GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-05-08
ASSET-BACKED SECURITIES
Previous: ALOETTE COSMETICS INC, PREM14A, 1998-05-08
Next: ATALANTA SOSNOFF CAPITAL CORP /DE/, 10-Q, 1998-05-08



                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             Form 8-K

                          CURRENT REPORT

              Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

 Date of Report (Date of earliest event reported) April 29, 1998


                GE CAPITAL MORTGAGE SERVICES, INC.
          (as Seller and Servicer under the Pooling and
         Servicing Agreement, dated as of April 1, 1998,
         providing for the issuance of REMIC Multi-Class
            Pass-Through Certificates, Series 1998-8)


                GE Capital Mortgage Services, Inc.
      (Exact name of registrant as specified in its charter)


     New Jersey              33-5042            21-0627285
  (State or other          (Commission       (I.R.S. Employer
  jurisdiction of          File Number)     Identification No.)
   incorporation)


                      Three Executive Campus
                  Cherry Hill, New Jersey 08002
        (Address of Principal Executive Office) (Zip Code)




         Registrant's telephone number,
         including area code                (609) 661-6100



<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS


General

On April 29, 1998 GE Capital Mortgage Services, Inc. ("GECMSI")
offered to investors certain classes of its REMIC Multi-Class
Pass-Through Certificates, Series 1998-8 (the "Certificates"),
consisting of two groups of Certificates (the "Pool 1
Certificates" and the "Pool 2 Certificates"), each evidencing
beneficial ownership interest in a distinct trust fund (each, a
"Trust Fund"). The assets of each Trust Fund consist primarily of
a distinct pool ("Pool 1" and "Pool 2", respectively, and each a
"Mortgage Pool") of conventional, one-to four-family residential
loans (the "Mortgage Loans"). Capitalized terms used herein and
not otherwise defined shall have the meanings assigned to them in
the Prospectus dated April 24, 1998 as supplemented by the
Prospectus Supplement dated April 24, 1998.

Pool 1 - The original principal balance of each Class of the Pool
1 Certificates is as follows:

               Class 1-A1          $200,000,000.00
               Class 1-A2            $3,000,000.00
               Class 1-A3          $223,000,000.00
               Class 1-A4           $23,933,914.00
               Class 1-A5           $29,000,000.00
               Class 1-R                   $100.00
               Class 1-M            $10,516,000.00
               Class 1-B1            $4,006,000.00
               Class 1-B2            $2,253,000.00
               Class 1-B3            $2,003,000.00
               Class 1-B4            $1,002,000.00
               Class 1-B5            $1,502,644.03
               Class 1-PO              $528,986.30
                                   ---------------
                  Total:           $500,745,644.33


The initial Pool 1 Junior Percentage and Pool 1 Senior Percentage
are approximately 4.25% and 95.75%, respectively. The "Pool 1
Bankruptcy Loss Amount," the "Pool 1 Fraud Loss Amount" and the
"Pool 1 Special Hazard Loss Amount" as of the initial issuance of
the Certificates are $171,498.00, $5,007,456.00 and
$5,007,456.00, respectively, representing approximately .0300%,
1.0000%, and 1.0000%, respectively, of the aggregate Scheduled
Principal Balances of the Pool 1 Mortgage Loans as of April 1,
1998 (the "Cut-off Date").


<PAGE>


POOL 2

The original principal balance of each Class of the Pool 2
Certificates is as follows:

               Class 2-A1           $82,349,607.00
               Class 2-A2           $15,125,000.00
               Class 2-A3            $2,500,000.00
               Class 2-A4            $2,750,000.00
               Class 2-A5            $4,125,000.00
               Class 2-A6            $4,321,969.00
               Class 2-A7            $3,625,000.00
               Class 2-A8            $3,625,000.00
               Class 2-A9            $3,625,000.00
               Class 2-A10           $3,625,000.00
               Class 2-A11           $3,625,000.00
               Class 2-A12          $11,339,531.00
               Class 2-A13          $10,000,000.00
               Class 2-A14          $17,500,000.00
               Class 2-M             $3,420,000.00
               Class 2-B1            $1,403,000.00
               Class 2-B2              $702,000.00
               Class 2-B3              $702,000.00
               Class 2-B4              $350,000.00
               Class 2-B5              $614,867.01
               Class 2-R                   $100.00
               Class 2-PO               $62,609.31
                                   ----------------
                  Total:           $175,390,683.32


The initial Pool 2 Junior Percentage and Pool 2 Senior Percentage
are approximately 4.10% and 95.90%, respectively. The "Pool 2
Bankruptcy Loss Amount," the "Pool 2 Fraud Loss Amount" and the
"Pool 2 Special Hazard Loss Amount" as of the initial issuance of
the Certificates are $100,000.00, $1,753,907.00 and
$3,306,678.00, respectively, representing approximately .0600%,
1.0000%, and 1.8900%, respectively, of the aggregate Scheduled
Principal Balances of the Pool 2 Mortgage Loans as of April 1,
1998 (the "Cut-off Date").


                                3
<PAGE>


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1

Pool 1 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans (the Pool 1 Mortgage Loans) evidenced
by Mortgage Notes which have original maturities of 20 to 30
years and an aggregate outstanding Scheduled Principal Balance as
of the Cut-off Date, after deducting payments of principal due on
or before such date and prepayments of principal received before
such date, of $500,745,644.33.

The interest rates (the "Mortgage Rates") borne by the 1646 Pool
1 Mortgage Loans conveyed by GECMSI of all Pool 1 Mortgage Loans
range from 6.0000% to 9.0000% and the weighted average Mortgage
Rate as of the Cut-off Date is 7.4346% per annum (all weighted
averages in this filing are weighted by aggregate outstanding
Scheduled Principal Balance of all Pool 1 Mortgage Loans as of
the Cut-off Date). At origination, the principal balances of the
Pool 1 Mortgage Loans ranged from $34,000.00 to $1,000,000.00,
and, as of the Cut-off Date, the average outstanding Scheduled
Principal Balance of the Pool 1 Mortgage Loans is $304,219.71,
after application of principal payments due on or before the
Cut-off Date and prepayments of principal received before such
date. The earliest origination date of any Pool 1 Mortgage Loan
is September 1990, and the latest scheduled maturity date of any
such Mortgage Loan is May 2028. The weighted average
loan-to-value ratio of the Pool 1 Mortgage Loans as of the
Cut-off Date is 74.3784%.


                                4
<PAGE>


The Pool 1 Mortgage Loans have the following characteristics as
of the Cut-off Date.

a) The following table sets forth information, as of the Cut-off
   Date, with respect to the Mortgage Rates borne by the Pool 1
   Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
   MORTGAGE         # OF                  AS OF         AGGREGATE
      RATES        LOANS           CUT-OFF DATE           BALANCE
   --------        -----           ------------         ---------
    6.0000%            1            $199,000.00           0.0397%
    6.5000%            5            $891,739.64           0.1781%
    6.6250%            4            $817,811.57           0.1633%
    6.7500%           28          $7,178,864.87           1.4336%
    6.8750%           53         $13,461,944.29           2.6884%
    6.9000%            1            $239,394.59           0.0478%
    6.9500%            1            $371,038.95           0.0741%
    7.0000%           76         $19,784,338.28           3.9510%
    7.0500%            1            $344,254.76           0.0687%
    7.1000%            1            $379,078.38           0.0757%
    7.1250%          127         $36,563,987.40           7.3019%
    7.1500%            1             $68,690.18           0.0137%
    7.2000%            4          $1,489,824.41           0.2975%
    7.2500%          265         $77,235,445.41          15.4241%
    7.3000%           10          $2,917,661.59           0.5827%
    7.3500%           16          $5,938,694.40           1.1860%
    7.3750%          246         $78,069,267.99          15.5906%
    7.4000%           20          $5,871,060.37           1.1725%
    7.4500%           27          $8,235,293.19           1.6446%
    7.5000%          277         $84,441,536.68          16.8631%
    7.5500%           20          $7,109,242.97           1.4197%
    7.6000%           22          $6,930,924.43           1.3841%
    7.6250%          181         $59,565,915.75          11.8954%
    7.6500%           18          $5,602,105.83           1.1188%
    7.7000%           39         $13,256,869.27           2.6474%
    7.7500%           93         $28,742,159.69           5.7399%
    7.8000%           10          $2,684,414.79           0.5361%
    7.8500%           11          $3,096,413.85           0.6184%
    7.8750%           29          $8,502,420.24           1.6980%
    7.9000%            6          $1,555,252.76           0.3106%
    7.9500%            1            $299,591.95           0.0598%
    8.0000%           17          $5,404,673.28           1.0793%
    8.1250%            8          $2,933,150.15           0.5858%
    8.2500%           10          $3,766,364.24           0.7522%
    8.3750%            4          $1,506,766.38           0.3009%
    8.5000%            8          $3,833,840.74           0.7656%
    8.6250%            3          $1,206,696.51           0.2410%
    8.7500%            1            $148,414.55           0.0296%
    9.0000%            1            $101,500.00           0.0203%
                   -----        ---------------         ---------
      Total        1,646        $500,745,644.33         100.0000%


                                5
<PAGE>


b) The following table sets forth information, as of the Cut-off
   Date, with respect to the original principal balances of the
   Pool 1 Mortgage Loans:

                                      AGGREGATE             % OF
                                       BALANCES          POOL BY
    ORIGINAL           # OF               AS OF        AGGREGATE
    BALANCES          LOANS        CUT-OFF DATE          BALANCE
    --------          -----        ------------        ---------
$      0 - 227,150      263      $38,653,169.93          7.7191%
$227,151 - 250,000      214      $51,573,099.84         10.2993%
$250,001 - 300,000      494     $135,941,307.31         27.1477%
$300,001 - 350,000      257      $83,105,307.46         16.5963%
$350,001 - 400,000      143      $53,473,793.82         10.6788%
$400,001 - 450,000      111      $47,031,482.55          9.3923%
$450,001 - 600,000      126      $64,551,490.93         12.8911%
$600,001 - 650,000       28      $17,808,906.47          3.5565%
$650,001 - 1,000,000 +   10       $8,607,086.02          1.7189%
                      -----     ---------------        ---------
            Total     1,646     $500,745,644.33        100.0000%

The largest outstanding Scheduled Principal Balance of any Pool 1
Mortgage Loan, as of the Cut-off Date, is $1,000,000.00.

The smallest outstanding Scheduled Principal Balance of any Pool
1 Mortgage Loan, as of the Cut-off Date, is $34,000.00.

c) The following table sets forth information, as of the Cut-off
   Date, with respect to the years of origination of the Pool 1
   Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
    YEAR OF         # OF                  AS OF         AGGREGATE
ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
- -----------        -----           ------------         ---------
       1990            1            $153,721.89           0.0307%
       1996            2            $564,000.00           0.1126%
       1997          274         $88,143,427.81          17.6024%
       1998        1,369        $411,884,494.63          82.2543%
                   -----        ---------------         ---------
      Total        1,646        $500,745,644.33         100.0000%


                                6
<PAGE>


d) The following table sets forth information, as of the Cut-off
   Date, with respect to the loan-to-value ratios of the Pool 1
   Mortgage Loans at origination:

      LOAN-                           AGGREGATE             % OF
    TO-VALUE                           BALANCES          POOL BY
    RATIO AT           # OF               AS OF        AGGREGATE
   ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
   -----------        -----        ------------        ---------
 00.000 - 50.00          75      $19,559,124.69          3.9060%
 50.001 - 60.00          94      $30,299,029.13          6.0508%
 60.001 - 70.00         239      $78,806,288.41         15.7378%
 70.001 - 75.00         268      $86,600,278.95         17.2943%
 75.001 - 80.00         754     $228,796,735.84         45.6911%
 80.001 - 85.00          39      $11,419,297.96          2.2805%
 85.001 - 90.00         117      $30,986,714.92          6.1881%
 90.001 - 95.00          60      $14,278,174.43          2.8514%
                      -----     ---------------        ---------
      Total           1,646     $500,745,644.33        100.0000%

e) The following table sets forth information, as of the Cut-off
   Date, with respect to the type of Mortgaged Properties
   securing the Pool 1 Mortgage Loans:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
TYPE OF               # OF                  AS OF       AGGREGATE
DWELLING             LOANS           CUT-OFF DATE         BALANCE
- --------             -----           ------------       ---------
Single-family
 detached            1,448        $442,433,336.83        88.3549%
Single-family
 attached               95         $28,822,042.29         5.7558%
Condominium             80         $21,520,924.55         4.2978%
2 - 4 Family Units      18          $6,270,480.70         1.2522%
Co-op                    5          $1,698,859.96         0.3393%
                     -----        ---------------       ---------
Total                1,646        $500,745,644.33       100.0000%

f) The following table sets forth information, as of the Cut-off
   Date, with respect to the occupancy status of the Mortgaged
   Properties securing the Pool 1 Mortgage Loans as represented
   by the mortgagors at origination:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
                      # OF                  AS OF       AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE         BALANCE
- ---------            -----           ------------       ---------
Owner Occupied       1,609        $491,065,910.40        98.0669%
Vacation                20          $6,112,013.74         1.2206%
Investment              17          $3,567,720.19         0.7125%
                     -----        ---------------       ---------
Total                1,646        $500,745,644.33       100.0000%


