24,076.83
RATE                8.500
PAI                 $213.48
CLTV                45.555
MATURITY            170222
FEE                 0.5000

LOAN                0000021947130
LAST_NAME           AGNEW
ADDRESS             985 S DUDLEY AVENUE
CITY                BARTOW
STATE               FL
ZIP                 338300000
MORT                $53,000.00
BAL                 $51,171.95
RATE                8.500
PAI                 $521.91
CLTV                77.372
MATURITY            120228
FEE                 0.5000

LOAN                0000021947205
LAST_NAME           SAVITZ
ADDRESS             10 PLACID CT
CITY                HOLBROOK
STATE               NY
ZIP                 117410000
MORT                $130,000.00
BAL                 $129,604.27
RATE                8.900
PAI                 $1,161.30
CLTV                74.285
MATURITY            171210
FEE                 0.5000

LOAN                0000021947239
LAST_NAME           ANSON
ADDRESS             106 HILLCREST STREET
CITY                LAKE PLACID
STATE               FL
ZIP                 338520000
MORT                $27,900.00
BAL                 $27,275.71
RATE                8.650
PAI                 $277.20
CLTV                55.800
MATURITY            120624
FEE                 0.5000

LOAN                0000021947288
LAST_NAME           OSMENT
ADDRESS             640 PATTERSON RD
CITY                SPARTANBURG
STATE               SC
ZIP                 293070000
MORT                $58,500.00
BAL                 $58,500.00
RATE                10.650
PAI                 $589.96
CLTV                90.000
MATURITY            180201
FEE                 0.5000

LOAN                0000021947353
LAST_NAME           LAGES
ADDRESS             255 BARTLEY ROAD
CITY                JACKSON
STATE               NJ
ZIP                 085270000
MORT                $130,000.00
BAL                 $129,841.93
RATE                8.500
PAI                 $999.59
CLTV                61.032
MATURITY            271201
FEE                 0.5000

LOAN                0000021947379
LAST_NAME           MCARDLE
ADDRESS             118 OGG AVE
CITY                HINELLA
STATE               NJ
ZIP                 080830000
MORT                $44,300.00
BAL                 $44,106.61
RATE                7.600
PAI                 $376.96
CLTV                63.285
MATURITY            151223
FEE                 0.5000

LOAN                0000021947395
LAST_NAME           GOODE
ADDRESS             3743 CLEARVIEW DR
CITY                HOUSE SPRIN
STATE               MO
ZIP                 630510000
MORT                $79,730.00
BAL                 $79,730.00
RATE                9.450
PAI                 $667.51
CLTV                85.000
MATURITY            130201
FEE                 0.5000

LOAN                0000021947403
LAST_NAME           FAGAN
ADDRESS             304 NW 69TH AVENUE #156
CITY                PLANTATION
STATE               FL
ZIP                 333170000
MORT                $39,000.00
BAL                 $38,854.95
RATE                8.500
PAI                 $299.88
CLTV                55.714
MATURITY            270811
FEE                 0.5000

LOAN                0000021947437
LAST_NAME           LIBURDI
ADDRESS             10921 KENBROOK DRIVE
CITY                RIVERVIEW
STATE               FL
ZIP                 335690000
MORT                $69,200.00
BAL                 $68,712.49
RATE                8.400
PAI                 $527.19
CLTV                78.636
MATURITY            270328
FEE                 0.5000

LOAN                0000021947445
LAST_NAME           VALDES
ADDRESS             416 S COUNTRY CLUB ROAD
CITY                LAKE MARY
STATE               FL
ZIP                 327460000
MORT                $133,200.00
BAL                 $132,707.20
RATE                8.500
PAI                 $1,024.19
CLTV                79.285
MATURITY            270802
FEE                 0.5000

LOAN                0000021947452
LAST_NAME           MCEACHERN
ADDRESS             32 CARRIAGE HILL CIRCLE
CITY                CASSELBERRY
STATE               FL
ZIP                 327070000
MORT                $39,000.00
BAL                 $38,034.17
RATE                8.500
PAI                 $338.45
CLTV                43.333
MATURITY            170521
FEE                 0.5000

LOAN                0000021947460
LAST_NAME           DAVIS
ADDRESS             1104 DOREEN AVENUE
CITY                OCOEE
STATE               FL
ZIP                 347610000
MORT                $55,200.00
BAL                 $54,946.27
RATE                8.500
PAI                 $424.44
CLTV                75.616
MATURITY            270702
FEE                 0.5000

LOAN                0000021947486
LAST_NAME           PARAHAM
ADDRESS             3015 THOMAS ROAD
CITY                TALLAHASSEE
STATE               FL
ZIP                 323120000
MORT                $61,000.00
BAL                 $60,629.84
RATE                8.650
PAI                 $475.54
CLTV                67.777
MATURITY            270425
FEE                 0.5000

LOAN                0000021947494
LAST_NAME           GODWIN
ADDRESS             5405 MURRAY LANE
CITY                PENSACOLA
STATE               FL
ZIP                 325260000
MORT                $65,600.00
BAL                 $65,243.04
RATE                8.650
PAI                 $511.40
CLTV                80.000
MATURITY            270513
FEE                 0.5000

LOAN                0000021947551
LAST_NAME           MCGUDER
ADDRESS             3310 BON AIR AVENUE
CITY                LOUISVILLE
STATE               KY
ZIP                 402200000
MORT                $64,999.00
BAL                 $64,531.76
RATE                8.750
PAI                 $511.35
CLTV                79.267
MATURITY            270202
FEE                 0.5000

LOAN                0000021947593
LAST_NAME           MCCABE
ADDRESS             142 GOVERNOR STREET
CITY                GREEN COVE
STATE               FL
ZIP                 320430000
MORT                $66,000.00
BAL                 $63,820.83
RATE                8.500
PAI                 $649.93
CLTV                80.000
MATURITY            120609
FEE                 0.5000

LOAN                0000021947619
LAST_NAME           SALZILLO
ADDRESS             818 AMIDON STREET
CITY                DELTONA
STATE               FL
ZIP                 327250000
MORT                $52,000.00
BAL                 $51,633.60
RATE                8.400
PAI                 $396.16
CLTV                80.000
MATURITY            270326
FEE                 0.5000

LOAN                0000021947627
LAST_NAME           LOCKHART
ADDRESS             13101 OAK STREET
CITY                ODESSA
STATE               FL
ZIP                 335560000
MORT                $24,000.00
BAL                 $22,545.97
RATE                8.500
PAI                 $297.57
CLTV                46.153
MATURITY            70310
FEE                 0.5000

LOAN                0000021947635
LAST_NAME           HEFLIN
ADDRESS             5314 JERSEY AVENUE SOUTH
CITY                GULFPORT
STATE               FL
ZIP                 337070000
MORT                $44,000.00
BAL                 $43,787.95
RATE                8.650
PAI                 $343.01
CLTV                80.000
MATURITY            270610
FEE                 0.5000

LOAN                0000021947668
LAST_NAME           FAITH
ADDRESS             42 PETERBOROUGH DRIVE
CITY                HAMPTON
STATE               VA
ZIP                 236660000
MORT                $79,420.00
BAL                 $78,923.25
RATE                8.500
PAI                 $610.67
CLTV                76.000
MATURITY            270319
FEE                 0.5000

LOAN                0000021947684
LAST_NAME           HUTCHINGS
ADDRESS             4349 E PRINCETON AVENUE
CITY                HIGLEY
STATE               AZ
ZIP                 852360000
MORT                $106,800.00
BAL                 $105,428.58
RATE                8.650
PAI                 $937.00
CLTV                80.000
MATURITY            170609
FEE                 0.5000

LOAN                0000021947700
LAST_NAME           NICHOLS
ADDRESS             1567 NE 34 STREET
CITY                OAKLAND PAR
STATE               FL
ZIP                 333340000
MORT                $91,900.00
BAL                 $91,457.15
RATE                8.650
PAI                 $716.42
CLTV                72.936
MATURITY            270620
FEE                 0.5000

LOAN                0000021947791
LAST_NAME           WATKINS
ADDRESS             ROUTE 2, BOX 1470
CITY                PALATKA
STATE               FL
ZIP                 321770000
MORT                $50,400.00
BAL                 $50,370.70
RATE                8.700
PAI                 $394.70
CLTV                80.000
MATURITY            271230
FEE                 0.5000

LOAN                0000021947858
LAST_NAME           PURRAZELLA
ADDRESS             203 C COVERED BRIDGE BLVD
CITY                MANALAPAN
STATE               NJ
ZIP                 077260000
MORT                $85,000.00
BAL                 $84,883.22
RATE                7.900
PAI                 $617.78
CLTV                73.913
MATURITY            271216
FEE                 0.5000

LOAN                0000021947932
LAST_NAME           WATSON
ADDRESS             11203 SCHUYLKILL ROAD
CITY                ROCKVILLE
STATE               MD
ZIP                 208520000
MORT                $122,500.00
BAL                 $122,278.06
RATE                8.500
PAI                 $941.92
CLTV                74.468
MATURITY            280101
FEE                 0.5000

LOAN                0000021947981
LAST_NAME           SANTOS
ADDRESS             5236 NORTH LARNED
CITY                CHICAGO
STATE               IL
ZIP                 606300000
MORT                $37,000.00
BAL                 $36,268.02
RATE                9.990
PAI                 $488.75
CLTV                82.199
MATURITY            70930
FEE                 0.5000

LOAN                0000021948013
LAST_NAME           BENNETT
ADDRESS             ROUTE 4 BOX 405
CITY                SHIRLEY
STATE               AR
ZIP                 721530000
MORT                $12,582.00
BAL                 $12,443.98
RATE                8.000
PAI                 $152.66
CLTV                75.025
MATURITY            71223
FEE                 0.5000

LOAN                0000021948054
LAST_NAME           MIRAN
ADDRESS             7229 KIDWELL ROAD
CITY                DOWNERS GRO
STATE               IL
ZIP                 605160000
MORT                $48,700.00
BAL                 $48,451.88
RATE                9.250
PAI                 $623.52
CLTV                79.701
MATURITY            80123
FEE                 0.5000

LOAN                0000021948088
LAST_NAME           DOANE
ADDRESS             3831 WEST BOBWHITE WAY
CITY                SALT LAKE C
STATE               UT
ZIP                 841200000
MORT                $99,600.00
BAL                 $99,545.60
RATE                9.000
PAI                 $801.40
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021948211
LAST_NAME           MORGAN
ADDRESS             11 OSAGE ROAD
CITY                DEXTER
STATE               NM
ZIP                 882300000
MORT                $32,250.00
BAL                 $32,216.07
RATE                9.200
PAI                 $264.15
CLTV                67.894
MATURITY            121224
FEE                 0.5000

LOAN                0000021948245
LAST_NAME           MYERS
ADDRESS             BOX 54 ADRIAN/REESDALE RO
CITY                ADRIAN
STATE               PA
ZIP                 162010000
MORT                $46,400.00
BAL                 $46,371.58
RATE                8.500
PAI                 $356.78
CLTV                80.000
MATURITY            280105
FEE                 0.5000

LOAN                0000021948278
LAST_NAME           WILLIAMS
ADDRESS             3035 M STREET SE
CITY                WASHINGTON
STATE               DC
ZIP                 200190000
MORT                $49,300.00
BAL                 $49,212.49
RATE                8.650
PAI                 $384.33
CLTV                54.175
MATURITY            271117
FEE                 0.5000

LOAN                0000021948294
LAST_NAME           RICH
ADDRESS             11204 BUCKWOOD LANE
CITY                ROCKVILLE
STATE               MD
ZIP                 208520000
MORT                $240,000.00
BAL                 $239,602.93
RATE                8.990
PAI                 $1,929.37
CLTV                80.000
MATURITY            121105
FEE                 0.5000

LOAN                0000021948328
LAST_NAME           TAPIA
ADDRESS             1508 N. MONTICELLO
CITY                CHICAGO
STATE               IL
ZIP                 606510000
MORT                $116,000.00
BAL                 $115,868.78
RATE                8.850
PAI                 $920.87
CLTV                80.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021948344
LAST_NAME           BOWLER
ADDRESS             41 ROBIN HOLLOW LANE
CITY                WESTERLY
STATE               RI
ZIP                 028910000
MORT                $24,000.00
BAL                 $24,000.00
RATE                9.750
PAI                 $254.25
CLTV                69.831
MATURITY            130206
FEE                 0.5000

LOAN                0000021948351
LAST_NAME           WATSON
ADDRESS             2436 WILLOW STREET
CITY                PEKIN
STATE               IL
ZIP                 615540000
MORT                $81,450.00
BAL                 $81,414.73
RATE                10.100
PAI                 $720.81
CLTV                90.000
MATURITY            130107
FEE                 0.5000

LOAN                0000021948377
LAST_NAME           FORNEY
ADDRESS             4664 HAMBURG STATE PARK R
CITY                MITCHELL
STATE               GA
ZIP                 308200000
MORT                $36,000.00
BAL                 $35,665.42
RATE                11.200
PAI                 $499.98
CLTV                80.000
MATURITY            71210
FEE                 0.5000

LOAN                0000021948385
LAST_NAME           BOOTH
ADDRESS             3749 KIRKWOOD ROAD
CITY                COLUMBUS
STATE               OH
ZIP                 432270000
MORT                $74,700.00
BAL                 $74,474.04
RATE                8.950
PAI                 $669.70
CLTV                90.000
MATURITY            171217
FEE                 0.5000

LOAN                0000021948401
LAST_NAME           PURNELL
ADDRESS             1213 STAUTON DRIVE
CITY                COLUMBUS
STATE               GA
ZIP                 319070000
MORT                $30,000.00
BAL                 $29,985.24
RATE                12.700
PAI                 $324.84
CLTV                54.545
MATURITY            121223
FEE                 0.5000

LOAN                0000021948435
LAST_NAME           PEELE
ADDRESS             441 MOUNT OLIVE ROAD
CITY                WINDSOR
STATE               NC
ZIP                 279830000
MORT                $43,200.00
BAL                 $43,167.33
RATE                10.750
PAI                 $403.26
CLTV                90.000
MATURITY            121215
FEE                 0.5000

LOAN                0000021948468
LAST_NAME           KITTRELL
ADDRESS             115 36TH ST NE
CITY                WASHINGTON
STATE               DC
ZIP                 200190000
MORT                $23,750.00
BAL                 $23,663.28
RATE                10.750
PAI                 $241.12
CLTV                62.358
MATURITY            171022
FEE                 0.5000

LOAN                0000021948518
LAST_NAME           JUAREZ
ADDRESS             1114 W. JACKSON
CITY                LOVINGTON
STATE               NM
ZIP                 882600000
MORT                $37,980.00
BAL                 $37,921.30
RATE                8.750
PAI                 $335.64
CLTV                90.000
MATURITY            180122
FEE                 0.5000

LOAN                0000021948534
LAST_NAME           FEIERTAG
ADDRESS             300 NEWARK AVENUE
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 082340000
MORT                $66,702.00
BAL                 $66,702.00
RATE                8.250
PAI                 $647.11
CLTV                62.338
MATURITY            130216
FEE                 0.5000

LOAN                0000021948542
LAST_NAME           SIMPSON
ADDRESS             650 HAROLD PLACE
CITY                PISCATAWAY
STATE               NJ
ZIP                 088540000
MORT                $127,500.00
BAL                 $127,461.83
RATE                9.850
PAI                 $1,104.80
CLTV                89.160
MATURITY            271208
FEE                 0.5000

LOAN                0000021948674
LAST_NAME           MICHALSKI
ADDRESS             1945 SEVENTH STREET
CITY                NORTH BRUNS
STATE               NJ
ZIP                 089020000
MORT                $185,000.00
BAL                 $184,673.79
RATE                8.990
PAI                 $1,487.22
CLTV                78.723
MATURITY            271118
FEE                 0.5000

LOAN                0000021948872
LAST_NAME           BLACK
ADDRESS             230 GOLF COURSE ROAD
CITY                MAIDEN
STATE               NC
ZIP                 286500000
MORT                $55,200.00
BAL                 $55,139.35
RATE                8.990
PAI                 $443.75
CLTV                76.773
MATURITY            271201
FEE                 0.5000

LOAN                0000021948906
LAST_NAME           BUELL
ADDRESS             231 FANCHER AVENUE
CITY                BUFFALO
STATE               NY
ZIP                 142230000
MORT                $42,400.00
BAL                 $41,728.46
RATE                8.750
PAI                 $531.39
CLTV                48.735
MATURITY            71101
FEE                 0.5000

LOAN                0000021948955
LAST_NAME           TYSON
ADDRESS             508 FOXHALL PLACE SE
CITY                WASHINGTON
STATE               DC
ZIP                 200320000
MORT                $68,000.00
BAL                 $67,862.20
RATE                8.000
PAI                 $498.96
CLTV                80.000
MATURITY            271103
FEE                 0.5000

LOAN                0000021948971
LAST_NAME           LYLES
ADDRESS             303 ANACOSTIA AVENUE NE
CITY                WASHINGTON
STATE               DC
ZIP                 200190000
MORT                $74,400.00
BAL                 $73,831.79
RATE                9.500
PAI                 $776.91
CLTV                80.000
MATURITY            121030
FEE                 0.5000

LOAN                0000021948989
LAST_NAME           LLOYD
ADDRESS             1932 1ST STREET NE
CITY                WASHINGTON
STATE               DC
ZIP                 200020000
MORT                $20,000.00
BAL                 $19,912.29
RATE                9.250
PAI                 $183.18
CLTV                21.052
MATURITY            171101
FEE                 0.5000

LOAN                0000021949003
LAST_NAME           ANDREWS
ADDRESS             600 SOMERSWORTH WAY
CITY                SILVER SPRI
STATE               MD
ZIP                 209020000
MORT                $42,500.00
BAL                 $42,214.10
RATE                10.890
PAI                 $480.13
CLTV                65.284
MATURITY            121105
FEE                 0.5000

LOAN                0000021949201
LAST_NAME           ROZIER
ADDRESS             101 BAY STREET
CITY                LUMBER CITY
STATE               GA
ZIP                 315490000
MORT                $45,900.00
BAL                 $45,854.53
RATE                12.150
PAI                 $510.21
CLTV                90.000
MATURITY            171202
FEE                 0.5000

LOAN                0000021949235
LAST_NAME           FERRIS
ADDRESS             223 CROWN OAKS WAY
CITY                LONGWOOD
STATE               FL
ZIP                 322790000
MORT                $50,625.00
BAL                 $48,623.09
RATE                8.500
PAI                 $498.52
CLTV                75.000
MATURITY            120203
FEE                 0.5000

LOAN                0000021949318
LAST_NAME           CARLSON
ADDRESS             121 S EAST AVENUE
CITY                OAK PARK
STATE               IL
ZIP                 603020000
MORT                $135,000.00
BAL                 $134,525.64
RATE                7.750
PAI                 $1,108.29
CLTV                60.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021949466
LAST_NAME           ROGERS
ADDRESS             5552 W JOAQUIN Street
CITY                SALT LAKE C
STATE               UT
ZIP                 841180000
MORT                $17,000.00
BAL                 $16,954.47
RATE                8.850
PAI                 $170.91
CLTV                76.117
MATURITY            130101
FEE                 0.5000

LOAN                0000021949490
LAST_NAME           WEATHERS
ADDRESS             2509 WALTON WAY
CITY                AUGUSTA
STATE               GA
ZIP                 309040000
MORT                $137,828.00
BAL                 $137,828.00
RATE                9.050
PAI                 $1,749.68
CLTV                62.453
MATURITY            80216
FEE                 0.5000

LOAN                0000021949672
LAST_NAME           CRAWFORD
ADDRESS             8529 BUCKINGHAM ROAD
CITY                JACKSONVILL
STATE               FL
ZIP                 322080000
MORT                $28,000.00
BAL                 $27,977.64
RATE                10.500
PAI                 $256.13
CLTV                54.901
MATURITY            271219
FEE                 0.5000

LOAN                0000021949763
LAST_NAME           COVAK
ADDRESS             5160 WAGON MASTER DRIVE
CITY                COLORADO SP
STATE               CO
ZIP                 809170000
MORT                $26,300.00
BAL                 $26,065.11
RATE                10.990
PAI                 $298.76
CLTV                74.889
MATURITY            120912
FEE                 0.5000

LOAN                0000021949904
LAST_NAME           TREADWELL
ADDRESS             2052 NE FLORIDIAN CIRCLE
CITY                ARCADIA
STATE               FL
ZIP                 342660000
MORT                $60,000.00
BAL                 $59,671.54
RATE                8.650
PAI                 $596.14
CLTV                80.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021949961
LAST_NAME           STERLING
ADDRESS             7 BENJAMIN LANE
CITY                SUMTER
STATE               SC
ZIP                 291500000
MORT                $80,325.00
BAL                 $80,108.65
RATE                9.700
PAI                 $848.50
CLTV                85.452
MATURITY            130109
FEE                 0.5000

LOAN                0000021950050
LAST_NAME           PEARSON
ADDRESS             72 SIMPSON STREET
CITY                VILONIA
STATE               AR
ZIP                 721730000
MORT                $9,599.00
BAL                 $9,493.69
RATE                8.000
PAI                 $116.47
CLTV                69.607
MATURITY            71223
FEE                 0.5000

LOAN                0000021950076
LAST_NAME           COLE
ADDRESS             15137 NE 141ST STREET
CITY                FT MCCOY
STATE               FL
ZIP                 321340000
MORT                $22,800.00
BAL                 $22,623.61
RATE                9.100
PAI                 $260.76
CLTV                53.023
MATURITY            91217
FEE                 0.5000

LOAN                0000021950092
LAST_NAME           JORDAN
ADDRESS             10 QUEENS STREET
CITY                HUNTINGTON
STATE               NY
ZIP                 117430000
MORT                $41,000.00
BAL                 $40,798.60
RATE                9.850
PAI                 $436.83
CLTV                28.275
MATURITY            130101
FEE                 0.5000

LOAN                0000021950100
LAST_NAME           HAYES
ADDRESS             4002 BATEMAN AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212160000
MORT                $63,000.00
BAL                 $62,893.97
RATE                9.890
PAI                 $547.76
CLTV                70.000
MATURITY            121107
FEE                 0.5000

LOAN                0000021950209
LAST_NAME           MONROIG
ADDRESS             140 SYLVAN AVENUE
CITY                NEWARK
STATE               NJ
ZIP                 071040000
MORT                $38,393.00
BAL                 $38,291.44
RATE                8.990
PAI                 $389.18
CLTV                45.168
MATURITY            121229
FEE                 0.5000

LOAN                0000021950274
LAST_NAME           DAVIS
ADDRESS             137 INGRAHAM STREET NW
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $60,000.00
BAL                 $59,895.84
RATE                10.150
PAI                 $533.21
CLTV                44.444
MATURITY            271105
FEE                 0.5000

LOAN                0000021950332
LAST_NAME           KOWALEWSKI
ADDRESS             25 MONTSERRAT STREET
CITY                TOMS RIVER
STATE               NJ
ZIP                 087570000
MORT                $12,000.00
BAL                 $11,712.01
RATE                10.600
PAI                 $162.59
CLTV                41.501
MATURITY            70829
FEE                 0.5000

LOAN                0000021950381
LAST_NAME           WILLIAMS
ADDRESS             37 R STREET NE
CITY                WASHINGTON
STATE               DC
ZIP                 200020000
MORT                $60,300.00
BAL                 $60,200.22
RATE                8.990
PAI                 $484.76
CLTV                67.000
MATURITY            271101
FEE                 0.5000

LOAN                0000021950407
LAST_NAME           FORREST
ADDRESS             5604 HELMONT PLACE
CITY                OXON HILL
STATE               MD
ZIP                 207450000
MORT                $87,000.00
BAL                 $86,745.99
RATE                8.990
PAI                 $699.40
CLTV                66.923
MATURITY            121103
FEE                 0.5000

LOAN                0000021950415
LAST_NAME           JAMES
ADDRESS             11 ROCK CREEK CHURCH RDN
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $121,000.00
BAL                 $120,836.32
RATE                9.950
PAI                 $1,057.40
CLTV                78.571
MATURITY            271103
FEE                 0.5000

LOAN                0000021950423
LAST_NAME           WHEELER
ADDRESS             4825 & 4829 1ST STREET SW
CITY                WASHINGTON
STATE               DC
ZIP                 200290000
MORT                $86,250.00
BAL                 $85,670.35
RATE                10.900
PAI                 $974.91
CLTV                75.000
MATURITY            121105
FEE                 0.5000

LOAN                0000021950431
LAST_NAME           HADLEY
ADDRESS             9938 VALE ROAD
CITY                VIENNA
STATE               VA
ZIP                 221810000
MORT                $154,500.00
BAL                 $154,291.04
RATE                9.950
PAI                 $1,350.14
CLTV                75.000
MATURITY            121112
FEE                 0.5000

LOAN                0000021950456
LAST_NAME           GLENN
ADDRESS             4930 ILLINOIS AVE NW
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $48,000.00
BAL                 $47,942.89
RATE                10.550
PAI                 $440.87
CLTV                45.714
MATURITY            121111
FEE                 0.5000

LOAN                0000021950464
LAST_NAME           REED
ADDRESS             5270 CHILLUM PLACE NE
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $68,000.00
BAL                 $67,887.50
RATE                8.990
PAI                 $546.65
CLTV                56.666
MATURITY            271113
FEE                 0.5000

LOAN                0000021950480
LAST_NAME           AUTREY
ADDRESS             217 PLEASEANT STREET
CITY                SELMA
STATE               AL
ZIP                 367010000
MORT                $48,800.00
BAL                 $48,446.04
RATE                12.900
PAI                 $614.23
CLTV                80.000
MATURITY            121010
FEE                 0.5000

LOAN                0000021950498
LAST_NAME           CAMPBELL
ADDRESS             31 E LINDEN STREET
CITY                ALEXANDRIA
STATE               VA
ZIP                 223010000
MORT                $100,000.00
BAL                 $99,609.27
RATE                10.150
PAI                 $974.98
CLTV                32.786
MATURITY            171029
FEE                 0.5000

LOAN                0000021950514
LAST_NAME           GLENNON
ADDRESS             7414 MANHATTAN AVENUE
CITY                PARMA
STATE               OH
ZIP                 441290000
MORT                $67,800.00
BAL                 $67,707.77
RATE                7.950
PAI                 $495.14
CLTV                67.462
MATURITY            271217
FEE                 0.5000

LOAN                0000021950548
LAST_NAME           TORRY
ADDRESS             2010 BARLOWE PLACE
CITY                LANDOVER
STATE               MD
ZIP                 207850000
MORT                $48,000.00
BAL                 $47,837.48
RATE                8.050
PAI                 $402.99
CLTV                70.588
MATURITY            171224
FEE                 0.5000

LOAN                0000021950555
LAST_NAME           PETERS
ADDRESS             104 WATSON AVENUE
CITY                WEST ORANGE
STATE               NJ
ZIP                 070520000
MORT                $130,200.00
BAL                 $130,068.67
RATE                9.400
PAI                 $1,085.31
CLTV                89.793
MATURITY            121223
FEE                 0.5000

LOAN                0000021950563
LAST_NAME           GIBBS
ADDRESS             1460 W 7TH STREET
CITY                JACKSONVILL
STATE               FL
ZIP                 322090000
MORT                $23,000.00
BAL                 $22,753.94
RATE                8.450
PAI                 $284.56
CLTV                67.647
MATURITY            71224
FEE                 0.5000

LOAN                0000021950605
LAST_NAME           BARON-STEVEN
ADDRESS             3205 IRONWOOD AVENUE
CITY                PORT ST LUC
STATE               FL
ZIP                 349520000
MORT                $25,800.00
BAL                 $25,724.39
RATE                9.200
PAI                 $235.46
CLTV                79.996
MATURITY            171219
FEE                 0.5000

LOAN                0000021950662
LAST_NAME           FOURNIER
ADDRESS             42 LINCOLN STREET
CITY                MARLBOROUGH
STATE               MA
ZIP                 017520000
MORT                $95,200.00
BAL                 $94,938.29
RATE                9.700
PAI                 $899.86
CLTV                85.000
MATURITY            171216
FEE                 0.5000

LOAN                0000021950753
LAST_NAME           GOODSPEED
ADDRESS             3364 STATE ROUTE 22
CITY                CAMBRIDGE
STATE               NY
ZIP                 128160000
MORT                $57,200.00
BAL                 $57,039.04
RATE                8.300
PAI                 $556.59
CLTV                80.000
MATURITY            130114
FEE                 0.5000

LOAN                0000021950761
LAST_NAME           WIMERT
ADDRESS             5024 HURON RD
CITY                MOBILE
STATE               AL
ZIP                 366190000
MORT                $39,100.00
BAL                 $39,086.07
RATE                11.000
PAI                 $372.35
CLTV                85.000
MATURITY            280102
FEE                 0.5000

LOAN                0000021950928
LAST_NAME           SKIPPER
ADDRESS             327 CENTRAL AVENUE
CITY                ANDERSON
STATE               IN
ZIP                 460120000
MORT                $62,400.00
BAL                 $62,292.07
RATE                7.850
PAI                 $516.13
CLTV                80.000
MATURITY            171230
FEE                 0.5000

LOAN                0000021950951
LAST_NAME           WASHEK
ADDRESS             113 CHARTERWOOD DR
CITY                PITTSBURGH
STATE               PA
ZIP                 152370000
MORT                $13,500.00
BAL                 $13,430.91
RATE                9.400
PAI                 $140.16
CLTV                71.379
MATURITY            121223
FEE                 0.5000

LOAN                0000021951041
LAST_NAME           DEFREESE
ADDRESS             3211 N 19TH ST
CITY                HUEYTOWN
STATE               AL
ZIP                 350230000
MORT                $40,000.00
BAL                 $39,962.53
RATE                9.750
PAI                 $343.66
CLTV                80.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021951132
LAST_NAME           COOKSEY
ADDRESS             12304 LANHAM SEVERN ROAD
CITY                BOWIE
STATE               MD
ZIP                 207150000
MORT                $45,000.00
BAL                 $45,000.00
RATE                10.850
PAI                 $616.07
CLTV                78.242
MATURITY            80126
FEE                 0.5000

LOAN                0000021951199
LAST_NAME           SUNDBERG
ADDRESS             RT 1 BOX 101 A
CITY                MARSHALLVIL
STATE               GA
ZIP                 310570000
MORT                $56,700.00
BAL                 $56,645.50
RATE                12.850
PAI                 $620.57
CLTV                87.906
MATURITY            121029
FEE                 0.5000

LOAN                0000021951223
LAST_NAME           NICKENS
ADDRESS             160 COUNTY ROAD 1471
CITY                CULLMAN
STATE               AL
ZIP                 350550000
MORT                $36,750.00
BAL                 $36,707.11
RATE                10.640
PAI                 $340.02
CLTV                75.000
MATURITY            121107
FEE                 0.5000

LOAN                0000021951249
LAST_NAME           ABRAHAM
ADDRESS             23 GEDNEY CIRCLE
CITY                WHITE PLAIN
STATE               NY
ZIP                 106050000
MORT                $170,000.00
BAL                 $169,784.30
RATE                10.250
PAI                 $1,523.37
CLTV                48.571
MATURITY            271110
FEE                 0.5000

LOAN                0000021951256
LAST_NAME           ALEXANDER
ADDRESS             18 MILLSTONE DRIVE
CITY                PHENIX CITY
STATE               AL
ZIP                 368690000
MORT                $70,400.00
BAL                 $70,306.08
RATE                9.900
PAI                 $674.72
CLTV                80.000
MATURITY            171222
FEE                 0.5000

LOAN                0000021951298
LAST_NAME           HEIMSCH
ADDRESS             43 TIMBERWICK DRIVE
CITY                FLEMINGTON
STATE               NJ
ZIP                 088220000
MORT                $50,000.00
BAL                 $49,872.57
RATE                9.400
PAI                 $519.10
CLTV                74.057
MATURITY            130202
FEE                 0.5000

LOAN                0000021951348
LAST_NAME           HARDING
ADDRESS             146 DOBBS FERRY ROAD
CITY                GREENBURGH
STATE               NY
ZIP                 106070000
MORT                $140,000.00
BAL                 $139,508.09
RATE                7.750
PAI                 $1,149.33
CLTV                64.220
MATURITY            171223
FEE                 0.5000

LOAN                0000021951355
LAST_NAME           TAYLOR
ADDRESS             720 N CHESTNUT STREET
CITY                SCOTTDALE
STATE               PA
ZIP                 156830000
MORT                $45,000.00
BAL                 $44,972.99
RATE                8.600
PAI                 $349.21
CLTV                79.646
MATURITY            121231
FEE                 0.5000

LOAN                0000021951389
LAST_NAME           BORDEN
ADDRESS             5028 N COLLEGE AVENUE
CITY                INDIANAPOLI
STATE               IN
ZIP                 462050000
MORT                $37,000.00
BAL                 $36,940.61
RATE                8.450
PAI                 $319.93
CLTV                60.865
MATURITY            180116
FEE                 0.5000

LOAN                0000021951405
LAST_NAME           KRELL
ADDRESS             1627 NORTHBROOK COURT
CITY                FORT COLLIN
STATE               CO
ZIP                 805260000
MORT                $22,425.00
BAL                 $22,358.16
RATE                7.650
PAI                 $209.80
CLTV                15.000
MATURITY            130105
FEE                 0.5000

LOAN                0000021951413
LAST_NAME           FERENZ
ADDRESS             1341 W NEWTON DRIVE
CITY                TUCSON
STATE               AZ
ZIP                 857370000
MORT                $25,000.00
BAL                 $24,936.28
RATE                9.400
PAI                 $259.55
CLTV                68.316
MATURITY            130120
FEE                 0.5000

LOAN                0000021951462
LAST_NAME           MCGILL, III
ADDRESS             27 MAIN STREET
CITY                DOVER
STATE               MA
ZIP                 020300000
MORT                $182,000.00
BAL                 $181,480.09
RATE                9.400
PAI                 $1,684.61
CLTV                51.267
MATURITY            171215
FEE                 0.5000

LOAN                0000021951488
LAST_NAME           KAISERMAN
ADDRESS             1200 FUNDY ROAD
CITY                QUINCY
STATE               IL
ZIP                 623010000
MORT                $121,550.00
BAL                 $121,460.66
RATE                8.250
PAI                 $913.17
CLTV                85.000
MATURITY            271229
FEE                 0.5000

LOAN                0000021951546
LAST_NAME           BARRIOS
ADDRESS             622 BERGEN STREET
CITY                SOUTH PLAIN
STATE               NJ
ZIP                 070800000
MORT                $96,100.00
BAL                 $96,017.53
RATE                8.950
PAI                 $769.79
CLTV                60.822
MATURITY            280113
FEE                 0.5000

LOAN                0000021951587
LAST_NAME           WHITNUM
ADDRESS             6 YORKSHIRE AVENUE
CITY                WHEATLEY HE
STATE               NY
ZIP                 117980000
MORT                $17,200.00
BAL                 $17,200.00
RATE                10.000
PAI                 $184.84
CLTV                84.990
MATURITY            130210
FEE                 0.5000

LOAN                0000021951629
LAST_NAME           ROBERTS
ADDRESS             7109 SE 180TH AVENUE ROAD
CITY                OCKLAWAHA
STATE               FL
ZIP                 321790000
MORT                $54,000.00
BAL                 $53,859.01
RATE                10.100
PAI                 $524.70
CLTV                81.818
MATURITY            171224
FEE                 0.5000

LOAN                0000021951785
LAST_NAME           SECHRIST
ADDRESS             96 RAYPAULA DRIVE
CITY                SHREWSBURY
STATE               PA
ZIP                 173610000
MORT                $106,400.00
BAL                 $106,218.23
RATE                7.950
PAI                 $886.67
CLTV                80.000
MATURITY            180128
FEE                 0.5000

LOAN                0000021951843
LAST_NAME           GROVER
ADDRESS             2695 CABLE HOLLOW ROAD
CITY                RUSSELL
STATE               PA
ZIP                 163450000
MORT                $67,500.00
BAL                 $67,434.72
RATE                9.600
PAI                 $572.51
CLTV                90.000
MATURITY            121216
FEE                 0.5000

LOAN                0000021951967
LAST_NAME           MARTELL
ADDRESS             12A -12B HARRIMAN COURT
CITY                MAYNARD
STATE               MA
ZIP                 017540000
MORT                $99,000.00
BAL                 $98,732.40
RATE                9.900
PAI                 $948.82
CLTV                76.848
MATURITY            171201
FEE                 0.5000

LOAN                0000021951983
LAST_NAME           MARSH
ADDRESS             9402 E RAYMOND
CITY                INDIANAPOLI
STATE               IN
ZIP                 462390000
MORT                $96,000.00
BAL                 $95,686.87
RATE                8.350
PAI                 $824.02
CLTV                80.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021952023
LAST_NAME           PETERSEN
ADDRESS             728 DECAMP DRIVE
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 088530000
MORT                $154,400.00
BAL                 $153,877.02
RATE                8.600
PAI                 $1,529.51
CLTV                77.200
MATURITY            121224
FEE                 0.5000

LOAN                0000021952064
LAST_NAME           ECHOLS
ADDRESS             2023 FOUNDRY ROAD
CITY                CAMBRIDGE C
STATE               IN
ZIP                 473270000
MORT                $99,200.00
BAL                 $98,729.79
RATE                8.650
PAI                 $870.33
CLTV                80.000
MATURITY            171117
FEE                 0.5000

LOAN                0000021952080
LAST_NAME           MILLER
ADDRESS             420 ELMWOOD STREET
CITY                ISLIP TERRA
STATE               NY
ZIP                 117520000
MORT                $112,000.00
BAL                 $111,055.60
RATE                8.400
PAI                 $1,096.36
CLTV                80.000
MATURITY            121113
FEE                 0.5000

LOAN                0000021952122
LAST_NAME           LYNCH
ADDRESS             289 WANSER AVENUE
CITY                INWOOD
STATE               NY
ZIP                 110960000
MORT                $151,500.00
BAL                 $151,277.45
RATE                9.150
PAI                 $1,377.74
CLTV                67.333
MATURITY            171223
FEE                 0.5000

LOAN                0000021952148
LAST_NAME           HAY
ADDRESS             22770 HARTMAN
CITY                CLINTON TOW
STATE               MI
ZIP                 480360000
MORT                $30,600.00
BAL                 $30,600.00
RATE                9.900
PAI                 $326.96
CLTV                84.965
MATURITY            130216
FEE                 0.5000

LOAN                0000021952171
LAST_NAME           WACTER
ADDRESS             3837 LAWHON ROAD
CITY                CALLAHAN
STATE               FL
ZIP                 320110000
MORT                $31,500.00
BAL                 $30,664.83
RATE                9.150
PAI                 $656.19
CLTV                45.000
MATURITY            21229
FEE                 0.5000

LOAN                0000021952213
LAST_NAME           REISCH
ADDRESS             4383 WEST 5615 SOUTH
CITY                SALT LAKE C
STATE               UT
ZIP                 841180000
MORT                $17,500.00
BAL                 $17,490.03
RATE                8.800
PAI                 $138.30
CLTV                18.817
MATURITY            280101
FEE                 0.5000

LOAN                0000021952312
LAST_NAME           CATHER
ADDRESS             1485 OLD BETHEL CHURCH RO
CITY                WINCHESTER
STATE               VA
ZIP                 226030000
MORT                $30,500.00
BAL                 $30,500.00
RATE                9.050
PAI                 $387.19
CLTV                60.475
MATURITY            80202
FEE                 0.5000

LOAN                0000021952320
LAST_NAME           WILLIAMS
ADDRESS             1060 LINCOLN STREET
CITY                CRAIG
STATE               CO
ZIP                 816250000
MORT                $70,000.00
BAL                 $69,932.31
RATE                9.600
PAI                 $593.71
CLTV                71.065
MATURITY            121126
FEE                 0.5000

LOAN                0000021952346
LAST_NAME           CADE
ADDRESS             8055 STRATHMOOR
CITY                DETROIT
STATE               MI
ZIP                 482280000
MORT                $32,000.00
BAL                 $32,000.00
RATE                8.400
PAI                 $275.69
CLTV                80.000
MATURITY            180211
FEE                 0.5000

LOAN                0000021952361
LAST_NAME           DAVENPORT
ADDRESS             3717 KNOTTS CREEK LANE
CITY                SUFFOLK
STATE               VA
ZIP                 234350000
MORT                $108,300.00
BAL                 $108,241.45
RATE                9.050
PAI                 $875.31
CLTV                83.953
MATURITY            130109
FEE                 0.5000

LOAN                0000021952395
LAST_NAME           MORALES
ADDRESS             1400 WEST COURT
CITY                WALL
STATE               NJ
ZIP                 077190000
MORT                $81,410.00
BAL                 $81,190.88
RATE                8.050
PAI                 $600.20
CLTV                73.342
MATURITY            271216
FEE                 0.5000

LOAN                0000021952445
LAST_NAME           BEDEL
ADDRESS             820 CENTRAL AVENUE
CITY                BATESVILLE
STATE               IN
ZIP                 470060000
MORT                $45,750.00
BAL                 $45,376.31
RATE                8.750
PAI                 $457.25
CLTV                67.279
MATURITY            121107
FEE                 0.5000

LOAN                0000021952452
LAST_NAME           HENDRIX
ADDRESS             383 ELK VALLEY ROAD
CITY                BAYFIELD
STATE               CO
ZIP                 811220000
MORT                $130,000.00
BAL                 $129,876.91
RATE                9.700
PAI                 $1,112.13
CLTV                80.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021952460
LAST_NAME           CARSTENSEN
ADDRESS             417 CHAPELWOOD DRIVE
CITY                DOTHAN
STATE               AL
ZIP                 363010000
MORT                $13,000.00
BAL                 $13,000.00
RATE                9.400
PAI                 $134.97
CLTV                78.841
MATURITY            130203
FEE                 0.5000

LOAN                0000021952478
LAST_NAME           VANORE
ADDRESS             5733 GRANATE COURT
CITY                PENNSAUKEN
STATE               NJ
ZIP                 081100000
MORT                $68,000.00
BAL                 $67,825.22
RATE                8.050
PAI                 $630.95
CLTV                62.385
MATURITY            131223
FEE                 0.5000

LOAN                0000021952494
LAST_NAME           GOSART
ADDRESS             2717 YALE STREET
CITY                ENDWELL
STATE               NY
ZIP                 137600000
MORT                $26,100.00
BAL                 $25,680.86
RATE                8.500
PAI                 $323.60
CLTV                37.339
MATURITY            71110
FEE                 0.5000

LOAN                0000021952528
LAST_NAME           PROWELL
ADDRESS             4154 ROLLINS AVENUE
CITY                MOBILE
STATE               AL
ZIP                 366180000
MORT                $57,800.00
BAL                 $57,660.54
RATE                10.000
PAI                 $621.13
CLTV                83.768
MATURITY            130107
FEE                 0.5000

LOAN                0000021952536
LAST_NAME           MCGRIFF
ADDRESS             3143 LANSDELL DRIVE
CITY                JACKSONVILL
STATE               FL
ZIP                 322080000
MORT                $35,000.00
BAL                 $34,834.48
RATE                8.650
PAI                 $307.07
CLTV                43.750
MATURITY            171104
FEE                 0.5000

LOAN                0000021952544
LAST_NAME           MARRERO
ADDRESS             103 FERRY ST
CITY                TRENTON
STATE               NJ
ZIP                 086110000
MORT                $58,500.00
BAL                 $58,315.95
RATE                11.800
PAI                 $636.00
CLTV                90.000
MATURITY            171110
FEE                 0.5000

LOAN                0000021952676
LAST_NAME           FAGAN
ADDRESS             17 TIROS AVENUE
CITY                WASHINGTON
STATE               NJ
ZIP                 080800000
MORT                $121,500.00
BAL                 $120,900.42
RATE                9.800
PAI                 $1,290.82
CLTV                90.000
MATURITY            121124
FEE                 0.5000

LOAN                0000021952692
LAST_NAME           TEUT
ADDRESS             12 SQUIRE ROAD
CITY                BOROUGH OF
STATE               NJ
ZIP                 078430000
MORT                $88,200.00
BAL                 $86,666.52
RATE                11.100
PAI                 $1,219.95
CLTV                90.000
MATURITY            71128
FEE                 0.5000

LOAN                0000021952700
LAST_NAME           KANTARAKIS
ADDRESS             25-27 HAVILAND AVENUE
CITY                BOROUGH OF
STATE               NJ
ZIP                 081060000
MORT                $100,000.00
BAL                 $99,194.07
RATE                8.900
PAI                 $1,008.33
CLTV                80.000
MATURITY            121128
FEE                 0.5000

LOAN                0000021952726
LAST_NAME           SIKORIAK
ADDRESS             35 RICHARD STREET
CITY                CLARK TOWNS
STATE               NJ
ZIP                 070660000
MORT                $114,000.00
BAL                 $113,688.62
RATE                9.750
PAI                 $1,081.31
CLTV                54.807
MATURITY            171128
FEE                 0.5000

LOAN                0000021952742
LAST_NAME           KLINE
ADDRESS             69 PLYMOUTH ROAD
CITY                TOWN OF HAM
STATE               NJ
ZIP                 080370000
MORT                $47,100.00
BAL                 $47,036.83
RATE                9.990
PAI                 $412.99
CLTV                60.384
MATURITY            121128
FEE                 0.5000

LOAN                0000021952759
LAST_NAME           GERELUS
ADDRESS             226 LINDEN AVENUE
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 081080000
MORT                $134,100.00
BAL                 $133,778.35
RATE                10.750
PAI                 $1,361.42
CLTV                90.000
MATURITY            171128
FEE                 0.5000

LOAN                0000021952775
LAST_NAME           CLARK
ADDRESS             354 BANK STREET
CITY                CITY OF BRI
STATE               NJ
ZIP                 083020000
MORT                $64,800.00
BAL                 $64,765.52
RATE                12.350
PAI                 $684.05
CLTV                90.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021952783
LAST_NAME           MCMILLIN
ADDRESS             2 ONEIDA AVENUE
CITY                ROXBURY TOW
STATE               NJ
ZIP                 078500000
MORT                $113,400.00
BAL                 $112,734.49
RATE                9.250
PAI                 $1,038.59
CLTV                90.000
MATURITY            171124
FEE                 0.5000

LOAN                0000021952791
LAST_NAME           LARIOS
ADDRESS             410 NORTH SURREY AVENUE
CITY                CITY OF VEN
STATE               NJ
ZIP                 084060000
MORT                $140,400.00
BAL                 $140,240.00
RATE                10.750
PAI                 $1,310.61
CLTV                90.000
MATURITY            121124
FEE                 0.5000

LOAN                0000021952809
LAST_NAME           SEALEY
ADDRESS             32 THIRD AVENUE
CITY                PEMBERTON T
STATE               NJ
ZIP                 080680000
MORT                $81,000.00
BAL                 $80,403.00
RATE                10.350
PAI                 $887.86
CLTV                90.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021952817
LAST_NAME           CALFO
ADDRESS             155 WRIGHT STREET
CITY                CARNEYS POI
STATE               NJ
ZIP                 080690000
MORT                $61,200.00
BAL                 $61,150.89
RATE                12.350
PAI                 $646.05
CLTV                90.000
MATURITY            121125
FEE                 0.5000

LOAN                0000021952825
LAST_NAME           FONTAINE
ADDRESS             591- 593 WESTMINSTER AVEN
CITY                ELIZABETH C
STATE               NJ
ZIP                 072080000
MORT                $139,000.00
BAL                 $137,608.60
RATE                9.850
PAI                 $1,480.97
CLTV                75.543
MATURITY            121128
FEE                 0.5000

LOAN                0000021952833
LAST_NAME           KILROY
ADDRESS             9 11TH STREET NORTH
CITY                CITY OF BRI
STATE               NJ
ZIP                 082030000
MORT                $88,800.00
BAL                 $88,678.62
RATE                9.900
PAI                 $772.73
CLTV                80.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021952841
LAST_NAME           GARRISON
ADDRESS             817 CINNAMINSON AVENUE
CITY                PALMYRA BOR
STATE               NJ
ZIP                 080650000
MORT                $70,000.00
BAL                 $69,963.57
RATE                12.450
PAI                 $744.37
CLTV                56.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021952924
LAST_NAME           PATCH
ADDRESS             3313 CANNES PLACE
CITY                KENNER
STATE               LA
ZIP                 700650000
MORT                $40,650.00
BAL                 $40,650.00
RATE                9.900
PAI                 $434.35
CLTV                84.982
MATURITY            130223
FEE                 0.5000

LOAN                0000021953062
LAST_NAME           DEPALMA
ADDRESS             60 BOG RIVER BEND
CITY                MASHPEE
STATE               MA
ZIP                 026490000
MORT                $170,000.00
BAL                 $169,793.31
RATE                8.500
PAI                 $1,307.15
CLTV                77.981
MATURITY            271209
FEE                 0.5000

LOAN                0000021953070
LAST_NAME           SLONIKER
ADDRESS             5350 GLEN HARBOR DRIVE
CITY                TEXAS TOWNS
STATE               MI
ZIP                 490090000
MORT                $75,000.00
BAL                 $74,325.99
RATE                7.800
PAI                 $1,161.51
CLTV                46.875
MATURITY            50116
FEE                 0.5000

LOAN                0000021953179
LAST_NAME           ZIPPO
ADDRESS             15 NANCY AILEEN DRIVE
CITY                WAPPINGER
STATE               NY
ZIP                 125900000
MORT                $17,500.00
BAL                 $17,500.00
RATE                9.200
PAI                 $159.72
CLTV                63.462
MATURITY            180211
FEE                 0.5000

LOAN                0000021953211
LAST_NAME           DAVIS
ADDRESS             2630 D PARK ROAD
CITY                CHARLOTTE
STATE               NC
ZIP                 282090000
MORT                $15,610.00
BAL                 $15,610.00
RATE                9.750
PAI                 $165.37
CLTV                69.997
MATURITY            130224
FEE                 0.5000

LOAN                0000021953245
LAST_NAME           PHILLIPS
ADDRESS             1900 13TH AVENUE
CITY                ROCK ISLAND
STATE               IL
ZIP                 612010000
MORT                $53,000.00
BAL                 $52,969.50
RATE                8.750
PAI                 $416.96
CLTV                78.518
MATURITY            280101
FEE                 0.5000

LOAN                0000021953252
LAST_NAME           ALLEN
ADDRESS             916 KANKAKEE ST
CITY                WILMINGTON
STATE               IL
ZIP                 604810000
MORT                $128,000.00
BAL                 $127,922.67
RATE                8.650
PAI                 $997.85
CLTV                73.142
MATURITY            130114
FEE                 0.5000

LOAN                0000021953286
LAST_NAME           OWENS
ADDRESS             1284 CARIBOU TRAIL
CITY                CAROL STREA
STATE               IL
ZIP                 601880000
MORT                $15,264.00
BAL                 $13,710.12
RATE                9.750
PAI                 $144.78
CLTV                79.805
MATURITY            171222
FEE                 0.5000

LOAN                0000021953328
LAST_NAME           GARLING
ADDRESS             11136 BONNER ROAD
CITY                OSSIAN
STATE               NY
ZIP                 148220000
MORT                $35,000.00
BAL                 $34,901.08
RATE                8.250
PAI                 $339.55
CLTV                46.666
MATURITY            130112
FEE                 0.5000

LOAN                0000021953336
LAST_NAME           MORAN
ADDRESS             RD1
CITY                NEW ALEXAND
STATE               PA
ZIP                 156700000
MORT                $15,500.00
BAL                 $15,413.61
RATE                8.450
PAI                 $152.19
CLTV                29.807
MATURITY            121224
FEE                 0.5000

LOAN                0000021953435
LAST_NAME           SHAFFER
ADDRESS             9280 WOODACRE BLVD S. DRI
CITY                INDIANAPOLI
STATE               IN
ZIP                 462340000
MORT                $15,470.00
BAL                 $15,392.29
RATE                9.500
PAI                 $200.18
CLTV                71.497
MATURITY            80120
FEE                 0.5000

LOAN                0000021953443
LAST_NAME           KAMUDA
ADDRESS             461 SPRINGSIDE LANE
CITY                BUFFALO GRO
STATE               IL
ZIP                 600890000
MORT                $151,500.00
BAL                 $151,365.78
RATE                8.750
PAI                 $1,191.86
CLTV                79.736
MATURITY            280107
FEE                 0.5000

LOAN                0000021953534
LAST_NAME           MCMULLEN
ADDRESS             1612 NORTH KANSAS AVENUE
CITY                ROSWELL
STATE               NM
ZIP                 882010000
MORT                $45,200.00
BAL                 $45,200.00
RATE                8.350
PAI                 $342.76
CLTV                80.000
MATURITY            130203
FEE                 0.5000

LOAN                0000021953567
LAST_NAME           DUBOIS
ADDRESS             1840 FLANAGAN AVENUE
CITY                WILLIAMSTOW
STATE               NJ
ZIP                 080940000
MORT                $60,500.00
BAL                 $59,552.37
RATE                8.950
PAI                 $764.76
CLTV                41.724
MATURITY            71103
FEE                 0.5000

LOAN                0000021953591
LAST_NAME           ROBERTS
ADDRESS             1044 SO DUPONT HIGHWAY
CITY                SMYRNA
STATE               DE
ZIP                 199770000
MORT                $72,900.00
BAL                 $72,805.49
RATE                10.150
PAI                 $647.85
CLTV                90.000
MATURITY            121105
FEE                 0.5000

LOAN                0000021953609
LAST_NAME           APRILE
ADDRESS             3 PETITE PLACE
CITY                GLEN COVE
STATE               NY
ZIP                 115420000
MORT                $212,500.00
BAL                 $212,187.22
RATE                9.550
PAI                 $1,794.58
CLTV                85.000
MATURITY            121104
FEE                 0.5000

LOAN                0000021953617
LAST_NAME           BOONE
ADDRESS             3148 RAVENWOOD AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212130000
MORT                $43,200.00
BAL                 $43,027.67
RATE                9.990
PAI                 $416.61
CLTV                90.000
MATURITY            171101
FEE                 0.5000

LOAN                0000021953641
LAST_NAME           WILLIS
ADDRESS             1520 E. 72ND PLACE
CITY                CHICAGO
STATE               IL
ZIP                 606190000
MORT                $62,000.00
BAL                 $62,000.00
RATE                8.600
PAI                 $481.13
CLTV                72.941
MATURITY            280211
FEE                 0.5000

LOAN                0000021953724
LAST_NAME           MURPHY
ADDRESS             314 EAST MANGAN AVENUE
CITY                SEFFNER
STATE               FL
ZIP                 335840000
MORT                $12,000.00
BAL                 $12,000.00
RATE                9.900
PAI                 $254.38
CLTV                83.865
MATURITY            30219
FEE                 0.5000

LOAN                0000021953732
LAST_NAME           SHANLEY
ADDRESS             319 HORSEPOND ROAD
CITY                MADISON
STATE               CT
ZIP                 064430000
MORT                $110,000.00
BAL                 $109,871.64
RATE                8.700
PAI                 $861.45
CLTV                64.705
MATURITY            271229
FEE                 0.5000

LOAN                0000021953765
LAST_NAME           ALISON
ADDRESS             840 DAWES ROAD
CITY                MOBILE
STATE               AL
ZIP                 366950000
MORT                $14,000.00
BAL                 $13,929.47
RATE                9.450
PAI                 $180.78
CLTV                78.919
MATURITY            80113
FEE                 0.5000

LOAN                0000021953831
LAST_NAME           DUDLEY
ADDRESS             19 FAWN RIDGE DRIVE
CITY                LAKE PLACID
STATE               NY
ZIP                 129460000
MORT                $11,700.00
BAL                 $11,448.18
RATE                10.990
PAI                 $161.10
CLTV                78.875
MATURITY            71124
FEE                 0.5000

LOAN                0000021953856
LAST_NAME           HURDLE
ADDRESS             2550 TOWN LINE ROAD
CITY                GENEVA
STATE               NY
ZIP                 144560000
MORT                $63,000.00
BAL                 $62,002.21
RATE                8.750
PAI                 $789.56
CLTV                79.746
MATURITY            71124
FEE                 0.5000

LOAN                0000021953872
LAST_NAME           CUNNINGHAM
ADDRESS             806 MAUMEE DRIVE
CITY                KOKOMO
STATE               IN
ZIP                 469020000
MORT                $26,500.00
BAL                 $25,957.24
RATE                9.990
PAI                 $350.05
CLTV                42.063
MATURITY            71124
FEE                 0.5000

LOAN                0000021953955
LAST_NAME           SMITH
ADDRESS             1734 MEADOW AVENUE
CITY                MIDDLETOWN
STATE               OH
ZIP                 450440000
MORT                $56,000.00
BAL                 $55,971.27
RATE                9.300
PAI                 $462.73
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021953997
LAST_NAME           BRITT
ADDRESS             5305 AGINCOURT TERRACE
CITY                RICHMOND
STATE               VA
ZIP                 232370000
MORT                $16,650.00
BAL                 $16,414.38
RATE                10.750
PAI                 $227.00
CLTV                64.504
MATURITY            71121
FEE                 0.5000

LOAN                0000021954037
LAST_NAME           SUTTON
ADDRESS             211 SHAD BEND DRIVE
CITY                WASHINGTON
STATE               NC
ZIP                 278890000
MORT                $19,000.00
BAL                 $18,904.01
RATE                9.400
PAI                 $244.82
CLTV                75.827
MATURITY            80128
FEE                 0.5000

LOAN                0000021954169
LAST_NAME           BRIGHAM
ADDRESS             226 E WELLESLEY LANE
CITY                SCHAUMBURG
STATE               IL
ZIP                 601930000
MORT                $25,500.00
BAL                 $25,037.73
RATE                10.990
PAI                 $289.67
CLTV                80.610
MATURITY            121118
FEE                 0.5000

LOAN                0000021954177
LAST_NAME           MILLER
ADDRESS             1604 RUSHING ST
CITY                MONROE
STATE               NC
ZIP                 281120000
MORT                $26,000.00
BAL                 $26,000.00
RATE                11.250
PAI                 $299.61
CLTV                46.428
MATURITY            130201
FEE                 0.5000

LOAN                0000021954219
LAST_NAME           HEANEY
ADDRESS             1316 E 56TH STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112340000
MORT                $35,500.00
BAL                 $35,216.19
RATE                8.990
PAI                 $359.85
CLTV                24.738
MATURITY            121120
FEE                 0.5000

LOAN                0000021954227
LAST_NAME           STONE
ADDRESS             20641 NW 37TH COURT
CITY                MIAMI
STATE               FL
ZIP                 330550000
MORT                $36,000.00
BAL                 $35,916.28
RATE                10.400
PAI                 $395.72
CLTV                46.153
MATURITY            130113
FEE                 0.5000

LOAN                0000021954235
LAST_NAME           PATTERSON
ADDRESS             14 CAMAC AVENUE
CITY                MAYS LANDIN
STATE               NJ
ZIP                 083300000
MORT                $27,425.00
BAL                 $27,152.22
RATE                8.700
PAI                 $273.29
CLTV                31.164
MATURITY            121217
FEE                 0.5000

LOAN                0000021954243
LAST_NAME           TRACY
ADDRESS             415 W.VINE STREET
CITY                Flora
STATE               IN
ZIP                 469290000
MORT                $24,100.00
BAL                 $23,849.85
RATE                8.990
PAI                 $305.16
CLTV                51.276
MATURITY            71118
FEE                 0.5000

LOAN                0000021954292
LAST_NAME           BLANKENBAKER
ADDRESS             307 LINDA LANE
CITY                FORT WALTON
STATE               FL
ZIP                 325480000
MORT                $49,000.00
BAL                 $48,802.70
RATE                10.750
PAI                 $497.46
CLTV                62.420
MATURITY            171119
FEE                 0.5000

LOAN                0000021954300
LAST_NAME           PEACOCK
ADDRESS             6465 GOODRICH ROAD
CITY                CLARENCE CE
STATE               NY
ZIP                 140320000
MORT                $76,000.00
BAL                 $75,605.04
RATE                8.990
PAI                 $683.30
CLTV                72.380
MATURITY            171125
FEE                 0.5000

LOAN                0000021954342
LAST_NAME           PFEIFFER
ADDRESS             110 MARVIN ST
CITY                PATCHOGUE
STATE               NY
ZIP                 117720000
MORT                $97,500.00
BAL                 $97,441.54
RATE                8.550
PAI                 $753.15
CLTV                75.000
MATURITY            271229
FEE                 0.5000

LOAN                0000021954367
LAST_NAME           CARTER
ADDRESS             8173 DONNELL ROAD
CITY                MILLINGTON
STATE               TN
ZIP                 380530000
MORT                $27,850.00
BAL                 $27,850.00
RATE                11.050
PAI                 $317.42
CLTV                79.925
MATURITY            130213
FEE                 0.5000

LOAN                0000021954433
LAST_NAME           ANDERSON
ADDRESS             4629 ABERDEEN ROAD
CITY                MOUND
STATE               MN
ZIP                 553640000
MORT                $14,450.00
BAL                 $14,450.00
RATE                10.000
PAI                 $155.29
CLTV                84.873
MATURITY            130209
FEE                 0.5000

LOAN                0000021954458
LAST_NAME           VERSTEEG
ADDRESS             73 CORONA DRIVE
CITY                MILFORD
STATE               CT
ZIP                 064600000
MORT                $130,000.00
BAL                 $129,936.06
RATE                9.500
PAI                 $1,093.11
CLTV                84.967
MATURITY            130105
FEE                 0.5000

LOAN                0000021954524
LAST_NAME           COVINGTON
ADDRESS             2302 EASTVIEW CIRCLE
CITY                MONROE
STATE               NC
ZIP                 281100000
MORT                $14,600.00
BAL                 $14,311.16
RATE                9.990
PAI                 $192.86
CLTV                69.980
MATURITY            71120
FEE                 0.5000

LOAN                0000021954581
LAST_NAME           RENTERIA
ADDRESS             1404 WINIFRED ST
CITY                JOLIET
STATE               IL
ZIP                 604360000
MORT                $52,500.00
BAL                 $52,500.00
RATE                8.150
PAI                 $444.05
CLTV                79.545
MATURITY            180208
FEE                 0.5000

LOAN                0000021954607
LAST_NAME           TERRILL
ADDRESS             4240 SW 20TH STREET
CITY                FORT LAUDER
STATE               FL
ZIP                 333170000
MORT                $48,000.00
BAL                 $46,913.86
RATE                8.650
PAI                 $476.90
CLTV                58.536
MATURITY            120603
FEE                 0.5000

LOAN                0000021954631
LAST_NAME           ISRAEL
ADDRESS             1846 FOREST HILLS ROAD
CITY                JACKSONVILL
STATE               FL
ZIP                 322080000
MORT                $40,000.00
BAL                 $39,741.10
RATE                8.650
PAI                 $311.83
CLTV                80.000
MATURITY            270523
FEE                 0.5000

LOAN                0000021954649
LAST_NAME           SERGENT
ADDRESS             10409 VENTURA AVENUE
CITY                TAMPA
STATE               FL
ZIP                 336190000
MORT                $59,200.00
BAL                 $58,840.83
RATE                8.650
PAI                 $461.50
CLTV                80.000
MATURITY            270428
FEE                 0.5000

LOAN                0000021954656
LAST_NAME           BOYCE
ADDRESS             5097 SE AIRPORT ROAD
CITY                ARCADIA
STATE               FL
ZIP                 338210000
MORT                $88,000.00
BAL                 $87,321.23
RATE                8.400
PAI                 $670.42
CLTV                80.000
MATURITY            270324
FEE                 0.5000

LOAN                0000021954664
LAST_NAME           HEYDUKE
ADDRESS             3782 SW 150 LOOP
CITY                OCALA
STATE               FL
ZIP                 344730000
MORT                $21,000.00
BAL                 $20,660.48
RATE                8.650
PAI                 $184.24
CLTV                50.000
MATURITY            170402
FEE                 0.5000

LOAN                0000021954672
LAST_NAME           WESTBROOKS
ADDRESS             439 AVENUE D S.E.
CITY                WINTER HAVE
STATE               FL
ZIP                 338800000
MORT                $38,000.00
BAL                 $35,672.52
RATE                8.500
PAI                 $471.15
CLTV                76.000
MATURITY            70317
FEE                 0.5000

LOAN                0000021954680
LAST_NAME           BOISCLAIR
ADDRESS             15753 SW 55TH AVENUE ROAD
CITY                OCALA
STATE               FL
ZIP                 344730000
MORT                $77,600.00
BAL                 $76,172.08
RATE                8.400
PAI                 $668.53
CLTV                80.000
MATURITY            170312
FEE                 0.5000

LOAN                0000021954698
LAST_NAME           LANCASTER
ADDRESS             1909 PEREGRINE PLACE
CITY                MIDDLEBURG
STATE               FL
ZIP                 320680000
MORT                $45,000.00
BAL                 $43,558.71
RATE                8.500
PAI                 $443.13
CLTV                51.724
MATURITY            120311
FEE                 0.5000

LOAN                0000021954706
LAST_NAME           PITTMAN
ADDRESS             5950 11 TH SOUTH STREET
CITY                ST. PETERSB
STATE               FL
ZIP                 337050000
MORT                $39,000.00
BAL                 $38,223.84
RATE                8.500
PAI                 $338.45
CLTV                55.714
MATURITY            170212
FEE                 0.5000

LOAN                0000021954722
LAST_NAME           JACKSON
ADDRESS             2701 GODWIN LANE
CITY                PENSACOLA
STATE               FL
ZIP                 325260000
MORT                $52,000.00
BAL                 $51,749.37
RATE                8.650
PAI                 $405.38
CLTV                80.000
MATURITY            270616
FEE                 0.5000

LOAN                0000021954730
LAST_NAME           GRANT
ADDRESS             1241 NE 33RD STREET
CITY                POMPANO BEA
STATE               FL
ZIP                 330640000
MORT                $56,000.00
BAL                 $55,757.44
RATE                8.500
PAI                 $430.59
CLTV                80.000
MATURITY            270702
FEE                 0.5000

LOAN                0000021954755
LAST_NAME           KALAFUT
ADDRESS             1356 FOX RIDGE
CITY                SIOUX CITY
STATE               IA
ZIP                 511040000
MORT                $401,400.00
BAL                 $400,986.54
RATE                9.300
PAI                 $3,316.78
CLTV                90.000
MATURITY            271229
FEE                 0.5000

LOAN                0000021954763
LAST_NAME           KEMPEY
ADDRESS             4 BRUNSWICK DRIVE
CITY                HUNTINGTON
STATE               NY
ZIP                 117310000
MORT                $160,000.00
BAL                 $159,728.36
RATE                8.000
PAI                 $1,338.31
CLTV                72.727
MATURITY            180112
FEE                 0.5000

LOAN                0000021954797
LAST_NAME           WILLIAMS
ADDRESS             10125 ELK AVENUE
CITY                CLEVELAND
STATE               OH
ZIP                 441080000
MORT                $52,200.00
BAL                 $52,129.45
RATE                9.800
PAI                 $496.85
CLTV                90.000
MATURITY            180114
FEE                 0.5000

LOAN                0000021954805
LAST_NAME           KNOWLES
ADDRESS             17331 NW 47 COURT
CITY                MIAMI
STATE               FL
ZIP                 330550000
MORT                $45,000.00
BAL                 $44,878.37
RATE                8.750
PAI                 $449.76
CLTV                51.136
MATURITY            130112
FEE                 0.5000

LOAN                0000021954813
LAST_NAME           DUCHESNEAU
ADDRESS             1350 S SALFORD BOULVARD
CITY                NORTH PORT
STATE               FL
ZIP                 342870000
MORT                $75,200.00
BAL                 $75,200.00
RATE                8.400
PAI                 $647.86
CLTV                80.000
MATURITY            180202
FEE                 0.5000

LOAN                0000021954839
LAST_NAME           ADAMS
ADDRESS             4234 HIGHLAND PARK DRIVE
CITY                COLUMBIA
STATE               SC
ZIP                 292040000
MORT                $18,000.00
BAL                 $18,000.00
RATE                9.300
PAI                 $376.28
CLTV                54.374
MATURITY            30126
FEE                 0.5000

LOAN                0000021954870
LAST_NAME           MARTINS
ADDRESS             3 STEERE AVENUE
CITY                NORTH PROVI
STATE               RI
ZIP                 029110000
MORT                $105,000.00
BAL                 $104,947.25
RATE                9.400
PAI                 $875.25
CLTV                81.395
MATURITY            271223
FEE                 0.5000

LOAN                0000021954904
LAST_NAME           KISSINGER
ADDRESS             111 FAYTON AVENUE
CITY                NORFOLK
STATE               VA
ZIP                 235050000
MORT                $73,500.00
BAL                 $73,458.66
RATE                12.100
PAI                 $761.69
CLTV                70.000
MATURITY            121219
FEE                 0.5000

LOAN                0000021955018
LAST_NAME           AMEND
ADDRESS             1863 KORNEGAY ROAD
CITY                ONEONTA
STATE               AL
ZIP                 351210000
MORT                $17,500.00
BAL                 $17,500.00
RATE                9.050
PAI                 $178.02
CLTV                52.492
MATURITY            130216
FEE                 0.5000

LOAN                0000021955083
LAST_NAME           LEEPER
ADDRESS             21 MEREDITH ROAD
CITY                TOWNSHIP OF
STATE               PA
ZIP                 190960000
MORT                $50,000.00
BAL                 $49,758.00
RATE                10.150
PAI                 $664.92
CLTV                83.802
MATURITY            80122
FEE                 0.5000

LOAN                0000021955091
LAST_NAME           FRASER
ADDRESS             43762 STATE ROUTE 558
CITY                COLUMBIANA
STATE               OH
ZIP                 444050000
MORT                $72,000.00
BAL                 $71,745.45
RATE                7.700
PAI                 $588.87
CLTV                80.000
MATURITY            171230
FEE                 0.5000

LOAN                0000021955216
LAST_NAME           HAUN
ADDRESS             5446 FIR AVENUE
CITY                ERIE
STATE               CO
ZIP                 805160000
MORT                $60,000.00
BAL                 $59,913.53
RATE                9.300
PAI                 $551.47
CLTV                58.031
MATURITY            180128
FEE                 0.5000

LOAN                0000021955240
LAST_NAME           ALVAREZ
ADDRESS             3420 SW 122 AVENUE
CITY                MIAMI
STATE               FL
ZIP                 331750000
MORT                $121,500.00
BAL                 $121,398.53
RATE                10.290
PAI                 $1,092.38
CLTV                73.636
MATURITY            121119
FEE                 0.5000

LOAN                0000021955265
LAST_NAME           BROWN
ADDRESS             1599 W 25TH STREET
CITY                JACKSONVILL
STATE               FL
ZIP                 322090000
MORT                $36,000.00
BAL                 $35,989.76
RATE                12.150
PAI                 $374.47
CLTV                69.230
MATURITY            271222
FEE                 0.5000

LOAN                0000021955273
LAST_NAME           VANCE
ADDRESS             6836 MARKHAM DR
CITY                TRUSSVILLE
STATE               AL
ZIP                 351730000
MORT                $68,000.00
BAL                 $67,959.64
RATE                8.600
PAI                 $527.69
CLTV                80.000
MATURITY            130108
FEE                 0.5000

LOAN                0000021955331
LAST_NAME           CULP
ADDRESS             11731 POYDRAS LANE
CITY                JACKSONVILL
STATE               FL
ZIP                 322180000
MORT                $85,000.00
BAL                 $84,539.83
RATE                8.500
PAI                 $692.82
CLTV                77.272
MATURITY            210902
FEE                 0.5000

LOAN                0000021955364
LAST_NAME           BOYETT
ADDRESS             5612 29 TH STREET WEST
CITY                BRADENTON
STATE               FL
ZIP                 342070000
MORT                $68,000.00
BAL                 $67,748.43
RATE                8.500
PAI                 $522.86
CLTV                79.069
MATURITY            270818
FEE                 0.5000

LOAN                0000021955372
LAST_NAME           KELSEY
ADDRESS             3742 30TH AVENUE SOUTH
CITY                ST. PETERSB
STATE               FL
ZIP                 337110000
MORT                $32,000.00
BAL                 $30,961.27
RATE                8.500
PAI                 $396.75
CLTV                80.000
MATURITY            70802
FEE                 0.5000

LOAN                0000021955380
LAST_NAME           SNIDER
ADDRESS             BOMBAY ROAD
CITY                DENTON
STATE               NC
ZIP                 272390000
MORT                $120,000.00
BAL                 $118,796.33
RATE                8.550
PAI                 $1,045.19
CLTV                80.000
MATURITY            170802
FEE                 0.5000

LOAN                0000021955398
LAST_NAME           MCCOY
ADDRESS             118 CLEARVIEW AVENUE
CITY                BOWLING GRE
STATE               KY
ZIP                 421010000
MORT                $86,400.00
BAL                 $86,025.75
RATE                8.500
PAI                 $664.34
CLTV                80.000
MATURITY            270721
FEE                 0.5000

LOAN                0000021955406
LAST_NAME           POLACEK
ADDRESS             4117 HELENE PLACE
CITY                VALRICO
STATE               FL
ZIP                 335940000
MORT                $99,200.00
BAL                 $97,239.38
RATE                8.500
PAI                 $976.86
CLTV                80.000
MATURITY            120702
FEE                 0.5000

LOAN                0000021955414
LAST_NAME           DAVIS
ADDRESS             2527 CRISPIN AVENUE
CITY                CHARLOTTE
STATE               NC
ZIP                 282080000
MORT                $43,200.00
BAL                 $42,867.08
RATE                9.400
PAI                 $448.51
CLTV                72.000
MATURITY            121112
FEE                 0.5000

LOAN                0000021955471
LAST_NAME           CARTER
ADDRESS             2351 HOFFMAN ROAD
CITY                JACKSON SPR
STATE               NC
ZIP                 272810000
MORT                $64,600.00
BAL                 $63,903.25
RATE                8.900
PAI                 $651.38
CLTV                76.904
MATURITY            121006
FEE                 0.5000