                                7
<PAGE>


g) The following table sets forth information, as of the Cut-off
   Date, with respect to the geographic distribution of the
   Mortgaged Properties securing the Pool 1 Mortgage Loans:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
                      # OF                  AS OF       AGGREGATE
STATE                LOANS           CUT-OFF DATE         BALANCE
- -----                -----           ------------       ---------
Alabama                  6          $2,176,728.36         0.4347%
Arizona                 22          $6,012,719.97         1.2008%
Arkansas                 5          $1,753,550.11         0.3502%
California             759        $249,768,791.33        49.8793%
Colorado                22          $7,141,684.87         1.4262%
Connecticut             34         $11,071,876.04         2.2111%
District Of Columbia     6          $2,523,420.02         0.5039%
Florida                 18          $5,793,550.43         1.1570%
Georgia                 30          $8,732,133.20         1.7438%
Hawaii                   4          $1,468,286.28         0.2932%
Idaho                    4          $1,202,137.85         0.2401%
Illinois                82         $20,760,890.76         4.1460%
Indiana                  1            $397,689.52         0.0794%
Iowa                     1            $360,000.00         0.0719%
Louisiana                1            $299,771.72         0.0599%
Maine                    2            $591,379.28         0.1181%
Maryland                50         $15,557,445.44         3.1069%
Massachusetts          136         $36,711,572.54         7.3314%
Michigan                32          $9,510,278.90         1.8992%
Minnesota               20          $6,037,633.20         1.2057%
Missouri                 4          $1,281,537.91         0.2559%
Montana                  1            $419,340.70         0.0837%
Nevada                   2            $716,457.36         0.1431%
New Hampshire            8          $2,060,053.70         0.4114%
New Jersey             119         $27,945,943.86         5.5809%
New Mexico               2            $624,236.15         0.1247%
New York                33         $11,178,937.84         2.2325%
North Carolina           6          $1,466,922.95         0.2929%
North Dakota             1            $279,331.93         0.0558%
Ohio                     5          $1,484,547.68         0.2965%
Oregon                  12          $3,216,231.39         0.6423%
Pennsylvania            38         $12,180,827.27         2.4325%
Rhode Island             3            $472,726.70         0.0944%
South Carolina           7          $2,203,661.73         0.4401%
Tennessee                2            $549,560.17         0.1097%
Texas                   39          $9,153,549.65         1.8280%
Utah                    11          $2,932,575.72         0.5856%
Vermont                  3            $742,219.81         0.1482%
Virginia                69         $19,984,370.51         3.9909%
Washington              40         $12,040,448.42         2.4045%
West Virginia            1            $276,393.25         0.0552%
Wisconsin                5          $1,664,229.81         0.3324%
                     -----        ---------------       ---------
Total                1,646        $500,745,644.33       100.0000%


                                8
<PAGE>


h) The following table sets forth information, as of the Cut-off
   Date, with respect to the maturity dates of the Pool 1
   Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
    YEAR OF         # OF                  AS OF         AGGREGATE
   MATURITY        LOANS           CUT-OFF DATE           BALANCE
   --------        -----           ------------         ---------
       2017            1            $276,393.25           0.0552%
       2018           32          $5,888,119.72           1.1759%
       2023            9          $1,970,762.25           0.3936%
       2024            1            $401,619.37           0.0802%
       2025            1            $249,828.94           0.0499%
       2027           93         $29,456,876.86           5.8826%
       2028        1,509        $462,502,043.94          92.3626%
                   -----        ---------------         ---------
      Total        1,646        $500,745,644.33         100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 1 Mortgage Loans calculated as of the Cut-off Date is 357
months.

i) The following table sets forth information, as of the Cut-off
   Date, with respect to the purpose of the Pool 1 Mortgage
   Loans:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
PURPOSE               # OF                  AS OF       AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE         BALANCE
- -------              -----           ------------       ---------
Purchase               565        $170,617,116.65        34.0726%
Rate Term/Refinance    900        $274,502,294.06        54.8187%
Cash-out Refinance     181         $55,626,233.62        11.1087%
                     -----        ---------------       ---------
Total                1,646        $500,745,644.33       100.0000%


                                9
<PAGE>


Pool 2

Pool 2 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans (the Pool 2 Mortgage Loans) evidenced
by Mortgage Notes which have original maturities of 20 to 30
years and an aggregate outstanding Scheduled Principal Balance as
of the Cut-off Date, after deducting payments of principal due on
or before such date and prepayments of principal received before
such date, of $175,390,683.32.

The interest rates (the "Mortgage Rates") borne by the 549 Pool 2
Mortgage Loans conveyed by GECMSI range from 6.7500% to 9.0000%
and the weighted average Mortgage Rate as of the Cut-off Date is
7.4482% per annum (all weighted averages in this filing are
weighted by aggregate outstanding Scheduled Principal Balance of
all Pool 2 Mortgage Loans as of the Cut-off Date). At
origination, the principal balances of the Pool 2 Mortgage Loans
ranged from $62,300.00 to $900,000.00, and, as of the Cut-off
Date, the average outstanding Scheduled Principal Balance of the
Pool 2 Mortgage Loans is $319,473.01, after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Pool 2 Mortgage Loan is October 1993, and
the latest scheduled maturity date of any such Mortgage Loan is
April 2028. The weighted average loan-to-value ratio of the Pool
2 Mortgage Loans as of the Cut-off Date is 74.7127%.


                               10
<PAGE>


The Pool 2 Mortgage Loans have the following characteristics as
of the Cut-off Date.

a) The following table sets forth information, as of the Cut-off
   Date, with respect to the Mortgage Rates borne by the Pool 2
   Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
   MORTGAGE         # OF                  AS OF         AGGREGATE
      RATES        LOANS           CUT-OFF DATE           BALANCE
   --------        -----           ------------         ---------
    6.7500%            2            $556,691.88           0.3174%
    6.8750%           11          $3,521,688.85           2.0079%
    7.0000%           17          $5,401,541.85           3.0797%
    7.1000%            1            $303,509.93           0.1730%
    7.1250%           31          $9,418,744.14           5.3702%
    7.1500%            6          $1,922,561.81           1.0962%
    7.2000%            8          $2,434,638.58           1.3881%
    7.2500%           84         $26,791,179.44          15.2751%
    7.3000%           11          $3,314,262.46           1.8896%
    7.3500%            5          $1,711,963.92           0.9761%
    7.3750%          102         $32,413,674.58          18.4809%
    7.4000%            9          $3,447,504.26           1.9656%
    7.4500%           13          $4,627,373.70           2.6383%
    7.5000%          100         $30,388,898.46          17.3264%
    7.5500%            7          $2,011,861.72           1.1471%
    7.6000%            3          $1,155,620.28           0.6589%
    7.6250%           82         $27,185,740.73          15.5001%
    7.7500%           28          $8,531,533.77           4.8643%
    7.8750%           12          $3,299,566.33           1.8813%
    8.0000%            3            $792,402.08           0.4518%
    8.2500%            2            $721,236.78           0.4112%
    8.3750%            4          $1,723,351.41           0.9826%
    8.5000%            4          $2,243,023.34           1.2789%
    8.7500%            3          $1,390,394.00           0.7927%
    9.0000%            1             $81,719.02           0.0466%
                   -----        ---------------         ---------
      Total          549        $175,390,683.32         100.0000%


                               11
<PAGE>


b) The following table sets forth information, as of the Cut-off
   Date, with respect to the original principal balances of the
   Pool 2 Mortgage Loans:

                                      AGGREGATE             % OF
                                       BALANCES          POOL BY
    ORIGINAL           # OF               AS OF        AGGREGATE
    BALANCES          LOANS        CUT-OFF DATE          BALANCE
    --------          -----        ------------        ---------
     $ 0 - 227,150       38       $5,918,355.36          3.3744%
$227,151 - 250,000       67      $16,114,294.79          9.1877%
$250,001 - 300,000      187      $51,215,111.86         29.2006%
$300,001 - 350,000      104      $33,616,998.17         19.1669%
$350,001 - 400,000       62      $23,181,610.23         13.2171%
$400,001 - 450,000       33      $14,154,668.75          8.0704%
$450,001 - 600,000       48      $24,502,447.97         13.9702%
$600,001 - 650,000        8       $5,040,738.61          2.8740%
$650,001 - 1,000,000 +    2       $1,646,457.58          0.9387%
                      -----     ---------------        ---------
            Total       549     $175,390,683.32        100.0000%

The largest outstanding Scheduled Principal Balance of any Pool 2
Mortgage Loan, as of the Cut-off Date, is $897,369.50.

The smallest outstanding Scheduled Principal Balance of any Pool
2 Mortgage Loan, as of the Cut-off Date, is $62,300.00.

c) The following table sets forth information, as of the Cut-off
   Date, with respect to the years of origination of the Pool 2
   Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
    YEAR OF         # OF                  AS OF         AGGREGATE
ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
- -----------        -----           ------------         ---------
       1993            1            $337,968.27           0.1927%
       1997           58         $20,120,808.55          11.4720%
       1998          490        $154,931,906.50          88.3353%
                   -----        ---------------         ---------
      Total          549        $175,390,683.32         100.0000%


                               12
<PAGE>


d) The following table sets forth information, as of the Cut-off
   Date, with respect to the loan-to-value ratios of the Pool 2
   Mortgage Loans at origination:

     LOAN-                           AGGREGATE             % OF
   TO-VALUE                           BALANCES          POOL BY
   RATIO AT           # OF               AS OF        AGGREGATE
  ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
  -----------        -----        ------------        ---------
00.000 - 50.00          12       $3,554,223.67          2.0265%
50.001 - 60.00          36      $12,204,338.63          6.9584%
60.001 - 70.00          85      $30,515,328.77         17.3985%
70.001 - 75.00          88      $28,651,113.87         16.3356%
75.001 - 80.00         262      $82,875,509.03         47.2518%
80.001 - 85.00          11       $2,736,931.45          1.5605%
85.001 - 90.00          34       $9,883,072.15          5.6349%
90.001 - 95.00          21       $4,970,165.75          2.8338%
                     -----     ---------------        ---------
     Total             549     $175,390,683.32        100.0000%

e) The following table sets forth information, as of the Cut-off
   Date, with respect to the type of Mortgaged Properties
   securing the Pool 2 Mortgage Loans:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
TYPE OF               # OF                  AS OF       AGGREGATE
DWELLING             LOANS           CUT-OFF DATE         BALANCE
- --------             -----           ------------       ---------
Single-family
 detached              476        $153,642,440.15        87.6001%
Single-family
 attached               36         $10,289,931.54         5.8669%
Condominium             28          $7,841,674.41         4.4710%
2 - 4 Family Units       9          $3,616,637.22         2.0620%
                     -----        ---------------       ---------
Total                  549        $175,390,683.32       100.0000%

f) The following table sets forth information, as of the Cut-off
   Date, with respect to the occupancy status of the Mortgaged
   Properties securing the Pool 2 Mortgage Loans as represented
   by the mortgagors at origination:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
                      # OF                  AS OF       AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE         BALANCE
- ---------            -----           ------------       ---------
Owner Occupied         539        $172,593,442.57        98.4051%
Vacation                 6          $2,017,186.80         1.1501%
Investment               4            $780,053.95         0.4448%
                     -----        ---------------       ---------
Total                  549        $175,390,683.32       100.0000%


                               13
<PAGE>


g) The following table sets forth information, as of the Cut-off
   Date, with respect to the geographic distribution of the
   Mortgaged Properties securing the Pool 2 Mortgage Loans:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
                      # OF                  AS OF       AGGREGATE
STATE                LOANS           CUT-OFF DATE         BALANCE
- -----                -----           ------------       ---------
California             549        $175,390,683.32       100.0000%
                     -----        ---------------       ---------
Total                  549        $175,390,683.32       100.0000%

h) The following table sets forth information, as of the Cut-off
   Date, with respect to the maturity dates of the Pool 2
   Mortgage Loans:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
      YEAR OF         # OF                  AS OF       AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE         BALANCE
     --------        -----           ------------       ---------
         2018            1            $253,840.75         0.1447%
         2023            2            $589,187.28         0.3359%
         2027           14          $4,849,887.70         2.7652%
         2028          532        $169,697,767.59        96.7542%
                     -----        ---------------       ---------
        Total          549        $175,390,683.32       100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 2 Mortgage Loans calculated as of the Cut-off Date is 358
months.

i) The following table sets forth information, as of the Cut-off
   Date, with respect to the purpose of the Pool 2 Mortgage
   Loans:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
PURPOSE               # OF                  AS OF       AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE         BALANCE
- -------              -----           ------------       ---------
Purchase               179         $57,453,664.28        32.7575%
Rate Term/Refinance    311         $98,314,269.34        56.0545%
Cash-out Refinance      59         $19,622,749.70        11.1880%
                     -----        ---------------       ---------
Total                  549        $175,390,683.32       100.0000%


                               14
<PAGE>


ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND
        EXHIBITS.

1.1  The Underwriting Agreement, dated as of October 23, 1995,
     and the related Terms Agreement, dated as of April 24, 1998,
     for certain of the Series 1998-8 Certificates between GE
     Capital Mortgage Services, Inc. and Salomon Brothers Inc.


4.1  The Pooling and Servicing Agreement for the Series 1998-8
     Certificates, dated as of April 1, 1998, between GE Capital
     Mortgage Services, Inc., as seller and servicer, and State
     Street Bank and Trust Company, as trustee.


                               15
<PAGE>


                            SIGNATURES



         Pursuant to the requirements of the Securities
         Exchange Act of 1934, the registrant has duly caused
         this report to be signed on its behalf by the
         undersigned thereunto duly authorized.



                           GE Capital Mortgage Services, Inc.



                           By:  /s/ Syed W. Ali
                              -------------------------------
                           Name:   Syed W. Ali
                           Title:  Vice President





Dated as of April 29, 1998


                               16
<PAGE>


                            SIGNATURES



         Pursuant to the requirements of the Securities
         Exchange Act of 1934, the registrant has duly caused
         this report to be signed on its behalf by the
         undersigned thereunto duly authorized.



                           GE Capital Mortgage Services, Inc.



                           By:
                              -------------------------------
                           Name:   Syed W. Ali
                           Title:  Vice President





Dated as of April 29, 1998


                               17
<PAGE>


                          EXHIBIT INDEX



The exhibits are being filed herewith:


- ----------------------------------------------------------------
  EXHIBIT NO.          DESCRIPTION                    PAGE
- ----------------------------------------------------------------

     1.1       The Underwriting Agreement,
               dated as of October 23, 1995, and
               the related Terms Agreement,
               dated as of April 24, 1998, for
               certain of the Series 1998-8
               Certificates between GE Capital
               Mortgage Services, Inc. and
               Salomon Brothers Inc.

     4.1       The Pooling and Servicing
               Agreement for the Series 1998-8
               Certificates, dated as of April 1,
               1998, between GE Capital
               Mortgage Services, Inc., as seller
               and servicer, and State Street
               Bank and Trust Company, as
               trustee.

- ----------------------------------------------------------------




                                                          EXECUTION







                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Salomon Brothers Inc                             New York, New York
Seven World Trade Center                           October 23, 1995
New York, New York 10048

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.



<PAGE>



           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement," and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such Prospectus Supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is


                               - 2 -

<PAGE>



           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend," "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such


                               - 3 -

<PAGE>



           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               - 4 -

<PAGE>



subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such


                               - 5 -

<PAGE>



      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (a "Current Report") pursuant to Rule 13a-11 under the
      Exchange Act on the business day immediately following the
      later of (i) the day on which such Computational Materials
      and Structural Term Sheets are delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. and (ii) the
      date on which this Agreement is executed and delivered. The
      Company will cause one Collateral Term Sheet (as defined in
      Section 9 below) with respect to the Offered Certificates
      of a Series that is delivered by the Underwriter to the
      Company in accordance with the provisions of Section 9 to
      be filed with the Commission on a Current Report pursuant
      to Rule 13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term Sheet that reflects, in the
      reasonable


                               - 6 -

<PAGE>



      judgment of the Underwriter and the Company, a material
      change in the characteristics of the Mortgage Loans for the
      related Series from those on which a Collateral Term Sheet
      with respect to the related Series previously filed with
      the Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the


                               - 7 -

<PAGE>



      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office
      of


                               - 8 -

<PAGE>



      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick with
      respect to its letters furnished pursuant to Section 6(i)
      of the Agreement and any letter furnished pursuant to the
      last sentence of Section 6(h) hereof, the fees of any firm
      of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of the Agreement and any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses").

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;

                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii)    the Offered Certificates, when duly
           executed and countersigned by the Trustee in accordance


                               - 9 -

<PAGE>



           with the related Pooling and Servicing Agreement, will
           be validly issued and outstanding and entitled to the
           benefits of such Pooling and Servicing Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time
           it became effective, contained an untrue statement of
           a material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the


                              - 10 -

<PAGE>



           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual
           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and



                              - 11 -

<PAGE>



                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:

                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;



                              - 12 -

<PAGE>



                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the
           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein,


                              - 13 -

<PAGE>



      on certificates of responsible officers of the Company or
      public officials. In addition, such opinion may be
      qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact


                              - 14 -

<PAGE>



           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing
           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or


                              - 15 -

<PAGE>



           regulation applicable to the Trustee, or to such
           counsel's knowledge, any indenture or other agreement
           or instrument to which the Trustee is a party or by
           which it is bound, or, to such counsel's knowledge,
           any order of any state or federal court, regulatory
           body, administrative agency or governmental body
           having jurisdiction over the Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the Mortgaged Properties", as the
      case may be, and in the Detailed Description relating to
      such Prospectus Supplement is mutually consistent and
      agrees with the accounting records of the Company and,
      where applicable, the related Mortgage Loan files of the
      Company, excluding any questions of legal interpretation.
      In addition, if applicable, such accountants shall have
      furnished to the Underwriter a letter, dated as of the
      related Closing Date, which shall include a statement or
      statements to the effect that based upon the assumptions
      and methodology agreed to by the


                              - 16 -

<PAGE>



      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified the mathematical accuracy of any initial
           Effective Ranges of any PAC Certificates, Scheduled
           Certificates or other scheduled Certificates set forth
           in such Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash


                              - 17 -

<PAGE>



           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7.   Indemnification and Contribution.  (a) The Company
agrees to indemnify and hold harmless the Underwriter and each


                              - 18 -

<PAGE>



person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such


                              - 19 -

<PAGE>



Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 and
incorporated by reference in such Registration Statement or the
related Prospectus or any amendment or supplement thereof (except
that no such indemnity shall be available for any losses, claims,
damages or liabilities, or actions in respect thereof, resulting
from any Mortgage Pool Error, other than a Corrected Mortgage
Pool Error). This indemnity agreement will be in addition to any
liability which the Underwriter may otherwise have. The Company
acknowledges that the statements set forth in the second sentence
of the ante-penultimate paragraph, the first sentence of the
penultimate paragraph, and in the last paragraph appearing on the
cover page of the related Prospectus Supplement as such
statements relate to such Offered Certificates and the second
sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the


                              - 20 -

<PAGE>



Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).


                              - 21 -

<PAGE>




           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the
      relative fault of the Company on the one hand and the
      Underwriter on the other in connection with the statements
      or omissions which resulted in such losses, claims, damages
      or liabilities (or actions in respect thereof) as well as
      any other relevant equitable considerations. The relative
      fault shall be determined by reference to, among other
      things, whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other


                              - 22 -

<PAGE>



      and the parties' relative intent, knowledge, access to
      information and opportunity to correct or prevent such
      statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter") and the filing of such material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:



                              - 23 -

<PAGE>



                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter;

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading;

              (iv) the Underwriter has not represented to any
           prospective investor that any Computational Materials
           or Structural Term Sheets with respect to any Series
           were prepared or disseminated on behalf of the
           Company, and all Computational Materials and
           Structural Term Sheets furnished to prospective
           investors (and all written and electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) included a
           disclaimer to the effect set forth in Section 8(d);
           and

                (v) at the time any Computational Materials (or
           any written or electronic materials furnished to
           prospective investors on which the Computational
           Materials are based) with respect to such Offered


                              - 24 -

<PAGE>



           Certificates were furnished to a prospective investor
           and on the date of the related Terms Agreement, the
           Underwriter possessed, and on the date of delivery of
           such materials to the Company pursuant to this Section
           8 and on the related Closing Date, the Underwriter
           will possess, the capability, knowledge, expertise,
           resources and systems of internal control necessary to
           ensure that such Computational Materials conform to
           the representations and warranties of the Underwriter
           contained in subparagraphs (i) and (iii) above of this
           paragraph (b).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after October 11, 1995 included
and shall include a disclaimer in form satisfactory to the
Company to the effect that such materials have been prepared and
disseminated solely by and on behalf of the Underwriter, and that
the Company has not reviewed or participated in the preparation
or dissemination of such materials and is not responsible for the
contents or accuracy thereof. The Underwriter agrees that it will
not represent to prospective investors that any Computational
Materials or Structural Term Sheets were prepared or disseminated
on behalf of the Company.



                              - 25 -

<PAGE>



           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the


                              - 26 -

<PAGE>



Commission, notify the Company and its counsel by telephone of
its intention to deliver such materials and the approximate date
on which the first such delivery of such materials is expected to
occur. Not later than 10:30 a.m., New York time, on the business
day immediately following the date on which any Collateral Term
Sheet was first delivered to a prospective investor in such
Offered Certificates, the Underwriter shall deliver to the
Company five complete copies of all materials provided by the
Underwriter to prospective investors in the Offered Certificates
which constitute "Collateral Term Sheets." Each delivery of a
Collateral Term Sheet to the Company pursuant to this paragraph
(a) shall be effected by delivering four copies of such materials
to counsel for the Company on behalf of the Company at the
address specified in Section 3 hereof and one copy of such
materials to the Company. (Collateral Term Sheets and Structural
Term Sheets are, together, referred to herein as "ABS Term
Sheets.") At the time of each such delivery, the Underwriter
shall indicate in writing that the materials being delivered
constitute Collateral Term Sheets, and, if there has been any
prior such delivery with respect to the related Series, shall
indicate whether such materials differ in any material respect
from any Collateral Term Sheets previously delivered to the
Company with respect to such Series pursuant to this Section 9(a)
as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter;

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading; and



                              - 27 -

<PAGE>



                   (iii) the Underwriter has not represented to
      any prospective investor that any Collateral Term Sheets
      with respect to any Series were prepared or disseminated on
      behalf of the Company, and, except as otherwise disclosed
      by the Underwriter to the Company in writing prior to the
      date hereof, all Collateral Term Sheets previously
      furnished to prospective investors included a disclaimer to
      the effect set forth in Section 8(d).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(d) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to
prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,


                              - 28 -

<PAGE>



that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive


                              - 29 -

<PAGE>



the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey  08002, Attention: General Counsel.


                              - 30 -

<PAGE>



           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

SALOMON BROTHERS INC



By:
   Name:
   Title:





<PAGE>



                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                      dated October 23, 1995
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Salomon Brothers Inc (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase such Classes of Series ____-__ Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.



                               A-1



<PAGE>



           Section 2. The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4. Required Ratings: The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5. Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6. Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2



<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               SALOMON BROTHERS INC



                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:
   Name:
   Title:


                               A-3



                GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-8

                         TERMS AGREEMENT
                         ---------------
                    (to Underwriting Agreement
                     dated October 23, 1995,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.          New York, New York
Three Executive Campus                          April 24, 1998
Cherry Hill, NJ 08002


          Salomon Brothers Inc (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase the Classes of Series 1998-8 Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-8 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-43755).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

          Section 1. The Mortgage Pools: The Series 1998-8
Certificates shall evidence the entire beneficial ownership
interest in two mortgage pools ("Pool 1" and "Pool 2,"
respectively, and each, a "Mortgage Pool") of conventional, fixed
rate, fully amortizing, first lien one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of April 1, 1998 (the "Cut-off
Date"):

          (a) Aggregate Principal Amount of Pool 1:
     $500,745,644.33 aggregate principal balance as of the Cutoff
     Date, subject to a permitted variance such that the
     aggregate original Certificate Principal Balance will be not
     less than $475,000,000 or greater than $525,000,000.

          (b) Aggregate Principal Amount of Pool 1:
     $175,390,683.32 aggregate principal balance as of the Cutoff
     Date, subject to a permitted variance such that the
     aggregate original Certificate Principal Balance will be not
     less than $166,250,000 or greater than $183,750,000.


<PAGE>


          (c) Original Terms to Maturity: The original term to
     maturity of substantially all of the Mortgage Loans included
     in the Mortgage Pools shall be between 20 and 30 years.

          Section 2. The Certificates: The Offered Certificates
shall be issued as follows:

          (a) Classes: The Offered Certificates shall be issued
     with the following Class designations, interest rates and
     principal balances, subject in the aggregate to the variance
     referred to in Section 1(a):

                   Initial
                    Class
                 Certificate   Certificate
                  Principal      Interest     Class Purchase
Designation        Balance         Rate       Price Percentage
- -----------      -----------   -----------    ----------------

Class 1-A1     $200,000,000.00    6.750%        98.367200%
Class 1-A2        3,000,000.00    6.750         98.367200
Class 1-A3      223,000,000.00    6.750         98.367200
Class 1-A4       23,933,914.00    6.750         98.367200
Class 1-A5       29,000,000.00    6.750         98.367200
Class 1-M        10,516,000.00    6.750         98.459340
Class 1-B1        4,006,000.00    6.750         97.762270
Class 1-B2        2,253,000.00    6.750         95.714070
Class 1-R               100.00    6.750         98.367200

Class 2-A1       82,349,607.00    6.750         98.250000
Class 2-A2       15,125,000.00    7.000         98.250000
Class 2-A3        2,500,000.00    7.000         98.250000
Class 2-A4        2,750,000.00    7.000         98.250000
Class 2-A5        4,125,000.00    7.000         98.250000
Class 2-A6        4,321,969.00    7.000         98.250000
Class 2-A7        3,625,000.00    7.000         98.250000
Class 2-A8        3,625,000.00    7.000         98.250000
Class 2-A9        3,625,000.00    7.000         98.250000
Class 2-A10       3,625,000.00    7.000         98.250000
Class 2-A11       3,625,000.00    7.000         98.250000
Class 2-A12      11,339,531.00    6.200         98.250000
Class 2-A13      10,000,000.00    6.200         98.250000
Class 2-A14      17,500,000.00    6.750         98.250000
Class 2-M         3,420,000.00    6.750         98.040220
Class 2-B1        1,403,000.00    6.750         97.347500
Class 2-B2          702,000.00    6.750         95.312020
Class 2-R               100.00    6.750         98.250000

          (b) The Offered Certificates shall have such other
     characteristics as described in the related Prospectus.