LOAN                0000021955489
LAST_NAME           MERCK
ADDRESS             209 OATES AVE
CITY                EASLEY
STATE               SC
ZIP                 296400000
MORT                $42,000.00
BAL                 $41,676.33
RATE                9.400
PAI                 $436.05
CLTV                55.263
MATURITY            121118
FEE                 0.5000

LOAN                0000021955505
LAST_NAME           BYRD
ADDRESS             213 YMCA ST.
CITY                GREENVILLE
STATE               SC
ZIP                 296110000
MORT                $51,000.00
BAL                 $50,931.60
RATE                9.990
PAI                 $447.19
CLTV                85.000
MATURITY            271118
FEE                 0.5000

LOAN                0000021955521
LAST_NAME           STYLES
ADDRESS             3 PAUL STREET
CITY                PELZER
STATE               SC
ZIP                 296690000
MORT                $45,600.00
BAL                 $44,903.83
RATE                8.900
PAI                 $407.35
CLTV                80.000
MATURITY            171118
FEE                 0.5000

LOAN                0000021955554
LAST_NAME           PICKARD
ADDRESS             110 CEDAR CIRCLE
CITY                CORTLAND
STATE               OH
ZIP                 444100000
MORT                $108,000.00
BAL                 $107,828.83
RATE                8.550
PAI                 $940.67
CLTV                80.000
MATURITY            171223
FEE                 0.5000

LOAN                0000021955562
LAST_NAME           FENNELL
ADDRESS             1203 MICHIGAN AVENUE
CITY                MAUMEE
STATE               OH
ZIP                 435370000
MORT                $65,600.00
BAL                 $65,075.44
RATE                8.990
PAI                 $527.37
CLTV                80.000
MATURITY            271117
FEE                 0.5000

LOAN                0000021955604
LAST_NAME           HAWKINS
ADDRESS             5828 E 30TH STREET
CITY                INDIANAPOLI
STATE               IN
ZIP                 462180000
MORT                $44,000.00
BAL                 $43,646.98
RATE                8.950
PAI                 $444.97
CLTV                80.000
MATURITY            121113
FEE                 0.5000

LOAN                0000021955679
LAST_NAME           LEACH
ADDRESS             7 MINOR LANE
CITY                HARTFORD
STATE               KY
ZIP                 423470000
MORT                $41,000.00
BAL                 $40,929.52
RATE                7.900
PAI                 $340.40
CLTV                50.122
MATURITY            180105
FEE                 0.5000

LOAN                0000021955687
LAST_NAME           BARTON
ADDRESS             5811 RENE COURT
CITY                ATWATER
STATE               CA
ZIP                 953010000
MORT                $29,000.00
BAL                 $28,853.50
RATE                9.400
PAI                 $373.67
CLTV                75.776
MATURITY            80128
FEE                 0.5000

LOAN                0000021955737
LAST_NAME           GOODPASTURE
ADDRESS             8 PLATTE COVE
CITY                MAUMELLE
STATE               AR
ZIP                 721130000
MORT                $172,800.00
BAL                 $172,716.77
RATE                9.600
PAI                 $1,465.63
CLTV                90.000
MATURITY            130115
FEE                 0.5000

LOAN                0000021955786
LAST_NAME           BARNES
ADDRESS             1314 KEARNEY STREET
CITY                LARAMIE
STATE               WY
ZIP                 820700000
MORT                $94,800.00
BAL                 $94,621.24
RATE                9.700
PAI                 $811.00
CLTV                80.000
MATURITY            121202
FEE                 0.5000

LOAN                0000021955810
LAST_NAME           ISHAM
ADDRESS             1154 S. 1100 WEST
CITY                SALT LAKE C
STATE               UT
ZIP                 841040000
MORT                $66,500.00
BAL                 $66,500.00
RATE                7.950
PAI                 $554.17
CLTV                70.000
MATURITY            180202
FEE                 0.5000

LOAN                0000021955927
LAST_NAME           BARTOLOMUCCI
ADDRESS             419 GRIFFIN DRIVE
CITY                TUNNELL HIL
STATE               GA
ZIP                 307550000
MORT                $93,120.00
BAL                 $92,577.27
RATE                8.050
PAI                 $781.80
CLTV                80.000
MATURITY            171117
FEE                 0.5000

LOAN                0000021955943
LAST_NAME           LLOYD
ADDRESS             111 S OAKLEY BLVD
CITY                CHICAGO
STATE               IL
ZIP                 606120000
MORT                $52,400.00
BAL                 $52,367.26
RATE                8.350
PAI                 $397.36
CLTV                46.785
MATURITY            130121
FEE                 0.5000

LOAN                0000021955950
LAST_NAME           BRACKETT
ADDRESS             1264 BELWOOD-LAWNDALE ROA
CITY                LAWNDALE
STATE               NC
ZIP                 280900000
MORT                $64,700.00
BAL                 $64,127.86
RATE                7.850
PAI                 $612.72
CLTV                76.117
MATURITY            121117
FEE                 0.5000

LOAN                0000021955976
LAST_NAME           BRAGG
ADDRESS             6265 NORTH 1000 EAST
CITY                SHERIDAN
STATE               IN
ZIP                 460690000
MORT                $65,000.00
BAL                 $64,946.40
RATE                10.350
PAI                 $587.31
CLTV                74.712
MATURITY            271223
FEE                 0.5000

LOAN                0000021955984
LAST_NAME           STAMBAUGH
ADDRESS             2910 MABURY COURT
CITY                SAN JOSE
STATE               CA
ZIP                 951330000
MORT                $242,000.00
BAL                 $242,000.00
RATE                8.600
PAI                 $1,877.95
CLTV                79.344
MATURITY            130201
FEE                 0.5000

LOAN                0000021956024
LAST_NAME           NAY
ADDRESS             57 H STREET
CITY                ROCK SPRING
STATE               WY
ZIP                 829010000
MORT                $31,280.00
BAL                 $31,121.08
RATE                9.300
PAI                 $401.34
CLTV                85.000
MATURITY            80120
FEE                 0.5000

LOAN                0000021956040
LAST_NAME           TAYLOR
ADDRESS             260 ROBINSON ROAD
CITY                ESPERANCE
STATE               NY
ZIP                 120660000
MORT                $35,100.00
BAL                 $34,940.95
RATE                8.990
PAI                 $315.58
CLTV                50.142
MATURITY            171125
FEE                 0.5000

LOAN                0000021956057
LAST_NAME           JILES
ADDRESS             11305 LARDET AVENUE
CITY                CLEVELAND
STATE               OH
ZIP                 441040000
MORT                $47,250.00
BAL                 $47,206.54
RATE                9.990
PAI                 $414.31
CLTV                90.000
MATURITY            121124
FEE                 0.5000

LOAN                0000021956065
LAST_NAME           BROWN
ADDRESS             ROUTE 1 BOX 460
CITY                PALMYRA
STATE               VA
ZIP                 229630000
MORT                $67,150.00
BAL                 $67,150.00
RATE                8.800
PAI                 $595.56
CLTV                85.000
MATURITY            180201
FEE                 0.5000

LOAN                0000021956107
LAST_NAME           SMITH
ADDRESS             5 JACOBSTOWN-NEW EGYPT
CITY                WRIGHTSTOWN
STATE               NJ
ZIP                 085620000
MORT                $105,000.00
BAL                 $104,828.21
RATE                9.100
PAI                 $852.42
CLTV                78.947
MATURITY            280114
FEE                 0.5000

LOAN                0000021956131
LAST_NAME           LARDELL
ADDRESS             2114 OXFORD STREET
CITY                TWINSBURG
STATE               OH
ZIP                 440870000
MORT                $43,000.00
BAL                 $42,656.22
RATE                8.990
PAI                 $435.88
CLTV                50.588
MATURITY            121107
FEE                 0.5000

LOAN                0000021956149
LAST_NAME           ODORIZZI
ADDRESS             45 ROBIN ROAD
CITY                CARPENTERSV
STATE               IL
ZIP                 601100000
MORT                $80,000.00
BAL                 $79,914.55
RATE                8.550
PAI                 $617.97
CLTV                80.000
MATURITY            130121
FEE                 0.5000

LOAN                0000021956172
LAST_NAME           HERNDON
ADDRESS             2776 MERWYN ROAD
CITY                JACKSONVILL
STATE               FL
ZIP                 322070000
MORT                $16,500.00
BAL                 $16,500.00
RATE                9.900
PAI                 $176.31
CLTV                84.012
MATURITY            130211
FEE                 0.5000

LOAN                0000021956214
LAST_NAME           EAVES
ADDRESS             561 OAK DR EAST
CITY                TRUSSVILLE
STATE               AL
ZIP                 351730000
MORT                $97,750.00
BAL                 $97,568.62
RATE                10.900
PAI                 $923.52
CLTV                85.000
MATURITY            270926
FEE                 0.5000

LOAN                0000021956297
LAST_NAME           KEARSE
ADDRESS             4214 LIVINGSTON ROAD SE
CITY                WASHINGTON
STATE               DC
ZIP                 200020000
MORT                $72,000.00
BAL                 $71,932.55
RATE                9.750
PAI                 $618.59
CLTV                84.705
MATURITY            121202
FEE                 0.5000

LOAN                0000021956305
LAST_NAME           TAYLOR
ADDRESS             9014 S. COLFAX AVENUE
CITY                CHICAGO
STATE               IL
ZIP                 606170000
MORT                $69,000.00
BAL                 $68,966.41
RATE                9.550
PAI                 $582.71
CLTV                69.000
MATURITY            121229
FEE                 0.5000

LOAN                0000021956313
LAST_NAME           BROWNLEE
ADDRESS             2000 SHADYSIDE AVENUE
CITY                SUITLAND
STATE               MD
ZIP                 207460000
MORT                $65,500.00
BAL                 $65,426.67
RATE                8.900
PAI                 $522.32
CLTV                74.431
MATURITY            271126
FEE                 0.5000

LOAN                0000021956321
LAST_NAME           BUTLER
ADDRESS             3307 HAYES STREET
CITY                LANHAM
STATE               MD
ZIP                 207060000
MORT                $54,000.00
BAL                 $53,946.13
RATE                9.500
PAI                 $454.06
CLTV                43.200
MATURITY            121201
FEE                 0.5000

LOAN                0000021956347
LAST_NAME           YOUNG
ADDRESS             1447 SOUTH CAROLINA AVE S
CITY                WASHINGTON
STATE               DC
ZIP                 200030000
MORT                $88,000.00
BAL                 $87,906.46
RATE                9.150
PAI                 $717.59
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021956354
LAST_NAME           DEBNAM
ADDRESS             13225 E 10 TH STREET
CITY                BOWIE
STATE               MD
ZIP                 207150000
MORT                $113,400.00
BAL                 $113,256.12
RATE                10.250
PAI                 $1,016.18
CLTV                90.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021956362
LAST_NAME           HEGE
ADDRESS             7198 SOUTHERN HILL DRIVE
CITY                PFAFFTOWN
STATE               NC
ZIP                 270400000
MORT                $101,200.00
BAL                 $101,032.54
RATE                8.990
PAI                 $813.56
CLTV                80.000
MATURITY            271112
FEE                 0.5000

LOAN                0000021956370
LAST_NAME           COOK
ADDRESS             1 ALBERTA STREET
CITY                LUDLOW
STATE               KY
ZIP                 410160000
MORT                $43,400.00
BAL                 $42,955.41
RATE                9.500
PAI                 $364.94
CLTV                81.886
MATURITY            121110
FEE                 0.5000

LOAN                0000021956388
LAST_NAME           MCCARSON
ADDRESS             2173 RIVER ROAD
CITY                GREER
STATE               SC
ZIP                 296500000
MORT                $65,000.00
BAL                 $64,449.92
RATE                8.350
PAI                 $634.38
CLTV                61.904
MATURITY            121118
FEE                 0.5000

LOAN                0000021956412
LAST_NAME           LAMB
ADDRESS             183 ST. CLAIR DRIVE
CITY                LEESBURG
STATE               GA
ZIP                 317630000
MORT                $88,000.00
BAL                 $87,890.23
RATE                10.330
PAI                 $793.81
CLTV                80.000
MATURITY            271014
FEE                 0.5000

LOAN                0000021956487
LAST_NAME           ROSS
ADDRESS             5860 HAMPTON COURT
CITY                COLLEGE PAR
STATE               GA
ZIP                 303490000
MORT                $88,000.00
BAL                 $87,703.20
RATE                9.450
PAI                 $736.74
CLTV                84.786
MATURITY            270909
FEE                 0.5000

LOAN                0000021956552
LAST_NAME           GUSTIN
ADDRESS             4319 S 5630 WEST
CITY                WEST VALLEY
STATE               UT
ZIP                 841280000
MORT                $22,000.00
BAL                 $22,000.00
RATE                9.000
PAI                 $223.14
CLTV                67.077
MATURITY            130201
FEE                 0.5000

LOAN                0000021956636
LAST_NAME           MACON
ADDRESS             1010 COLEMAN STREET
CITY                RALEIGH
STATE               NC
ZIP                 276100000
MORT                $12,800.00
BAL                 $12,800.00
RATE                9.250
PAI                 $163.88
CLTV                16.000
MATURITY            80201
FEE                 0.5000

LOAN                0000021956685
LAST_NAME           CARRILLO
ADDRESS             1513 CHEROKEE DRIVE
CITY                ROUND LAKE
STATE               IL
ZIP                 600730000
MORT                $101,250.00
BAL                 $100,969.86
RATE                9.650
PAI                 $953.73
CLTV                90.000
MATURITY            171224
FEE                 0.5000

LOAN                0000021956693
LAST_NAME           REED
ADDRESS             827 MAHLON STREET
CITY                DARLINGTON
STATE               SC
ZIP                 295320000
MORT                $99,000.00
BAL                 $98,963.53
RATE                10.850
PAI                 $931.60
CLTV                90.000
MATURITY            130126
FEE                 0.5000

LOAN                0000021956784
LAST_NAME           SQUIRE
ADDRESS             8997 N. PUMPKINVINE ROAD
CITY                FAIRLAND
STATE               IN
ZIP                 461260000
MORT                $72,150.00
BAL                 $71,924.03
RATE                7.750
PAI                 $679.14
CLTV                65.000
MATURITY            121230
FEE                 0.5000

LOAN                0000021956842
LAST_NAME           SPALLONE
ADDRESS             41 COLLINS COURT
CITY                BRICK
STATE               NJ
ZIP                 087240000
MORT                $10,000.00
BAL                 $10,000.00
RATE                9.400
PAI                 $103.82
CLTV                70.163
MATURITY            130204
FEE                 0.5000

LOAN                0000021956933
LAST_NAME           WARD
ADDRESS             110 CALHOUN STREET
CITY                JOHNSTON
STATE               SC
ZIP                 298320000
MORT                $72,000.00
BAL                 $71,604.24
RATE                7.900
PAI                 $869.76
CLTV                63.157
MATURITY            80105
FEE                 0.5000

LOAN                0000021956982
LAST_NAME           SMITH
ADDRESS             8513 NEPTUNE DRIVE
CITY                CINCINNATI
STATE               OH
ZIP                 452310000
MORT                $62,100.00
BAL                 $62,072.52
RATE                10.000
PAI                 $544.98
CLTV                90.000
MATURITY            130106
FEE                 0.5000

LOAN                0000021956990
LAST_NAME           BOND
ADDRESS             2309 MILTON
CITY                NASHVILLE
STATE               TN
ZIP                 372160000
MORT                $87,200.00
BAL                 $86,779.54
RATE                8.500
PAI                 $756.75
CLTV                80.000
MATURITY            171112
FEE                 0.5000

LOAN                0000021957121
LAST_NAME           ROSENBAUM
ADDRESS             4108 VIRGINIA AVENUE
CITY                ROCKFORD
STATE               IL
ZIP                 611010000
MORT                $49,600.00
BAL                 $49,354.56
RATE                8.620
PAI                 $434.22
CLTV                80.000
MATURITY            171117
FEE                 0.5000

LOAN                0000021957139
LAST_NAME           LOPEZ
ADDRESS             2138 N. LAWNDALE AVENUE
CITY                CHICAGO
STATE               IL
ZIP                 606470000
MORT                $134,100.00
BAL                 $134,038.75
RATE                9.850
PAI                 $1,161.99
CLTV                90.000
MATURITY            280125
FEE                 0.5000

LOAN                0000021957162
LAST_NAME           BUSCH
ADDRESS             606 11TH AVENUE
CITY                UNION GROVE
STATE               WI
ZIP                 531820000
MORT                $73,000.00
BAL                 $72,924.01
RATE                9.250
PAI                 $600.56
CLTV                76.842
MATURITY            121124
FEE                 0.5000

LOAN                0000021957170
LAST_NAME           MICHAEL
ADDRESS             208 WHITETHORNE AVENUE
CITY                COLUMBUS
STATE               OH
ZIP                 432230000
MORT                $55,950.00
BAL                 $55,877.47
RATE                8.250
PAI                 $420.34
CLTV                83.507
MATURITY            121127
FEE                 0.5000

LOAN                0000021957196
LAST_NAME           PARKS
ADDRESS             5516 HERITAGE WOODS LANE
CITY                LEGRANGE
STATE               NC
ZIP                 285510000
MORT                $50,000.00
BAL                 $49,551.55
RATE                10.990
PAI                 $567.99
CLTV                83.333
MATURITY            121021
FEE                 0.5000

LOAN                0000021957204
LAST_NAME           JOHNSON
ADDRESS             61 PINEY TRAIL
CITY                CABOT
STATE               AR
ZIP                 720230000
MORT                $105,120.00
BAL                 $105,071.47
RATE                9.800
PAI                 $907.01
CLTV                90.000
MATURITY            280113
FEE                 0.5000

LOAN                0000021957220
LAST_NAME           COPELAND
ADDRESS             5108 ALTRIM ROAD
CITY                DAYTON
STATE               OH
ZIP                 454180000
MORT                $40,000.00
BAL                 $39,707.78
RATE                9.990
PAI                 $429.60
CLTV                72.727
MATURITY            121124
FEE                 0.5000

LOAN                0000021957253
LAST_NAME           ROBERTSON
ADDRESS             5469 SAND AVENUE
CITY                PORTAGE
STATE               IN
ZIP                 463680000
MORT                $97,200.00
BAL                 $96,757.31
RATE                8.950
PAI                 $871.42
CLTV                79.934
MATURITY            171118
FEE                 0.5000

LOAN                0000021957287
LAST_NAME           NEITZEL
ADDRESS             4742 W CAVEN STREET
CITY                INDIANAPOLI
STATE               IN
ZIP                 462410000
MORT                $47,600.00
BAL                 $47,236.45
RATE                9.500
PAI                 $497.06
CLTV                85.000
MATURITY            121118
FEE                 0.5000

LOAN                0000021957311
LAST_NAME           NORTON
ADDRESS             142 WHITE PINE DRIVE
CITY                ASHEVILLE
STATE               NC
ZIP                 288050000
MORT                $71,920.00
BAL                 $71,820.17
RATE                7.850
PAI                 $520.23
CLTV                80.000
MATURITY            121203
FEE                 0.5000

LOAN                0000021957329
LAST_NAME           JENSEN
ADDRESS             358 SPRING GROVE AVENUE
CITY                TOLEDO
STATE               OH
ZIP                 436050000
MORT                $30,000.00
BAL                 $29,918.50
RATE                8.750
PAI                 $265.12
CLTV                81.081
MATURITY            180127
FEE                 0.5000

LOAN                0000021957337
LAST_NAME           BARBEE
ADDRESS             4542 E. 126TH STREET
CITY                GARFIELD
STATE               OH
ZIP                 441050000
MORT                $48,000.00
BAL                 $47,967.46
RATE                7.950
PAI                 $350.54
CLTV                80.000
MATURITY            130113
FEE                 0.5000

LOAN                0000021957402
LAST_NAME           DESFOSSES
ADDRESS             64 FIRST AVENUE
CITY                WOONSOCKET
STATE               RI
ZIP                 028950000
MORT                $39,000.00
BAL                 $38,959.39
RATE                9.250
PAI                 $320.85
CLTV                55.714
MATURITY            121218
FEE                 0.5000

LOAN                0000021957436
LAST_NAME           STINSON, SR
ADDRESS             99 BEARTOWN ROAD
CITY                JAYESS
STATE               MS
ZIP                 396410000
MORT                $69,700.00
BAL                 $69,600.83
RATE                9.400
PAI                 $645.15
CLTV                85.000
MATURITY            171222
FEE                 0.5000

LOAN                0000021957543
LAST_NAME           MCILHARGY
ADDRESS             143 PINEVIEW AVENUE
CITY                BARDONIA
STATE               NY
ZIP                 109540000
MORT                $70,000.00
BAL                 $70,000.00
RATE                8.300
PAI                 $598.65
CLTV                72.638
MATURITY            180203
FEE                 0.5000

LOAN                0000021957592
LAST_NAME           SIEGFRIED
ADDRESS             102 BIRCH STREET
CITY                LODI
STATE               OH
ZIP                 442540000
MORT                $108,000.00
BAL                 $107,881.32
RATE                8.990
PAI                 $868.22
CLTV                80.000
MATURITY            271125
FEE                 0.5000

LOAN                0000021957626
LAST_NAME           SMITH
ADDRESS             2678 TEMPERENCE HALL RD
CITY                RINGGOLD
STATE               GA
ZIP                 307360000
MORT                $54,500.00
BAL                 $54,433.64
RATE                10.600
PAI                 $547.78
CLTV                83.846
MATURITY            171229
FEE                 0.5000

LOAN                0000021957717
LAST_NAME           KURONYA
ADDRESS             917 WEBER DRIVE
CITY                YARDLEY
STATE               PA
ZIP                 190670000
MORT                $204,000.00
BAL                 $203,876.23
RATE                8.500
PAI                 $1,568.58
CLTV                80.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021957733
LAST_NAME           PUTNAM
ADDRESS             11150 BROWNSTONE DRIVE
CITY                PARKER
STATE               CO
ZIP                 801380000
MORT                $40,000.00
BAL                 $40,000.00
RATE                9.050
PAI                 $406.90
CLTV                58.048
MATURITY            130224
FEE                 0.5000

LOAN                0000021957766
LAST_NAME           SPEIGHT
ADDRESS             1847 LEXINGTON
CITY                INKSTER
STATE               MI
ZIP                 481410000
MORT                $50,150.00
BAL                 $49,977.24
RATE                10.150
PAI                 $445.68
CLTV                85.000
MATURITY            130120
FEE                 0.5000

LOAN                0000021957840
LAST_NAME           REED
ADDRESS             729 PUTNAM STREET
CITY                FINDLAY
STATE               OH
ZIP                 458400000
MORT                $58,400.00
BAL                 $58,297.70
RATE                8.900
PAI                 $465.71
CLTV                80.000
MATURITY            121117
FEE                 0.5000

LOAN                0000021957881
LAST_NAME           LAZARIDES
ADDRESS             9806 SARDIS OAKS ROAD
CITY                CHARLOTTE
STATE               NC
ZIP                 282700000
MORT                $68,000.00
BAL                 $67,862.20
RATE                8.000
PAI                 $498.96
CLTV                68.000
MATURITY            121101
FEE                 0.5000

LOAN                0000021957964
LAST_NAME           RICHMOND
ADDRESS             1692 ELEVATION ROAD
CITY                FOUR OAKS
STATE               NC
ZIP                 275240000
MORT                $119,920.00
BAL                 $119,580.59
RATE                8.900
PAI                 $956.29
CLTV                80.000
MATURITY            121001
FEE                 0.5000

LOAN                0000021958012
LAST_NAME           MALONE
ADDRESS             1528 SHELLY DRIVE
CITY                DAYTON
STATE               OH
ZIP                 454060000
MORT                $38,400.00
BAL                 $38,336.46
RATE                8.990
PAI                 $308.70
CLTV                80.000
MATURITY            121119
FEE                 0.5000

LOAN                0000021958079
LAST_NAME           FEENEY
ADDRESS             1602 SOLES STREET
CITY                MCKEESPORT
STATE               PA
ZIP                 151320000
MORT                $11,200.00
BAL                 $11,159.47
RATE                10.740
PAI                 $113.63
CLTV                65.882
MATURITY            171101
FEE                 0.5000

LOAN                0000021958129
LAST_NAME           ARNOLD
ADDRESS             888 DAN STREET
CITY                AKRON
STATE               OH
ZIP                 443100000
MORT                $48,000.00
BAL                 $47,954.56
RATE                9.700
PAI                 $410.63
CLTV                80.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021958160
LAST_NAME           KNOWSKI
ADDRESS             2300 W ILES AVENUE
CITY                SPRINGFIELD
STATE               IL
ZIP                 627040000
MORT                $74,000.00
BAL                 $73,591.29
RATE                8.550
PAI                 $730.88
CLTV                66.071
MATURITY            121224
FEE                 0.5000

LOAN                0000021958178
LAST_NAME           ZACHERY
ADDRESS             3566 HIGHWOOD DRIVE
CITY                ATLANTA
STATE               GA
ZIP                 303310000
MORT                $31,300.00
BAL                 $31,178.18
RATE                12.350
PAI                 $382.73
CLTV                66.695
MATURITY            121121
FEE                 0.5000

LOAN                0000021958186
LAST_NAME           CASTLE
ADDRESS             7246 S PRINCETON
CITY                CHICAGO
STATE               IL
ZIP                 606210000
MORT                $50,000.00
BAL                 $49,749.23
RATE                10.500
PAI                 $457.37
CLTV                66.666
MATURITY            271124
FEE                 0.5000

LOAN                0000021958194
LAST_NAME           STEARNS
ADDRESS             5218 GARNER STREET
CITY                SPRINGFIELD
STATE               VA
ZIP                 221510000
MORT                $70,000.00
BAL                 $69,706.09
RATE                11.550
PAI                 $819.96
CLTV                65.956
MATURITY            121201
FEE                 0.5000

LOAN                0000021958202
LAST_NAME           BOHANNON
ADDRESS             4037 CORNELL AVENUE SW
CITY                ATLANTA
STATE               GA
ZIP                 303310000
MORT                $66,400.00
BAL                 $65,815.57
RATE                8.900
PAI                 $669.53
CLTV                80.000
MATURITY            121117
FEE                 0.5000

LOAN                0000021958210
LAST_NAME           CLARK
ADDRESS             618 HIDDEN VALLEY ROAD
CITY                WILMINGTON
STATE               NC
ZIP                 284090000
MORT                $80,000.00
BAL                 $79,360.41
RATE                8.990
PAI                 $810.94
CLTV                64.000
MATURITY            121118
FEE                 0.5000

LOAN                0000021958269
LAST_NAME           BUTLER
ADDRESS             179 EAST MAIN STREET
CITY                SHEFFIELD
STATE               MA
ZIP                 012220000
MORT                $64,000.00
BAL                 $63,963.55
RATE                8.800
PAI                 $505.78
CLTV                80.000
MATURITY            280107
FEE                 0.5000

LOAN                0000021958335
LAST_NAME           HANSOM
ADDRESS             1115 CLIFTON STREET N.W.
CITY                WASHINGTON
STATE               DC
ZIP                 200090000
MORT                $60,000.00
BAL                 $59,906.94
RATE                9.300
PAI                 $495.78
CLTV                50.000
MATURITY            271118
FEE                 0.5000

LOAN                0000021958343
LAST_NAME           WRIGHT
ADDRESS             6921 W LANCASTER ROAD
CITY                PEORIA
STATE               IL
ZIP                 616070000
MORT                $114,400.00
BAL                 $114,400.00
RATE                8.550
PAI                 $883.70
CLTV                80.000
MATURITY            130127
FEE                 0.5000

LOAN                0000021958384
LAST_NAME           GUY
ADDRESS             104 S WOLFE STREET
CITY                BALTIMORE
STATE               MD
ZIP                 212310000
MORT                $19,000.00
BAL                 $18,917.22
RATE                9.300
PAI                 $174.63
CLTV                32.758
MATURITY            171117
FEE                 0.5000

LOAN                0000021958459
LAST_NAME           BROUGHTON
ADDRESS             821 MARIETTA PLACE N.W.
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $53,000.00
BAL                 $52,707.34
RATE                12.990
PAI                 $670.23
CLTV                43.089
MATURITY            121119
FEE                 0.5000

LOAN                0000021958483
LAST_NAME           LARUE
ADDRESS             5101 WHITNEY STREET
CITY                MONTAGUE
STATE               MI
ZIP                 494370000
MORT                $15,350.00
BAL                 $15,350.00
RATE                10.150
PAI                 $166.37
CLTV                84.978
MATURITY            130206
FEE                 0.5000

LOAN                0000021958517
LAST_NAME           RANDOLPH
ADDRESS             137-70 SOUTHGATE STREET
CITY                SPRINGFIELD
STATE               NY
ZIP                 114130000
MORT                $35,000.00
BAL                 $34,656.67
RATE                9.990
PAI                 $462.33
CLTV                20.588
MATURITY            71216
FEE                 0.5000

LOAN                0000021958566
LAST_NAME           INGRAM
ADDRESS             4836 PARK HEIGHTS
CITY                BALTIMORE
STATE               MD
ZIP                 212150000
MORT                $48,000.00
BAL                 $48,000.00
RATE                9.550
PAI                 $405.36
CLTV                73.846
MATURITY            130203
FEE                 0.5000

LOAN                0000021958608
LAST_NAME           MCFARLAND
ADDRESS             2362 DEER PASS WAY
CITY                DECATUR
STATE               GA
ZIP                 300350000
MORT                $54,600.00
BAL                 $54,174.59
RATE                9.300
PAI                 $563.58
CLTV                68.250
MATURITY            121124
FEE                 0.5000

LOAN                0000021958673
LAST_NAME           WELLS
ADDRESS             604 JACKSON
CITY                EVANSVILLE
STATE               IN
ZIP                 477130000
MORT                $24,000.00
BAL                 $23,944.70
RATE                10.500
PAI                 $265.30
CLTV                77.419
MATURITY            130101
FEE                 0.5000

LOAN                0000021958699
LAST_NAME           BROWN
ADDRESS             815 E 41ST STREET
CITY                BALTIMORE
STATE               MD
ZIP                 212180000
MORT                $48,000.00
BAL                 $47,790.87
RATE                9.300
PAI                 $441.17
CLTV                80.000
MATURITY            171119
FEE                 0.5000

LOAN                0000021958707
LAST_NAME           MONTALTO
ADDRESS             2185 W MCDOWELL BLVD
CITY                APACHE JUNC
STATE               AZ
ZIP                 852200000
MORT                $15,950.00
BAL                 $15,827.90
RATE                9.950
PAI                 $170.92
CLTV                80.000
MATURITY            130113
FEE                 0.5000

LOAN                0000021958715
LAST_NAME           SHAPLAND
ADDRESS             458 BAXTER ROAD
CITY                COMMERCE
STATE               GA
ZIP                 305290000
MORT                $40,000.00
BAL                 $39,260.90
RATE                12.350
PAI                 $489.11
CLTV                79.314
MATURITY            121223
FEE                 0.5000

LOAN                0000021958749
LAST_NAME           DICOLA
ADDRESS             2364 OCTAVIA DRIVE SOUTH
CITY                MOBILE
STATE               AL
ZIP                 366050000
MORT                $36,000.00
BAL                 $35,495.00
RATE                8.850
PAI                 $453.12
CLTV                80.000
MATURITY            80203
FEE                 0.5000

LOAN                0000021958913
LAST_NAME           DEETER
ADDRESS             1131 A MILO CIRCLE
CITY                LAFAYETTE
STATE               CO
ZIP                 800260000
MORT                $93,600.00
BAL                 $93,600.00
RATE                8.950
PAI                 $749.77
CLTV                90.000
MATURITY            280209
FEE                 0.5000

LOAN                0000021958921
LAST_NAME           MURDOCK
ADDRESS             48 HILL CIRCLE
CITY                EVERGREEN
STATE               CO
ZIP                 804390000
MORT                $156,000.00
BAL                 $155,918.27
RATE                9.200
PAI                 $1,277.73
CLTV                80.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021959036
LAST_NAME           FULSON
ADDRESS             519 SHEFFIELD AVENUE
CITY                BROOKLYN
STATE               NY
ZIP                 112070000
MORT                $160,000.00
BAL                 $159,942.82
RATE                10.990
PAI                 $1,522.51
CLTV                80.000
MATURITY            271216
FEE                 0.5000

LOAN                0000021959051
LAST_NAME           SIBRAVA
ADDRESS             4741 N DOVER
CITY                CHICAGO
STATE               IL
ZIP                 606400000
MORT                $50,000.00
BAL                 $50,000.00
RATE                9.250
PAI                 $514.60
CLTV                72.832
MATURITY            130211
FEE                 0.5000

LOAN                0000021959085
LAST_NAME           NELSON
ADDRESS             50 LONGFELLOW ROAD
CITY                READING
STATE               MA
ZIP                 018670000
MORT                $193,600.00
BAL                 $193,362.16
RATE                8.450
PAI                 $1,481.77
CLTV                80.000
MATURITY            271222
FEE                 0.5000

LOAN                0000021959101
LAST_NAME           EVANS
ADDRESS             2304 S. HIDDEN GLEN STREE
CITY                FARMINGTON
STATE               NM
ZIP                 874010000
MORT                $69,800.00
BAL                 $69,618.84
RATE                9.200
PAI                 $716.29
CLTV                84.781
MATURITY            130112
FEE                 0.5000

LOAN                0000021959143
LAST_NAME           LARRISON
ADDRESS             320 N. ADAMS STREET
CITY                ENID
STATE               OK
ZIP                 737010000
MORT                $57,600.00
BAL                 $57,301.50
RATE                8.950
PAI                 $728.10
CLTV                90.000
MATURITY            80116
FEE                 0.5000

LOAN                0000021959176
LAST_NAME           MENICHINO
ADDRESS             919 WHITE BIRCH LANE
CITY                HEMPSTEAD
STATE               NY
ZIP                 117930000
MORT                $156,000.00
BAL                 $155,578.36
RATE                8.750
PAI                 $1,559.14
CLTV                80.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021959218
LAST_NAME           EVANS
ADDRESS             3312 CRESCENT AVENUE
CITY                FARMINGTON
STATE               NM
ZIP                 874010000
MORT                $57,400.00
BAL                 $57,239.91
RATE                8.400
PAI                 $561.89
CLTV                70.000
MATURITY            130112
FEE                 0.5000

LOAN                0000021959275
LAST_NAME           STOKES
ADDRESS             1736 CALLE DE SUENOS
CITY                LAS CRUCES
STATE               NM
ZIP                 880010000
MORT                $43,350.00
BAL                 $43,350.00
RATE                8.050
PAI                 $527.11
CLTV                85.000
MATURITY            80202
FEE                 0.5000

LOAN                0000021959283
LAST_NAME           BESSLER
ADDRESS             HCR 70 BOX 377
CITY                LAKE GEORGE
STATE               MN
ZIP                 564580000
MORT                $61,600.00
BAL                 $61,566.70
RATE                9.050
PAI                 $497.87
CLTV                80.000
MATURITY            280120
FEE                 0.5000

LOAN                0000021959291
LAST_NAME           COCOZZA
ADDRESS             305 KNEELAND AVENUE
CITY                YONKERS
STATE               NY
ZIP                 107040000
MORT                $222,400.00
BAL                 $222,200.29
RATE                9.950
PAI                 $1,943.51
CLTV                80.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021959309
LAST_NAME           DAVIS
ADDRESS             1214 BAYSHORE BLVD.
CITY                INDIAN ROCK
STATE               FL
ZIP                 337850000
MORT                $50,000.00
BAL                 $49,921.74
RATE                8.650
PAI                 $438.68
CLTV                62.500
MATURITY            180101
FEE                 0.5000

LOAN                0000021959317
LAST_NAME           HERNANDEZ
ADDRESS             43 ROSE STREET
CITY                SMITHTOWN
STATE               NY
ZIP                 117870000
MORT                $166,500.00
BAL                 $166,298.10
RATE                9.500
PAI                 $1,400.03
CLTV                90.000
MATURITY            280106
FEE                 0.5000

LOAN                0000021959325
LAST_NAME           DREAS
ADDRESS             8326 WEST CHESTER DRIVE
CITY                VIENNA
STATE               VA
ZIP                 221820000
MORT                $28,450.00
BAL                 $28,350.37
RATE                10.990
PAI                 $293.46
CLTV                84.712
MATURITY            171128
FEE                 0.5000

LOAN                0000021959341
LAST_NAME           ISHAM
ADDRESS             2356 W. BONANZA COURT
CITY                SOUTH JORDA
STATE               UT
ZIP                 840950000
MORT                $30,000.00
BAL                 $30,000.00
RATE                8.850
PAI                 $267.04
CLTV                79.687
MATURITY            180119
FEE                 0.5000

LOAN                0000021959507
LAST_NAME           KARL
ADDRESS             2031 NEW BEDFORD ROAD
CITY                SPRING LAKE
STATE               NJ
ZIP                 077620000
MORT                $112,400.00
BAL                 $112,274.76
RATE                7.700
PAI                 $1,019.93
CLTV                57.641
MATURITY            140114
FEE                 0.5000

LOAN                0000021959606
LAST_NAME           ROBB
ADDRESS             467 COLONIAL ROAD
CITY                BELLMAWR
STATE               NJ
ZIP                 080310000
MORT                $72,000.00
BAL                 $71,769.53
RATE                8.500
PAI                 $624.83
CLTV                80.000
MATURITY            171224
FEE                 0.5000

LOAN                0000021959614
LAST_NAME           PICKENS
ADDRESS             1880 RUSSELL ROAD
CITY                MUSKEGON
STATE               MI
ZIP                 494450000
MORT                $40,000.00
BAL                 $39,979.90
RATE                9.400
PAI                 $333.43
CLTV                57.142
MATURITY            280123
FEE                 0.5000

LOAN                0000021959655
LAST_NAME           CUNNINGHAM
ADDRESS             507 SQUIRES AVENUE
CITY                ENDICOTT
STATE               NY
ZIP                 137600000
MORT                $45,000.00
BAL                 $45,000.00
RATE                8.500
PAI                 $443.14
CLTV                69.230
MATURITY            130211
FEE                 0.5000

LOAN                0000021959713
LAST_NAME           O'CONNELL
ADDRESS             410 PEQUOT AVENUE
CITY                WARWICK
STATE               RI
ZIP                 028860000
MORT                $58,000.00
BAL                 $57,656.55
RATE                9.050
PAI                 $468.77
CLTV                68.235
MATURITY            271219
FEE                 0.5000

LOAN                0000021959747
LAST_NAME           FLEEMAN
ADDRESS             232 HERRELL DR.
CITY                TAZEWELL
STATE               TN
ZIP                 378790000
MORT                $81,000.00
BAL                 $80,940.05
RATE                10.850
PAI                 $762.22
CLTV                90.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021959754
LAST_NAME           O'CONNELL
ADDRESS             87-91 POND STREET
CITY                WEST WARWIC
STATE               RI
ZIP                 028930000
MORT                $65,000.00
BAL                 $64,409.94
RATE                9.050
PAI                 $525.35
CLTV                65.000
MATURITY            271219
FEE                 0.5000

LOAN                0000021959796
LAST_NAME           VILLEGAS
ADDRESS             80 ELLERY STREET
CITY                BRENTWOOD
STATE               NY
ZIP                 117170000
MORT                $121,500.00
BAL                 $121,463.26
RATE                11.750
PAI                 $1,226.43
CLTV                90.000
MATURITY            271222
FEE                 0.5000


LOAN                0000021959812
LAST_NAME           GALVEZ
ADDRESS             41 SHERWOOD AVENUE
CITY                DANVERS
STATE               MA
ZIP                 019230000
MORT                $25,300.00
BAL                 $25,300.00
RATE                10.000
PAI                 $271.88
CLTV                83.301
MATURITY            130218
FEE                 0.5000

LOAN                0000021959861
LAST_NAME           GRAY
ADDRESS             57 OLD NEWNAN ROAD
CITY                TOWN OF TUR
STATE               GA
ZIP                 302630000
MORT                $36,500.00
BAL                 $36,500.00
RATE                7.900
PAI                 $303.04
CLTV                73.000
MATURITY            180219
FEE                 0.5000

LOAN                0000021959929
LAST_NAME           KRUPANSKY
ADDRESS             120 SPRUCE STREET
CITY                ELYRIA
STATE               OH
ZIP                 440350000
MORT                $55,200.00
BAL                 $55,155.93
RATE                10.500
PAI                 $504.94
CLTV                80.000
MATURITY            271210
FEE                 0.5000

LOAN                0000021959937
LAST_NAME           MOORE
ADDRESS             714 FIFTEENTH AVE
CITY                MIDDLETOWN
STATE               OH
ZIP                 450440000
MORT                $23,000.00
BAL                 $22,959.47
RATE                7.700
PAI                 $188.11
CLTV                45.098
MATURITY            180122
FEE                 0.5000

LOAN                0000021959952
LAST_NAME           ANNIS
ADDRESS             1423 STOVALL STREET
CITY                AUGUSTA
STATE               GA
ZIP                 309040000
MORT                $83,200.00
BAL                 $83,094.43
RATE                10.250
PAI                 $745.56
CLTV                73.628
MATURITY            271201
FEE                 0.5000

LOAN                0000021959960
LAST_NAME           HARRIS
ADDRESS             3934 NORFOLK AVE
CITY                BALTIMORE
STATE               MD
ZIP                 212160000
MORT                $45,000.00
BAL                 $44,315.28
RATE                8.590
PAI                 $445.51
CLTV                57.692
MATURITY            121202
FEE                 0.5000

LOAN                0000021959978
LAST_NAME           BURKE
ADDRESS             23576 FETTERLY TOWN ROAD
CITY                BROWNVILLE
STATE               NY
ZIP                 136340000
MORT                $56,700.00
BAL                 $56,620.36
RATE                9.500
PAI                 $528.52
CLTV                90.000
MATURITY            180202
FEE                 0.5000

LOAN                0000021959986
LAST_NAME           HENSLEY
ADDRESS             412 W FRANKLIN ST
CITY                BRIDGEPORT
STATE               IL
ZIP                 624170000
MORT                $33,000.00
BAL                 $32,750.23
RATE                11.550
PAI                 $386.55
CLTV                68.181
MATURITY            121202
FEE                 0.5000

LOAN                0000021960000
LAST_NAME           YOO
ADDRESS             6160 RACHEL RIDGE
CITY                NORCROSS
STATE               GA
ZIP                 300920000
MORT                $50,000.00
BAL                 $50,000.00
RATE                10.050
PAI                 $1,063.59
CLTV                63.962
MATURITY            30223
FEE                 0.5000

LOAN                0000021960018
LAST_NAME           JOHNSON
ADDRESS             1755 OLIVIA ROAD
CITY                KINSTON
STATE               NC
ZIP                 285010000
MORT                $56,000.00
BAL                 $56,000.00
RATE                9.850
PAI                 $485.24
CLTV                83.582
MATURITY            280201
FEE                 0.5000

LOAN                0000021960075
LAST_NAME           GARNER
ADDRESS             2973 BOLIVER ROAD
CITY                FORT VALLEY
STATE               VA
ZIP                 226520000
MORT                $28,500.00
BAL                 $28,500.00
RATE                9.300
PAI                 $294.18
CLTV                76.196
MATURITY            130223
FEE                 0.5000

LOAN                0000021960117
LAST_NAME           GILMORE
ADDRESS             23001 SOUTH VIA DEL ARROY
CITY                QUEEN CREEK
STATE               AZ
ZIP                 852420000
MORT                $75,518.00
BAL                 $74,961.27
RATE                9.890
PAI                 $806.45
CLTV                79.957
MATURITY            121119
FEE                 0.5000

LOAN                0000021960125
LAST_NAME           JONES
ADDRESS             2023 SE SAVANNAH PLACE
CITY                WASHINGTON
STATE               DC
ZIP                 200200000
MORT                $10,000.00
BAL                 $10,000.00
RATE                9.450
PAI                 $129.13
CLTV                72.647
MATURITY            80216
FEE                 0.5000

LOAN                0000021960141
LAST_NAME           PAYNE
ADDRESS             2651 S. 135TH EAST AVENUE
CITY                TULSA
STATE               OK
ZIP                 741340000
MORT                $17,000.00
BAL                 $17,000.00
RATE                9.150
PAI                 $354.14
CLTV                58.590
MATURITY            30206
FEE                 0.5000

LOAN                0000021960158
LAST_NAME           HAYES
ADDRESS             14541 SOUTH ALBANY
CITY                POSEN
STATE               IL
ZIP                 604690000
MORT                $26,400.00
BAL                 $26,201.10
RATE                9.650
PAI                 $278.07
CLTV                79.598
MATURITY            121126
FEE                 0.5000

LOAN                0000021960166
LAST_NAME           CADE
ADDRESS             6970 COKESBURY ROAD
CITY                HOLLY SPRIN
STATE               NC
ZIP                 275400000
MORT                $27,000.00
BAL                 $26,717.25
RATE                8.950
PAI                 $242.06
CLTV                31.764
MATURITY            180122
FEE                 0.5000

LOAN                0000021960190
LAST_NAME           BATES
ADDRESS             4000 OSTER DRIVE
CITY                COHUTTA
STATE               GA
ZIP                 307100000
MORT                $10,000.00
BAL                 $10,000.00
RATE                9.900
PAI                 $131.60
CLTV                82.795
MATURITY            80203
FEE                 0.5000

LOAN                0000021960216
LAST_NAME           MURPHY
ADDRESS             38 BURLINGTON AVE
CITY                LEONARDO
STATE               NJ
ZIP                 077370000
MORT                $153,500.00
BAL                 $153,006.90
RATE                9.250
PAI                 $1,405.86
CLTV                74.154
MATURITY            171229
FEE                 0.5000

LOAN                0000021960224
LAST_NAME           LEAZIER
ADDRESS             30537 LEMOYNE ROAD
CITY                WALBRIDGE
STATE               OH
ZIP                 434650000
MORT                $180,000.00
BAL                 $179,820.34
RATE                9.450
PAI                 $1,506.98
CLTV                80.000
MATURITY            121129
FEE                 0.5000

LOAN                0000021960232
LAST_NAME           POLLOCK
ADDRESS             1430 JAMIE LANE
CITY                CASSELBERRY
STATE               FL
ZIP                 327070000
MORT                $188,000.00
BAL                 $187,408.66
RATE                8.640
PAI                 $1,648.21
CLTV                80.000
MATURITY            171126
FEE                 0.5000

LOAN                0000021960265
LAST_NAME           STEPHENS
ADDRESS             615 CLAY STREET
CITY                NILES
STATE               OH
ZIP                 444460000
MORT                $68,400.00
BAL                 $68,346.44
RATE                10.590
PAI                 $630.29
CLTV                90.000
MATURITY            121128
FEE                 0.5000

LOAN                0000021960281
LAST_NAME           DEVINE
ADDRESS             9514 RENO AVENUE
CITY                CLEVELAND
STATE               OH
ZIP                 441050000
MORT                $54,400.00
BAL                 $54,153.48
RATE                8.990
PAI                 $489.11
CLTV                80.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021960299
LAST_NAME           TAYLOR
ADDRESS             626 N. MAIN STREET
CITY                NEW CASTLE
STATE               IN
ZIP                 473620000
MORT                $59,500.00
BAL                 $59,440.86
RATE                9.490
PAI                 $499.88
CLTV                83.216
MATURITY            121124
FEE                 0.5000

LOAN                0000021960331
LAST_NAME           RICKARD
ADDRESS             3712 BAMBERGER
CITY                ST. LOUIS
STATE               MO
ZIP                 631160000
MORT                $27,300.00
BAL                 $27,243.15
RATE                10.990
PAI                 $259.78
CLTV                71.842
MATURITY            121202
FEE                 0.5000

LOAN                0000021960356
LAST_NAME           HOOPS
ADDRESS             3708 WATSON AVENUE
CITY                TOLEDO
STATE               OH
ZIP                 436120000
MORT                $44,000.00
BAL                 $43,927.19
RATE                8.990
PAI                 $353.72
CLTV                74.576
MATURITY            121203
FEE                 0.5000

LOAN                0000021960364
LAST_NAME           HAMM
ADDRESS             15326 CARLISLE ROAD
CITY                CRITTENDEN
STATE               KY
ZIP                 410300000
MORT                $68,000.00
BAL                 $67,951.17
RATE                10.990
PAI                 $647.07
CLTV                80.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021960372
LAST_NAME           JOHNSON
ADDRESS             14738 SOUTH HONORE
CITY                HARVEY
STATE               IL
ZIP                 609260000
MORT                $54,900.00
BAL                 $54,833.81
RATE                10.490
PAI                 $501.79
CLTV                90.000
MATURITY            121101
FEE                 0.5000

LOAN                0000021960398
LAST_NAME           POTTS
ADDRESS             2152 41ST ROAD
CITY                SHERIDAN
STATE               IL
ZIP                 605540000
MORT                $129,000.00
BAL                 $128,948.73
RATE                10.500
PAI                 $1,180.02
CLTV                77.477
MATURITY            130123
FEE                 0.5000

LOAN                0000021960497
LAST_NAME           WRIGHT
ADDRESS             922 W 29TH
CITY                INDIANAPOLI
STATE               IN
ZIP                 462080000
MORT                $41,000.00
BAL                 $40,802.43
RATE                8.500
PAI                 $355.81
CLTV                74.545
MATURITY            171124
FEE                 0.5000

LOAN                0000021960562
LAST_NAME           LANNA
ADDRESS             9 BINGHAMPTON AVENUE
CITY                JOHNSTON
STATE               RI
ZIP                 029190000
MORT                $31,000.00
BAL                 $30,838.48
RATE                9.200
PAI                 $318.12
CLTV                38.750
MATURITY            121224
FEE                 0.5000

LOAN                0000021960570
LAST_NAME           PITRELLI
ADDRESS             1402 GLIDDEN CIRCLE
CITY                EVANS
STATE               NY
ZIP                 140470000
MORT                $68,800.00
BAL                 $68,769.24
RATE                9.950
PAI                 $601.23
CLTV                80.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021960588
LAST_NAME           LANG
ADDRESS             2709 CHELSEA WOODS CT
CITY                LEXINGTON
STATE               KY
ZIP                 405090000
MORT                $50,500.00
BAL                 $49,935.67
RATE                8.500
PAI                 $497.30
CLTV                72.142
MATURITY            121124
FEE                 0.5000

LOAN                0000021960612
LAST_NAME           RIESENBECK
ADDRESS             3459 EYRICH ROAD
CITY                CINCINNATI
STATE               OH
ZIP                 452480000
MORT                $72,000.00
BAL                 $71,910.63
RATE                8.400
PAI                 $548.53
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021960646
LAST_NAME           ZAPPA
ADDRESS             212 FAR HILLS DRIVE
CITY                BOLINGBROOK
STATE               IL
ZIP                 604400000
MORT                $82,500.00
BAL                 $82,409.52
RATE                9.000
PAI                 $663.82
CLTV                79.326
MATURITY            271202
FEE                 0.5000

LOAN                0000021960661
LAST_NAME           CROFTON
ADDRESS             1331 NE 1ST TERRACE
CITY                CAPE CORAL
STATE               FL
ZIP                 339090000
MORT                $71,000.00
BAL                 $70,941.46
RATE                10.350
PAI                 $641.52
CLTV                89.930
MATURITY            121205
FEE                 0.5000

LOAN                0000021960679
LAST_NAME           LARINO
ADDRESS             36-16 211TH STREET
CITY                BAYSIDE
STATE               NY
ZIP                 113610000
MORT                $200,000.00
BAL                 $197,527.60
RATE                8.625
PAI                 $1,984.16
CLTV                57.142
MATURITY            120901
FEE                 0.5000

LOAN                0000021960687
LAST_NAME           SHELLEY
ADDRESS             8561 PARK STREET
CITY                COLDEN
STATE               NY
ZIP                 140330000
MORT                $109,000.00
BAL                 $108,940.21
RATE                9.250
PAI                 $896.72
CLTV                71.710
MATURITY            121223
FEE                 0.5000

LOAN                0000021960729
LAST_NAME           FRENDER
ADDRESS             25 NORTH MAIN STREET
CITY                VOORHEESVIL
STATE               NY
ZIP                 121860000
MORT                $74,000.00
BAL                 $73,813.10
RATE                9.500
PAI                 $772.73
CLTV                77.894
MATURITY            121229
FEE                 0.5000

LOAN                0000021960745
LAST_NAME           BASALYGA
ADDRESS             936 GARFIELD STREET
CITY                PEEKSKILL
STATE               NY
ZIP                 105660000
MORT                $33,000.00
BAL                 $32,939.03
RATE                9.990
PAI                 $289.35
CLTV                66.236
MATURITY            121101
FEE                 0.5000

LOAN                0000021960802
LAST_NAME           ADDISON
ADDRESS             364 FURMAN LANE
CITY                LADSON
STATE               SC
ZIP                 294560000
MORT                $13,970.00
BAL                 $13,970.00
RATE                9.900
PAI                 $149.27
CLTV                84.142
MATURITY            130210
FEE                 0.5000

LOAN                0000021960844
LAST_NAME           HARTMAN
ADDRESS             9765 W 77TH DRIVE
CITY                ARVADA
STATE               CO
ZIP                 800050000
MORT                $35,700.00
BAL                 $35,172.50
RATE                9.990
PAI                 $471.58
CLTV                79.897
MATURITY            71119
FEE                 0.5000

LOAN                0000021960869
LAST_NAME           EISEMAN
ADDRESS             88 ARNOLD ROAD
CITY                PELHAM
STATE               MA
ZIP                 010020000
MORT                $46,450.00
BAL                 $46,287.31
RATE                10.990
PAI                 $479.14
CLTV                84.668
MATURITY            171118
FEE                 0.5000

LOAN                0000021960885
LAST_NAME           FOX
ADDRESS             W20772 STATE HWY 95
CITY                ARCADIA
STATE               WI
ZIP                 546120000
MORT                $80,100.00
BAL                 $80,047.99
RATE                11.450
PAI                 $790.17
CLTV                90.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021960893
LAST_NAME           MCREDDIE
ADDRESS             20 HIX AVENUE
CITY                RYE
STATE               NY
ZIP                 105800000
MORT                $58,350.00
BAL                 $57,918.27
RATE                9.850
PAI                 $621.69
CLTV                65.657
MATURITY            121120
FEE                 0.5000

LOAN                0000021960927
LAST_NAME           SCHAFFER
ADDRESS             2214 MARLOWE DRIVE
CITY                DURHAM
STATE               NC
ZIP                 277050000
MORT                $23,000.00
BAL                 $23,000.00
RATE                9.300
PAI                 $237.41
CLTV                66.302
MATURITY            130202
FEE                 0.5000

LOAN                0000021960968
LAST_NAME           MEACHAM
ADDRESS             79 PROSPECT ROAD
CITY                PARSIPPANY
STATE               NJ
ZIP                 070540000
MORT                $37,700.00
BAL                 $37,154.19
RATE                10.350
PAI                 $505.54
CLTV                79.085
MATURITY            71202
FEE                 0.5000

LOAN                0000021960976
LAST_NAME           HARWOOD
ADDRESS             10 BARRATT DRIVE
CITY                WATERFORD
STATE               NY
ZIP                 121880000
MORT                $24,600.00
BAL                 $24,233.63
RATE                9.850
PAI                 $323.05
CLTV                75.845
MATURITY            71126
FEE                 0.5000

LOAN                0000021960984
LAST_NAME           GILLIAM
ADDRESS             4925 PROSPECT AVENUE
CITY                CINCINNATI
STATE               OH
ZIP                 452420000
MORT                $101,600.00
BAL                 $101,419.66
RATE                8.650
PAI                 $792.05
CLTV                80.000
MATURITY            121124
FEE                 0.5000

LOAN                0000021960992
LAST_NAME           TERRY
ADDRESS             111-113 CHATTERTON AV
CITY                WHITE PLAIN
STATE               NY
ZIP                 106060000
MORT                $220,000.00
BAL                 $219,800.34
RATE                9.900
PAI                 $1,914.42
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021961016
LAST_NAME           BANKS
ADDRESS             131-50 228TH STREET
CITY                LAURELTON
STATE               NY
ZIP                 114130000
MORT                $93,400.00
BAL                 $93,122.42
RATE                10.750
PAI                 $948.22
CLTV                73.711
MATURITY            171124
FEE                 0.5000

LOAN                0000021961024
LAST_NAME           DOUGLAS
ADDRESS             2426 EUTAW PLACE
CITY                BALTIMORE
STATE               MD
ZIP                 212170000
MORT                $102,500.00
BAL                 $102,459.27
RATE                10.500
PAI                 $937.61
CLTV                75.925
MATURITY            280106
FEE                 0.5000

LOAN                0000021961073
LAST_NAME           EISLEBEN
ADDRESS             10565 MILLER ROAD
CITY                UTICA
STATE               NY
ZIP                 135020000
MORT                $83,200.00
BAL                 $82,938.62
RATE                8.650
PAI                 $729.95
CLTV                80.000
MATURITY            171118
FEE                 0.5000

LOAN                0000021961099
LAST_NAME           MUSSELMAN
ADDRESS             RR 1 BOX 148B
CITY                ORANGEVILLE
STATE               PA
ZIP                 178590000
MORT                $53,600.00
BAL                 $53,522.26
RATE                9.250
PAI                 $490.91
CLTV                80.000
MATURITY            180202
FEE                 0.5000

LOAN                0000021961123
LAST_NAME           MCHENRY
ADDRESS             7911 RALEIGH STREET
CITY                WESTMINSTER
STATE               CO
ZIP                 800300000
MORT                $108,000.00
BAL                 $107,898.81
RATE                9.750
PAI                 $927.89
CLTV                80.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021961180
LAST_NAME           BRADDOCK
ADDRESS             10 HAMPTON BAY DRIVE
CITY                HAMPTON BAY
STATE               NY
ZIP                 119460000
MORT                $105,000.00
BAL                 $104,568.06
RATE                9.750
PAI                 $995.94
CLTV                53.846
MATURITY            171120
FEE                 0.5000

LOAN                0000021961214
LAST_NAME           HORTON
ADDRESS             7251 W COUNTY ROAD
CITY                MIDDLETOWN
STATE               IN
ZIP                 473560000
MORT                $60,000.00
BAL                 $59,942.57
RATE                9.650
PAI                 $511.10
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021961263
LAST_NAME           COLEY
ADDRESS             19600 NW 7 AVENUE
CITY                MIAMI
STATE               FL
ZIP                 331690000
MORT                $90,000.00
BAL                 $89,779.84
RATE                9.850
PAI                 $958.91
CLTV                86.538
MATURITY            130120
FEE                 0.5000

LOAN                0000021961271
LAST_NAME           TIMMONS
ADDRESS             3464 PROVIDENCE CIRCLE
CITY                LIMA
STATE               OH
ZIP                 458010000
MORT                $79,900.00
BAL                 $79,812.20
RATE                8.990
PAI                 $642.32
CLTV                85.000
MATURITY            271125
FEE                 0.5000

LOAN                0000021961313
LAST_NAME           COWLES
ADDRESS             208 W 5TH STREET
CITY                ANDERSON
STATE               IN
ZIP                 460120000
MORT                $25,000.00
BAL                 $24,657.09
RATE                7.700
PAI                 $503.33
CLTV                49.019
MATURITY            30116
FEE                 0.5000

LOAN                0000021961347
LAST_NAME           STELLHORN
ADDRESS             502 N 11TH STREET
CITY                HUMBOLDT
STATE               IA
ZIP                 505480000
MORT                $50,000.00
BAL                 $49,962.50
RATE                10.790
PAI                 $468.25
CLTV                75.757
MATURITY            121201
FEE                 0.5000

LOAN                0000021961362
LAST_NAME           CANNON
ADDRESS             7562 LAMAR COURT
CITY                ARVADA
STATE               CO
ZIP                 800030000
MORT                $107,200.00
BAL                 $107,094.12
RATE                9.500
PAI                 $901.40
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021961370
LAST_NAME           PATTON
ADDRESS             3435 SALLEY DRIVE
CITY                STEGER
STATE               IL
ZIP                 604750000
MORT                $54,200.00
BAL                 $54,030.32
RATE                8.500
PAI                 $416.76
CLTV                73.243
MATURITY            121117
FEE                 0.5000

LOAN                0000021961396
LAST_NAME           NEUWOEHNER
ADDRESS             1327 CULPEPPER RIDGE
CITY                BALLWIN
STATE               MO
ZIP                 630210000
MORT                $130,000.00
BAL                 $129,822.30
RATE                9.900
PAI                 $1,131.25
CLTV                72.625
MATURITY            121201
FEE                 0.5000

LOAN                0000021961404
LAST_NAME           SLOAN
ADDRESS             4501 NEW YORK AVENUE
CITY                MUNCIE
STATE               IN
ZIP                 473040000
MORT                $50,000.00
BAL                 $49,772.28
RATE                8.950
PAI                 $448.26
CLTV                69.444
MATURITY            171029
FEE                 0.5000

LOAN                0000021961412
LAST_NAME           SUMPTER
ADDRESS             506 BROADWAY
CITY                INGALLAS
STATE               IN
ZIP                 460480000
MORT                $58,400.00
BAL                 $58,223.34
RATE                8.950
PAI                 $523.57
CLTV                80.000
MATURITY            171209
FEE                 0.5000

LOAN                0000021961420
LAST_NAME           THOMAS
ADDRESS             858 FREDERICK BOULEVARD
CITY                AKRON
STATE               OH
ZIP                 443200000
MORT                $80,750.00
BAL                 $80,717.14
RATE                10.390
PAI                 $732.02
CLTV                85.000
MATURITY            271208
FEE                 0.5000

LOAN                0000021961438
LAST_NAME           WISE
ADDRESS             2403 W CO. ROAD 100 SOUTH
CITY                NEW CASTLE
STATE               IN
ZIP                 473620000
MORT                $59,200.00
BAL                 $59,082.42
RATE                8.100
PAI                 $438.53
CLTV                80.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021961461
LAST_NAME           EPPERSON
ADDRESS             6049 VICKI COURT
CITY                COLUMBUS
STATE               OH
ZIP                 432290000
MORT                $42,500.00
BAL                 $42,464.95
RATE                10.350
PAI                 $384.01
CLTV                85.000
MATURITY            271202
FEE                 0.5000

LOAN                0000021961479
LAST_NAME           HOWARD
ADDRESS             635 CHAPEL HILL W DRIVE
CITY                INDIANAPOLI
STATE               IN
ZIP                 462140000
MORT                $78,400.00
BAL                 $78,313.12
RATE                8.950
PAI                 $628.01
CLTV                80.000
MATURITY            121124
FEE                 0.5000

LOAN                0000021961487
LAST_NAME           SCHLIEDER
ADDRESS             4832 SO NORTH SHORE DRIVE
CITY                COLUMBIA CI
STATE               IN
ZIP                 467250000
MORT                $32,800.00
BAL                 $32,555.08
RATE                9.750
PAI                 $347.48
CLTV                80.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021961495
LAST_NAME           ESCOBEDO
ADDRESS             6850 NEW JERSEY
CITY                HAMMOND
STATE               IN
ZIP                 463230000
MORT                $72,000.00
BAL                 $71,918.54
RATE                8.850
PAI                 $571.58
CLTV                78.260
MATURITY            271208
FEE                 0.5000

LOAN                0000021961503
LAST_NAME           SICK
ADDRESS             4193 W DUNES HIGHWAY
CITY                MICHIGAN CI
STATE               IN
ZIP                 463600000
MORT                $48,600.00
BAL                 $48,356.92
RATE                9.950
PAI                 $424.71
CLTV                82.935
MATURITY            271124
FEE                 0.5000

LOAN                0000021961511
LAST_NAME           ROSE
ADDRESS             2715 FRAZEE ROAD
CITY                SOMERVILLE
STATE               OH
ZIP                 450640000
MORT                $144,000.00
BAL                 $143,721.67
RATE                8.250
PAI                 $1,081.83
CLTV                73.846
MATURITY            271201
FEE                 0.5000

LOAN                0000021961529
LAST_NAME           NISENOFF
ADDRESS             405 ST. MORITZ WAY
CITY                MONUMENT
STATE               CO
ZIP                 801320000
MORT                $93,800.00
BAL                 $93,106.94
RATE                9.990
PAI                 $822.47
CLTV                79.972
MATURITY            121120
FEE                 0.5000

LOAN                0000021961545
LAST_NAME           DEGREGORIO
ADDRESS             7613 HATTERAS DRIVE
CITY                HUDSON
STATE               FL
ZIP                 346670000
MORT                $35,000.00
BAL                 $34,943.11
RATE                8.350
PAI                 $300.43
CLTV                54.687
MATURITY            171230
FEE                 0.5000

LOAN                0000021961560
LAST_NAME           PERRY
ADDRESS             5519 MISSOURI AVENUE
CITY                ALORTON
STATE               IL
ZIP                 622070000
MORT                $30,000.00
BAL                 $29,977.50
RATE                10.790
PAI                 $280.95
CLTV                75.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021961743
LAST_NAME           LEWIS
ADDRESS             25 SANTA ANITA DR
CITY                BARTONVILLE
STATE               IL
ZIP                 616070000
MORT                $40,657.00
BAL                 $40,440.28
RATE                8.450
PAI                 $503.01
CLTV                79.719
MATURITY            80127
FEE                 0.5000

LOAN                0000021961768
LAST_NAME           SLY
ADDRESS             56 CENTRAL AVENUE
CITY                FREDONIA
STATE               NY
ZIP                 140630000
MORT                $86,400.00
BAL                 $86,400.00
RATE                7.650
PAI                 $808.33
CLTV                80.000
MATURITY            130209
FEE                 0.5000

LOAN                0000021961776
LAST_NAME           GODFREY
ADDRESS             581 CROCKER HILL ROAD
CITY                ELIZABETH C
STATE               NC
ZIP                 279090000
MORT                $56,950.00
BAL                 $56,883.78
RATE                10.950
PAI                 $585.89
CLTV                85.000
MATURITY            180101
FEE                 0.5000

LOAN                0000021961818
LAST_NAME           MAYNE
ADDRESS             4 SUNSET STREET
CITY                THURMONT
STATE               MD
ZIP                 217880000
MORT                $25,000.00
BAL                 $25,000.00
RATE                9.150
PAI                 $255.81
CLTV                70.001
MATURITY            130225
FEE                 0.5000

LOAN                0000021961826
LAST_NAME           MORAN
ADDRESS             RD 1, BOX 135
CITY                NEW ALEXAND
STATE               PA
ZIP                 156700000
MORT                $21,000.00
BAL                 $20,946.23
RATE                9.350
PAI                 $217.40
CLTV                70.192
MATURITY            121224
FEE                 0.5000

LOAN                0000021961867
LAST_NAME           ROBISHAW
ADDRESS             35 BEACH STREET
CITY                PLYMOUTH
STATE               MA
ZIP                 023600000
MORT                $90,000.00
BAL                 $89,926.25
RATE                8.350
PAI                 $682.48
CLTV                79.646
MATURITY            121229
FEE                 0.5000

LOAN                0000021961917
LAST_NAME           COUNCIL
ADDRESS             601 MERRITT MILL ROAD
CITY                CHAPEL HILL
STATE               NC
ZIP                 275140000
MORT                $40,000.00
BAL                 $40,000.00
RATE                10.300
PAI                 $359.93
CLTV                51.948
MATURITY            280201
FEE                 0.5000

LOAN                0000021961925
LAST_NAME           MCCOY
ADDRESS             612 W. MAIN STREET
CITY                ENDICOTT
STATE               NY
ZIP                 137600000
MORT                $30,000.00
BAL                 $30,000.00
RATE                8.950
PAI                 $303.39
CLTV                57.628
MATURITY            130224
FEE                 0.5000

LOAN                0000021961941
LAST_NAME           YOUNG
ADDRESS             301 BAKER LANE
CITY                BEAVER DAM
STATE               KY
ZIP                 423200000
MORT                $19,200.00
BAL                 $19,146.45
RATE                8.400
PAI                 $187.95
CLTV                76.800
MATURITY            130128
FEE                 0.5000

LOAN                0000021961990
LAST_NAME           COGHILL
ADDRESS             419 POTTS ROAD
CITY                DUDLEY
STATE               NC
ZIP                 283330000
MORT                $54,000.00
BAL                 $54,000.00
RATE                10.200
PAI                 $586.91
CLTV                87.804
MATURITY            130201
FEE                 0.5000

LOAN                0000021962063
LAST_NAME           RIVELL
ADDRESS             116 RIDGE AVENUE
CITY                BLACKWOOD
STATE               NJ
ZIP                 080120000
MORT                $65,100.00
BAL                 $65,100.00
RATE                8.700
PAI                 $509.82
CLTV                75.697
MATURITY            280107
FEE                 0.5000

LOAN                0000021962097
LAST_NAME           BELVIN
ADDRESS             10515 GLENMAR COURT
CITY                GLEN ALLEN
STATE               VA
ZIP                 230600000
MORT                $15,500.00
BAL                 $15,500.00
RATE                9.150
PAI                 $158.60
CLTV                69.324
MATURITY            130219
FEE                 0.5000

LOAN                0000021962105
LAST_NAME           MCCULLOUGH
ADDRESS             1310 WALLACE ROAD
CITY                MADISON
STATE               GA
ZIP                 306500000
MORT                $92,000.00
BAL                 $92,000.00
RATE                12.750
PAI                 $999.76
CLTV                80.000
MATURITY            280210
FEE                 0.5000

LOAN                0000021962113
LAST_NAME           BULLARD
ADDRESS             656 MAGNOLIA ROAD
CITY                MOBILE
STATE               AL
ZIP                 366060000
MORT                $48,600.00
BAL                 $48,549.53
RATE                11.800
PAI                 $528.37
CLTV                90.000
MATURITY            180101
FEE                 0.5000

LOAN                0000021962139
LAST_NAME           PREWITT
ADDRESS             77 ELDERBERRY LANE
CITY                WILLINGBORO
STATE               NJ
ZIP                 080460000
MORT                $90,900.00
BAL                 $90,900.00
RATE                10.500
PAI                 $907.53
CLTV                90.000
MATURITY            180126
FEE                 0.5000

LOAN                0000021962154
LAST_NAME           JENKINS
ADDRESS             225 KINKEAD AVENUE
CITY                LANCASTER
STATE               OH
ZIP                 431300000
MORT                $25,000.00
BAL                 $25,000.00
RATE                10.050
PAI                 $269.42
CLTV                83.008
MATURITY            130204
FEE                 0.5000

LOAN                0000021962162
LAST_NAME           WILSON
ADDRESS             49630 HWY 78 W
CITY                LINCOLN
STATE               AL
ZIP                 350960000
MORT                $80,100.00
BAL                 $80,037.42
RATE                10.600
PAI                 $738.70
CLTV                87.065
MATURITY            271201
FEE                 0.5000

LOAN                0000021962196
LAST_NAME           LINDSEY
ADDRESS             1524 BURNHAM ROAD
CITY                ANNISTON
STATE               AL
ZIP                 362060000
MORT                $54,000.00
BAL                 $53,878.44
RATE                10.750
PAI                 $605.31
CLTV                77.142
MATURITY            130101
FEE                 0.5000

LOAN                0000021962204
LAST_NAME           POWELL
ADDRESS             300 TULIP STREET
CITY                LIVINGSTON
STATE               AL
ZIP                 354700000
MORT                $31,070.00
BAL                 $31,052.09
RATE                11.990
PAI                 $319.35
CLTV                64.729
MATURITY            271201
FEE                 0.5000

LOAN                0000021962212
LAST_NAME           DOUVIER
ADDRESS             505 EAST 1ST ST
CITY                MINETTE
STATE               AL
ZIP                 365070000
MORT                $37,500.00
BAL                 $37,434.82
RATE                13.150
PAI                 $443.35
CLTV                75.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021962220
LAST_NAME           BARRON
ADDRESS             1435 FAIRMONT ROAD
CITY                SYLACAUGA
STATE               AL
ZIP                 351500000
MORT                $52,000.00
BAL                 $51,790.09
RATE                11.990
PAI                 $623.75
CLTV                78.787
MATURITY            121201
FEE                 0.5000

LOAN                0000021962246
LAST_NAME           DAVIS
ADDRESS             360 TUTTLE AVENUE
CITY                MOBILE
STATE               AL
ZIP                 366040000
MORT                $35,000.00
BAL                 $34,530.91
RATE                11.700
PAI                 $496.10
CLTV                51.851
MATURITY            71201
FEE                 0.5000

LOAN                0000021962253
LAST_NAME           ROBERTS
ADDRESS             1601 5 ACRE ROAD
CITY                DOLOMITE
STATE               AL
ZIP                 350610000
MORT                $76,500.00
BAL                 $76,421.81
RATE                11.250
PAI                 $743.01
CLTV                90.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021962261
LAST_NAME           WILKINSON
ADDRESS             1708 SEWELL STREET
CITY                ALEXANDER C
STATE               AL
ZIP                 350100000
MORT                $61,200.00
BAL                 $61,131.01
RATE                10.800
PAI                 $573.59
CLTV                80.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021962295
LAST_NAME           VERMILYEA
ADDRESS             499 DOWDY RD
CITY                DICKSON
STATE               TN
ZIP                 370550000
MORT                $136,000.00
BAL                 $135,635.64
RATE                9.900
PAI                 $1,303.43
CLTV                82.424
MATURITY            171119
FEE                 0.5000

LOAN                0000021962311
LAST_NAME           MAISANO
ADDRESS             7464 SHANGRI-LA AVENUE
CITY                LAS VEGAS
STATE               NV
ZIP                 891170000
MORT                $75,000.00
BAL                 $75,000.00
RATE                8.450
PAI                 $574.03
CLTV                57.692
MATURITY            280123
FEE                 0.5000

LOAN                0000021962360
LAST_NAME           LOUDERMILK
ADDRESS             1431 W 36TH STREET
CITY                BALTIMORE
STATE               MD
ZIP                 212110000
MORT                $54,000.00
BAL                 $53,978.54
RATE                10.500
PAI                 $493.96
CLTV                90.000
MATURITY            130126
FEE                 0.5000