                                2
<PAGE>


          Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, April 29,
1998 (the "Closing Date").

          Section 4. Required Ratings: The Class 1-A1, Class 1-
A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 2-A1, Class 2-A2,
Class 2-A3, Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7, Class
2-A8, Class 2-A9, Class 2-A10, Class 2-A11, Class 2-A12, Class 2-
A13 and Class 2-A14 Certificates shall have received Required
Ratings of "AAA" from each of Fitch IBCA, Inc. ("Fitch") and
Standard & Poor's Rating Services, a division of The McGraw-Hill
Companies, Inc. The Class 1-M and Class 2-M Certificates shall
have received Required Ratings of "AA" from Fitch. The Class 1-
B1 and Class 2-B1 Certificates shall have received Required
Ratings of "A" from Fitch. The Class 1-B2 and Class 2-B2
Certificates shall have received Required Ratings of "BBB" from
Fitch.

          Section 5. Tax Treatment: One or more elections will be
made to treat the assets of each Trust Fund as a REMIC.

          Section 6. Additional Expenses. The Underwriter will
pay all expenses (e.g., shipping, postage and courier costs)
associated with the delivery of the Prospectus to prospective
investors and investors, other than the costs of delivery to the
Underwriter's facilities, provided, that if courier services
(other than overnight delivery services utilized in the ordinary
course of business) are required to ensure that the Prospectus is
delivered to investors on the day immediately preceding the
Closing Date, the Company will pay such courier expenses.


                                3
<PAGE>


          If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                           Very truly yours,

                           SALOMON BROTHERS INC



                           By:_________________________________
                              Name:
                              Title:


The foregoing Agreement is 
hereby confirmed and accepted 
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:


                                4




                                                        EXECUTION




- -----------------------------------------------------------------




               GE CAPITAL MORTGAGE SERVICES, INC.,

                       Seller and Servicer


                               and




               STATE STREET BANK AND TRUST COMPANY,

                             Trustee




            -----------------------------------------

                 POOLING AND SERVICING AGREEMENT

                    Dated as of April 1, 1998

            -----------------------------------------


           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-8




- -----------------------------------------------------------------


<PAGE>


Section                                                      Page


                         TABLE OF CONTENTS


                           ARTICLE I

                          DEFINITIONS

       1.01.  Definitions.....................................  1

                          ARTICLE II

                 CONVEYANCE OF MORTGAGE LOANS;
               ORIGINAL ISSUANCE OF CERTIFICATES

       2.01.  Conveyance of Mortgage Loans.................... 47
       2.02.  Acceptance by Trustee........................... 52
       2.03.  Representations and Warranties of the
              Company; Mortgage Loan Repurchase............... 53
       2.04.  Execution of Certificates....................... 61
       2.05.  Designations under the REMIC Provisions......... 61
       2.06.  Trust Funds Separate............................ 62

                          ARTICLE III

                 ADMINISTRATION AND SERVICING
                       OF MORTGAGE LOANS

       3.01.  Company to Act as Servicer...................... 63
       3.02.  Collection of Certain Mortgage Loan
              Payments; Mortgage Loan Payment Records;
              Certificate Accounts............................ 67
       3.C3.  Collection of Taxes, Assessments and Other
              Items........................................... 71
       3.04.  Permitted Debits to the Mortgage Loan
              Payment Records................................. 71
       3.05.  Maintenance of the Primary Insurance Poli-
              cies............................................ 72
       3.06.  Maintenance of Hazard Insurance................. 73
       3.07.  Assumption and Modification Agreements.......... 74
       3.08.  Realization Upon Defaulted Mortgage Loans....... 75
       3.09.  Trustee to Cooperate; Release of Mortgage
              Files........................................... 79
       3.10.  Servicing Compensation; Payment of Certain
              Expenses by the Company......................... 79
       3.11.  Reports to the Trustee; Certificate
              Account Statements.............................. 80
       3.12.  Annual Statement as to Compliance............... 80
       3.13.  Annual Independent Public Accountants'
              Servicing Report................................ 81
       3.14.  Access to Certain Documentation and Infor-
              mation Regarding the Mortgage Loans............. 81


                             i
<PAGE>


Section                                                      Page

       3.15.  Maintenance of Certain Servicing Policies....... 82
       3.16.  Optional Purchase of Defaulted Mortgage
              Loans........................................... 82

                          ARTICLE IV

                    PAYMENTS AND STATEMENTS

       4.01.  Distributions................................... 82
       4.02.  Method of Distribution.......................... 93
       4.03.  Allocation of Losses............................ 94
       4.04.  Monthly Advances; Purchases of Defaulted
              Mortgage Loans.................................. 97
       4.05.  Statements to Certificateholders................ 98
       4.06.  Servicer's Certificate..........................101
       4.07.  Reports of Foreclosures and Abandonments
              of Mortgaged Property...........................101
       4.08.  Reduction of Servicing Fees by
              Compensating Interest Payments..................101
       4.09.  Surety Bond.....................................102

                           ARTICLE V

                       THE CERTIFICATES

       5.01.  The Certificates................................102
       5.02.  Registration of Transfer and Exchange of
              Certificates....................................104
       5.03.  Mutilated, Destroyed, Lost or Stolen
              Certificates....................................111
       5.04.  Persons Deemed Owners...........................112
       5.05.  Access to List of Certificateholders'
              Names and Addresses.............................112
       5.06.  Representation of Certain Certificate-
              holders.........................................113
       5.07.  Determination of COFI...........................113
       5.08.  Determination of LIBOR..........................114

                          ARTICLE VI

                          THE COMPANY

       6.01.  Liability of the Company........................115
       6.02.  Merger or Consolidation of, or Assumption
              of the Obligations of, the Company..............115
       6.03.  Assignment......................................116
       6.04.  Limitation on Liability of the Company and
              Others..........................................116
       6.05.  The Company Not to Resign.......................117


                            ii
<PAGE>


Section                                                      Page

                          ARTICLE VII

                            DEFAULT

       7.01.  Events of Default...............................117
       7.02.  Trustee to Act; Appointment of Successor........119
       7.03.  Notification to Certificateholders..............120

                         ARTICLE VIII

                          THE TRUSTEE

       8.01.  Duties of Trustee...............................121
       8.02.  Certain Matters Affecting the Trustee...........122
       8.03.  Trustee Not Liable for Certificates or
              Mortgage Loans..................................124
       8.04.  Trustee May Own Certificates....................124
       8.05.  The Company to Pay Trustee's Fees and
              Expenses........................................124
       8.06.  Eligibility Requirements for Trustee............124
       8.07.  Resignation or Removal of Trustee...............125
       8.08.  Successor Trustee...............................126
       8.09.  Merger or Consolidation of Trustee..............126
       8.10.  Appointment of Co-Trustee or Separate
              Trustee.........................................127
       8.11.  Compliance with REMIC Provisions; Tax
              Returns.........................................128

                          ARTICLE IX

                          TERMINATION

       9.01.  Termination upon Repurchase by the Company
              or Liquidation of All Mortgage Loans............128
       9.02.  Additional Termination Requirements.............130

                           ARTICLE X

                   MISCELLANEOUS PROVISIONS

       10.01.  Amendment......................................131
       10.02.  Recordation of Agreement.......................132
       10.03.  Limitation on Rights of Certificate-
               holders........................................133
       10.04.  Governing Law..................................134
       10.05.  Notices........................................134
       10.06.  Notices to the Rating Agencies.................134
       10.07.  Severability of Provisions.....................135
       10.08.  Certificates Nonassessable and Fully
               Paid...........................................135


                                iii
<PAGE>


                             Exhibits

EXHIBIT A      Forms of Certificates
EXHIBIT B      Principal Balance Schedules
EXHIBIT C      Mortgage Loans (including list of
                 Cooperative Loans)
EXHIBIT D      Form of Servicer's Certificate
EXHIBIT E      Form of Transfer Certificate as to
                 ERISA Matters for Definitive
                 ERISA-Restricted Certificates
EXHIBIT F      Form of Residual Certificate
                 Transferee Affidavit
EXHIBIT G      Form of Residual Certificate
                 Transferor Letter
EXHIBIT H      Additional Servicer Compensation
EXHIBIT I      Form of Investment Letter for
                 Definitive Restricted Certificates
EXHIBIT J      Form of Distribution Date Statement
EXHIBIT K      Form of Special Servicing and
                 Collateral Fund Agreement
EXHIBIT L      Form of Lost Note Affidavit and
                 Agreement
EXHIBIT M      Schedule of Designated Loans
EXHIBIT N      Schedule of Pledged Asset Mortgage
                 Loans


                                iv
<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of
April 1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.


               W I T N E S S E T H   T H A T :


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street
Bank and Trust Company agree as follows:


                             ARTICLE I

                            DEFINITIONS

           Section 1.01. Definitions. Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

           Accretion Directed Certificates: None.

           Accretion Directed Component: None.

           Accretion Termination Date: None.

           Accrual Amount: As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date through the related Accretion Termination
      Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to
      Section 4.01(a)(i) on such Distribution Date and (y) any
      amount of Unpaid Class Interest Shortfall allocable to such
      Class or Component pursuant to Section 4.01(a)(ii) on such
      Distribution Date, to the extent that such amounts are
      distributed to any Accretion Directed Certificates pursuant
      to Section 4.01(f) in reduction of the Certificate
      Principal Balance thereof. As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date after the related Accretion Termination
      Date, zero.

           Accrual Certificates: None.

           Accrual Component: None.

           Accrued Certificate Interest: As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates), interest accrued during the
      related Interest Accrual Period at the applicable


<PAGE>


      Certificate Interest Rate on the Class Certificate
      Principal Balance (or, in the case of any Class of Notional
      Certificates, on the aggregate Notional Principal Balance)
      thereof immediately prior to such Distribution Date,
      calculated on the basis of a 360-day year consisting of
      twelve 30-day months.

           Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates) shall be reduced by such Class's share of the
      amount of any Net Interest Shortfall and Certificate
      Interest Losses, in each case, in respect of the related
      Mortgage Pool for such Distribution Date. Any Net Interest
      Shortfall and Certificate Interest Losses in respect of a
      Mortgage Pool shall be allocated among the related Classes
      of Certificates (other than any Class of Principal Only
      Certificates) in proportion to the respective amounts of
      Accrued Certificate Interest that would have resulted
      absent such shortfall or losses.

           Additional Collateral: With respect to any Mortgage
      100SM Loan, the marketable securities held from time to
      time as security for the repayment of such Mortgage 100SM
      Loan and any related collateral. With respect to any Parent
      PowerSM Loan, the third-party guarantee for such Parent
      PowerSM Loan, together with (i) any marketable securities
      held from time to time as security for the performance of
      such guarantee and any related collateral or (ii) any
      mortgaged property securing the performance of such
      guarantee, the related home equity line of credit loan and
      any related collateral.

           Agreement: This Pooling and Servicing Agreement and
      all amendments hereof and supplements hereto.

           Allocable Share: (a) As to any Distribution Date and
      amounts distributable pursuant to clauses (i) and (iii) of
      the definition of Junior Optimal Principal Amount for a
      Certificate Group, and as to each related Class of Junior
      Certificates, the fraction, expressed as a percentage, the
      numerator of which is the Class Certificate Principal
      Balance of such Class and the denominator of which is the
      aggregate Class Certificate Principal Balance of the Junior
      Certificates in the related Certificate Group.

           (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount for a
      Certificate Group, and as to the Class M Certificates in
      such Certificate Group and each Class of Class B
      Certificates in such Certificate Group for which the
      related Prepayment Distribution Trigger has been satisfied
      on such


                                 2
<PAGE>


      Distribution Date, the fraction, expressed as a percentage,
      the numerator of which is the Class Certificate Principal
      Balance of such Class and the denominator of which is the
      aggregate Class Certificate Principal Balance of all such
      Classes in such Certificate Group. As to any Distribution
      Date and each Class of Class B Certificates for which the
      related Prepayment Distribution Trigger has not been
      satisfied on such Distribution Date, 0%.

           Amortization Payment: As to any REO Mortgage Loan and
      any month, the payment of principal and accrued interest
      due in such month in accordance with the terms of the
      related Mortgage Note as contemplated by Section 3.08(b).

           Amount Held for Future Distribution: As to each
      Distribution Date and Mortgage Pool, the total of all
      amounts credited to the Mortgage Loan Payment Record for
      such Mortgage Pool as of the preceding Determination Date
      on account of (i) Principal Prepayments, Insurance Proceeds
      and Liquidation Proceeds received in respect of such
      Mortgage Pool subsequent to the preceding Prepayment Period
      applicable to such receipts, and (ii) monthly payments of
      principal and interest due subsequent to the preceding Due
      Date.

           Anniversary Determination Date: The Determination Date
      occurring in May of each year that the Certificates are
      outstanding, commencing in May 1999.

           Assignment of Proprietary Lease: With respect to a
      Cooperative Loan, the assignment of the related Proprietary
      Lease from the Mortgagor to the originator of the
      Cooperative Loan.

           Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and Mortgage Pool, and as to
      any Non-Primary Residence Loan remaining in such Mortgage
      Pool whose original principal balance was 80% or greater of
      the Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of the Remittance Rates of all
      Outstanding Mortgage Loans in such Mortgage Pool (the
      "Weighted Average Rate") as of such Anniversary
      Determination Date over (ii) the Monthly Payment thereof
      calculated on the assumption that the Remittance Rate
      thereon was equal to the Weighted Average Rate less 1.25%
      per annum.

           Available Funds: As to each Distribution Date and
      Mortgage Pool, an amount equal to the sum of (i) all
      amounts credited to the Mortgage Loan Payment Record for
      such


                                 3
<PAGE>


      Mortgage Pool pursuant to Section 3.02 as of the preceding
      Determination Date, (ii) any Monthly Advance and any
      Compensating Interest Payment in respect of such Mortgage
      Pool for such Distribution Date, (iii) the Purchase Price
      of any Defective Mortgage Loans and Defaulted Mortgage
      Loans in respect of such Mortgage Pool deposited in the
      related Certificate Account on the Business Day preceding
      such Distribution Date (including any amounts deposited in
      the related Certificate Account in connection with any
      substitution of a Mortgage Loan in such Mortgage Pool as
      specified in Section 2.03(b)), (iv) the purchase price of
      any defaulted Mortgage Loan in such Mortgage Pool purchased
      under an agreement entered into pursuant to Section 3.08(e)
      as of the end of the preceding Prepayment Period, and (v)
      the amount deposited in the Pool 1 Certificate Account
      pursuant to Section 2.01(e) less the sum of (x) the Amount
      Held for Future Distribution in respect of such Mortgage
      Pool, (y) the amount of any Unanticipated Recovery credited
      to the Mortgage Loan Payment Record in respect of such
      Mortgage Pool pursuant to clause (vi) of Section 3.02, and
      (z) amounts permitted to be debited from the related
      Mortgage Loan Payment Record pursuant to clauses (i)
      through (vii) and (ix) of Section 3.04.

           Bankruptcy Coverage Termination Date: As to each
      Mortgage Pool, the Distribution Date upon which the
      Bankruptcy Loss Amount for such Mortgage Pool has been
      reduced to zero or a negative number (or the related
      CrossOver Date, if earlier).

           Bankruptcy Loss Amount: As to each Determination Date
      prior to the first Anniversary Determination Date, an
      amount equal to $171,498, in the case of Pool 1, and
      $100,000, in the case of Pool 2 as reduced in each case by
      the aggregate amount of Deficient Valuations and Debt
      Service Reductions in respect of such Mortgage Pool since
      the Cut-off Date. As of any Determination Date after the
      first Anniversary Determination Date, other than an
      Anniversary Determination Date, the Bankruptcy Loss Amount
      for a Mortgage Pool shall equal such Bankruptcy Loss Amount
      on the immediately preceding Anniversary Determination Date
      as reduced by the aggregate amount of Deficient Valuations
      and Debt Service Reductions for such Mortgage Pool since
      such preceding Anniversary Determination Date. As of any
      Anniversary Determination Date, the Bankruptcy Loss Amount
      for a Mortgage Pool shall equal the lesser of (x) the
      related Bankruptcy Loss Amount as of the preceding
      Determination Date as reduced by any Deficient Valuations
      and Debt Service Reductions for such Mortgage Pool for the
      preceding Distribution Date, and (y) the greater of (i) the
      Fitch Formula Amount for such Mortgage Pool for such
      Anniversary


                                 4
<PAGE>


      Determination Date and (ii) the S&P Formula Amount for such
      Mortgage Pool for such Anniversary Determination Date.

           The Bankruptcy Loss Amount for a Mortgage Pool may be
      further reduced by the Company (including accelerating the
      manner in which such coverage is reduced) provided that
      prior to any such reduction, the Company shall obtain
      written confirmation from each Rating Agency that such
      reduction shall not adversely affect the then-current
      rating assigned to the related Classes of Certificates by
      such Rating Agency and shall provide a copy of such written
      confirmation to the Trustee.

           Base Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Scheduled Principal Balance of such Mortgage Loan as of
      the Due Date in the preceding calendar month and (ii) the
      Base Servicing Fee Rate for such Mortgage Loan. The Base
      Servicing Fee for any Distribution Date is subject to
      adjustment pursuant to Section 3.08(d) (with respect to a
      Realized Loss) or the definition of Interest Loss (with
      respect to the interest portion of a Debt Service
      Reduction).

           Base Servicing Fee Rate: As to any Mortgage Loan, the
      per annum rate identified as such for such Mortgage Loan
      and set forth in the Mortgage Loan Schedule.

           BBA: The British Banker's Association.

           BIF: The Bank Insurance Fund of the FDIC, or its
      successor in interest.

           Book-Entry Certificate: Any Certificate registered in
      the name of the Depository or its nominee, ownership of
      which is reflected on the books of the Depository or on the
      books of a person maintaining an account with such
      Depository (directly or as an indirect participant in
      accordance with the rules of such Depository). As of the
      Closing Date, each Class of Certificates, other than the
      Class 1-PO, Class 1-B3, Class 1-B4, Class 1-B5, Class 2-PO,
      Class 2-B3, Class 2-B4, Class 2-B5 and Class R
      Certificates, constitutes a Class of Book-Entry
      Certificates.

           Book-Entry Nominee: As defined in Section 5.02(b).

           Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.


                                 5
<PAGE>


           Buydown Funds: Funds contributed by the Mortgagor or
      another source in order to reduce the interest payments
      required from the Mortgagor for a specified period in
      specified amounts.

           Buydown Mortgage Loan: Any Mortgage Loan as to which
      the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

           Buydown Period: The period during which Buydown Funds
      are required to be applied to the related Buydown Mortgage
      Loan.

           Certificate: Any one of the certificates signed and
      countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

           Certificate Account: The Pool 1 Certificate Account or
      the Pool 2 Certificate Account, as the case may be.

           Certificate Group: The Pool 1 Certificates or the Pool
      2 Certificates, as applicable.

           Certificateholder or Holder: The person in whose name
      a Certificate is registered in the Certificate Register,
      except that, solely for the purposes of giving any consent
      pursuant to this Agreement, a Certificate of any Class to
      the extent that the Company or any affiliate is the
      Certificate Owner or Holder thereof (except to the extent
      the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

           Certificate Interest Loss: (i) On or prior to the
      Cross-Over Date for a Certificate Group, any Interest Loss
      in respect of an Excess Loss as to the related Mortgage
      Pool and (ii) after the Cross-Over Date for a Certificate
      Group, any Interest Loss as to the related Mortgage Pool,
      in each case to the extent such Interest Loss is allocable
      to the Certificates of such Certificate Group in accordance
      with


                                 6
<PAGE>


      Section 3.08(d) (with respect to a Realized Loss) or the
      definition of Interest Loss (with respect to the interest
      portion of a Debt Service Reduction).

           Certificate Interest Rate: With respect to any Class
      of Certificates (other than the Class PO Certificates) and
      as of any Distribution Date, the fixed per annum rate
      specified in Section 5.01(b). The Class PO Certificates are
      issued without Certificate Interest Rates.

           Certificate Owner: With respect to any Book-Entry
      Certificate, the person who is the beneficial owner
      thereof.

           Certificate Principal Balance: As to any Certificate
      other than a Notional Certificate, and as of any
      Distribution Date, the Initial Certificate Principal
      Balance of such Certificate (plus, in the case of any
      Accrual Certificate or any Certificate consisting of
      Accrual Components, its Percentage Interest of any related
      Accrual Amount for each previous Distribution Date) less
      the sum of (i) all amounts distributed with respect to such
      Certificate in reduction of the Certificate Principal
      Balance thereof on previous Distribution Dates pursuant to
      Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on previous Distribution Dates pursuant to
      Section 4.03(b) and (c), and (iii) in the case of a
      Subordinate Certificate, such Certificate's Percentage
      Interest of the Subordinate Certificate Writedown Amount
      for the related Certificate Group allocated to such
      Certificate on previous Distribution Dates. The Notional
      Certificates are issued without Certificate Principal
      Balances.

           Certificate Register and Certificate Registrar: The
      register maintained and the registrar appointed pursuant to
      Section 5.02.

           Class: All Certificates bearing the same class
      designation.

           Class B Certificate: Any Class 1-B1, Class 1-B2, Class
      1-B3, Class 1-B4, Class 1-B5, Class 2-B1, Class 2-B2, Class
      2-B3, Class 2-B4 or Class 2-B5 Certificate.

           Class B1 Certificate: Any Class 1-B1 or Class 2-B1
      Certificate.

           Class B2 Certificate: Any Class 1-B2 or Class 2-B2
      Certificate.

           Class B3 Certificate: Any Class 1-B3 or Class 2-B3
      Certificate.


                                 7
<PAGE>


           Class B4 Certificate: Any Class 1-B4 or Class 2-B4
      Certificate.

           Class B5 Certificate: Any Class 1-B5 or Class 2-B5
      Certificate.

           Class Certificate Principal Balance: As to any Class
      of Certificates, other than any Class of Notional
      Certificates, and as of any date of determination, the
      aggregate of the Certificate Principal Balances of all
      Certificates of such Class. The Class Certificate Principal
      Balance of each such Class of Certificates as of the
      Closing Date is specified in Section 5.01(b).

           Class Interest Shortfall: As to any Distribution Date
      and any Class of Certificates (other than any Class of
      Principal Only Certificates), any amount by which the
      amount distributed to Holders of such Class of Certificates
      (or added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates or to the Component Principal
      Balance of any Accrual Component) on such Distribution Date
      is less than the Accrued Certificate Interest thereon for
      such Distribution Date.

           Class M Certificate: Any Class 1-M or Class 2-M
      Certificate.

           Class PO Certificate: Any Class 1-PO or Class 2-PO
      Certificate.

           Class PO Deferred Amount: As to any Distribution Date
      on or prior to the related Cross-Over Date, the aggregate
      of the applicable PO Percentage of the principal portion of
      each Realized Loss in respect of a Mortgage Pool, other
      than any related Excess Loss, to be allocated to the Class
      1-PO Certificates, in the case of Pool 1, or to the Class
      2-PO Certificates, in the case of Pool 2, on such
      Distribution Date or previously allocated to such Class of
      Certificates and not yet paid to the Holders of such Class
      of Certificates pursuant to Section 4.01(a)(iv) or (b)(iv),
      as applicable.

           Closing Date: April 29, 1998.

           Code: The Internal Revenue Code of 1986, as it may be
      amended from time to time, any successor statutes thereto,
      and applicable U.S. Department of the Treasury temporary or
      final regulations promulgated thereunder.

           COFI: The monthly weighted average cost of funds for
      savings institutions the home offices of which are located
      in Arizona, California, or Nevada that are member


                                 8
<PAGE>


      institutions of the Eleventh Federal Home Loan Bank
      District, as computed from statistics tabulated and
      published by the Federal Home Loan Bank of San Francisco in
      its monthly Information Bulletin.

           COFI Certificates: None.

           COFI Determination Date: As to each Interest Accrual
      Period for any COFI Certificates, the last Business Day of
      the calendar month preceding the commencement of such
      Interest Accrual Period.

           Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

           Compensating Interest Payment: With respect to any
      Distribution Date and Mortgage Pool, an amount equal to the
      aggregate of the Interest Shortfalls described in clauses
      (a) and (b) of the definition thereof with respect to such
      Distribution Date and Mortgage Pool; provided, however,
      that such amount shall not exceed the lesser of (i) an
      amount equal to the product of (x) the Pool Scheduled
      Principal Balance with respect to such Distribution Date
      and Mortgage Pool and (y) one-twelfth of 0.125%, and (ii)
      the aggregate of the Base Servicing Fees that the Company
      would be entitled to retain on such Distribution Date in
      respect of the Mortgage Loans in such Mortgage Pool (less
      any portion thereof paid as servicing compensation to any
      Primary Servicer) without giving effect to any related
      Compensating Interest Payment.

           Component: Any of the components of a Class of
      Component Certificates having the designations, initial
      Component Principal Balances and Component Interest Rates
      as follows:

                       Initial Component        Component
      Designation      Principal Balance      Interest Rate
      -----------      -----------------      -------------
        None.                N/A                   N/A


           Component Certificate: With respect to Pool 1, None.
      With respect to Pool 2, none.