LOAN                0000021962386
LAST_NAME           WHITTLE
ADDRESS             120 TRADEWINDS CIRCLE
CITY                ALABASTER
STATE               AL
ZIP                 350070000
MORT                $110,250.00
BAL                 $110,118.27
RATE                9.990
PAI                 $966.71
CLTV                90.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021962444
LAST_NAME           SANSONE
ADDRESS             121 NORTH ROAD
CITY                HOPKINTON
STATE               RI
ZIP                 028330000
MORT                $23,500.00
BAL                 $23,392.64
RATE                11.150
PAI                 $325.71
CLTV                52.583
MATURITY            71229
FEE                 0.5000

LOAN                0000021962493
LAST_NAME           FRANKLIN
ADDRESS             3240 NW 211 STREET
CITY                MIAMI
STATE               FL
ZIP                 330560000
MORT                $22,500.00
BAL                 $22,386.98
RATE                9.500
PAI                 $291.15
CLTV                69.061
MATURITY            80122
FEE                 0.5000

LOAN                0000021962527
LAST_NAME           SLEDGE
ADDRESS             #5 WOODBINE ROAD
CITY                TUSCALOOSA
STATE               AL
ZIP                 354050000
MORT                $68,400.00
BAL                 $68,371.01
RATE                10.200
PAI                 $610.39
CLTV                90.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021962600
LAST_NAME           SIMPSON
ADDRESS             1211 SATCHEL ST
CITY                MOBILE
STATE               AL
ZIP                 366170000
MORT                $32,300.00
BAL                 $32,246.84
RATE                10.400
PAI                 $293.05
CLTV                75.116
MATURITY            271101
FEE                 0.5000

LOAN                0000021962618
LAST_NAME           PIRONIS
ADDRESS             1516 NATIONAL ROAD
CITY                BALTIMORE
STATE               MD
ZIP                 212370000
MORT                $30,000.00
BAL                 $30,000.00
RATE                10.250
PAI                 $294.49
CLTV                24.390
MATURITY            180107
FEE                 0.5000

LOAN                0000021962683
LAST_NAME           EDGAR
ADDRESS             280 WIBIRD STREET
CITY                PORTSMOUTH
STATE               NH
ZIP                 038010000
MORT                $17,000.00
BAL                 $17,000.00
RATE                9.250
PAI                 $217.66
CLTV                69.893
MATURITY            80223
FEE                 0.5000

LOAN                0000021962709
LAST_NAME           HARLEY
ADDRESS             1936 PALMER PARK ROAD
CITY                HYATTSVILLE
STATE               MD
ZIP                 207850000
MORT                $55,000.00
BAL                 $54,937.61
RATE                8.900
PAI                 $438.59
CLTV                78.571
MATURITY            271202
FEE                 0.5000

LOAN                0000021962766
LAST_NAME           GATLING
ADDRESS             12809 RHETT COURT
CITY                UPPER MARLB
STATE               MD
ZIP                 207720000
MORT                $107,200.00
BAL                 $106,951.18
RATE                11.000
PAI                 $1,106.51
CLTV                80.000
MATURITY            171215
FEE                 0.5000

LOAN                0000021962774
LAST_NAME           CRAWFORD
ADDRESS             4630 22ND ST
CITY                TUSCULOOSA
STATE               AL
ZIP                 354010000
MORT                $46,000.00
BAL                 $45,980.91
RATE                10.300
PAI                 $413.92
CLTV                48.421
MATURITY            280101
FEE                 0.5000

LOAN                0000021962832
LAST_NAME           COBB
ADDRESS             3024 18TH STREETS
CITY                ARLINGTON
STATE               VA
ZIP                 222040000
MORT                $145,000.00
BAL                 $144,603.95
RATE                9.750
PAI                 $1,375.35
CLTV                78.804
MATURITY            171215
FEE                 0.5000

LOAN                0000021962881
LAST_NAME           HOWELL
ADDRESS             1716 ARLINGTON COURT
CITY                MOBILE
STATE               AL
ZIP                 366090000
MORT                $93,500.00
BAL                 $93,459.07
RATE                10.050
PAI                 $823.99
CLTV                85.000
MATURITY            130112
FEE                 0.5000

LOAN                0000021962907
LAST_NAME           COBBS
ADDRESS             7615 SWAN TERRACE
CITY                LANDOVER
STATE               MD
ZIP                 207850000
MORT                $88,400.00
BAL                 $88,330.18
RATE                10.550
PAI                 $811.94
CLTV                85.000
MATURITY            121208
FEE                 0.5000

LOAN                0000021963038
LAST_NAME           HODGES
ADDRESS             3854 ANDERSON STATE ROAD
CITY                FAYETTEVILL
STATE               OH
ZIP                 451180000
MORT                $83,000.00
BAL                 $82,944.30
RATE                8.000
PAI                 $609.03
CLTV                69.166
MATURITY            130121
FEE                 0.5000

LOAN                0000021963046
LAST_NAME           REUL
ADDRESS             1309 HOYLE RD
CITY                DIXON
STATE               IL
ZIP                 610210000
MORT                $65,200.00
BAL                 $65,087.92
RATE                7.900
PAI                 $541.31
CLTV                80.000
MATURITY            180112
FEE                 0.5000

LOAN                0000021963053
LAST_NAME           DAVIS
ADDRESS             4924 GREENWOOD DRIVE
CITY                GASTONIA
STATE               NC
ZIP                 280520000
MORT                $65,600.00
BAL                 $65,510.32
RATE                9.900
PAI                 $570.85
CLTV                80.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021963061
LAST_NAME           CASTRO
ADDRESS             12087 BOURASSA BLVD
CITY                BROOKSVILLE
STATE               FL
ZIP                 346130000
MORT                $57,600.00
BAL                 $57,548.29
RATE                9.950
PAI                 $503.35
CLTV                80.000
MATURITY            121129
FEE                 0.5000

LOAN                0000021963079
LAST_NAME           HENRY
ADDRESS             11727 ROBINWOOD DRIVE
CITY                HAGERSTOWN
STATE               MD
ZIP                 217420000
MORT                $88,000.00
BAL                 $87,696.47
RATE                7.900
PAI                 $730.60
CLTV                80.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021963087
LAST_NAME           TOWNSEND
ADDRESS             137 DERWENT LANE
CITY                HUNTSVILLE
STATE               AL
ZIP                 358100000
MORT                $117,000.00
BAL                 $116,854.68
RATE                10.350
PAI                 $1,057.15
CLTV                90.000
MATURITY            271020
FEE                 0.5000

LOAN                0000021963103
LAST_NAME           GROOMS
ADDRESS             6099 AFTON DRIVE
CITY                DAYTON
STATE               OH
ZIP                 451450000
MORT                $99,000.00
BAL                 $98,900.99
RATE                11.350
PAI                 $969.07
CLTV                90.000
MATURITY            121101
FEE                 0.5000

LOAN                0000021963111
LAST_NAME           SCHILF
ADDRESS             700 FAIRFIELD COURT
CITY                WESTMONT
STATE               IL
ZIP                 605590000
MORT                $57,770.00
BAL                 $57,205.21
RATE                10.050
PAI                 $765.04
CLTV                84.886
MATURITY            71121
FEE                 0.5000

LOAN                0000021963129
LAST_NAME           SPOTH
ADDRESS             7069 ELIZABETH COURT
CITY                MENTOR
STATE               OH
ZIP                 440600000
MORT                $83,000.00
BAL                 $82,713.72
RATE                7.900
PAI                 $689.09
CLTV                44.623
MATURITY            171101
FEE                 0.5000

LOAN                0000021963137
LAST_NAME           FULLERTON
ADDRESS             145 KINGS HIGHWAY
CITY                WARWICK
STATE               NY
ZIP                 109900000
MORT                $136,000.00
BAL                 $135,058.15
RATE                8.500
PAI                 $1,180.24
CLTV                77.714
MATURITY            171001
FEE                 0.5000

LOAN                0000021963145
LAST_NAME           JONES
ADDRESS             1487 COUNTRY ROAD 1545
CITY                CULLMAN
STATE               AL
ZIP                 350580000
MORT                $78,000.00
BAL                 $77,699.15
RATE                10.250
PAI                 $765.68
CLTV                80.000
MATURITY            171105
FEE                 0.5000

LOAN                0000021963152
LAST_NAME           FENLEY
ADDRESS             15201 12TH STREET
CITY                LUTZ
STATE               FL
ZIP                 335490000
MORT                $32,800.00
BAL                 $32,541.22
RATE                8.700
PAI                 $288.81
CLTV                80.000
MATURITY            170930
FEE                 0.5000

LOAN                0000021963160
LAST_NAME           LAZAR
ADDRESS             11474 TWIN HILLS AVENUE
CITY                NORTHRIDGE
STATE               CA
ZIP                 913260000
MORT                $257,000.00
BAL                 $256,697.01
RATE                8.650
PAI                 $2,003.49
CLTV                79.076
MATURITY            271129
FEE                 0.5000

LOAN                0000021963178
LAST_NAME           JAMES
ADDRESS             6793 CASTLE HEIGHTS ROAD
CITY                MORRIS
STATE               AL
ZIP                 351160000
MORT                $55,000.00
BAL                 $54,594.92
RATE                9.900
PAI                 $587.67
CLTV                71.428
MATURITY            121103
FEE                 0.5000

LOAN                0000021963186
LAST_NAME           FANJOY
ADDRESS             1440 BARNEY AVENUE
CITY                KETTERING
STATE               OH
ZIP                 454200000
MORT                $64,000.00
BAL                 $63,594.97
RATE                8.650
PAI                 $561.50
CLTV                75.739
MATURITY            171021
FEE                 0.5000

LOAN                0000021963194
LAST_NAME           SWAMIDASS
ADDRESS             1529 FERNDALE DRIVE
CITY                AUBURN
STATE               AL
ZIP                 368320000
MORT                $60,000.00
BAL                 $59,198.95
RATE                8.500
PAI                 $590.84
CLTV                76.681
MATURITY            121105
FEE                 0.5000

LOAN                0000021963210
LAST_NAME           PORTCH
ADDRESS             33501 112 TH STREET SE
CITY                SULTAN
STATE               WA
ZIP                 982940000
MORT                $112,000.00
BAL                 $111,946.06
RATE                9.600
PAI                 $949.94
CLTV                84.848
MATURITY            280128
FEE                 0.5000

LOAN                0000021963335
LAST_NAME           RAFFERTY
ADDRESS             14347 SW 97TH TERRACE
CITY                MIAMI
STATE               FL
ZIP                 331860000
MORT                $18,700.00
BAL                 $18,700.00
RATE                10.050
PAI                 $247.65
CLTV                85.000
MATURITY            80213
FEE                 0.5000

LOAN                0000021963350
LAST_NAME           KING
ADDRESS             2407 15TH AVE
CITY                SHEFFIELD
STATE               AL
ZIP                 356600000
MORT                $52,000.00
BAL                 $51,960.24
RATE                10.700
PAI                 $483.46
CLTV                74.285
MATURITY            271201
FEE                 0.5000

LOAN                0000021963368
LAST_NAME           ALLISON
ADDRESS             752 MORRIS STREET
CITY                HARTSELLE
STATE               AL
ZIP                 356400000
MORT                $19,000.00
BAL                 $18,854.91
RATE                9.500
PAI                 $198.40
CLTV                40.641
MATURITY            121117
FEE                 0.5000

LOAN                0000021963384
LAST_NAME           BOOTH
ADDRESS             2055 ESLAVA LANE
CITY                MOBILE
STATE               AL
ZIP                 366050000
MORT                $40,500.00
BAL                 $40,375.39
RATE                11.800
PAI                 $440.31
CLTV                90.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021963400
LAST_NAME           FLAHERTY
ADDRESS             367 RAILROAD AVENUE
CITY                NORWOOD
STATE               MA
ZIP                 020620000
MORT                $118,000.00
BAL                 $117,406.12
RATE                8.150
PAI                 $998.04
CLTV                62.105
MATURITY            171027
FEE                 0.5000

LOAN                0000021963434
LAST_NAME           SHAH
ADDRESS             27 BELLMORE ROAD
CITY                FRAMINGHAM
STATE               MA
ZIP                 017020000
MORT                $160,000.00
BAL                 $159,694.92
RATE                8.300
PAI                 $1,207.66
CLTV                78.817
MATURITY            121101
FEE                 0.5000

LOAN                0000021963467
LAST_NAME           ACRITANI
ADDRESS             8 GALWAY PLACE
CITY                HUNTINGTON
STATE               NY
ZIP                 117430000
MORT                $128,700.00
BAL                 $128,507.30
RATE                9.000
PAI                 $1,157.95
CLTV                90.000
MATURITY            180120
FEE                 0.5000

LOAN                0000021963475
LAST_NAME           BRITTON
ADDRESS             3721 32ND STREET
CITY                TUSCALOOSA
STATE               AL
ZIP                 354010000
MORT                $42,750.00
BAL                 $42,731.00
RATE                13.150
PAI                 $477.92
CLTV                75.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021963517
LAST_NAME           CARROLL
ADDRESS             31 LANG STREET
CITY                ROCHESTER
STATE               NY
ZIP                 146210000
MORT                $40,000.00
BAL                 $39,875.13
RATE                8.700
PAI                 $352.21
CLTV                80.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021963632
LAST_NAME           WHITE
ADDRESS             1830 EBENEZER ROAD
CITY                EBENEZER
STATE               SC
ZIP                 297320000
MORT                $69,500.00
BAL                 $69,460.01
RATE                8.750
PAI                 $546.76
CLTV                80.813
MATURITY            280116
FEE                 0.5000

LOAN                0000021963673
LAST_NAME           BROOKS
ADDRESS             26 LILLIAN TERRACE
CITY                WOODBRIDGE
STATE               NJ
ZIP                 070950000
MORT                $99,100.00
BAL                 $98,730.66
RATE                10.850
PAI                 $932.54
CLTV                86.173
MATURITY            280120
FEE                 0.5000

LOAN                0000021963699
LAST_NAME           WINDYKA
ADDRESS             5 MOUNTAIN VIEW DRIVE
CITY                WARE
STATE               MA
ZIP                 010820000
MORT                $40,000.00
BAL                 $39,785.89
RATE                8.900
PAI                 $403.33
CLTV                43.956
MATURITY            121229
FEE                 0.5000

LOAN                0000021963715
LAST_NAME           HAMPTON
ADDRESS             70 MANOR CIRCLE
CITY                BRISTOL
STATE               PA
ZIP                 190070000
MORT                $116,000.00
BAL                 $115,751.24
RATE                7.900
PAI                 $887.64
CLTV                80.000
MATURITY            221201
FEE                 0.5000

LOAN                0000021963723
LAST_NAME           BAIN
ADDRESS             136 WEST ELM AVENUE
CITY                LINDENWOLD
STATE               NJ
ZIP                 080210000
MORT                $50,000.00
BAL                 $49,972.63
RATE                8.990
PAI                 $401.95
CLTV                57.471
MATURITY            280107
FEE                 0.5000

LOAN                0000021963756
LAST_NAME           REYNOLDS
ADDRESS             67 ABBEY LANE
CITY                WINDSOR
STATE               CT
ZIP                 060950000
MORT                $110,000.00
BAL                 $109,964.45
RATE                11.450
PAI                 $1,085.13
CLTV                84.615
MATURITY            280112
FEE                 0.5000

LOAN                0000021963863
LAST_NAME           FOY
ADDRESS             284 COMSTOCK STREET
CITY                NEW BRUNSWI
STATE               NJ
ZIP                 089010000
MORT                $45,000.00
BAL                 $44,970.12
RATE                11.350
PAI                 $440.49
CLTV                52.941
MATURITY            271202
FEE                 0.5000

LOAN                0000021963871
LAST_NAME           DYNAKOWSKI
ADDRESS             122 E BEECHWOOD AVENUE
CITY                OAKLYN
STATE               NJ
ZIP                 081070000
MORT                $70,000.00
BAL                 $69,935.78
RATE                9.850
PAI                 $606.56
CLTV                73.684
MATURITY            121126
FEE                 0.5000

LOAN                0000021963905
LAST_NAME           PLESNARSKI
ADDRESS             BOX 558 MILL ROAD
CITY                MORGANTOWN
STATE               PA
ZIP                 195430000
MORT                $146,000.00
BAL                 $145,285.56
RATE                9.650
PAI                 $1,243.66
CLTV                87.951
MATURITY            121201
FEE                 0.5000

LOAN                0000021963921
LAST_NAME           ARMBUSTER
ADDRESS             3532 LIMESTONE DRIVE
CITY                WHITEHALL
STATE               PA
ZIP                 180520000
MORT                $40,135.00
BAL                 $40,098.17
RATE                9.850
PAI                 $347.78
CLTV                77.610
MATURITY            121201
FEE                 0.5000

LOAN                0000021963939
LAST_NAME           JONIK
ADDRESS             519 BRYN MAWR AVENUE
CITY                LOWER MERIO
STATE               PA
ZIP                 190040000
MORT                $125,000.00
BAL                 $124,876.54
RATE                9.500
PAI                 $1,051.07
CLTV                69.832
MATURITY            121201
FEE                 0.5000

LOAN                0000021963947
LAST_NAME           VOLPE
ADDRESS             144 ALBERMARLE AVENUE
CITY                VALLEY STRE
STATE               NY
ZIP                 115800000
MORT                $80,000.00
BAL                 $28,672.45
RATE                9.100
PAI                 $816.18
CLTV                36.363
MATURITY            121030
FEE                 0.5000

LOAN                0000021963954
LAST_NAME           HAYNES
ADDRESS             216 GLENGARRY DRIVE
CITY                CORAOPOLIS
STATE               PA
ZIP                 151080000
MORT                $111,200.00
BAL                 $110,427.85
RATE                7.900
PAI                 $923.21
CLTV                80.000
MATURITY            171101
FEE                 0.5000

LOAN                0000021963962
LAST_NAME           WOOD
ADDRESS             295 E RAILROAD AVENUE
CITY                BAYVILLE
STATE               NJ
ZIP                 087210000
MORT                $95,300.00
BAL                 $95,209.76
RATE                9.700
PAI                 $815.28
CLTV                89.990
MATURITY            121201
FEE                 0.5000

LOAN                0000021963988
LAST_NAME           MCENTYRE
ADDRESS             110 PINE TREE DRIVE
CITY                FORT MILL
STATE               SC
ZIP                 297150000
MORT                $62,480.00
BAL                 $62,308.25
RATE                9.700
PAI                 $590.58
CLTV                61.861
MATURITY            171121
FEE                 0.5000

LOAN                0000021963996
LAST_NAME           DOUGLAS
ADDRESS             409 ROLLINGWOOD ROAD
CITY                JAMESTOWN
STATE               NC
ZIP                 272820000
MORT                $106,250.00
BAL                 $105,735.16
RATE                10.000
PAI                 $1,141.77
CLTV                85.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021964002
LAST_NAME           FOREID
ADDRESS             3610 W TAMPA CIRCLE
CITY                TAMPA
STATE               FL
ZIP                 336290000
MORT                $22,000.00
BAL                 $21,895.81
RATE                10.250
PAI                 $239.79
CLTV                75.877
MATURITY            121124
FEE                 0.5000

LOAN                0000021964010
LAST_NAME           MARTIN
ADDRESS             12609 TOBYTOWN ROAD
CITY                POTOMAC
STATE               MD
ZIP                 208540000
MORT                $66,000.00
BAL                 $65,462.60
RATE                9.500
PAI                 $615.21
CLTV                47.653
MATURITY            171117
FEE                 0.5000

LOAN                0000021964028
LAST_NAME           BERMUDO
ADDRESS             212 CRABB AVENUE
CITY                ROCKVILLE
STATE               MD
ZIP                 208500000
MORT                $124,000.00
BAL                 $123,889.58
RATE                9.990
PAI                 $1,087.28
CLTV                80.000
MATURITY            121208
FEE                 0.5000

LOAN                0000021964036
LAST_NAME           BROWN
ADDRESS             516 CRITTENDEN STREET
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $86,000.00
BAL                 $85,969.27
RATE                10.990
PAI                 $818.35
CLTV                76.106
MATURITY            121204
FEE                 0.5000

LOAN                0000021964044
LAST_NAME           AYCOCK
ADDRESS             5606 JOAN LANE
CITY                TEMPLE HILL
STATE               MD
ZIP                 200090000
MORT                $45,000.00
BAL                 $44,932.91
RATE                9.490
PAI                 $378.06
CLTV                39.823
MATURITY            271121
FEE                 0.5000

LOAN                0000021964051
LAST_NAME           JENKINS
ADDRESS             1325 TALBERT TERRACE SE
CITY                WASHINGTON
STATE               DC
ZIP                 200200000
MORT                $77,000.00
BAL                 $76,931.43
RATE                9.990
PAI                 $675.17
CLTV                82.352
MATURITY            271201
FEE                 0.5000

LOAN                0000021964069
LAST_NAME           JOHNSON
ADDRESS             8854 WOODLAND DRIVE
CITY                SILVER SPRI
STATE               MD
ZIP                 209100000
MORT                $205,000.00
BAL                 $204,099.91
RATE                9.990
PAI                 $1,797.51
CLTV                78.846
MATURITY            121124
FEE                 0.5000

LOAN                0000021964077
LAST_NAME           COOKE
ADDRESS             1724 TAMARACK STREET NW
CITY                WASHINGTON
STATE               DC
ZIP                 200120000
MORT                $114,000.00
BAL                 $113,801.79
RATE                8.750
PAI                 $896.84
CLTV                43.018
MATURITY            271126
FEE                 0.5000

LOAN                0000021964093
LAST_NAME           FREDERICK
ADDRESS             664 SOUTH WARREN AVENUE
CITY                COLUMBUS
STATE               OH
ZIP                 432040000
MORT                $46,500.00
BAL                 $46,432.61
RATE                10.990
PAI                 $442.48
CLTV                75.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021964101
LAST_NAME           JACKSON
ADDRESS             813 30TH STREET SE
CITY                WASHINGTON
STATE               DC
ZIP                 200190000
MORT                $100,000.00
BAL                 $99,884.50
RATE                8.750
PAI                 $786.71
CLTV                80.000
MATURITY            271206
FEE                 0.5000

LOAN                0000021964127
LAST_NAME           WELCH
ADDRESS             1161 3RD STREET NE
CITY                CAIRO
STATE               GA
ZIP                 317280000
MORT                $36,000.00
BAL                 $35,957.85
RATE                10.900
PAI                 $369.15
CLTV                90.000
MATURITY            180116
FEE                 0.5000

LOAN                0000021964176
LAST_NAME           FLETCHER
ADDRESS             3024 DOAK DRIVE
CITY                HUNTSVILLE
STATE               AL
ZIP                 358100000
MORT                $23,000.00
BAL                 $22,408.15
RATE                10.300
PAI                 $492.08
CLTV                48.936
MATURITY            21126
FEE                 0.5000

LOAN                0000021964267
LAST_NAME           WOODS
ADDRESS             539 LCW LANE
CITY                BLACKSBURG
STATE               VA
ZIP                 240600000
MORT                $120,000.00
BAL                 $119,586.10
RATE                7.900
PAI                 $996.27
CLTV                65.934
MATURITY            171201
FEE                 0.5000

LOAN                0000021964275
LAST_NAME           NEWBY
ADDRESS             1344 NORTHVALE DRIVE
CITY                VIRGINIA BE
STATE               VA
ZIP                 234640000
MORT                $99,000.00
BAL                 $99,000.00
RATE                9.500
PAI                 $832.45
CLTV                90.000
MATURITY            280206
FEE                 0.5000

LOAN                0000021964291
LAST_NAME           HARVEY
ADDRESS             607 N RUDOLPH STREET
CITY                GOLDSBORO
STATE               NC
ZIP                 275300000
MORT                $45,000.00
BAL                 $45,000.00
RATE                10.600
PAI                 $452.30
CLTV                75.000
MATURITY            180201
FEE                 0.5000

LOAN                0000021964358
LAST_NAME           VEIT, III
ADDRESS             BOX 78
CITY                COFFEE SPRI
STATE               AL
ZIP                 363180000
MORT                $58,000.00
BAL                 $57,966.75
RATE                8.850
PAI                 $460.44
CLTV                64.804
MATURITY            280120
FEE                 0.5000

LOAN                0000021964366
LAST_NAME           CRISP
ADDRESS             3256 CRISP TRAIL
CITY                MEBANE
STATE               NC
ZIP                 273020000
MORT                $77,400.00
BAL                 $77,400.00
RATE                11.850
PAI                 $844.16
CLTV                90.000
MATURITY            180201
FEE                 0.5000

LOAN                0000021964390
LAST_NAME           ROBERT
ADDRESS             115 HOLLY ROAD
CITY                SOUTHHAMPTO
STATE               PA
ZIP                 189660000
MORT                $100,000.00
BAL                 $99,917.57
RATE                10.350
PAI                 $903.54
CLTV                64.516
MATURITY            271129
FEE                 0.5000

LOAN                0000021964424
LAST_NAME           ANDIORIO
ADDRESS             120 CANDLESTICK ROAD
CITY                NORTH ANDOV
STATE               MA
ZIP                 018450000
MORT                $214,000.00
BAL                 $213,765.34
RATE                9.000
PAI                 $1,721.89
CLTV                67.084
MATURITY            121124
FEE                 0.5000

LOAN                0000021964440
LAST_NAME           PRINS
ADDRESS             1150 GRAAFSCHAP ROAD
CITY                HOLLAND
STATE               MI
ZIP                 494230000
MORT                $99,000.00
BAL                 $98,608.17
RATE                10.050
PAI                 $958.65
CLTV                89.189
MATURITY            171129
FEE                 0.5000

LOAN                0000021964465
LAST_NAME           STEPHENS
ADDRESS             571 LEE ROAD 40
CITY                OPELIKA
STATE               AL
ZIP                 368010000
MORT                $75,000.00
BAL                 $74,881.23
RATE                9.200
PAI                 $614.29
CLTV                77.319
MATURITY            271103
FEE                 0.5000

LOAN                0000021964473
LAST_NAME           HOLMES
ADDRESS             9604 WALDROP DRIVE
CITY                HUNTSVILLE
STATE               AL
ZIP                 358030000
MORT                $121,000.00
BAL                 $119,934.68
RATE                7.900
PAI                 $1,149.36
CLTV                71.176
MATURITY            121101
FEE                 0.5000

LOAN                0000021964481
LAST_NAME           BACON
ADDRESS             6394 MARY JANE DRIVE
CITY                SALISBURY
STATE               MD
ZIP                 218010000
MORT                $26,000.00
BAL                 $25,924.77
RATE                9.300
PAI                 $238.97
CLTV                75.143
MATURITY            171125
FEE                 0.5000

LOAN                0000021964515
LAST_NAME           EDENFIELD
ADDRESS             2740 RIDGEWOOD COURT
CITY                DYER
STATE               IN
ZIP                 463110000
MORT                $164,000.00
BAL                 $163,503.96
RATE                8.300
PAI                 $1,298.54
CLTV                80.000
MATURITY            221129
FEE                 0.5000

LOAN                0000021964531
LAST_NAME           SETTLEMYER
ADDRESS             700 OLE SIMPSON PLACE
CITY                ROCK HILL
STATE               SC
ZIP                 297300000
MORT                $60,000.00
BAL                 $59,518.59
RATE                8.950
PAI                 $606.78
CLTV                84.507
MATURITY            121107
FEE                 0.5000

LOAN                0000021964549
LAST_NAME           BRADSHAW
ADDRESS             24 ADAMS ST
CITY                BROCKTON
STATE               MA
ZIP                 024020000
MORT                $22,650.00
BAL                 $22,476.26
RATE                9.450
PAI                 $235.83
CLTV                73.204
MATURITY            121117
FEE                 0.5000

LOAN                0000021964572
LAST_NAME           ALLGOOD
ADDRESS             741 WOODLANE ROAD
CITY                EDGEWATER P
STATE               NJ
ZIP                 080100000
MORT                $119,000.00
BAL                 $119,000.00
RATE                11.450
PAI                 $1,264.95
CLTV                85.000
MATURITY            180217
FEE                 0.5000

LOAN                0000021964580
LAST_NAME           WESLOSKY
ADDRESS             63 MOUNT LEBANON ROAD
CITY                LEBANON TOW
STATE               NJ
ZIP                 078650000
MORT                $127,200.00
BAL                 $125,320.51
RATE                9.990
PAI                 $1,680.25
CLTV                60.571
MATURITY            71120
FEE                 0.5000

LOAN                0000021964614
LAST_NAME           CONDY
ADDRESS             2639 MARTIN AVENUE
CITY                BELLMORE
STATE               NY
ZIP                 117100000
MORT                $140,000.00
BAL                 $139,180.97
RATE                7.900
PAI                 $1,329.84
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021964648
LAST_NAME           SHERMAN
ADDRESS             760 HAMILTON AVE
CITY                MENLO PARK
STATE               CA
ZIP                 940280000
MORT                $112,000.00
BAL                 $112,000.00
RATE                9.650
PAI                 $954.04
CLTV                74.666
MATURITY            280201
FEE                 0.5000

LOAN                0000021964655
LAST_NAME           HATTEN
ADDRESS             673 KILBORNE DRIVE
CITY                GASTONIA
STATE               NC
ZIP                 280520000
MORT                $58,590.00
BAL                 $58,334.69
RATE                11.550
PAI                 $626.84
CLTV                90.000
MATURITY            171014
FEE                 0.5000

LOAN                0000021964663
LAST_NAME           BLACK
ADDRESS             1199 LEE ROAD 76
CITY                WAVERLY
STATE               AL
ZIP                 368790000
MORT                $34,800.00
BAL                 $34,262.47
RATE                9.200
PAI                 $444.61
CLTV                80.000
MATURITY            71104
FEE                 0.5000

LOAN                0000021964705
LAST_NAME           SPANN
ADDRESS             700 GAY STREET
CITY                WESTWOOD
STATE               MA
ZIP                 020900000
MORT                $167,500.00
BAL                 $167,155.85
RATE                9.350
PAI                 $1,390.14
CLTV                50.757
MATURITY            121105
FEE                 0.5000

LOAN                0000021964721
LAST_NAME           HARGRETT
ADDRESS             2061 NW 2 TERRACE
CITY                POMPANO BEA
STATE               FL
ZIP                 330690000
MORT                $20,000.00
BAL                 $19,901.23
RATE                9.800
PAI                 $262.10
CLTV                60.521
MATURITY            80113
FEE                 0.5000

LOAN                0000021964747
LAST_NAME           DAVIS
ADDRESS             1771 LAKESIDE DRIVE
CITY                MONROE TOWN
STATE               NJ
ZIP                 080940000
MORT                $42,700.00
BAL                 $42,429.33
RATE                10.250
PAI                 $419.16
CLTV                57.702
MATURITY            171114
FEE                 0.5000

LOAN                0000021964754
LAST_NAME           LIND
ADDRESS             5500 MOUNTAIN SPRINGS COU
CITY                GAHANNA
STATE               OH
ZIP                 432300000
MORT                $28,000.00
BAL                 $27,860.64
RATE                9.706
PAI                 $295.87
CLTV                79.951
MATURITY            121126
FEE                 0.5000

LOAN                0000021964770
LAST_NAME           DARBY
ADDRESS             2614 COUNTY ROAD 66
CITY                PRATTVILLE
STATE               AL
ZIP                 360670000
MORT                $46,000.00
BAL                 $45,781.15
RATE                10.200
PAI                 $499.96
CLTV                79.310
MATURITY            121201
FEE                 0.5000

LOAN                0000021964796
LAST_NAME           ELLIS
ADDRESS             9 BUXMONT LANE
CITY                WILLINGBORO
STATE               NJ
ZIP                 080460000
MORT                $57,000.00
BAL                 $56,463.06
RATE                10.700
PAI                 $775.53
CLTV                72.151
MATURITY            80101
FEE                 0.5000

LOAN                0000021964838
LAST_NAME           NELSON
ADDRESS             229 WARREN ROAD
CITY                EL DORADO
STATE               KS
ZIP                 670420000
MORT                $69,600.00
BAL                 $69,600.00
RATE                7.650
PAI                 $831.63
CLTV                80.000
MATURITY            80217
FEE                 0.5000

LOAN                0000021964853
LAST_NAME           WILLIAMS
ADDRESS             2217 N 39TH STREET
CITY                OMAHA
STATE               NE
ZIP                 681110000
MORT                $20,250.00
BAL                 $20,242.77
RATE                10.990
PAI                 $192.69
CLTV                90.000
MATURITY            130121
FEE                 0.5000

LOAN                0000021964879
LAST_NAME           FOSTER
ADDRESS             1212 LAKE POINT DRIVE
CITY                BIRMINGHAM
STATE               AL
ZIP                 352440000
MORT                $95,648.00
BAL                 $95,648.00
RATE                9.200
PAI                 $783.41
CLTV                85.000
MATURITY            130211
FEE                 0.5000

LOAN                0000021964895
LAST_NAME           ZISK
ADDRESS             101 WHITTINGTON AVENUE
CITY                NORWICH
STATE               CT
ZIP                 063600000
MORT                $76,000.00
BAL                 $75,384.75
RATE                8.850
PAI                 $764.08
CLTV                80.000
MATURITY            121110
FEE                 0.5000

LOAN                0000021964903
LAST_NAME           CHRISTENSEN
ADDRESS             3431 ASHVILLE STREET
CITY                PHILADELPHI
STATE               PA
ZIP                 191360000
MORT                $64,000.00
BAL                 $63,768.12
RATE                7.500
PAI                 $515.58
CLTV                80.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021964929
LAST_NAME           LEONARD
ADDRESS             2100 CONFEDERATE STREET
CITY                MONROE
STATE               NC
ZIP                 281100000
MORT                $49,200.00
BAL                 $48,840.89
RATE                10.000
PAI                 $528.71
CLTV                80.000
MATURITY            121125
FEE                 0.5000

LOAN                0000021964945
LAST_NAME           MUZER
ADDRESS             11184 WREN ROAD
CITY                BROOKSVILLE
STATE               FL
ZIP                 346140000
MORT                $50,400.00
BAL                 $50,337.03
RATE                12.700
PAI                 $545.73
CLTV                90.000
MATURITY            120919
FEE                 0.5000

LOAN                0000021964952
LAST_NAME           EDGEHILL
ADDRESS             6 VICTORIA CIR
CITY                NATICK
STATE               MA
ZIP                 017600000
MORT                $260,000.00
BAL                 $259,538.56
RATE                8.650
PAI                 $2,026.88
CLTV                80.000
MATURITY            121030
FEE                 0.5000

LOAN                0000021965033
LAST_NAME           BACHOK
ADDRESS             921 RATZER ROAD
CITY                WAYNE
STATE               NJ
ZIP                 074700000
MORT                $25,000.00
BAL                 $24,941.81
RATE                8.750
PAI                 $196.68
CLTV                80.031
MATURITY            121024
FEE                 0.5000

LOAN                0000021965041
LAST_NAME           BECHHOFER
ADDRESS             10 APPEL DRIVE
CITY                SHIRLEY
STATE               NY
ZIP                 119670000
MORT                $43,500.00
BAL                 $42,969.56
RATE                7.500
PAI                 $403.25
CLTV                42.647
MATURITY            121001
FEE                 0.5000

LOAN                0000021965058
LAST_NAME           JOHNSON
ADDRESS             12 KING ROAD
CITY                FRANKLIN TO
STATE               NJ
ZIP                 088730000
MORT                $45,450.00
BAL                 $45,450.00
RATE                9.400
PAI                 $471.87
CLTV                74.572
MATURITY            130210
FEE                 0.5000

LOAN                0000021965066
LAST_NAME           WEIDNER
ADDRESS             166 MILBURN STREET
CITY                ROCHESTER
STATE               NY
ZIP                 146070000
MORT                $91,700.00
BAL                 $90,917.10
RATE                8.250
PAI                 $889.62
CLTV                69.469
MATURITY            121024
FEE                 0.5000

LOAN                0000021965082
LAST_NAME           GAYLE
ADDRESS             RTE 5 BOX 7AA
CITY                ASHOSKIE
STATE               NC
ZIP                 279100000
MORT                $96,000.00
BAL                 $95,711.08
RATE                8.990
PAI                 $863.12
CLTV                80.000
MATURITY            171204
FEE                 0.5000

LOAN                0000021965124
LAST_NAME           GLEN
ADDRESS             37 N PERKINS AVENUE
CITY                ELMSFORD
STATE               NY
ZIP                 105230000
MORT                $47,500.00
BAL                 $46,785.51
RATE                9.990
PAI                 $627.45
CLTV                31.437
MATURITY            71118
FEE                 0.5000

LOAN                0000021965132
LAST_NAME           HUGHES
ADDRESS             1741 LAKEVILLE ROAD
CITY                LEONARD
STATE               MI
ZIP                 483670000
MORT                $55,500.00
BAL                 $55,500.00
RATE                9.050
PAI                 $564.58
CLTV                75.000
MATURITY            130223
FEE                 0.5000

LOAN                0000021965157
LAST_NAME           KMIECIAK
ADDRESS             1436 SAXON AVENUE
CITY                BAY SHORE
STATE               NY
ZIP                 117060000
MORT                $115,500.00
BAL                 $114,593.81
RATE                9.200
PAI                 $1,185.26
CLTV                77.000
MATURITY            121121
FEE                 0.5000

LOAN                0000021965165
LAST_NAME           LYNCH
ADDRESS             3008 GOAT HILL ROAD
CITY                BELAIR
STATE               MD
ZIP                 210150000
MORT                $97,000.00
BAL                 $96,158.89
RATE                8.750
PAI                 $969.47
CLTV                71.323
MATURITY            121205
FEE                 0.5000

LOAN                0000021965207
LAST_NAME           DIXON
ADDRESS             2448 CAPE LEONARD DRIVE
CITY                ST. LEONARD
STATE               MD
ZIP                 206850000
MORT                $149,600.00
BAL                 $149,339.91
RATE                8.750
PAI                 $1,176.90
CLTV                84.759
MATURITY            121020
FEE                 0.5000

LOAN                0000021965223
LAST_NAME           STEPHENS
ADDRESS             214 KING DAVID LANE
CITY                GASTONIA
STATE               NC
ZIP                 280560000
MORT                $65,450.00
BAL                 $65,392.61
RATE                11.950
PAI                 $670.71
CLTV                85.000
MATURITY            121029
FEE                 0.5000

LOAN                0000021965231
LAST_NAME           MERRYMAN
ADDRESS             514 LOBLOLLY COURT
CITY                FOLEY
STATE               AL
ZIP                 365350000
MORT                $99,365.00
BAL                 $99,275.77
RATE                9.950
PAI                 $868.33
CLTV                84.927
MATURITY            271201
FEE                 0.5000

LOAN                0000021965256
LAST_NAME           HOUSTON
ADDRESS             910 LEESBURG COURT
CITY                HUNTINGTOWN
STATE               MD
ZIP                 206390000
MORT                $120,000.00
BAL                 $119,064.99
RATE                8.800
PAI                 $1,064.28
CLTV                80.000
MATURITY            170929
FEE                 0.5000

LOAN                0000021965280
LAST_NAME           LEWCZAK
ADDRESS             427 HARPER AVENUE
CITY                BRICK
STATE               NJ
ZIP                 087240000
MORT                $20,000.00
BAL                 $20,000.00
RATE                9.400
PAI                 $257.71
CLTV                79.845
MATURITY            80217
FEE                 0.5000

LOAN                0000021965298
LAST_NAME           ELSTON
ADDRESS             10689 SALEM AVENUE
CITY                THURMONT
STATE               MD
ZIP                 217880000
MORT                $19,200.00
BAL                 $19,017.04
RATE                10.500
PAI                 $259.08
CLTV                75.517
MATURITY            71212
FEE                 0.5000

LOAN                0000021965314
LAST_NAME           HARRIS
ADDRESS             24 CHURCH STREET
CITY                BIG FLATS
STATE               NY
ZIP                 148140000
MORT                $36,000.00
BAL                 $35,813.26
RATE                9.250
PAI                 $370.51
CLTV                80.000
MATURITY            121211
FEE                 0.5000

LOAN                0000021965330
LAST_NAME           BLAKE
ADDRESS             132-04 158TH STREET
CITY                JAMAICA
STATE               NY
ZIP                 114340000
MORT                $43,300.00
BAL                 $43,199.38
RATE                10.990
PAI                 $446.64
CLTV                79.848
MATURITY            171211
FEE                 0.5000

LOAN                0000021965348
LAST_NAME           GODWIN
ADDRESS             4014 HELLERMAN STREET
CITY                PHILADELPHI
STATE               PA
ZIP                 191350000
MORT                $39,000.00
BAL                 $38,882.56
RATE                9.000
PAI                 $350.89
CLTV                75.000
MATURITY            171128
FEE                 0.5000

LOAN                0000021965389
LAST_NAME           NYE
ADDRESS             15118 KNOLL DRIVE
CITY                HARVEST
STATE               AL
ZIP                 357490000
MORT                $106,200.00
BAL                 $106,102.71
RATE                11.750
PAI                 $1,071.99
CLTV                90.000
MATURITY            271021
FEE                 0.5000

LOAN                0000021965405
LAST_NAME           KUSHNIR
ADDRESS             231 MEADOW BROOK ROAD
CITY                WYCKOFF
STATE               NJ
ZIP                 074810000
MORT                $46,300.00
BAL                 $45,957.45
RATE                9.850
PAI                 $493.30
CLTV                77.425
MATURITY            121201
FEE                 0.5000

LOAN                0000021965439
LAST_NAME           KISIELIS
ADDRESS             358 DIVISION STREET
CITY                AMSTERDAM
STATE               NY
ZIP                 120100000
MORT                $33,000.00
BAL                 $32,836.41
RATE                9.750
PAI                 $349.59
CLTV                48.529
MATURITY            121204
FEE                 0.5000

LOAN                0000021965447
LAST_NAME           AIGOTTI
ADDRESS             111 SOUTH 6TH STREET
CITY                NEW HYDE PA
STATE               NY
ZIP                 110400000
MORT                $102,000.00
BAL                 $101,683.59
RATE                8.750
PAI                 $901.38
CLTV                63.354
MATURITY            171208
FEE                 0.5000

LOAN                0000021965488
LAST_NAME           PALMER
ADDRESS             2334 FAIRGREN AVENUE
CITY                DELTONA
STATE               FL
ZIP                 327380000
MORT                $31,900.00
BAL                 $30,952.14
RATE                8.650
PAI                 $398.08
CLTV                53.166
MATURITY            71128
FEE                 0.5000

LOAN                0000021965496
LAST_NAME           MACK
ADDRESS             11083 GIFFORD DRIVE
CITY                SPRING HILL
STATE               FL
ZIP                 346080000
MORT                $48,050.00
BAL                 $47,463.05
RATE                9.500
PAI                 $447.89
CLTV                78.770
MATURITY            171204
FEE                 0.5000

LOAN                0000021965520
LAST_NAME           SANGABRIEL
ADDRESS             650 MAYFAIR LANE
CITY                BUFFALO GRO
STATE               IL
ZIP                 600890000
MORT                $45,900.00
BAL                 $45,677.39
RATE                9.990
PAI                 $492.96
CLTV                59.643
MATURITY            121126
FEE                 0.5000

LOAN                0000021965553
LAST_NAME           NICINSKI
ADDRESS             3815 WENONAH
CITY                BERWYN
STATE               IL
ZIP                 604020000
MORT                $67,500.00
BAL                 $67,416.06
RATE                9.740
PAI                 $579.44
CLTV                51.923
MATURITY            271121
FEE                 0.5000

LOAN                0000021965561
LAST_NAME           PERRY
ADDRESS             3901 WESTRA DRIVE
CITY                RALEIGH
STATE               NC
ZIP                 276040000
MORT                $84,000.00
BAL                 $83,862.71
RATE                9.250
PAI                 $691.05
CLTV                80.000
MATURITY            121107
FEE                 0.5000

LOAN                0000021965587
LAST_NAME           KINGSLAND
ADDRESS             708 NORTH ELBERT COURT
CITY                HANNA CITY
STATE               IL
ZIP                 615360000
MORT                $73,600.00
BAL                 $72,699.42
RATE                8.990
PAI                 $931.94
CLTV                80.000
MATURITY            71204
FEE                 0.5000

LOAN                0000021965603
LAST_NAME           CAVANAUGH
ADDRESS             712 W SOUTHERN AVENUE
CITY                COVINGTON
STATE               KY
ZIP                 410150000
MORT                $61,600.00
BAL                 $61,426.67
RATE                8.300
PAI                 $599.40
CLTV                80.000
MATURITY            130127
FEE                 0.5000

LOAN                0000021965611
LAST_NAME           MCFALL
ADDRESS             20375 SW SEIFFERT ROAD
CITY                SHERWOOD
STATE               OR
ZIP                 971400000
MORT                $45,000.00
BAL                 $45,000.00
RATE                8.450
PAI                 $389.10
CLTV                36.621
MATURITY            180211
FEE                 0.5000

LOAN                0000021965637
LAST_NAME           NELSON
ADDRESS             3104 BAKER STREET
CITY                BALTIMORE
STATE               MD
ZIP                 212160000
MORT                $35,000.00
BAL                 $34,902.03
RATE                10.500
PAI                 $349.44
CLTV                70.000
MATURITY            171210
FEE                 0.5000

LOAN                0000021965660
LAST_NAME           WEATHERFORD
ADDRESS             5509 GENE STREET
CITY                PARAGOULD
STATE               AR
ZIP                 724500000
MORT                $45,000.00
BAL                 $45,000.00
RATE                9.550
PAI                 $420.93
CLTV                90.000
MATURITY            180217
FEE                 0.5000

LOAN                0000021965678
LAST_NAME           MOLENAER
ADDRESS             23 DENNIS ROAD
CITY                WAPPINGERS
STATE               NY
ZIP                 125900000
MORT                $45,000.00
BAL                 $44,878.65
RATE                9.850
PAI                 $429.80
CLTV                78.016
MATURITY            171211
FEE                 0.5000

LOAN                0000021965710
LAST_NAME           ONEILL
ADDRESS             106 WILFRED AVENUE
CITY                TRENTON
STATE               NJ
ZIP                 086100000
MORT                $77,900.00
BAL                 $77,650.64
RATE                8.500
PAI                 $676.03
CLTV                73.490
MATURITY            171209
FEE                 0.5000

LOAN                0000021965728
LAST_NAME           BARR
ADDRESS             108 MOON DRIVE
CITY                LANGEHORNE
STATE               PA
ZIP                 190470000
MORT                $152,000.00
BAL                 $151,672.81
RATE                7.700
PAI                 $1,083.70
CLTV                80.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021965736
LAST_NAME           COIA
ADDRESS             6143 HEGERMAN STREET
CITY                PHILADELPHI
STATE               PA
ZIP                 191350000
MORT                $39,000.00
BAL                 $38,778.85
RATE                7.500
PAI                 $314.18
CLTV                79.591
MATURITY            171201
FEE                 0.5000

LOAN                0000021965744
LAST_NAME           CELLA
ADDRESS             576 LAMOKA AVENUE
CITY                STATEN ISLA
STATE               NY
ZIP                 103120000
MORT                $146,800.00
BAL                 $146,330.04
RATE                8.500
PAI                 $1,273.96
CLTV                80.000
MATURITY            171126
FEE                 0.5000

LOAN                0000021965751
LAST_NAME           STRUSS
ADDRESS             1189 E COUNTY ROAD 500 NO
CITY                PAXTON
STATE               IL
ZIP                 609570000
MORT                $53,600.00
BAL                 $53,245.72
RATE                8.300
PAI                 $458.39
CLTV                80.000
MATURITY            171001
FEE                 0.5000

LOAN                0000021965777
LAST_NAME           COOPER
ADDRESS             2734 BELVEDERE COURT
CITY                MOBILE
STATE               AL
ZIP                 366060000
MORT                $53,600.00
BAL                 $53,506.81
RATE                8.750
PAI                 $421.67
CLTV                80.000
MATURITY            271110
FEE                 0.5000

LOAN                0000021965793
LAST_NAME           HUTCHINSON
ADDRESS             49 MEADOWWOOD ROAD
CITY                ROCHESTER
STATE               NY
ZIP                 146160000
MORT                $72,000.00
BAL                 $71,372.49
RATE                11.250
PAI                 $829.69
CLTV                90.000
MATURITY            121024
FEE                 0.5000

LOAN                0000021965827
LAST_NAME           BURRELL
ADDRESS             1310 EDENVILLE DRIVE
CITY                DISTRICT HE
STATE               MD
ZIP                 207470000
MORT                $19,050.00
BAL                 $19,005.73
RATE                10.990
PAI                 $196.50
CLTV                85.000
MATURITY            171211
FEE                 0.5000

LOAN                0000021965843
LAST_NAME           STEFANIDIS
ADDRESS             796 FRANKLIN AVENUE
CITY                NO VALLEY S
STATE               NY
ZIP                 115800000
MORT                $30,000.00
BAL                 $29,663.30
RATE                8.450
PAI                 $294.54
CLTV                49.714
MATURITY            120926
FEE                 0.5000

LOAN                0000021965850
LAST_NAME           ROBBINS
ADDRESS             693 POLAND CENTER ROAD
CITY                KENNEDY
STATE               NY
ZIP                 147470000
MORT                $47,500.00
BAL                 $45,566.31
RATE                9.550
PAI                 $615.94
CLTV                76.612
MATURITY            71120
FEE                 0.5000

LOAN                0000021965876
LAST_NAME           MATTHEWS
ADDRESS             2 HUNTER DRIVE
CITY                SPRINGFIELD
STATE               NJ
ZIP                 080160000
MORT                $15,000.00
BAL                 $14,604.83
RATE                9.200
PAI                 $122.86
CLTV                15.000
MATURITY            121117
FEE                 0.5000

LOAN                0000021965884
LAST_NAME           MAIORANA
ADDRESS             83 VICTOR STREET
CITY                PLAINVIEW
STATE               NY
ZIP                 118030000
MORT                $33,300.00
BAL                 $33,136.43
RATE                9.850
PAI                 $354.79
CLTV                79.990
MATURITY            121204
FEE                 0.5000

LOAN                0000021965900
LAST_NAME           ROCK
ADDRESS             468 IRISH SETTLEMENT ROAD
CITY                PLATTSBURGH
STATE               NY
ZIP                 129010000
MORT                $13,000.00
BAL                 $12,822.46
RATE                8.990
PAI                 $116.88
CLTV                35.135
MATURITY            171126
FEE                 0.5000

LOAN                0000021965918
LAST_NAME           SORCHINI
ADDRESS             17 STONE STREET
CITY                NORTH PLAIN
STATE               NJ
ZIP                 070600000
MORT                $54,000.00
BAL                 $53,738.09
RATE                9.990
PAI                 $579.96
CLTV                76.544
MATURITY            121120
FEE                 0.5000

LOAN                0000021965926
LAST_NAME           YEARICK
ADDRESS             341 DODGE AVENUE
CITY                CORNING
STATE               NY
ZIP                 148300000
MORT                $46,700.00
BAL                 $46,521.01
RATE                7.400
PAI                 $323.34
CLTV                74.126
MATURITY            121001
FEE                 0.5000

LOAN                0000021965942
LAST_NAME           MONTGOMERY
ADDRESS             6011 HIGHGATE DRIVE
CITY                BALTIMORE
STATE               MD
ZIP                 212150000
MORT                $93,500.00
BAL                 $93,393.43
RATE                10.750
PAI                 $872.81
CLTV                85.000
MATURITY            121118
FEE                 0.5000

LOAN                0000021965967
LAST_NAME           SAUNDERS
ADDRESS             30-A ANGELL ROAD
CITY                GLOCESTER
STATE               RI
ZIP                 028140000
MORT                $82,500.00
BAL                 $82,329.43
RATE                7.900
PAI                 $599.61
CLTV                53.225
MATURITY            271101
FEE                 0.5000

LOAN                0000021965975
LAST_NAME           LEOCE
ADDRESS             93 BLUEBERRY LANE
CITY                HICKSVILLE
STATE               NY
ZIP                 118010000
MORT                $46,000.00
BAL                 $45,311.06
RATE                9.750
PAI                 $601.54
CLTV                44.363
MATURITY            71120
FEE                 0.5000

LOAN                0000021966007
LAST_NAME           ABERNATHY
ADDRESS             1649 E. CENTRAL STREET
CITY                SPRINGFIELD
STATE               MO
ZIP                 658020000
MORT                $28,000.00
BAL                 $28,000.00
RATE                9.150
PAI                 $228.33
CLTV                70.000
MATURITY            280202
FEE                 0.5000

LOAN                0000021966015
LAST_NAME           JENKINS
ADDRESS             2270 16TH STREET WEST
CITY                JACKSONVILL
STATE               FL
ZIP                 322090000
MORT                $52,000.00
BAL                 $51,723.89
RATE                8.990
PAI                 $527.11
CLTV                54.166
MATURITY            121203
FEE                 0.5000

LOAN                0000021966049
LAST_NAME           LAVELLE
ADDRESS             7211 MINTWOOD LANE
CITY                FAYETTEVILL
STATE               NY
ZIP                 130660000
MORT                $46,000.00
BAL                 $45,314.91
RATE                9.850
PAI                 $604.08
CLTV                56.063
MATURITY            71117
FEE                 0.5000

LOAN                0000021966064
LAST_NAME           WARWICK
ADDRESS             6846 WESTVIEW DRIVE
CITY                PERRY
STATE               NY
ZIP                 145300000
MORT                $39,750.00
BAL                 $39,023.23
RATE                8.990
PAI                 $402.93
CLTV                73.611
MATURITY            121126
FEE                 0.5000

LOAN                0000021966072
LAST_NAME           YOUNGER
ADDRESS             234 E SEIBERLING ROAD
CITY                BLUE MOUND
STATE               IL
ZIP                 625130000
MORT                $56,000.00
BAL                 $55,435.18
RATE                9.500
PAI                 $724.63
CLTV                73.684
MATURITY            71204
FEE                 0.5000

LOAN                0000021966114
LAST_NAME           WIANT
ADDRESS             1132 NORTH COLUMBIA AVENU
CITY                SPRINGFIELD
STATE               IL
ZIP                 627020000
MORT                $35,000.00
BAL                 $34,907.31
RATE                9.990
PAI                 $337.53
CLTV                77.777
MATURITY            171202
FEE                 0.5000

LOAN                0000021966148
LAST_NAME           LARRINAGA
ADDRESS             238 HUBBARD AVENUE
CITY                SALT LAKE C
STATE               UT
ZIP                 841110000
MORT                $22,700.00
BAL                 $22,589.90
RATE                9.990
PAI                 $243.80
CLTV                84.391
MATURITY            121204
FEE                 0.5000

LOAN                0000021966155
LAST_NAME           RUOCCO
ADDRESS             1151 MILE SQUARE ROAD
CITY                YONKERS
STATE               NY
ZIP                 107040000
MORT                $12,600.00
BAL                 $12,476.40
RATE                9.990
PAI                 $166.44
CLTV                32.055
MATURITY            71208
FEE                 0.5000

LOAN                0000021966163
LAST_NAME           ONEILL
ADDRESS             106 WILFRED AVENUE
CITY                TRENTON
STATE               NJ
ZIP                 086100000
MORT                $11,500.00
BAL                 $11,396.57
RATE                11.500
PAI                 $161.68
CLTV                84.339
MATURITY            71209
FEE                 0.5000

LOAN                0000021966171
LAST_NAME           HEARD
ADDRESS             1504 W. 73RD STREET
CITY                CHICAGO
STATE               IL
ZIP                 606360000
MORT                $40,800.00
BAL                 $40,770.77
RATE                11.000
PAI                 $388.55
CLTV                80.000
MATURITY            121218
FEE                 0.5000

LOAN                0000021966189
LAST_NAME           HINDS
ADDRESS             1814 E DIANA STREET
CITY                TAMPA
STATE               FL
ZIP                 336100000
MORT                $49,300.00
BAL                 $49,246.50
RATE                9.050
PAI                 $398.45
CLTV                85.000
MATURITY            121212
FEE                 0.5000

LOAN                0000021966205
LAST_NAME           IVAN
ADDRESS             25115 SEND ST.
CITY                ROSEVILLE
STATE               MI
ZIP                 480660000
MORT                $30,000.00
BAL                 $29,735.75
RATE                10.750
PAI                 $336.28
CLTV                84.643
MATURITY            121211
FEE                 0.5000

LOAN                0000021966213
LAST_NAME           GAVIGAN
ADDRESS             44 VALLEY VIEW ROAD
CITY                NORWALK
STATE               CT
ZIP                 068510000
MORT                $166,400.00
BAL                 $166,400.00
RATE                8.750
PAI                 $1,309.07
CLTV                80.000
MATURITY            271230
FEE                 0.5000

LOAN                0000021966221
LAST_NAME           RYAN
ADDRESS             309 ADAM STREET
CITY                LESLIE
STATE               MI
ZIP                 492510000
MORT                $48,000.00
BAL                 $47,865.78
RATE                9.990
PAI                 $462.89
CLTV                75.000
MATURITY            171124
FEE                 0.5000

LOAN                0000021966247
LAST_NAME           REALDINE
ADDRESS             208 SOUTH ATLANTIC AVENUE
CITY                HADDONFIELD
STATE               NJ
ZIP                 080330000
MORT                $95,600.00
BAL                 $95,242.41
RATE                7.750
PAI                 $974.33
CLTV                76.480
MATURITY            110109
FEE                 0.5000

LOAN                0000021966254
LAST_NAME           WRIGHT
ADDRESS             1585 W SOUTH DRIVE
CITY                PLEASANT LA
STATE               IN
ZIP                 467790000
MORT                $22,300.00
BAL                 $22,240.00
RATE                9.990
PAI                 $215.05
CLTV                48.676
MATURITY            171121
FEE                 0.5000

LOAN                0000021966288
LAST_NAME           BYRD
ADDRESS             2503 LORRING DR.
CITY                DISTRICT HE
STATE               MD
ZIP                 207470000
MORT                $94,000.00
BAL                 $93,717.10
RATE                8.990
PAI                 $845.14
CLTV                76.422
MATURITY            171203
FEE                 0.5000

LOAN                0000021966304
LAST_NAME           PAOLINI
ADDRESS             4 ASHLEIGH COURT
CITY                GLEN COVE
STATE               NY
ZIP                 115420000
MORT                $92,300.00
BAL                 $91,943.99
RATE                10.250
PAI                 $906.06
CLTV                53.064
MATURITY            171126
FEE                 0.5000

LOAN                0000021966312
LAST_NAME           MERCADO
ADDRESS             1746 N TROY
CITY                CHICAGO
STATE               IL
ZIP                 606390000
MORT                $37,000.00
BAL                 $36,819.08
RATE                9.900
PAI                 $395.34
CLTV                22.155
MATURITY            121201
FEE                 0.5000

LOAN                0000021966320
LAST_NAME           BIXLER
ADDRESS             813 WEST AVE.
CITY                MEDINA
STATE               NY
ZIP                 141030000
MORT                $86,400.00
BAL                 $86,123.42
RATE                8.500
PAI                 $749.80
CLTV                80.000
MATURITY            171204
FEE                 0.5000

LOAN                0000021966346
LAST_NAME           HARPER
ADDRESS             22 GREEN IVY CIRCLE
CITY                ROCHESTER
STATE               NY
ZIP                 146230000
MORT                $65,000.00
BAL                 $64,680.70
RATE                9.850
PAI                 $692.54
CLTV                77.380
MATURITY            121209
FEE                 0.5000

LOAN                0000021966353
LAST_NAME           JASPAN
ADDRESS             11 BARBARA LANE
CITY                BRICK TOWNS
STATE               NJ
ZIP                 087240000
MORT                $24,000.00
BAL                 $23,989.27
RATE                9.950
PAI                 $209.73
CLTV                80.000
MATURITY            121209
FEE                 0.5000

LOAN                0000021966361
LAST_NAME           JOHNSON
ADDRESS             276 COUNTY ROAD 1223
CITY                CULLMAN
STATE               AL
ZIP                 350570000
MORT                $97,600.00
BAL                 $97,525.39
RATE                10.700
PAI                 $907.41
CLTV                80.000
MATURITY            271206
FEE                 0.5000

LOAN                0000021966387
LAST_NAME           DENNISON
ADDRESS             5694 SINGLETREE DRIVE
CITY                FREDERICK
STATE               MD
ZIP                 217010000
MORT                $119,250.00
BAL                 $119,124.58
RATE                9.200
PAI                 $976.72
CLTV                75.000
MATURITY            121208
FEE                 0.5000

LOAN                0000021966395
LAST_NAME           WHITSON
ADDRESS             205 MAPLEWOOD DRIVE
CITY                NORTH AUROR
STATE               IL
ZIP                 605420000
MORT                $114,400.00
BAL                 $114,229.67
RATE                7.500
PAI                 $799.90
CLTV                80.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021966403
LAST_NAME           LANG
ADDRESS             721 GALEN DRIVE
CITY                STATE COLLE
STATE               PA
ZIP                 168030000
MORT                $70,400.00
BAL                 $70,252.94
RATE                7.850
PAI                 $509.23
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021966411
LAST_NAME           BELL
ADDRESS             1020 SHADOW DRIVE
CITY                BROOKSVILLE
STATE               FL
ZIP                 346010000
MORT                $116,000.00
BAL                 $115,796.24
RATE                8.700
PAI                 $908.43
CLTV                76.065
MATURITY            121103
FEE                 0.5000

LOAN                0000021966429
LAST_NAME           GRAHAM
ADDRESS             749 QUICK ROAD
CITY                RUFFIN
STATE               NC
ZIP                 273260000
MORT                $67,200.00
BAL                 $67,127.46
RATE                11.000
PAI                 $639.96
CLTV                80.963
MATURITY            121201
FEE                 0.5000

LOAN                0000021966437
LAST_NAME           GALLAGHER
ADDRESS             12 EDISON LANE
CITY                BILLERICA
STATE               MA
ZIP                 018620000
MORT                $131,000.00
BAL                 $130,902.78
RATE                7.500
PAI                 $915.97
CLTV                79.393
MATURITY            280101
FEE                 0.5000

LOAN                0000021966445
LAST_NAME           TIGERT
ADDRESS             106 BELLEVUE LANE
CITY                BECKLEY
STATE               WV
ZIP                 258010000
MORT                $59,360.00
BAL                 $59,036.51
RATE                8.700
PAI                 $591.52
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021966460
LAST_NAME           CAMPBELL
ADDRESS             20670 HUBER ROAD
CITY                ATHENS
STATE               AL
ZIP                 356140000
MORT                $92,000.00
BAL                 $91,847.66
RATE                10.750
PAI                 $858.80
CLTV                87.619
MATURITY            271212
FEE                 0.5000

LOAN                0000021966478
LAST_NAME           SCHOENHERR
ADDRESS             217 W MAPLE AVE
CITY                WILDWOOD
STATE               NJ
ZIP                 082600000
MORT                $23,200.00
BAL                 $23,169.61
RATE                10.100
PAI                 $205.32
CLTV                80.000
MATURITY            121101
FEE                 0.5000

LOAN                0000021966486
LAST_NAME           THREATT
ADDRESS             1500 COVINGTON AVENUE
CITY                OPELIKA
STATE               AL
ZIP                 368010000
MORT                $90,780.00
BAL                 $90,746.91
RATE                10.900
PAI                 $857.67
CLTV                85.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021966494
LAST_NAME           BRAUN
ADDRESS             817 KENDRICK STREET
CITY                PHILADELPHI
STATE               PA
ZIP                 191110000
MORT                $33,000.00
BAL                 $32,834.91
RATE                9.650
PAI                 $347.59
CLTV                84.007
MATURITY            121208
FEE                 0.5000

LOAN                0000021966502
LAST_NAME           BARRON
ADDRESS             208 SHADY GROVE DRIVE
CITY                HOPE HULL
STATE               AL
ZIP                 360430000
MORT                $62,000.00
BAL                 $61,956.08
RATE                11.050
PAI                 $592.78
CLTV                87.323
MATURITY            271208
FEE                 0.5000

LOAN                0000021966528
LAST_NAME           LYDEN
ADDRESS             357 CLEMENTS ROAD
CITY                LIBERTY
STATE               NY
ZIP                 127540000
MORT                $62,000.00
BAL                 $61,659.21
RATE                7.900
PAI                 $748.96
CLTV                68.888
MATURITY            80101
FEE                 0.5000

LOAN                0000021966536
LAST_NAME           GOINS
ADDRESS             3805 AFTON BRAE DRIVE
CITY                ANNISTON
STATE               AL
ZIP                 362070000
MORT                $75,100.00
BAL                 $75,043.81
RATE                10.800
PAI                 $703.87
CLTV                75.858
MATURITY            121125
FEE                 0.5000

LOAN                0000021966544
LAST_NAME           MCMEEKIN
ADDRESS             407 HILL STREET
CITY                RAINBOW CIT
STATE               AL
ZIP                 359060000
MORT                $65,025.00
BAL                 $64,966.69
RATE                10.000
PAI                 $570.64
CLTV                84.448
MATURITY            121126
FEE                 0.5000

LOAN                0000021966551
LAST_NAME           PEOPLES
ADDRESS             907 HALLS CHAPEL ROAD
CITY                ALEXANDRIA
STATE               AL
ZIP                 362500000
MORT                $33,000.00
BAL                 $32,755.82
RATE                9.850
PAI                 $351.60
CLTV                62.264
MATURITY            121126
FEE                 0.5000

LOAN                0000021966569
LAST_NAME           MURDAUGH
ADDRESS             113 OUR DREAM CT
CITY                WALTERBORO
STATE               SC
ZIP                 294880000
MORT                $52,200.00
BAL                 $52,164.19
RATE                11.200
PAI                 $505.02
CLTV                90.000
MATURITY            121121
FEE                 0.5000

LOAN                0000021966577
LAST_NAME           MCCORMICK
ADDRESS             303 S COLVIN STREET
CITY                ANNISTON
STATE               AL
ZIP                 362010000
MORT                $34,400.00
BAL                 $34,309.60
RATE                10.050
PAI                 $333.11
CLTV                80.000
MATURITY            171124
FEE                 0.5000

LOAN                0000021966585
LAST_NAME           GOLDEN
ADDRESS             ROUTE 1 BOX 1105
CITY                BOX SPRINGS
STATE               GA
ZIP                 318010000
MORT                $33,500.00
BAL                 $33,333.93
RATE                9.750
PAI                 $354.89
CLTV                65.686
MATURITY            121126
FEE                 0.5000

LOAN                0000021966601
LAST_NAME           TOMKINSON
ADDRESS             45 BROADWAY
CITY                BATTLE CREE
STATE               MI
ZIP                 490170000
MORT                $51,300.00
BAL                 $51,300.00
RATE                9.450
PAI                 $476.51
CLTV                90.000
MATURITY            180225
FEE                 0.5000

LOAN                0000021966619
LAST_NAME           CRUMP
ADDRESS             680 12TH AVENUE N
CITY                SAFETY HARB
STATE               FL
ZIP                 346950000
MORT                $57,000.00
BAL                 $56,936.75
RATE                10.500
PAI                 $521.41
CLTV                81.428
MATURITY            280126
FEE                 0.5000

LOAN                0000021966635
LAST_NAME           RITZE
ADDRESS             24753 W FAIR OAKS DRIVE
CITY                BRAIDWOOD
STATE               IL
ZIP                 604080000
MORT                $35,600.00
BAL                 $35,073.97
RATE                9.990
PAI                 $470.26
CLTV                42.726
MATURITY            71203
FEE                 0.5000

LOAN                0000021966676
LAST_NAME           PEGRAM
ADDRESS             268 CRICKET IVEY LN
CITY                NORTH WILKE
STATE               NC
ZIP                 286510000
MORT                $68,400.00
BAL                 $68,227.12
RATE                10.350
PAI                 $676.02
CLTV                90.000
MATURITY            171119
FEE                 0.5000

LOAN                0000021966684
LAST_NAME           SMITH
ADDRESS             214 HIGGINS
CITY                BANCROFT
STATE               MI
ZIP                 484140000
MORT                $50,000.00
BAL                 $50,000.00
RATE                8.450
PAI                 $382.69
CLTV                73.529
MATURITY            130210
FEE                 0.5000

LOAN                0000021966734
LAST_NAME           BREW
ADDRESS             14530 LOCK DRIVE
CITY                CENTERVILLE
STATE               VA
ZIP                 201200000
MORT                $31,500.00
BAL                 $31,203.35
RATE                10.500
PAI                 $348.20
CLTV                38.134
MATURITY            121211
FEE                 0.5000

LOAN                0000021966742
LAST_NAME           JACKSON
ADDRESS             1830 NW 175 STREET
CITY                MIAMI
STATE               FL
ZIP                 330560000
MORT                $39,000.00
BAL                 $39,000.00
RATE                9.400
PAI                 $404.90
CLTV                57.551
MATURITY            130210
FEE                 0.5000

LOAN                0000021966759
LAST_NAME           TEER
ADDRESS             6510 HIGHWAY 49
CITY                COLUMBIANA
STATE               AL
ZIP                 350510000
MORT                $53,800.00
BAL                 $53,752.70
RATE                10.050
PAI                 $474.13
CLTV                82.769
MATURITY            121208
FEE                 0.5000

LOAN                0000021966775
LAST_NAME           HARRIS
ADDRESS             2690 GOSS STREET
CITY                BIRMINGHAM
STATE               AL
ZIP                 352110000
MORT                $52,200.00
BAL                 $52,159.66
RATE                10.650
PAI                 $483.36
CLTV                90.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021966817
LAST_NAME           PRINCE
ADDRESS             8533 HWY 72
CITY                KILLEN
STATE               AL
ZIP                 356450000
MORT                $58,225.00
BAL                 $58,184.19
RATE                11.100
PAI                 $558.89
CLTV                85.000
MATURITY            121212
FEE                 0.5000

LOAN                0000021966833
LAST_NAME           CRAVER
ADDRESS             261 BURROW ROAD
CITY                KING
STATE               NC
ZIP                 270210000
MORT                $50,000.00
BAL                 $49,959.66
RATE                10.450
PAI                 $455.50
CLTV                58.139
MATURITY            121124
FEE                 0.5000

LOAN                0000021966841
LAST_NAME           WILLIS-MCGHE
ADDRESS             200 W. 114TH STREET
CITY                KANSAS CITY
STATE               MO
ZIP                 641140000
MORT                $40,500.00
BAL                 $40,500.00
RATE                10.050
PAI                 $436.46
CLTV                80.584
MATURITY            130227
FEE                 0.5000

LOAN                0000021966858
LAST_NAME           PHILLIPS
ADDRESS             16720 ROBIN HOOD DRIVE
CITY                ORLAND PARK
STATE               IL
ZIP                 604620000
MORT                $112,000.00
BAL                 $111,870.37
RATE                8.740
PAI                 $880.31
CLTV                80.000
MATURITY            121208
FEE                 0.5000

LOAN                0000021966866
LAST_NAME           CARSON
ADDRESS             6517 PRINCETON WOODS DR.
CITY                MOBILE
STATE               AL
ZIP                 366180000
MORT                $74,375.00
BAL                 $74,315.99
RATE                12.400
PAI                 $788.01
CLTV                85.000
MATURITY            121027
FEE                 0.5000

LOAN                0000021966874
LAST_NAME           MCGOVERN
ADDRESS             8282 OXBON ROAD
CITY                WESTERVILLE
STATE               OH
ZIP                 430820000
MORT                $168,000.00
BAL                 $167,648.39
RATE                7.840
PAI                 $1,214.04
CLTV                70.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021966882
LAST_NAME           DENITTIS
ADDRESS             2207 WALSHIRE AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212140000
MORT                $61,600.00
BAL                 $60,751.23
RATE                8.750
PAI                 $772.01
CLTV                80.000
MATURITY            71209
FEE                 0.5000

LOAN                0000021966908
LAST_NAME           MUIR
ADDRESS             7224 SHELLBURNE DR
CITY                RALEIGH
STATE               NC
ZIP                 276120000
MORT                $76,500.00
BAL                 $76,051.03
RATE                9.250
PAI                 $700.64
CLTV                87.428
MATURITY            171027
FEE                 0.5000

LOAN                0000021966940
LAST_NAME           LEBEAU
ADDRESS             350 LEBEAU LANE
CITY                LEXINGTON
STATE               NC
ZIP                 272920000
MORT                $58,500.00
BAL                 $58,419.90
RATE                11.490
PAI                 $578.88
CLTV                90.000
MATURITY            121210
FEE                 0.5000

LOAN                0000021966973
LAST_NAME           BARDWELL
ADDRESS             559 EDGE HILL ROAD
CITY                ABINGTON TO
STATE               PA
ZIP                 190380000
MORT                $90,600.00
BAL                 $90,146.82
RATE                8.200
PAI                 $769.14
CLTV                71.338
MATURITY            180114
FEE                 0.5000

LOAN                0000021966999
LAST_NAME           ZWIERKO
ADDRESS             12351 NORTHEAST 25TH AVEN
CITY                SPARR
STATE               FL
ZIP                 321920000
MORT                $62,500.00
BAL                 $62,135.10
RATE                8.990
PAI                 $633.55
CLTV                31.250
MATURITY            121216
FEE                 0.5000

LOAN                0000021967005
LAST_NAME           ROBUSTELLI
ADDRESS             5798 NE 7TH AVENUE
CITY                BOCA RATON
STATE               FL
ZIP                 334870000
MORT                $78,500.00
BAL                 $78,103.71
RATE                9.550
PAI                 $822.09
CLTV                76.158
MATURITY            121204
FEE                 0.5000

LOAN                0000021967013
LAST_NAME           ARENS
ADDRESS             2901 WABASH
CITY                MICHIGAN CI
STATE               IN
ZIP                 463600000
MORT                $21,933.00
BAL                 $21,826.22
RATE                9.950
PAI                 $235.03
CLTV                85.000
MATURITY            121220
FEE                 0.5000