           Component Principal Balance: As of any Distribution
      Date, and with respect to any Component, other than any
      Notional Component, the initial Component Principal Balance
      thereof (as set forth, as applicable, in the definition of


                                 9
<PAGE>


      Component) (plus, in the case of any Accrual Component, any
      related Accrual Amount for each previous Distribution Date)
      less the sum of (x) all amounts distributed in reduction
      thereof on previous Distribution Dates pursuant to Section
      4.01 and (y) the amount of all Realized Losses allocated
      thereto pursuant to Section 4.03(d).

           Confirmatory Mortgage Note: With respect to any
      Mortgage Loan, a note or other evidence of indebtedness
      executed by the Mortgagor confirming its obligation under
      the note or other evidence of indebtedness previously
      executed by the Mortgagor upon the origination of the
      related Mortgage Loan.

           Cooperative: A private, cooperative housing
      corporation organized in accordance with applicable state
      laws which owns or leases land and all or part of a
      building or buildings located in the relevant state,
      including apartments, spaces used for commercial purposes
      and common areas therein and whose board of directors
      authorizes, among other things, the sale of Cooperative
      Stock.

           Cooperative Apartment: A dwelling unit in a
      multi-dwelling building owned or leased by a Cooperative,
      which unit the Mortgagor has an exclusive right to occupy
      pursuant to the terms of one or more Proprietary Leases.

           Cooperative Loans: Any of the Mortgage Loans made in
      respect of a Cooperative Apartment, evidenced by a Mortgage
      Note and secured by (i) a Security Agreement, (ii) the
      related Cooperative Stock Certificate(s), (iii) an
      assignment of the Proprietary Lease(s), (iv) financing
      statements and (v) a stock power (or other similar
      instrument), and in addition thereto, a recognition
      agreement between the Cooperative and the originator of the
      Cooperative Loan, each of which was transferred and
      assigned to the Trustee pursuant to Section 2.01 and are
      from time to time held as part of a Trust Fund. Exhibit C
      hereto identifies any Cooperative Loans as such.

           Cooperative Stock: With respect to a Cooperative Loan,
      the single outstanding class of stock, partnership interest
      or other ownership instrument in the related Cooperative.

           Cooperative Stock Certificate: With respect to a
      Cooperative Loan, the stock certificate(s) or other
      instrument evidencing the related Cooperative Stock.

           Corporate Trust Office: The principal office of the
      Trustee at which at any particular time its corporate trust
      business shall be administered, which office at the date of
      the execution of this instrument is located at Two


                                10
<PAGE>


      International Place, Boston, Massachusetts 02110, Attention:
      Corporate Trust Department.

           Cross-Over Date: As to each Certificate Group, the
      first Distribution Date on which the aggregate Class
      Certificate Principal Balance of the Junior Certificates in
      such Certificate Group has been reduced to zero (giving
      effect to all distributions on such Distribution Date).

           Cut-off Date: April 1, 1998.

           Debt Service Reduction: As to any Mortgage Loan and
      any Determination Date, the excess of (a) the then current
      Monthly Payment for such Mortgage Loan over (b) the amount
      of the monthly payment of principal and interest required
      to be paid by the Mortgagor as established by a court of
      competent jurisdiction as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.).

           Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

           Defective Mortgage Loan: Any Mortgage Loan which is
      required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

           Deficient Valuation: As to any Mortgage Loan and any
      Determination Date, the excess of (a) the then outstanding
      indebtedness under such Mortgage Loan over (b) the
      valuation by a court of competent jurisdiction of the
      related Mortgaged Property as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.),
      pursuant to which such Mortgagor retained such Mortgaged
      Property.

           Definitive Certificate: Any Certificate, other than a
      Book-Entry Certificate, issued in definitive, fully
      registered form.

           Definitive Restricted Junior Certificate: Any
      Restricted Junior Certificate that is in the form of a
      Definitive Certificate.


                                11
<PAGE>


           Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is CEDE &
      Co. The Depository shall at all times be a "clearing
      corporation" as defined in Section 8-102(3) of the Uniform
      Commercial Code of the State of New York, as amended, or
      any successor provisions thereto.

           Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.

           Designated Loan Closing Documents: With respect to any
      Designated Loan, a Lost Note Affidavit substantially in the
      form of Exhibit L, and an assignment of the related
      Mortgage to the Trustee in recordable form (except for the
      omission therein of recording information concerning such
      Mortgage).

           Designated Loans: None.

           Designated Telerate Page: The Dow Jones Telerate
      Service page 3750 (or such other page as may replace page
      3750 on that service or such other service as may be
      nominated by the BBA for the purpose of displaying the
      Interest Settlement Rates).

           Determination Date: With respect to any Distribution
      Date, the fifth Business Day prior thereto.

           Discount Mortgage Loan: As to Pool 1, any Mortgage
      Loan with a Net Mortgage Rate less than 6.75% per annum. As
      to Pool 2, any Mortgage Loan with a Net Mortgage Rate less
      than 6.75% per annum.

           Disqualified Organization: Any of the following: (i)
      the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on
      unrelated business taxable income); and (iv) a rural
      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision


                                12
<PAGE>


      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.

           Distribution Date: The 25th day of each calendar month
      after the month of initial issuance of the Certificates,
      or, if such 25th day is not a Business Day, the next
      succeeding Business Day.

           Distribution Date Statement: The statement referred to
      in Section 4.05(a).

           Document File: As defined in Section 2.01.

           Due Date: The first day of the month of the related
      Distribution Date.

           Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by S&P its highest short-term rating,
      (ii) an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders of the
      related Certificate Group have a claim with respect to the
      funds in such account or a perfected first security
      interest against any collateral (which shall be limited to
      Permitted Investments) securing such funds that is superior
      to claims of any other depositors or creditors of the
      depository institution with which such account is
      maintained, (iv) a trust account maintained with the
      corporate trust department of a federal or state chartered
      depository institution or of a trust company with trust
      powers and acting in its fiduciary capacity for the benefit
      of the Trustee in respect of the related Certificate Group
      hereunder or (v) such account as will not cause either
      Rating Agency to downgrade or withdraw its then-current
      rating assigned to the Certificates of the related
      Certificate Group, as evidenced in writing by the Rating
      Agencies.

           ERISA: The Employee Retirement Income Security Act of
      1974, as amended.

           ERISA-Restricted Certificate: Any Junior Certificate.


                                13
<PAGE>


           Event of Default: An event described in Section 7.01.

           Excess Bankruptcy Loss: As to each Mortgage Pool, any
      Deficient Valuation or Debt Service Reduction, or portion
      thereof, in respect of a Mortgage Loan in such Mortgage
      Pool, (i) occurring after the related Bankruptcy Coverage
      Termination Date or (ii) if on such date, in excess of the
      then-applicable Bankruptcy Loss Amount for such Mortgage
      Pool.

           Excess Fraud Loss: As to each Mortgage Pool, any Fraud
      Loss, or portion thereof, in respect of a Mortgage Loan in
      such Mortgage Pool, (i) occurring after the related Fraud
      Coverage Termination Date or (ii) if on such date, in
      excess of the then-applicable Fraud Loss Amount for such
      Mortgage Pool.

           Excess Loss: As to each Mortgage Pool, any related
      Excess Bankruptcy Loss, Excess Fraud Loss or Excess Special
      Hazard Loss.

           Excess Special Hazard Loss: As to each Mortgage Pool,
      any Special Hazard Loss, or portion thereof, in respect of
      a Mortgage Loan in such Mortgage Pool, (i) occurring after
      the related Special Hazard Termination Date or (ii) if on
      such date, in excess of the then-applicable Special Hazard
      Loss Amount for such Mortgage Pool.

           FDIC: The Federal Deposit Insurance Corporation, or
      its successor in interest.

           FHLMC: The Federal Home Loan Mortgage Corporation or
      its successor in interest.

           Financial Intermediary: A broker, dealer, bank or
      other financial institution or other Person that clears
      through or maintains a custodial relationship with a
      Depository Participant.

           Fitch: Fitch IBCA, Inc. and its successors.

           Fitch Formula Amount: As to each Anniversary
      Determination Date and each Mortgage Pool, the greater of
      (i) $50,000 and (ii) the product of (x) the greatest
      Assumed Monthly Payment Reduction for any Non-Primary
      Residence Loan in such Mortgage Pool whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in such Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans in such Mortgage Pool


                                14
<PAGE>


      divided by the total number of Outstanding Mortgage Loans
      in such Mortgage Pool as of such Anniversary Determination
      Date.

           FNMA: The Federal National Mortgage Association or its
      successor in interest.

           Fraud Coverage Termination Date: As to each Mortgage
      Pool, the Distribution Date upon which the related Fraud
      Loss Amount has been reduced to zero or a negative number
      (or the related Cross-Over Date, if earlier).

           Fraud Loss: Any Realized Loss attributable to fraud in
      the origination of the related Mortgage Loan.

           Fraud Loss Amount: As of any Distribution Date after
      the Cut-off Date and as to each Mortgage Pool, (x) prior to
      the first anniversary of the Cut-off Date, an amount equal
      to $5,007,456, in the case of Pool 1, and $1,753,907, in
      the case of Pool 2, minus in each case the aggregate amount
      of Fraud Losses in respect of such Mortgage Pool that would
      have been allocated to the related Junior Certificates in
      accordance with Section 4.03 in the absence of the
      applicable Loss Allocation Limitation since the Cut-off
      Date, and (y) from the first through the fifth anniversary
      of the Cut-off Date, an amount equal to (1) the lesser of
      (a) such Fraud Loss Amount as of the most recent
      anniversary of the Cut-off Date and (b) 1.00% (from the
      first anniversary to but excluding the third anniversary of
      the Cut-off Date) or 0.50% (from the third through the
      fifth anniversaries of the Cut-off Date), of the aggregate
      outstanding principal balance of all of the Mortgage Loans
      in such Mortgage Pool as of the most recent anniversary of
      the Cut-off Date minus (2) the Fraud Losses in respect of
      such Mortgage Pool that would have been allocated to the
      related Junior Certificates in accordance with Section 4.03
      in the absence of the applicable Loss Allocation Limitation
      since the most recent anniversary of the Cut-off Date.
      After the fifth anniversary of the Cut-off Date the Fraud
      Loss Amount for each Mortgage Pool shall be zero.

           Initial Certificate Principal Balance: With respect to
      any Certificate, other than a Notional Certificate, the
      Certificate Principal Balance of such Certificate or any
      predecessor Certificate on the Closing Date.

           Initial LIBOR Rate: None.

           Insurance Proceeds: Proceeds paid pursuant to the
      Primary Insurance Policies, if any, and amounts paid by any
      insurer pursuant to any other insurance policy covering a
      Mortgage Loan.


                                15
<PAGE>


           Insured Expenses: Expenses covered by the Primary
      Insurance Policies, if any, or any other insurance policy
      or policies applicable to the Mortgage Loans.

           Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates and any LIBOR
      Certificates), or Component, the one-month period ending on
      the last day of the month preceding the month in which such
      Distribution Date occurs. With respect to any Distribution
      Date and any Class of LIBOR Certificates, the one month
      period commencing on the 25th day of the preceding month
      and ending on the 24th day of the month in which such
      Distribution Date occurs.

           Interest Loss: (i) With respect to any Realized Loss,
      the excess of accrued and unpaid interest due on the
      related Mortgage Loan over the amount allocated to interest
      thereon in accordance with Section 3.08(d), and (ii) with
      respect to any Debt Service Reduction and any calendar
      month, the reduction in the amount of interest due on the
      related Mortgage Loan during such month as a result of the
      relevant bankruptcy proceeding.

           The amount of any Interest Loss described in clause
      (i) of the preceding paragraph will be allocated among the
      Base Servicing Fee, the Supplemental Servicing Fee and the
      Certificates of the related Certificate Group in accordance
      with Section 3.08(d). The amount of any Interest Loss
      described in clause (ii) of the preceding paragraph will be
      allocated among the Base Servicing Fee, the Supplemental
      Servicing Fee and the Certificates of the related
      Certificate Group in proportion to the amount of interest
      that would have been allocated to the Base Servicing Fee at
      the Base Servicing Fee Rate, the Supplemental Servicing Fee
      at the Supplemental Servicing Fee Rate and interest at the
      Remittance Rate, respectively, in the absence of the Debt
      Service Reduction.

           Interest Settlement Rate: With respect to any Interest
      Accrual Period, the rate (expressed as a percentage per
      annum) for one-month U.S. Dollar deposits reported by the
      BBA at 11:00 a.m. London time on the related LIBOR
      Determination Date and as it appears on the Designated
      Telerate Page.