LOAN                0000021967054
LAST_NAME           HUNT
ADDRESS             2602 FLEETWOOD AVENUE
CITY                CINCINNATI
STATE               OH
ZIP                 452110000
MORT                $101,600.00
BAL                 $101,492.01
RATE                9.150
PAI                 $828.49
CLTV                80.000
MATURITY            121219
FEE                 0.5000

LOAN                0000021967070
LAST_NAME           HARMAN
ADDRESS             1006 HAGEN DRIVE
CITY                NEW PORT RI
STATE               FL
ZIP                 346550000
MORT                $258,300.00
BAL                 $258,300.00
RATE                9.800
PAI                 $2,228.69
CLTV                90.000
MATURITY            280120
FEE                 0.5000

LOAN                0000021967088
LAST_NAME           ELLIOTT
ADDRESS             23 AYRES DRIVE
CITY                RISING SUN
STATE               MD
ZIP                 219110000
MORT                $90,000.00
BAL                 $89,919.87
RATE                9.990
PAI                 $789.15
CLTV                90.000
MATURITY            271202
FEE                 0.5000

LOAN                0000021967096
LAST_NAME           ALLEN
ADDRESS             305 BRITTON ROAD
CITY                MORRICE
STATE               MI
ZIP                 488570000
MORT                $77,775.00
BAL                 $77,530.50
RATE                9.750
PAI                 $823.92
CLTV                84.538
MATURITY            121222
FEE                 0.5000

LOAN                0000021967138
LAST_NAME           JOHNSON
ADDRESS             929 N DRAKE AVENUE
CITY                CHICAGO
STATE               IL
ZIP                 606510000
MORT                $45,000.00
BAL                 $44,755.63
RATE                8.740
PAI                 $449.49
CLTV                52.941
MATURITY            121212
FEE                 0.5000

LOAN                0000021967179
LAST_NAME           ELDER
ADDRESS             233 APPLE WAY
CITY                FRANKFORT
STATE               KY
ZIP                 406010000
MORT                $16,548.00
BAL                 $16,474.53
RATE                10.950
PAI                 $187.57
CLTV                85.000
MATURITY            121215
FEE                 0.5000

LOAN                0000021967187
LAST_NAME           SPIVEY
ADDRESS             6214 TRAVIS BOULEVARD
CITY                HILLSBOROUG
STATE               FL
ZIP                 336100000
MORT                $40,800.00
BAL                 $40,763.67
RATE                9.990
PAI                 $357.75
CLTV                60.000
MATURITY            271217
FEE                 0.5000

LOAN                0000021967195
LAST_NAME           BRANT
ADDRESS             908 COUNTRY LANE
CITY                WATERTOWN
STATE               WI
ZIP                 530980000
MORT                $105,000.00
BAL                 $104,905.79
RATE                8.100
PAI                 $777.79
CLTV                75.000
MATURITY            280126
FEE                 0.5000

LOAN                0000021967203
LAST_NAME           PERKINS
ADDRESS             1882 W CARRIAGE LANE
CITY                KAYSVILLE
STATE               UT
ZIP                 840370000
MORT                $252,000.00
BAL                 $251,708.96
RATE                8.750
PAI                 $1,982.49
CLTV                80.000
MATURITY            271208
FEE                 0.5000

LOAN                0000021967252
LAST_NAME           HART
ADDRESS             3214 N 63RD STREET
CITY                SCOTTSDALE
STATE               AZ
ZIP                 852510000
MORT                $44,000.00
BAL                 $43,874.80
RATE                9.450
PAI                 $408.71
CLTV                81.347
MATURITY            171217
FEE                 0.5000

LOAN                0000021967344
LAST_NAME           NASH
ADDRESS             2435 FIRST AVENUE NORTH
CITY                SAINT PETER
STATE               FL
ZIP                 337100000
MORT                $52,000.00
BAL                 $51,952.29
RATE                9.850
PAI                 $450.59
CLTV                80.000
MATURITY            121212
FEE                 0.5000

LOAN                0000021967427
LAST_NAME           MOORE
ADDRESS             1335 NE C STREET
CITY                WASHINGTON
STATE               DC
ZIP                 200020000
MORT                $54,000.00
BAL                 $53,919.69
RATE                9.500
PAI                 $454.06
CLTV                43.200
MATURITY            271124
FEE                 0.5000

LOAN                0000021967468
LAST_NAME           COOLEY
ADDRESS             710 MILLER AVENUE
CITY                SHELBYVILLE
STATE               IN
ZIP                 461760000
MORT                $87,300.00
BAL                 $87,217.38
RATE                9.750
PAI                 $750.05
CLTV                90.000
MATURITY            121208
FEE                 0.5000

LOAN                0000021967476
LAST_NAME           CARTER
ADDRESS             27 HOWARD AVENUE
CITY                TINTON FALL
STATE               NJ
ZIP                 077240000
MORT                $97,750.00
BAL                 $97,615.25
RATE                10.000
PAI                 $857.83
CLTV                85.000
MATURITY            280123
FEE                 0.5000



LOAN                0000021967484
LAST_NAME           SANCHEZ
ADDRESS             4819 W 22ND PLACE
CITY                CICERO
STATE               IL
ZIP                 606500000
MORT                $125,000.00
BAL                 $124,888.71
RATE                9.990
PAI                 $1,096.04
CLTV                73.529
MATURITY            271201
FEE                 0.5000

LOAN                0000021967500
LAST_NAME           BILLINGHAM
ADDRESS             4921 W MELROSE
CITY                CHICAGO
STATE               IL
ZIP                 606410000
MORT                $78,750.00
BAL                 $77,955.73
RATE                9.500
PAI                 $1,019.01
CLTV                66.176
MATURITY            71201
FEE                 0.5000

LOAN                0000021967526
LAST_NAME           KULBE
ADDRESS             2730 SOUTH JAY STREET
CITY                DENVER
STATE               CO
ZIP                 802270000
MORT                $156,800.00
BAL                 $156,328.10
RATE                8.990
PAI                 $1,409.76
CLTV                80.000
MATURITY            171205
FEE                 0.5000

LOAN                0000021967542
LAST_NAME           WOODWARD
ADDRESS             57 WILL VINA DRIVE
CITY                COLLINSVILL
STATE               IL
ZIP                 622340000
MORT                $13,500.00
BAL                 $13,338.64
RATE                9.750
PAI                 $176.54
CLTV                74.005
MATURITY            71211
FEE                 0.5000

LOAN                0000021967575
LAST_NAME           FANT
ADDRESS             422 S. ELLIS STREET
CITY                JOANNA
STATE               SC
ZIP                 293510000
MORT                $37,500.00
BAL                 $37,500.00
RATE                10.000
PAI                 $469.50
CLTV                57.692
MATURITY            90209
FEE                 0.5000

LOAN                0000021967609
LAST_NAME           SMITH
ADDRESS             3064 PREACHER HENRYS RD
CITY                FAISON
STATE               NC
ZIP                 283410000
MORT                $52,700.00
BAL                 $52,556.06
RATE                9.750
PAI                 $499.87
CLTV                85.000
MATURITY            171219
FEE                 0.5000

LOAN                0000021967633
LAST_NAME           ZITZELBERGER
ADDRESS             12629 TWIN BRANCH ACRES R
CITY                TAMPA
STATE               FL
ZIP                 336260000
MORT                $107,200.00
BAL                 $107,137.68
RATE                8.700
PAI                 $839.52
CLTV                80.000
MATURITY            121210
FEE                 0.5000

LOAN                0000021967641
LAST_NAME           VANDERGRIFF
ADDRESS             5951 WINDING LANE
CITY                HIXSON
STATE               TN
ZIP                 373430000
MORT                $53,600.00
BAL                 $53,551.86
RATE                9.950
PAI                 $468.40
CLTV                80.000
MATURITY            121202
FEE                 0.5000

LOAN                0000021967658
LAST_NAME           GATCH
ADDRESS             8340 SAYRE AVE
CITY                BURBANK
STATE               IL
ZIP                 604590000
MORT                $104,000.00
BAL                 $103,835.28
RATE                9.200
PAI                 $851.82
CLTV                80.000
MATURITY            271128
FEE                 0.5000

LOAN                0000021967666
LAST_NAME           PRIOLA
ADDRESS             6481 OAK PARK DRIVE
CITY                MEMPHIS
STATE               TN
ZIP                 381340000
MORT                $67,500.00
BAL                 $67,133.79
RATE                8.750
PAI                 $674.63
CLTV                75.000
MATURITY            121125
FEE                 0.5000

LOAN                0000021967674
LAST_NAME           DUNHAM
ADDRESS             8528 WILLOWDALE AVE SE
CITY                MAGNOLIA
STATE               OH
ZIP                 446430000
MORT                $72,500.00
BAL                 $72,368.14
RATE                10.400
PAI                 $657.78
CLTV                63.043
MATURITY            121124
FEE                 0.5000

LOAN                0000021967690
LAST_NAME           RUSSO
ADDRESS             634 W MASSACHUSETTS STREE
CITY                HERNANDO
STATE               FL
ZIP                 344420000
MORT                $85,600.00
BAL                 $85,451.17
RATE                8.750
PAI                 $673.42
CLTV                80.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021967716
LAST_NAME           MCCANE
ADDRESS             6310 SKYLINE COURT
CITY                SPRINGHILL
STATE               FL
ZIP                 346060000
MORT                $40,000.00
BAL                 $39,873.89
RATE                8.750
PAI                 $353.49
CLTV                80.000
MATURITY            171126
FEE                 0.5000

LOAN                0000021967724
LAST_NAME           VENNER
ADDRESS             172 PARK COURT
CITY                WADSWORTH
STATE               OH
ZIP                 442810000
MORT                $86,400.00
BAL                 $86,325.79
RATE                9.900
PAI                 $751.85
CLTV                80.000
MATURITY            121120
FEE                 0.5000

LOAN                0000021967732
LAST_NAME           LEX
ADDRESS             2470 ROYAL VIEW DRIVE
CITY                ALLISON PAR
STATE               PA
ZIP                 151010000
MORT                $80,000.00
BAL                 $79,931.15
RATE                10.150
PAI                 $710.95
CLTV                80.000
MATURITY            121202
FEE                 0.5000

LOAN                0000021967781
LAST_NAME           FEATHERS
ADDRESS             704 FEATHERS LANE
CITY                JAMESTOWN
STATE               SC
ZIP                 294530000
MORT                $87,900.00
BAL                 $87,793.14
RATE                10.450
PAI                 $800.77
CLTV                78.834
MATURITY            271121
FEE                 0.5000

LOAN                0000021967799
LAST_NAME           BUNTEN
ADDRESS             19733 DUBOSE ROAD
CITY                SUMMERDALE
STATE               AL
ZIP                 365800000
MORT                $47,030.00
BAL                 $46,969.06
RATE                10.150
PAI                 $417.94
CLTV                72.353
MATURITY            121117
FEE                 0.5000

LOAN                0000021967823
LAST_NAME           NEAL
ADDRESS             15400 SUNNY COURT
CITY                SILVERHILL
STATE               AL
ZIP                 365760000
MORT                $50,850.00
BAL                 $50,708.09
RATE                10.450
PAI                 $463.25
CLTV                90.000
MATURITY            271210
FEE                 0.5000

LOAN                0000021967849
LAST_NAME           WALKER
ADDRESS             6762 WALLIS DRIVE
CITY                LITHIA SPRI
STATE               GA
ZIP                 300570000
MORT                $45,000.00
BAL                 $44,961.84
RATE                12.100
PAI                 $466.34
CLTV                73.770
MATURITY            271125
FEE                 0.5000

LOAN                0000021967856
LAST_NAME           ARROYO
ADDRESS             224 17TH STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112100000
MORT                $155,000.00
BAL                 $154,625.69
RATE                9.990
PAI                 $1,664.69
CLTV                47.692
MATURITY            130105
FEE                 0.5000

LOAN                0000021967872
LAST_NAME           MOTHERSHEAD
ADDRESS             19245 OAK STREET
CITY                CITRONELLE
STATE               AL
ZIP                 365220000
MORT                $72,000.00
BAL                 $71,915.12
RATE                8.650
PAI                 $561.29
CLTV                80.000
MATURITY            121201
FEE                 0.5000

LOAN                0000021967880
LAST_NAME           COTNEY
ADDRESS             140 PARSONS LN
CITY                JACKSONS GA
STATE               AL
ZIP                 368610000
MORT                $85,000.00
BAL                 $84,313.35
RATE                9.500
PAI                 $887.59
CLTV                54.838
MATURITY            121119
FEE                 0.5000


LOAN                0000021967906
LAST_NAME           GONZALEZ
ADDRESS             4540 KNOLLWOOD STREET
CITY                TAMPA
STATE               FL
ZIP                 336140000
MORT                $52,000.00
BAL                 $51,774.87
RATE                9.350
PAI                 $479.63
CLTV                80.000
MATURITY            171119
FEE                 0.5000

LOAN                0000021967914
LAST_NAME           LENT
ADDRESS             36 SPLIT TREE DRIVE
CITY                WAPPINGERS
STATE               NY
ZIP                 125900000
MORT                $124,000.00
BAL                 $123,743.59
RATE                7.900
PAI                 $901.24
CLTV                80.000
MATURITY            271101
FEE                 0.5000

LOAN                0000021967955
LAST_NAME           HALL
ADDRESS             618 TOWNSEND DRIVE
CITY                RINGGOLD
STATE               GA
ZIP                 307360000
MORT                $25,000.00
BAL                 $25,000.00
RATE                9.300
PAI                 $258.05
CLTV                39.144
MATURITY            130213
FEE                 0.5000

LOAN                0000021968003
LAST_NAME           LIPSCOMB
ADDRESS             213 PINE CIRCLE
CITY                DUNBAR
STATE               WV
ZIP                 250640000
MORT                $81,450.00
BAL                 $81,076.50
RATE                10.600
PAI                 $905.40
CLTV                90.000
MATURITY            121209
FEE                 0.5000

LOAN                0000021968011
LAST_NAME           HART
ADDRESS             912 HOLLY STREET
CITY                SUMTER
STATE               SC
ZIP                 291540000
MORT                $33,750.00
BAL                 $33,730.70
RATE                13.850
PAI                 $395.89
CLTV                75.000
MATURITY            121112
FEE                 0.5000

LOAN                0000021968052
LAST_NAME           STEWART
ADDRESS             18 DELLINGER AVENUE
CITY                BATAVIA
STATE               NY
ZIP                 140200000
MORT                $50,000.00
BAL                 $49,837.91
RATE                8.400
PAI                 $430.76
CLTV                68.493
MATURITY            171215
FEE                 0.5000

LOAN                0000021968060
LAST_NAME           VITALE
ADDRESS             360 BADEN PLACE
CITY                STATEN ISLA
STATE               NY
ZIP                 103060000
MORT                $17,200.00
BAL                 $17,200.00
RATE                9.200
PAI                 $219.75
CLTV                56.723
MATURITY            80216
FEE                 0.5000

LOAN                0000021968086
LAST_NAME           WININSKY
ADDRESS             1009 ADELAIDE STREET
CITY                HERMITAGE
STATE               PA
ZIP                 161480000
MORT                $54,000.00
BAL                 $54,000.00
RATE                9.450
PAI                 $562.26
CLTV                90.000
MATURITY            130204
FEE                 0.5000

LOAN                0000021968094
LAST_NAME           DEY
ADDRESS             5214 ROUTE 130
CITY                CITY OF BOR
STATE               NJ
ZIP                 085050000
MORT                $113,500.00
BAL                 $113,406.44
RATE                10.350
PAI                 $1,025.52
CLTV                67.159
MATURITY            121217
FEE                 0.5000

LOAN                0000021968128
LAST_NAME           WALL
ADDRESS             31 CIRCLE BOULEVARD
CITY                WEST MILFOR
STATE               NJ
ZIP                 074350000
MORT                $130,050.00
BAL                 $129,497.62
RATE                9.500
PAI                 $1,212.24
CLTV                85.000
MATURITY            171208
FEE                 0.5000

LOAN                0000021968227
LAST_NAME           SOLTES
ADDRESS             9 DONNA DRIVE
CITY                CITY OF CLI
STATE               NJ
ZIP                 070130000
MORT                $101,200.00
BAL                 $100,224.64
RATE                10.300
PAI                 $1,354.23
CLTV                57.828
MATURITY            71211
FEE                 0.5000

LOAN                0000021968235
LAST_NAME           CARROLL
ADDRESS             303 OREGON TRAIL
CITY                WALKER VALL
STATE               NY
ZIP                 125660000
MORT                $78,300.00
BAL                 $78,252.56
RATE                8.500
PAI                 $602.06
CLTV                78.300
MATURITY            130122
FEE                 0.5000

LOAN                0000021968268
LAST_NAME           LUGO
ADDRESS             2233 W MCCLEAN
CITY                CHICAGO
STATE               IL
ZIP                 606470000
MORT                $87,200.00
BAL                 $86,294.89
RATE                8.990
PAI                 $1,104.14
CLTV                52.848
MATURITY            80101
FEE                 0.5000

LOAN                0000021968276
LAST_NAME           DICKERSON
ADDRESS             21811 MAGNOLIA SPRINGS RD
CITY                PASCAGOULAS
STATE               MS
ZIP                 395810000
MORT                $49,500.00
BAL                 $49,393.99
RATE                11.990
PAI                 $544.69
CLTV                90.000
MATURITY            171212
FEE                 0.5000

LOAN                0000021968284
LAST_NAME           WASHINGTON
ADDRESS             7466 SMITH AVENUE
CITY                HAMILTON TO
STATE               NJ
ZIP                 083300000
MORT                $66,000.00
BAL                 $65,916.25
RATE                10.250
PAI                 $591.43
CLTV                65.346
MATURITY            121117
FEE                 0.5000

LOAN                0000021968292
LAST_NAME           WILSON
ADDRESS             2203 GUSMUS AVENUE
CITY                MUSCLE SHOA
STATE               AL
ZIP                 356610000
MORT                $112,000.00
BAL                 $112,000.00
RATE                7.900
PAI                 $929.86
CLTV                80.000
MATURITY            180211
FEE                 0.5000

LOAN                0000021968318
LAST_NAME           VITTI
ADDRESS             155 MADISON STREET
CITY                MAMARONECK
STATE               NY
ZIP                 105430000
MORT                $168,000.00
BAL                 $167,726.96
RATE                8.350
PAI                 $1,442.04
CLTV                80.000
MATURITY            180120
FEE                 0.5000

LOAN                0000021968326
LAST_NAME           TURNER
ADDRESS             122 CARRIAGE HOUSE TRAIL
CITY                GARNER
STATE               NC
ZIP                 275290000
MORT                $27,990.00
BAL                 $27,716.33
RATE                10.350
PAI                 $375.34
CLTV                84.994
MATURITY            71202
FEE                 0.5000

LOAN                0000021968359
LAST_NAME           LEWIS
ADDRESS             909 ANARAINE ROAD
CITY                FAYETTEVILL
STATE               NC
ZIP                 283030000
MORT                $33,800.00
BAL                 $33,710.50
RATE                9.990
PAI                 $325.95
CLTV                61.454
MATURITY            171202
FEE                 0.5000

LOAN                0000021968367
LAST_NAME           JOHNSON
ADDRESS             11637 NORWOOD RD
CITY                RALEIGH
STATE               NC
ZIP                 276130000
MORT                $30,500.00
BAL                 $30,205.19
RATE                10.250
PAI                 $407.30
CLTV                83.692
MATURITY            71216
FEE                 0.5000

LOAN                0000021968383
LAST_NAME           EVANS
ADDRESS             3022 PIERPOINT DRIVE
CITY                MOBILE
STATE               AL
ZIP                 366060000
MORT                $61,600.00
BAL                 $61,474.67
RATE                11.990
PAI                 $677.84
CLTV                80.000
MATURITY            171216
FEE                 0.5000

LOAN                0000021968391
LAST_NAME           LEECH
ADDRESS             1387 S SENECA AVE
CITY                ALLIANCE
STATE               OH
ZIP                 446010000
MORT                $26,600.00
BAL                 $26,248.44
RATE                8.200
PAI                 $257.29
CLTV                66.666
MATURITY            121215
FEE                 0.5000

LOAN                0000021968409
LAST_NAME           WILLIAMSON
ADDRESS             811 WEST TEXAS
CITY                ARTESIA
STATE               NM
ZIP                 882100000
MORT                $125,000.00
BAL                 $124,669.40
RATE                10.000
PAI                 $1,206.28
CLTV                75.075
MATURITY            171203
FEE                 0.5000

LOAN                0000021968417
LAST_NAME           ZINGARO
ADDRESS             42 PASSAIC AVENUE
CITY                HASBROUCK H
STATE               NJ
ZIP                 076040000
MORT                $159,000.00
BAL                 $158,528.10
RATE                9.100
PAI                 $1,440.81
CLTV                69.130
MATURITY            171218
FEE                 0.5000

LOAN                0000021968433
LAST_NAME           STARR
ADDRESS             37 KIRKWOOD CIRCLE
CITY                CITY OF BRI
STATE               NJ
ZIP                 082030000
MORT                $99,200.00
BAL                 $99,145.25
RATE                8.950
PAI                 $794.62
CLTV                79.360
MATURITY            130101
FEE                 0.5000

LOAN                0000021968458
LAST_NAME           COLELLI
ADDRESS             67 BRIARWOOD PATH
CITY                CLARK TOWNS
STATE               NJ
ZIP                 070660000
MORT                $80,750.00
BAL                 $80,530.85
RATE                9.800
PAI                 $768.59
CLTV                85.000
MATURITY            171215
FEE                 0.5000

LOAN                0000021968474
LAST_NAME           BRUMBY
ADDRESS             570 RUTHERFORD AVENUE
CITY                CITY OF TRE
STATE               NJ
ZIP                 086180000
MORT                $61,200.00
BAL                 $61,087.59
RATE                12.900
PAI                 $770.31
CLTV                85.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021968508
LAST_NAME           IZQUIERDO
ADDRESS             8975 SW 199TH STREET
CITY                MIAMI
STATE               FL
ZIP                 331570000
MORT                $97,000.00
BAL                 $96,957.08
RATE                10.000
PAI                 $851.25
CLTV                76.377
MATURITY            280201
FEE                 0.5000

LOAN                0000021968524
LAST_NAME           BECKETT
ADDRESS             530 SAINT JOE STREET
CITY                CITY OF TRE
STATE               NJ
ZIP                 086380000
MORT                $29,600.00
BAL                 $29,401.07
RATE                10.900
PAI                 $334.58
CLTV                80.000
MATURITY            121128
FEE                 0.5000

LOAN                0000021968532
LAST_NAME           BEDNARSKI
ADDRESS             38 POQUANTICUT AVENUE
CITY                EASTON
STATE               MA
ZIP                 023340000
MORT                $75,000.00
BAL                 $74,772.00
RATE                8.000
PAI                 $627.33
CLTV                48.387
MATURITY            180113
FEE                 0.5000

LOAN                0000021968540
LAST_NAME           MOORE
ADDRESS             319 ROUTE 47 NORTH
CITY                MIDDLE TOWN
STATE               NJ
ZIP                 082180000
MORT                $85,500.00
BAL                 $85,454.50
RATE                12.350
PAI                 $902.57
CLTV                90.000
MATURITY            121215
FEE                 0.5000

LOAN                0000021968565
LAST_NAME           WARREN
ADDRESS             111 CHARLES AVENUE
CITY                BOROUGH OF
STATE               NJ
ZIP                 080490000
MORT                $44,600.00
BAL                 $43,919.10
RATE                9.990
PAI                 $589.15
CLTV                49.555
MATURITY            71128
FEE                 0.5000

LOAN                0000021968573
LAST_NAME           ROSARIO
ADDRESS             461463 3RD AVENUE
CITY                CITY OF NEW
STATE               NJ
ZIP                 071070000
MORT                $105,200.00
BAL                 $103,349.12
RATE                10.850
PAI                 $1,440.21
CLTV                79.696
MATURITY            71208
FEE                 0.5000

LOAN                0000021968615
LAST_NAME           HOFLUND
ADDRESS             1 ORCHARD STREET
CITY                MILLBURN TO
STATE               NJ
ZIP                 070410000
MORT                $175,400.00
BAL                 $175,262.97
RATE                10.600
PAI                 $1,617.58
CLTV                86.831
MATURITY            121222
FEE                 0.5000

LOAN                0000021968623
LAST_NAME           WOODY
ADDRESS             74 MAIN STREET
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 083110000
MORT                $51,000.00
BAL                 $50,770.41
RATE                10.800
PAI                 $573.28
CLTV                68.918
MATURITY            121215
FEE                 0.5000

LOAN                0000021968771
LAST_NAME           SCHILDKRAUT
ADDRESS             444 5TH STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112150000
MORT                $400,000.00
BAL                 $399,187.78
RATE                7.990
PAI                 $2,932.28
CLTV                74.766
MATURITY            271028
FEE                 0.5000

LOAN                0000021968813
LAST_NAME           EASON
ADDRESS             6400 GREEN ISLAND DRIVE
CITY                COLUMBUS
STATE               GA
ZIP                 319040000
MORT                $60,000.00
BAL                 $60,000.00
RATE                9.550
PAI                 $561.24
CLTV                75.000
MATURITY            180202
FEE                 0.5000

LOAN                0000021968821
LAST_NAME           KING, JR.
ADDRESS             21 ROBBINS PLACE
CITY                YONKERS
STATE               NY
ZIP                 107050000
MORT                $148,000.00
BAL                 $147,937.94
RATE                10.250
PAI                 $1,326.23
CLTV                80.000
MATURITY            130108
FEE                 0.5000

LOAN                0000021968854
LAST_NAME           WARREN
ADDRESS             1015 W CIRCLE DRIVE
CITY                ROSSVILLE
STATE               GA
ZIP                 307410000
MORT                $29,000.00
BAL                 $29,000.00
RATE                11.350
PAI                 $283.87
CLTV                39.726
MATURITY            280210
FEE                 0.5000

LOAN                0000021968862
LAST_NAME           LOVERING
ADDRESS             1175-B BEAR MOUNTAIN DRIV
CITY                BOULDER
STATE               CO
ZIP                 803030000
MORT                $36,850.00
BAL                 $36,756.78
RATE                9.990
PAI                 $355.37
CLTV                69.198
MATURITY            180109
FEE                 0.5000

LOAN                0000021968896
LAST_NAME           REAL
ADDRESS             2012 ROOSEVELT AVENUE
CITY                CINCINNATI
STATE               OH
ZIP                 452400000
MORT                $47,200.00
BAL                 $47,144.34
RATE                8.650
PAI                 $367.96
CLTV                80.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021968912
LAST_NAME           SANTORA
ADDRESS             12525 SW 240 STREET
CITY                PRINCETON
STATE               FL
ZIP                 330320000
MORT                $306,000.00
BAL                 $305,727.55
RATE                9.990
PAI                 $2,683.11
CLTV                85.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021968920
LAST_NAME           FLUHARTY
ADDRESS             411 MIL-COW DRIVE
CITY                BARNESVILLE
STATE               OH
ZIP                 437130000
MORT                $40,000.00
BAL                 $39,877.45
RATE                8.850
PAI                 $356.05
CLTV                66.666
MATURITY            171215
FEE                 0.5000

LOAN                0000021968938
LAST_NAME           FRIEND
ADDRESS             249 GREENLAWN AVENUE
CITY                MANSFIELD
STATE               OH
ZIP                 449030000
MORT                $39,500.00
BAL                 $39,455.30
RATE                8.850
PAI                 $313.58
CLTV                64.754
MATURITY            121201
FEE                 0.5000

LOAN                0000021969068
LAST_NAME           PEIXOTO
ADDRESS             80 BUCK THORNE AVENUE
CITY                EAST PROVID
STATE               RI
ZIP                 029150000
MORT                $122,000.00
BAL                 $122,000.00
RATE                9.250
PAI                 $1,003.66
CLTV                79.738
MATURITY            280201
FEE                 0.5000

LOAN                0000021969241
LAST_NAME           RAGHOO
ADDRESS             132-18 109TH AVENUE
CITY                RICHMOND HI
STATE               NY
ZIP                 114200000
MORT                $33,000.00
BAL                 $32,990.02
RATE                11.750
PAI                 $333.11
CLTV                79.411
MATURITY            130113
FEE                 0.5000

LOAN                0000021969308
LAST_NAME           CRENSHAW
ADDRESS             2806 E. WALKUP AVENUE
CITY                MONROE
STATE               NC
ZIP                 281100000
MORT                $11,796.00
BAL                 $11,796.00
RATE                9.400
PAI                 $122.47
CLTV                79.592
MATURITY            130227
FEE                 0.5000

LOAN                0000021969324
LAST_NAME           BURKE
ADDRESS             4 ALEXANDRA COURT
CITY                GLEN MILLS
STATE               PA
ZIP                 193420000
MORT                $40,294.00
BAL                 $40,294.00
RATE                10.250
PAI                 $538.09
CLTV                84.946
MATURITY            80209
FEE                 0.5000

LOAN                0000021969357
LAST_NAME           HARTER
ADDRESS             3625 SW HERITAGE ROAD
CITY                ROANOKE
STATE               VA
ZIP                 240150000
MORT                $25,000.00
BAL                 $25,000.00
RATE                9.300
PAI                 $522.61
CLTV                62.916
MATURITY            30219
FEE                 0.5000

LOAN                0000021969506
LAST_NAME           RILEY
ADDRESS             1724 DIANE DRIVE
CITY                MARRERO
STATE               LA
ZIP                 700720000
MORT                $35,500.00
BAL                 $35,500.00
RATE                7.800
PAI                 $335.18
CLTV                50.714
MATURITY            130204
FEE                 0.5000

LOAN                0000021969530
LAST_NAME           GEORGE
ADDRESS             4613 CALHOUN ROAD
CITY                MOBILE
STATE               AL
ZIP                 366190000
MORT                $50,020.00
BAL                 $50,020.00
RATE                8.950
PAI                 $448.44
CLTV                69.958
MATURITY            180210
FEE                 0.5000

LOAN                0000021969613
LAST_NAME           STONE
ADDRESS             76 WOODY HILL ROAD
CITY                HOPE VALLEY
STATE               RI
ZIP                 028320000
MORT                $95,500.00
BAL                 $95,500.00
RATE                8.450
PAI                 $825.76
CLTV                66.783
MATURITY            180203
FEE                 0.5000

LOAN                0000021969621
LAST_NAME           COFFIELD
ADDRESS             39 ROBERT STREET
CITY                MT. OLIVE T
STATE               NJ
ZIP                 078360000
MORT                $153,000.00
BAL                 $153,000.00
RATE                8.850
PAI                 $1,538.21
CLTV                85.000
MATURITY            130209
FEE                 0.5000

LOAN                0000021969639
LAST_NAME           EICK
ADDRESS             2248 CRYSTAL DRIVE
CITY                FT MYERS
STATE               FL
ZIP                 339070000
MORT                $33,500.00
BAL                 $30,282.20
RATE                8.500
PAI                 $687.30
CLTV                37.222
MATURITY            20722
FEE                 0.5000

LOAN                0000021969654
LAST_NAME           SHAREK
ADDRESS             20110 QUESADA AVENUE
CITY                PORT CHARLO
STATE               FL
ZIP                 339520000
MORT                $76,000.00
BAL                 $75,622.45
RATE                8.500
PAI                 $584.37
CLTV                80.000
MATURITY            270624
FEE                 0.5000

LOAN                0000021969688
LAST_NAME           MCGUINN
ADDRESS             97 BECHSTEIN DRIVE
CITY                ABERDEEN
STATE               NJ
ZIP                 077470000
MORT                $132,800.00
BAL                 $132,800.00
RATE                10.200
PAI                 $1,185.09
CLTV                82.484
MATURITY            280204
FEE                 0.5000

LOAN                0000021969696
LAST_NAME           CHAVIS
ADDRESS             2691 SANTANA AVENUE
CITY                ORLANDO
STATE               FL
ZIP                 328110000
MORT                $60,000.00
BAL                 $59,740.07
RATE                8.500
PAI                 $461.35
CLTV                78.947
MATURITY            270702
FEE                 0.5000

LOAN                0000021969761
LAST_NAME           JOHNSON
ADDRESS             6 PEPPERTREE PLACE
CITY                SEARCY
STATE               AR
ZIP                 721430000
MORT                $56,000.00
BAL                 $56,000.00
RATE                7.900
PAI                 $531.94
CLTV                70.000
MATURITY            130203
FEE                 0.5000

LOAN                0000021969803
LAST_NAME           GONTESKI
ADDRESS             1633 WOODLAWN AVENUE
CITY                VINELAND
STATE               NJ
ZIP                 083600000
MORT                $60,500.00
BAL                 $60,263.04
RATE                9.400
PAI                 $504.31
CLTV                72.891
MATURITY            280126
FEE                 0.5000

LOAN                0000021969852
LAST_NAME           HAZLETT
ADDRESS             90 EAST 8TH AVENUE
CITY                PINE HILL
STATE               NJ
ZIP                 080210000
MORT                $74,800.00
BAL                 $74,800.00
RATE                9.900
PAI                 $674.44
CLTV                85.000
MATURITY            230120
FEE                 0.5000

LOAN                0000021969894
LAST_NAME           PEDONE
ADDRESS             18749 MONTEVERDE DRIVE
CITY                SPRING HILL
STATE               FL
ZIP                 346100000
MORT                $116,000.00
BAL                 $115,575.20
RATE                8.550
PAI                 $896.05
CLTV                80.000
MATURITY            270728
FEE                 0.5000

LOAN                0000021969902
LAST_NAME           TAYLOR
ADDRESS             12080 E 3 RD AVENUE
CITY                AURORA
STATE               CO
ZIP                 800110000
MORT                $66,500.00
BAL                 $66,179.55
RATE                8.650
PAI                 $518.41
CLTV                78.235
MATURITY            270520
FEE                 0.5000

LOAN                0000021969910
LAST_NAME           GILBERT
ADDRESS             5320 HOLTLAND DRIVE
CITY                APOPKA
STATE               FL
ZIP                 327120000
MORT                $70,100.00
BAL                 $69,718.55
RATE                8.650
PAI                 $546.48
CLTV                78.764
MATURITY            270528
FEE                 0.5000

LOAN                0000021970025
LAST_NAME           HORTON
ADDRESS             39 OVERLOOK AVENUE
CITY                NORTH GREEN
STATE               NY
ZIP                 121800000
MORT                $19,100.00
BAL                 $18,904.63
RATE                9.250
PAI                 $244.54
CLTV                27.285
MATURITY            71217
FEE                 0.5000

LOAN                0000021970033
LAST_NAME           COLE
ADDRESS             17 TALL TREE COURT
CITY                COLD SPRING
STATE               NY
ZIP                 117240000
MORT                $55,000.00
BAL                 $54,944.33
RATE                11.990
PAI                 $605.21
CLTV                57.477
MATURITY            171217
FEE                 0.5000

LOAN                0000021970058
LAST_NAME           CLARK
ADDRESS             1400 CUMBERLAND AVENUE
CITY                EVANSVILLE
STATE               IN
ZIP                 477120000
MORT                $28,800.00
BAL                 $28,484.07
RATE                8.650
PAI                 $359.39
CLTV                80.000
MATURITY            71217
FEE                 0.5000

LOAN                0000021970066
LAST_NAME           HOUCK
ADDRESS             1373 BROOKEDGE DRIVE
CITY                HAMLIN
STATE               NY
ZIP                 144640000
MORT                $13,000.00
BAL                 $12,879.57
RATE                10.990
PAI                 $179.00
CLTV                84.495
MATURITY            71217
FEE                 0.5000

LOAN                0000021970090
LAST_NAME           LOHSEN
ADDRESS             60 ROSEMARY LANE
CITY                CENTERREACH
STATE               NY
ZIP                 117200000
MORT                $32,000.00
BAL                 $31,683.58
RATE                9.850
PAI                 $420.23
CLTV                75.525
MATURITY            71223
FEE                 0.5000

LOAN                0000021970116
LAST_NAME           ARMENTA
ADDRESS             6670 NORTHWIND DRIVE
CITY                COLORADO SP
STATE               CO
ZIP                 809180000
MORT                $19,100.00
BAL                 $18,912.64
RATE                9.990
PAI                 $252.30
CLTV                67.245
MATURITY            71212
FEE                 0.5000

LOAN                0000021970157
LAST_NAME           ROBINSON
ADDRESS             152 HIGHLAND AVENUE
CITY                WEST HAVEN
STATE               CT
ZIP                 065160000
MORT                $80,000.00
BAL                 $80,000.00
RATE                10.450
PAI                 $728.80
CLTV                80.000
MATURITY            280201
FEE                 0.5000

LOAN                0000021970165
LAST_NAME           ALONSO
ADDRESS             1441 67TH STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112190000
MORT                $20,100.00
BAL                 $19,901.25
RATE                9.850
PAI                 $263.96
CLTV                79.048
MATURITY            71212
FEE                 0.5000

LOAN                0000021970181
LAST_NAME           BLACKWOOD
ADDRESS             27 CHESTNUT STREET
CITY                GLOVERSVILL
STATE               NY
ZIP                 120780000
MORT                $36,800.00
BAL                 $36,685.83
RATE                8.750
PAI                 $325.21
CLTV                80.000
MATURITY            171224
FEE                 0.5000

LOAN                0000021970207
LAST_NAME           O'DONNELL
ADDRESS             10655 NORTHWOOD CIRCLE
CITY                CHARDON
STATE               OH
ZIP                 440240000
MORT                $87,000.00
BAL                 $87,000.00
RATE                8.000
PAI                 $831.42
CLTV                50.581
MATURITY            130204
FEE                 0.5000

LOAN                0000021970223
LAST_NAME           BAKER
ADDRESS             1228 BURNHAM STREET
CITY                COLORADO SP
STATE               CO
ZIP                 809060000
MORT                $70,000.00
BAL                 $69,968.97
RATE                9.990
PAI                 $613.78
CLTV                80.459
MATURITY            121223
FEE                 0.5000

LOAN                0000021970249
LAST_NAME           INMAN
ADDRESS             1301 WEST 17TH STREET
CITY                MUNCIE
STATE               IN
ZIP                 473020000
MORT                $30,100.00
BAL                 $30,065.19
RATE                10.990
PAI                 $310.48
CLTV                79.210
MATURITY            171222
FEE                 0.5000

LOAN                0000021970256
LAST_NAME           FELKER
ADDRESS             376 LIBERTY CORNERS ROAD
CITY                PINE ISLAND
STATE               NY
ZIP                 109690000
MORT                $46,500.00
BAL                 $46,032.33
RATE                9.550
PAI                 $602.97
CLTV                38.429
MATURITY            71218
FEE                 0.5000

LOAN                0000021970272
LAST_NAME           COTUGNO
ADDRESS             2 JEFFERSON AVENUE
CITY                RENSSELAER
STATE               NY
ZIP                 121440000
MORT                $18,400.00
BAL                 $18,305.97
RATE                9.990
PAI                 $197.61
CLTV                70.758
MATURITY            121215
FEE                 0.5000

LOAN                0000021970280
LAST_NAME           KNIGHT
ADDRESS             13390 SHERMAN
CITY                WARREN
STATE               MI
ZIP                 480890000
MORT                $39,500.00
BAL                 $38,783.85
RATE                9.500
PAI                 $368.19
CLTV                71.818
MATURITY            171218
FEE                 0.5000

LOAN                0000021970314
LAST_NAME           DUNGUS
ADDRESS             150-51 COOLIDGE AVENUE
CITY                JAMAICA
STATE               NY
ZIP                 114320000
MORT                $30,150.00
BAL                 $30,013.64
RATE                10.750
PAI                 $337.97
CLTV                84.889
MATURITY            121224
FEE                 0.5000

LOAN                0000021970371
LAST_NAME           KNIGHT
ADDRESS             2017 N HOLLEMAN CIRCLE
CITY                MOBILE
STATE               AL
ZIP                 366180000
MORT                $38,000.00
BAL                 $38,000.00
RATE                8.800
PAI                 $380.92
CLTV                67.857
MATURITY            130202
FEE                 0.5000

LOAN                0000021970439
LAST_NAME           COOPER
ADDRESS             307 HIGHLAND DRIVE
CITY                MAYBROOK
STATE               NY
ZIP                 125430000
MORT                $60,000.00
BAL                 $59,644.66
RATE                10.250
PAI                 $588.99
CLTV                75.379
MATURITY            171224
FEE                 0.5000

LOAN                0000021970447
LAST_NAME           LOWE
ADDRESS             33 DOWNING STREET
CITY                BUFFALO
STATE               NY
ZIP                 142200000
MORT                $41,000.00
BAL                 $40,876.62
RATE                8.990
PAI                 $368.62
CLTV                56.944
MATURITY            171223
FEE                 0.5000

LOAN                0000021970454
LAST_NAME           CATAPANO
ADDRESS             47 AVENUE A
CITY                PORT WASHIN
STATE               NY
ZIP                 110500000
MORT                $41,100.00
BAL                 $41,004.48
RATE                10.990
PAI                 $423.95
CLTV                84.872
MATURITY            171212
FEE                 0.5000

LOAN                0000021970462
LAST_NAME           GROSS
ADDRESS             17 WEST 18TH ROAD
CITY                BROAD CHANN
STATE               NY
ZIP                 116930000
MORT                $41,000.00
BAL                 $40,777.11
RATE                8.750
PAI                 $409.77
CLTV                29.818
MATURITY            121219
FEE                 0.5000

LOAN                0000021970496
LAST_NAME           FLEMING
ADDRESS             223 YELLOW MILLS ROAD
CITY                PALMYRA
STATE               NY
ZIP                 145220000
MORT                $85,000.00
BAL                 $84,938.98
RATE                10.990
PAI                 $808.83
CLTV                85.000
MATURITY            121213
FEE                 0.5000

LOAN                0000021970504
LAST_NAME           INGELLIS
ADDRESS             513 THIRD STREET
CITY                EAST NORTHP
STATE               NY
ZIP                 117310000
MORT                $13,800.00
BAL                 $13,462.16
RATE                10.990
PAI                 $190.02
CLTV                33.843
MATURITY            71223
FEE                 0.5000

LOAN                0000021970512
LAST_NAME           FLETCHER
ADDRESS             4629 NW 40TH STREET
CITY                GAINESVILLE
STATE               FL
ZIP                 326060000
MORT                $78,900.00
BAL                 $78,481.04
RATE                8.990
PAI                 $799.79
CLTV                75.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021970546
LAST_NAME           HILLER
ADDRESS             14 AUDUBON PLACE
CITY                HUNTINGTON
STATE               NY
ZIP                 117430000
MORT                $40,700.00
BAL                 $40,573.74
RATE                8.750
PAI                 $359.67
CLTV                19.107
MATURITY            171222
FEE                 0.5000

LOAN                0000021970561
LAST_NAME           HAYES
ADDRESS             648 HENRY STREET
CITY                HUNTINGTON
STATE               IN
ZIP                 467500000
MORT                $16,100.00
BAL                 $15,942.07
RATE                9.990
PAI                 $212.67
CLTV                77.080
MATURITY            71217
FEE                 0.5000

LOAN                0000021970579
LAST_NAME           ELMENDORF
ADDRESS             159 KEATING PLACE
CITY                STATEN ISLA
STATE               NY
ZIP                 103140000
MORT                $21,400.00
BAL                 $21,305.35
RATE                10.990
PAI                 $243.10
CLTV                74.716
MATURITY            121217
FEE                 0.5000

LOAN                0000021970611
LAST_NAME           DOMOLIN
ADDRESS             4 LINDEN PLACE
CITY                BEACON
STATE               NY
ZIP                 125080000
MORT                $96,800.00
BAL                 $96,688.03
RATE                10.990
PAI                 $998.50
CLTV                84.912
MATURITY            171224
FEE                 0.5000

LOAN                0000021970629
LAST_NAME           MILETTI
ADDRESS             243 KING STREET
CITY                JAMESTOWN
STATE               NY
ZIP                 147010000
MORT                $26,000.00
BAL                 $24,858.20
RATE                8.990
PAI                 $263.55
CLTV                33.333
MATURITY            121216
FEE                 0.5000

LOAN                0000021970637
LAST_NAME           HERMAN
ADDRESS             107 HYDE PARKWAY
CITY                PALMYRA
STATE               NY
ZIP                 145220000
MORT                $21,600.00
BAL                 $21,386.43
RATE                9.850
PAI                 $283.65
CLTV                65.122
MATURITY            71217
FEE                 0.5000

LOAN                0000021970652
LAST_NAME           HAMM
ADDRESS             306 E STERLING AVE.
CITY                EVANS
STATE               NY
ZIP                 140060000
MORT                $21,300.00
BAL                 $21,205.79
RATE                10.990
PAI                 $241.96
CLTV                79.802
MATURITY            121215
FEE                 0.5000

LOAN                0000021970660
LAST_NAME           NICHOLSON
ADDRESS             7015 CHANTICLEER STREET
CITY                DURHAM
STATE               NC
ZIP                 277130000
MORT                $61,000.00
BAL                 $60,838.47
RATE                9.990
PAI                 $588.26
CLTV                62.564
MATURITY            171218
FEE                 0.5000

LOAN                0000021970686
LAST_NAME           HEIM
ADDRESS             8327 ROHR HILL ROAD
CITY                EAST OTTO
STATE               NY
ZIP                 147290000
MORT                $106,200.00
BAL                 $106,077.15
RATE                10.990
PAI                 $1,095.46
CLTV                90.000
MATURITY            171223
FEE                 0.5000

LOAN                0000021970702
LAST_NAME           EHRENREICH
ADDRESS             12441 RIDGE ROAD
CITY                MEDINA
STATE               NY
ZIP                 141030000
MORT                $51,000.00
BAL                 $50,856.15
RATE                9.500
PAI                 $475.39
CLTV                63.750
MATURITY            171219
FEE                 0.5000

LOAN                0000021970710
LAST_NAME           MOULDER
ADDRESS             1975 MORRIS ROAD
CITY                BLUE BELL
STATE               PA
ZIP                 194220000
MORT                $106,950.00
BAL                 $106,772.88
RATE                8.200
PAI                 $907.94
CLTV                59.416
MATURITY            180122
FEE                 0.5000

LOAN                0000021970736
LAST_NAME           MAXWELL
ADDRESS             2203 JUDGE ROAD
CITY                OAKFIELD
STATE               NY
ZIP                 141250000
MORT                $24,500.00
BAL                 $24,435.11
RATE                9.990
PAI                 $236.27
CLTV                48.039
MATURITY            171223
FEE                 0.5000

LOAN                0000021970785
LAST_NAME           NIETHE
ADDRESS             433 PROSPECT STREET
CITY                LOCKPORT
STATE               NY
ZIP                 140940000
MORT                $15,300.00
BAL                 $15,230.79
RATE                10.750
PAI                 $171.51
CLTV                79.063
MATURITY            121212
FEE                 0.5000

LOAN                0000021970827
LAST_NAME           QUIDONE
ADDRESS             44 PLEASANT VALLEY DRIVE
CITY                TWP OF WEST
STATE               NJ
ZIP                 080960000
MORT                $76,500.00
BAL                 $75,747.84
RATE                9.950
PAI                 $1,008.84
CLTV                59.765
MATURITY            71224
FEE                 0.5000

LOAN                0000021970835
LAST_NAME           FIELDS
ADDRESS             49 WESTSIDE AVE.
CITY                BOROUGH OF
STATE               NJ
ZIP                 077010000
MORT                $29,600.00
BAL                 $29,521.62
RATE                9.990
PAI                 $285.45
CLTV                31.157
MATURITY            171224
FEE                 0.5000

LOAN                0000021970843
LAST_NAME           BANTUM
ADDRESS             813 YORKTOWN ROAD
CITY                PILESGROVE
STATE               NJ
ZIP                 080980000
MORT                $33,000.00
BAL                 $32,972.50
RATE                10.300
PAI                 $296.94
CLTV                53.225
MATURITY            130101
FEE                 0.5000

LOAN                0000021970850
LAST_NAME           CURCIO
ADDRESS             777 BELLEVUE AVENUE
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 080370000
MORT                $92,000.00
BAL                 $91,777.83
RATE                9.990
PAI                 $988.07
CLTV                54.117
MATURITY            130101
FEE                 0.5000

LOAN                0000021970868
LAST_NAME           REMLEIN
ADDRESS             317 E JIM LEEDS ROAD
CITY                GALLOWAY TO
STATE               NJ
ZIP                 082010000
MORT                $101,600.00
BAL                 $101,121.05
RATE                10.300
PAI                 $1,110.52
CLTV                80.000
MATURITY            121226
FEE                 0.5000

LOAN                0000021970876
LAST_NAME           PABIN
ADDRESS             15 UNION BOULEVARD
CITY                BOROUGH OF
STATE               NJ
ZIP                 070570000
MORT                $35,300.00
BAL                 $35,136.85
RATE                10.950
PAI                 $485.26
CLTV                23.533
MATURITY            80101
FEE                 0.5000

LOAN                0000021970892
LAST_NAME           SEARVANCE
ADDRESS             207 CLERK STREET
CITY                CITY OF JER
STATE               NJ
ZIP                 073050000
MORT                $66,400.00
BAL                 $66,312.45
RATE                9.990
PAI                 $640.33
CLTV                80.000
MATURITY            180101
FEE                 0.5000

LOAN                0000021970900
LAST_NAME           ROSENBERG
ADDRESS             1211 KOA DRIVE
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 087310000
MORT                $61,600.00
BAL                 $61,567.04
RATE                9.100
PAI                 $500.09
CLTV                70.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021970918
LAST_NAME           ANDREWS
ADDRESS             15 NO FOURTH STREET
CITY                TOWN OF HAM
STATE               NJ
ZIP                 080370000
MORT                $107,100.00
BAL                 $106,864.24
RATE                10.990
PAI                 $1,216.62
CLTV                90.000
MATURITY            121226
FEE                 0.5000

LOAN                0000021970926
LAST_NAME           MCCLINE
ADDRESS             528 SO 4TH AVENUE
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 082010000
MORT                $114,000.00
BAL                 $113,932.97
RATE                11.900
PAI                 $1,163.85
CLTV                78.620
MATURITY            121219
FEE                 0.5000

LOAN                0000021970942
LAST_NAME           MCKINNEY
ADDRESS             3309 NORTH SHERIDAN AVENU
CITY                LOVELAND
STATE               CO
ZIP                 805350000
MORT                $47,350.00
BAL                 $47,174.62
RATE                9.990
PAI                 $456.62
CLTV                84.784
MATURITY            171218
FEE                 0.5000

LOAN                0000021970975
LAST_NAME           LEE
ADDRESS             107 HWY 10
CITY                CALIFORNIA
STATE               KY
ZIP                 410070000
MORT                $126,000.00
BAL                 $125,946.01
RATE                10.150
PAI                 $1,119.74
CLTV                90.000
MATURITY            130128
FEE                 0.5000

LOAN                0000021971056
LAST_NAME           MAJCHRZAK
ADDRESS             141 ARLINGTON PLACE
CITY                DEPEW
STATE               NY
ZIP                 140430000
MORT                $29,600.00
BAL                 $29,531.20
RATE                10.990
PAI                 $305.33
CLTV                83.304
MATURITY            171226
FEE                 0.5000

LOAN                0000021971155
LAST_NAME           CREELMAN
ADDRESS             20010 N 147TH AVENUE
CITY                HASSAN TOWN
STATE               MN
ZIP                 553740000
MORT                $185,000.00
BAL                 $185,000.00
RATE                7.650
PAI                 $1,507.37
CLTV                77.083
MATURITY            180225
FEE                 0.5000

LOAN                0000021971171
LAST_NAME           LEFLER
ADDRESS             30 NORTH BROAD STREET
CITY                WEST CARTHA
STATE               NY
ZIP                 136190000
MORT                $31,050.00
BAL                 $30,888.95
RATE                9.250
PAI                 $319.56
CLTV                70.568
MATURITY            121224
FEE                 0.5000

LOAN                0000021971288
LAST_NAME           ROBERSON
ADDRESS             13509  S. LOOMIS LANE
CITY                CRESTWOOD
STATE               IL
ZIP                 604450000
MORT                $60,000.00
BAL                 $59,860.56
RATE                10.990
PAI                 $618.90
CLTV                78.397
MATURITY            171203
FEE                 0.5000

LOAN                0000021971320
LAST_NAME           PRESTUP
ADDRESS             2344 ORCHARD CREST BLVD
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 087360000
MORT                $288,000.00
BAL                 $287,549.26
RATE                8.650
PAI                 $2,526.74
CLTV                80.000
MATURITY            180101
FEE                 0.5000

LOAN                0000021971338
LAST_NAME           CAREY
ADDRESS             21 S SURREY AVENUE
CITY                CITY OF VEN
STATE               NJ
ZIP                 084060000
MORT                $43,500.00
BAL                 $43,449.68
RATE                10.990
PAI                 $448.71
CLTV                33.720
MATURITY            180101
FEE                 0.5000

LOAN                0000021971361
LAST_NAME           MALDONADO
ADDRESS             257 MILLER AVENUE
CITY                BROOKLYN
STATE               NY
ZIP                 112070000
MORT                $108,000.00
BAL                 $107,638.09
RATE                8.990
PAI                 $971.01
CLTV                80.000
MATURITY            180114
FEE                 0.5000

LOAN                0000021971379
LAST_NAME           BAGBY
ADDRESS             27 TURNER AVENUE
CITY                BOROUGH OF
STATE               NJ
ZIP                 080850000
MORT                $38,400.00
BAL                 $38,356.22
RATE                11.100
PAI                 $398.98
CLTV                45.176
MATURITY            180101
FEE                 0.5000

LOAN                0000021971429
LAST_NAME           GLAUDEL
ADDRESS             308 N SECOND STREET
CITY                BOROUGH OF
STATE               NJ
ZIP                 080630000
MORT                $84,000.00
BAL                 $83,793.15
RATE                10.550
PAI                 $841.46
CLTV                80.000
MATURITY            171226
FEE                 0.5000

LOAN                0000021971437
LAST_NAME           NEAMON
ADDRESS             929MORTON STREET
CITY                MONTE VISTA
STATE               CO
ZIP                 811440000
MORT                $25,500.00
BAL                 $25,045.26
RATE                8.990
PAI                 $322.89
CLTV                51.000
MATURITY            71211
FEE                 0.5000

LOAN                0000021971478
LAST_NAME           BOURNE
ADDRESS             193 HAMILTON AVENUE
CITY                NEW ROCHELL
STATE               NY
ZIP                 108030000
MORT                $238,500.00
BAL                 $238,500.00
RATE                10.500
PAI                 $2,181.66
CLTV                90.000
MATURITY            130115
FEE                 0.5000

LOAN                0000021971502
LAST_NAME           JONES
ADDRESS             19 LONGVIEW DRIVE
CITY                BRIDGETON
STATE               NJ
ZIP                 083020000
MORT                $60,000.00
BAL                 $59,698.85
RATE                10.100
PAI                 $530.98
CLTV                80.000
MATURITY            280126
FEE                 0.5000

LOAN                0000021971544
LAST_NAME           ARIOLA
ADDRESS             3920 WEST 24TH STREET
CITY                CHICAGO
STATE               IL
ZIP                 606230000
MORT                $74,000.00
BAL                 $73,777.29
RATE                8.990
PAI                 $665.32
CLTV                77.894
MATURITY            171201
FEE                 0.5000

LOAN                0000021971627
LAST_NAME           LIMA
ADDRESS             4345 N NORDICA
CITY                CHICAGO
STATE               IL
ZIP                 606390000
MORT                $34,000.00
BAL                 $33,976.87
RATE                13.090
PAI                 $378.51
CLTV                66.785
MATURITY            121117
FEE                 0.5000

LOAN                0000021971650
LAST_NAME           MARSHALL
ADDRESS             1437 N. AUSTIN BOULEVARD
CITY                CHICAGO
STATE               IL
ZIP                 606510000
MORT                $130,500.00
BAL                 $130,439.11
RATE                9.750
PAI                 $1,121.20
CLTV                84.193
MATURITY            280101
FEE                 0.5000

LOAN                0000021971726
LAST_NAME           HESS
ADDRESS             109 N 6TH STREET
CITY                MILLVILLE
STATE               NJ
ZIP                 083320000
MORT                $64,800.00
BAL                 $64,650.00
RATE                10.450
PAI                 $714.30
CLTV                90.000
MATURITY            130102
FEE                 0.5000

LOAN                0000021971791
LAST_NAME           POSTON
ADDRESS             9776 CANAL ROAD
CITY                GENESEO
STATE               IL
ZIP                 612540000
MORT                $50,400.00
BAL                 $50,400.00
RATE                8.850
PAI                 $400.11
CLTV                80.000
MATURITY            280206
FEE                 0.5000

LOAN                0000021971833
LAST_NAME           PAGNOTTA
ADDRESS             2134 CONTINENTAL AVENUE
CITY                BRONX
STATE               NY
ZIP                 104610000
MORT                $265,500.00
BAL                 $265,500.00
RATE                10.250
PAI                 $2,379.15
CLTV                90.000
MATURITY            130121
FEE                 0.5000

LOAN                0000021971841
LAST_NAME           MANNIELLO
ADDRESS             404 CLAY PITTS ROAD
CITY                EAST NORTHP
STATE               NY
ZIP                 117310000
MORT                $70,000.00
BAL                 $70,000.00
RATE                7.950
PAI                 $666.94
CLTV                33.653
MATURITY            130227
FEE                 0.5000

LOAN                0000021971965
LAST_NAME           SANTORO
ADDRESS             1116 PRATT STREET
CITY                PHILADELPHI
STATE               PA
ZIP                 191240000
MORT                $55,000.00
BAL                 $55,000.00
RATE                7.650
PAI                 $390.24
CLTV                70.512
MATURITY            130219
FEE                 0.5000

LOAN                0000021971999
LAST_NAME           NEITZ
ADDRESS             100 WINDSOR AVENUE
CITY                ROCKVILLE C
STATE               NY
ZIP                 115700000
MORT                $113,500.00
BAL                 $113,500.00
RATE                8.050
PAI                 $1,087.95
CLTV                45.414
MATURITY            130209
FEE                 0.5000

LOAN                0000021972021
LAST_NAME           TALBERT
ADDRESS             913 LAKESPUR STREET
CITY                LAKE PLACID
STATE               FL
ZIP                 338520000
MORT                $41,000.00
BAL                 $41,000.00
RATE                8.450
PAI                 $402.55
CLTV                71.929
MATURITY            130202
FEE                 0.5000

LOAN                0000021972039
LAST_NAME           JOHNSON-FABR
ADDRESS             15541 E PACIFIC PLACE
CITY                AURORA
STATE               CO
ZIP                 800130000
MORT                $75,000.00
BAL                 $75,000.00
RATE                8.800
PAI                 $592.71
CLTV                69.444
MATURITY            280223
FEE                 0.5000

LOAN                0000021972070
LAST_NAME           NICHOLSON
ADDRESS             7574 HIDDEN ACRES DRIVE
CITY                MEDINA
STATE               OH
ZIP                 442560000
MORT                $153,000.00
BAL                 $153,000.00
RATE                9.900
PAI                 $1,634.80
CLTV                90.000
MATURITY            130203
FEE                 0.5000

LOAN                0000021972229
LAST_NAME           DESIMONE
ADDRESS             66 CRESCENT ROAD
CITY                PAWTUCKET
STATE               RI
ZIP                 028600000
MORT                $75,000.00
BAL                 $75,000.00
RATE                9.400
PAI                 $966.39
CLTV                75.000
MATURITY            80204
FEE                 0.5000

LOAN                0000021972237
LAST_NAME           O'BRIKIS
ADDRESS             123 BAYVIEW DRIVE
CITY                ABSECON
STATE               NJ
ZIP                 082010000
MORT                $68,500.00
BAL                 $68,372.72
RATE                7.990
PAI                 $502.15
CLTV                67.156
MATURITY            280123
FEE                 0.5000

LOAN                0000021972245
LAST_NAME           CANOBBIO
ADDRESS             157 ST. MORITZ DRIVE
CITY                SICKLERVILL
STATE               NJ
ZIP                 080810000
MORT                $109,500.00
BAL                 $109,151.54
RATE                8.750
PAI                 $1,094.40
CLTV                84.230
MATURITY            130120
FEE                 0.5000

LOAN                0000021972294
LAST_NAME           WARNER
ADDRESS             304 W HIGH
CITY                BELLEFONTAI
STATE               OH
ZIP                 433110000
MORT                $30,500.00
BAL                 $30,428.56
RATE                9.000
PAI                 $274.42
CLTV                84.722
MATURITY            180201
FEE                 0.5000

LOAN                0000021972328
LAST_NAME           FLOWERS
ADDRESS             406 WILLIAMSON RD
CITY                DANVILLE
STATE               VA
ZIP                 245400000
MORT                $34,850.00
BAL                 $34,703.70
RATE                7.875
PAI                 $252.69
CLTV                74.946
MATURITY            270901
FEE                 0.5000

LOAN                0000021972401
LAST_NAME           PALUMBO
ADDRESS             1BALDWIN STREET
CITY                HAVERHILL
STATE               MA
ZIP                 018320000
MORT                $65,600.00
BAL                 $65,492.40
RATE                8.300
PAI                 $561.02
CLTV                80.000
MATURITY            180121
FEE                 0.5000

LOAN                0000021972435
LAST_NAME           TESTA
ADDRESS             41 WILLARD ROAD
CITY                WESTMINSTER
STATE               MA
ZIP                 014730000
MORT                $62,400.00
BAL                 $62,330.26
RATE                11.250
PAI                 $654.74
CLTV                80.000
MATURITY            180126
FEE                 0.5000

LOAN                0000021972641
LAST_NAME           HITSON
ADDRESS             205 10TH STREET
CITY                MARKED TREE
STATE               AR
ZIP                 723650000
MORT                $34,650.00
BAL                 $34,650.00
RATE                8.750
PAI                 $346.31
CLTV                90.000
MATURITY            130219
FEE                 0.5000

LOAN                0000021972716
LAST_NAME           CHARLES
ADDRESS             1857 TURNPIKE STREET
CITY                STOUGHTON
STATE               MA
ZIP                 020720000
MORT                $140,250.00
BAL                 $140,169.31
RATE                8.750
PAI                 $1,103.35
CLTV                85.000
MATURITY            280127
FEE                 0.5000

LOAN                0000021972864
LAST_NAME           SCHILLING
ADDRESS             15 EAST OLIVE STREET
CITY                WESTVILLE
STATE               NJ
ZIP                 080930000
MORT                $61,200.00
BAL                 $61,200.00
RATE                9.250
PAI                 $503.48
CLTV                90.000
MATURITY            280211
FEE                 0.5000

LOAN                0000021973136
LAST_NAME           PERRY
ADDRESS             2029 GWYNN OAK AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212070000
MORT                $68,000.00
BAL                 $68,000.00
RATE                8.300
PAI                 $581.55
CLTV                80.000
MATURITY            180223
FEE                 0.5000

LOAN                0000021973151
LAST_NAME           YOUNG
ADDRESS             505 ROBERTS AVENUE
CITY                BELLMAWR
STATE               NJ
ZIP                 080310000
MORT                $99,000.00
BAL                 $98,921.92
RATE                9.250
PAI                 $814.45
CLTV                90.000
MATURITY            280128
FEE                 0.5000

LOAN                0000021973193
LAST_NAME           HUDSON
ADDRESS             1625 50TH STREET WEST
CITY                BIRMINGHAM
STATE               AL
ZIP                 352080000
MORT                $36,000.00
BAL                 $35,984.57
RATE                13.500
PAI                 $412.35
CLTV                62.009
MATURITY            121223
FEE                 0.5000

LOAN                0000021973227
LAST_NAME           MICKLE
ADDRESS             1195 COMMISSARY ROAD
CITY                WARRIOR
STATE               AL
ZIP                 351800000
MORT                $38,250.00
BAL                 $38,161.11
RATE                10.990
PAI                 $394.55
CLTV                85.000
MATURITY            171219
FEE                 0.5000

LOAN                0000021973292
LAST_NAME           REEVES
ADDRESS             3201 REID AVENUE
CITY                CHARLOTTE
STATE               NC
ZIP                 282080000
MORT                $42,500.00
BAL                 $42,399.24
RATE                10.190
PAI                 $461.66
CLTV                80.188
MATURITY            121229
FEE                 0.5000

LOAN                0000021973300
LAST_NAME           REITZ, III
ADDRESS             236 POPLAR CREEK LANE
CITY                EFFORT
STATE               PA
ZIP                 183300000
MORT                $89,700.00
BAL                 $89,650.89
RATE                8.990
PAI                 $721.11
CLTV                80.810
MATURITY            280127
FEE                 0.5000

LOAN                0000021973391
LAST_NAME           SIEFKE
ADDRESS             7907 TANCES DRIVE
CITY                CINCINNATI
STATE               OH
ZIP                 452430000
MORT                $124,200.00
BAL                 $124,200.00
RATE                9.800
PAI                 $1,071.64
CLTV                90.000
MATURITY            280213
FEE                 0.5000

LOAN                0000021973490
LAST_NAME           URBANEK
ADDRESS             16809 RIVER PARK ROAD
CITY                FAIRHOPE
STATE               AL
ZIP                 365320000
MORT                $78,750.00
BAL                 $78,717.68
RATE                10.350
PAI                 $711.54
CLTV                90.000
MATURITY            280127
FEE                 0.5000

LOAN                0000021973532
LAST_NAME           THOMPSON
ADDRESS             4223 E STATE ROUTE 122
CITY                FRANKLIN
STATE               OH
ZIP                 450050000
MORT                $76,000.00
BAL                 $76,000.00
RATE                9.350
PAI                 $630.75
CLTV                80.000
MATURITY            130202
FEE                 0.5000

LOAN                0000021973581
LAST_NAME           STEWART
ADDRESS             2984 E 111TH STREET
CITY                CLEVELAND
STATE               OH
ZIP                 441040000
MORT                $55,250.00
BAL                 $55,250.00
RATE                9.200
PAI                 $452.53
CLTV                85.000
MATURITY            280220
FEE                 0.5000

LOAN                0000021973599
LAST_NAME           KEY
ADDRESS             1761 DAVIS AVENUE SW
CITY                BIRMINGHAM
STATE               AL
ZIP                 352110000
MORT                $45,600.00
BAL                 $45,502.13
RATE                11.590
PAI                 $489.12
CLTV                80.000
MATURITY            171223
FEE                 0.5000

LOAN                0000021973607
LAST_NAME           DURSO
ADDRESS             26&30 DUNCAN STREET
CITY                BEACON
STATE               NY
ZIP                 125080000
MORT                $100,000.00
BAL                 $99,953.34
RATE                9.750
PAI                 $859.16
CLTV                78.125
MATURITY            280105
FEE                 0.5000

LOAN                0000021973631
LAST_NAME           LUTZ
ADDRESS             61 MARION AVENUE
CITY                MOGADORE
STATE               OH
ZIP                 442600000
MORT                $41,000.00
BAL                 $41,000.00
RATE                8.750
PAI                 $362.33
CLTV                53.246
MATURITY            180210
FEE                 0.5000

LOAN                0000021973664
LAST_NAME           HOLLINS
ADDRESS             1103 CHINQUEPIN STREET
CITY                MOBILE
STATE               AL
ZIP                 366030000
MORT                $34,400.00
BAL                 $34,275.31
RATE                12.390
PAI                 $364.20
CLTV                80.000
MATURITY            271224
FEE                 0.5000

LOAN                0000021973821
LAST_NAME           ESKRA
ADDRESS             3062 SOUTH LOCK STREET
CITY                CHICAGO
STATE               IL
ZIP                 606080000
MORT                $50,000.00
BAL                 $49,925.04
RATE                8.990
PAI                 $449.54
CLTV                47.619
MATURITY            180106
FEE                 0.5000

LOAN                0000021973870
LAST_NAME           WHITE
ADDRESS             5402 CALL PLACE S.E.
CITY                WASHINGTON
STATE               DC
ZIP                 200190000
MORT                $60,000.00
BAL                 $59,938.20
RATE                9.300
PAI                 $495.78
CLTV                80.000
MATURITY            130103
FEE                 0.5000

LOAN                0000021973896
LAST_NAME           CONNER
ADDRESS             156 OVERLOOK DRIVE
CITY                PENSACOLA
STATE               FL
ZIP                 325030000
MORT                $62,400.00
BAL                 $62,400.00
RATE                9.650
PAI                 $657.26
CLTV                79.490
MATURITY            130217
FEE                 0.5000

LOAN                0000021973904
LAST_NAME           EDWARDS
ADDRESS             624 HIGHWAY 544
CITY                CONWAY
STATE               SC
ZIP                 295260000
MORT                $92,000.00
BAL                 $91,743.50
RATE                9.590
PAI                 $862.97
CLTV                80.000
MATURITY            171208
FEE                 0.5000

LOAN                0000021973961
LAST_NAME           DAVIS
ADDRESS             1236 OWEN PLACE N.E.
CITY                WASHINGTON
STATE               DC
ZIP                 200020000
MORT                $60,000.00
BAL                 $59,890.75
RATE                12.990
PAI                 $758.75
CLTV                65.217
MATURITY            130105
FEE                 0.5000

LOAN                0000021973987
LAST_NAME           REEDY
ADDRESS             264 EAST 2ND STREET
CITY                ELMHURST
STATE               IL
ZIP                 601260000
MORT                $90,000.00
BAL                 $89,870.30
RATE                9.300
PAI                 $827.20
CLTV                54.878
MATURITY            171227
FEE                 0.5000

LOAN                0000021974035
LAST_NAME           RUDOLPH
ADDRESS             110 GLENWAY STREET
CITY                DORCHESTER
STATE               MA
ZIP                 021210000
MORT                $75,000.00
BAL                 $74,896.67
RATE                9.650
PAI                 $706.46
CLTV                55.555
MATURITY            180123
FEE                 0.5000

LOAN                0000021974050
LAST_NAME           GUARINO
ADDRESS             120 BOYD AVENUE
CITY                CHITTENANGO
STATE               NY
ZIP                 130370000
MORT                $55,000.00
BAL                 $55,000.00
RATE                8.250
PAI                 $468.64
CLTV                46.218
MATURITY            180128
FEE                 0.5000

LOAN                0000021974068
LAST_NAME           WHITE
ADDRESS             228 TABBY LYNCH ROAD
CITY                MORELAND
STATE               GA
ZIP                 302590000
MORT                $68,800.00
BAL                 $68,622.60
RATE                8.900
PAI                 $548.64
CLTV                80.000
MATURITY            271213
FEE                 0.5000

LOAN                0000021974159
LAST_NAME           MISTER
ADDRESS             4208 GRACE COURT
CITY                BALTIMORE
STATE               MD
ZIP                 212260000
MORT                $44,000.00
BAL                 $43,897.75
RATE                10.990
PAI                 $453.86
CLTV                78.571
MATURITY            171222
FEE                 0.5000

LOAN                0000021974241
LAST_NAME           WHARTON
ADDRESS             429 SOUTH MAHONING AVENUE
CITY                ALLIANCE
STATE               OH
ZIP                 446010000
MORT                $28,000.00
BAL                 $27,979.89
RATE                10.990
PAI                 $266.44
CLTV                73.684
MATURITY            271213
FEE                 0.5000

LOAN                0000021974258
LAST_NAME           DEFEO
ADDRESS             81 ALDER DRIVE
CITY                KINGS PARK
STATE               NY
ZIP                 117540000
MORT                $188,000.00
BAL                 $187,735.92
RATE                9.500
PAI                 $1,752.41
CLTV                80.000
MATURITY            171222
FEE                 0.5000

LOAN                0000021974340
LAST_NAME           MITCHELL
ADDRESS             1556 N. HANLEY ROAD
CITY                UNIVERSITY
STATE               MO
ZIP                 631300000
MORT                $38,400.00
BAL                 $38,400.00
RATE                8.150
PAI                 $285.80
CLTV                80.000
MATURITY            280227
FEE                 0.5000

LOAN                0000021974381
LAST_NAME           JONES
ADDRESS             740 EAST 256TH STREET
CITY                EUCLID
STATE               OH
ZIP                 441320000
MORT                $68,300.00
BAL                 $68,266.75
RATE                9.550
PAI                 $576.80
CLTV                76.741
MATURITY            130101
FEE                 0.5000

LOAN                0000021974472
LAST_NAME           ALI
ADDRESS             1176 E OLIVE STREET
CITY                DECATUR
STATE               IL
ZIP                 625260000
MORT                $14,700.00
BAL                 $14,689.21
RATE                10.890
PAI                 $138.77
CLTV                70.000
MATURITY            271210
FEE                 0.5000

LOAN                0000021974498
LAST_NAME           GRAHAM
ADDRESS             5335 BLAINE STREET, N.E.
CITY                WASHINGTON
STATE               DC
ZIP                 200190000
MORT                $71,100.00
BAL                 $70,917.14
RATE                9.300
PAI                 $733.89
CLTV                65.833
MATURITY            130101
FEE                 0.5000

LOAN                0000021974506
LAST_NAME           MCDUFFIE
ADDRESS             4116 URN STREET
CITY                CAPITOL HEI
STATE               MD
ZIP                 207430000
MORT                $60,000.00
BAL                 $59,911.65
RATE                14.350
PAI                 $761.41
CLTV                65.103
MATURITY            171216
FEE                 0.5000

LOAN                0000021974639
LAST_NAME           ADAMS
ADDRESS             527 EAST GRANT STREET
CITY                ALLIANCE
STATE               OH
ZIP                 446010000
MORT                $40,000.00
BAL                 $39,981.14
RATE                9.700
PAI                 $342.19
CLTV                75.471
MATURITY            280101
FEE                 0.5000

LOAN                0000021974688
LAST_NAME           COLLINS
ADDRESS             634 HAMMOCK AVENUE
CITY                MURRELLS IN
STATE               SC
ZIP                 295760000
MORT                $29,400.00
BAL                 $29,363.68
RATE                10.490
PAI                 $293.33
CLTV                43.401
MATURITY            171224
FEE                 0.5000

LOAN                0000021974720
LAST_NAME           EATON
ADDRESS             3800 FERNDALE AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212070000
MORT                $60,000.00
BAL                 $59,679.97
RATE                8.940
PAI                 $606.42
CLTV                73.170
MATURITY            121219
FEE                 0.5000

LOAN                0000021974852
LAST_NAME           O'BRIEN
ADDRESS             9 PRINCETON PLACE
CITY                MONTCLAIR
STATE               NJ
ZIP                 070430000
MORT                $26,000.00
BAL                 $25,924.29
RATE                9.250
PAI                 $238.13
CLTV                77.019
MATURITY            171208
FEE                 0.5000

LOAN                0000021974886
LAST_NAME           ELLIS
ADDRESS             231 BURHANS AVENUE
CITY                HALEDON
STATE               NJ
ZIP                 075080000
MORT                $76,000.00
BAL                 $75,964.54
RATE                9.750
PAI                 $652.96
CLTV                80.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021974894
LAST_NAME           LEVEY
ADDRESS             4157 WILMINGTON ROAD
CITY                SOUTH EUCLI
STATE               OH
ZIP                 441210000
MORT                $101,575.00
BAL                 $101,575.00
RATE                10.350
PAI                 $917.78
CLTV                85.000
MATURITY            280220
FEE                 0.5000

LOAN                0000021974928
LAST_NAME           BEDROCK
ADDRESS             739 HARRISON AVENUE
CITY                ROSELLE
STATE               NJ
ZIP                 072030000
MORT                $79,000.00
BAL                 $78,591.53
RATE                8.990
PAI                 $1,000.31
CLTV                73.148
MATURITY            80107
FEE                 0.5000

LOAN                0000021974944
LAST_NAME           COOPER
ADDRESS             18295 STONE VIEW ROAD
CITY                MONUMENT
STATE               CO
ZIP                 801320000
MORT                $161,500.00
BAL                 $161,500.00
RATE                8.150
PAI                 $1,201.97
CLTV                85.000
MATURITY            130225
FEE                 0.5000

LOAN                0000021974969
LAST_NAME           VALTIN
ADDRESS             16 BUCKINGHAM DRIVE
CITY                RAMSEY
STATE               NJ
ZIP                 074460000
MORT                $205,000.00
BAL                 $204,835.79
RATE                8.990
PAI                 $1,648.00
CLTV                73.214
MATURITY            130101
FEE                 0.5000

LOAN                0000021975057
LAST_NAME           HILKEN
ADDRESS             31 MONELL PLACE
CITY                BEACON
STATE               NY
ZIP                 125080000
MORT                $141,750.00
BAL                 $141,750.00
RATE                9.600
PAI                 $1,202.27
CLTV                75.000
MATURITY            280210
FEE                 0.5000

LOAN                0000021975107
LAST_NAME           NELSON
ADDRESS             1916 ST MARK ST
CITY                CHARLOTTE
STATE               NC
ZIP                 282160000
MORT                $26,000.00
BAL                 $26,000.00
RATE                9.950
PAI                 $278.60
CLTV                74.285
MATURITY            130201
FEE                 0.5000

LOAN                0000021975115
LAST_NAME           WALTER
ADDRESS             1106 CHERRYWOOD DRIVE
CITY                GUTHRIE
STATE               OK
ZIP                 730440000
MORT                $74,000.00
BAL                 $74,000.00
RATE                7.650
PAI                 $602.95
CLTV                79.569
MATURITY            180217
FEE                 0.5000

LOAN                0000021975164
LAST_NAME           MCDANIEL
ADDRESS             J201 S WULFF RD
CITY                SEMMES
STATE               AL
ZIP                 365750000
MORT                $53,125.00
BAL                 $53,125.00
RATE                9.400
PAI                 $491.73
CLTV                85.000
MATURITY            180203
FEE                 0.5000

LOAN                0000021975362
LAST_NAME           HOLEMAN
ADDRESS             503 FLORIDA AVE. N.W.
CITY                WASHINGTON
STATE               DC
ZIP                 200010000
MORT                $84,000.00
BAL                 $83,794.52
RATE                10.600
PAI                 $844.29
CLTV                80.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021975396
LAST_NAME           WASHINGTON
ADDRESS             1219 16TH STREET NE
CITY                WASHINGTON
STATE               DC
ZIP                 200020000
MORT                $39,500.00
BAL                 $39,468.46
RATE                10.500
PAI                 $361.33
CLTV                58.955
MATURITY            121222
FEE                 0.5000

LOAN                0000021975420
LAST_NAME           INGRAM
ADDRESS             2224 NW 12TH STREET
CITY                WASHINGTON
STATE               DC
ZIP                 200090000
MORT                $76,000.00
BAL                 $75,972.30
RATE                10.900
PAI                 $718.03
CLTV                80.000
MATURITY            121229
FEE                 0.5000

LOAN                0000021975446
LAST_NAME           HARTMAN
ADDRESS             43 DEPOT STREET
CITY                GREENSBURG
STATE               PA
ZIP                 156010000
MORT                $32,000.00
BAL                 $32,000.00
RATE                7.650
PAI                 $227.05
CLTV                45.714
MATURITY            130209
FEE                 0.5000

LOAN                0000021975479
LAST_NAME           LONG
ADDRESS             6502 FLANDER DRIVE
CITY                HYATTSVILLE
STATE               MD
ZIP                 207830000
MORT                $107,000.00
BAL                 $106,960.00
RATE                10.800
PAI                 $1,002.85
CLTV                89.915
MATURITY            130112
FEE                 0.5000

LOAN                0000021975487
LAST_NAME           EMMERICH, JR
ADDRESS             1009 MOYLAN LANE
CITY                LEXINGTON
STATE               KY
ZIP                 405140000
MORT                $75,150.00
BAL                 $75,150.00
RATE                8.850
PAI                 $596.59
CLTV                90.000
MATURITY            280209
FEE                 0.5000

LOAN                0000021975495
LAST_NAME           HENRY
ADDRESS             4109 33RD STREET
CITY                MOUNT RAINI
STATE               MD
ZIP                 207120000
MORT                $55,000.00
BAL                 $54,801.61
RATE                10.350
PAI                 $496.95
CLTV                50.000
MATURITY            121224
FEE                 0.5000

LOAN                0000021975594
LAST_NAME           BUESSER
ADDRESS             5510 REED COURT
CITY                ARVADA
STATE               CO
ZIP                 800020000
MORT                $92,000.00
BAL                 $92,000.00
RATE                7.550
PAI                 $855.47
CLTV                80.000
MATURITY            130213
FEE                 0.5000

LOAN                0000021975628
LAST_NAME           HUGHES
ADDRESS             11303 DUXBURY DRIVE
CITY                UPPER MARLB
STATE               MD
ZIP                 207720000
MORT                $130,900.00
BAL                 $130,578.33
RATE                9.800
PAI                 $1,390.69
CLTV                85.000
MATURITY            130112
FEE                 0.5000

LOAN                0000021975636
LAST_NAME           JEWELL
ADDRESS             608 MAYFLOWER DRIVE
CITY                METAIRIE
STATE               LA
ZIP                 700010000
MORT                $58,000.00
BAL                 $58,000.00
RATE                7.550
PAI                 $891.06
CLTV                67.441
MATURITY            50211
FEE                 0.5000

LOAN                0000021975685
LAST_NAME           FENNEMA
ADDRESS             2722 NORTHCREST DRIVE
CITY                COLORADO SP
STATE               CO
ZIP                 809180000
MORT                $135,200.00
BAL                 $135,200.00
RATE                8.150
PAI                 $1,006.23
CLTV                80.000
MATURITY            280220
FEE                 0.5000

LOAN                0000021975743
LAST_NAME           FLETCHER
ADDRESS             10809 MOUNT LUBENTIA WAY
CITY                UPPER MARLB
STATE               MD
ZIP                 207720000
MORT                $145,350.00
BAL                 $145,350.00
RATE                9.900
PAI                 $1,393.05
CLTV                85.000
MATURITY            180105
FEE                 0.5000

LOAN                0000021975750
LAST_NAME           SCHAD
ADDRESS             143 SYCAMORE STREET
CITY                PITTSBURGH
STATE               PA
ZIP                 152370000
MORT                $71,200.00
BAL                 $71,200.00
RATE                7.900
PAI                 $517.49
CLTV                80.000
MATURITY            280224
FEE                 0.5000

LOAN                0000021975792
LAST_NAME           CHEVIRON
ADDRESS             619 STATE STREET
CITY                NEW HAVEN
STATE               IN
ZIP                 467740000
MORT                $68,000.00
BAL                 $68,000.00
RATE                8.900
PAI                 $685.67
CLTV                85.000
MATURITY            130210
FEE                 0.5000

LOAN                0000021975818
LAST_NAME           LLOYD
ADDRESS             I-15 TULLS CREEK ROAD
CITY                MOYOCK
STATE               NC
ZIP                 279580000
MORT                $75,150.00
BAL                 $75,150.00
RATE                9.600
PAI                 $637.39
CLTV                90.000
MATURITY            280127
FEE                 0.5000

LOAN                0000021976006
LAST_NAME           TAYLOR
ADDRESS             192 ELM STREET
CITY                STATEN ISLA
STATE               NY
ZIP                 103100000
MORT                $45,000.00
BAL                 $44,886.34
RATE                9.500
PAI                 $469.91
CLTV                26.865
MATURITY            130101
FEE                 0.5000

LOAN                0000021976030
LAST_NAME           SMITH
ADDRESS             RD 2 BOX M 481A
CITY                MONROE
STATE               NY
ZIP                 109500000
MORT                $40,000.00
BAL                 $39,879.61
RATE                8.990
PAI                 $359.64
CLTV                80.000
MATURITY            171202
FEE                 0.5000

LOAN                0000021976139
LAST_NAME           ROSA
ADDRESS             216 LEWIS STREET
CITY                PERTH AMBOY
STATE               NJ
ZIP                 088610000
MORT                $104,000.00
BAL                 $104,000.00
RATE                9.450
PAI                 $966.02
CLTV                80.000
MATURITY            180218
FEE                 0.5000

LOAN                0000021976154
LAST_NAME           GASQUE
ADDRESS             121 LAKEWOOD DRIVE
CITY                ORANGEBURG
STATE               SC
ZIP                 291180000
MORT                $35,000.00
BAL                 $35,000.00
RATE                8.250
PAI                 $429.29
CLTV                53.846
MATURITY            80223
FEE                 0.5000

LOAN                0000021976279
LAST_NAME           FARMER
ADDRESS             14839 RAVENNA AVENUE N.E.
CITY                HARTVILLE
STATE               OH
ZIP                 446320000
MORT                $57,600.00
BAL                 $57,563.64
RATE                8.300
PAI                 $434.76
CLTV                80.000
MATURITY            130203
FEE                 0.5000

LOAN                0000021976345
LAST_NAME           DENNIS
ADDRESS             240 QUINCY STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112160000
MORT                $45,000.00
BAL                 $44,771.78
RATE                9.500
PAI                 $469.91
CLTV                25.714
MATURITY            121222
FEE                 0.5000

LOAN                0000021976378
LAST_NAME           STAVERIS
ADDRESS             731 STUART LANE
CITY                PALATINE
STATE               IL
ZIP                 600670000
MORT                $170,250.00
BAL                 $170,250.00
RATE                9.450
PAI                 $1,425.35
CLTV                75.000
MATURITY            130225
FEE                 0.5000

LOAN                0000021976386
LAST_NAME           BOX
ADDRESS             1314 PAWNEE CIRCLE
CITY                SARALAND
STATE               AL
ZIP                 365710000
MORT                $46,500.00
BAL                 $46,500.00
RATE                8.350
PAI                 $453.83
CLTV                65.957
MATURITY            130204
FEE                 0.5000

LOAN                0000021976394
LAST_NAME           FILARDO
ADDRESS             16 FRIENDLY ROAD
CITY                NORWALK
STATE               CT
ZIP                 068510000
MORT                $118,000.00
BAL                 $117,810.62
RATE                8.450
PAI                 $1,020.30
CLTV                53.636
MATURITY            171229
FEE                 0.5000

LOAN                0000021976436
LAST_NAME           FOSKEY
ADDRESS             45 ST. MARY STREET
CITY                HAMDEN
STATE               CT
ZIP                 065200000
MORT                $72,000.00
BAL                 $71,678.97
RATE                8.450
PAI                 $551.07
CLTV                75.789
MATURITY            121215
FEE                 0.5000

LOAN                0000021976469
LAST_NAME           CARMICHAEL
ADDRESS             228 WOLFPIT AVENUE
CITY                NORWALK
STATE               CT
ZIP                 068510000
MORT                $265,000.00
BAL                 $264,834.44
RATE                8.350
PAI                 $2,009.52
CLTV                61.627
MATURITY            271223
FEE                 0.5000

LOAN                0000021976493
LAST_NAME           DORAN
ADDRESS             42 JANET DRIVE
CITY                EAST HARTFO
STATE               CT
ZIP                 061180000
MORT                $83,000.00
BAL                 $82,770.59
RATE                8.500
PAI                 $817.33
CLTV                76.851
MATURITY            121217
FEE                 0.5000

LOAN                0000021976519
LAST_NAME           VENTURA
ADDRESS             22 ATWOOD DRIVE
CITY                EAST LYME
STATE               CT
ZIP                 063570000
MORT                $99,000.00
BAL                 $98,557.17
RATE                8.350
PAI                 $849.77
CLTV                79.200
MATURITY            171215
FEE                 0.5000

LOAN                0000021976535
LAST_NAME           DISTASIO
ADDRESS             25 MCWEENEY DRIVE
CITY                WATERBURY
STATE               CT
ZIP                 067050000
MORT                $104,000.00
BAL                 $103,937.00
RATE                8.500
PAI                 $799.67
CLTV                80.000
MATURITY            280105
FEE                 0.5000

LOAN                0000021976543
LAST_NAME           MCGILL, III
ADDRESS             27 MAIN STREET
CITY                DOVER
STATE               MA
ZIP                 020300000
MORT                $32,500.00
BAL                 $32,420.87
RATE                9.900
PAI                 $347.26
CLTV                60.422
MATURITY            130122
FEE                 0.5000

LOAN                0000021976634
LAST_NAME           QUENT
ADDRESS             1488 W 4980 SOUTH
CITY                TAYLORSVILL
STATE               UT
ZIP                 841230000
MORT                $36,000.00
BAL                 $36,000.00
RATE                8.700
PAI                 $316.99
CLTV                66.666
MATURITY            180203
FEE                 0.5000

LOAN                0000021976725
LAST_NAME           LATHAM
ADDRESS             1899 PACIFIC STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112010000
MORT                $95,500.00
BAL                 $95,448.38
RATE                9.050
PAI                 $771.85
CLTV                59.687
MATURITY            271222
FEE                 0.5000

LOAN                0000021976733
LAST_NAME           TILLER
ADDRESS             307 LAKE FOREST PARKWAY
CITY                LOUISVILLE
STATE               KY
ZIP                 402450000
MORT                $188,000.00
BAL                 $188,000.00
RATE                7.950
PAI                 $1,566.67
CLTV                80.000
MATURITY            180211
FEE                 0.5000

LOAN                0000021976758
LAST_NAME           DREHER
ADDRESS             9 CHARTER ROAD
CITY                ELLINGTON
STATE               CT
ZIP                 060290000
MORT                $88,000.00
BAL                 $87,847.00
RATE                8.750
PAI                 $692.30
CLTV                80.000
MATURITY            121126
FEE                 0.5000

LOAN                0000021976782
LAST_NAME           CHANDLER
ADDRESS             4 RANDOLPH ROAD
CITY                WOODBURY
STATE               NJ
ZIP                 080960000
MORT                $89,200.00
BAL                 $89,200.00
RATE                8.450
PAI                 $682.71
CLTV                78.938
MATURITY            280203
FEE                 0.5000

LOAN                0000021976824
LAST_NAME           MUNSON
ADDRESS             916 N EAGLE STREET
CITY                NAPERVILLE
STATE               IL
ZIP                 605630000
MORT                $112,000.00
BAL                 $112,000.00
RATE                7.950
PAI                 $817.92
CLTV                80.000
MATURITY            130217
FEE                 0.5000

LOAN                0000021976832
LAST_NAME           LEWIS
ADDRESS             169 KAIBAB ROAD
CITY                EAGLE
STATE               CO
ZIP                 816310000
MORT                $272,500.00
BAL                 $272,500.00
RATE                8.100
PAI                 $2,018.54
CLTV                77.195
MATURITY            130218
FEE                 0.5000

LOAN                0000021976865
LAST_NAME           CICCONE
ADDRESS             205 NORTH GREELEY AVENUE
CITY                CHAPPAQUA
STATE               NY
ZIP                 105140000
MORT                $74,000.00
BAL                 $73,808.82
RATE                9.250
PAI                 $761.60
CLTV                63.940
MATURITY            130101
FEE                 0.5000

LOAN                0000021976881
LAST_NAME           HOGAN
ADDRESS             7913 WILLOW BROOK CT
CITY                HUDSON
STATE               FL
ZIP                 346670000
MORT                $75,200.00
BAL                 $75,200.00
RATE                8.950
PAI                 $602.38
CLTV                80.000
MATURITY            280201
FEE                 0.5000

LOAN                0000021976915
LAST_NAME           SILZER
ADDRESS             4512 82ND STREET
CITY                DES MOINES
STATE               IA
ZIP                 503220000
MORT                $41,052.00
BAL                 $41,052.00
RATE                8.800
PAI                 $515.60
CLTV                84.746
MATURITY            80220
FEE                 0.5000


LOAN                0000021976980
LAST_NAME           HEATH
ADDRESS             2414 DUNKIRK DRIVE
CITY                COLUMBUS
STATE               OH
ZIP                 432190000
MORT                $63,000.00
BAL                 $63,000.00
RATE                9.200
PAI                 $516.01
CLTV                90.000
MATURITY            130224
FEE                 0.5000

LOAN                0000021977053
LAST_NAME           ANDERSON
ADDRESS             4 ARMSTRONG STREET
CITY                BRENTWOOD
STATE               NY
ZIP                 117170000
MORT                $180,000.00
BAL                 $179,822.22
RATE                9.500
PAI                 $1,513.54
CLTV                90.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021977210
LAST_NAME           HICKS
ADDRESS             3264 E. LARIAT LOOP
CITY                HERNANDO
STATE               FL
ZIP                 344420000
MORT                $50,500.00
BAL                 $50,500.00
RATE                8.850
PAI                 $449.51
CLTV                77.692
MATURITY            180210
FEE                 0.5000

LOAN                0000021977228
LAST_NAME           ELLISON
ADDRESS             6062 CHRISBIN DRIVE
CITY                COLUMBUS
STATE               GA
ZIP                 319090000
MORT                $98,400.00
BAL                 $98,400.00
RATE                7.950
PAI                 $820.00
CLTV                80.000
MATURITY            180211
FEE                 0.5000

LOAN                0000021977251
LAST_NAME           MCGEE
ADDRESS             2323 GLENMAWR AVENUE
CITY                PITTSBURGH
STATE               PA
ZIP                 152040000
MORT                $30,400.00
BAL                 $30,400.00
RATE                7.650
PAI                 $215.70
CLTV                80.000
MATURITY            280211
FEE                 0.5000

LOAN                0000021977277
LAST_NAME           KERR
ADDRESS             8032 SUNSET CIRCLE
CITY                GRANDVIEW
STATE               MO
ZIP                 640300000
MORT                $65,250.00
BAL                 $65,250.00
RATE                8.650
PAI                 $814.26
CLTV                90.000
MATURITY            80210
FEE                 0.5000

LOAN                0000021977327
LAST_NAME           IPSON
ADDRESS             1698 E 1470 SOUTH
CITY                OGDEN
STATE               UT
ZIP                 844040000
MORT                $99,500.00
BAL                 $99,452.33
RATE                9.625
PAI                 $845.74
CLTV                82.916
MATURITY            280101
FEE                 0.5000

LOAN                0000021977400
LAST_NAME           WEY-MANNING
ADDRESS             4263 S 2200 W
CITY                TAYLORSVILL
STATE               UT
ZIP                 841190000
MORT                $95,200.00
BAL                 $94,292.90
RATE                8.400
PAI                 $725.27
CLTV                80.000
MATURITY            270324
FEE                 0.5000

LOAN                0000021977426
LAST_NAME           RECEK
ADDRESS             24 RUTLAND ROAD
CITY                NORTH MASSA
STATE               NY
ZIP                 117580000
MORT                $78,000.00
BAL                 $77,895.39
RATE                9.990
PAI                 $683.93
CLTV                34.666
MATURITY            271201
FEE                 0.5000

LOAN                0000021977509
LAST_NAME           LOCHRIDGE
ADDRESS             4571 WHEELER AVENUE
CITY                JACKSONVILL
STATE               FL
ZIP                 322100000
MORT                $45,250.00
BAL                 $42,981.63
RATE                8.500
PAI                 $502.30
CLTV                67.537
MATURITY            90211
FEE                 0.5000

LOAN                0000021977525
LAST_NAME           BARRETT
ADDRESS             RT 1 BOX 1822 HIGHLAN
CITY                HAVANA
STATE               FL
ZIP                 323330000
MORT                $98,000.00
BAL                 $96,062.16
RATE                8.500
PAI                 $965.04
CLTV                72.592
MATURITY            120702
FEE                 0.5000

LOAN                0000021977558
LAST_NAME           BAILEY
ADDRESS             715 E 237TH STREET
CITY                BRONX
STATE               NY
ZIP                 104660000
MORT                $208,250.00
BAL                 $208,142.04
RATE                9.250
PAI                 $1,713.22
CLTV                85.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021977681
LAST_NAME           MONGOLD
ADDRESS             HC 32 BOX 153
CITY                PETERSBURG
STATE               WV
ZIP                 268470000
MORT                $60,000.00
BAL                 $59,937.17
RATE                10.450
PAI                 $546.61
CLTV                80.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021977699
LAST_NAME           JOHNS
ADDRESS             1900 E 4TH STREET
CITY                ROYAL OAK
STATE               MI
ZIP                 480670000
MORT                $76,000.00
BAL                 $76,000.00
RATE                7.550
PAI                 $614.58
CLTV                80.000
MATURITY            180217
FEE                 0.5000

LOAN                0000021977723
LAST_NAME           ALTMANN
ADDRESS             9 NATHAN DRIVE
CITY                PLAINVIEW
STATE               NY
ZIP                 118030000
MORT                $160,000.00
BAL                 $159,912.42
RATE                8.990
PAI                 $1,286.25
CLTV                59.925
MATURITY            130101
FEE                 0.5000

LOAN                0000021977889
LAST_NAME           STEWART
ADDRESS             826 HUDSON ST
CITY                ZOLFO SPRIN
STATE               FL
ZIP                 338900000
MORT                $30,000.00
BAL                 $30,000.00
RATE                8.350
PAI                 $292.80
CLTV                78.947
MATURITY            130216
FEE                 0.5000

LOAN                0000021977905
LAST_NAME           WINKELBAUER
ADDRESS             4417 WOOLWORTH AVENUE
CITY                OMAHA
STATE               NE
ZIP                 681050000
MORT                $76,000.00
BAL                 $76,000.00
RATE                8.200
PAI                 $568.29
CLTV                73.786
MATURITY            280202
FEE                 0.5000

LOAN                0000021977921
LAST_NAME           SHAFER
ADDRESS             2407 PLANK ROAD
CITY                DUNDEE
STATE               MI
ZIP                 481310000
MORT                $25,000.00
BAL                 $24,883.78
RATE                10.850
PAI                 $342.26
CLTV                58.248
MATURITY            80107
FEE                 0.5000

LOAN                0000021977947
LAST_NAME           SCHULTZE
ADDRESS             6 LENORE LANE
CITY                FARMINGDALE
STATE               NY
ZIP                 117350000
MORT                $160,000.00
BAL                 $159,923.76
RATE                9.650
PAI                 $1,362.91
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021978077
LAST_NAME           SAMUEL
ADDRESS             4628 9TH AVENUE
CITY                BIRMINGTON
STATE               AL
ZIP                 352240000
MORT                $37,400.00
BAL                 $37,362.92
RATE                12.190
PAI                 $416.78
CLTV                85.000
MATURITY            180113
FEE                 0.5000

LOAN                0000021978135
LAST_NAME           GREEN
ADDRESS             1946 ROAD 57 EAST
CITY                RUSHCREEK T
STATE               OH
ZIP                 433110000
MORT                $104,200.00
BAL                 $104,200.00
RATE                8.150
PAI                 $881.33
CLTV                79.846
MATURITY            180225
FEE                 0.5000

LOAN                0000021978143
LAST_NAME           ZEIGLER
ADDRESS             787 E 40TH STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112100000
MORT                $184,500.00
BAL                 $184,409.25
RATE                9.500
PAI                 $1,551.38
CLTV                90.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021978150
LAST_NAME           POAGUE
ADDRESS             RTE 2 BOX 291
CITY                ROGERSVILLE
STATE               AL
ZIP                 356520000
MORT                $36,000.00
BAL                 $35,987.98
RATE                11.300
PAI                 $351.02
CLTV                80.000
MATURITY            130105
FEE                 0.5000

LOAN                0000021978176
LAST_NAME           DIEZEL
ADDRESS             1201 GARLAND STREET
CITY                GREENBAY
STATE               WI
ZIP                 543010000
MORT                $76,000.00
BAL                 $75,963.00
RATE                9.550
PAI                 $641.83
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021978184
LAST_NAME           SEVERN
ADDRESS             1166 PHOSPHO SPRING ROAD
CITY                RIDGEWAY
STATE               VA
ZIP                 241480000
MORT                $53,550.00
BAL                 $53,415.98
RATE                9.600
PAI                 $562.42
CLTV                85.000
MATURITY            130106
FEE                 0.5000

LOAN                0000021978192
LAST_NAME           DAVIS
ADDRESS             158 MT. ZION ROAD
CITY                GRANITEVILL
STATE               SC
ZIP                 298290000
MORT                $52,700.00
BAL                 $52,684.06
RATE                11.750
PAI                 $531.96
CLTV                85.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021978218
LAST_NAME           DAVIS
ADDRESS             1208 W STORE ROAD
CITY                HALIFAX
STATE               VA
ZIP                 245580000
MORT                $55,250.00
BAL                 $55,173.87
RATE                9.650
PAI                 $520.43
CLTV                85.000
MATURITY            180114
FEE                 0.5000

LOAN                0000021978234
LAST_NAME           SHARMAN
ADDRESS             1304 BEECH STREET S.E.
CITY                DECATUR
STATE               AL
ZIP                 356010000
MORT                $22,000.00
BAL                 $21,907.41
RATE                12.550
PAI                 $322.67
CLTV                80.684
MATURITY            80113
FEE                 0.5000

LOAN                0000021978267
LAST_NAME           NICKNADAVICH
ADDRESS             6557 LION COURT
CITY                WALDORF
STATE               MD
ZIP                 206030000
MORT                $163,800.00
BAL                 $163,727.53
RATE                10.000
PAI                 $1,437.47
CLTV                90.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021978309
LAST_NAME           LEE
ADDRESS             7810 ONE MILE ROAD
CITY                IRVINGTON
STATE               AL
ZIP                 365440000
MORT                $49,500.00
BAL                 $49,472.42
RATE                12.140
PAI                 $514.50
CLTV                90.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021978325
LAST_NAME           EDMONDSON
ADDRESS             2121 ASHCAKE CREEK ROAD
CITY                SCOTTSBURG
STATE               VA
ZIP                 245890000
MORT                $56,700.00
BAL                 $56,566.31
RATE                10.250
PAI                 $618.00
CLTV                90.000
MATURITY            121229
FEE                 0.5000

LOAN                0000021978333
LAST_NAME           FRANCIOSO
ADDRESS             41 W 12TH ST
CITY                LINDEN
STATE               NJ
ZIP                 070360000
MORT                $85,500.00
BAL                 $85,500.00
RATE                9.150
PAI                 $697.21
CLTV                90.000
MATURITY            280211
FEE                 0.5000

LOAN                0000021978341
LAST_NAME           CARVER
ADDRESS             300 LOOKOUT LANE
CITY                WAYNESVILLE
STATE               NC
ZIP                 287860000
MORT                $53,000.00
BAL                 $52,959.95
RATE                10.900
PAI                 $500.73
CLTV                84.935
MATURITY            271126
FEE                 0.5000

LOAN                0000021978358
LAST_NAME           CHEW
ADDRESS             2086 HILLRISE CIRCLE
CITY                BELLBROOK
STATE               OH
ZIP                 453050000
MORT                $318,750.00
BAL                 $318,652.32
RATE                11.690
PAI                 $3,202.84
CLTV                83.881
MATURITY            121222
FEE                 0.5000

LOAN                0000021978366
LAST_NAME           JOHNSON
ADDRESS             4712 BILLINGSGATE ROAD
CITY                ANTIOCH
STATE               TN
ZIP                 370130000
MORT                $130,500.00
BAL                 $130,415.28
RATE                11.450
PAI                 $1,287.35
CLTV                90.000
MATURITY            121202
FEE                 0.5000

LOAN                0000021978374
LAST_NAME           HOUSEWORTH
ADDRESS             5715 W. HURON STREET
CITY                CHICAGO
STATE               IL
ZIP                 606440000
MORT                $108,000.00
BAL                 $108,000.00
RATE                7.250
PAI                 $736.76
CLTV                80.000
MATURITY            130216
FEE                 0.5000

LOAN                0000021978382
LAST_NAME           HYDE
ADDRESS             728 LUCAS STREET
CITY                JEFFERSON
STATE               WI
ZIP                 535490000
MORT                $138,600.00
BAL                 $138,538.55
RATE                9.990
PAI                 $1,215.30
CLTV                90.000
MATURITY            130201
FEE                 0.5000

LOAN                0000021978416
LAST_NAME           KIRK
ADDRESS             989 GERALD ROBINSON DRIVE
CITY                NOTASULGA
STATE               AL
ZIP                 368660000
MORT                $52,000.00
BAL                 $51,945.88
RATE                9.250
PAI                 $427.79
CLTV                80.000
MATURITY            121224
FEE                 0.5000

LOAN                0000021978432
LAST_NAME           STROUT
ADDRESS             2004 DELAWARE AVENUE
CITY                JASPER
STATE               AL
ZIP                 355010000
MORT                $46,750.00
BAL                 $46,698.43
RATE                10.900
PAI                 $441.68
CLTV                85.000
MATURITY            121113
FEE                 0.5000

LOAN                0000021978440
LAST_NAME           STAFFORD
ADDRESS             4665 SOLLIE ROAD
CITY                MOBILE
STATE               AL
ZIP                 366190000
MORT                $75,200.00
BAL                 $74,972.53
RATE                8.950
PAI                 $674.18
CLTV                80.000
MATURITY            171215
FEE                 0.5000

LOAN                0000021978473
LAST_NAME           MARTIN
ADDRESS             573 CROSS STITCH ROAD
CITY                DRY FORK
STATE               VA
ZIP                 245490000
MORT                $78,300.00
BAL                 $78,104.68
RATE                10.450
PAI                 $779.10
CLTV                90.000
MATURITY            171216
FEE                 0.5000

LOAN                0000021978481
LAST_NAME           MCCARTHY
ADDRESS             211 THOMAS DRIVE
CITY                DOTHAN
STATE               AL
ZIP                 363010000
MORT                $58,000.00
BAL                 $57,965.91
RATE                11.900
PAI                 $592.13
CLTV                72.049
MATURITY            121217
FEE                 0.5000

LOAN                0000021978515
LAST_NAME           STEWART
ADDRESS             11088 W STATE ROAD 234
CITY                JAMESTOWN
STATE               IN
ZIP                 461470000
MORT                $136,000.00
BAL                 $135,816.04
RATE                9.950
PAI                 $1,188.48
CLTV                72.727
MATURITY            271028
FEE                 0.5000

LOAN                0000021978523
LAST_NAME           MULLINS
ADDRESS             2610 MONROE STREET NE
CITY                WASHINGTON
STATE               DC
ZIP                 200180000
MORT                $103,200.00
BAL                 $103,148.04
RATE                9.390
PAI                 $859.50
CLTV                80.000
MATURITY            130107
FEE                 0.5000

LOAN                0000021978556
LAST_NAME           MICAL
ADDRESS             56 PLEASANT STREET
CITY                LOWELL
STATE               MA
ZIP                 018520000
MORT                $32,500.00
BAL                 $32,482.98
RATE                9.200
PAI                 $266.19
CLTV                50.000
MATURITY            130127
FEE                 0.5000

LOAN                0000021978580
LAST_NAME           CANNON
ADDRESS             256 COUNTY ROAD 27
CITY                TUSKEGEE
STATE               AL
ZIP                 360830000
MORT                $51,000.00
BAL                 $50,981.77
RATE                10.990
PAI                 $485.30
CLTV                75.000
MATURITY            130112
FEE                 0.5000

LOAN                0000021978598
LAST_NAME           KELLEY
ADDRESS             80 ROBIN CIRCLE
CITY                CROSSVILLE
STATE               TN
ZIP                 385550000
MORT                $185,000.00
BAL                 $184,807.44
RATE                9.250
PAI                 $1,521.95
CLTV                71.153
MATURITY            121226
FEE                 0.5000

LOAN                0000021978614
LAST_NAME           WOODARD
ADDRESS             111 COLT CIRCLE
CITY                HUNTSVILLE
STATE               AL
ZIP                 358110000
MORT                $78,750.00
BAL                 $78,723.70
RATE                11.300
PAI                 $767.86
CLTV                90.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021978622
LAST_NAME           BROWN-HARRIS
ADDRESS             1223 MADISON STREET
CITY                ANNAPOLIS
STATE               MD
ZIP                 214030000
MORT                $42,000.00
BAL                 $42,000.00
RATE                8.750
PAI                 $330.41
CLTV                43.750
MATURITY            130123
FEE                 0.5000

LOAN                0000021978648
LAST_NAME           THOMAS
ADDRESS             28 OAKHILL AVENUE
CITY                GREENSBURG
STATE               PA
ZIP                 156010000
MORT                $60,750.00
BAL                 $60,599.28
RATE                10.850
PAI                 $684.78
CLTV                75.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021978705
LAST_NAME           AUTRY
ADDRESS             125 AUTRY DRIVE
CITY                CHELSEA
STATE               AL
ZIP                 350430000
MORT                $22,000.00
BAL                 $22,000.00
RATE                12.050
PAI                 $264.75
CLTV                75.851
MATURITY            130107
FEE                 0.5000

LOAN                0000021978770
LAST_NAME           SCANGA
ADDRESS             4607 WOODLAKE DRIVE
CITY                ALLISON PAR
STATE               PA
ZIP                 151010000
MORT                $91,200.00
BAL                 $91,165.66
RATE                10.750
PAI                 $851.34
CLTV                80.000
MATURITY            130201
FEE                 0.5000

LOAN                0000021978804
LAST_NAME           DANIEL
ADDRESS             200 W OSCEOLA STREET
CITY                WETUMPKA
STATE               AL
ZIP                 360920000
MORT                $49,000.00
BAL                 $48,877.75
RATE                10.450
PAI                 $487.57
CLTV                70.000
MATURITY            171223
FEE                 0.5000

LOAN                0000021978820
LAST_NAME           JONES
ADDRESS             234 INDUSTRIAL ROAD
CITY                WALTERBORO
STATE               SC
ZIP                 294880000
MORT                $65,700.00
BAL                 $65,473.23
RATE                11.100
PAI                 $682.62
CLTV                90.000
MATURITY            171118
FEE                 0.5000

LOAN                0000021978846
LAST_NAME           HOFFMAN
ADDRESS             40 RAVEN HILL DRIVE
CITY                FAIRVIEW
STATE               NC
ZIP                 287300000
MORT                $50,100.00
BAL                 $49,894.50
RATE                8.950
PAI                 $401.31
CLTV                60.000
MATURITY            121217
FEE                 0.5000

LOAN                0000021978879
LAST_NAME           MIRACLE
ADDRESS             OFF HWY 96
CITY                REYNOLDS
STATE               GA
ZIP                 310760000
MORT                $38,700.00
BAL                 $38,615.68
RATE                11.100
PAI                 $442.30
CLTV                90.000
MATURITY            130112
FEE                 0.5000

LOAN                0000021978887
LAST_NAME           DIXON
ADDRESS             118 GERRELL DRIVE
CITY                MILLEDGEVIL
STATE               GA
ZIP                 310610000
MORT                $40,000.00
BAL                 $39,890.74
RATE                9.750
PAI                 $379.41
CLTV                80.000
MATURITY            171205
FEE                 0.5000

LOAN                0000021978903
LAST_NAME           TURNER
ADDRESS             1000 BURTON ROAD
CITY                TALLASSEE
STATE               AL
ZIP                 360780000
MORT                $45,000.00
BAL                 $44,790.76
RATE                10.450
PAI                 $496.04
CLTV                36.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021978911
LAST_NAME           TRAVIS
ADDRESS             4406 ESMOND ROAD
CITY                MONTGOMERY
STATE               AL
ZIP                 361050000
MORT                $55,800.00
BAL                 $55,767.54
RATE                11.950
PAI                 $571.82
CLTV                90.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021978929
LAST_NAME           JONES
ADDRESS             5909 DEWEY HEIGHTS ROAD
CITY                PINSON
STATE               AL
ZIP                 351260000
MORT                $53,910.00
BAL                 $53,864.59
RATE                10.250
PAI                 $483.09
CLTV                90.000
MATURITY            121125
FEE                 0.5000

LOAN                0000021978937
LAST_NAME           THIGPEN
ADDRESS             6593 COUNTY RD 89
CITY                LEXINGTON
STATE               AL
ZIP                 356480000
MORT                $58,650.00
BAL                 $58,630.63
RATE                11.350
PAI                 $574.10
CLTV                85.000
MATURITY            130113
FEE                 0.5000

LOAN                0000021978945
LAST_NAME           MONEYMAKER
ADDRESS             3873 JORDAN ROAD
CITY                WEST ALEXAN
STATE               OH
ZIP                 453810000
MORT                $72,000.00
BAL                 $71,915.12
RATE                8.650
PAI                 $561.29
CLTV                80.000
MATURITY            271224
FEE                 0.5000

LOAN                0000021978952
LAST_NAME           HOBBS
ADDRESS             211 CHURCH STREET
CITY                GREENVILLE
STATE               AL
ZIP                 360370000
MORT                $108,000.00
BAL                 $107,872.74
RATE                10.850
PAI                 $1,103.76
CLTV                76.056
MATURITY            171223
FEE                 0.5000

LOAN                0000021978960
LAST_NAME           JONES
ADDRESS             4929 W LAKE ROAD
CITY                MAYVILLE
STATE               NY
ZIP                 147570000
MORT                $74,700.00
BAL                 $74,527.09
RATE                10.450
PAI                 $823.42
CLTV                88.928
MATURITY            121229
FEE                 0.5000

LOAN                0000021978978
LAST_NAME           ASERO
ADDRESS             27 FRANKLIN AVENUE
CITY                WEST CALDWE
STATE               NJ
ZIP                 070060000
MORT                $75,000.00
BAL                 $74,801.63
RATE                8.990
PAI                 $760.25
CLTV                68.256
MATURITY            130105
FEE                 0.5000

LOAN                0000021978986
LAST_NAME           HACHEY
ADDRESS             210 HIGH STREET
CITY                AGAWAM
STATE               MA
ZIP                 010010000
MORT                $90,400.00
BAL                 $89,380.70
RATE                7.500
PAI                 $1,073.06
CLTV                80.000
MATURITY            71222
FEE                 0.5000

LOAN                0000021978994
LAST_NAME           NOCERA
ADDRESS             20 HEATHER LANE
CITY                WRENTHAM
STATE               MA
ZIP                 020930000
MORT                $189,000.00
BAL                 $188,821.04
RATE                9.700
PAI                 $1,616.87
CLTV                90.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021979000
LAST_NAME           SAUCEDO
ADDRESS             2591 COUNTY ROAD 56
CITY                AUBURN
STATE               IN
ZIP                 467060000
MORT                $64,800.00
BAL                 $64,751.91
RATE                7.500
PAI                 $453.09
CLTV                80.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021979018
LAST_NAME           POSNER
ADDRESS             8 AUTUMN PLACE
CITY                PITTSFORD
STATE               NY
ZIP                 145340000
MORT                $60,000.00
BAL                 $59,864.88
RATE                8.300
PAI                 $513.12
CLTV                30.456
MATURITY            180101
FEE                 0.5000

LOAN                0000021979026
LAST_NAME           BRYANT
ADDRESS             5 PLANTATION ROAD
CITY                PLYMOUTH
STATE               MA
ZIP                 023600000
MORT                $143,200.00
BAL                 $143,068.65
RATE                9.850
PAI                 $1,240.84
CLTV                80.000
MATURITY            121229
FEE                 0.5000

LOAN                0000021979083
LAST_NAME           MESSER
ADDRESS             14315 SCRUB OAK DRIVE
CITY                BROOKSVILLE
STATE               FL
ZIP                 346130000
MORT                $52,000.00
BAL                 $51,736.30
RATE                9.500
PAI                 $543.00
CLTV                80.000
MATURITY            121230
FEE                 0.5000

LOAN                0000021979109
LAST_NAME           FULLERTON
ADDRESS             1816 S. 60TH COURT
CITY                CICERO
STATE               IL
ZIP                 608040000
MORT                $92,500.00
BAL                 $92,500.00
RATE                8.350
PAI                 $701.44
CLTV                76.446
MATURITY            280227
FEE                 0.5000

LOAN                0000021979117
LAST_NAME           APOLO
ADDRESS             286 VAN NOSTRAND AVENUE
CITY                JERSEY CITY
STATE               NJ
ZIP                 073050000
MORT                $27,000.00
BAL                 $26,929.93
RATE                9.200
PAI                 $277.07
CLTV                33.560
MATURITY            130105
FEE                 0.5000

LOAN                0000021979133
LAST_NAME           WHITMAN
ADDRESS             2 27155 DECKARD ROAD
CITY                COCHRANTON
STATE               PA
ZIP                 163140000
MORT                $28,000.00
BAL                 $27,862.44
RATE                9.850
PAI                 $298.33
CLTV                77.777
MATURITY            121229
FEE                 0.5000

LOAN                0000021979182
LAST_NAME           BONTRAGER
ADDRESS             1926 LYNWOOD DRIVE
CITY                KOKOMO
STATE               IN
ZIP                 469010000
MORT                $56,000.00
BAL                 $55,795.17
RATE                10.750
PAI                 $568.53
CLTV                80.000
MATURITY            171222
FEE                 0.5000

LOAN                0000021979208
LAST_NAME           MILLER
ADDRESS             8783 HIRAM-POWDER SPRINGS
CITY                HIRAM
STATE               GA
ZIP                 301410000
MORT                $58,000.00
BAL                 $57,909.94
RATE                9.850
PAI                 $520.93
CLTV                78.378
MATURITY            221229
FEE                 0.5000

LOAN                0000021979224
LAST_NAME           DALTON
ADDRESS             5785 ANDOVER BOULEVARD
CITY                GARFIELD HE
STATE               OH
ZIP                 441250000
MORT                $21,500.00
BAL                 $21,447.41
RATE                9.850
PAI                 $229.07
CLTV                22.164
MATURITY            121230
FEE                 0.5000

LOAN                0000021979265
LAST_NAME           ALLEN
ADDRESS             26520 COLERIDGE STREET
CITY                HARRISON TO
STATE               MI
ZIP                 480450000
MORT                $26,275.00
BAL                 $25,942.37
RATE                10.750
PAI                 $568.01
CLTV                79.985
MATURITY            21230
FEE                 0.5000

LOAN                0000021979273
LAST_NAME           THOMPSON
ADDRESS             4222 CHERRY STREET
CITY                CINCINNATI
STATE               OH
ZIP                 452230000
MORT                $61,110.00
BAL                 $60,730.56
RATE                10.100
PAI                 $593.78
CLTV                88.565
MATURITY            180101
FEE                 0.5000

LOAN                0000021979307
LAST_NAME           SWEENEY
ADDRESS             265 WOODLAND ROAD
CITY                STORRS
STATE               CT
ZIP                 062680000
MORT                $85,000.00
BAL                 $84,882.13
RATE                9.600
PAI                 $797.87
CLTV                52.469
MATURITY            180105
FEE                 0.5000

LOAN                0000021979315
LAST_NAME           REHM
ADDRESS             1336 GRANITE COURT
CITY                AUBURN
STATE               AL
ZIP                 368300000
MORT                $66,000.00
BAL                 $65,967.54
RATE                9.500
PAI                 $554.96
CLTV                77.647
MATURITY            280101
FEE                 0.5000

LOAN                0000021979323
LAST_NAME           KIRKENDALL
ADDRESS             11534 SPRING HILL DRIVE
CITY                SPRING HILL
STATE               FL
ZIP                 346090000
MORT                $75,000.00
BAL                 $74,914.27
RATE                8.800
PAI                 $592.71
CLTV                75.000
MATURITY            271217
FEE                 0.5000

LOAN                0000021979380
LAST_NAME           GIBSON
ADDRESS             302 DAMASCUS ROAD
CITY                GASTONIA
STATE               NC
ZIP                 280540000
MORT                $76,800.00
BAL                 $76,022.17
RATE                9.500
PAI                 $645.78
CLTV                80.000
MATURITY            121224
FEE                 0.5000

LOAN                0000021979422
LAST_NAME           SCHWEICKERT
ADDRESS             1619 KNOLLWOOD DRIVE
CITY                RICHMOND
STATE               VA
ZIP                 232350000
MORT                $60,000.00
BAL                 $59,838.22
RATE                9.850
PAI                 $573.06
CLTV                67.415
MATURITY            171223
FEE                 0.5000

LOAN                0000021979455
LAST_NAME           CLANCY
ADDRESS             5426 29TH AVENUE SOUTH
CITY                ST PETERSBU
STATE               FL
ZIP                 337070000
MORT                $42,400.00
BAL                 $42,377.31
RATE                9.100
PAI                 $344.22
CLTV                80.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021979497
LAST_NAME           GOMEZ
ADDRESS             RTE 3 BOX 180-D
CITY                GEORGIANA
STATE               AL
ZIP                 360330000
MORT                $112,000.00
BAL                 $111,941.33
RATE                9.200
PAI                 $917.34
CLTV                80.000
MATURITY            271229
FEE                 0.5000

LOAN                0000021979570
LAST_NAME           FARRIS
ADDRESS             4659 SKYLINE DRIVE
CITY                ASHLAND
STATE               KY
ZIP                 411020000
MORT                $60,800.00
BAL                 $60,800.00
RATE                7.950
PAI                 $656.47
CLTV                80.000
MATURITY            100227
FEE                 0.5000

LOAN                0000021979638
LAST_NAME           HICKS
ADDRESS             721 POTTER AVENUE
CITY                BESSEMER
STATE               AL
ZIP                 350200000
MORT                $63,200.00
BAL                 $63,142.64
RATE                9.900
PAI                 $549.96
CLTV                80.000
MATURITY            271218
FEE                 0.5000

LOAN                0000021979687
LAST_NAME           CATHER
ADDRESS             35059 ELM ROAD
CITY                GRAFTON
STATE               OH
ZIP                 440440000
MORT                $60,800.00
BAL                 $60,705.44
RATE                8.700
PAI                 $535.36
CLTV                80.000
MATURITY            180101
FEE                 0.5000

LOAN                0000021979703
LAST_NAME           THOMPSON
ADDRESS             1275 GARLAND STREET
CITY                MOBILE
STATE               AL
ZIP                 366180000
MORT                $48,000.00
BAL                 $48,000.00
RATE                9.350
PAI                 $398.37
CLTV                75.000
MATURITY            280218
FEE                 0.5000

LOAN                0000021979752
LAST_NAME           VAN HOUSEN
ADDRESS             24780 7TH STREET
CITY                ARDMORE
STATE               AL
ZIP                 357390000
MORT                $30,000.00
BAL                 $29,927.29
RATE                9.950
PAI                 $321.46
CLTV                35.714
MATURITY            121222
FEE                 0.5000

LOAN                0000021979786
LAST_NAME           GRANT
ADDRESS             52 CHESTNUT HILL
CITY                STAFFORD
STATE               CT
ZIP                 060760000
MORT                $84,000.00
BAL                 $83,604.38
RATE                8.500
PAI                 $728.97
CLTV                80.000
MATURITY            171222
FEE                 0.5000

LOAN                0000021979828
LAST_NAME           ELLISON
ADDRESS             612 ANNA DRIVE
CITY                DEXTER
STATE               MO
ZIP                 638410000
MORT                $92,300.00
BAL                 $92,033.26
RATE                8.000
PAI                 $882.07
CLTV                78.220
MATURITY            121229
FEE                 0.5000

LOAN                0000021979844
LAST_NAME           HILLS
ADDRESS             590 E 94TH STREET
CITY                BROOKLYN
STATE               NY
ZIP                 112360000
MORT                $63,500.00
BAL                 $63,206.11
RATE                10.500
PAI                 $701.93
CLTV                62.907
MATURITY            121230
FEE                 0.5000

LOAN                0000021979901
LAST_NAME           BYRD
ADDRESS             33 CARYVILLE CROSSING
CITY                BELLINGHAM
STATE               MA
ZIP                 020190000
MORT                $132,800.00
BAL                 $132,743.71
RATE                10.200
PAI                 $1,185.09
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021979927
LAST_NAME           JOHNSON
ADDRESS             9744 HALSEY ROAD
CITY                JACKSONVILL
STATE               FL
ZIP                 322460000
MORT                $44,500.00
BAL                 $44,398.65
RATE                10.750
PAI                 $451.78
CLTV                72.950
MATURITY            180108
FEE                 0.5000

LOAN                0000021979935
LAST_NAME           HUBER
ADDRESS             299 N MAIN STREET
CITY                OTTAWA
STATE               OH
ZIP                 458750000
MORT                $59,500.00
BAL                 $59,336.33
RATE                8.800
PAI                 $527.71
CLTV                70.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021979943
LAST_NAME           GRAY
ADDRESS             65 OLD HORSENECK ROAD
CITY                WESTPORT
STATE               MA
ZIP                 027900000
MORT                $53,000.00
BAL                 $52,468.46
RATE                9.600
PAI                 $688.71
CLTV                77.725
MATURITY            71217
FEE                 0.5000

LOAN                0000021979984
LAST_NAME           LUTKEVICH
ADDRESS             7 MAGOUN AVENUE
CITY                MEDFORD
STATE               MA
ZIP                 021550000
MORT                $118,000.00
BAL                 $117,824.31
RATE                7.500
PAI                 $825.07
CLTV                57.843
MATURITY            121212
FEE                 0.5000

LOAN                0000021980008
LAST_NAME           KOSARZECKI
ADDRESS             714 CHRISTINE DRIVE
CITY                MCHENRY
STATE               IL
ZIP                 600500000
MORT                $120,000.00
BAL                 $119,820.10
RATE                8.990
PAI                 $1,078.90
CLTV                80.000
MATURITY            171224
FEE                 0.5000

LOAN                0000021980107
LAST_NAME           KANTOSKI
ADDRESS             2308 MAPLE HOLLOW ROAD
CITY                DUNCANSVILL
STATE               PA
ZIP                 166350000
MORT                $10,000.00
BAL                 $9,869.83
RATE                9.700
PAI                 $211.00
CLTV                74.555
MATURITY            21230
FEE                 0.5000

LOAN                0000021980156
LAST_NAME           HYCHE
ADDRESS             395 POLLARD ROAD
CITY                NORTHBRIDGE
STATE               MA
ZIP                 015340000
MORT                $19,400.00
BAL                 $19,377.56
RATE                10.990
PAI                 $200.11
CLTV                84.930
MATURITY            171231
FEE                 0.5000

LOAN                0000021980248
LAST_NAME           TAYLOR
ADDRESS             80 3RD AVENUE
CITY                BROOMALL
STATE               PA
ZIP                 190080000
MORT                $104,000.00
BAL                 $104,000.00
RATE                8.200
PAI                 $777.67
CLTV                80.000
MATURITY            280209
FEE                 0.5000

LOAN                0000021980321
LAST_NAME           MACNEIL
ADDRESS             R.D. #222  B  LEE ROAD
CITY                GRANVILLE
STATE               NY
ZIP                 128320000
MORT                $55,500.00
BAL                 $55,404.69
RATE                8.750
PAI                 $490.46
CLTV                61.666
MATURITY            171230
FEE                 0.5000

LOAN                0000021980396
LAST_NAME           SMITH
ADDRESS             48 STILL WELL ROAD
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 088240000
MORT                $136,000.00
BAL                 $136,000.00
RATE                8.000
PAI                 $1,137.56
CLTV                79.069
MATURITY            180128
FEE                 0.5000

LOAN                0000021980404
LAST_NAME           FREY
ADDRESS             108 LAKECREST CIRCLE
CITY                MADISON
STATE               AL
ZIP                 357580000
MORT                $97,000.00
BAL                 $96,847.96
RATE                9.250
PAI                 $798.00
CLTV                52.717
MATURITY            271201
FEE                 0.5000

LOAN                0000021980453
LAST_NAME           BROOKS
ADDRESS             10436 ELMARGE ROAD
CITY                CLEVELAND
STATE               OH
ZIP                 441050000
MORT                $57,375.00
BAL                 $57,349.61
RATE                10.000
PAI                 $503.51
CLTV                85.000
MATURITY            271223
FEE                 0.5000

LOAN                0000021980537
LAST_NAME           SANDERS
ADDRESS             9201 BRAILE STREET
CITY                DETROIT
STATE               MI
ZIP                 482280000
MORT                $55,000.00
BAL                 $55,000.00
RATE                9.950
PAI                 $480.64
CLTV                76.388
MATURITY            130105
FEE                 0.5000

LOAN                0000021980545
LAST_NAME           BARBER
ADDRESS             4617 W FOREST PARK AVE
CITY                BALTIMORE
STATE               MD
ZIP                 212070000
MORT                $67,500.00
BAL                 $67,500.00
RATE                9.750
PAI                 $579.93
CLTV                75.000
MATURITY            130217
FEE                 0.5000

LOAN                0000021980552
LAST_NAME           MILIAN
ADDRESS             2540 CLYDESDALE AVENUE
CITY                BEVERLY HIL
STATE               FL
ZIP                 344650000
MORT                $140,400.00
BAL                 $139,810.08
RATE                8.650
PAI                 $1,094.52
CLTV                80.000
MATURITY            271201
FEE                 0.5000

LOAN                0000021980578
LAST_NAME           LANDRIGAN
ADDRESS             16 SHERBROOKE DRIVE
CITY                SMITHTOWN
STATE               NY
ZIP                 117870000
MORT                $83,500.00
BAL                 $83,338.68
RATE                9.050
PAI                 $674.87
CLTV                59.642
MATURITY            271229
FEE                 0.5000

LOAN                0000021980586
LAST_NAME           STEFFEN
ADDRESS             418 RAMION AVE
CITY                MICHIGAN CI
STATE               IN
ZIP                 463600000
MORT                $55,200.00
BAL                 $54,791.00
RATE                8.500
PAI                 $543.58
CLTV                73.209
MATURITY            130105
FEE                 0.5000

LOAN                0000021980610
LAST_NAME           CANTRELL
ADDRESS             5 ALICE AVENUE
CITY                NORTH BILLE
STATE               MA
ZIP                 018620000
MORT                $59,000.00
BAL                 $58,929.55
RATE                10.750
PAI                 $598.99
CLTV                45.384
MATURITY            180106
FEE                 0.5000

LOAN                0000021980628
LAST_NAME           SIEFERD
ADDRESS             707 WILLOW DRIVE
CITY                EUCLID
STATE               OH
ZIP                 441320000
MORT                $86,700.00
BAL                 $86,700.00
RATE                8.850
PAI                 $688.28
CLTV                85.000
MATURITY            280205
FEE                 0.5000

LOAN                0000021980644
LAST_NAME           WATERS
ADDRESS             7956 EVENING FLOWER LANE
CITY                JACKSONVILL
STATE               FL
ZIP                 322440000
MORT                $70,400.00
BAL                 $70,400.00
RATE                7.750
PAI                 $577.95
CLTV                80.000
MATURITY            180211
FEE                 0.5000

LOAN                0000021980651
LAST_NAME           BLAIR
ADDRESS             208 E JEFFERSON STREET
CITY                EATON
STATE               IN
ZIP                 473380000
MORT                $25,000.00
BAL                 $24,877.60
RATE                9.950
PAI                 $329.69
CLTV                71.428
MATURITY            71217
FEE                 0.5000

LOAN                0000021980669
LAST_NAME           REENSTRA
ADDRESS             439 WATERMAN ROAD
CITY                LEBANON
STATE               CT
ZIP                 062490000
MORT                $121,500.00
BAL                 $121,500.00
RATE                8.350
PAI                 $1,185.80
CLTV                65.675
MATURITY            130204
FEE                 0.5000

LOAN                0000021980677
LAST_NAME           MEYER
ADDRESS             19617 100TH AVENUE
CITY                HOLLIS
STATE               NY
ZIP                 114230000
MORT                $93,000.00
BAL                 $92,605.40
RATE                9.800
PAI                 $988.04
CLTV                48.947
MATURITY            121215
FEE                 0.5000

LOAN                0000021980685
LAST_NAME           BANTAG
ADDRESS             7125 BLACHE COURT
CITY                JACKSONVILL
STATE               FL
ZIP                 322100000
MORT                $21,700.00
BAL                 $21,410.10
RATE                9.990
PAI                 $209.27
CLTV                74.263
MATURITY            171224
FEE                 0.5000

LOAN                0000021980727
LAST_NAME           WHISTLER
ADDRESS             305 MADDOX RD
CITY                OTTERBEIN
STATE               IN
ZIP                 479700000
MORT                $13,000.00
BAL                 $12,967.17
RATE                9.500
PAI                 $135.75
CLTV                48.414
MATURITY            130105
FEE                 0.5000

LOAN                0000021980735
LAST_NAME           QUEVEDO
ADDRESS             2640 SOUTH KILDARE AVENUE
CITY                CHICAGO
STATE               IL
ZIP                 606230000
MORT                $56,000.00
BAL                 $55,973.87
RATE                9.750
PAI                 $481.13
CLTV                46.666
MATURITY            130105
FEE                 0.5000

LOAN                0000021980768
LAST_NAME           POLACEK
ADDRESS             135 HUNTINGTON BAY ROAD
CITY                HUNTINGTON
STATE               NY
ZIP                 117430000
MORT                $294,000.00
BAL                 $293,233.51
RATE                9.150
PAI                 $3,008.24
CLTV                77.368
MATURITY            130106
FEE                 0.5000

LOAN                0000021980875
LAST_NAME           ROMERO
ADDRESS             1202 S CHESTNUT
CITY                CASPER
STATE               WY
ZIP                 826010000
MORT                $22,500.00
BAL                 $22,464.75
RATE                9.250
PAI                 $185.11
CLTV                34.615
MATURITY            271201
FEE                 0.5000

LOAN                0000021980891
LAST_NAME           BROOME
ADDRESS             2010 CHURCH ROAD
CITY                BALDWINSVIL
STATE               NY
ZIP                 130270000
MORT                $25,900.00
BAL                 $25,724.73
RATE                8.990
PAI                 $262.54
CLTV                31.975
MATURITY            130107
FEE                 0.5000

LOAN                0000021980966
LAST_NAME           REEVES
ADDRESS             8133 8TH STREET
CITY                LAUREL HILL
STATE               FL
ZIP                 325670000
MORT                $44,000.00
BAL                 $44,000.00
RATE                10.550
PAI                 $404.14
CLTV                80.000
MATURITY            130106
FEE                 0.5000

LOAN                0000021980974
LAST_NAME           CLAUDE
ADDRESS             2514 WASHINGTON STREET
CITY                WILMINGTON
STATE               DE
ZIP                 198020000
MORT                $66,300.00
BAL                 $66,273.36
RATE                10.450
PAI                 $604.00
CLTV                85.000
MATURITY            130105
FEE                 0.5000

LOAN                0000021980990
LAST_NAME           LEIBENGUTH
ADDRESS             111 SCOTT STREET
CITY                WAYLAND
STATE               NY
ZIP                 145720000
MORT                $35,100.00
BAL                 $34,755.69
RATE                9.990
PAI                 $463.65
CLTV                76.154
MATURITY            80106
FEE                 0.5000

LOAN                0000021981006
LAST_NAME           HARRIS
ADDRESS             6 JOHNSON STREET
CITY                SALEM
STATE               NJ
ZIP                 080790000
MORT                $69,300.00
BAL                 $69,300.00
RATE                10.700
PAI                 $644.30
CLTV                90.000
MATURITY            280218
FEE                 0.5000

LOAN                0000021981055
LAST_NAME           HART
ADDRESS             ROUTE 1, BOX 1830
CITY                JEFFERSONVI
STATE               GA
ZIP                 310440000
MORT                $45,900.00
BAL                 $45,900.00
RATE                10.700
PAI                 $426.74
CLTV                85.000
MATURITY            130210
FEE                 0.5000

LOAN                0000021981212
LAST_NAME           BORAN
ADDRESS             30 RANDOLPH LANE
CITY                SICKLERVILL
STATE               NJ
ZIP                 080810000
MORT                $24,100.00
BAL                 $24,052.21
RATE                12.100
PAI                 $290.80
CLTV                79.966
MATURITY            121224
FEE                 0.5000

LOAN                0000021981238
LAST_NAME           DANSBURY
ADDRESS             17 BAKER HILL ROAD
CITY                GREAT NECK
STATE               NY
ZIP                 110230000
MORT                $280,500.00
BAL                 $280,286.77
RATE                9.950
PAI                 $2,539.03
CLTV                85.000
MATURITY            221229
FEE                 0.5000

LOAN                0000021981279
LAST_NAME           ODUM
ADDRESS             107 E 7TH STREET
CITY                BAY MINETTE
STATE               AL
ZIP                 365070000
MORT                $57,600.00
BAL                 $57,600.00
RATE                11.600
PAI                 $574.81
CLTV                90.000
MATURITY            130221
FEE                 0.5000

LOAN                0000021981311
LAST_NAME           JOHNSON
ADDRESS             91 BUCKINGHAM STREET
CITY                HONEOYE
STATE               NY
ZIP                 144710000
MORT                $72,000.00
BAL                 $72,000.00
RATE                8.650
PAI                 $631.69
CLTV                90.000
MATURITY            180217
FEE                 0.5000

LOAN                0000021981378
LAST_NAME           CICCOLINI
ADDRESS             5616 QUINCY STREET
CITY                HYATTSVILLE
STATE               MD
ZIP                 207840000
MORT                $72,000.00
BAL                 $71,961.48
RATE                9.100
PAI                 $584.52
CLTV                75.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021981469
LAST_NAME           SAN FILIPPO
ADDRESS             260 ASHFORD AVENUE
CITY                DOBBS FERRY
STATE               NY
ZIP                 105220000
MORT                $353,000.00
BAL                 $352,669.28
RATE                9.750
PAI                 $3,032.82
CLTV                79.864
MATURITY            130106
FEE                 0.5000

LOAN                0000021981519
LAST_NAME           JANCZAK
ADDRESS             31 NORTH PLEASANT DRIVE
CITY                SCHAUMBURG
STATE               IL
ZIP                 601940000
MORT                $62,400.00
BAL                 $62,400.00
RATE                7.350
PAI                 $573.15
CLTV                22.285
MATURITY            130219
FEE                 0.5000

LOAN                0000021981527
LAST_NAME           JANCZAK
ADDRESS             31 NORTH PLEASANT DRIVE
CITY                SCHAUMBURG
STATE               IL
ZIP                 601940000
MORT                $44,000.00
BAL                 $44,000.00
RATE                7.850
PAI                 $682.51
CLTV                38.000
MATURITY            50219
FEE                 0.5000

LOAN                0000021981543
LAST_NAME           BUTCHER
ADDRESS             137 COWNECK ROAD
CITY                PORT WASHIN
STATE               NY
ZIP                 110500000
MORT                $73,000.00
BAL                 $72,740.49
RATE                10.100
PAI                 $709.31
CLTV                62.063
MATURITY            171217
FEE                 0.5000

LOAN                0000021981584
LAST_NAME           DUNCAN
ADDRESS             3654 LONDON ROAD
CITY                CHAMBLEE
STATE               GA
ZIP                 303410000
MORT                $124,000.00
BAL                 $124,000.00
RATE                7.550
PAI                 $1,475.15
CLTV                76.073
MATURITY            80218
FEE                 0.5000

LOAN                0000021981592
LAST_NAME           CAIN
ADDRESS             4602 FORRESTAL STREET
CITY                PENSACOLA
STATE               FL
ZIP                 325060000
MORT                $27,200.00
BAL                 $27,164.13
RATE                9.990
PAI                 $262.31
CLTV                79.966
MATURITY            180105
FEE                 0.5000

LOAN                0000021981634
LAST_NAME           CICCANTELLI
ADDRESS             85 NOTRE DAME AVENUE
CITY                NEW CASTLE
STATE               DE
ZIP                 197200000
MORT                $68,000.00
BAL                 $67,962.78
RATE                8.990
PAI                 $546.65
CLTV                80.000
MATURITY            271219
FEE                 0.5000

LOAN                0000021981642
LAST_NAME           EDWARDS
ADDRESS             2150 WEST NORTON AVENUE
CITY                MUSKEGON
STATE               MI
ZIP                 494410000
MORT                $25,000.00
BAL                 $24,884.56
RATE                11.650
PAI                 $269.20
CLTV                67.295
MATURITY            171229
FEE                 0.5000

LOAN                0000021981683
LAST_NAME           CERA
ADDRESS             17008 HERSPERGER LANE
CITY                POOLESVILLE
STATE               MD
ZIP                 208370000
MORT                $71,000.00
BAL                 $70,917.98
RATE                11.000
PAI                 $732.85
CLTV                61.769
MATURITY            171202
FEE                 0.5000

LOAN                0000021981691
LAST_NAME           WOODS
ADDRESS             7949 SHANNON COURT
CITY                DUBLIN
STATE               CA
ZIP                 945680000
MORT                $236,250.00
BAL                 $235,799.26
RATE                10.000
PAI                 $2,073.26
CLTV                75.000
MATURITY            271101
FEE                 0.5000

LOAN                0000021981741
LAST_NAME           JENKINS
ADDRESS             2550 OUIDA DRIVE
CITY                GADSDEN
STATE               AL
ZIP                 359030000
MORT                $41,000.00
BAL                 $41,000.00
RATE                7.450
PAI                 $329.05
CLTV                55.405
MATURITY            180224
FEE                 0.5000

LOAN                0000021981758
LAST_NAME           BENOIT
ADDRESS             195 NORTH MAIN STREET
CITY                BRANFORD
STATE               CT
ZIP                 064050000
MORT                $22,300.00
BAL                 $22,195.73
RATE                10.750
PAI                 $304.04
CLTV                18.583
MATURITY            71230
FEE                 0.5000

LOAN                0000021981857
LAST_NAME           BUCHANAN
ADDRESS             52 ELMSWELL AVENUE
CITY                LAKEHURST
STATE               NJ
ZIP                 087330000
MORT                $60,500.00
BAL                 $60,500.00
RATE                8.650
PAI                 $530.79
CLTV                65.760
MATURITY            180211
FEE                 0.5000

LOAN                0000021981907
LAST_NAME           BOYLE
ADDRESS             127 GREAT OAK DRIVE LOT 3
CITY                LINCOLN UNI
STATE               PA
ZIP                 193520000
MORT                $168,300.00
BAL                 $168,086.85
RATE                10.300
PAI                 $1,657.73
CLTV                90.014
MATURITY            171230
FEE                 0.5000

LOAN                0000021981949
LAST_NAME           BUTCHER
ADDRESS             1 RR BOX 300
CITY                WALTON
STATE               IN
ZIP                 469940000
MORT                $48,800.00
BAL                 $48,735.65
RATE                9.990
PAI                 $470.61
CLTV                80.000
MATURITY            180107
FEE                 0.5000

LOAN                0000021982079
LAST_NAME           BROWN
ADDRESS             390 MINNESOTA AVENUE
CITY                BUFFALO
STATE               NY
ZIP                 142150000
MORT                $60,000.00
BAL                 $59,910.05
RATE                8.990
PAI                 $539.45
CLTV                80.000
MATURITY            180105
FEE                 0.5000

LOAN                0000021982087
LAST_NAME           OWENS
ADDRESS             2811 40TH COURT
CITY                TUSCALOOSA
STATE               AL
ZIP                 364010000
MORT                $49,500.00
BAL                 $49,481.69
RATE                10.950
PAI                 $469.54
CLTV                90.000
MATURITY            271229
FEE                 0.5000

LOAN                0000021982103
LAST_NAME           BROCKBANK
ADDRESS             21 N FAIRGROUNDS ROAD
CITY                PRICE
STATE               UT
ZIP                 845010000
MORT                $103,100.00
BAL                 $102,610.95
RATE                10.500
PAI                 $1,391.18
CLTV                74.618
MATURITY            80112
FEE                 0.5000

LOAN                0000021982111
LAST_NAME           BARNES
ADDRESS             4381 ABINGDON DRIVE
CITY                STONE MOUNT
STATE               GA
ZIP                 300830000
MORT                $93,000.00
BAL                 $92,762.03
RATE                8.500
PAI                 $715.09
CLTV                77.500
MATURITY            271201
FEE                 0.5000

LOAN                0000021982178
LAST_NAME           WEEKS
ADDRESS             7032 OLD SPRINGVILLE ROAD
CITY                PINSON
STATE               AL
ZIP                 351260000
MORT                $19,000.00
BAL                 $18,961.79
RATE                11.950
PAI                 $227.42
CLTV                79.903
MATURITY            121217
FEE                 0.5000

LOAN                0000021982194
LAST_NAME           POWER
ADDRESS             2845 MILL HILL ROAD
CITY                WALDORF
STATE               MD
ZIP                 206030000
MORT                $111,200.00
BAL                 $110,901.70
RATE                9.500
PAI                 $935.03
CLTV                80.000
MATURITY            130105
FEE                 0.5000

LOAN                0000021982228
LAST_NAME           CULVER-SIEGE
ADDRESS             501 NORTH CAYUGA STREET
CITY                GLADWIN
STATE               MI
ZIP                 486240000
MORT                $60,000.00
BAL                 $59,865.56
RATE                10.800
PAI                 $674.44
CLTV                58.823
MATURITY            130114
FEE                 0.5000

LOAN                0000021982244
LAST_NAME           WOODARD
ADDRESS             4903 BIG HORN STREET
CITY                ORLANDO
STATE               FL
ZIP                 328190000
MORT                $48,000.00
BAL                 $48,000.00
RATE                8.350
PAI                 $468.47
CLTV                69.565
MATURITY            130211
FEE                 0.5000

LOAN                0000021982251
LAST_NAME           BOTTS
ADDRESS             34018 WOODLAND CIRCLE
CITY                RIDGE MANOR
STATE               FL
ZIP                 335230000
MORT                $20,000.00
BAL                 $19,948.79
RATE                9.350
PAI                 $207.04
CLTV                44.444
MATURITY            130116
FEE                 0.5000

LOAN                0000021982269
LAST_NAME           BOYD
ADDRESS             15 GERMAN HILL ROAD
CITY                BALTIMORE
STATE               MD
ZIP                 212220000
MORT                $90,100.00
BAL                 $90,050.68
RATE                8.990
PAI                 $724.32
CLTV                85.000
MATURITY            280105
FEE                 0.5000

LOAN                0000021982277
LAST_NAME           DEOLALL
ADDRESS             38 HIGHLAND PLACE
CITY                BROOKLYN
STATE               NY
ZIP                 112080000
MORT                $18,800.00
BAL                 $18,713.32
RATE                10.990
PAI                 $258.86
CLTV                84.963
MATURITY            71229
FEE                 0.5000

LOAN                0000021982293
LAST_NAME           PETTIGREW
ADDRESS             8335 NAVAHOE DRIVE
CITY                SILVER SPRI
STATE               MD
ZIP                 209030000
MORT                $94,000.00
BAL                 $93,992.49
RATE                9.500
PAI                 $790.41
CLTV                82.456
MATURITY            280103
FEE                 0.5000

LOAN                0000021982319
LAST_NAME           PEACH
ADDRESS             810 VEDADO WAY NORTH EAST
CITY                ALTANTA
STATE               GA
ZIP                 303080000
MORT                $25,900.00
BAL                 $25,839.79
RATE                10.990
PAI                 $267.17
CLTV                84.577
MATURITY            171217
FEE                 0.5000

LOAN                0000021982368
LAST_NAME           KINSLOW
ADDRESS             27 CARVER ROAD
CITY                CABIN JOHN
STATE               MD
ZIP                 208180000
MORT                $98,000.00
BAL                 $98,000.00
RATE                9.600
PAI                 $831.20
CLTV                78.400
MATURITY            130108
FEE                 0.5000

LOAN                0000021982392
LAST_NAME           MCDONALD
ADDRESS             4802 BLOSSOM DRIVE
CITY                HOLIDAY
STATE               FL
ZIP                 346900000
MORT                $48,000.00
BAL                 $47,978.08
RATE                9.850
PAI                 $415.92
CLTV                80.000
MATURITY            130112
FEE                 0.5000

LOAN                0000021982400
LAST_NAME           VAUGHAN
ADDRESS             518 SOUTH COLLINS AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212290000
MORT                $38,000.00
BAL                 $37,798.21
RATE                8.990
PAI                 $385.20
CLTV                50.666
MATURITY            121224
FEE                 0.5000

LOAN                0000021982434
LAST_NAME           BIGGS
ADDRESS             9345 WEST 92ND AVENUE
CITY                WESTMINSTER
STATE               CO
ZIP                 800210000
MORT                $96,700.00
BAL                 $96,487.13
RATE                10.990
PAI                 $1,098.48
CLTV                80.142
MATURITY            130106
FEE                 0.5000

LOAN                0000021982442
LAST_NAME           HENCHEY
ADDRESS             12 MATTHEW LANE
CITY                COXSACKIE
STATE               NY
ZIP                 120510000
MORT                $85,000.00
BAL                 $84,760.83
RATE                8.300
PAI                 $827.09
CLTV                74.561
MATURITY            130201
FEE                 0.5000