           Interest Shortfall: With respect to any Distribution
      Date and each Mortgage Loan that during the related
      Prepayment Period was the subject of a Voluntary Principal
      Prepayment, or constitutes a Relief Act Mortgage Loan, an
      amount determined as follows:


                                16
<PAGE>


                (a) partial principal prepayments: one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (b) principal prepayments in full received on or
           after the sixteenth day of the month preceding the
           month of such Distribution Date (or, in the case of
           the first Distribution Date, on or after the Cut-off
           Date) but on or before the last day of the month
           preceding the month of such Distribution Date, the
           difference between (i) one month's interest at the
           applicable Net Mortgage Rate on the Scheduled
           Principal Balance of such Mortgage Loan immediately
           prior to such prepayment and (ii) the amount of
           interest for the calendar month of such prepayment
           (adjusted to the applicable Net Mortgage Rate)
           received at the time of such prepayment;

                (c) principal prepayments in full received by the
           Company (or of which the Company receives notice, in
           the case of a Mortgage Loan serviced by a Primary
           Servicer) on or after the first day but on or before
           the fifteenth day of the month of such Distribution
           Date: none; and

                (d) Relief Act Mortgage Loans: As to any Relief
           Act Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Scheduled
           Principal Balance thereof (or, in the case of a
           Principal Prepayment in part, on the amount so
           prepaid) at the related Net Mortgage Rate over (ii) 30
           days' interest (or, in the case of a Principal
           Prepayment in full, interest to the date of
           prepayment) on such Scheduled Principal Balance (or,
           in the case of a Principal Prepayment in part, on the
           amount so prepaid) at the Net Mortgage Rate required
           to be paid by the Mortgagor as limited by application
           of the Relief Act.

           For purposes of the definitions of Net Interest
      Shortfall and Supplemental Servicing Fee, the amount of any
      Interest Shortfall shall be allocated between the
      Certificates of the related Certificate Group and the
      Supplemental Servicing Fee in proportion to the amount of
      interest that would have been allocated to such
      Certificates (at the Remittance Rate) and the Supplemental
      Servicing Fee (at the Supplemental Servicing Fee Rate),
      respectively, in the absence of such Interest Shortfall.

           Junior Certificate:  As to each Certificate Group, any
      related Class M or Class B Certificate.


                                17
<PAGE>


           Junior Optimal Principal Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of the following (but in no event greater
      than the aggregate Certificate Principal Balance of the
      related Junior Certificates immediately prior to such
      Distribution Date):

           (i)  the related Junior Percentage of the applicable
                Non-PO Percentage of the principal portion of each
                Monthly Payment due on the related Due Date on
                each Outstanding Mortgage Loan in the related
                Mortgage Pool as of such Due Date as specified in
                the amortization schedule at the time applicable
                thereto (after adjustment for previous Principal
                Prepayments and the principal portion of Debt
                Service Reductions in respect of such Mortgage
                Pool subsequent to the related Bankruptcy Coverage
                Termination Date but before any adjustment to such
                amortization schedule by reason of any bankruptcy
                (other than as aforesaid) or similar proceeding or
                any moratorium or similar waiver or grace period);

          (ii)  the related Junior Prepayment Percentage of the
                applicable Non-PO Percentage of all principal
                prepayments in part in respect of the related
                Mortgage Pool received during the related
                Prepayment Period, and 100% of any related Senior
                Optimal Principal Amount not distributed to the
                related Senior Certificates on such Distribution
                Date, together with the related Junior Prepayment
                Percentage of the applicable Non-PO Percentage of
                the Scheduled Principal Balance of each Mortgage
                Loan in the related Mortgage Pool that was the
                subject of a Voluntary Principal Prepayment in
                full during the related Prepayment Period;

         (iii)  the excess, if any, of (x) the applicable Non-PO
                Percentage of the sum of (A) all Net Liquidation
                Proceeds in respect of the related Mortgage Pool
                allocable to principal received during the related
                Prepayment Period (other than in respect of
                Mortgage Loans described in clause (B)) and (B)
                the principal balance of each Mortgage Loan in the
                related Mortgage Pool that was purchased by an
                insurer from the Trustee during the related
                Prepayment Period pursuant to the related Primary
                Insurance Policy, over (y) the amount
                distributable pursuant to clause (iii) of the
                definition of Senior Optimal Principal Amount for
                the related Certificate Group on such Distribution
                Date;


                                18
<PAGE>


          (iv)  the related Junior Prepayment Percentage of the
                applicable Non-PO Percentage of the Scheduled
                Principal Balance of each Mortgage Loan in the
                related Mortgage Pool that was purchased on such
                Distribution Date pursuant to Section 2.02,
                2.03(a) or 3.16; and

           (v)  the related Junior Prepayment Percentage of the
                applicable Non-PO Percentage of the Substitution
                Amount for any Mortgage Loan in the related
                Mortgage Pool substituted during the month of
                such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

      After the Class Certificate Principal Balances of the
      Junior Certificates in a Certificate Group have been
      reduced to zero, the related Junior Optimal Principal
      Amount shall be zero.

           Junior Percentage: As to any Distribution Date and
      each Certificate Group, the excess of 100% over the related
      Senior Percentage for such Distribution Date.

           Junior Prepayment Percentage: As to any Distribution
      Date and each Certificate Group, the excess of 100% over
      the related Senior Prepayment Percentage for such
      Distribution Date, except that (i) after the aggregate
      Certificate Principal Balance of the related Senior
      Certificates other than, in the case of the Pool 1
      Certificates, the Class 1-PO Certificates, and in the case
      of the Pool 2 Certificates, the Class 2-PO Certificates,
      has been reduced to zero, the Junior Prepayment Percentage
      for such Certificate Group shall be 100%, and (ii) after
      the related Cross-Over Date, the Junior Prepayment
      Percentage for such Certificate Group shall be zero.

           Latest Possible Maturity Date: With respect to the
      Pool 1 Trust Fund, May 25, 2030. With respect to the Pool 2
      Trust Fund, May 25, 2030.

           LIBOR: With respect to any Interest Accrual Period,
      the per annum rate determined, pursuant to Section 5.08, on
      the basis of the Interest Settlement Rate or as otherwise
      provided in such Section.

           LIBOR Certificates: None.


                                19
<PAGE>


           LIBOR Determination Date: The second London Banking
      Day immediately preceding the commencement of each Interest
      Accrual Period for any LIBOR Certificates.

           Liquidated Mortgage Loan: Any defaulted Mortgage Loan
      as to which the Company has determined that all amounts
      which it expects to recover on behalf of the related Trust
      Fund from or on account of such Mortgage Loan have been
      recovered, including any Mortgage Loan with respect to
      which the Company determines not to foreclose upon the
      related Mortgaged Property based on its belief that such
      Mortgaged Property may be contaminated with or affected by
      hazardous or toxic wastes, materials or substances.

           Liquidation Expenses: Expenses which are incurred by
      the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company
      under any Primary Insurance Policy for reasons other than
      the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property
      Protection Expenses.

           Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

           Loan-to-Value Ratio: With respect to each Mortgage
      Loan, the original principal amount of such Mortgage Loan,
      divided by the Original Value of the related Mortgaged
      Property.

           London Banking Day: Any day on which banks are open
      for dealing in foreign currency and exchange in London,
      England and New York City.

           Loss Allocation Limitation: As defined in Section
      4.03(g).

           MLCC: Merrill Lynch Credit Corporation, or its
      successor in interest.

           Monthly Advance: With respect to any Distribution Date
      and each Mortgage Pool, the aggregate of the advances
      required to be made by the Company pursuant to Section
      4.04(a) (or by the Trustee pursuant to Section 4.04(b)) on
      such Distribution Date in respect of such Mortgage Pool,
      the amount of any such Monthly Advance being equal to (a)
      the aggregate of payments of principal and interest
      (adjusted to


                                20
<PAGE>


      the related Remittance Rate) on the Mortgage Loans in such
      Mortgage Pool that were due on the related Due Date,
      without regard to any arrangements entered into by the
      Company with the related Mortgagors pursuant to Section
      3.02(a)(ii), and delinquent as of the close of business on
      the Business Day next preceding the related Determination
      Date, less (b) the amount of any such payments which the
      Company or the Trustee, as applicable, in its reasonable
      judgment believes will not be ultimately recoverable by it
      either out of late payments by the Mortgagor, Net
      Liquidation Proceeds, Insurance Proceeds, REO Proceeds or
      otherwise. With respect to any Mortgage Loan, the portion
      of any such advance or advances made with respect thereto.

           Monthly Payment: The scheduled monthly payment on a
      Mortgage Loan for any month allocable to principal or
      interest on such Mortgage Loan.

           Moody's: Moody's Investors Service, Inc., and its
      successors.

           Mortgage: The mortgage or deed of trust creating a
      first lien on a fee simple interest in real property
      securing a Mortgage Note.

           Mortgage 100SM Loan: A Mortgage Loan identified on
      Exhibit N hereof that has a Loan-to-Value Ratio at
      origination in excess of 80.00% and that is secured by
      Additional Collateral and does not have a Primary Insurance
      Policy.

           Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

           Mortgage Loan Payment Record: With respect to each
      Mortgage Pool, the record maintained by the Company
      pursuant to Section 3.02(b).

           Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans, identified
      by Mortgage Pool, included in the applicable Trust Fund.
      The initial schedule of Mortgage Loans as of the Cut-off
      Date is attached hereto as Exhibit C.

           Mortgage Loans: As of any date of determination, each
      of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the related
      Trust Fund by the Trustee.


                                21
<PAGE>


           Mortgage Note: With respect to any Mortgage Loan, the
      note or other evidence of indebtedness (which may consist
      of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.

           Mortgage Pool: Either of Pool 1 or Pool 2, as
      applicable. For purposes hereof, the Pool 1 and Pool 2
      Certificates shall relate to Pool 1 and Pool 2,
      respectively.

           Mortgage Rate: The per annum rate of interest borne by
      a Mortgage Loan as set forth in the related Mortgage Note.

           Mortgaged Property: The underlying real property
      securing the Mortgage Loan, or with respect to a
      Cooperative Loan, the related Proprietary Lease and
      Cooperative Stock.

           Mortgagor: With respect to any Mortgage Loan, each
      obligor on the related Mortgage Note.

           Net Interest Shortfall: With respect to any
      Distribution Date and any Certificate Group, the excess, if
      any, of the aggregate Interest Shortfalls allocable to the
      Certificates of such Certificate Group (as determined in
      accordance with the definition of Interest Shortfall) for
      such Distribution Date over any related Compensating
      Interest Payment for such date.

           Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.

           Net Mortgage Rate: With respect to any Mortgage Loan,
      the related Mortgage Rate less the applicable Base
      Servicing Fee Rate.

           Non-Book-Entry Certificate: Any Certificate other than
      a Book-Entry Certificate.

           Non-Credit Loss: Any Fraud Loss, Special Hazard Loss
      or Deficient Valuation.

           Non-Discount Mortgage Loan: With respect to Pool 1,
      any Mortgage Loan with a Net Mortgage Rate greater than or
      equal to 6.75% per annum. With respect to Pool 2, any
      Mortgage Loan with a Net Mortgage Rate greater than or
      equal to 6.75% per annum.


                                22
<PAGE>


           Non-permitted Foreign Holder: As defined in Section
      5.02(b).

           Non-PO Percentage: As to any Discount Mortgage Loan in
      Pool 1, a fraction (expressed as a percentage), the
      numerator of which is the Net Mortgage Rate of such
      Discount Mortgage Loan and the denominator of which is
      6.75%. As to any Discount Mortgage Loan in Pool 2, a
      fraction (expressed as a percentage), the numerator of
      which is the Net Mortgage Rate of such Discount Mortgage
      Loan and the denominator of which is 6.75%. As to any
      Non-Discount Mortgage Loan, 100%.

           Non-Primary Residence Loan: Any Mortgage Loan secured
      by a Mortgaged Property that is (on the basis of
      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

           Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be
      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO Proceeds or otherwise.
      The determination by the Company that it has made a
      Nonrecoverable Advance or that any advance, if made, would
      constitute a Nonrecoverable Advance, shall be evidenced by
      an Officer's Certificate of the Company delivered to the
      Trustee and detailing the reasons for such determination.

           Non-U.S. Person: As defined in Section 4.02(c).

           Notional Certificate: None.

           Notional Component: None.

           Notional Component Balance: None.

           Notional Principal Balance: None.

           Officer's Certificate: A certificate signed by the
      President, a Senior Vice President or a Vice President of
      the Company and delivered to the Trustee.

           Opinion of Counsel: A written opinion of counsel, who
      may be counsel for the Company; provided, however, that any
      Opinion of Counsel with respect to the interpretation or
      application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

           Original Subordinate Principal Balance: As set forth
      in the definition of Senior Prepayment Percentage.


                                23
<PAGE>


           Original Value: The value of the property underlying a
      Mortgage Loan based, in the case of the purchase of the
      underlying Mortgaged Property, on the lower of an appraisal
      satisfactory to the Company or the sales price of such
      property or, in the case of a refinancing, on an appraisal
      satisfactory to the Company.

           Outstanding Mortgage Loan: With respect to any Due
      Date, a Mortgage Loan which, prior to such Due Date, was
      not the subject of a Principal Prepayment in full, did not
      become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a) or 3.16 or replaced
      pursuant to Section 2.03(b).

           Outstanding Non-Discount Mortgage Loan: Any
      Outstanding Mortgage Loan that is a Non-Discount Mortgage
      Loan.

           PAC Balance: As to any Distribution Date and any Class
      of PAC Certificates and any PAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.

           PAC Certificate: None.

           PAC Component: None.

           Parent PowerSM Loan: A Mortgage Loan identified on
      Exhibit N hereto that has a Loan-to-Value Ratio at
      origination in excess of 80.00%, that is supported by
      Additional Collateral and does not have a Primary Insurance
      Policy.

           Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the
      Accrued Certificate Interest for such Class and
      Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the
      Notional Certificates, the Notional Principal Balance) of
      such Class immediately prior to such Distribution Date.

           Percentage Interest: With respect to any Certificate,
      the percentage interest in the undivided beneficial
      ownership interest in the related Trust Fund evidenced by
      Certificates of the same Class as such Certificate. With
      respect to any Certificate, the Percentage Interest
      evidenced thereby shall equal the Initial Certificate


                                24
<PAGE>


      Principal Balance (or, in the case of a Notional
      Certificate, the initial Notional Principal Balance)
      thereof divided by the aggregate Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the aggregate initial Notional Principal
      Balance) of all Certificates of the same Class.

           Permitted Investments: One or more of the following;
      provided, however, that no such Permitted Investment may
      mature later than the Business Day preceding the
      Distribution Date after such investment except as otherwise
      provided in Section 3.02(e) hereof, provided, further, that
      such investments qualify as "cash flow investments" as
      defined in section 860G(a)(6) of the Code:

                (i) obligations of, or guaranteed as to timely
           receipt of principal and interest by, the United
           States or any agency or instrumentality thereof when
           such obligations are backed by the full faith and
           credit of the United States;

               (ii) repurchase agreements on obligations
           specified in clause (i) provided that the unsecured
           obligations of the party agreeing to repurchase such
           obligations are at the time rated by each Rating
           Agency in the highest long-term rating category;

              (iii) federal funds, certificates of deposit, time
           deposits and banker's acceptances, of any U.S.
           depository institution or trust company incorporated
           under the laws of the United States or any state
           provided that the debt obligations of such depository
           institution or trust company at the date of
           acquisition thereof have been rated by each Rating
           Agency in the highest long-term rating category;

               (iv) commercial paper of any corporation
           incorporated under the laws of the United States or
           any state thereof which on the date of acquisition has
           the highest short term rating of each Rating Agency;
           and

                (v) other obligations or securities that are
           acceptable to each Rating Agency as a Permitted
           Investment hereunder and will not, as evidenced in
           writing, result in a reduction or withdrawal in the
           then current rating of the Certificates.

      Notwithstanding the foregoing, Permitted Investments shall
      not include "stripped securities" and investments which
      contractually may return less than the purchase price
      therefor.


                                25
<PAGE>


           Person: Any legal person, including any individual,
      corporation, partnership, limited liability company, joint
      venture, association, joint-stock company, trust,
      unincorporated organization or government or any agency or
      political subdivision thereof.

           Plan: Any Person which is an employee benefit plan
      subject to ERISA or a plan subject to section 4975 of the
      Code.

           Pledged Asset Loan-to-Value Ratio: With respect to any
      Pledged Asset Mortgage Loan, (i) the original loan amount
      less the portion of any required Additional Collateral
      which is covered by the Surety Bond, divided by (ii) the
      Original Value of the related Mortgaged Property.

           Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan
      and Parent PowerSM Loan purchased from MLCC that is
      supported by Additional Collateral and identified on
      Exhibit N hereto.

           Pledged Asset Mortgage Servicing Agreement: The
      Pledged Asset Mortgage Servicing Agreement, dated as of
      July 31, 1997 between MLCC and the Company.

           PO Percentage: As to any Discount Mortgage Loan in
      Pool 1, a fraction (expressed as a percentage), the
      numerator of which is the excess of 6.75% over the Net
      Mortgage Rate of such Discount Mortgage Loan and the
      denominator of which is 6.75%. As to any Discount Mortgage
      Loan in Pool 2, a fraction (expressed as a percentage), the
      numerator of which is the excess of 6.75% over the Net
      Mortgage Rate of such Discount Mortgage Loan and the
      denominator of which is 6.75%. As to any Non-Discount
      Mortgage Loan, 0%.

           PO Principal Distribution Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of the applicable PO Percentage of:

           (i)  the related principal portion of each Monthly
                Payment due on the related Due Date on each
                Outstanding Mortgage Loan in the related Mortgage
                Pool as of such Due Date as specified in the
                amortization schedule at the time applicable
                thereto (after adjustments for previous Principal
                Prepayments and the principal portion of Debt
                Service Reductions, each in respect of such
                Mortgage Pool, subsequent to the related
                Bankruptcy Coverage Termination Date but before
                any adjustment to such amortization schedule by
                reason of any bankruptcy (except as aforesaid) or


                                26
<PAGE>


                similar proceeding or any moratorium or similar
                waiver or grace period);

          (ii)  all principal prepayments in part in respect of
                the related Mortgage Pool received during the
                related Prepayment Period, together with the
                Scheduled Principal Balance (as reduced by any
                Deficient Valuation in respect of such Mortgage
                Pool occurring on or prior to the related
                Bankruptcy Coverage Termination Date) of each
                Mortgage Loan in the related Mortgage Pool that
                was the subject of a Voluntary Principal
                Prepayment in full during the related Prepayment
                Period;

         (iii)  the sum of (A) all Net Liquidation Proceeds in
                respect of the related Mortgage Pool allocable to
                principal received in respect of each Mortgage
                Loan in the related Mortgage Pool that became a
                Liquidated Mortgage Loan during the related
                Prepayment Period (other than Mortgage Loans
                described in clause (B)) and (B) the principal
                balance of each Mortgage Loan in the related
                Mortgage Pool purchased by an insurer from the
                Trustee pursuant to the related Primary Insurance
                Policy, in each case during the related Prepayment
                Period;

          (iv)  the Scheduled Principal Balance (as reduced by
                any Deficient Valuation in respect of such
                Mortgage Pool occurring on or prior to the
                related Bankruptcy Coverage Termination Date) of
                each Mortgage Loan in the related Mortgage Pool
                that was purchased on such Distribution Date
                pursuant to Section 2.02, 2.03(a) or 3.16; and

           (v)  the Substitution Amount for any Mortgage Loan in
                the related Mortgage Pool substituted during the
                month of such Distribution Date; for purposes of
                this clause (v), the definition of "Substitution
                Amount" shall be modified to reduce the Scheduled
                Principal Balance of the Mortgage Loan that is
                substituted for by any Deficient Valuation in
                respect of such Mortgage Pool occurring on or
                prior to the related Bankruptcy Coverage
                Termination Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.


                                27
<PAGE>


           Pool 1: The aggregate of the Mortgage Loans identified
      in the Mortgage Loan Schedule as Pool 1 Mortgage Loans.

           Pool 1 Category A Percentage: A fraction, expressed as
      a percentage, the numerator of which is the aggregate
      Certificate Principal Balance of the Pool 1 Category A
      Senior Certificates and the denominator of which is the
      aggregate Class Certificate Principal Balance of the Pool 1
      Senior Certificates (other than the Class 1-PO
      Certificates).

           Pool 1 Category A Senior Certificates: The Class 1-A1
      Certificates.

           Pool 1 Category A Senior Optimal Principal Amount:
      With respect to each Distribution Date, an amount equal to
      the Pool 1 Category A Percentage of the Senior Optimal
      Principal amount for Pool 1 on such Date.

           Pool 1 Category B Group II Senior Principal
      Distribution Amount: With respect to any Distribution Date,
      the product of (a) the Pool 1 Category B Senior Optimal
      Principal Amount for such date multiplied by (b) the Pool 1
      Group II Senior Percentage for such date multiplied by (c)
      the Pool 1 Group II Senior Distribution Percentage for such
      date. Notwithstanding the foregoing, (i) on the Pool 1
      Group I Final Distribution Date, the Pool 1 Group II Senior
      Principal Distribution Amount will be increased by any
      portion of the Pool 1 Category B Senior Optimal Principal
      Amount remaining after distributions of principal have been
      made on the Pool 1 Group I Senior Certificates, and (ii)
      following the Pool 1 Group I Final Distribution Date, the
      Pool 1 Group II Senior Principal Distribution Amount will
      equal the Pool 1 Category B Senior Optimal Principal
      Amount.

           Pool 1 Category B Percentage: A fraction, expressed as
      a percentage, the numerator of which is the aggregate
      Certificate Principal Balance of the Class 1-A2, Class
      1-A3, Class 1-A4, Class 1-A5 and Class 1-R Certificates and
      the denominator of which is the aggregate Certificate
      Principal Balance of the Pool 1 Senior Certificates (other
      than the Class 1-PO Certificates).

           Pool 1 Category B Senior Optimal Principal Amount:
      With respect to each Distribution Date, an amount equal to
      the Pool 1 Category B Percentage of the Senior Optimal
      Principal amount for Pool 1 on such date.

           Pool 1 Certificate: Any Pool 1 Senior Certificate or
      Pool 1 Junior Certificate.


                                28
<PAGE>


           Pool 1 Certificate Account: The trust account or
      accounts in respect of Pool 1 created and maintained with
      the Trustee pursuant to Section 3.02 and which must be an
      Eligible Account.

           Pool 1 Group I Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 1 Group I Senior Certificates
      has been reduced to zero.

           Pool 1 Group I Senior Certificate: Any Class 1-A2,
      Class 1-A3, Class 1-A4 or Class R Certificate.

           Pool 1 Group II Senior Certificate: Any Class 1-A5
      Certificate.

           Pool 1 Group II Senior Distribution Percentage: 0%
      through the Distribution Date in April 2003; 30% thereafter
      through the Distribution Date in April 2004; 40% thereafter
      through the Distribution Date in April 2005; 60% thereafter
      through the Distribution Date in April 2006; 80% thereafter
      through the Distribution Date in April 2007; and 100%
      thereafter.

           Pool 1 Group II Senior Percentage: With respect to any
      Distribution Date the percentage obtained by dividing (x)
      the Class Certificate Principal Balance of the Class 1-A5
      Certificates immediately preceding such Distribution Date,
      by (y) the aggregate Certificate Principal Balance of the
      Class 1-A2, Class 1-A3, Class 1-A4, Class 1-A5 and Class
      1-R Certificates immediately preceding such Distribution
      Date.

           Pool 1 Junior Certificate: Any Class 1-M, Class 1-B1,
      Class 1-B2, Class 1-B3, Class 1-B4 or Class 1-B5
      Certificate.

           Pool 1 Mortgage Loan: A Mortgage Loan identified as a
      Pool 1 Mortgage Loan in the Mortgage Loan Schedule.

           Pool 1 Senior Certificate: Any Class 1-A1, Class 1-A2,
      Class 1-A3, Class 1-A4, Class 1-A5, Class 1-R or Class 1-PO
      Certificate.

           Pool 1 Trust Fund: The corpus of the trust created by
      this Agreement evidenced by the Pool 1 Certificates and
      consisting of:

                (i) the Pool 1 Mortgage Loans;

               (ii) all payments on or collections in respect of
           such Pool 1 Mortgage Loans, except as otherwise
           described in the first paragraph of Section 2.01


                                29
<PAGE>


           including the proceeds from the liquidation of any
           Additional Collateral for any Pledged Asset Mortgage
           Loan in Pool 1;

              (iii) the obligation of the Company to deposit in
           the Pool 1 Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a) in respect of
           Pool 1, and the obligation of the Trustee to deposit
           in the Pool 1 Certificate Account any amount required
           pursuant to Section 4.04(b) in respect of Pool 1;

               (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan in Pool 1 pursuant
           to Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan in Pool 1;

               (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Pool 1 Mortgage Loans, and the Company's interest
           in the Surety Bond in respect of Pool 1 transferred to
           the Trustee pursuant to Section 2.01;

              (vii) the Pool 1 Certificate Account established
           pursuant to Section 3.02(d);

             (viii) the Eligible Account or Accounts, if any,
           established in respect of Pool 1 pursuant to Section
           3.02(e);

               (ix) any collateral funds established to secure
           the obligations of the Holder of the Class 1-B4 and
           Class 1-B5 Certificates, respectively, under any
           agreements entered into between either such holder and
           the Company pursuant to Section 3.08(e); and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan in Pool 1.

           Pool Scheduled Principal Balance: With respect to any
      Distribution Date and each Mortgage Pool, the aggregate
      Scheduled Principal Balance of all the Mortgage Loans in
      such Mortgage Pool that were Outstanding Mortgage Loans on
      the Due Date in the month next preceding the month of such
      Distribution Date (or, in the case of the first
      Distribution Date, the Cut-off Date; or, if so specified,
      such other date).


                                30
<PAGE>


           Pool 2: The aggregate of the Mortgage Loans identified
      in the Mortgage Loan Schedule as Pool 2 Mortgage Loans.

           Pool 2 Certificate: Any Pool 2 Senior Certificate or
      Pool 2 Junior Certificate.

           Pool 2 Certificate Account: The trust account or
      accounts in respect of Pool 2 created and maintained with
      the Trustee pursuant to Section 3.02 and which must be an
      Eligible Account.

           Pool 2 Group I Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 2 Group I Senior Certificates
      has been reduced to zero.

           Pool 2 Group I Senior Certificate: Any Class 2-A1,
      Class 2-A2, Class 2-A3, Class 2-A4, Class 2-A5, Class 2-A6,
      Class 2-A7, Class 2-A8, Class 2-A9, Class 2-A10, Class
      2-A11, Class 2-A12, Class 2-A13 or Class 2-R Certificate.

           Pool 2 Group II Senior Certificate: Any Class 2-
      A14 Certificate