LOAN                0000021982467
LAST_NAME           MAYFIELD
ADDRESS             2803 FLAT SHOALS ROAD
CITY                DECATUR
STATE               GA
ZIP                 300340000
MORT                $72,000.00
BAL                 $71,900.00
RATE                10.000
PAI                 $694.82
CLTV                90.000
MATURITY            180112
FEE                 0.5000

LOAN                0000021982533
LAST_NAME           HUFF
ADDRESS             7902 TYLER STREET
CITY                LANHAM
STATE               MD
ZIP                 207060000
MORT                $75,000.00
BAL                 $74,954.56
RATE                8.500
PAI                 $576.69
CLTV                66.371
MATURITY            280117
FEE                 0.5000

LOAN                0000021982574
LAST_NAME           DUNCAN
ADDRESS             1496 S 800 EAST
CITY                GREENTOWN
STATE               IN
ZIP                 469360000
MORT                $72,900.00
BAL                 $72,900.00
RATE                8.850
PAI                 $578.72
CLTV                90.000
MATURITY            280211
FEE                 0.5000

LOAN                0000021982582
LAST_NAME           MCDOUGALD
ADDRESS             114 SOUTH MEADOW DRIVE
CITY                GLEN BURNIE
STATE               MD
ZIP                 210600000
MORT                $88,000.00
BAL                 $87,602.65
RATE                8.990
PAI                 $892.04
CLTV                80.000
MATURITY            121223
FEE                 0.5000

LOAN                0000021982608
LAST_NAME           STACK
ADDRESS             148 DOWE ROAD
CITY                ELLENVILLE
STATE               NY
ZIP                 124280000
MORT                $18,000.00
BAL                 $17,921.56
RATE                11.150
PAI                 $206.29
CLTV                62.916
MATURITY            121229
FEE                 0.5000

LOAN                0000021982616
LAST_NAME           TESTER
ADDRESS             40 LEIGUS ROAD
CITY                WALLINGFORD
STATE               CT
ZIP                 064920000
MORT                $70,000.00
BAL                 $70,000.00
RATE                7.550
PAI                 $491.85
CLTV                42.682
MATURITY            280223
FEE                 0.5000

LOAN                0000021982632
LAST_NAME           WAITE
ADDRESS             154 LEACH HILL ROAD
CITY                PINE CITY
STATE               NY
ZIP                 148710000
MORT                $76,000.00
BAL                 $75,881.80
RATE                8.700
PAI                 $669.20
CLTV                80.000
MATURITY            171229
FEE                 0.5000

LOAN                0000021982665
LAST_NAME           BUSCETTO
ADDRESS             123 VAN TASSLE AVENUE
CITY                SLEEPY HOLL
STATE               NY
ZIP                 105910000
MORT                $65,100.00
BAL                 $64,798.72
RATE                10.500
PAI                 $719.61
CLTV                63.914
MATURITY            121229
FEE                 0.5000

LOAN                0000021982731
LAST_NAME           ATKINS
ADDRESS             1886 PATTERSON ROAD
CITY                MARIETTA
STATE               NY
ZIP                 131100000
MORT                $24,500.00
BAL                 $24,450.15
RATE                11.990
PAI                 $269.60
CLTV                81.625
MATURITY            171231
FEE                 0.5000

LOAN                0000021982756
LAST_NAME           BALZER
ADDRESS             7118 BOSTON CROSSROAD
CITY                BOSTON
STATE               NY
ZIP                 140250000
MORT                $18,350.00
BAL                 $18,309.61
RATE                10.990
PAI                 $208.45
CLTV                84.830
MATURITY            121226
FEE                 0.5000

LOAN                0000021982764
LAST_NAME           KING
ADDRESS             133 KENT STREET
CITY                SCITUATE
STATE               MA
ZIP                 020660000
MORT                $20,500.00
BAL                 $20,467.31
RATE                8.500
PAI                 $177.90
CLTV                76.399
MATURITY            180113
FEE                 0.5000

LOAN                0000021982798
LAST_NAME           TAYLOR
ADDRESS             RT 2 BOX 888
CITY                LUVERNE
STATE               AL
ZIP                 360490000
MORT                $44,000.00
BAL                 $43,906.32
RATE                11.650
PAI                 $473.78
CLTV                80.000
MATURITY            171222
FEE                 0.5000

LOAN                0000021982814
LAST_NAME           MOHAN
ADDRESS             17 CLIFFVIEW LANE
CITY                VOORHEESVIL
STATE               NY
ZIP                 121860000
MORT                $29,250.00
BAL                 $29,126.63
RATE                11.500
PAI                 $341.70
CLTV                29.481
MATURITY            121223
FEE                 0.5000

LOAN                0000021982848
LAST_NAME           BICE
ADDRESS             215 WILLIAMS AVENUE
CITY                HANCEVILLE
STATE               AL
ZIP                 350770000
MORT                $41,600.00
BAL                 $41,600.00
RATE                13.500
PAI                 $476.50
CLTV                80.000
MATURITY            280105
FEE                 0.5000

LOAN                0000021982855
LAST_NAME           MANNS
ADDRESS             4541 N 67TH STREET
CITY                MILWAUKEE
STATE               WI
ZIP                 532180000
MORT                $64,000.00
BAL                 $63,918.42
RATE                10.250
PAI                 $628.25
CLTV                80.000
MATURITY            171231
FEE                 0.5000

LOAN                0000021982863
LAST_NAME           LOMBARDO
ADDRESS             1416 S MYRTLE STREET
CITY                VINELAND
STATE               NJ
ZIP                 083600000
MORT                $71,000.00
BAL                 $70,887.47
RATE                8.550
PAI                 $618.41
CLTV                73.958
MATURITY            180101
FEE                 0.5000

LOAN                0000021982871
LAST_NAME           RAMSEY
ADDRESS             1710 SEENEYTOWN ROAD
CITY                DOVER
STATE               DE
ZIP                 199040000
MORT                $24,290.00
BAL                 $24,154.72
RATE                10.850
PAI                 $273.80
CLTV                85.000
MATURITY            121224
FEE                 0.5000

LOAN                0000021982897
LAST_NAME           HALL
ADDRESS             821 CORRELL AVENUE NE
CITY                CANTON
STATE               OH
ZIP                 447040000
MORT                $26,600.00
BAL                 $26,588.84
RATE                10.250
PAI                 $238.37
CLTV                88.666
MATURITY            130105
FEE                 0.5000

LOAN                0000021982921
LAST_NAME           GOODSON
ADDRESS             19985 ALABAMA HIGHWAY 127
CITY                ATHENS
STATE               AL
ZIP                 356140000
MORT                $70,200.00
BAL                 $70,174.14
RATE                10.850
PAI                 $660.59
CLTV                90.000
MATURITY            271229
FEE                 0.5000

LOAN                0000021982939
LAST_NAME           TABASZEWSKI
ADDRESS             934 KAYPAT DRIVE
CITY                HOPE
STATE               MI
ZIP                 486280000
MORT                $29,250.00
BAL                 $29,227.00
RATE                9.750
PAI                 $260.66
CLTV                59.693
MATURITY            221222
FEE                 0.5000

LOAN                0000021982962
LAST_NAME           NASSER
ADDRESS             3 OLD ROAD
CITY                JAMESBURG
STATE               NJ
ZIP                 088310000
MORT                $32,500.00
BAL                 $32,437.97
RATE                12.500
PAI                 $400.57
CLTV                85.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021982996
LAST_NAME           FREELING
ADDRESS             35 HUMBERT STREET
CITY                GENEVA
STATE               NY
ZIP                 144560000
MORT                $22,500.00
BAL                 $22,470.33
RATE                9.990
PAI                 $216.98
CLTV                60.810
MATURITY            180108
FEE                 0.5000

LOAN                0000021983010
LAST_NAME           STEWART
ADDRESS             7531 SUMMIT DRIVE NORTH
CITY                MOBILE
STATE               AL
ZIP                 366180000
MORT                $13,150.00
BAL                 $13,019.12
RATE                11.850
PAI                 $187.53
CLTV                79.759
MATURITY            71216
FEE                 0.5000

LOAN                0000021983044
LAST_NAME           THERRELL
ADDRESS             2447 OLE WOODS COURT
CITY                ROCK HILL
STATE               SC
ZIP                 297320000
MORT                $85,250.00
BAL                 $85,206.72
RATE                9.350
PAI                 $707.52
CLTV                69.877
MATURITY            130113
FEE                 0.5000

LOAN                0000021983051
LAST_NAME           DAVIES
ADDRESS             40 CLAREMONT AVENUE
CITY                RYE
STATE               NY
ZIP                 105800000
MORT                $55,200.00
BAL                 $54,274.41
RATE                10.750
PAI                 $752.59
CLTV                72.757
MATURITY            80102
FEE                 0.5000

LOAN                0000021983168
LAST_NAME           PERINE
ADDRESS             194 WILDWOOD ROAD
CITY                MIDLAND
STATE               PA
ZIP                 150590000
MORT                $67,500.00
BAL                 $67,317.84
RATE                9.500
PAI                 $567.58
CLTV                90.000
MATURITY            121224
FEE                 0.5000

LOAN                0000021983192
LAST_NAME           GALLOWAY
ADDRESS             718 WILLIAM DRIVE
CITY                KNOXVILLE
STATE               IL
ZIP                 614480000
MORT                $60,000.00
BAL                 $59,973.74
RATE                10.050
PAI                 $528.76
CLTV                67.415
MATURITY            121229
FEE                 0.5000

LOAN                0000021983226
LAST_NAME           FALCO
ADDRESS             146-24 BAYSIDE AVENUE
CITY                FLUSHING
STATE               NY
ZIP                 113540000
MORT                $80,000.00
BAL                 $80,000.00
RATE                9.850
PAI                 $764.08
CLTV                33.089
MATURITY            180106
FEE                 0.5000

LOAN                0000021983234
LAST_NAME           MITCHELL
ADDRESS             484 WOODLAWN RIDGE ROAD
CITY                PEMBROKE
STATE               NH
ZIP                 032750000
MORT                $40,000.00
BAL                 $39,765.98
RATE                7.900
PAI                 $379.96
CLTV                30.769
MATURITY            130101
FEE                 0.5000

LOAN                0000021983267
LAST_NAME           MICHAEL
ADDRESS             621 E THIRD STREET
CITY                NESCOPECK
STATE               PA
ZIP                 186350000
MORT                $49,600.00
BAL                 $49,540.00
RATE                10.650
PAI                 $500.20
CLTV                80.000
MATURITY            171230
FEE                 0.5000

LOAN                0000021983291
LAST_NAME           WHITE
ADDRESS             24 HOLYOKE STREET
CITY                BOSTON
STATE               MA
ZIP                 021160000
MORT                $179,500.00
BAL                 $179,448.52
RATE                11.990
PAI                 $1,844.98
CLTV                72.967
MATURITY            121230
FEE                 0.5000

LOAN                0000021983309
LAST_NAME           JENKINS
ADDRESS             2621 WAGON WHEEL DRIVE
CITY                MOBILE
STATE               AL
ZIP                 366950000
MORT                $99,900.00
BAL                 $99,836.62
RATE                11.000
PAI                 $979.13
CLTV                90.000
MATURITY            221229
FEE                 0.5000

LOAN                0000021983317
LAST_NAME           MAJOR
ADDRESS             100 DUBOIS STREET
CITY                INDIAN ORCH
STATE               MA
ZIP                 011510000
MORT                $73,000.00
BAL                 $72,967.70
RATE                10.000
PAI                 $640.63
CLTV                87.951
MATURITY            121230
FEE                 0.5000

LOAN                0000021983325
LAST_NAME           TEAGUE
ADDRESS             1300 BROWNSFERRY STREET
CITY                ATHENS
STATE               AL
ZIP                 356110000
MORT                $36,000.00
BAL                 $35,909.01
RATE                10.350
PAI                 $355.80
CLTV                80.000
MATURITY            171215
FEE                 0.5000

LOAN                0000021983333
LAST_NAME           BOWERS
ADDRESS             84 SCRANTON AVENUE
CITY                WARWICK
STATE               RI
ZIP                 028880000
MORT                $25,200.00
BAL                 $25,200.00
RATE                8.450
PAI                 $311.78
CLTV                37.521
MATURITY            80201
FEE                 0.5000

LOAN                0000021983366
LAST_NAME           WASHINGTON
ADDRESS             260 WOODFORD AVENUE
CITY                ELYRIA
STATE               OH
ZIP                 440350000
MORT                $31,500.00
BAL                 $31,440.97
RATE                12.600
PAI                 $360.11
CLTV                90.000
MATURITY            171224
FEE                 0.5000

LOAN                0000021983390
LAST_NAME           JUNEAU DUFOU
ADDRESS             9654 GOV. BEAUVOIS
CITY                BATON ROUGE
STATE               LA
ZIP                 708100000
MORT                $41,250.00
BAL                 $41,130.78
RATE                8.950
PAI                 $369.82
CLTV                75.000
MATURITY            171222
FEE                 0.5000

LOAN                0000021983424
LAST_NAME           LUCIER
ADDRESS             14244 SPRING HILL DRIVE
CITY                SPRING HILL
STATE               FL
ZIP                 346090000
MORT                $94,500.00
BAL                 $94,455.90
RATE                9.750
PAI                 $811.91
CLTV                90.000
MATURITY            121231
FEE                 0.5000

LOAN                0000021983465
LAST_NAME           RUPERT
ADDRESS             320 NORTH 3RD ST
CITY                APOLLO
STATE               PA
ZIP                 156130000
MORT                $54,400.00
BAL                 $54,374.07
RATE                9.650
PAI                 $463.40
CLTV                85.000
MATURITY            130115
FEE                 0.5000

LOAN                0000021983473
LAST_NAME           HAMILTON
ADDRESS             6720 SW 18TH STREET
CITY                MIRAMAR
STATE               FL
ZIP                 330230000
MORT                $15,000.00
BAL                 $14,943.72
RATE                9.700
PAI                 $158.45
CLTV                79.713
MATURITY            121219
FEE                 0.5000

LOAN                0000021983515
LAST_NAME           PFROGNER
ADDRESS             RD 5 BOX 379
CITY                MT PLEASANT
STATE               PA
ZIP                 156660000
MORT                $72,000.00
BAL                 $72,000.00
RATE                8.000
PAI                 $528.32
CLTV                66.976
MATURITY            130211
FEE                 0.5000

LOAN                0000021983531
LAST_NAME           WHITFIELD
ADDRESS             1219 10TH ST
CITY                NORTHPORT
STATE               AL
ZIP                 354760000
MORT                $54,000.00
BAL                 $53,930.71
RATE                10.200
PAI                 $528.29
CLTV                77.142
MATURITY            180113
FEE                 0.5000

LOAN                0000021983549
LAST_NAME           WESTON
ADDRESS             210 11TH AVENUE JUNIATA
CITY                ALTOONA
STATE               PA
ZIP                 166020000
MORT                $34,500.00
BAL                 $34,392.95
RATE                9.550
PAI                 $322.72
CLTV                75.000
MATURITY            171219
FEE                 0.5000

LOAN                0000021983556
LAST_NAME           SMITH
ADDRESS             1290 R STATE ROUTE 54
CITY                TOWN OF WAY
STATE               NY
ZIP                 148400000
MORT                $63,200.00
BAL                 $63,200.00
RATE                7.550
PAI                 $751.85
CLTV                80.000
MATURITY            80219
FEE                 0.5000

LOAN                0000021983564
LAST_NAME           FLEEMAN
ADDRESS             7729 SOUTH 2ND AVENUE
CITY                CLINTON
STATE               OH
ZIP                 442160000
MORT                $58,400.00
BAL                 $58,373.03
RATE                9.800
PAI                 $503.90
CLTV                76.842
MATURITY            121222
FEE                 0.5000

LOAN                0000021983572
LAST_NAME           BATES
ADDRESS             265 COUNTY ROAD 827
CITY                CULLMAN
STATE               AL
ZIP                 350570000
MORT                $58,500.00
BAL                 $58,500.00
RATE                10.990
PAI                 $556.67
CLTV                84.782
MATURITY            130106
FEE                 0.5000

LOAN                0000021983598
LAST_NAME           BUCKINGHAM
ADDRESS             322 S FALCON STREET
CITY                SOUTH BEND
STATE               IN
ZIP                 466190000
MORT                $27,000.00
BAL                 $26,968.76
RATE                10.990
PAI                 $278.51
CLTV                77.609
MATURITY            171224
FEE                 0.5000

LOAN                0000021983671
LAST_NAME           JUSTINGER
ADDRESS             935 GROVE STREET
CITY                ANGOLA
STATE               NY
ZIP                 140060000
MORT                $49,600.00
BAL                 $49,468.81
RATE                8.990
PAI                 $502.78
CLTV                55.418
MATURITY            121229
FEE                 0.5000

LOAN                0000021983697
LAST_NAME           MAUST
ADDRESS             22738 COUNTY ROAD 118
CITY                GOSHEN
STATE               IN
ZIP                 465260000
MORT                $50,400.00
BAL                 $50,127.77
RATE                8.800
PAI                 $505.22
CLTV                80.000
MATURITY            121210
FEE                 0.5000

LOAN                0000021983762
LAST_NAME           FLEURY
ADDRESS             132 BELLE POINT PARKWAY
CITY                BRUNSWICK
STATE               GA
ZIP                 315250000
MORT                $96,000.00
BAL                 $95,469.49
RATE                8.750
PAI                 $959.48
CLTV                78.688
MATURITY            121229
FEE                 0.5000

LOAN                0000021983770
LAST_NAME           RAY
ADDRESS             314 W MISHAWAKA AVENUE
CITY                MISHAWAKA
STATE               IN
ZIP                 465450000
MORT                $34,000.00
BAL                 $33,786.00
RATE                8.500
PAI                 $334.82
CLTV                65.134
MATURITY            121230
FEE                 0.5000

LOAN                0000021983796
LAST_NAME           CARR
ADDRESS             15 BERWICK STREET
CITY                BRAINTREE
STATE               MA
ZIP                 021840000
MORT                $192,000.00
BAL                 $192,000.00
RATE                8.000
PAI                 $1,605.97
CLTV                80.000
MATURITY            180211
FEE                 0.5000

LOAN                0000021983820
LAST_NAME           GOFORTH
ADDRESS             1811 MACEDONIA CHURCH ROA
CITY                SHELBY
STATE               NC
ZIP                 281500000
MORT                $41,200.00
BAL                 $41,183.23
RATE                10.390
PAI                 $373.49
CLTV                80.000
MATURITY            121216
FEE                 0.5000

LOAN                0000021983861
LAST_NAME           LANEY
ADDRESS             2035 SMOKEY PARK HWY
CITY                CANDLER
STATE               NC
ZIP                 287150000
MORT                $54,500.00
BAL                 $54,189.21
RATE                8.190
PAI                 $526.83
CLTV                74.657
MATURITY            121229
FEE                 0.5000

LOAN                0000021983911
LAST_NAME           BLOTNER
ADDRESS             60 HESSELTINE AVE.
CITY                MELROSE
STATE               MA
ZIP                 021760000
MORT                $33,400.00
BAL                 $33,400.00
RATE                8.350
PAI                 $325.97
CLTV                80.049
MATURITY            130218
FEE                 0.5000

LOAN                0000021983960
LAST_NAME           MAULTSBY
ADDRESS             301 DOWNING ROAD
CITY                SOMERDALE
STATE               NJ
ZIP                 080830000
MORT                $88,600.00
BAL                 $88,600.00
RATE                8.350
PAI                 $864.71
CLTV                78.407
MATURITY            130217
FEE                 0.5000

LOAN                0000021983994
LAST_NAME           HILTON
ADDRESS             210 JEFFERSON STREET NW
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $113,000.00
BAL                 $112,691.37
RATE                9.750
PAI                 $1,071.82
CLTV                79.577
MATURITY            171223
FEE                 0.5000

LOAN                0000021984026
LAST_NAME           RICHARDSON
ADDRESS             1121 WASHINGTON STREET
CITY                LAFAYETTE
STATE               IN
ZIP                 479050000
MORT                $61,200.00
BAL                 $61,173.78
RATE                10.150
PAI                 $543.87
CLTV                90.000
MATURITY            130105
FEE                 0.5000

LOAN                0000021984067
LAST_NAME           LASKA
ADDRESS             108 COLUMBIA AVENUE
CITY                VANDERGRIFT
STATE               PA
ZIP                 156900000
MORT                $18,100.00
BAL                 $18,091.64
RATE                9.800
PAI                 $156.18
CLTV                46.410
MATURITY            130106
FEE                 0.5000

LOAN                0000021984109
LAST_NAME           REED
ADDRESS             5658 S MAY
CITY                CHICAGO
STATE               IL
ZIP                 606210000
MORT                $50,900.00
BAL                 $50,876.74
RATE                9.990
PAI                 $446.31
CLTV                71.690
MATURITY            130105
FEE                 0.5000

LOAN                0000021984224
LAST_NAME           LAVALLEE
ADDRESS             67 HOMESTEAD AVENUE
CITY                PORTLAND
STATE               CT
ZIP                 064800000
MORT                $50,000.00
BAL                 $50,000.00
RATE                8.350
PAI                 $1,022.22
CLTV                40.322
MATURITY            30128
FEE                 0.5000

LOAN                0000021984331
LAST_NAME           GIBSON
ADDRESS             41928 HIGGINS WAY
CITY                FREMONT
STATE               CA
ZIP                 945390000
MORT                $34,450.00
BAL                 $34,450.00
RATE                9.150
PAI                 $280.92
CLTV                80.000
MATURITY            130203
FEE                 0.5000

LOAN                0000021984364
LAST_NAME           SMITH
ADDRESS             8719 MERIDIAN LINE RD
CITY                WEST LAFAYE
STATE               IN
ZIP                 479060000
MORT                $31,900.00
BAL                 $31,752.35
RATE                10.500
PAI                 $352.63
CLTV                79.924
MATURITY            121222
FEE                 0.5000

LOAN                0000021984372
LAST_NAME           CAMPBELL
ADDRESS             144 N KABELIN ST
CITY                LA PORTE
STATE               IN
ZIP                 463500000
MORT                $42,400.00
BAL                 $42,164.77
RATE                8.500
PAI                 $417.53
CLTV                80.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021984380
LAST_NAME           LEMONS
ADDRESS             1951 HARTFORD AVE
CITY                INDIANAPOLI
STATE               IN
ZIP                 462310000
MORT                $60,000.00
BAL                 $59,904.64
RATE                7.950
PAI                 $438.17
CLTV                69.767
MATURITY            121223
FEE                 0.5000

LOAN                0000021984398
LAST_NAME           SNYDER
ADDRESS             108 CENTRE STREET
CITY                DAYTON
STATE               OH
ZIP                 454030000
MORT                $21,000.00
BAL                 $20,987.92
RATE                8.750
PAI                 $165.21
CLTV                60.000
MATURITY            121224
FEE                 0.5000

LOAN                0000021984406
LAST_NAME           KEISLER
ADDRESS             235 FLEMING ROAD
CITY                PACOLET
STATE               SC
ZIP                 293720000
MORT                $69,660.00
BAL                 $69,609.97
RATE                10.990
PAI                 $662.87
CLTV                90.000
MATURITY            121224
FEE                 0.5000

LOAN                0000021984422
LAST_NAME           MCINNIS
ADDRESS             1810 HOLLIS AVENUE
CITY                NORTH AUGUS
STATE               SC
ZIP                 298410000
MORT                $72,000.00
BAL                 $72,000.00
RATE                7.950
PAI                 $600.00
CLTV                80.000
MATURITY            180219
FEE                 0.5000

LOAN                0000021984513
LAST_NAME           GATES
ADDRESS             943 TOWNSEND STREET
CITY                SYCAMORE
STATE               IL
ZIP                 601780000
MORT                $18,000.00
BAL                 $18,000.00
RATE                10.750
PAI                 $168.03
CLTV                18.947
MATURITY            130218
FEE                 0.5000

LOAN                0000021984539
LAST_NAME           HEBERER
ADDRESS             138 CEDAR STREET
CITY                FREEPORT
STATE               NY
ZIP                 115200000
MORT                $120,000.00
BAL                 $119,818.03
RATE                8.900
PAI                 $1,071.97
CLTV                80.000
MATURITY            180114
FEE                 0.5000

LOAN                0000021984596
LAST_NAME           ELZEY
ADDRESS             285 JEFFERSON AVENUE
CITY                BROOKLYN
STATE               NY
ZIP                 112110000
MORT                $126,000.00
BAL                 $125,828.61
RATE                9.750
PAI                 $1,195.14
CLTV                66.315
MATURITY            171224
FEE                 0.5000

LOAN                0000021984646
LAST_NAME           FYFFE
ADDRESS             369 TOWN LINE ROAD
CITY                SAG HARBOR
STATE               NY
ZIP                 119630000
MORT                $380,000.00
BAL                 $379,727.76
RATE                11.000
PAI                 $3,618.83
CLTV                78.350
MATURITY            121222
FEE                 0.5000

LOAN                0000021984679
LAST_NAME           WEISLING
ADDRESS             1130 SAN MARCO DRIVE
CITY                LARGO
STATE               FL
ZIP                 337700000
MORT                $10,000.00
BAL                 $10,000.00
RATE                8.150
PAI                 $96.44
CLTV                15.625
MATURITY            130211
FEE                 0.5000

LOAN                0000021984711
LAST_NAME           RAFFA
ADDRESS             105 SAGAMORE DRIVE
CITY                SYOSSET
STATE               NY
ZIP                 117910000
MORT                $380,000.00
BAL                 $379,604.48
RATE                9.250
PAI                 $3,126.17
CLTV                58.461
MATURITY            121210
FEE                 0.5000

LOAN                0000021984760
LAST_NAME           STRANDVOLD
ADDRESS             1249 CONNETQUOT AVENUE
CITY                CENTRAL ISL
STATE               NY
ZIP                 117220000
MORT                $50,000.00
BAL                 $49,451.95
RATE                9.990
PAI                 $482.18
CLTV                73.110
MATURITY            180105
FEE                 0.5000

LOAN                0000021984802
LAST_NAME           RAMOS
ADDRESS             811 SW 72ND AVENUE
CITY                PENBROOK PI
STATE               FL
ZIP                 330230000
MORT                $35,000.00
BAL                 $34,980.84
RATE                8.990
PAI                 $281.37
CLTV                30.701
MATURITY            280101
FEE                 0.5000

LOAN                0000021984851
LAST_NAME           SCHILDKRAUT
ADDRESS             403 STERLING PLACE
CITY                BROOKLYN
STATE               NY
ZIP                 112380000
MORT                $420,000.00
BAL                 $419,070.05
RATE                8.990
PAI                 $3,376.39
CLTV                80.000
MATURITY            271001
FEE                 0.5000

LOAN                0000021984877
LAST_NAME           HARVEY
ADDRESS             2114 RACINE STREET
CITY                RACINE
STATE               WI
ZIP                 534030000
MORT                $30,400.00
BAL                 $30,372.93
RATE                9.990
PAI                 $266.56
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021984927
LAST_NAME           WILSON
ADDRESS             3493 TROOPER COURT
CITY                CALLAHAN
STATE               FL
ZIP                 320110000
MORT                $25,000.00
BAL                 $25,000.00
RATE                8.650
PAI                 $311.98
CLTV                38.461
MATURITY            80223
FEE                 0.5000

LOAN                0000021984984
LAST_NAME           CARPENTER
ADDRESS             3287 LABORATORY ROAD
CITY                LINCOLNTON
STATE               NC
ZIP                 280920000
MORT                $33,150.00
BAL                 $33,131.86
RATE                8.990
PAI                 $266.49
CLTV                85.000
MATURITY            280201
FEE                 0.5000

LOAN                0000021985007
LAST_NAME           BIRD
ADDRESS             605 ARAPAHOE AVENUE
CITY                SIMLA
STATE               CO
ZIP                 808350000
MORT                $55,200.00
BAL                 $54,965.54
RATE                9.500
PAI                 $514.54
CLTV                80.000
MATURITY            180101
FEE                 0.5000

LOAN                0000021985064
LAST_NAME           MCKIBBEN
ADDRESS             1707 N OHIO STREET
CITY                KOKOMO
STATE               IN
ZIP                 469010000
MORT                $39,200.00
BAL                 $38,907.29
RATE                9.750
PAI                 $415.28
CLTV                80.000
MATURITY            121118
FEE                 0.5000

LOAN                0000021985163
LAST_NAME           GRANGER
ADDRESS             2673 QUANZ ROAD
CITY                WAYLAND
STATE               NY
ZIP                 145720000
MORT                $36,500.00
BAL                 $36,131.87
RATE                9.500
PAI                 $472.30
CLTV                74.489
MATURITY            80106
FEE                 0.5000

LOAN                0000021985213
LAST_NAME           MESTER
ADDRESS             34 PARDEE PLACE
CITY                TRENTON
STATE               NJ
ZIP                 086280000
MORT                $25,000.00
BAL                 $24,763.83
RATE                10.650
PAI                 $339.44
CLTV                77.943
MATURITY            71223
FEE                 0.5000

LOAN                0000021985254
LAST_NAME           HOLLISTER
ADDRESS             1757 NE NEW HAMPSHIRE AVE
CITY                ST. PETERSB
STATE               FL
ZIP                 337030000
MORT                $28,400.00
BAL                 $28,400.00
RATE                9.350
PAI                 $261.95
CLTV                68.987
MATURITY            180226
FEE                 0.5000

LOAN                0000021985312
LAST_NAME           ROBERTS
ADDRESS             25 ALLEN STREET
CITY                LOCKPORT
STATE               NY
ZIP                 140940000
MORT                $23,000.00
BAL                 $22,930.78
RATE                8.990
PAI                 $206.79
CLTV                41.818
MATURITY            171227
FEE                 0.5000

LOAN                0000021985320
LAST_NAME           ALMESTICA
ADDRESS             3052 N. KILPATRICK
CITY                CHICAGO
STATE               IL
ZIP                 606410000
MORT                $230,000.00
BAL                 $229,913.41
RATE                10.750
PAI                 $2,147.01
CLTV                86.142
MATURITY            280101
FEE                 0.5000

LOAN                0000021985338
LAST_NAME           BETANCOURT
ADDRESS             1002 LANCASTER AVENUE
CITY                FORT LUPTON
STATE               CO
ZIP                 806210000
MORT                $56,650.00
BAL                 $56,500.15
RATE                8.990
PAI                 $574.25
CLTV                61.576
MATURITY            121231
FEE                 0.5000

LOAN                0000021985346
LAST_NAME           SPRINGER
ADDRESS             34 HOUSTON AVENUE
CITY                MIDDLETOWN
STATE               NY
ZIP                 109400000
MORT                $47,000.00
BAL                 $46,875.46
RATE                8.999
PAI                 $377.83
CLTV                78.333
MATURITY            121230
FEE                 0.5000

LOAN                0000021985353
LAST_NAME           REIMER
ADDRESS             8 FAIRFIELD ROAD
CITY                EAST BRUNSW
STATE               NJ
ZIP                 088160000
MORT                $20,400.00
BAL                 $20,358.19
RATE                11.750
PAI                 $241.56
CLTV                84.814
MATURITY            130108
FEE                 0.5000

LOAN                0000021985361
LAST_NAME           MURA
ADDRESS             248 ALDEN STREET
CITY                WALLINGTON
STATE               NJ
ZIP                 070570000
MORT                $29,000.00
BAL                 $28,981.39
RATE                11.500
PAI                 $287.18
CLTV                29.003
MATURITY            121222
FEE                 0.5000

LOAN                0000021985395
LAST_NAME           MCKENZIE
ADDRESS             9304 W. 14TH AVENUE
CITY                LAKEWOOD
STATE               CO
ZIP                 802150000
MORT                $61,000.00
BAL                 $60,461.56
RATE                8.500
PAI                 $600.70
CLTV                53.982
MATURITY            121219
FEE                 0.5000

LOAN                0000021985403
LAST_NAME           MONIZ
ADDRESS             135 WORCESTER STREET
CITY                TAUNTON
STATE               MA
ZIP                 027800000
MORT                $47,500.00
BAL                 $47,397.95
RATE                11.250
PAI                 $547.36
CLTV                69.691
MATURITY            130108
FEE                 0.5000

LOAN                0000021985411
LAST_NAME           JEFCOAT
ADDRESS             102 RUSSELL STREET
CITY                FLORENCE
STATE               MS
ZIP                 390730000
MORT                $38,500.00
BAL                 $38,414.12
RATE                11.300
PAI                 $405.28
CLTV                70.000
MATURITY            171201
FEE                 0.5000

LOAN                0000021985429
LAST_NAME           SGRO
ADDRESS             1504 PUMP ROAD
CITY                RICHMOND
STATE               VA
ZIP                 232330000
MORT                $41,600.00
BAL                 $41,508.42
RATE                10.990
PAI                 $472.57
CLTV                84.800
MATURITY            130109
FEE                 0.5000

LOAN                0000021985437
LAST_NAME           VEGA
ADDRESS             2211 W. ERIE
CITY                CHICAGO
STATE               IL
ZIP                 606220000
MORT                $103,500.00
BAL                 $103,226.23
RATE                8.990
PAI                 $1,049.16
CLTV                61.607
MATURITY            130101
FEE                 0.5000

LOAN                0000021985445
LAST_NAME           DELINE
ADDRESS             517 WAITE AVENUE
CITY                WATERTOWN
STATE               NY
ZIP                 136010000
MORT                $30,000.00
BAL                 $29,989.28
RATE                10.990
PAI                 $285.47
CLTV                80.000
MATURITY            130112
FEE                 0.5000

LOAN                0000021985452
LAST_NAME           HARTIG
ADDRESS             408 ANDREWS ROAD
CITY                MINEOLA
STATE               NY
ZIP                 115080000
MORT                $31,100.00
BAL                 $31,006.37
RATE                8.990
PAI                 $279.61
CLTV                17.771
MATURITY            180106
FEE                 0.5000

LOAN                0000021985460
LAST_NAME           VANCE
ADDRESS             61 JEWEL ROAD
CITY                GANESVOORT
STATE               NY
ZIP                 128310000
MORT                $32,450.00
BAL                 $32,437.79
RATE                10.750
PAI                 $302.91
CLTV                77.864
MATURITY            271224
FEE                 0.5000

LOAN                0000021985486
LAST_NAME           ZAGANCZYK
ADDRESS             2208 HALFMOON CRESCENT
CITY                VIRGINIA BE
STATE               VA
ZIP                 234540000
MORT                $148,750.00
BAL                 $148,586.55
RATE                8.990
PAI                 $1,195.81
CLTV                84.517
MATURITY            271201
FEE                 0.5000

LOAN                0000021985494
LAST_NAME           TERRY
ADDRESS             3809 CORONA LANE
CITY                WOODBRIDGE
STATE               VA
ZIP                 221930000
MORT                $72,150.00
BAL                 $72,041.83
RATE                8.990
PAI                 $648.69
CLTV                63.849
MATURITY            171223
FEE                 0.5000

LOAN                0000021985502
LAST_NAME           MARTIN
ADDRESS             10511 MEADOWLAKE TERRACE
CITY                MITCHELLVIL
STATE               MD
ZIP                 207210000
MORT                $216,000.00
BAL                 $215,770.43
RATE                9.150
PAI                 $1,761.35
CLTV                84.705
MATURITY            271217
FEE                 0.5000

LOAN                0000021985536
LAST_NAME           CARMICHAEL
ADDRESS             47 OAKWOOD ROAD
CITY                PITTSBURGH
STATE               PA
ZIP                 152080000
MORT                $68,000.00
BAL                 $67,961.67
RATE                8.850
PAI                 $539.83
CLTV                85.000
MATURITY            121229
FEE                 0.5000

LOAN                0000021985544
LAST_NAME           WITHERS
ADDRESS             101 SOUTH CT
CITY                MICHIGAN CI
STATE               IN
ZIP                 463600000
MORT                $23,400.00
BAL                 $23,145.45
RATE                8.500
PAI                 $230.43
CLTV                27.529
MATURITY            121126
FEE                 0.5000

LOAN                0000021985551
LAST_NAME           BANKS
ADDRESS             5855 N SHERIDAN ROAD 9-K
CITY                CHICAGO
STATE               IL
ZIP                 606600000
MORT                $140,250.00
BAL                 $140,194.26
RATE                10.500
PAI                 $1,282.93
CLTV                82.500
MATURITY            121223
FEE                 0.5000

LOAN                0000021985577
LAST_NAME           SAYLER
ADDRESS             1627 S SEDALIA STREET
CITY                AURORA
STATE               CO
ZIP                 800170000
MORT                $97,500.00
BAL                 $97,449.45
RATE                9.250
PAI                 $802.11
CLTV                79.268
MATURITY            280101
FEE                 0.5000

LOAN                0000021985593
LAST_NAME           BRYANT
ADDRESS             1212 N GROFF STREET
CITY                INDIANAPOLI
STATE               IN
ZIP                 462220000
MORT                $33,000.00
BAL                 $32,917.60
RATE                9.625
PAI                 $347.09
CLTV                81.481
MATURITY            130201
FEE                 0.5000

LOAN                0000021985635
LAST_NAME           MAKER
ADDRESS             44-46 BATTLES STREET
CITY                BROCKTON
STATE               MA
ZIP                 024010000
MORT                $95,000.00
BAL                 $95,000.00
RATE                8.550
PAI                 $733.83
CLTV                65.517
MATURITY            280219
FEE                 0.5000

LOAN                0000021985676
LAST_NAME           ELLIS
ADDRESS             4912 FRANKFORD AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212060000
MORT                $72,000.00
BAL                 $72,000.00
RATE                8.000
PAI                 $602.24
CLTV                80.000
MATURITY            180227
FEE                 0.5000

LOAN                0000021985734
LAST_NAME           KENNEL
ADDRESS             2146 MARION AVENUE
CITY                MANSFIELD
STATE               OH
ZIP                 449030000
MORT                $120,000.00
BAL                 $119,878.33
RATE                9.375
PAI                 $998.10
CLTV                80.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021985791
LAST_NAME           ZOMBO
ADDRESS             31129 SHAWN
CITY                WARREN
STATE               MI
ZIP                 480930000
MORT                $109,350.00
BAL                 $109,350.00
RATE                10.750
PAI                 $1,110.15
CLTV                84.115
MATURITY            180201
FEE                 0.5000

LOAN                0000021985809
LAST_NAME           WOLFE
ADDRESS             35 GREEN HOUSE BOULEVARD
CITY                WEST HARTFO
STATE               CT
ZIP                 061100000
MORT                $43,000.00
BAL                 $42,870.58
RATE                8.990
PAI                 $386.61
CLTV                43.877
MATURITY            180105
FEE                 0.5000

LOAN                0000021985916
LAST_NAME           JAMES
ADDRESS             582 GOOD HOPE FARM ROAD
CITY                AIKEN
STATE               SC
ZIP                 298030000
MORT                $117,000.00
BAL                 $116,948.14
RATE                9.990
PAI                 $1,025.89
CLTV                90.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021985924
LAST_NAME           WILLIAMS
ADDRESS             2316 E JEFFERSON STREET
CITY                BALTIMORE
STATE               MD
ZIP                 212050000
MORT                $41,650.00
BAL                 $41,625.98
RATE                11.990
PAI                 $428.10
CLTV                85.000
MATURITY            271215
FEE                 0.5000

LOAN                0000021985981
LAST_NAME           COWANS
ADDRESS             520 HONEYWOOD AVENUE
CITY                CHARLOTTE
STATE               NC
ZIP                 282160000
MORT                $26,500.00
BAL                 $25,983.52
RATE                9.250
PAI                 $272.74
CLTV                36.805
MATURITY            130101
FEE                 0.5000

LOAN                0000021986070
LAST_NAME           CROSS
ADDRESS             135 HEIDI LANE
CITY                SWEDESBORO
STATE               NJ
ZIP                 080850000
MORT                $106,250.00
BAL                 $106,250.00
RATE                8.750
PAI                 $938.94
CLTV                85.000
MATURITY            180211
FEE                 0.5000

LOAN                0000021986088
LAST_NAME           SAVAGE
ADDRESS             3206 SANDHILL DRIVE
CITY                FORT WAYNE
STATE               IN
ZIP                 468090000
MORT                $14,500.00
BAL                 $14,482.80
RATE                10.990
PAI                 $149.57
CLTV                78.706
MATURITY            171230
FEE                 0.5000

LOAN                0000021986104
LAST_NAME           BOUNDS
ADDRESS             3000 BUTLER AVENUE
CITY                STEGER
STATE               IL
ZIP                 604750000
MORT                $27,000.00
BAL                 $27,000.00
RATE                7.950
PAI                 $257.25
CLTV                38.571
MATURITY            130216
FEE                 0.5000

LOAN                0000021986146
LAST_NAME           MURPHY
ADDRESS             76 HERITAGE DRIVE
CITY                TEWKSBURY
STATE               MA
ZIP                 018760000
MORT                $35,500.00
BAL                 $35,500.00
RATE                8.350
PAI                 $269.20
CLTV                27.203
MATURITY            280206
FEE                 0.5000

LOAN                0000021986252
LAST_NAME           PISERCHIA
ADDRESS             221 E MCCLELLAN AVENUE
CITY                LIVINGSTON
STATE               NJ
ZIP                 070390000
MORT                $41,600.00
BAL                 $41,416.02
RATE                10.990
PAI                 $472.56
CLTV                84.188
MATURITY            121230
FEE                 0.5000

LOAN                0000021986328
LAST_NAME           WILSON
ADDRESS             5204 GREENWAY DRIVE NORTH
CITY                JACKSONVILL
STATE               FL
ZIP                 322440000
MORT                $30,050.00
BAL                 $29,251.80
RATE                8.990
PAI                 $380.50
CLTV                48.467
MATURITY            71217
FEE                 0.5000

LOAN                0000021986443
LAST_NAME           LE BEL
ADDRESS             180 DES PLAINES LANE
CITY                HOFFMAN EST
STATE               IL
ZIP                 601940000
MORT                $69,000.00
BAL                 $69,000.00
RATE                8.850
PAI                 $693.71
CLTV                47.260
MATURITY            130223
FEE                 0.5000

LOAN                0000021986450
LAST_NAME           SMITH
ADDRESS             9473 EAST MAIN ROAD
CITY                RIPLEY
STATE               MA
ZIP                 147750000
MORT                $10,000.00
BAL                 $9,939.58
RATE                10.750
PAI                 $112.10
CLTV                79.405
MATURITY            130128
FEE                 0.5000

LOAN                0000021986476
LAST_NAME           PISCOPO
ADDRESS             49 DAVIDSON AVENUE
CITY                OCEANSIDE
STATE               NY
ZIP                 115720000
MORT                $124,000.00
BAL                 $123,906.21
RATE                10.750
PAI                 $1,157.52
CLTV                80.000
MATURITY            130102
FEE                 0.5000

LOAN                0000021986534
LAST_NAME           PERRY
ADDRESS             19429 NORWOOD STREET
CITY                DETROIT
STATE               MI
ZIP                 482340000
MORT                $16,900.00
BAL                 $16,822.08
RATE                10.990
PAI                 $232.70
CLTV                52.502
MATURITY            80114
FEE                 0.5000

LOAN                0000021986567
LAST_NAME           SCHILLINGER
ADDRESS             5553 FEDERAL ROAD
CITY                CONESUS
STATE               NY
ZIP                 144350000
MORT                $79,900.00
BAL                 $79,807.56
RATE                10.990
PAI                 $824.17
CLTV                85.000
MATURITY            180108
FEE                 0.5000

LOAN                0000021986583
LAST_NAME           TURNER
ADDRESS             4712 CARTERWOOD DRIVE
CITY                FAIRFAX
STATE               VA
ZIP                 220320000
MORT                $20,500.00
BAL                 $20,318.27
RATE                9.850
PAI                 $269.21
CLTV                35.634
MATURITY            71230
FEE                 0.5000

LOAN                0000021986617
LAST_NAME           CALABRO
ADDRESS             25 EAST MOUNTAIN ROAD
CITY                DOVER PLAIN
STATE               NY
ZIP                 125220000
MORT                $20,500.00
BAL                 $20,494.12
RATE                11.990
PAI                 $210.71
CLTV                73.977
MATURITY            130113
FEE                 0.5000

LOAN                0000021986666
LAST_NAME           MCGEE
ADDRESS             964 FARNHAM STREET
CITY                ELMIRA
STATE               NY
ZIP                 149010000
MORT                $31,000.00
BAL                 $30,857.06
RATE                10.990
PAI                 $426.85
CLTV                73.090
MATURITY            80128
FEE                 0.5000

LOAN                0000021986674
LAST_NAME           STEWART
ADDRESS             320 CARPENTER AVENUE
CITY                NEWBURGH
STATE               NY
ZIP                 125500000
MORT                $72,200.00
BAL                 $72,048.30
RATE                11.750
PAI                 $782.44
CLTV                84.941
MATURITY            171230
FEE                 0.5000

LOAN                0000021986724
LAST_NAME           FLOER
ADDRESS             8119 A ELIZABETH ROAD
CITY                PASADENA
STATE               MD
ZIP                 211220000
MORT                $108,800.00
BAL                 $108,525.21
RATE                9.500
PAI                 $1,136.12
CLTV                85.000
MATURITY            130128
FEE                 0.5000

LOAN                0000021986732
LAST_NAME           CHILDERS
ADDRESS             19861 SW RAINBOW LAKES BL
CITY                DUNNELLON
STATE               FL
ZIP                 344310000
MORT                $29,300.00
BAL                 $29,300.00
RATE                9.050
PAI                 $236.81
CLTV                56.346
MATURITY            280227
FEE                 0.5000

LOAN                0000021986781
LAST_NAME           OTT
ADDRESS             156 GIBBS ROAD
CITY                CENTRAL ISL
STATE               NY
ZIP                 117220000
MORT                $80,700.00
BAL                 $80,486.29
RATE                9.990
PAI                 $778.24
CLTV                78.731
MATURITY            171230
FEE                 0.5000

LOAN                0000021986807
LAST_NAME           SMITH
ADDRESS             8712 CATAMARAN DRIVE
CITY                RALEIGH
STATE               NC
ZIP                 276150000
MORT                $21,800.00
BAL                 $21,750.92
RATE                10.750
PAI                 $244.37
CLTV                78.644
MATURITY            130105
FEE                 0.5000

LOAN                0000021986823
LAST_NAME           JOHNSON
ADDRESS             733 E. MAIN STREET
CITY                AMBOY
STATE               IL
ZIP                 613100000
MORT                $52,700.00
BAL                 $52,678.83
RATE                10.450
PAI                 $480.10
CLTV                85.000
MATURITY            280105
FEE                 0.5000

LOAN                0000021986831
LAST_NAME           MACRO
ADDRESS             79 SPRUCEWOOD DRIVE
CITY                BUFFALO
STATE               NY
ZIP                 142270000
MORT                $68,000.00
BAL                 $67,904.48
RATE                9.500
PAI                 $633.85
CLTV                80.000
MATURITY            180112
FEE                 0.5000

LOAN                0000021986856
LAST_NAME           MCNAIR
ADDRESS             3688 KIRKWOOD STREET-
CITY                BEAR
STATE               DE
ZIP                 197010000
MORT                $120,000.00
BAL                 $119,923.48
RATE                8.250
PAI                 $901.52
CLTV                63.157
MATURITY            280116
FEE                 0.5000

LOAN                0000021986872
LAST_NAME           HART
ADDRESS             108 CRYSTAL PARK ROAD
CITY                MANITOU SPR
STATE               CO
ZIP                 808290000
MORT                $102,300.00
BAL                 $102,139.89
RATE                8.650
PAI                 $897.52
CLTV                59.476
MATURITY            180106
FEE                 0.5000

LOAN                0000021986898
LAST_NAME           PAULINE
ADDRESS             1155 MASTER STREET
CITY                NORTH TONAW
STATE               NY
ZIP                 141200000
MORT                $21,050.00
BAL                 $21,001.08
RATE                10.990
PAI                 $217.13
CLTV                79.977
MATURITY            171226
FEE                 0.5000

LOAN                0000021986914
LAST_NAME           STAFFORD
ADDRESS             510 PEACHTREE LANE
CITY                ALTAMONTE S
STATE               FL
ZIP                 327010000
MORT                $32,400.00
BAL                 $32,335.08
RATE                11.990
PAI                 $388.65
CLTV                69.500
MATURITY            130107
FEE                 0.5000

LOAN                0000021986948
LAST_NAME           HOLMES
ADDRESS             305 DELAWARE STREET
CITY                SYRACUSE
STATE               NY
ZIP                 132040000
MORT                $28,500.00
BAL                 $28,469.19
RATE                11.500
PAI                 $303.93
CLTV                61.956
MATURITY            171226
FEE                 0.5000

LOAN                0000021986963
LAST_NAME           HOLLAND
ADDRESS             4023 WEBSTER STREET
CITY                NORTH BRENT
STATE               MD
ZIP                 207220000
MORT                $74,000.00
BAL                 $74,000.00
RATE                9.250
PAI                 $608.78
CLTV                76.288
MATURITY            130210
FEE                 0.5000

LOAN                0000021987078
LAST_NAME           POPE
ADDRESS             629 TRUITT ROAD
CITY                SYLACAUGA
STATE               AL
ZIP                 351500000
MORT                $45,750.00
BAL                 $45,662.68
RATE                12.500
PAI                 $563.88
CLTV                75.000
MATURITY            130122
FEE                 0.5000

LOAN                0000021987102
LAST_NAME           BEAL
ADDRESS             12312 HATTON POINT ROAD
CITY                FORT WASHIN
STATE               MD
ZIP                 207440000
MORT                $216,000.00
BAL                 $215,893.75
RATE                9.500
PAI                 $1,816.25
CLTV                80.000
MATURITY            130122
FEE                 0.5000

LOAN                0000021987128
LAST_NAME           ZABLONSKI
ADDRESS             95 ST JUDE DRIVE
CITY                LACKAWANNA
STATE               NY
ZIP                 142180000
MORT                $16,000.00
BAL                 $15,910.37
RATE                8.250
PAI                 $136.33
CLTV                20.512
MATURITY            171208
FEE                 0.5000

LOAN                0000021987169
LAST_NAME           SANDERS
ADDRESS             108 WICKER LANE
CITY                ANDERSON
STATE               SC
ZIP                 296210000
MORT                $88,000.00
BAL                 $87,971.25
RATE                11.400
PAI                 $864.75
CLTV                80.000
MATURITY            130120
FEE                 0.5000

LOAN                0000021987177
LAST_NAME           MARCUM
ADDRESS             833 HAGLER DRIVE
CITY                NEPTUNE BEA
STATE               FL
ZIP                 322660000
MORT                $106,400.00
BAL                 $106,400.00
RATE                8.850
PAI                 $844.67
CLTV                80.000
MATURITY            280219
FEE                 0.5000

LOAN                0000021987193
LAST_NAME           BEDFORD
ADDRESS             1137 HUEYTOWN ROAD
CITY                HUEYTOWN
STATE               AL
ZIP                 350230000
MORT                $41,529.00
BAL                 $41,529.00
RATE                12.450
PAI                 $510.50
CLTV                80.000
MATURITY            130126
FEE                 0.5000

LOAN                0000021987219
LAST_NAME           KELLEY
ADDRESS             5591 W. HOUSTON STREET
CITY                DUNNELLON
STATE               FL
ZIP                 344330000
MORT                $31,200.00
BAL                 $31,200.00
RATE                8.750
PAI                 $311.83
CLTV                52.000
MATURITY            130223
FEE                 0.5000

LOAN                0000021987227
LAST_NAME           RAETHKA
ADDRESS             549 FAYETTE BOULEVARD
CITY                SYRACUSE
STATE               NY
ZIP                 132240000
MORT                $49,700.00
BAL                 $49,700.00
RATE                8.750
PAI                 $496.73
CLTV                66.266
MATURITY            130102
FEE                 0.5000

LOAN                0000021987250
LAST_NAME           BIVENS
ADDRESS             4217 12TH AVENUE
CITY                CHATTANOOGA
STATE               TN
ZIP                 374070000
MORT                $31,875.00
BAL                 $31,875.00
RATE                9.990
PAI                 $279.50
CLTV                85.000
MATURITY            130109
FEE                 0.5000

LOAN                0000021987268
LAST_NAME           MCCULLOUGH
ADDRESS             8815 RUGLEY COURT
CITY                JONESBORO
STATE               GA
ZIP                 302360000
MORT                $22,550.00
BAL                 $22,459.19
RATE                11.990
PAI                 $270.49
CLTV                84.438
MATURITY            121223
FEE                 0.5000

LOAN                0000021987292
LAST_NAME           MUNN
ADDRESS             2112 BLUE RIDGE BLVD
CITY                BIRMINGHAM
STATE               AL
ZIP                 352260000
MORT                $30,000.00
BAL                 $29,616.14
RATE                12.500
PAI                 $439.13
CLTV                84.055
MATURITY            71201
FEE                 0.5000

LOAN                0000021987318
LAST_NAME           WITHERS
ADDRESS             2118 JAMESON STREET
CITY                TEMPLE HILL
STATE               MD
ZIP                 207480000
MORT                $88,000.00
BAL                 $87,941.84
RATE                8.800
PAI                 $695.44
CLTV                61.538
MATURITY            130121
FEE                 0.5000

LOAN                0000021987326
LAST_NAME           HABIB
ADDRESS             30 THORNFIELD AVENUE
CITY                METHUEN
STATE               MA
ZIP                 018440000
MORT                $60,800.00
BAL                 $60,719.83
RATE                9.990
PAI                 $586.33
CLTV                63.333
MATURITY            171223
FEE                 0.5000

LOAN                0000021987334
LAST_NAME           DIANO
ADDRESS             119 HICKORY LANE
CITY                LEVITTOWN
STATE               NY
ZIP                 117560000
MORT                $101,600.00
BAL                 $101,511.08
RATE                9.750
PAI                 $914.42
CLTV                80.000
MATURITY            220109
FEE                 0.5000

LOAN                0000021987425
LAST_NAME           PERRIN
ADDRESS             122 BARBER ST.
CITY                SPRINGFIELD
STATE               MA
ZIP                 011090000
MORT                $42,400.00
BAL                 $42,287.85
RATE                8.990
PAI                 $429.80
CLTV                70.666
MATURITY            130106
FEE                 0.5000

LOAN                0000021987581
LAST_NAME           ROGERS
ADDRESS             666 NORTH 81ST STREET
CITY                E ST LOUIS
STATE               IL
ZIP                 622030000
MORT                $10,700.00
BAL                 $10,650.66
RATE                10.990
PAI                 $147.33
CLTV                77.985
MATURITY            71230
FEE                 0.5000

LOAN                0000021987599
LAST_NAME           ROSS
ADDRESS             4227 W ADAMS
CITY                CHICAGO
STATE               IL
ZIP                 606240000
MORT                $70,000.00
BAL                 $70,000.00
RATE                9.500
PAI                 $652.49
CLTV                78.651
MATURITY            180201
FEE                 0.5000

LOAN                0000021987656
LAST_NAME           SALTER
ADDRESS             138 PROSPECT AVENUE
CITY                BUFFALO
STATE               NY
ZIP                 142010000
MORT                $26,400.00
BAL                 $26,365.19
RATE                9.990
PAI                 $254.59
CLTV                80.000
MATURITY            171230
FEE                 0.5000

LOAN                0000021987672
LAST_NAME           MURDIE
ADDRESS             684 LORETTA STREET
CITY                TONAWANDA
STATE               NY
ZIP                 141500000
MORT                $23,200.00
BAL                 $23,148.93
RATE                10.990
PAI                 $263.54
CLTV                77.082
MATURITY            121229
FEE                 0.5000

LOAN                0000021987706
LAST_NAME           MCCOY
ADDRESS             64 OSSIAN STREET
CITY                DANSVILLE
STATE               NY
ZIP                 144370000
MORT                $35,500.00
BAL                 $35,313.94
RATE                8.750
PAI                 $444.91
CLTV                64.545
MATURITY            71229
FEE                 0.5000

LOAN                0000021987714
LAST_NAME           FOWLER
ADDRESS             29-27 CRUGER AVENUE
CITY                BRONX
STATE               NY
ZIP                 104670000
MORT                $100,000.00
BAL                 $99,553.65
RATE                8.990
PAI                 $1,195.52
CLTV                50.000
MATURITY            81231
FEE                 0.5000

LOAN                0000021987722
LAST_NAME           KUHNLE
ADDRESS             1732 E LASALLE AVENUE
CITY                MISHAWAKA
STATE               IN
ZIP                 465450000
MORT                $11,600.00
BAL                 $11,544.98
RATE                10.500
PAI                 $156.52
CLTV                84.932
MATURITY            71217
FEE                 0.5000

LOAN                0000021987755
LAST_NAME           GARRISON
ADDRESS             1217 HOLMES AVENUE
CITY                CHARLOTTESV
STATE               VA
ZIP                 229010000
MORT                $26,100.00
BAL                 $25,854.82
RATE                10.750
PAI                 $355.85
CLTV                81.799
MATURITY            80106
FEE                 0.5000

LOAN                0000021987839
LAST_NAME           HARRIS
ADDRESS             449 ILCHESTER AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212180000
MORT                $51,200.00
BAL                 $51,167.12
RATE                11.500
PAI                 $507.03
CLTV                80.000
MATURITY            271210
FEE                 0.5000

LOAN                0000021987862
LAST_NAME           SULSONA
ADDRESS             4141 DEPEW STREET
CITY                DENVER
STATE               CO
ZIP                 802120000
MORT                $26,600.00
BAL                 $26,517.48
RATE                8.750
PAI                 $235.07
CLTV                26.600
MATURITY            171217
FEE                 0.5000

LOAN                0000021987896
LAST_NAME           OFGANG
ADDRESS             125 PLYMOUTH BOULEVARD
CITY                SMITHTOWN
STATE               NY
ZIP                 117870000
MORT                $111,000.00
BAL                 $110,731.94
RATE                9.990
PAI                 $1,192.14
CLTV                62.011
MATURITY            121230
FEE                 0.5000

LOAN                0000021987904
LAST_NAME           NGUYEN
ADDRESS             5353 MOCK ROBIN LANE
CITY                CHARLOTTE
STATE               NC
ZIP                 282120000
MORT                $50,700.00
BAL                 $50,450.35
RATE                9.850
PAI                 $665.81
CLTV                71.633
MATURITY            80109
FEE                 0.5000

LOAN                0000021987912
LAST_NAME           SWIHART
ADDRESS             31 JEFFERY DRIVE
CITY                COLUMBIA CI
STATE               IN
ZIP                 467250000
MORT                $18,100.00
BAL                 $18,060.16
RATE                10.990
PAI                 $205.61
CLTV                80.257
MATURITY            121229
FEE                 0.5000

LOAN                0000021987946
LAST_NAME           QUELL
ADDRESS             30 MAPLEWOOD AVENUE
CITY                WESTPORT
STATE               CT
ZIP                 068800000
MORT                $60,000.00
BAL                 $59,920.88
RATE                9.990
PAI                 $578.62
CLTV                75.371
MATURITY            180108
FEE                 0.5000

LOAN                0000021987979
LAST_NAME           PARKER
ADDRESS             2584 ANDOVER STREET
CITY                TRENTON
STATE               MI
ZIP                 481830000
MORT                $20,000.00
BAL                 $19,905.95
RATE                10.650
PAI                 $271.55
CLTV                84.966
MATURITY            71230
FEE                 0.5000

LOAN                0000021987995
LAST_NAME           MANDAGLIO
ADDRESS             91 BELMONT AVENUE
CITY                ELMONT
STATE               NY
ZIP                 110030000
MORT                $37,600.00
BAL                 $37,336.83
RATE                10.750
PAI                 $381.73
CLTV                83.520
MATURITY            180102
FEE                 0.5000

LOAN                0000021988068
LAST_NAME           SCOTT
ADDRESS             2813 MIDLAND AVENUE
CITY                SYRACUSE
STATE               NY
ZIP                 132050000
MORT                $27,250.00
BAL                 $27,115.82
RATE                9.850
PAI                 $357.86
CLTV                78.416
MATURITY            80115
FEE                 0.5000

LOAN                0000021988076
LAST_NAME           BOND
ADDRESS             71 NORTH 300 WEST
CITY                MAPLETON
STATE               UT
ZIP                 846640000
MORT                $30,700.00
BAL                 $30,505.58
RATE                9.990
PAI                 $405.54
CLTV                84.457
MATURITY            80109
FEE                 0.5000

LOAN                0000021988084
LAST_NAME           DE FILLIPPI
ADDRESS             105 CROWN STREET
CITY                BRISTOL
STATE               CT
ZIP                 060100000
MORT                $45,000.00
BAL                 $45,000.00
RATE                8.850
PAI                 $452.41
CLTV                51.724
MATURITY            130204
FEE                 0.5000

LOAN                0000021988100
LAST_NAME           POINDEXTER
ADDRESS             131 EAST PRESTON STREET
CITY                LEXINGTON
STATE               VA
ZIP                 244500000
MORT                $83,300.00
BAL                 $82,905.43
RATE                10.250
PAI                 $907.93
CLTV                85.000
MATURITY            121224
FEE                 0.5000

LOAN                0000021988167
LAST_NAME           SCHONADKY
ADDRESS             3410 CALIFORNIA AVENUE
CITY                ALTON
STATE               IL
ZIP                 620020000
MORT                $37,500.00
BAL                 $37,441.31
RATE                8.650
PAI                 $329.00
CLTV                75.000
MATURITY            180112
FEE                 0.5000

LOAN                0000021988175
LAST_NAME           GABLOSKY
ADDRESS             138 N. RAINBOW DRIVE
CITY                FORT WALTON
STATE               FL
ZIP                 325480000
MORT                $36,800.00
BAL                 $36,757.03
RATE                10.990
PAI                 $379.59
CLTV                84.743
MATURITY            180115
FEE                 0.5000

LOAN                0000021988183
LAST_NAME           SIMONS
ADDRESS             908 DRUM AVENUE
CITY                CAPITOL HEI
STATE               MD
ZIP                 207430000
MORT                $40,500.00
BAL                 $40,401.74
RATE                9.940
PAI                 $433.73
CLTV                84.150
MATURITY            130115
FEE                 0.5000

LOAN                0000021988209
LAST_NAME           BROWN
ADDRESS             277 STOCKBRIDGE AVENUE
CITY                BUFFALO
STATE               NY
ZIP                 142150000
MORT                $15,000.00
BAL                 $15,000.00
RATE                9.850
PAI                 $159.82
CLTV                60.672
MATURITY            130102
FEE                 0.5000

LOAN                0000021988225
LAST_NAME           BAKER
ADDRESS             2355 GARRISONVILLE ROAD
CITY                STAFFORD
STATE               VA
ZIP                 225540000
MORT                $33,000.00
BAL                 $32,614.61
RATE                9.990
PAI                 $318.24
CLTV                64.840
MATURITY            180114
FEE                 0.5000

LOAN                0000021988308
LAST_NAME           RAYMOND N/K/
ADDRESS             21 ERMANN DRIVE
CITY                KENMORE
STATE               NY
ZIP                 142170000
MORT                $50,200.00
BAL                 $50,119.93
RATE                8.500
PAI                 $435.65
CLTV                74.925
MATURITY            180109
FEE                 0.5000

LOAN                0000021988332
LAST_NAME           BROWN
ADDRESS             4647 WILLOW CREEK ROAD
CITY                CASTLE ROCK
STATE               CO
ZIP                 801040000
MORT                $137,500.00
BAL                 $137,312.98
RATE                9.750
PAI                 $1,304.21
CLTV                65.476
MATURITY            171223
FEE                 0.5000

LOAN                0000021988357
LAST_NAME           KLOSTERKEMPE
ADDRESS             324 NORTH ANDERSON STREET
CITY                GREENSBURG
STATE               IN
ZIP                 462400000
MORT                $63,700.00
BAL                 $63,540.13
RATE                10.500
PAI                 $635.97
CLTV                84.933
MATURITY            171222
FEE                 0.5000

LOAN                0000021988381
LAST_NAME           WILLIAMS
ADDRESS             316 ORCHARD AVENUE
CITY                GLOCESTER T
STATE               NJ
ZIP                 080830000
MORT                $104,200.00
BAL                 $104,174.80
RATE                12.750
PAI                 $1,132.33
CLTV                70.405
MATURITY            130101
FEE                 0.5000

LOAN                0000021988415
LAST_NAME           STEADMAN
ADDRESS             336 KRAMER HILL ROAD
CITY                REXVILLE
STATE               NY
ZIP                 148770000
MORT                $36,400.00
BAL                 $36,290.45
RATE                8.990
PAI                 $327.27
CLTV                62.758
MATURITY            171218
FEE                 0.5000

LOAN                0000021988480
LAST_NAME           BISCHOFF
ADDRESS             4211 28TH AVENUE NORTH
CITY                SAINT PETER
STATE               FL
ZIP                 337130000
MORT                $65,450.00
BAL                 $65,419.78
RATE                9.800
PAI                 $564.73
CLTV                85.000
MATURITY            121231
FEE                 0.5000

LOAN                0000021988498
LAST_NAME           KAUSS
ADDRESS             10436 W. MICHIGAN STREET
CITY                WAUWATOSA
STATE               WI
ZIP                 532260000
MORT                $94,500.00
BAL                 $94,468.09
RATE                11.250
PAI                 $917.85
CLTV                90.000
MATURITY            130120
FEE                 0.5000

LOAN                0000021988506
LAST_NAME           BUCHANAN
ADDRESS             1637 ATHENS STREET
CITY                LAKELAND
STATE               FL
ZIP                 338030000
MORT                $48,800.00
BAL                 $48,530.46
RATE                8.550
PAI                 $481.99
CLTV                80.000
MATURITY            121225
FEE                 0.5000

LOAN                0000021988514
LAST_NAME           CAPECE
ADDRESS             922 MINERAL SPRING AVENUE
CITY                PAWTUCKET
STATE               RI
ZIP                 028600000
MORT                $72,000.00
BAL                 $72,000.00
RATE                7.990
PAI                 $527.81
CLTV                80.000
MATURITY            130204
FEE                 0.5000

LOAN                0000021988571
LAST_NAME           MIGUEL
ADDRESS             8 OXPULL ROAD
CITY                RICHMOND
STATE               RI
ZIP                 028120000
MORT                $125,600.00
BAL                 $125,600.00
RATE                7.950
PAI                 $917.24
CLTV                80.000
MATURITY            280213
FEE                 0.5000

LOAN                0000021988688
LAST_NAME           SORRELL
ADDRESS             406 MONTELLO STREET
CITY                BROCKTON
STATE               MA
ZIP                 024010000
MORT                $42,500.00
BAL                 $42,500.00
RATE                7.650
PAI                 $346.28
CLTV                50.000
MATURITY            180213
FEE                 0.5000

LOAN                0000021988704
LAST_NAME           TOLBERT
ADDRESS             10970 BEN HAMILTON ROAD
CITY                GRAND BAY
STATE               AL
ZIP                 365410000
MORT                $65,450.00
BAL                 $65,413.18
RATE                12.100
PAI                 $678.27
CLTV                85.000
MATURITY            121216
FEE                 0.5000

LOAN                0000021988712
LAST_NAME           PARDUE
ADDRESS             2227 SOUTH LOMAS ROAD
CITY                TOWNSHIP OF
STATE               NC
ZIP                 286700000
MORT                $62,900.00
BAL                 $62,900.00
RATE                9.300
PAI                 $578.13
CLTV                85.000
MATURITY            180220
FEE                 0.5000

LOAN                0000021988803
LAST_NAME           FERRERO
ADDRESS             1122 CALLE LARGO
CITY                SANTA FE
STATE               NM
ZIP                 875010000
MORT                $202,500.00
BAL                 $202,383.24
RATE                8.740
PAI                 $1,591.63
CLTV                57.203
MATURITY            130122
FEE                 0.5000

LOAN                0000021988951
LAST_NAME           RATCLIFF
ADDRESS             1282 PROSPECT STREET
CITY                BARBERTON
STATE               OH
ZIP                 442030000
MORT                $76,500.00
BAL                 $76,500.00
RATE                8.990
PAI                 $687.80
CLTV                90.000
MATURITY            180225
FEE                 0.5000

LOAN                0000021989017
LAST_NAME           TZEZAIRLIDIS
ADDRESS             413 423 ERICO AVENUE
CITY                ELIZABETH
STATE               NJ
ZIP                 072080000
MORT                $161,000.00
BAL                 $160,309.94
RATE                10.800
PAI                 $1,508.96
CLTV                70.000
MATURITY            90901
FEE                 0.5000

LOAN                0000021989108
LAST_NAME           SZAKACS
ADDRESS             2142 WYANDOTTE AVENUE
CITY                LAKEWOOD
STATE               OH
ZIP                 441070000
MORT                $96,000.00
BAL                 $96,000.00
RATE                8.150
PAI                 $714.48
CLTV                75.590
MATURITY            130223
FEE                 0.5000

LOAN                0000021989116
LAST_NAME           BIEDLINGMAIE
ADDRESS             793 JOHN GLENN BOULEVARD
CITY                WEBSTER
STATE               NY
ZIP                 145800000
MORT                $109,000.00
BAL                 $109,000.00
RATE                7.900
PAI                 $792.22
CLTV                77.304
MATURITY            280211
FEE                 0.5000

LOAN                0000021989389
LAST_NAME           KIELBOWICZ
ADDRESS             471 BECKLEY ROAD
CITY                BERLIN
STATE               CT
ZIP                 060370000
MORT                $23,800.00
BAL                 $23,800.00
RATE                10.200
PAI                 $212.39
CLTV                68.969
MATURITY            130224
FEE                 0.5000

LOAN                0000021989421
LAST_NAME           LOENSER
ADDRESS             444 E. MAIN STREET
CITY                GENESEO
STATE               IL
ZIP                 612540000
MORT                $55,000.00
BAL                 $55,000.00
RATE                8.150
PAI                 $530.39
CLTV                67.073
MATURITY            130225
FEE                 0.5000

LOAN                0000021989868
LAST_NAME           BRYANT
ADDRESS             2885 CRABTREE COURT
CITY                MOBILE
STATE               AL
ZIP                 366180000
MORT                $105,600.00
BAL                 $105,600.00
RATE                9.300
PAI                 $872.57
CLTV                80.000
MATURITY            130225
FEE                 0.5000

LOAN                0000021990403
LAST_NAME           MUSCARELLA
ADDRESS             175 N IOWA AVENUE
CITY                MASSAPEQUA
STATE               NY
ZIP                 117580000
MORT                $232,000.00
BAL                 $231,386.90
RATE                9.500
PAI                 $2,422.60
CLTV                80.000
MATURITY            130101
FEE                 0.5000

LOAN                0000021990429
LAST_NAME           STEWART
ADDRESS             144-11 FARMERS BOULEVARD
CITY                SPRINGFIELD
STATE               NY
ZIP                 114340000
MORT                $83,000.00
BAL                 $82,792.28
RATE                9.600
PAI                 $871.72
CLTV                57.638
MATURITY            130201
FEE                 0.5000

LOAN                0000021990445
LAST_NAME           ROBERTS
ADDRESS             10201 135TH STREET
CITY                RICHMOND HI
STATE               NY
ZIP                 114190000
MORT                $121,300.00
BAL                 $121,192.24
RATE                10.000
PAI                 $1,064.49
CLTV                75.812
MATURITY            271201
FEE                 0.5000

LOAN                0000021990460
LAST_NAME           O'FARRILL
ADDRESS             1554 LELAND AVENUE
CITY                BRONX
STATE               NY
ZIP                 104600000
MORT                $76,000.00
BAL                 $75,899.91
RATE                10.000
PAI                 $733.42
CLTV                48.101
MATURITY            180101
FEE                 0.5000

LOAN                0000021990502
LAST_NAME           GUINTA
ADDRESS             741 TARGEE STREET
CITY                STATEN ISLA
STATE               NY
ZIP                 103040000
MORT                $112,900.00
BAL                 $112,558.61
RATE                9.400
PAI                 $1,172.13
CLTV                77.862
MATURITY            130101
FEE                 0.5000

LOAN                0000021990668
LAST_NAME           DANIEL
ADDRESS             163 DERWENT DRIVE
CITY                HUNTSVILLE
STATE               AL
ZIP                 358100000
MORT                $127,500.00
BAL                 $127,453.53
RATE                10.900
PAI                 $1,204.59
CLTV                85.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021990684
LAST_NAME           BOWCOTT
ADDRESS             8312 DOMINGUIN STREET
CITY                ORLANDO
STATE               FL
ZIP                 328170000
MORT                $52,000.00
BAL                 $52,000.00
RATE                8.640
PAI                 $455.89
CLTV                80.000
MATURITY            180123
FEE                 0.5000

LOAN                0000021990692
LAST_NAME           LARUE
ADDRESS             1304 BUSH DRIVE
CITY                HUNTSVILLE
STATE               AL
ZIP                 358030000
MORT                $102,400.00
BAL                 $102,360.17
RATE                10.600
PAI                 $944.36
CLTV                80.000
MATURITY            280101
FEE                 0.5000

LOAN                0000021990700
LAST_NAME           MIKULKA
ADDRESS             22 DANIEL DRIVE
CITY                MIDDLETOWN
STATE               NJ
ZIP                 077480000
MORT                $30,000.00
BAL                 $29,924.56
RATE                10.300
PAI                 $269.95
CLTV                15.789
MATURITY            121222
FEE                 0.5000

LOAN                0000021990833
LAST_NAME           ACKERMAN
ADDRESS             831 20TH STREET N.E.
CITY                WASHINGTON
STATE               DC
ZIP                 200020000
MORT                $75,000.00
BAL                 $74,899.29
RATE                9.850
PAI                 $716.33
CLTV                76.923
MATURITY            180121
FEE                 0.5000

LOAN                0000021990858
LAST_NAME           SHAW
ADDRESS             4322 GENERAL KEARNY COURT
CITY                CHANTILLY
STATE               VA
ZIP                 201510000
MORT                $170,100.00
BAL                 $170,100.00
RATE                8.500
PAI                 $1,307.92
CLTV                90.000
MATURITY            280120
FEE                 0.5000

LOAN                0000021990866
LAST_NAME           MCBRIDE
ADDRESS             3193 SUMMER GLEN DRIVE
CITY                GROVE CITY
STATE               OH
ZIP                 431230000
MORT                $161,000.00
BAL                 $160,940.04
RATE                10.800
PAI                 $1,508.96
CLTV                89.444
MATURITY            130121
FEE                 0.5000

LOAN                0000021990874
LAST_NAME           HARRIS
ADDRESS             1 DOGWOOD DRIVE
CITY                NEW MILFORD
STATE               CT
ZIP                 067760000
MORT                $58,000.00
BAL                 $57,735.25
RATE                10.650
PAI                 $646.54
CLTV                75.670
MATURITY            121229
FEE                 0.5000

LOAN                0000021990882
LAST_NAME           HEAGLE
ADDRESS             131 N GEECK ROAD
CITY                CORUNNA
STATE               MI
ZIP                 488170000
MORT                $120,000.00
BAL                 $119,813.37
RATE                8.700
PAI                 $1,056.63
CLTV                75.000
MATURITY            180121
FEE                 0.5000

LOAN                0000021990890
LAST_NAME           DI FRANCO
ADDRESS             12 JUNIPER LANE
CITY                GLOUCESTER
STATE               NJ
ZIP                 080120000
MORT                $98,100.00
BAL                 $98,054.78
RATE                12.990
PAI                 $1,084.42
CLTV                90.000
MATURITY            121222
FEE                 0.5000

LOAN                0000021991021
LAST_NAME           FRASIER
ADDRESS             4988 CHUGG ROAD
CITY                HOLLEY
STATE               NY
ZIP                 144700000
MORT                $60,800.00
BAL                 $60,639.18
RATE                8.990
PAI                 $616.31
CLTV                80.000
MATURITY            130201
FEE                 0.5000

LOAN                0000021991054
LAST_NAME           ANDERSON
ADDRESS             770 MATTHEWS
CITY                GARY
STATE               IN
ZIP                 464060000
MORT                $36,000.00
BAL                 $36,000.00
RATE                11.390
PAI                 $353.49
CLTV                90.000
MATURITY            130105
FEE                 0.5000

LOAN                0000021991120
LAST_NAME           LOVELESS
ADDRESS             2032 MOUNTAIN VISTA LANE
CITY                PROVO
STATE               UT
ZIP                 846060000
MORT                $55,500.00
BAL                 $55,476.42
RATE                10.190
PAI                 $494.87
CLTV                77.056
MATURITY            130120
FEE                 0.5000

LOAN                0000021991138
LAST_NAME           LEMANSKI
ADDRESS             30 FLYING GOOSE PATH
CITY                WATER MILL
STATE               NY
ZIP                 119760000
MORT                $295,200.00
BAL                 $295,200.00
RATE                9.200
PAI                 $2,417.85
CLTV                53.672
MATURITY            280211
FEE                 0.5000

LOAN                0000021991195
LAST_NAME           HADEL JR
ADDRESS             401 RALPH DRIVE
CITY                CARY
STATE               NC
ZIP                 275110000
MORT                $35,473.00
BAL                 $35,473.00
RATE                8.150
PAI                 $721.82
CLTV                78.897
MATURITY            30227
FEE                 0.5000

LOAN                0000021991252
LAST_NAME           NYCZ
ADDRESS             659 WASHINGTON AVENUE
CITY                PISCATAWAY
STATE               NJ
ZIP                 088540000
MORT                $100,500.00
BAL                 $100,500.00
RATE                9.750
PAI                 $863.45
CLTV                73.357
MATURITY            280218
FEE                 0.5000

LOAN                0000021991542
LAST_NAME           FORTEL
ADDRESS             7846 MENOLA AVENUE
CITY                SAINT LOUIS
STATE               MO
ZIP                 631230000
MORT                $50,500.00
BAL                 $50,366.42
RATE                8.990
PAI                 $511.91
CLTV                61.585
MATURITY            130113
FEE                 0.5000

LOAN                0000021991567
LAST_NAME           CHITWOOD
ADDRESS             4 PARK PLACE
CITY                SAINT PETER
STATE               MO
ZIP                 633760000
MORT                $112,000.00
BAL                 $112,000.00
RATE                9.250
PAI                 $1,433.97
CLTV                80.000
MATURITY            80201
FEE                 0.5000

LOAN                0000021991641
LAST_NAME           LADAGE
ADDRESS             7399 THE CEDARS DRIVE
CITY                O'FALLON
STATE               MO
ZIP                 633660000
MORT                $145,800.00
BAL                 $145,800.00
RATE                10.950
PAI                 $1,382.99
CLTV                90.000
MATURITY            280201
FEE                 0.5000

LOAN                0000021992011
LAST_NAME           CARLSON-ZYAT
ADDRESS             14 ANNA TERRACE
CITY                HANOVER
STATE               NJ
ZIP                 079810000
MORT                $181,000.00
BAL                 $180,918.20
RATE                9.900
PAI                 $1,575.05
CLTV                84.976
MATURITY            130105
FEE                 0.5000

LOAN                0000021992136
LAST_NAME           CHAVIS
ADDRESS             2369 LAKE BAY ROAD
CITY                VASS
STATE               NC
ZIP                 283940000
MORT                $67,400.00
BAL                 $66,785.18
RATE                9.850
PAI                 $584.03
CLTV                81.204
MATURITY            271224
FEE                 0.5000

LOAN                0000021992383
LAST_NAME           THOMAS
ADDRESS             501 OVERLOOK DR
CITY                OPELIKA
STATE               AL
ZIP                 368010000
MORT                $80,000.00
BAL                 $78,156.42
RATE                8.840
PAI                 $803.82
CLTV                27.586
MATURITY            120618
FEE                 0.5000

LOAN                0000021992425
LAST_NAME           MOSS
ADDRESS             430 E BENTON
CITY                BENTON
STATE               KS
ZIP                 670170000
MORT                $40,000.00
BAL                 $39,453.91
RATE                8.800
PAI                 $400.96
CLTV                74.766
MATURITY            120901
FEE                 0.5000

LOAN                0000021992821
LAST_NAME           QUINTAL
ADDRESS             343 JUDSON STREET
CITY                TIVERTON
STATE               RI
ZIP                 028780000
MORT                $104,400.00
BAL                 $104,400.00
RATE                9.050
PAI                 $843.79
CLTV                90.000
MATURITY            130227
FEE                 0.5000

LOAN                0000021992870
LAST_NAME           TERWILLIGER
ADDRESS             2391 CHARLTON ROAD
CITY                STANLEY
STATE               NY
ZIP                 145610000
MORT                $40,000.00
BAL                 $40,000.00
RATE                8.750
PAI                 $353.48
CLTV                75.471
MATURITY            180127
FEE                 0.5000

LOAN                0000021992912
LAST_NAME           KARCHER
ADDRESS             78 FAIRMOUNT STREET
CITY                HUNTINGTON
STATE               NY
ZIP                 117430000
MORT                $130,000.00
BAL                 $130,000.00
RATE                8.750
PAI                 $1,299.28
CLTV                56.277
MATURITY            130128
FEE                 0.5000

LOAN                0000021992953
LAST_NAME           HARRIS
ADDRESS             501 OLD LYMAN ROAD
CITY                SOUTH HADLE
STATE               MA
ZIP                 010750000
MORT                $59,200.00
BAL                 $59,200.00
RATE                8.990
PAI                 $749.60
CLTV                72.195
MATURITY            80116
FEE                 0.5000

LOAN                0000021992987
LAST_NAME           TORAIN
ADDRESS             867 MACY PLACE
CITY                BRONX
STATE               NY
ZIP                 104550000
MORT                $100,100.00
BAL                 $100,100.00
RATE                9.550
PAI                 $936.33
CLTV                74.981
MATURITY            180126
FEE                 0.5000

LOAN                0000021993027
LAST_NAME           GILLETTE
ADDRESS             373 BRUSH HILL AVENUE
CITY                WEST SPRING
STATE               MA
ZIP                 010890000
MORT                $28,800.00
BAL                 $28,800.00
RATE                9.550
PAI                 $269.39
CLTV                32.000
MATURITY            180114
FEE                 0.5000

LOAN                0000021993209
LAST_NAME           MILES
ADDRESS             34 BANCROFT STREET
CITY                WESTFIELD
STATE               MA
ZIP                 010850000
MORT                $110,000.00
BAL                 $110,000.00
RATE                9.250
PAI                 $904.95
CLTV                86.614
MATURITY            280219
FEE                 0.5000

LOAN                0000021993225
LAST_NAME           LANE
ADDRESS             660 PROSPECT STREET
CITY                TORRINGTON
STATE               CT
ZIP                 067900000
MORT                $61,000.00
BAL                 $60,963.43
RATE                8.550
PAI                 $471.20
CLTV                76.250
MATURITY            280109
FEE                 0.5000

LOAN                0000021993282
LAST_NAME           CERVONE
ADDRESS             455 WESTFIELD AVENUE
CITY                BRIDGEPORT
STATE               CT
ZIP                 066060000
MORT                $50,000.00
BAL                 $50,000.00
RATE                9.750
PAI                 $429.58
CLTV                68.493
MATURITY            280201
FEE                 0.5000

LOAN                0000021993365
LAST_NAME           POTE
ADDRESS             3 THAMES STREET
CITY                NORWALK
STATE               CT
ZIP                 068510000
MORT                $125,000.00
BAL                 $124,812.61
RATE                8.990
PAI                 $1,123.85
CLTV                54.347
MATURITY            180114
FEE                 0.5000

LOAN                0000021993381
LAST_NAME           TOONE
ADDRESS             31 PASADENA PLACE
CITY                MOUNT VERNO
STATE               NY
ZIP                 105520000
MORT                $73,000.00
BAL                 $73,000.00
RATE                9.850
PAI                 $777.78
CLTV                33.936
MATURITY            130128
FEE                 0.5000

LOAN                0000021993415
LAST_NAME           COLEMAN
ADDRESS             1316-5 ASYLUM AVENUE
CITY                HARTFORD
STATE               CT
ZIP                 061120000
MORT                $45,000.00
BAL                 $45,000.00
RATE                10.500
PAI                 $411.63
CLTV                74.772
MATURITY            130126
FEE                 0.5000

LOAN                0000021993456
LAST_NAME           BISHOP
ADDRESS             176-25 133RD ROAD
CITY                SPRINGFIELD
STATE               NY
ZIP                 114340000
MORT                $70,700.00
BAL                 $70,700.00
RATE                8.990
PAI                 $635.65
CLTV                44.465
MATURITY            180126
FEE                 0.5000

LOAN                0000021993621
LAST_NAME           MCFEELEY,JR.
ADDRESS             17 PAUCHOGUE AVENUE
CITY                EAST ISLIP
STATE               NY
ZIP                 117300000
MORT                $18,600.00
BAL                 $18,600.00
RATE                9.500
PAI                 $173.38
CLTV                84.796
MATURITY            180223
FEE                 0.5000

LOAN                0000021993761
LAST_NAME           LONG
ADDRESS             716 LARRY AVENUE
CITY                GRAHAM
STATE               NC
ZIP                 272530000
MORT                $45,500.00
BAL                 $45,500.00
RATE                9.500
PAI                 $382.59
CLTV                71.093
MATURITY            130206
FEE                 0.5000

LOAN                0000021993811
LAST_NAME           MC CARY
ADDRESS             909 SPRING CREEK ROAD
CITY                MONTEVALLO
STATE               AL
ZIP                 351150000
MORT                $45,900.00
BAL                 $45,900.00
RATE                10.800
PAI                 $515.95
CLTV                90.000
MATURITY            130227
FEE                 0.5000

LOAN                0000021993886
LAST_NAME           HARRIS
ADDRESS             536 N. VANDALIA
CITY                BRAZIL
STATE               IN
ZIP                 478340000
MORT                $29,700.00
BAL                 $29,700.00
RATE                9.550
PAI                 $250.82
CLTV                90.000
MATURITY            280225
FEE                 0.5000

LOAN                0000021994272
LAST_NAME           ORR
ADDRESS             727 WARREN DRIVE
CITY                ANNAPOLIS
STATE               MD
ZIP                 214030000
MORT                $51,350.00
BAL                 $51,350.00
RATE                11.650
PAI                 $604.78
CLTV                84.890
MATURITY            130203
FEE                 0.5000

LOAN                0000021994405
LAST_NAME           SHERKER
ADDRESS             1928 PARKSIDE AVENUE
CITY                DEPTFORD
STATE               NJ
ZIP                 080960000
MORT                $61,750.00
BAL                 $61,750.00
RATE                8.750
PAI                 $617.16
CLTV                66.397
MATURITY            130227
FEE                 0.5000

LOAN                0000021994413
LAST_NAME           ROLLE
ADDRESS             232 WOODLAWN AVE
CITY                TRENTON
STATE               NJ
ZIP                 086090000
MORT                $61,500.00
BAL                 $61,500.00
RATE                9.250
PAI                 $563.26
CLTV                72.352
MATURITY            180223
FEE                 0.5000

LOAN                0000021994439
LAST_NAME           LETZGUS
ADDRESS             305 POWELL STREET
CITY                GLOUCESTER
STATE               NJ
ZIP                 080300000
MORT                $63,000.00
BAL                 $63,000.00
RATE                9.050
PAI                 $568.85
CLTV                86.301
MATURITY            180223
FEE                 0.5000

LOAN                0000021994520
LAST_NAME           BLACKWELL
ADDRESS             400 QUARRY AVENUE
CITY                CAPITOL HEI
STATE               MD
ZIP                 207430000
MORT                $68,000.00
BAL                 $68,000.00
RATE                8.250
PAI                 $510.87
CLTV                47.887
MATURITY            130124
FEE                 0.5000

LOAN                0000021994546
LAST_NAME           LESTER
ADDRESS             216 CARROLL ROAD
CITY                GLEN BURNIE
STATE               MD
ZIP                 210600000
MORT                $101,000.00
BAL                 $101,000.00
RATE                8.500
PAI                 $776.61
CLTV                84.873
MATURITY            280123
FEE                 0.5000

LOAN                0000021994579
LAST_NAME           POWELL
ADDRESS             2231 NEWTON STREET N.E.
CITY                WASHINGTON
STATE               DC
ZIP                 200180000
MORT                $90,000.00
BAL                 $90,000.00
RATE                9.990
PAI                 $789.15
CLTV                75.000
MATURITY            130128
FEE                 0.5000

LOAN                0000021994652
LAST_NAME           KENNEDY
ADDRESS             5024 MAC ARTHUR BLVD NW
CITY                WASHINGTON
STATE               DC
ZIP                 200160000
MORT                $117,000.00
BAL                 $117,000.00
RATE                9.250
PAI                 $962.54
CLTV                37.741
MATURITY            130123
FEE                 0.5000

LOAN                0000021994678
LAST_NAME           DAVIDSON
ADDRESS             435 Q STREET NW
CITY                WASHINGTON
STATE               DC
ZIP                 200010000
MORT                $86,000.00
BAL                 $86,000.00
RATE                8.990
PAI                 $691.36
CLTV                78.181
MATURITY            280112
FEE                 0.5000

LOAN                0000021994694
LAST_NAME           FRAZIER
ADDRESS             1366 PENTRIDGE ROAD
CITY                BALTIMORE
STATE               MD
ZIP                 212390000
MORT                $62,000.00
BAL                 $62,000.00
RATE                8.890
PAI                 $553.46
CLTV                80.000
MATURITY            180123
FEE                 0.5000

LOAN                0000021994959
LAST_NAME           WILSON
ADDRESS             2220 SUNDANCE DRIVE
CITY                HARTSVILLE
STATE               SC
ZIP                 295500000
MORT                $60,800.00
BAL                 $60,730.50
RATE                8.800
PAI                 $480.49
CLTV                80.000
MATURITY            271219
FEE                 0.5000

LOAN                0000021995014
LAST_NAME           PETTER
ADDRESS             3208 BERKSTON ROAD
CITY                CHARLOTTE
STATE               NC
ZIP                 282690000
MORT                $72,750.00
BAL                 $72,685.22
RATE                9.990
PAI                 $637.90
CLTV                75.000
MATURITY            271217
FEE                 0.5000

LOAN                0000021995063
LAST_NAME           ZOLOBKOWSKI
ADDRESS             11041 ISLAND PINE DRIVE
CITY                PORT RICHEY
STATE               FL
ZIP                 346680000
MORT                $33,800.00
BAL                 $33,609.13
RATE                8.300
PAI                 $328.89
CLTV                39.764
MATURITY            121222
FEE                 0.5000

LOAN                0000021995071
LAST_NAME           BAINBRIDGE
ADDRESS             6211 S KELLY ROAD
CITY                TAMPA
STATE               FL
ZIP                 336110000
MORT                $44,000.00
BAL                 $43,644.04
RATE                8.800
PAI                 $441.06
CLTV                78.571
MATURITY            121217
FEE                 0.5000

LOAN                0000021995154
LAST_NAME           BETHEA
ADDRESS             5070 LARGO DRIVE
CITY                WINSTON SAL
STATE               NC
ZIP                 271010000
MORT                $80,000.00
BAL                 $79,908.56
RATE                8.800
PAI                 $632.22
CLTV                80.000
MATURITY            271209
FEE                 0.5000

LOAN                0000021995196
LAST_NAME           COLE
ADDRESS             2152 GEORGIANNA STREET
CITY                LARGO
STATE               FL
ZIP                 337740000
MORT                $55,250.00
BAL                 $55,222.24
RATE                9.400
PAI                 $460.55
CLTV                85.000
MATURITY            280102
FEE                 0.5000

LOAN                0000021995204
LAST_NAME           MADSEN
ADDRESS             439 LONDON COURT II
CITY                EGG HARBOR
STATE               NJ
ZIP                 082340000
MORT                $45,600.00
BAL                 $45,600.00
RATE                10.050
PAI                 $401.86
CLTV                80.000
MATURITY            280224
FEE                 0.5000

LOAN                0000021995212
LAST_NAME           ZICKWOLFE
ADDRESS             5966 12TH STREET NORTH
CITY                ST. PETERSB
STATE               FL
ZIP                 337030000
MORT                $46,750.00
BAL                 $46,612.14
RATE                9.150
PAI                 $425.14
CLTV                80.603
MATURITY            171222
FEE                 0.5000

LOAN                0000021995279
LAST_NAME           PLUMMER
ADDRESS             680 AVENUE R NE
CITY                WINTER HAVE
STATE               FL
ZIP                 338810000
MORT                $39,100.00
BAL                 $38,988.22
RATE                9.400
PAI                 $361.91
CLTV                85.000
MATURITY            171215
FEE                 0.5000

LOAN                0000021995295
LAST_NAME           CARDOZA
ADDRESS             10530 HILLTOP DRIVE
CITY                NEW PORT RI
STATE               FL
ZIP                 346540000
MORT                $76,000.00
BAL                 $75,956.28
RATE                8.750
PAI                 $597.89
CLTV                80.000
MATURITY            271215
FEE                 0.5000

LOAN                0000021995311
LAST_NAME           PORTER
ADDRESS             804 KINGS CROSS WAY
CITY                RALEIGH
STATE               NC
ZIP                 276150000
MORT                $170,000.00
BAL                 $169,906.94
RATE                8.990
PAI                 $1,366.64
CLTV                77.981
MATURITY            271222
FEE                 0.5000

LOAN                0000021995337
LAST_NAME           POPRIK
ADDRESS             790 TERRAVIEW DRIVE
CITY                YOUNGSTOWN
STATE               OH
ZIP                 445120000
MORT                $116,000.00
BAL                 $115,933.95
RATE                8.800
PAI                 $916.72
CLTV                80.000
MATURITY            271216
FEE                 0.5000

LOAN                0000021995410
LAST_NAME           TYBURSKI
ADDRESS             1121 HARDIMONT ROAD
CITY                RALEIGH
STATE               NC
ZIP                 276090000
MORT                $85,000.00
BAL                 $84,559.11
RATE                9.250
PAI                 $874.81
CLTV                55.555
MATURITY            121223
FEE                 0.5000

LOAN                0000021995444
LAST_NAME           ARMSTRONG
ADDRESS             4012 ST.MONICA DRIVE
CITY                BALTIMORE
STATE               MD
ZIP                 212220000
MORT                $15,200.00
BAL                 $15,200.00
RATE                9.750
PAI                 $161.02
CLTV                85.000
MATURITY            130123
FEE                 0.5000

LOAN                0000021995469
LAST_NAME           VELEZ
ADDRESS             2148 NORTH MOODY
CITY                CHICAGO
STATE               IL
ZIP                 606390000
MORT                $126,500.00
BAL                 $126,500.00
RATE                8.500
PAI                 $972.68
CLTV                82.679
MATURITY            280201
FEE                 0.5000

LOAN                0000021995568
LAST_NAME           RICHARDS
ADDRESS             300 FIRST AVENUE
CITY                FORT WALTON
STATE               FL
ZIP                 325470000
MORT                $112,500.00
BAL                 $112,500.00
RATE                8.990
PAI                 $1,011.47
CLTV                70.312
MATURITY            180126
FEE                 0.5000

LOAN                0000021995592
LAST_NAME           MCGRUDER
ADDRESS             10511 ARENDAL ROAD
CITY                JACKSONVILL
STATE               FL
ZIP                 322180000
MORT                $43,200.00
BAL                 $42,318.11
RATE                9.990
PAI                 $570.65
CLTV                90.000
MATURITY            71202
FEE                 0.5000

LOAN                0000021995600
LAST_NAME           MAHURIN
ADDRESS             2923 MARKS STREET
CITY                ORLANDO
STATE               FL
ZIP                 328020000
MORT                $54,200.00
BAL                 $54,032.93
RATE                8.800
PAI                 $480.70
CLTV                65.696
MATURITY            171205
FEE                 0.5000

LOAN                0000021995618
LAST_NAME           HAMBLEN
ADDRESS             9770 NORTHWEST CR 320
CITY                MCINTOSH
STATE               FL
ZIP                 326670000
MORT                $72,000.00
BAL                 $71,888.33
RATE                8.750
PAI                 $566.42
CLTV                80.000
MATURITY            271205
FEE                 0.5000

LOAN                0000021995634
LAST_NAME           PETERS
ADDRESS             5209 14TH AVE SOUTH
CITY                GULFPORT
STATE               FL
ZIP                 337070000
MORT                $46,400.00
BAL                 $46,329.91
RATE                8.800
PAI                 $366.69
CLTV                80.000
MATURITY            271210
FEE                 0.5000

LOAN                0000021995675
LAST_NAME           MOLL
ADDRESS             1594 INVERNESS STREET
CITY                PORT CHARLO
STATE               FL
ZIP                 339520000
MORT                $63,700.00
BAL                 $63,643.29
RATE                9.990
PAI                 $558.54
CLTV                70.000
MATURITY            271210
FEE                 0.5000

LOAN                0000021995725
LAST_NAME           GARRETT
ADDRESS             1335 22ND AVENUE
CITY                ST. PETERSB
STATE               FL
ZIP                 337050000
MORT                $35,600.00
BAL                 $35,406.86
RATE                8.750
PAI                 $355.80
CLTV                62.456
MATURITY            121215
FEE                 0.5000

LOAN                0000021995766
LAST_NAME           BAXTER
ADDRESS             2776 BELLE HAVEN DRIVE
CITY                CLEARWATER
STATE               FL
ZIP                 337630000
MORT                $23,500.00
BAL                 $23,249.99
RATE                8.550
PAI                 $292.00
CLTV                31.333
MATURITY            71215
FEE                 0.5000

LOAN                0000021995790
LAST_NAME           RENSLOW
ADDRESS             16450 W 51ST AVENUE
CITY                GOLDEN
STATE               CO
ZIP                 804030000
MORT                $50,000.00
BAL                 $49,541.38
RATE                8.800
PAI                 $395.14
CLTV                32.467
MATURITY            271212
FEE                 0.5000

LOAN                0000021995857
LAST_NAME           KING
ADDRESS             5023 DELAWARE DRIVE
CITY                LOUISVILLE
STATE               KY
ZIP                 402180000
MORT                $46,750.00
BAL                 $46,684.97
RATE                9.650
PAI                 $440.36
CLTV                85.000
MATURITY            171212
FEE                 0.5000

LOAN                0000021995865
LAST_NAME           WATKINS
ADDRESS             12408 NASSAU LANE
CITY                LOUISVILLE
STATE               KY
ZIP                 402430000
MORT                $178,500.00
BAL                 $178,303.85
RATE                8.990
PAI                 $1,434.97
CLTV                85.000
MATURITY            271203
FEE                 0.5000

LOAN                0000021995873
LAST_NAME           DAYTON
ADDRESS             1590 GLEN ROSE COURT
CITY                LAWRENCEVIL
STATE               GA
ZIP                 302430000
MORT                $27,750.00
BAL                 $27,750.00
RATE                10.900
PAI                 $313.67
CLTV                84.420
MATURITY            130128
FEE                 0.5000

LOAN                0000021995899
LAST_NAME           GERARD
ADDRESS             644 50TH AVENUE SOUTH
CITY                ST. PETERSB
STATE               FL
ZIP                 337050000
MORT                $117,000.00
BAL                 $116,895.84
RATE                9.990
PAI                 $1,025.89
CLTV                90.000
MATURITY            271215
FEE                 0.5000

LOAN                0000021995907
LAST_NAME           ROGERS
ADDRESS             838 77TH AVENUE NORTH
CITY                ST PETERSBU
STATE               FL
ZIP                 337020000
MORT                $83,300.00
BAL                 $83,255.90
RATE                9.150
PAI                 $679.26
CLTV                85.000
MATURITY            271216
FEE                 0.5000

LOAN                0000021995931
LAST_NAME           MOFFETT
ADDRESS             308 WEIL LANE
CITY                NICHOLASVIL
STATE               KY
ZIP                 403560000
MORT                $93,120.00
BAL                 $92,977.00
RATE                8.800
PAI                 $825.88
CLTV                80.000
MATURITY            171217
FEE                 0.5000

LOAN                0000021995956
LAST_NAME           TUNSTALL
ADDRESS             2861 RUTH DRIVE
CITY                JACKSONVILL
STATE               FL
ZIP                 322070000
MORT                $54,500.00
BAL                 $54,415.78
RATE                8.750
PAI                 $481.62
CLTV                75.694
MATURITY            171215
FEE                 0.5000

LOAN                0000021996004
LAST_NAME           GUNN
ADDRESS             4100 S INCA STREET
CITY                ENGLEWOOD
STATE               CO
ZIP                 801100000
MORT                $91,000.00
BAL                 $90,945.44
RATE                8.550
PAI                 $702.94
CLTV                72.800
MATURITY            280102
FEE                 0.5000

LOAN                0000021996020
LAST_NAME           REEVES
ADDRESS             2906 DELLWOOD DRIVE
CITY                PARMA
STATE               OH
ZIP                 441340000
MORT                $101,200.00
BAL                 $101,039.61
RATE                8.550
PAI                 $881.44
CLTV                80.000
MATURITY            171217
FEE                 0.5000

LOAN                0000021996046
LAST_NAME           KOZUSNIK
ADDRESS             4129 ROSSER BOULEVARD
CITY                PORT ST. LU
STATE               FL
ZIP                 349530000
MORT                $72,250.00
BAL                 $72,173.22
RATE                9.150
PAI                 $589.15
CLTV                85.000
MATURITY            271215
FEE                 0.5000

LOAN                0000021996061
LAST_NAME           POLIS
ADDRESS             1142 BELKTON AVENUE
CITY                PORT CHARLO
STATE               FL
ZIP                 339480000
MORT                $67,800.00
BAL                 $67,714.12
RATE                8.300
PAI                 $511.74
CLTV                79.764
MATURITY            271209
FEE                 0.5000

LOAN                0000021996145
LAST_NAME           BLUBAUGH
ADDRESS             311 S HARRISON
CITY                SPRINGHILL
STATE               KS
ZIP                 660830000
MORT                $68,800.00
BAL                 $68,758.75
RATE                8.550
PAI                 $531.45
CLTV                80.000
MATURITY            271213
FEE                 0.5000

LOAN                0000021996152
LAST_NAME           ALFANO
ADDRESS             11202 MADERIA STREET
CITY                SPRING HILL
STATE               FL
ZIP                 346090000
MORT                $52,000.00
BAL                 $51,834.57
RATE                8.550
PAI                 $452.92
CLTV                76.470
MATURITY            171217
FEE                 0.5000

LOAN                0000021996178
LAST_NAME           CHESNEY
ADDRESS             4394 FLEXER DRIVE
CITY                HERNANDO BE
STATE               FL
ZIP                 346070000
MORT                $68,000.00
BAL                 $67,894.91
RATE                8.750
PAI                 $600.92
CLTV                50.746
MATURITY            171222
FEE                 0.5000

LOAN                0000021996186
LAST_NAME           BRISTOW
ADDRESS             1540 PLEASANT STREET
CITY                WINSTON-SAL
STATE               NC
ZIP                 271070000
MORT                $55,200.00
BAL                 $55,136.91
RATE                8.800
PAI                 $436.23
CLTV                80.000
MATURITY            271202
FEE                 0.5000

LOAN                0000021996210
LAST_NAME           JOHNSON
ADDRESS             7009 IREWICK WAY
CITY                LOUISVILLE
STATE               KY
ZIP                 402720000
MORT                $68,000.00
BAL                 $67,925.28
RATE                8.990
PAI                 $546.65
CLTV                82.926
MATURITY            271210
FEE                 0.5000

LOAN                0000021996251
LAST_NAME           SMITH
ADDRESS             3775 BUCK LAKE ROAD
CITY                TALLAHASSEE
STATE               FL
ZIP                 323110000
MORT                $62,600.00
BAL                 $61,448.74
RATE                8.990
PAI                 $792.65
CLTV                73.647
MATURITY            71220
FEE                 0.5000

LOAN                0000021996285
LAST_NAME           PYLE
ADDRESS             514 W FAITH TERRACE
CITY                MAITLAND
STATE               FL
ZIP                 327510000
MORT                $64,000.00
BAL                 $63,655.99
RATE                8.300
PAI                 $786.68
CLTV                36.571
MATURITY            71222
FEE                 0.5000

LOAN                0000021996319
LAST_NAME           SIGERS
ADDRESS             353 WEST AVENUE
CITY                OCEAN CITY
STATE               NJ
ZIP                 082260000
MORT                $88,700.00
BAL                 $88,700.00
RATE                8.950
PAI                 $710.51
CLTV                78.495
MATURITY            280224
FEE                 0.5000

LOAN                0000021996327
LAST_NAME           ZAMMITTO
ADDRESS             4917 PELICAN DRIVE
CITY                NEW PORT RI
STATE               FL
ZIP                 346520000
MORT                $82,400.00
BAL                 $82,300.83
RATE                8.550
PAI                 $636.51
CLTV                65.396
MATURITY            271223
FEE                 0.5000

LOAN                0000021996368
LAST_NAME           BALLARD
ADDRESS             12206 FIELDSTONE LANE
CITY                BAYONET POI
STATE               FL
ZIP                 346670000
MORT                $65,600.00
BAL                 $65,257.16
RATE                8.800
PAI                 $823.91
CLTV                80.000
MATURITY            80104
FEE                 0.5000

LOAN                0000021996384
LAST_NAME           RASKIN
ADDRESS             6410 MALLARDS LANE
CITY                COCONUT CRE
STATE               FL
ZIP                 330730000
MORT                $30,000.00
BAL                 $29,529.24
RATE                9.990
PAI                 $396.29
CLTV                12.320
MATURITY            71224
FEE                 0.5000

LOAN                0000021996400
LAST_NAME           SINGLETON
ADDRESS             4130 W MUHAMMAD ALI BLVD
CITY                LOUISVILLE
STATE               KY
ZIP                 402120000
MORT                $30,000.00
BAL                 $29,919.28
RATE                8.800
PAI                 $300.72
CLTV                58.823
MATURITY            130105
FEE                 0.5000

LOAN                0000021996442
LAST_NAME           PLUMMER
ADDRESS             2121 TRIESTE RD
CITY                MIMS
STATE               FL
ZIP                 327540000
MORT                $44,000.00
BAL                 $43,956.09
RATE                9.450
PAI                 $368.37
CLTV                80.000
MATURITY            271208
FEE                 0.5000

LOAN                0000021996467
LAST_NAME           RUSSELL
ADDRESS             3302 JAPONICA ROAD
CITY                JACKSONVILL
STATE               FL
ZIP                 322090000
MORT                $65,450.00
BAL                 $65,374.41
RATE                8.750
PAI                 $514.90
CLTV                85.000
MATURITY            271208
FEE                 0.5000

LOAN                0000021996491
LAST_NAME           SALTER
ADDRESS             24 EAST 24TH STREET
CITY                WILMINGTON
STATE               DE
ZIP                 198020000
MORT                $56,250.00
BAL                 $56,250.00
RATE                10.390
PAI                 $509.92
CLTV                75.000
MATURITY            280121
FEE                 0.5000

LOAN                0000021996517
LAST_NAME           LAFLAMME
ADDRESS             4090 E DANO STREET
CITY                INVERNESS
STATE               FL
ZIP                 344530000
MORT                $37,000.00
BAL                 $36,957.27
RATE                8.750
PAI                 $291.08
CLTV                78.723
MATURITY            271205
FEE                 0.5000

LOAN                0000021996525
LAST_NAME           SPAHR
ADDRESS             6708 DONERAIL TRAIL
CITY                TALLAHASSEE
STATE               FL
ZIP                 323080000
MORT                $84,800.00
BAL                 $84,697.01
RATE                8.550
PAI                 $655.05
CLTV                80.000
MATURITY            271216
FEE                 0.5000

LOAN                0000021996533
LAST_NAME           RYON
ADDRESS             2215 WOODBINE
CITY                TALLAHASSEE
STATE               FL
ZIP                 323080000
MORT                $85,000.00
BAL                 $84,846.02
RATE                8.550
PAI                 $656.59
CLTV                73.913
MATURITY            271220
FEE                 0.5000

LOAN                0000021996541
LAST_NAME           BALES
ADDRESS             4651 PINEWOOD AVENUE
CITY                JACKSONVILL
STATE               FL
ZIP                 322070000
MORT                $70,000.00
BAL                 $69,807.38
RATE                8.550
PAI                 $691.37
CLTV                79.545
MATURITY            121217
FEE                 0.5000

LOAN                0000021996558
LAST_NAME           BALL
ADDRESS             2379 ROSS STREET
CITY                KISSIMMEE
STATE               FL
ZIP                 347440000
MORT                $56,000.00
BAL                 $55,914.00
RATE                8.800
PAI                 $496.67
CLTV                77.777
MATURITY            180102
FEE                 0.5000

LOAN                0000021996566
LAST_NAME           PUGH
ADDRESS             390 WARD RD
CITY                EDEN
STATE               NC
ZIP                 272880000
MORT                $51,200.00
BAL                 $51,140.74
RATE                8.740
PAI                 $402.43
CLTV                80.000
MATURITY            271224
FEE                 0.5000

LOAN                0000021996574
LAST_NAME           PRESTON
ADDRESS             3105 CANMORE
CITY                TALLAHASSEE
STATE               FL
ZIP                 323030000
MORT                $82,800.00
BAL                 $82,398.42
RATE                9.990
PAI                 $889.27
CLTV                90.000
MATURITY            121219
FEE                 0.5000

LOAN                0000021996582
LAST_NAME           MELENDEZ
ADDRESS             2924 W IVY STREET
CITY                TAMPA
STATE               FL
ZIP                 336070000
MORT                $25,000.00
BAL                 $24,664.60
RATE                8.550
PAI                 $310.63
CLTV                44.642
MATURITY            80102
FEE                 0.5000

LOAN                0000021996624
LAST_NAME           KIMBALL
ADDRESS             4249 S QUINTERO WAY
CITY                AURORA
STATE               CO
ZIP                 800130000
MORT                $98,800.00
BAL                 $98,743.74
RATE                8.800
PAI                 $780.79
CLTV                80.000
MATURITY            271222
FEE                 0.5000

LOAN                0000021996673
LAST_NAME           LINDSEY
ADDRESS             8301 45TH STREET NORTH
CITY                PINELLAS PA
STATE               FL
ZIP                 337810000
MORT                $48,800.00
BAL                 $48,540.88
RATE                8.990
PAI                 $494.67
CLTV                80.000
MATURITY            121208
FEE                 0.5000

LOAN                0000021996723
LAST_NAME           GILCHRIST
ADDRESS             405 OAKWOOD AVENUE
CITY                SANFORD
STATE               NC
ZIP                 273300000
MORT                $55,250.00
BAL                 $54,982.05
RATE                9.990
PAI                 $593.38
CLTV                85.000
MATURITY            121219
FEE                 0.5000

LOAN                0000021996798
LAST_NAME           SCALES
ADDRESS             4205 CORBIN ROAD
CITY                GREENSBORO
STATE               NC
ZIP                 274050000
MORT                $69,600.00
BAL                 $69,569.14
RATE                9.990
PAI                 $610.28
CLTV                80.000
MATURITY            121229
FEE                 0.5000

LOAN                0000021996806
LAST_NAME           LAMPLEY
ADDRESS             190 WHITNEY LANE
CITY                STATESVILLE
STATE               NC
ZIP                 286250000
MORT                $92,800.00
BAL                 $92,654.76
RATE                8.650
PAI                 $814.17
CLTV                80.000
MATURITY            171219
FEE                 0.5000

LOAN                0000021996822
LAST_NAME           WEBSTER
ADDRESS             1325 GREEN TEE LANE
CITY                ROCKY MOUNT
STATE               NC
ZIP                 278040000
MORT                $130,000.00
BAL                 $129,828.58
RATE                9.990
PAI                 $1,253.67
CLTV                83.870
MATURITY            171217
FEE                 0.5000

LOAN                0000021996905
LAST_NAME           KEENE
ADDRESS             7 EAGLE NEST DRIVE
CITY                LINCOLN
STATE               RI
ZIP                 028650000
MORT                $215,000.00
BAL                 $215,000.00
RATE                7.950
PAI                 $1,570.11
CLTV                76.241
MATURITY            280223
FEE                 0.5000

LOAN                0000021996954
LAST_NAME           MASSEY
ADDRESS             510 COLONY ACRES DRIVE
CITY                CHARLOTTE
STATE               NC
ZIP                 282170000
MORT                $50,000.00
BAL                 $49,942.85
RATE                8.800
PAI                 $395.14
CLTV                71.428
MATURITY            271224
FEE                 0.5000

LOAN                0000021996970
LAST_NAME           CLARK
ADDRESS             1224 78TH AVENUE NE
CITY                ST PETERSBU
STATE               FL
ZIP                 337020000
MORT                $52,800.00
BAL                 $52,657.93
RATE                8.800
PAI                 $529.27
CLTV                80.000
MATURITY            130102
FEE                 0.5000

LOAN                0000021996996
LAST_NAME           CLOSSEN
ADDRESS             413 SUNLIT TERRACE
CITY                UTICA
STATE               NY
ZIP                 135020000
MORT                $119,000.00
BAL                 $119,000.00
RATE                8.500
PAI                 $1,475.43
CLTV                85.000
MATURITY            80203
FEE                 0.5000

LOAN                0000021997010
LAST_NAME           LARSON
ADDRESS             1405 WATERVIEW DRIVE
CITY                DELTONA
STATE               FL
ZIP                 327380000
MORT                $130,000.00
BAL                 $129,928.85
RATE                8.990
PAI                 $1,045.07
CLTV                74.285
MATURITY            271224
FEE                 0.5000

LOAN                0000021997028
LAST_NAME           BROOKS
ADDRESS             51 VALLEY VIEW DRIVE
CITY                AMHERST
STATE               MA
ZIP                 010020000
MORT                $80,000.00
BAL                 $80,000.00
RATE                8.500
PAI                 $991.89
CLTV                66.666
MATURITY            80224
FEE                 0.5000

LOAN                0000021997036
LAST_NAME           DOAN
ADDRESS             135 WARWICK AVENUE
CITY                ORMOND BEAC
STATE               FL
ZIP                 321740000
MORT                $63,200.00
BAL                 $63,161.72
RATE                8.500
PAI                 $485.95
CLTV                80.000
MATURITY            280102
FEE                 0.5000

LOAN                0000021997044
LAST_NAME           LADUE
ADDRESS             11132 W HIDALGO AVENUE
CITY                TOLLESON
STATE               AZ
ZIP                 853530000
MORT                $80,500.00
BAL                 $80,428.33
RATE                9.990
PAI                 $705.85
CLTV                70.000
MATURITY            271223
FEE                 0.5000

LOAN                0000021997143
LAST_NAME           EDWARDS
ADDRESS             257 25TH STREET
CITY                RIVERA BEAC
STATE               FL
ZIP                 334040000
MORT                $48,750.00
BAL                 $48,726.02
RATE                9.500
PAI                 $409.92
CLTV                75.000
MATURITY            271219
FEE                 0.5000

LOAN                0000021997168
LAST_NAME           WATSON
ADDRESS             930 SHERIDAN STREET
CITY                RICHMOND
STATE               IN
ZIP                 473740000
MORT                $33,000.00
BAL                 $32,883.57
RATE                8.800
PAI                 $292.68
CLTV                75.000
MATURITY            171227
FEE                 0.5000

LOAN                0000021997200
LAST_NAME           CABRAL
ADDRESS             112 SEDGEWICK AVENUE
CITY                STRATFORD
STATE               CT
ZIP                 064970000
MORT                $45,000.00
BAL                 $45,000.00
RATE                8.250
PAI                 $436.56
CLTV                39.130
MATURITY            130121
FEE                 0.5000

LOAN                0000021997218
LAST_NAME           KILLION
ADDRESS             224 TODD ROAD
CITY                WOLCOTT
STATE               CT
ZIP                 067160000
MORT                $111,000.00
BAL                 $111,000.00
RATE                8.500
PAI                 $853.49
CLTV                66.867
MATURITY            130127
FEE                 0.5000

LOAN                0000021997226
LAST_NAME           HOWELL
ADDRESS             1708 E SITKA
CITY                TAMPA
STATE               FL
ZIP                 336040000
MORT                $37,500.00
BAL                 $37,404.43
RATE                9.400
PAI                 $389.32
CLTV                83.333
MATURITY            130102
FEE                 0.5000

LOAN                0000021997259
LAST_NAME           BUCKHEIT
ADDRESS             25 TIMBERPOINT ROAD
CITY                EAST ISLIP
STATE               NY
ZIP                 117300000
MORT                $116,800.00
BAL                 $116,800.00
RATE                8.990
PAI                 $938.96
CLTV                80.000
MATURITY            130127
FEE                 0.5000

LOAN                0000021997283
LAST_NAME           PIROLI
ADDRESS             31 SENTINEL HILL ROAD
CITY                NORTH HAVEN
STATE               CT
ZIP                 064730000
MORT                $84,000.00
BAL                 $84,000.00
RATE                8.300
PAI                 $817.36
CLTV                46.408
MATURITY            130201
FEE                 0.5000

LOAN                0000021997317
LAST_NAME           ZEIGLER
ADDRESS             1806 KEARNEY STREET NE
CITY                WASHINGTON
STATE               DC
ZIP                 200180000
MORT                $93,300.00
BAL                 $93,300.00
RATE                11.250
PAI                 $906.19
CLTV                64.791
MATURITY            130211
FEE                 0.5000

LOAN                0000021997358
LAST_NAME           TRENT
ADDRESS             6520 NICHOLSON ROAD
CITY                WHITESBURG
STATE               TN
ZIP                 378910000
MORT                $65,700.00
BAL                 $65,700.00
RATE                11.900
PAI                 $670.75
CLTV                90.000
MATURITY            130206
FEE                 0.5000

LOAN                0000021997416
LAST_NAME           HAMMER
ADDRESS             792 BARBARA DRIVE
CITY                TALBOTT
STATE               TN
ZIP                 378770000
MORT                $160,000.00
BAL                 $160,000.00
RATE                8.950
PAI                 $1,281.64
CLTV                80.000
MATURITY            130206
FEE                 0.5000

LOAN                0000021997465
LAST_NAME           LIVINGSTON
ADDRESS             910 MOUNT CARMEL ROAD
CITY                FALKVILLE
STATE               AL
ZIP                 356220000
MORT                $32,900.00
BAL                 $32,900.00
RATE                12.100
PAI                 $340.95
CLTV                70.000
MATURITY            130206
FEE                 0.5000

LOAN                0000021997606
LAST_NAME           WENGER
ADDRESS             10350 SW 74TH COURT
CITY                OCALA
STATE               FL
ZIP                 344760000
MORT                $66,000.00
BAL                 $65,913.56
RATE                8.750
PAI                 $519.22
CLTV                68.041
MATURITY            280102
FEE                 0.5000

LOAN                0000021997622
LAST_NAME           PAGNOTTA
ADDRESS             2231 ACAPULCO DRIVE
CITY                MIRAMAR
STATE               FL
ZIP                 330230000
MORT                $61,600.00
BAL                 $61,525.86
RATE                8.550
PAI                 $475.84
CLTV                80.000
MATURITY            271215
FEE                 0.5000

LOAN                0000021997689
LAST_NAME           APEL
ADDRESS             7005 BRENTWOOD DRIVE
CITY                PORT RICHEY
STATE               FL
ZIP                 346680000
MORT                $54,400.00
BAL                 $54,370.29
RATE                9.000
PAI                 $437.71
CLTV                80.000
MATURITY            280102
FEE                 0.5000

LOAN                0000021997697
LAST_NAME           BERNDT
ADDRESS             469 NE JUANITA COURT
CITY                CAPE CORAL
STATE               FL
ZIP                 339900000
MORT                $56,000.00
BAL                 $55,932.60
RATE                8.550
PAI                 $432.58
CLTV                74.666
MATURITY            280108
FEE                 0.5000

LOAN                0000021997705
LAST_NAME           BOWMAN
ADDRESS             9920 STEPHENSON DRIVE
CITY                NEW PORT RI
STATE               FL
ZIP                 346550000
MORT                $88,000.00
BAL                 $87,899.42
RATE                8.800
PAI                 $695.44
CLTV                80.000
MATURITY            271222
FEE                 0.5000

LOAN                0000021997713
LAST_NAME           FRANK
ADDRESS             5032 GALLANT GREEN ROAD
CITY                WALDORF
STATE               MD
ZIP                 206010000
MORT                $84,500.00
BAL                 $84,500.00
RATE                9.550
PAI                 $790.41
CLTV                70.416
MATURITY            180211
FEE                 0.5000

LOAN                0000021997739
LAST_NAME           HAMPTON
ADDRESS             117 WOODTOWN ROAD
CITY                LEIGHTON
STATE               AL
ZIP                 356460000
MORT                $20,000.00
BAL                 $20,000.00
RATE                11.250
PAI                 $230.47
CLTV                66.666
MATURITY            130206
FEE                 0.5000

LOAN                0000021997754
LAST_NAME           CONAWAY
ADDRESS             616 CRESSWELL ROAD
CITY                BALTIMORE
STATE               MD
ZIP                 212250000
MORT                $52,000.00
BAL                 $52,000.00
RATE                7.700
PAI                 $487.98
CLTV                47.272
MATURITY            130202
FEE                 0.5000

LOAN                0000021997853
LAST_NAME           HUDSON
ADDRESS             359 NORTH 10TH STREET
CITY                MIDDLETOWN
STATE               IN
ZIP                 473560000
MORT                $45,500.00
BAL                 $45,500.00
RATE                8.740
PAI                 $570.00
CLTV                70.000
MATURITY            80202
FEE                 0.5000

LOAN                0000021997911
LAST_NAME           BROWN
ADDRESS             11305 PIERSON
CITY                DETROIT
STATE               MI
ZIP                 482280000
MORT                $64,800.00
BAL                 $64,800.00
RATE                10.950
PAI                 $614.66
CLTV                90.000
MATURITY            130128
FEE                 0.5000

LOAN                0000021998331
LAST_NAME           KING
ADDRESS             9519 STEWART TOWN ROAD
CITY                GAITHERSBUR
STATE               MD
ZIP                 208790000
MORT                $79,000.00
BAL                 $79,000.00
RATE                10.250
PAI                 $775.50
CLTV                56.028
MATURITY            180210
FEE                 0.5000

LOAN                0000021998364
LAST_NAME           STUKES
ADDRESS             5137 NORTH 16TH STREET
CITY                PHILADELPHI
STATE               PA
ZIP                 191410000
MORT                $57,600.00
BAL                 $57,600.00
RATE                10.350
PAI                 $520.45
CLTV                90.000
MATURITY            130128
FEE                 0.5000

LOAN                0000021998380
LAST_NAME           BARNES
ADDRESS             2117 MOUNT HOLLY STREET
CITY                BALTIMORE
STATE               MD
ZIP                 212160000
MORT                $64,500.00
BAL                 $64,500.00
RATE                10.000
PAI                 $622.44
CLTV                83.766
MATURITY            180209
FEE                 0.5000

LOAN                0000021998406
LAST_NAME           MOORE
ADDRESS             618 OAKHURST ROAD
CITY                MAMARONECK
STATE               NY
ZIP                 105430000
MORT                $404,000.00
BAL                 $404,000.00
RATE                8.500
PAI                 $3,106.42
CLTV                76.226
MATURITY            280211
FEE                 0.5000

LOAN                0000021998448
LAST_NAME           GREEN
ADDRESS             1216 DECATUR STREET N.W.
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $116,000.00
BAL                 $116,000.00
RATE                9.250
PAI                 $1,062.41
CLTV                76.315
MATURITY            180205
FEE                 0.5000

LOAN                0000021998455
LAST_NAME           SAYRES
ADDRESS             319 EAST COLLEGE AVENUE
CITY                YORK
STATE               PA
ZIP                 174030000
MORT                $49,500.00
BAL                 $49,500.00
RATE                9.690
PAI                 $423.11
CLTV                90.000
MATURITY            130209
FEE                 0.5000

LOAN                0000021998471
LAST_NAME           POWERS
ADDRESS             6814 TEMPLE HILLS ROAD
CITY                TEMPLE HILL
STATE               MD
ZIP                 207480000
MORT                $81,000.00
BAL                 $81,000.00
RATE                9.900
PAI                 $704.85
CLTV                60.000
MATURITY            130204
FEE                 0.5000

LOAN                0000021998562
LAST_NAME           ALLEN
ADDRESS             823 COX AVENUE
CITY                HYATTSVILLE
STATE               MD
ZIP                 207830000
MORT                $106,250.00
BAL                 $106,250.00
RATE                8.900
PAI                 $847.28
CLTV                85.000
MATURITY            130204
FEE                 0.5000

LOAN                0000021998588
LAST_NAME           SBOROS
ADDRESS             243 OLD ZOAR ROAD
CITY                MONROE
STATE               CT
ZIP                 064680000
MORT                $34,200.00
BAL                 $34,200.00
RATE                9.990
PAI                 $367.31
CLTV                80.002
MATURITY            130127
FEE                 0.5000

LOAN                0000021999792
LAST_NAME           EDMOND
ADDRESS             6612 BUCKHORN DRIVE
CITY                SACRAMENTO
STATE               CA
ZIP                 958420000
MORT                $117,900.00
BAL                 $117,900.00
RATE                9.650
PAI                 $1,004.30
CLTV                90.000
MATURITY            130202
FEE                 0.5000

LOAN                0000021999834
LAST_NAME           HRINDICH III
ADDRESS             310 MOSS ROAD
CITY                WINTER SPRI
STATE               FL
ZIP                 327080000
MORT                $76,000.00
BAL                 $76,000.00
RATE                8.990
PAI                 $683.31
CLTV                80.000
MATURITY            180203
FEE                 0.5000

LOAN                0000021999875
LAST_NAME           HUNTER
ADDRESS             11560 SUNSET BOULEVARD
CITY                PINCKNEY
STATE               MI
ZIP                 481690000
MORT                $126,000.00
BAL                 $126,000.00
RATE                10.350
PAI                 $1,138.47
CLTV                90.000
MATURITY            130127
FEE                 0.5000

LOAN                0000021999883
LAST_NAME           DEVER
ADDRESS             133 GULLIVER STREET
CITY                MILTON
STATE               MA
ZIP                 021860000
MORT                $91,200.00
BAL                 $91,200.00
RATE                7.950
PAI                 $666.02
CLTV                57.000
MATURITY            130224
FEE                 0.5000

LOAN                0000021999891
LAST_NAME           DELERME
ADDRESS             1013 N BAY STREET
CITY                TAMPA
STATE               FL
ZIP                 336030000
MORT                $51,200.00
BAL                 $51,018.55
RATE                8.750
PAI                 $452.46
CLTV                77.575
MATURITY            171215
FEE                 0.5000

LOAN                0000021999941
LAST_NAME           MATES
ADDRESS             1631 12TH FAIRWAY
CITY                WELLINGTON
STATE               FL
ZIP                 334140000
MORT                $117,600.00
BAL                 $117,465.59
RATE                8.800
PAI                 $929.36
CLTV                80.000
MATURITY            271212
FEE                 0.5000

LOAN                0000022000038
LAST_NAME           BENJAMIN
ADDRESS             102 MAYFAIR LANE
CITY                OAK RIDGE
STATE               TN
ZIP                 378300000
MORT                $56,800.00
BAL                 $56,728.05
RATE                8.300
PAI                 $428.72
CLTV                75.733
MATURITY            271210
FEE                 0.5000

LOAN                0000022000046
LAST_NAME           HOWELL
ADDRESS             3732 NE 28 COURT
CITY                OCALA
STATE               FL
ZIP                 344790000
MORT                $61,600.00
BAL                 $61,535.88
RATE                9.250
PAI                 $506.77
CLTV                80.000
MATURITY            271210
FEE                 0.5000

LOAN                0000022000079
LAST_NAME           WASHINGTON
ADDRESS             3316 BROADWAY STREET
CITY                PORTSMOUTH
STATE               VA
ZIP                 237030000
MORT                $31,000.00
BAL                 $31,000.00
RATE                9.630
PAI                 $326.15
CLTV                73.809
MATURITY            130202
FEE                 0.5000

LOAN                0000022000103
LAST_NAME           APPLEGATE
ADDRESS             1053 OAKDALE
CITY                MANSFIELD
STATE               OH
ZIP                 449050000
MORT                $72,000.00
BAL                 $71,917.70
RATE                8.800
PAI                 $569.00
CLTV                80.000
MATURITY            271203
FEE                 0.5000

LOAN                0000022000277
LAST_NAME           OWENS
ADDRESS             6913 BUHRLEY TERRACE NORT
CITY                ST PETERSBU
STATE               FL
ZIP                 337090000
MORT                $73,950.00
BAL                 $73,910.85
RATE                9.150
PAI                 $603.02
CLTV                85.000
MATURITY            280102
FEE                 0.5000

LOAN                0000022000921
LAST_NAME           SWETAVAGE
ADDRESS             12392 14TH LANE NORTH
CITY                LARGO
STATE               FL
ZIP                 337740000
MORT                $80,000.00
BAL                 $79,278.25
RATE                8.750
PAI                 $629.36
CLTV                61.538
MATURITY            271222
FEE                 0.5000

LOAN                0000022001085
LAST_NAME           JADOTTE
ADDRESS             2000 NW 175TH STREET
CITY                MIAMI
STATE               FL
ZIP                 330560000
MORT                $76,000.00
BAL                 $75,958.49
RATE                9.000
PAI                 $611.51
CLTV                80.000
MATURITY            271219
FEE                 0.5000

LOAN                0000022001549
LAST_NAME           JOHNSON
ADDRESS             1451 GIRARD STREET NW
CITY                WASHINGTON
STATE               DC
ZIP                 200090000
MORT                $112,500.00
BAL                 $112,500.00
RATE                8.750
PAI                 $994.17
CLTV                79.225
MATURITY            180213
FEE                 0.5000

LOAN                0000022001648
LAST_NAME           PEMBERTON
ADDRESS             2907 10TH STREET N.E.
CITY                WASHINGTON
STATE               DC
ZIP                 200170000
MORT                $122,400.00
BAL                 $122,400.00
RATE                9.750
PAI                 $1,051.60
CLTV                90.000
MATURITY            280217
FEE                 0.5000

LOAN                0000022002414
LAST_NAME           CLARK
ADDRESS             556 KING STREET
CITY                GARY
STATE               IN
ZIP                 464060000
MORT                $23,000.00
BAL                 $23,000.00
RATE                8.950
PAI                 $232.60
CLTV                57.500
MATURITY            130108
FEE                 0.5000

LOAN                0000022002554
LAST_NAME           PHIPPS
ADDRESS             3016 WISHON ROAD
CITY                YADKINVILLE
STATE               NC
ZIP                 270550000
MORT                $38,675.00
BAL                 $38,630.74
RATE                11.100
PAI                 $401.84
CLTV                85.000
MATURITY            180121
FEE                 0.5000

LOAN                0000022002588
LAST_NAME           SELBY
ADDRESS             121 LAVISTA DRIVE
CITY                HENDERSONVI
STATE               TN
ZIP                 370750000
MORT                $104,000.00
BAL                 $104,000.00
RATE                8.150
PAI                 $813.06
CLTV                80.000
MATURITY            230121
FEE                 0.5000

LOAN                0000022002596
LAST_NAME           GILBERT
ADDRESS             184 MARLER ROAD
CITY                GRAY COURT
STATE               SC
ZIP                 296450000
MORT                $67,500.00
BAL                 $67,500.00
RATE                10.990
PAI                 $642.31
CLTV                90.000
MATURITY            280120
FEE                 0.5000

LOAN                0000022002604
LAST_NAME           HOLCOMB
ADDRESS             334 MAPLE STREET
CITY                HOPE
STATE               IN
ZIP                 472460000
MORT                $74,250.00
BAL                 $74,250.00
RATE                9.950
PAI                 $714.08
CLTV                90.000
MATURITY            180203
FEE                 0.5000

LOAN                0000022002612
LAST_NAME           ANDERS
ADDRESS             1380 BAUER ROAD
CITY                SOMERVILLE
STATE               OH
ZIP                 450640000
MORT                $62,600.00
BAL                 $62,433.06
RATE                8.900
PAI                 $631.22
CLTV                73.647
MATURITY            130126
FEE                 0.5000

LOAN                0000022002752
LAST_NAME           MONTOOTH
ADDRESS             2997 TENABO AVENUE
CITY                COLUMBUS
STATE               OH
ZIP                 432310000
MORT                $92,400.00
BAL                 $92,400.00
RATE                8.950
PAI                 $740.15
CLTV                80.000
MATURITY            130215
FEE                 0.5000

LOAN                0000022002778
LAST_NAME           O'DELL
ADDRESS             822 ROSS AVENUE
CITY                HAMILTON
STATE               OH
ZIP                 450130000
MORT                $67,200.00
BAL                 $67,200.00
RATE                8.650
PAI                 $589.58
CLTV                80.000
MATURITY            180203
FEE                 0.5000

LOAN                0000022003040
LAST_NAME           CLARK
ADDRESS             32928 75TH STREET
CITY                BURLINGTON
STATE               WI
ZIP                 531050000
MORT                $108,000.00
BAL                 $108,000.00
RATE                8.500
PAI                 $830.43
CLTV                80.000
MATURITY            130203
FEE                 0.5000

LOAN                0000022003065
LAST_NAME           MOSER
ADDRESS             6007 WESTHAVEN LANE
CITY                TRINITY
STATE               NC
ZIP                 273700000
MORT                $94,400.00
BAL                 $94,348.96
RATE                9.050
PAI                 $762.97
CLTV                80.000
MATURITY            130121
FEE                 0.5000

LOAN                0000022003396
LAST_NAME           HUTCHINSON
ADDRESS             5459 ARLINGTON
CITY                ST. LOUIS
STATE               MO
ZIP                 631200000
MORT                $34,100.00
BAL                 $34,100.00
RATE                10.850
PAI                 $384.38
CLTV                73.333
MATURITY            130220
FEE                 0.5000

LOAN                0000022003438
LAST_NAME           CONKLIN
ADDRESS             24375 STATE ROUTE 47W
CITY                WEST MANSFI
STATE               OH
ZIP                 433580000
MORT                $91,800.00
BAL                 $91,752.40
RATE                9.250
PAI                 $755.22
CLTV                85.000
MATURITY            130109
FEE                 0.5000

LOAN                0000022003446
LAST_NAME           CULVER
ADDRESS             119 PETERS LANE
CITY                MIDDLEFIELD
STATE               CT
ZIP                 064810000
MORT                $33,500.00
BAL                 $33,500.00
RATE                8.850
PAI                 $421.65
CLTV                47.477
MATURITY            80223
FEE                 0.5000

LOAN                0000022003545
LAST_NAME           FLOYD
ADDRESS             1506 5TH STREET NE
CITY                CANTON
STATE               OH
ZIP                 447040000
MORT                $21,800.00
BAL                 $21,800.00
RATE                8.600
PAI                 $448.32
CLTV                61.408
MATURITY            30123
FEE                 0.5000

LOAN                0000022003578
LAST_NAME           LYONS
ADDRESS             6076 ROYAL OAK DRIVE
CITY                COLUMBUS
STATE               OH
ZIP                 432290000
MORT                $58,500.00
BAL                 $58,500.00
RATE                11.250
PAI                 $568.19
CLTV                73.125
MATURITY            280122
FEE                 0.5000

LOAN                0000022003602
LAST_NAME           WILBURN
ADDRESS             13992- 94 MONT AVENUE
CITY                CLEVELAND
STATE               OH
ZIP                 441180000
MORT                $88,000.00
BAL                 $88,000.00
RATE                8.990
PAI                 $707.44
CLTV                76.521
MATURITY            130127
FEE                 0.5000

LOAN                0000022003735
LAST_NAME           BOLEN JR.
ADDRESS             4309 D C DRIVE
CITY                CONCORD
STATE               NC
ZIP                 280250000
MORT                $54,000.00
BAL                 $53,985.83
RATE                12.390
PAI                 $571.72
CLTV                90.000
MATURITY            271229
FEE                 0.5000

LOAN                0000022003925
LAST_NAME           SMITH
ADDRESS             3356 ARDISIA ROAD
CITY                JACKSONVILL
STATE               FL
ZIP                 322090000
MORT                $45,000.00
BAL                 $44,962.02
RATE                10.240
PAI                 $402.91
CLTV                90.000
MATURITY            271202
FEE                 0.5000

LOAN                0000022003966
LAST_NAME           AVERY
ADDRESS             214 E 5TH STREET
CITY                MAYSVILLE
STATE               KY
ZIP                 410560000
MORT                $45,500.00
BAL                 $45,448.01
RATE                8.800
PAI                 $359.57
CLTV                79.545
MATURITY            271204
FEE                 0.5000

LOAN                0000022003982
LAST_NAME           GREENE
ADDRESS             216 5TH ST
CITY                JUPITER
STATE               FL
ZIP                 334580000
MORT                $56,000.00
BAL                 $55,967.00
RATE                9.150
PAI                 $456.65
CLTV                80.000
MATURITY            271222
FEE                 0.5000

LOAN                0000022004014
LAST_NAME           CASTO
ADDRESS             106 W 27TH STREET
CITY                SANFORD
STATE               FL
ZIP                 327730000
MORT                $42,000.00
BAL                 $41,980.41
RATE                9.750
PAI                 $360.84
CLTV                63.636
MATURITY            280102
FEE                 0.5000

LOAN                0000022004089
LAST_NAME           SALA
ADDRESS             10319 CEDARHURST AVENUE
CITY                ORLANDO
STATE               FL
ZIP                 328250000
MORT                $74,700.00
BAL                 $74,607.71
RATE                10.490
PAI                 $745.29
CLTV                90.000
MATURITY            180102
FEE                 0.5000

LOAN                0000022004097
LAST_NAME           CASTO
ADDRESS             61 7TH AVENUE S.W.
CITY                PATASKALA
STATE               OH
ZIP                 430620000
MORT                $71,100.00
BAL                 $71,100.00
RATE                9.950
PAI                 $621.33
CLTV                90.000
MATURITY            130126
FEE                 0.5000

LOAN                0000022004196
LAST_NAME           MOLLENHOUR
ADDRESS             22763 FIRWOOD LANE
CITY                ELKHART
STATE               IN
ZIP                 465140000
MORT                $26,000.00
BAL                 $26,000.00
RATE                8.500
PAI                 $256.04
CLTV                38.235
MATURITY            130114
FEE                 0.5000

LOAN                0000022004204
LAST_NAME           BOGGESS
ADDRESS             1429 LASHLEY STREET
CITY                LONGMONT
STATE               CO
ZIP                 805010000
MORT                $88,000.00
BAL                 $87,532.73
RATE                8.990
PAI                 $892.03
CLTV                67.692
MATURITY            121216
FEE                 0.5000

LOAN                0000022004238
LAST_NAME           WHITE
ADDRESS             4808 OLD CATAWBA ROAD
CITY                CLAREMONT
STATE               NC
ZIP                 286090000
MORT                $50,000.00
BAL                 $49,942.85
RATE                8.800
PAI                 $395.14
CLTV                80.000
MATURITY            271220
FEE                 0.5000

LOAN                0000022004295
LAST_NAME           ZACHARY
ADDRESS             15035 LITTLE RANCH ROAD
CITY                BROOKSVILLE
STATE               FL
ZIP                 346100000
MORT                $46,400.00
BAL                 $46,148.75
RATE                10.990
PAI                 $527.09
CLTV                80.000
MATURITY            121224
FEE                 0.5000

LOAN                0000022004345
LAST_NAME           GAMBRELL
ADDRESS             1006 KINGSLEY DRIVE
CITY                COLORADO  S
STATE               CO
ZIP                 809090000
MORT                $45,000.00
BAL                 $44,876.18
RATE                8.550
PAI                 $444.45
CLTV                52.941
MATURITY            121223
FEE                 0.5000

LOAN                0000022004485
LAST_NAME           FULCO
ADDRESS             7234 VIENNA LANE
CITY                PORT RICHEY
STATE               FL
ZIP                 346680000
MORT                $48,000.00
BAL                 $47,972.38
RATE                8.750
PAI                 $377.62
CLTV                68.571
MATURITY            280110
FEE                 0.5000

LOAN                0000022004535
LAST_NAME           BLACK
ADDRESS             10512 N CANYON ROAD
CITY                CHARLOTTE
STATE               NC
ZIP                 282140000
MORT                $93,600.00
BAL                 $93,546.70
RATE                8.800
PAI                 $739.70
CLTV                80.000
MATURITY            271220
FEE                 0.5000

LOAN                0000022004691
LAST_NAME           LANCASTER
ADDRESS             3409 FOREST HILL AVENUE
CITY                ROANOKE
STATE               VA
ZIP                 240120000
MORT                $57,600.00
BAL                 $57,600.00
RATE                8.650
PAI                 $572.29
CLTV                80.000
MATURITY            130121
FEE                 0.5000

LOAN                0000022004881
LAST_NAME           LANE
ADDRESS             5205 S ROBERT SCOTT DRIVE
CITY                JACKSONVILL
STATE               FL
ZIP                 322070000
MORT                $64,800.00
BAL                 $64,774.19
RATE                10.490
PAI                 $592.27
CLTV                90.000
MATURITY            280102
FEE                 0.5000

LOAN                0000022004949
LAST_NAME           ZAWACKI
ADDRESS             5860 91ST AVENUE NORTH
CITY                PINELLAS PA
STATE               FL
ZIP                 337820000
MORT                $61,000.00
BAL                 $60,697.71
RATE                9.150
PAI                 $497.42
CLTV                82.432
MATURITY            271224
FEE                 0.5000

LOAN                0000022005029
LAST_NAME           WHITE
ADDRESS             4456 GUILFORD
CITY                INDIANAPOLI
STATE               IN
ZIP                 462050000
MORT                $36,500.00
BAL                 $36,500.00
RATE                8.700
PAI                 $285.85
CLTV                70.192
MATURITY            280201
FEE                 0.5000

LOAN                0000022005045
LAST_NAME           WOLHAR
ADDRESS             4127 LEEDS DRIVE
CITY                CHARLOTTE
STATE               NC
ZIP                 282050000
MORT                $46,850.00
BAL                 $46,850.00
RATE                7.850
PAI                 $443.68
CLTV                41.830
MATURITY            130206
FEE                 0.5000

LOAN                0000022005078
LAST_NAME           CARROLL
ADDRESS             23 CHARLES STREET
CITY                MONTGOMERY
STATE               NY
ZIP                 125490000
MORT                $90,000.00
BAL                 $90,000.00
RATE                8.500
PAI                 $692.02
CLTV                66.666
MATURITY            280205
FEE                 0.5000

LOAN                0000022005219
LAST_NAME           HARRELL
ADDRESS             379 RIDGEWAY AVENUE
CITY                BROOKLYN
STATE               NY
ZIP                 112080000
MORT                $120,000.00
BAL                 $120,000.00
RATE                8.550
PAI                 $1,185.21
CLTV                64.864
MATURITY            130206
FEE                 0.5000

LOAN                0000022005276
LAST_NAME           HAUSBERGER
ADDRESS             280 KENNY ROAD
CITY                DRY RIDGE
STATE               KY
ZIP                 410350000
MORT                $114,750.00
BAL                 $114,750.00
RATE                11.050
PAI                 $1,097.13
CLTV                85.000
MATURITY            130203
FEE                 0.5000

LOAN                0000022005375
LAST_NAME           SCHWARTZ
ADDRESS             425 NEWTOWN TURNPIKE
CITY                REDDING
STATE               CT
ZIP                 068960000
MORT                $264,000.00
BAL                 $264,000.00
RATE                7.990
PAI                 $1,935.30
CLTV                73.333
MATURITY            280217
FEE                 0.5000

LOAN                0000022005458
LAST_NAME           BAKER
ADDRESS             310 N BROADWAY
CITY                SWEETSER
STATE               IN
ZIP                 469870000
MORT                $54,400.00
BAL                 $54,400.00
RATE                8.500
PAI                 $418.29
CLTV                80.000
MATURITY            130122
FEE                 0.5000

LOAN                0000022005532
LAST_NAME           LATTA
ADDRESS             8508 INDIAN SUMMER TRAIL
CITY                HARRISBURG
STATE               NC
ZIP                 280750000
MORT                $90,800.00
BAL                 $90,663.18
RATE                8.950
PAI                 $814.04
CLTV                80.000
MATURITY            180106
FEE                 0.5000

LOAN                0000022005557
LAST_NAME           OUTLAND
ADDRESS             821 ROBINSON STREET
CITY                MARION
STATE               OH
ZIP                 433020000
MORT                $56,750.00
BAL                 $56,750.00
RATE                8.990
PAI                 $510.23
CLTV                77.739
MATURITY            180201
FEE                 0.5000

LOAN                0000022005664
LAST_NAME           MOSS
ADDRESS             1036 SPRING DRIVE
CITY                GASTONIA
STATE               NC
ZIP                 280520000
MORT                $70,000.00
BAL                 $70,000.00
RATE                9.400
PAI                 $726.74
CLTV                72.916
MATURITY            130202
FEE                 0.5000

LOAN                0000022005698
LAST_NAME           MILLS
ADDRESS             5550 CRESTFIELD SW
CITY                CANTON
STATE               OH
ZIP                 447060000
MORT                $66,000.00
BAL                 $65,901.05
RATE                8.990
PAI                 $593.40
CLTV                68.041
MATURITY            180112
FEE                 0.5000

LOAN                0000022005722
LAST_NAME           MEIER
ADDRESS             4900 BETHOLM DRIVE
CITY                INDIANAPOLI
STATE               IN
ZIP                 462390000
MORT                $57,500.00
BAL                 $57,500.00
RATE                8.500
PAI                 $442.13
CLTV                67.647
MATURITY            130126
FEE                 0.5000

LOAN                0000022005789
LAST_NAME           EYNON
ADDRESS             408 RAY AVENUE NE
CITY                NEW PHILADE
STATE               OH
ZIP                 446630000
MORT                $50,000.00
BAL                 $50,000.00
RATE                8.950
PAI                 $448.26
CLTV                58.139
MATURITY            180213
FEE                 0.5000

LOAN                0000022005920
LAST_NAME           DECKARD
ADDRESS             RR 4 BOX 277 E
CITY                BLOOMFIELD
STATE               IN
ZIP                 474240000
MORT                $69,600.00
BAL                 $69,600.00
RATE                8.950
PAI                 $581.70
CLTV                80.000
MATURITY            230201
FEE                 0.5000

LOAN                0000022006043
LAST_NAME           STEEBER
ADDRESS             1108 NORTH AVENUE
CITY                ROCKFORD
STATE               IL
ZIP                 611030000
MORT                $57,000.00
BAL                 $56,721.58
RATE                9.990
PAI                 $752.94
CLTV                69.512
MATURITY            80126
FEE                 0.5000

LOAN                0000022006050
LAST_NAME           MORELAND
ADDRESS             23025 MAYFIELD ST.
CITY                FARMINGTON
STATE               MI
ZIP                 483360000
MORT                $105,600.00
BAL                 $105,600.00
RATE                8.550
PAI                 $919.77
CLTV                70.872
MATURITY            180204
FEE                 0.5000

LOAN                0000022006076
LAST_NAME           STROH
ADDRESS             637 E. ROCKY HILL RD.
CITY                SPARKS
STATE               MD
ZIP                 211520000
MORT                $22,400.00
BAL                 $22,400.00
RATE                10.500
PAI                 $223.64
CLTV                83.728
MATURITY            180206
FEE                 0.5000

LOAN                0000022006092
LAST_NAME           JONES
ADDRESS             9516 DEVONSHIRE BOULEVARD
CITY                JACKSONVILL
STATE               FL
ZIP                 322080000
MORT                $27,300.00
BAL                 $27,234.07
RATE                9.999
PAI                 $293.20
CLTV                52.000
MATURITY            130121
FEE                 0.5000

LOAN                0000022006100
LAST_NAME           ILCH
ADDRESS             4001 STANKER LANE
CITY                GODFREY
STATE               IL
ZIP                 620350000
MORT                $51,000.00
BAL                 $50,736.30
RATE                8.990
PAI                 $645.77
CLTV                69.387
MATURITY            80128
FEE                 0.5000

LOAN                0000022006118
LAST_NAME           WITHERSPOON
ADDRESS             1826 24TH STREET
CITY                PORT HURON
STATE               MI
ZIP                 480600000
MORT                $58,600.00
BAL                 $58,567.92
RATE                8.990
PAI                 $471.09
CLTV                76.103
MATURITY            130121
FEE                 0.5000

LOAN                0000022006126
LAST_NAME           WALLER
ADDRESS             613 W. PARK LANE
CITY                PLAINFIELD
STATE               IL
ZIP                 605440000
MORT                $100,500.00
BAL                 $100,500.00
RATE                9.990
PAI                 $969.18
CLTV                79.133
MATURITY            180209
FEE                 0.5000

LOAN                0000022006134
LAST_NAME           ALLEN
ADDRESS             72 ROUTE 146
CITY                MECHANICVIL
STATE               NY
ZIP                 121180000
MORT                $104,900.00
BAL                 $104,900.00
RATE                9.990
PAI                 $1,011.61
CLTV                82.598
MATURITY            180127
FEE                 0.5000

LOAN                0000022006142
LAST_NAME           KAREEM
ADDRESS             1530 C. MORRIS CAIN PLACE
CITY                ATLANTIC CI
STATE               NJ
ZIP                 084010000
MORT                $18,600.00
BAL                 $18,600.00
RATE                9.750
PAI                 $243.23
CLTV                43.255
MATURITY            80212
FEE                 0.5000

LOAN                0000022006159
LAST_NAME           RYAN
ADDRESS             88 MARYLAND AVENUE
CITY                LONG BEACH
STATE               NY
ZIP                 115610000
MORT                $55,000.00
BAL                 $55,000.00
RATE                10.500
PAI                 $549.11
CLTV                79.979
MATURITY            180202
FEE                 0.5000

LOAN                0000022006167
LAST_NAME           GIBSON, SR.
ADDRESS             1217 N. DOUGLAS STREET
CITY                PEORIA
STATE               IL
ZIP                 616060000
MORT                $50,000.00
BAL                 $50,000.00
RATE                10.990
PAI                 $515.75
CLTV                84.745
MATURITY            180210
FEE                 0.5000

LOAN                0000022006175
LAST_NAME           WHITEHEAD
ADDRESS             8310 S. KERFOOT
CITY                CHICAGO
STATE               IL
ZIP                 606200000
MORT                $61,600.00
BAL                 $61,600.00
RATE                11.000
PAI                 $586.63
CLTV                80.000
MATURITY            130123
FEE                 0.5000

LOAN                0000022006266
LAST_NAME           GAUSEPOHL
ADDRESS             9 THETA COURT
CITY                ERLANGER
STATE               KY
ZIP                 410180000
MORT                $67,500.00
BAL                 $67,500.00
RATE                9.100
PAI                 $547.99
CLTV                79.411
MATURITY            280202
FEE                 0.5000

LOAN                0000022006290
LAST_NAME           TONEY
ADDRESS             111 WOODSIDE PKWY
CITY                WEST COLUMB
STATE               SC
ZIP                 291700000
MORT                $68,800.00
BAL                 $68,800.00
RATE                9.100
PAI                 $558.54
CLTV                80.000
MATURITY            130128
FEE                 0.5000

LOAN                0000022006365
LAST_NAME           CURRY
ADDRESS             20007 WICKFIELD AVENUE
CITY                WARRENSVILL
STATE               OH
ZIP                 441280000
MORT                $68,800.00
BAL                 $68,800.00
RATE                8.090
PAI                 $509.16
CLTV                80.000
MATURITY            280116
FEE                 0.5000

LOAN                0000022006407
LAST_NAME           ENGLAND-RUFF
ADDRESS             1107 13TH STREET NW
CITY                CONOVER
STATE               NC
ZIP                 286130000
MORT                $13,714.00
BAL                 $13,714.00
RATE                8.990
PAI                 $173.65
CLTV                22.048
MATURITY            80120
FEE                 0.5000

LOAN                0000022006464
LAST_NAME           ESKELDSON
ADDRESS             218 LONGFELLOW DRIVE
CITY                COLORADO SP
STATE               CO
ZIP                 809100000
MORT                $18,800.00
BAL                 $18,706.90
RATE                9.750
PAI                 $245.85
CLTV                77.012
MATURITY            80112
FEE                 0.5000

LOAN                0000022006480
LAST_NAME           SCOFIELD
ADDRESS             1022 OAKLAND ST.
CITY                SOUTH BEND
STATE               IN
ZIP                 466150000
MORT                $19,600.00
BAL                 $19,600.00
RATE                9.990
PAI                 $258.91
CLTV                40.412
MATURITY            80213
FEE                 0.5000

LOAN                0000022006548
LAST_NAME           PREDICO
ADDRESS             1539 HIBBARD DRIVE
CITY                STOW
STATE               OH
ZIP                 442240000
MORT                $89,600.00
BAL                 $89,600.00
RATE                8.740
PAI                 $791.24
CLTV                80.000
MATURITY            180127
FEE                 0.5000

LOAN                0000022006571
LAST_NAME           NELSON
ADDRESS             310 RADISSON ROAD
CITY                MARQUETTE H
STATE               IL
ZIP                 615540000
MORT                $14,400.00
BAL                 $14,400.00
RATE                11.990
PAI                 $206.51
CLTV                71.471
MATURITY            80127
FEE                 0.5000

LOAN                0000022006795
LAST_NAME           SCHOLLAR
ADDRESS             8478 CATHERWOOD DR.
CITY                GOODRICH
STATE               MI
ZIP                 484380000
MORT                $32,600.00
BAL                 $32,600.00
RATE                9.990
PAI                 $430.63
CLTV                70.231
MATURITY            80123
FEE                 0.5000

LOAN                0000022006829
LAST_NAME           MCAFEE, JR.
ADDRESS             12 WESTGATE RD.
CITY                FRAMINGHAM
STATE               MA
ZIP                 017010000
MORT                $119,600.00
BAL                 $119,600.00
RATE                9.500
PAI                 $1,114.83
CLTV                79.816
MATURITY            180126
FEE                 0.5000

LOAN                0000022006860
LAST_NAME           KEELE
ADDRESS             7 WISTERIA LANE
CITY                TOWNSHIP OF
STATE               NJ
ZIP                 086900000
MORT                $116,000.00
BAL                 $115,825.69
RATE                8.950
PAI                 $1,039.95
CLTV                80.000
MATURITY            180115
FEE                 0.5000

LOAN                0000022006886
LAST_NAME           MEYER
ADDRESS             75 NEWPORT RD.
CITY                ISLAND PARK
STATE               NY
ZIP                 115580000
MORT                $40,000.00
BAL                 $39,793.18
RATE                8.990
PAI                 $506.49
CLTV                31.746
MATURITY            80114
FEE                 0.5000

LOAN                0000022006944
LAST_NAME           WOOD
ADDRESS             1856 SCHUSTER ST.
CITY                JOILET
STATE               IL
ZIP                 604330000
MORT                $31,300.00
BAL                 $31,300.00
RATE                10.500
PAI                 $422.35
CLTV                84.333
MATURITY            80126
FEE                 0.5000

LOAN                0000022006985
LAST_NAME           HOLYCROSS
ADDRESS             2001 BEVERLY PLACE
CITY                SOUTH BEND
STATE               IN
ZIP                 466160000
MORT                $18,000.00
BAL                 $18,000.00
RATE                8.990
PAI                 $227.92
CLTV                30.000
MATURITY            80211
FEE                 0.5000

LOAN                0000022007017
LAST_NAME           SILVA
ADDRESS             3527 W 64TH PL
CITY                CHICAGO
STATE               IL
ZIP                 606290000
MORT                $72,000.00
BAL                 $72,000.00
RATE                9.750
PAI                 $682.94
CLTV                64.285
MATURITY            180123
FEE                 0.5000

LOAN                0000022007058
LAST_NAME           KRIEGEL
ADDRESS             2 MARY ST
CITY                SO.BRUNSWIC
STATE               NJ
ZIP                 088520000
MORT                $76,800.00
BAL                 $76,702.10
RATE                10.250
PAI                 $753.90
CLTV                80.000
MATURITY            180201
FEE                 0.5000

LOAN                0000022007116
LAST_NAME           CAMDEN
ADDRESS             605 E. REELY
CITY                CREAL SPRIN
STATE               IL
ZIP                 629220000
MORT                $50,400.00
BAL                 $50,400.00
RATE                9.500
PAI                 $469.79
CLTV                80.000
MATURITY            180206
FEE                 0.5000

LOAN                0000022007132
LAST_NAME           WHITE
ADDRESS             2571 RABBITT RUN
CITY                HOLCOMB
STATE               NY
ZIP                 144690000
MORT                $118,600.00
BAL                 $118,167.35
RATE                9.990
PAI                 $1,039.92
CLTV                79.066
MATURITY            130116
FEE                 0.5000

LOAN                0000022007140
LAST_NAME           ABRAHAM
ADDRESS             5840 ROUTE 5 AND 20
CITY                CANANDAIGUA
STATE               NY
ZIP                 144240000
MORT                $66,400.00
BAL                 $66,400.00
RATE                8.990
PAI                 $596.99
CLTV                80.000
MATURITY            180202
FEE                 0.5000

LOAN                0000022007199
LAST_NAME           NELSON
ADDRESS             108 CHERRY LANE
CITY                MEDFORD
STATE               NY
ZIP                 117630000
MORT                $98,800.00
BAL                 $98,800.00
RATE                8.250
PAI                 $958.50
CLTV                80.000
MATURITY            130213
FEE                 0.5000

LOAN                0000022007249
LAST_NAME           PORTER
ADDRESS             742 STELTON STREET
CITY                TEANECK
STATE               NJ
ZIP                 076660000
MORT                $96,700.00
BAL                 $96,254.11
RATE                10.990
PAI                 $1,331.50
CLTV                79.627
MATURITY            80127
FEE                 0.5000

LOAN                0000022007264
LAST_NAME           GAGE
ADDRESS             2148 KUHRT ROAD
CITY                FORESTVILLE
STATE               NY
ZIP                 140620000
MORT                $45,000.00
BAL                 $45,000.00
RATE                8.250
PAI                 $551.94
CLTV                71.428
MATURITY            80213
FEE                 0.5000

LOAN                0000022007306
LAST_NAME           GOENS
ADDRESS             118 RAINTREE WAY
CITY                WILLIAMSBUR
STATE               VA
ZIP                 231880000
MORT                $16,600.00
BAL                 $16,518.27
RATE                9.850
PAI                 $217.99
CLTV                57.633
MATURITY            80116
FEE                 0.5000

LOAN                0000022007314
LAST_NAME           ALLEN
ADDRESS             6355 SAVANAH WAY
CITY                COLORADO SP
STATE               CO
ZIP                 809190000
MORT                $161,000.00
BAL                 $160,898.38
RATE                8.300
PAI                 $1,215.20
CLTV                77.777
MATURITY            271217
FEE                 0.5000

LOAN                0000022007322
LAST_NAME           CASTILLO
ADDRESS             1055 N CHICKASAW TRAIL
CITY                ORLANDO
STATE               FL
ZIP                 328250000
MORT                $74,000.00
BAL                 $74,000.00
RATE                8.990
PAI                 $750.12
CLTV                52.857
MATURITY            130216
FEE                 0.5000

LOAN                0000022007348
LAST_NAME           MARTINEZ
ADDRESS             9 ARLINGTON ROAD
CITY                HOWELL
STATE               NJ
ZIP                 077310000
MORT                $23,700.00
BAL                 $23,700.00
RATE                9.650
PAI                 $249.63
CLTV                79.821
MATURITY            130203
FEE                 0.5000

LOAN                0000022007355
LAST_NAME           YOUNGS
ADDRESS             130 OGDEN STREET
CITY                PENN YAN
STATE               NY
ZIP                 145270000
MORT                $10,600.00
BAL                 $10,600.00
RATE                10.990
PAI                 $109.34
CLTV                79.980
MATURITY            180216
FEE                 0.5000

LOAN                0000022007363
LAST_NAME           WEAVER
ADDRESS             647 BEAHAN RD.
CITY                ROCHESTER
STATE               NY
ZIP                 146240000
MORT                $60,000.00
BAL                 $59,901.26
RATE                8.250
PAI                 $511.24
CLTV                75.000
MATURITY            180121
FEE                 0.5000

LOAN                0000022007371
LAST_NAME           SHERMAN
ADDRESS             256 CAROLINE STREET
CITY                NEW BEDFORD
STATE               MA
ZIP                 027400000
MORT                $80,000.00
BAL                 $80,000.00
RATE                8.990
PAI                 $719.27
CLTV                77.669
MATURITY            180120
FEE                 0.5000

LOAN                0000022007405
LAST_NAME           SHARP
ADDRESS             408 WEATHERBY AVENUE
CITY                BOROUGH OF
STATE               NJ
ZIP                 080850000
MORT                $31,500.00
BAL                 $31,500.00
RATE                8.500
PAI                 $390.55
CLTV                43.150
MATURITY            80127
FEE                 0.5000

LOAN                0000022007413
LAST_NAME           MANFREDO
ADDRESS             59 EDSON STREET
CITY                BUFFALO
STATE               NY
ZIP                 142100000
MORT                $51,000.00
BAL                 $51,000.00
RATE                9.550
PAI                 $477.05
CLTV                66.233
MATURITY            180109
FEE                 0.5000

LOAN                0000022007421
LAST_NAME           HOWARD
ADDRESS             394 PENNINGTON DRIVE
CITY                WESTAMPTON
STATE               NJ
ZIP                 080600000
MORT                $87,200.00
BAL                 $87,200.00
RATE                9.990
PAI                 $936.52
CLTV                79.272
MATURITY            130123
FEE                 0.5000

LOAN                0000022007439
LAST_NAME           WAGNER
ADDRESS             19 THISTLE WOOD LANE
CITY                SPENCERPORT
STATE               NY
ZIP                 145590000
MORT                $31,900.00
BAL                 $31,900.00
RATE                10.990
PAI                 $439.24
CLTV                79.573
MATURITY            80216
FEE                 0.5000

LOAN                0000022007447
LAST_NAME           CASEY
ADDRESS             8601 CRANBERRY CT.
CITY                TINLEY PARK
STATE               IL
ZIP                 604770000
MORT                $140,000.00
BAL                 $139,790.11
RATE                8.990
PAI                 $1,258.72
CLTV                74.468
MATURITY            180209
FEE                 0.5000

LOAN                0000022007454
LAST_NAME           PICCOLO
ADDRESS             151 DAVID STREET
CITY                WEST HAVEN
STATE               CT
ZIP                 065160000
MORT                $31,000.00
BAL                 $30,991.13
RATE                12.000
PAI                 $318.87
CLTV                66.522
MATURITY            130113
FEE                 0.5000

LOAN                0000022007488
LAST_NAME           SIMS
ADDRESS             1603 CHILDS AVENUE
CITY                OGDEN
STATE               UT
ZIP                 844040000
MORT                $49,900.00
BAL                 $49,900.00
RATE                8.990
PAI                 $448.64
CLTV                66.533
MATURITY            180203
FEE                 0.5000

LOAN                0000022007496
LAST_NAME           GARRAND
ADDRESS             172 CHURCH ST.
CITY                MOIRA
STATE               NY
ZIP                 129570000
MORT                $24,500.00
BAL                 $24,470.73
RATE                10.750
PAI                 $248.73
CLTV                70.000
MATURITY            180122
FEE                 0.5000

LOAN                0000022007512
LAST_NAME           SMITH
ADDRESS             307 N WALNUT STREET
CITY                EAST ORANGE
STATE               NJ
ZIP                 070170000
MORT                $114,750.00
BAL                 $114,592.91
RATE                9.700
PAI                 $1,084.65
CLTV                85.000
MATURITY            180116
FEE                 0.5000

LOAN                0000022007538
LAST_NAME           SMITH
ADDRESS             19 JAMES STREET
CITY                OSSINING
STATE               NY
ZIP                 105620000
MORT                $48,600.00
BAL                 $48,600.00
RATE                8.990
PAI                 $492.64
CLTV                30.375
MATURITY            130205
FEE                 0.5000

LOAN                0000022007611
LAST_NAME           MARTIN
ADDRESS             420 BROADWAY AVENUE
CITY                EAST WATERT
STATE               NY
ZIP                 136010000
MORT                $48,000.00
BAL                 $48,000.00
RATE                8.650
PAI                 $598.99
CLTV                80.000
MATURITY            80204
FEE                 0.5000

LOAN                0000022007678
LAST_NAME           KELSTROM
ADDRESS             3726 ECCLES STREET
CITY                OGDEN
STATE               UT
ZIP                 844030000
MORT                $43,100.00
BAL                 $43,100.00
RATE                10.990
PAI                 $593.46
CLTV                84.656
MATURITY            80202
FEE                 0.5000

LOAN                0000022007777
LAST_NAME           BLOTTENBERGE
ADDRESS             5 SCARBOROUGH WAY
CITY                SOUTHAMPTON
STATE               NJ
ZIP                 080880000
MORT                $60,750.00
BAL                 $60,750.00
RATE                8.250
PAI                 $517.63
CLTV                75.000
MATURITY            180204
FEE                 0.5000

LOAN                0000022007785
LAST_NAME           PYE
ADDRESS             HC 64 BE LLAMY ROAD
CITY                ALMA
STATE               NY
ZIP                 148950000
MORT                $50,800.00
BAL                 $50,800.00
RATE                9.990
PAI                 $489.89
CLTV                73.623
MATURITY            180204
FEE                 0.5000

LOAN                0000022007793
LAST_NAME           COOK
ADDRESS             70 FERGUSON PLACE
CITY                DALLAS
STATE               GA
ZIP                 301320000
MORT                $56,800.00
BAL                 $56,800.00
RATE                10.750
PAI                 $774.40
CLTV                74.736
MATURITY            80201
FEE                 0.5000

LOAN                0000022007801
LAST_NAME           RAIRDEN
ADDRESS             4145 INGALLS STREET
CITY                WHEAT RIDGE
STATE               CO
ZIP                 800330000
MORT                $24,250.00
BAL                 $24,250.00
RATE                11.500
PAI                 $283.29
CLTV                79.875
MATURITY            130212
FEE                 0.5000

LOAN                0000022007827
LAST_NAME           CASS
ADDRESS             1625 2ND STREET
CITY                MADISON
STATE               IL
ZIP                 620600000
MORT                $12,700.00
BAL                 $12,700.00
RATE                10.990
PAI                 $174.87
CLTV                79.400
MATURITY            80226
FEE                 0.5000

LOAN                0000022007843
LAST_NAME           ALDRED
ADDRESS             812 NW PINETREE PLACE
CITY                LENOIR
STATE               NC
ZIP                 286450000
MORT                $70,400.00
BAL                 $70,157.82
RATE                8.800
PAI                 $624.38
CLTV                71.111
MATURITY            171210
FEE                 0.5000

LOAN                0000022007850
LAST_NAME           PAXTON
ADDRESS             126 SEMINOLE AVENUE
CITY                OAKLAND
STATE               NJ
ZIP                 074360000
MORT                $50,000.00
BAL                 $50,000.00
RATE                8.750
PAI                 $499.72
CLTV                24.390
MATURITY            130212
FEE                 0.5000

LOAN                0000022007876
LAST_NAME           WUNSCH
ADDRESS             32 GREENBRIER AVENUE
CITY                FARMINGVILL
STATE               NY
ZIP                 117380000
MORT                $122,000.00
BAL                 $122,000.00
RATE                8.500
PAI                 $1,201.38
CLTV                80.000
MATURITY            130213
FEE                 0.5000

LOAN                0000022007892
LAST_NAME           CORRADO
ADDRESS             71 NEVADA STREET
CITY                HICKSVILLE
STATE               NY
ZIP                 118010000
MORT                $41,300.00
BAL                 $41,096.64
RATE                9.850
PAI                 $542.36
CLTV                73.064
MATURITY            80112
FEE                 0.5000

LOAN                0000022007942
LAST_NAME           HAYES
ADDRESS             77 MIDDLE STREET
CITY                BALLSTON SP
STATE               NY
ZIP                 120200000
MORT                $45,000.00
BAL                 $45,000.00
RATE                9.750
PAI                 $476.71
CLTV                78.880
MATURITY            130128
FEE                 0.5000

LOAN                0000022007975
LAST_NAME           KINCAID
ADDRESS             9871 NORTH STREET
CITY                HEMLOCK
STATE               OH
ZIP                 437300000
MORT                $26,000.00
BAL                 $25,879.35
RATE                8.800
PAI                 $230.59
CLTV                72.222
MATURITY            171209
FEE                 0.5000

LOAN                0000022007983
LAST_NAME           SMITH
ADDRESS             1241 PLYMOUTH PLACE
CITY                JACKSONVILL
STATE               FL
ZIP                 322050000
MORT                $43,300.00
BAL                 $43,300.00
RATE                10.990
PAI                 $446.64
CLTV                69.280
MATURITY            180202
FEE                 0.5000

LOAN                0000022008064
LAST_NAME           HENDRICKS
ADDRESS             4946 PARIS AVENUE
CITY                JACKSONVILL
STATE               FL
ZIP                 322090000
MORT                $35,700.00
BAL                 $35,682.99
RATE                9.650
PAI                 $304.10
CLTV                81.136
MATURITY            271215
FEE                 0.5000

LOAN                0000022008148
LAST_NAME           WATSON
ADDRESS             4103 BELLE AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212150000
MORT                $52,000.00
BAL                 $52,000.00
RATE                9.990
PAI                 $501.47
CLTV                63.414
MATURITY            180202
FEE                 0.5000

LOAN                0000022008189
LAST_NAME           SCATURRO
ADDRESS             35 VON BRUAN AVENUE
CITY                STATEN ISLA
STATE               NY
ZIP                 103120000
MORT                $131,650.00
BAL                 $131,650.00
RATE                9.850
PAI                 $1,140.76
CLTV                79.674
MATURITY            130205
FEE                 0.5000

LOAN                0000022008205
LAST_NAME           ARMSTRONG
ADDRESS             1729 HYW 30 EAST
CITY                ATHENS
STATE               TN
ZIP                 373030000
MORT                $108,000.00
BAL                 $107,857.59
RATE                9.990
PAI                 $1,041.51
CLTV                90.000
MATURITY            171224
FEE                 0.5000

LOAN                0000022008213
LAST_NAME           BIRMINGHAM
ADDRESS             3805 BARNES AVENUE
CITY                BRONX
STATE               NY
ZIP                 104670000
MORT                $70,000.00
BAL                 $70,000.00
RATE                8.000
PAI                 $668.96
CLTV                33.980
MATURITY            130201
FEE                 0.5000

LOAN                0000022008221
LAST_NAME           TAYLOR
ADDRESS             3328 LYNDALE AVENUE
CITY                BALTIMORE
STATE               MD
ZIP                 212130000
MORT                $34,000.00
BAL                 $34,000.00
RATE                8.990
PAI                 $273.33
CLTV                73.913
MATURITY            280214
FEE                 0.5000

LOAN                0000022008270
LAST_NAME           TRANSUE
ADDRESS             2836 SIX GUN DRIVE
CITY                GAINSVILLE
STATE               GA
ZIP                 305070000
MORT                $69,120.00
BAL                 $69,120.00
RATE                12.450
PAI                 $735.01
CLTV                90.000
MATURITY            130202
FEE                 0.5000

LOAN                0000022008296
LAST_NAME           FITZGERALD
ADDRESS             320 PEABODY STREET NW
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $103,000.00
BAL                 $103,000.00
RATE                8.750
PAI                 $810.31
CLTV                71.034
MATURITY            280219
FEE                 0.5000

LOAN                0000022008320
LAST_NAME           YOUNG
ADDRESS             5421 BLAIR ROAD N.E.
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $102,000.00
BAL                 $102,000.00
RATE                8.990
PAI                 $819.99
CLTV                75.555
MATURITY            130211
FEE                 0.5000

LOAN                0000022008361
LAST_NAME           HOWK
ADDRESS             189 BLUEBIRD ROAD
CITY                SOUTH GLENS
STATE               NY
ZIP                 128030000
MORT                $60,750.00
BAL                 $60,750.00
RATE                9.500
PAI                 $566.27
CLTV                75.000
MATURITY            180128
FEE                 0.5000

LOAN                0000022008395
LAST_NAME           HANEY
ADDRESS             500 PARK AVENUE
CITY                MECHANICVIL
STATE               NY
ZIP                 121180000
MORT                $27,000.00
BAL                 $27,000.00
RATE                8.500
PAI                 $334.76
CLTV                30.681
MATURITY            80202
FEE                 0.5000

LOAN                0000022008437
LAST_NAME           FOOTE
ADDRESS             1111 LYNDHURST STREET
CITY                BALTIMORE
STATE               MD
ZIP                 212290000
MORT                $40,000.00
BAL                 $40,000.00
RATE                8.990
PAI                 $405.47
CLTV                68.965
MATURITY            130205
FEE                 0.5000

LOAN                0000022008445
LAST_NAME           HAIGHT
ADDRESS             7651 COW ROAD
CITY                APPLETON
STATE               NY
ZIP                 140080000
MORT                $32,000.00
BAL                 $32,000.00
RATE                8.000
PAI                 $267.66
CLTV                49.612
MATURITY            180201
FEE                 0.5000

LOAN                0000022008478
LAST_NAME           LIGON
ADDRESS             105 APPLE STREET
CITY                BOROUGH OF
STATE               NJ
ZIP                 077240000
MORT                $78,000.00
BAL                 $78,000.00
RATE                10.400
PAI                 $773.50
CLTV                84.782
MATURITY            180201
FEE                 0.5000

LOAN                0000022008486
LAST_NAME           WEDZINA
ADDRESS             131 ELKHART STREET
CITY                LACKAWANNA
STATE               NY
ZIP                 142180000
MORT                $30,200.00
BAL                 $30,200.00
RATE                8.999
PAI                 $306.13
CLTV                60.400
MATURITY            130205
FEE                 0.5000

LOAN                0000022008494
LAST_NAME           WHEELER
ADDRESS             1615 SHADYSIDE ROAD
CITY                BALTIMORE
STATE               MD
ZIP                 212180000
MORT                $61,600.00
BAL                 $61,600.00
RATE                8.950
PAI                 $622.96
CLTV                80.000
MATURITY            130217
FEE                 0.5000

LOAN                0000022008528
LAST_NAME           JOHNSON
ADDRESS             815 DECATUR STREET NW
CITY                WASHINGTON
STATE               DC
ZIP                 200110000
MORT                $102,000.00
BAL                 $102,000.00
RATE                8.500
PAI                 $784.30
CLTV                80.000
MATURITY            280221
FEE                 0.5000

LOAN                0000022008585
LAST_NAME           MASTERSON
ADDRESS             111 E PALM ROAD
CITY                WILDWOOD CR
STATE               NJ
ZIP                 082600000
MORT                $24,000.00
BAL                 $23,941.29
RATE                9.850
PAI                 $255.71
CLTV                62.530
MATURITY            130120
FEE                 0.5000

LOAN                0000022008593
LAST_NAME           WILLIAMS
ADDRESS             9716 HALE DRIVE
CITY                CLINTON
STATE               MD
ZIP                 207350000
MORT                $112,000.00
BAL                 $112,000.00
RATE                8.950
PAI                 $897.16
CLTV                70.000
MATURITY            280205
FEE                 0.5000

LOAN                0000022008601
LAST_NAME           STEIG
ADDRESS             961 EAST BEAMISH ROAD
CITY                MIDLAND
STATE               MI
ZIP                 486420000
MORT                $42,800.00
BAL                 $42,800.00
RATE                13.750
PAI                 $498.67
CLTV                50.352
MATURITY            130202
FEE                 0.5000

LOAN                0000022008684
LAST_NAME           CUTHBERTSON
ADDRESS             3600 CYPRES POND ROAD
CITY                CHARLOTTE
STATE               NC
ZIP                 282690000
MORT                $51,200.00
BAL                 $51,190.99
RATE                14.150
PAI                 $612.74
CLTV                80.000
MATURITY            130112
FEE                 0.5000

LOAN                0000022008700
LAST_NAME           MAURITSON
ADDRESS             2850 S BROOKSIDE DRIVE
CITY                BLOOMINGTON
STATE               IN
ZIP                 474010000
MORT                $21,800.00
BAL                 $21,699.48
RATE                10.990
PAI                 $300.17
CLTV                79.538
MATURITY            80126
FEE                 0.5000

LOAN                0000022008726
LAST_NAME           ALFIERE
ADDRESS             1951 EAST FALLS ST.
CITY                NIAGARA FAL
STATE               NY
ZIP                 143030000
MORT                $25,400.00
BAL                 $25,400.00
RATE                10.750
PAI                 $257.87
CLTV                76.969
MATURITY            180205
FEE                 0.5000

LOAN                0000022008742
LAST_NAME           MILLER, JR.
ADDRESS             11603 BEL AIR RD.
CITY                KINGSVILLE
STATE               MD
ZIP                 210870000
MORT                $106,250.00
BAL                 $106,250.00
RATE                8.290
PAI                 $907.99
CLTV                85.000
MATURITY            180218
FEE                 0.5000

LOAN                0000022008759
LAST_NAME           PALMACCIO
ADDRESS             52 MCKINLEY PLACE
CITY                MASSAPEQUA
STATE               NY
ZIP                 117580000
MORT                $28,200.00
BAL                 $28,200.00
RATE                8.250
PAI                 $345.88
CLTV                14.100
MATURITY            80202
FEE                 0.5000

LOAN                0000022008767
LAST_NAME           LEE
ADDRESS             3140 W DOUGLAS BLVD
CITY                CHICAGO
STATE               IL
ZIP                 606230000
MORT                $156,260.00
BAL                 $156,189.38
RATE                9.900
PAI                 $1,359.76
CLTV                66.211
MATURITY            130201
FEE                 0.5000

LOAN                0000022008791
LAST_NAME           SLOCUM
ADDRESS             17011 LAKESHORE ROAD
CITY                KENDALL
STATE               NY
ZIP                 144760000
MORT                $31,700.00
BAL                 $31,665.73
RATE                11.500
PAI                 $338.06
CLTV                84.642
MATURITY            180226
FEE                 0.5000

LOAN                0000022008809
LAST_NAME           FALCIONE
ADDRESS             5672 SIXTH ST.
CITY                PITTSBURGH
STATE               PA
ZIP                 152360000
MORT                $67,500.00
BAL                 $67,500.00
RATE                7.790
PAI                 $485.45
CLTV                75.000
MATURITY            130217
FEE                 0.5000

LOAN                0000022008833
LAST_NAME           WAVRA
ADDRESS             5869 NORTH GLEN RD.
CITY                CINCINNATI
STATE               OH
ZIP                 452480000
MORT                $78,300.00
BAL                 $78,300.00
RATE                10.250
PAI                 $701.65
CLTV                90.000
MATURITY            130220
FEE                 0.5000

LOAN                0000022008858
LAST_NAME           GRIPENTROG
ADDRESS             142 EAST AVENUE
CITY                WEST BEND
STATE               WI
ZIP                 530950000
MORT                $100,800.00
BAL                 $100,800.00
RATE                9.990
PAI                 $972.08
CLTV                90.000
MATURITY            180220
FEE                 0.5000

LOAN                0000022008908
LAST_NAME           PEREZ
ADDRESS             511 W OCCOTILLO AVENUE
CITY                AJO
STATE               AZ
ZIP                 853210000
MORT                $42,500.00
BAL                 $42,493.33
RATE                14.650
PAI                 $525.52
CLTV                85.000
MATURITY            130115
FEE                 0.5000

LOAN                0000022008916
LAST_NAME           CHARLES
ADDRESS             150 WILLIAMS BLUFF CIRCLE
CITY                ROSWELL
STATE               GA
ZIP                 300750000
MORT                $72,200.00
BAL                 $72,200.00
RATE                9.500
PAI                 $753.93
CLTV                84.670
MATURITY            130202
FEE                 0.5000

LOAN                0000022008924
LAST_NAME           LAMBERT
ADDRESS             815 OAK STREET
CITY                SAGINAW
STATE               MI
ZIP                 486020000
MORT                $56,800.00
BAL                 $56,788.06
RATE                13.370
PAI                 $644.79
CLTV                80.000
MATURITY            130114
FEE                 0.5000

LOAN                0000022008932
LAST_NAME           LYONS
ADDRESS             2 PARMENTER ROAD
CITY                FRAMINGHAM
STATE               MA
ZIP                 017010000
MORT                $145,000.00
BAL                 $145,000.00
RATE                10.250
PAI                 $1,423.38
CLTV                83.840
MATURITY            180213
FEE                 0.5000

LOAN                0000022008940
LAST_NAME           CALHOUN
ADDRESS             5628 WEST STREET JOSEPH H
CITY                LANSING
STATE               MI
ZIP                 489170000
MORT                $119,000.00
BAL                 $118,959.18
RATE                11.200
PAI                 $1,151.29
CLTV                85.000
MATURITY            130106
FEE                 0.5000

LOAN                0000022008957
LAST_NAME           ALGER
ADDRESS             11 GAYLE STREET
CITY                WOBURN
STATE               MA
ZIP                 018010000
MORT                $142,000.00
BAL                 $142,000.00
RATE                9.250
PAI                 $1,300.53
CLTV                77.173
MATURITY            180126
FEE                 0.5000

LOAN                0000022008973
LAST_NAME           WORDEN
ADDRESS             1213 CLIMAX STREET
CITY                LANSING
STATE               MI
ZIP                 489120000
MORT                $40,500.00
BAL                 $40,491.24
RATE                13.370
PAI                 $459.76
CLTV                75.000
MATURITY            121224
FEE                 0.5000

LOAN                0000022008981
LAST_NAME           NORTON
ADDRESS             3778 S. ARMORIDGE DR.
CITY                MAGNA
STATE               UT
ZIP                 840440000
MORT                $30,600.00
BAL                 $30,600.00
RATE                9.990
PAI                 $295.09
CLTV                76.064
MATURITY            180128
FEE                 0.5000

LOAN                0000022008999
LAST_NAME           PANOSKI
ADDRESS             765 SWAGGERTOWN ROAD
CITY                SCOTIA
STATE               NY
ZIP                 123020000
MORT                $90,500.00
BAL                 $90,500.00
RATE                8.990
PAI                 $917.37
CLTV                76.694
MATURITY            130123
FEE                 0.5000

LOAN                0000022009013
LAST_NAME           FARRIS
ADDRESS             49 SCOUT HILL RD.
CITY                MAHOPAC
STATE               NY
ZIP                 105410000
MORT                $116,900.00
BAL                 $116,843.10
RATE                9.550
PAI                 $987.23
CLTV                53.136
MATURITY            130120
FEE                 0.5000

LOAN                0000022009021
LAST_NAME           CAMPBELL
ADDRESS             3967 ARDMORE AVENUE
CITY                CINCINNATI
STATE               OH
ZIP                 452290000
MORT                $77,399.00
BAL                 $77,379.06
RATE                12.250
PAI                 $811.07
CLTV                89.998
MATURITY            130202
FEE                 0.5000

LOAN                0000022009039
LAST_NAME           GRIMALDI
ADDRESS             57 JOHNSON ROAD
CITY                MECHANICVIL
STATE               NY
ZIP                 121180000
MORT                $85,400.00
BAL                 $85,400.00
RATE                9.250
PAI                 $782.15
CLTV                71.166
MATURITY            180212
FEE                 0.5000

LOAN                0000022009047
LAST_NAME           BUCELATO
ADDRESS             4837 PURCELL RD.
CITY                HEMLOCK
STATE               NY
ZIP                 144660000
MORT                $12,800.00
BAL                 $12,800.00
RATE                10.500
PAI                 $172.72
CLTV                82.898
MATURITY            80201
FEE                 0.5000

LOAN                0000022009062
LAST_NAME           RIVERA
ADDRESS             319 WENTWORTH STREET
CITY                LEXINGTON
STATE               MO
ZIP                 640670000
MORT                $18,200.00
BAL                 $18,197.03
RATE                13.650
PAI                 $210.62
CLTV                70.000
MATURITY            130202
FEE                 0.5000

LOAN                0000022009070
LAST_NAME           BRAUNBACH
ADDRESS             14615 DENSMORE ST.
CITY                ALBION
STATE               NY
ZIP                 144110000
MORT                $120,000.00
BAL                 $120,000.00
RATE                8.990
PAI                 $1,519.46
CLTV                75.000
MATURITY            80202
FEE                 0.5000

LOAN                0000022009088
LAST_NAME           SEECHARAN
ADDRESS             454 PROSPECT AVENUE
CITY                CENTRAL ISL
STATE               NY
ZIP                 117220000
MORT                $97,500.00
BAL                 $97,500.00
RATE                8.750
PAI                 $974.48
CLTV                75.000
MATURITY            130226
FEE                 0.5000

LOAN                0000022009096
LAST_NAME           MATTINA
ADDRESS             21 S. MERRICK RD.
CITY                MASSAPEQUA
STATE               NY
ZIP                 117580000
MORT                $94,500.00
BAL                 $94,500.00
RATE                9.990
PAI                 $1,248.30
CLTV                56.448
MATURITY            80201
FEE                 0.5000

LOAN                0000022009104
LAST_NAME           SENEAR
ADDRESS             214 -216 MADISON AVENUE
CITY                HORNELL
STATE               NY
ZIP                 148430000
MORT                $37,400.00
BAL                 $37,400.00
RATE                10.500
PAI                 $373.39
CLTV                85.000
MATURITY            180209
FEE                 0.5000

LOAN                0000022009161
LAST_NAME           CHENEY
ADDRESS             330 FIRST AVENUE
CITY                STRATFORD
STATE               CT
ZIP                 064970000
MORT                $120,000.00
BAL                 $120,000.00
RATE                8.750
PAI                 $944.04
CLTV                80.000
MATURITY            130225
FEE                 0.5000

LOAN                0000022009302
LAST_NAME           TOEN
ADDRESS             8610 W RUE DES PRAIRIES P
CITY                CRYSTAL RIV
STATE               FL
ZIP                 344280000
MORT                $101,150.00
BAL                 $100,891.56
RATE                9.150
PAI                 $824.82
CLTV                85.000
MATURITY            271217
FEE                 0.5000

LOAN                0000022009351
LAST_NAME           DEMIAN
ADDRESS             213 OLD TOWN ROAD
CITY                EAST SETAUK
STATE               NY
ZIP                 117330000
MORT                $77,200.00
BAL                 $77,200.00
RATE                10.500
PAI                 $770.75
CLTV                84.993
MATURITY            180201
FEE                 0.5000

LOAN                0000022009393
LAST_NAME           SAUNDERS
ADDRESS             5610 GOODWAY DRIVE
CITY                MURRAY
STATE               UT
ZIP                 841230000
MORT                $57,500.00
BAL                 $57,500.00
RATE                8.990
PAI                 $583.87
CLTV                53.240
MATURITY            130123
FEE                 0.5000

LOAN                0000022009401
LAST_NAME           BATTISTI
ADDRESS             22 PROSPECT STREET
CITY                FULTONVILLE
STATE               NY
ZIP                 120720000
MORT                $39,700.00
BAL                 $39,700.00
RATE                8.000
PAI                 $332.07
CLTV                74.905
MATURITY            180202
FEE                 0.5000

LOAN                0000022009443
LAST_NAME           DAY
ADDRESS             22 WEST WOOD DRIVE
CITY                ORLEANS
STATE               MA
ZIP                 026530000
MORT                $51,800.00
BAL                 $51,800.00
RATE                9.990
PAI                 $499.54
CLTV                79.766
MATURITY            180203
FEE                 0.5000

LOAN                0000022009641
LAST_NAME           COLLINS
ADDRESS             1405 US HIGHWAY 50
CITY                MILFORD
STATE               OH
ZIP                 451500000
MORT                $50,000.00
BAL                 $50,000.00
RATE                8.950
PAI                 $400.52
CLTV                65.789
MATURITY            280209
FEE                 0.5000

LOAN                2262
LAST_NAME
ADDRESS
CITY
STATE
ZIP
MORT
BAL                 $154,857,894.46
RATE
PAI                 $1,444,913.43
CLTV
MATURITY
FEE


<PAGE>


                             EXHIBIT D

                  FORM OF SERVICER'S CERTIFICATE


                     ----------------,  ------
                           (month)      (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
            Home Equity Loan Pass-Through Certificates,
                          Series 1998-HE1


           Pursuant to the Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and The First National Bank of
Chicago (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

      A.  Mortgage Loan Information:

           (1)   Aggregate Monthly Payments
                   Due:
                     (a) Principal                 $________
                     (b) Interest                  $________
                     (c) Total                     $________

           (2)   Aggregate Monthly Payments 
                   received and Monthly
                   Advances made this Month:
                     (a) Principal                 $________
                     (b) Interest                  $________
                     (c) Total                     $________

           (3)   Aggregate Principal Prepayments 
                   in part received on Self- 
                   Amortizing Mortgage Loans and 
                   applied in the applicable Prepayment
                   Period:
                     (a) Principal                 $________
                     (b) Interest                  $________
                     (c) Total                     $________


<PAGE>


           (4)   Aggregate Principal Prepayments 
                   in full received in the
                   applicable Prepayment Period:
                     (a) Principal                 $________
                     (b) Interest                  $________
                     (c) Total                     $________

           (5)   Aggregate Insurance Proceeds 
                   (including purchases of Mortgage 
                   Loans by primary mortgage
                   insurers) for  prior month:
                     (a) Principal                 $________
                     (b) Interest                  $________
                     (c) Total                     $________

           (6)   Aggregate Liquidation Proceeds 
                   for prior month:
                     (a) Principal                 $________
                     (b) Interest                  $________
                     (c) Total                     $________

           (7)   Aggregate Purchase Prices for
                   Defaulted Mortgage Loans:
                     (a) Principal                 $________
                     (b) Interest                  $________
                     (c) Total                     $________

           (8)   Aggregate Purchase Prices 
                   (and substitution adjustments) 
                    for Defective Mortgage Loans:
                     (a) Principal                 $________
                     (b) Interest                  $________
                     (c) Total                     $________

           (9)  Pool Principal Balance:            $________

          (10)  Available Funds:                   $________
                (a) Available Interest Funds       $________
                (b) Available Principal Funds      $________

          (11)  Realized Losses for
                  prior month:                     $________


                                   2
<PAGE>


          (12)  Aggregate Realized
                  Losses:                          $________
                     (a) Deficient Valuations      $________
                     (b) Special Hazard
                           Losses                  $________
                     (c) Fraud Losses              $________
                     (d) Excess Bankruptcy
                           Losses                  $________
                     (e) Excess Special
                           Hazard Losses           $________
                     (f) Excess Fraud
                           Losses                  $________

          (13)  Compensating Interest
                  Payment:                         $________

          (14)  Net Simple Interest
                  Shortfall:                       $________

          (15)  Net Simple Interest
                  Excess:                          $________

          (16)  Simple Interest Shortfall
                  Payment:                         $________

          (17)  Unpaid Net Simple Interest
                  Shortfall:

                Class A1                           $________
                Class A2                           $________
                Class A3                           $________
                Class A4                           $________
                Class A5                           $________
                Class A6                           $________
                Class A7                           $________
                Class S                            $________
                Class M                            $________
                Class B1                           $________
                Class B2                           $________
                Class B3                           $________
                Class B4                           $________
                Class B5                           $________

          (18)  Class Certificate Interest
                 Rate of:

                 Class M                           ________%
                 Class B1                          ________%


                                   3
<PAGE>



                Class B2                           ________%
                Class B3                           ________%
                Class B4                           ________%
                Class B5                           ________%
                Class S                            ________%

          (19)  Accrued Certificate Interest
                 and Pay-out Rate:

                Class A1                       $__________    ____%
                Class A2                       $__________    ____%
                Class A3                       $__________    ____%
                Class A4                       $__________    ____%
                Class A5                       $__________    ____%
                Class A6                       $__________    ____%
                Class A7                       $__________    ____%
                Class S                        $__________    ____%
                Class M                        $__________    ____%
                Class B1                       $__________    ____%
                Class B2                       $__________    ____%
                Class B3                       $__________    ____%
                Class B4                       $__________    ____%
                Class B5                       $__________    ____%

          (20)  Principal distributable:

                Class A1                       $__________
                Class A2                       $__________
                Class A3                       $__________
                Class A4                       $__________
                Class A5                       $__________
                Class A6                       $__________
                Class A7                       $__________
                Class M                        $__________
                Class B1                       $__________
                Class B2                       $__________
                Class B3                       $__________
                Class B4                       $__________
                Class B5                       $__________
                Class R1                       $__________
                Class R2                       $__________

          (21) Additional distributions to
                  the Class R1 Certificate
                  pursuant to Section 2.05(d): $__________

          (22)  Additional distributions to
                  the Class R2 Certificate
                  pursuant to Section 4.01(c): $__________


                                   4
<PAGE>



      B.  Other Amounts:

           1. Senior Percentage for such
                Distribution Date:             _____________%

           2. Senior Prepayment Percentage
                for such Distribution Date:    _____________%

           3. Junior Percentage
                for such Distribution Date:    _____________%

           4. Junior Prepayment Percentage
                for such Distribution Date:    _____________%

           5. Subordinate Certificate
                Writedown Amount for
                such Distribution Date:         $_____________

           6. Prepayment Distribution
                Trigger satisfied:             Yes        No
                                               ---        ---

                Class B1
                Class B2
                Class B3
                Class B4
                Class B5


Capitalized terms used in this Certificate shall have the same
meanings as in the Agreement.


                                 5
<PAGE>


                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126





      [NAME OF OFFICER] ______________________ hereby certifies
that:

      1. That he [she] is [title of officer] _________________ of
[name of Investor] _______________________________________ (the
"Investor"), a ________________________ [description of type of
entity] duly organized and existing under the laws of the [State
of ____________] [United States], on behalf of which he [she]
makes this affidavit.

      2. The Investor is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between The
First National Bank of Chicago, as Trustee and GE Capital
Mortgage Services, Inc., dated as of March 1, 1998, no transfer
of any ERISA-Restricted Certificate shall be permitted to be made
to any person unless the Trustee has received (i) a certificate
from such transferee to the effect that such transferee is not an
employee benefit plan subject to ERISA or a plan subject to
Section 4975 of the Code (a "Plan") and is not using the assets
of any such employee benefit or other plan to acquire any such
Certificate or (y) such transferee is an insurance company
investing assets of its general account and the Exemptions apply
to such transferee's acquisition and holding of any such
Certificate or (ii) an opinion of counsel satisfactory to the


<PAGE>


Trustee to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the
Trust Fund created by the Agreement being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 of the Code and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

      [4.  The ERISA-Restricted Certificates shall be registered
in the name of ______________________________________________ as
nominee for the Investor.]

      IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] __________________ and
its corporate seal to be hereunder attached, attested by its
[Assistant] Secretary, this ____ day of _________, 199_.

                               ____________________________
                               [name of Investor]


                               By:_________________________
                                  Name:
                                  Title:

      The undersigned hereby 
acknowledges that it is holding 
and will hold the ERISA-Restricted 
Certificates at the exclusive
direction of and as nominee of 
the Investor named above.


[name of nominee]


By:____________________________
   Name:
   Title:


                                 2
<PAGE>


                             EXHIBIT F

             RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     ) ss.:
COUNTY OF            )

           [NAME OF OFFICER], _________________ being first duly
sworn, deposes and says:

           1. That he [she] is [title of officer] ___________
_____________ of [name of Purchaser] ________________________
_________________ (the "Purchaser"), a _______________________
[description of type of entity] duly organized and existing under
the laws of the [State of __________] [United States], on behalf
of which he [she] makes this affidavit.

           2. That the Purchaser's Taxpayer Identification Number
is [           ].

           3. That the Purchaser is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the
Internal Revenue Code of 1986, as amended (the "Code") and will
not be a "disqualified organization" as of [date of transfer],
and that the Purchaser is not acquiring a Residual Certificate
(as defined below) for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity
from which it has not received an affidavit substantially in the
form of this affidavit. For these purposes, a "disqualified
organization" means the United States, any state or political
subdivision thereof, any foreign government, any international
organization, any agency or instrumentality of any of the
foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is
not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone
service to persons in rural areas as described in Code Section
1381(a)(2)(C), or any organization (other than a farmers'
cooperative described in Code Section 521) that is exempt from
federal income tax unless such organization is subject to the tax
on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated
as a "Class R1 Certificate" or a "Class R2 Certificate" of GE
Capital Mortgage Services, Inc.'s Home Equity Loan Pass-Through
Certificates, Series 1998-HE1.


<PAGE>


           4. That the Purchaser is not, and on __________
[insert date of transfer of Residual Certificate to Purchaser]
will not be, and is not and on such date will not be investing
the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or
a plan subject to Code Section 4975 or a person or entity that is
using the assets of any employee benefit plan or other plan to
acquire a Residual Certificate.

           5. That the Purchaser hereby acknowledges that under
the terms of the Pooling and Servicing Agreement (the
"Agreement") between The First National Bank of Chicago, as
Trustee, and GE Capital Mortgage Services, Inc. dated as of March
1, 1998, no transfer of the Residual Certificates shall be
permitted to be made to any person unless the Trustee has
received a certificate from such transferee to the effect that
such transferee is not an employee benefit plan subject to ERISA
or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire
Residual Certificates.

           6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a "Book-
Entry Nominee").

           7. That the Purchaser does not have the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to such
Residual Certificate.

           8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

           9. That the Purchaser understands that, as the holder
of a Residual Certificate, the Purchaser may incur tax
liabilities in excess of any cash flows generated by the interest
and that it intends to pay taxes associated with holding such
Residual Certificate as they become due.


                                 2
<PAGE>


           10. That the Purchaser (i) is not a Non-U.S. Person or
(ii) is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)
is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

           11. That the Purchaser agrees to such amendments of
the Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual
Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

           12. That the Purchaser consents to the designation of
the Company as its agent to act as "tax matters person" of the
Lower Tier REMIC or the Upper Tier REMIC, as applicable, pursuant
to the Pooling and Servicing Agreement.


                                 3
<PAGE>


           IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.



                          _________________________________
                          [name of Purchaser]


                          By:______________________________
                             Name:
                             Title:


           Personally appeared before me the above-named [name of
officer] ________________, known or proved to me to be the same
person who executed the foregoing instrument and to be the [title
of officer] _________________ of the Purchaser, and acknowledged
to me that he [she] executed the same as his [her] free act and
deed and the free act and deed of the Purchaser.


           Subscribed and sworn before me this _____ day of
__________, 19__.


NOTARY PUBLIC


______________________________


COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


                                 4
<PAGE>


                             EXHIBIT G

          LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE

                        __________________
                               Date

The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126


           Re:  GE Capital Mortgage Services, Inc.
                Home Equity Loan Pass-Through
                Certificates, Series 1998-HE1
                __________________________________

Ladies and Gentlemen:
           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.

                               Very truly yours,


                               _______________________________
                               Name:
                               Title:


<PAGE>


                             EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES


Assumption Fees                           Determined on a Case-by-
                                          Case Basis

Late Charges                              Per Loan Documents

Appraisal/Inspection Fees                 Reasonable and Customary
                                          Charges

Partial Release Fees                      $0

Easements                                 $0

Insufficient Funds Charges                $0

Document Requests 
(copies of loan file documents, 
additional pay-off quotations, 
amortization schedules, payment
histories)                                $0

Modification Fees                         $0

Prepayment Premiums                       Per Loan Documents



<PAGE>


                             EXHIBIT I

                   FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES


                                                ____________________
                                                        Date


The First National Bank of Chicago
One First National Plaza
Suite 0126
Chicago, Illinois  60670-0126




                Re:  GE Capital Mortgage Services, Inc.
                     Home Equity Loan Pass-Through
                     Certificates, Series 1998-HE1
                     __________________________________

Ladies and Gentlemen:

      1. The undersigned, a [title of officer] _______________ of
[name of Investor] _________________________________________ (the
"Investor"), a ____________________________ [description of type
of entity] duly organized and existing under the laws of the
[State of __________________] [United States], hereby certifies
as follows:

      2. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement between The First National
Bank of Chicago, as Trustee, and GE Capital Mortgage Services,
Inc. (the "Company"), dated as of March 1, 1998 (the
"Agreement"), no transfer of a Restricted Certificate may be made
unless such transfer is exempt from the registration requirements
of the Securities Act of 1933, as amended (the "Securities Act"),
and any applicable state securities laws, or is made in
accordance with the Securities Act and such laws.

      3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities


<PAGE>


Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.

      4. The Investor is acquiring the Restricted Certificates
for its own account for investment only and not with a view to or
for sale or other transfer in connection with any distribution of
the Restricted Certificates in any manner that would violate the
Securities Act or any applicable state securities laws.

      5. The investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

      6. The Investor will not authorize nor has it authorized
any person to (a) offer, pledge, sell, dispose of or otherwise
transfer any Restricted Certificate, any interest in any
Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.


                                 2
<PAGE>


      7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

      8. The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's
transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

      [9.  The Restricted Certificates shall be registered in the
name of _____________________________ as nominee for the
Investor.]

           IN WITNESS WHEREOF, the Investor has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] _____________
this _____ day of __________, 19__.

                          _________________________________
                          [name of Investor]

                          By:______________________________
                             Name:
                             Title:

      The undersigned hereby acknowledges that it is holding and
will hold the Restricted Certificates at the exclusive direction
of and as nominee of the Investor named above.

_____________________________
[name of nominee]


By:__________________________
   Name:
   Title:


                                 3
<PAGE>


                            EXHIBIT J

               FORM OF DISTRIBUTION DATE STATEMENT


                        _____________, _______
                          (month)      (year)

                   GE CAPITAL MORTGAGE SERVICES, INC.
               Home Equity Loan Pass-Through Certificates,
                         Series 1998-HE1

           Pursuant to the Pooling and Servicing Agreement dated
as of March 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and The First National Bank of
Chicago (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

           (1)  Amount of distribution
                  allocable to principal:

                     Class A1                  $__________
                     Class A2                  $__________
                     Class A3                  $__________
                     Class A4                  $__________
                     Class A5                  $__________
                     Class A6                  $__________
                     Class A7                  $__________
                     Class M                   $__________
                     Class B1                  $__________
                     Class B2                  $__________
                     Class B3                  $__________
                     Class B4                  $__________
                     Class B5                  $__________
                     Class R1                  $__________
                     Class R2                  $__________


<PAGE>


           (2)  Aggregate principal prepayments 
                  included in distribution:

                     Class A1                  $__________
                     Class A2                  $__________
                     Class A3                  $__________
                     Class A4                  $__________
                     Class A5                  $__________
                     Class A6                  $__________
                     Class A7                  $__________
                     Class M                   $__________
                     Class B1                  $__________
                     Class B2                  $__________
                     Class B3                  $__________
                     Class B4                  $__________
                     Class B5                  $__________
                     Class R1                  $__________
                     Class R2                  $__________

           (3)  Amount of distribution 
                  allocable to interest;
                  Pay-out Rate:

                     Class A1                  $__________    ____%
                     Class A2                  $__________    ____%
                     Class A3                  $__________    ____%
                     Class A4                  $__________    ____%
                     Class A5                  $__________    ____%
                     Class A6                  $__________    ____%
                     Class A7                  $__________    ____%
                     Class S                   $__________    ____%
                     Class M                   $__________    ____%
                     Class B1                  $__________    ____%
                     Class B2                  $__________    ____%
                     Class B3                  $__________    ____%
                     Class B4                  $__________    ____%
                     Class B5                  $__________    ____%

           (4)  Amount of distribution 
                  allocable to Unanticipated
                  Recoveries:

                     Class A1                  $__________    ____%
                     Class A2                  $__________    ____%
                     Class A3                  $__________    ____%
                     Class A4                  $__________    ____%
                     Class A5                  $__________    ____%
                     Class A6                  $__________    ____%


                                   2
<PAGE>


                     Class M                   $__________    ____%
                     Class B1                  $__________    ____%
                     Class B2                  $__________    ____%
                     Class B3                  $__________    ____%
                     Class B4                  $__________    ____%
                     Class B5                  $__________    ____%
                     Class R1                  $__________    ____%
                     Class R2                  $__________    ____%

           (5)  Servicing Compensation:        $__________

           The  amounts below are for the aggregate of all
                Certificates:

           (6)  Pool Principal Balance;
                  number of Mortgage
                  Loans:                        $__________
                                                 __________

           (7)  Class Certificate Principal 
                  Balance (or Notional principal Balance) 
                  of each Class; Certificate Principal Balance 
                  (or Notional Principal Balance) of 
                  Single Certificate of each Class:
                                                      Single
                                                    Certificate
                  Class       Class Balance           Balance

                Class A1       $__________          $__________
                Class A2       $__________          $__________
                Class A3       $__________          $__________
                Class A4       $__________          $__________
                Class A5       $__________          $__________
                Class A6       $__________          $__________
                Class A7       $__________          $__________
                Class M        $__________          $__________
                Class S        $__________          $__________
                Class B1       $__________          $__________
                Class B2       $__________          $__________
                Class B3       $__________          $__________
                Class B4       $__________          $__________
                Class B5       $__________          $__________
                Class R1       $__________          $__________
                Class R2       $__________          $__________

           (8)  Book value of real 
                  estate acquired on 
                  behalf of Certificate-


                                   3
<PAGE>


                  holders; number of
                  related Mortgage Loans:

                                          $___________    $__________
                                           ___________     __________

          (9)  Aggregate Scheduled Principal 
                 Balance and number of 
                 delinquent Mortgage Loans:

           one payment delinquent         $___________   ___________
           two payments delinquent        $___________   ___________
           three or more payments
                delinquent                $___________   ___________
           In foreclosure                 $___________   ___________

          (10) Aggregate Scheduled
                Principal Balance and
                number of replaced
                Mortgage Loans:                 $__________
                                                 __________
          (11) Unpaid Net Simple Interest
                Shortfall:

                     Class A1             $__________
                     Class A2             $__________
                     Class A3             $__________
                     Class A4             $__________
                     Class A5             $__________
                     Class A6             $__________
                     Class A7             $__________
                     Class S              $__________
                     Class M              $__________
                     Class B1             $__________
                     Class B2             $__________
                     Class B3             $__________
                     Class B4             $__________
                     Class B5             $__________

         (12) Class Certificate Interest
                Rate of:

                     Class M              ___________%
                     Class B1             ___________%
                     Class B2             ___________%
                     Class B3             ___________%
                     Class B4             ___________%
                     Class B5             ___________%
                     Class S              ___________%


                                   4
<PAGE>
 

         (13) Senior Percentage for such
                 Distribution Date:                 __________%

         (14) Senior Prepayment Percentage
                 for such Distribution Date:        __________%

         (15) Junior Percentage for
                 such Distribution Date:            __________%

         (16) Junior Prepayment Percentage
                 for such Distribution Date:        __________%

Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.


                                 5
<PAGE>


                             EXHIBIT K

                    FORM OF SPECIAL SERVICING
                   AND COLLATERAL FUND AGREEMENT


      This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company")
and _____________________________ (the "Purchaser").

                       PRELIMINARY STATEMENT

      ___________________________ or an affiliate thereof is the
holder of the entire interest in REMIC Multi-Class Pass-Through
Certificates, Series 1998-HE1, Class __-B_ (the "Class __-B_
Certificates"). The Class __-B_ Certificates were issued pursuant
to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of March 1, 1998 between the Company (in its
capacity as servicer thereunder, the "Servicer") and The First
National Bank of Chicago as Trustee.

      ____________________________ or an affiliate thereof
intends to resell all of the Class __-B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

      In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

      [The parties hereto have further agreed that the Purchaser
will have no rights, and the Company will have no obligations
under this Agreement until the Class Certificate Principal
Balance of the REMIC Multi-Class Pass-Through Certificates,
Series 1998-HE1, Class __-B5 (the "Class __-B5 Certificates") has
been reduced to zero, and any Special Servicing and Collateral
Fund Agreement in respect of such Class between the Company and
the Purchaser has been terminated.]

      In consideration of the mutual agreements herein contained,
the receipt and sufficiency of which are hereby acknowledged, the
Company and the Purchaser agree that the following provisions
shall become effective and shall be binding on and enforceable by


<PAGE>


the Company and the Purchaser upon the acquisition by the
Purchaser of the Class __-B_ Certificates.

                             ARTICLE I

                            DEFINITIONS

      Section 1.01.  Defined Terms.  Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

      Business Day: Any day other than (i) a Saturday or a Sunday
of (ii) a day on which banking institutions in New York City or
Boston, Massachusetts are required or authorized by law or
executive order to be closed.

      Collateral Fund:  The fund established and maintained
pursuant to Section 3.01 hereof.

      Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

      Commencement of Foreclosure:  The first official action
required under local law in order to commence foreclosure


                                 2
<PAGE>


proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in
either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

      Current Appraisal: With respect to any Mortgage Loan as to
which the Purchaser has made an Election to Delay Foreclosure, an
appraisal of the related Mortgaged Property obtained by the
Purchaser as nearly contemporaneously as practicable to the time
of the Purchaser's election, prepared based on the Company's
customary requirements for such appraisals.

      Election to Delay Foreclosure:  Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

      Election to Foreclose:  Any election by the Purchaser to
proceed with the Commencement of Foreclosure, made in accordance
with Section 2.03(a).

      Mortgage Loan:  Any Pool __ Mortgage Loan.

      Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

      Section 1.02.  Definitions Incorporated by Reference.  All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.


                                 3
<PAGE>


                            ARTICLE II

                   SPECIAL SERVICING PROCEDURES

      Section 2.01.  Reports and Notices.

      (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

           (i) Within five Business Days after each Distribution
      Date (or included in or with the monthly statements to
      Certificateholders pursuant to the Pooling and Servicing
      Agreement), the Company, as Servicer, shall provide to the
      Purchaser a report, using the same methodology and
      calculations in its standard servicing reports, indicating
      for the Trust Fund the number of Mortgage Loans that are
      (A) thirty days, (B) sixty days, (C) ninety days or more
      delinquent or (D) in foreclosure, and indicating for each
      such Mortgage Loan the loan number and outstanding
      principal balance.

          (ii) Prior to the Commencement of Foreclosure in
      connection with any Mortgage Loan, the Company shall
      provide the Purchaser with a notice (sent by facsimile
      transmission) of such proposed and imminent foreclosure,
      stating the loan number and the aggregate amount owing
      under the Mortgage Loan. Such notice may be provided to the
      Purchaser in the form of a copy of a referral letter from
      the Company to an attorney requesting the institution of
      foreclosure or a copy of a request to foreclose received by
      the Company from the related primary servicer which has
      been approved by the Company.

      (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is non-
confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

      (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably


                                 4
<PAGE>


request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate
owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is non-
confidential.

      Section 2.02.  Purchaser's Election to Delay Foreclosure
Proceedings.

      (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

      (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in
nature and (ii) be obtainable by the Company from existing


                                 5
<PAGE>


reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure policies include acceptance of a
deed-in-lieu of foreclosure or short payoff, the Purchaser will
be notified and given two Business Days to respond.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

      (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan as the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

      (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event


                                 6
<PAGE>


that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts
withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and deposits
pursuant to this subsection and after reimbursement to the
Servicer for all related Monthly Advances) shall be released to
the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's
election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.


                                 7
<PAGE>


      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and
unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03.  Purchaser's Election to Commence Foreclosure
Proceedings.

      (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the Commencement of
Foreclosure as soon as practicable. Such election must be
evidenced by written notice received by the Company by 5:00 p.m.,
New York City time, on the third Business Day following the
delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its


                                 8
<PAGE>


customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the Company believes there is
a breach of representations or warranties by the Company, which
may result in a repurchase or substitution of such Mortgage Loan,
or (iii) the Company has or expects to have the right under the
Pooling and Servicing Agreement to purchase the defaulted
Mortgage Loan and intends to exercise such right or (iv) the
Company reasonably believes the Mortgaged Property may be
contaminated with or affected by hazardous wastes or hazardous
substances (and the Company supplies the Purchaser with
information supporting such belief) or (v) the same is prohibited
by or is otherwise inconsistent with the provisions of the
Pooling and Servicing Agreement. Any foreclosure that has been
initiated may be discontinued (i) without notice to the Purchaser
if the Mortgage Loan has been brought current or if a refinancing
or prepayment occurs with respect to the Mortgage Loan (including
by means of a short payoff approved by the Purchaser) or (ii)
with notice to the Purchaser if the Company has reached the terms
of a forbearance agreement unless instructed otherwise by the
Purchaser within two Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (c)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee shall withdraw the amount of such excess
from the Collateral Fund and shall remit the same to the Trust
Fund for application as additional Liquidation Proceeds pursuant
to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) above and after reimbursement to the Servicer for


                                 9
<PAGE>


all related Monthly Advances) in respect of such Mortgage Loan
shall be released to the Purchaser.

      Section 2.04.  Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i) at such time as the Class Certificate
Principal Balance of the Class __-B_ Certificates has been
reduced to zero, (ii) if the greater of (x) 43% (or such lower or
higher percentage that represents the Company's actual loss
experience with respect to the Mortgage Loans in the related
Mortgage Pool) of the aggregate principal balance of all Mortgage
Loans that are in foreclosure or are more than 90 days delinquent
on a contractual basis and the aggregate book value of REO
properties or (y) the aggregate amount that the Company estimates
through its normal servicing practices will be required to be
withdrawn from the Collateral Fund with respect to Mortgage Loans
as to which the Purchaser has made an Election to Delay
Foreclosure or an Election to Foreclose exceeds (z) the
then-current Class Certificate Principal Balance of the Class
__-B_ Certificates, or (iii) upon any transfer by the Purchaser
of any interest (other than the minority interest therein, but
only if the transferee provides written acknowledgment to the
Company of the Purchaser's right hereunder and that such
transferee will have no rights hereunder) in the Class __-B_
Certificates [or in the Class __-B5 Certificates] (whether or not
such transfer is registered under the Pooling and Servicing
Agreement), including any such transfer in connection with a
termination of the Trust Fund. Unless earlier terminated as set
forth herein, this Agreement and the respective rights,
obligations and responsibilities of the Purchaser and the Company
hereunder shall terminate immediately upon (x) the later to occur
of (i) the final liquidation of the last Mortgage Loan as to
which the Purchaser made any Election to Delay Foreclosure or any
Election to Foreclose and the withdrawal of all remaining amounts
in the Collateral Fund as provided herein and (ii) ten (10)
Business Days' notice or (y) the occurrence of any event that
results in the Purchaser becoming an "affiliate" of the Trustee
within the meaning of the Prohibited Transaction Exemption (as
defined in the Pooling and Servicing Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any


                                10
<PAGE>


amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

      Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential
by the parties to this Agreement.

                            ARTICLE III

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 1998-HE1 Pool __ Collateral Fund, for the benefit of
GE Capital Mortgage Services, Inc. and State Street Bank and
Trust Company on behalf of Pool __ Certificateholders, as secured
parties" (the "Collateral Fund"). Amounts held in the Collateral
Fund shall continue to be the property of the Purchaser, subject
to the first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

      Upon the termination of this Agreement and the liquidation
of all Mortgage Loans as to which the Purchaser has made any
Election to Delay Foreclosure or any Election to Foreclose
pursuant to Section 2.04 hereof, the Company shall distribute to
the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving
effect to all withdrawals therefrom permitted under this
Agreement).

      The Purchaser shall not take or direct the Company or the
Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.


                                11
<PAGE>


      Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion.

      All income and gain realized from any investment as well as
any interest earned on deposits in the Collateral Fund (net of
any losses on such investments) and any payments of principal
made in respect of any Collateral Fund Permitted Investment shall
be deposited in the Collateral Fund upon receipt. All costs and
realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the
Purchaser and the amount of net realized losses shall be promptly
deposited by the Purchaser in the Collateral Fund. The Company
shall periodically (but not more frequently than monthly) direct
the Trustee to distribute to the Purchaser upon request an amount
of cash, to the extent cash is available therefor in the
Collateral Fund, equal to the amount by which the balance of the
Collateral Fund, after giving effect to all other distributions
to be made from the Collateral Fund on such date, exceeds the
Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this
Agreement.

      Section 3.03. Grant of Security Interest. In order to
secure the obligations of the Purchaser hereunder to the Company
and the Trustee for the benefit of Certificateholders (other than
its obligations under Section 4.10), the Purchaser hereby grants
to the Company and to the Trustee for the benefit of the Pool __
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

      The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Pool __ Certificateholders. The
Purchaser shall take all actions requested by the Company or the
Trustee as may


                                12
<PAGE>


be reasonably necessary to perfect the security interest created
under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the
execution and delivery to the Company or at its direction the
Trustee for filing of appropriate financing statements in
accordance with applicable law.

      Section 3.04. Collateral Shortfalls. In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand. Such obligation shall constitute
a general corporate obligation of the Purchaser. The failure to
pay such amounts within two Business Days of such demand (except
for amounts to cover interest on a Mortgage Loan pursuant to
Sections 2.02(d) and 2.03(b)), shall cause an immediate
termination of the Purchaser's right to make any Election to
Delay Foreclosure or Election to Foreclose and the Company's
obligations under this Agreement with respect to all Mortgage
Loans to which such insufficiencies relate, without the necessity
of any further notice or demand on the part of the Company.

                            ARTICLE IV

                     MISCELLANEOUS PROVISIONS

      Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.

      Section 4.02.  Counterparts.  This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.

      Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

      Section 4.04.  Notices.  All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:


                                13
<PAGE>


      (a) in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention: Mark Pendergrass
           Telephone: (713) 964-4207
           Facsimile: (713) 964-4100

           with respect to all other notices pursuant to this
Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002
           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

or such other address as may hereafter be furnished in writing by
the Company, or

      (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

           with respect to all other notices pursuant to this
Agreement,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

or such other address as may hereafter be furnished in writing by
the Purchaser, or

      (c)  in the case of the Trustee,


                                14
<PAGE>


           The First National Bank of Chicago
           One First National Plaza, Suite 0126
           Chicago, Illinois  60670-0126
           Attention:  Corporate Trust Services
           Telephone:  (312) 407-1964
           Facsimile:  (312) 407-1708

      Section 4.05. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.

      Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.

      Section 4.07.  Article and Section Headings.  The article
and section headings herein are for convenience of reference only
and shall not limit or otherwise affect the meaning hereof.

      Section 4.08.  Third Party Beneficiaries.  The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

      Section 4.09. Confidentiality. The Purchaser agrees that
all information supplied by or on behalf of the Company pursuant
to Section 2.01 or 2.02, including individual account
information, is the property of the Company and the Purchaser
agrees to use such information solely for the purposes set forth
in this Agreement and to hold such information confidential and
not to disclose such information.

      Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse


                                15
<PAGE>


the Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

      [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class __-B5 Certificates has been
reduced to zero and any Special Servicing and Collateral Fund
Agreement between the Company and the Purchaser relating to such
Class B5 Certificates has been terminated.]


                                16
<PAGE>


      IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:________________________________
                                  Name:
                                  Title:


                           [PURCHASER]



                               By:________________________________
                                  Name:
                                  Title:

Acknowledged and agreed to:

THE FIRST NATIONAL BANK OF CHICAGO



By:________________________________
   Name:
   Title:


                                17
<PAGE>


                             EXHIBIT L

             FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

           1. I am a duly elected ______________________ of GE
      Capital Mortgage Services, Inc. (the "Company") and am duly
      authorized to make this affidavit.

           2. This affidavit is being delivered in connection
      with the transfer of the Mortgage Loan described in
      Paragraph 3 hereof by the Company pursuant to the Pooling
      and Servicing Agreement dated as of [date] between the
      Company, Seller and Servicer, and The First National Bank
      of Chicago, Trustee, relating to the Company's Home Equity
      Loan Pass-Through Certificates, Series [____]
      ("Agreement"). Such Mortgage Loan constitutes a Designated
      Loan.

           3. The Company is the payee under the following
      described Mortgage Note ("Mortgage Note") which evidences
      the obligation of the borrower(s) to repay the Mortgage
      Loan:

                Loan Number: __________________________________

                Mortgage Note Date:_____________________________

                Borrower(s): ___________________________________

                Original Payee (if not the Company): ___________

                Original Amount:________________________________

                Mortgage Rate: _________________________________

                Address of Mortgaged Property: _________________

                ________________________________________________

           4. The Company is the lawful owner of the Mortgage
Note and has not cancelled, altered, assigned or hypothecated the
Mortgage Note.

           5. A thorough and diligent search for the executed
original Mortgage Note was undertaken and was unsuccessful.


<PAGE>


           6. Attached hereto is a true and correct copy of the
Mortgage Note.

           7. The Mortgage Note has not been endorsed by the
Company in any manner inconsistent with its transfer of the
Mortgage Loan under the Agreement.

           8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the
lien created by the Mortgage Loan) or 2.03(a) (x) (no valid
offset, defense or counterclaim to any Mortgage Note or
Mortgage), the Company shall repurchase the Mortgage Loan at the
Purchase Price and otherwise in accordance with Section 2.03(b)
of the Agreement. In addition, the Company covenants and agrees
to indemnify the Trustee and the Trust Fund from and hold them
harmless against any and all losses, liabilities, damages, claims
or expenses (other than those resulting from negligence or bad
faith of the Trustee) arising from the Company's failure to have
delivered the Mortgage Note to the Trustee, including without
limitation any such losses, liabilities, damages, claims or
expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

           9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

           10. Capitalized terms not otherwise defined herein
shall have the meanings given them in the Agreement.

Date: _______________________

                                    ________________________________
                                    (signature)

                                    ________________________________
                                    (print name)

                                    ________________________________
                                    (print title)


                                 2
<PAGE>


State of New Jersey  )
                     )    ss:
                     )

           On this ____________________day of
___________________, 199__, before me appeared
____________________________, to me personally known, who
acknowledged the execution of the foregoing and who, having been
duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.


                          ____________________________________
                          (Notary Public)


[Notarial Seal]


                                 3
<PAGE>


                             EXHIBIT M


                 SCHEDULE OF STREAMLINED PORTFOLIO
          PROGRAM MORTGAGE LOANS WITHOUT TITLE INSURANCE




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission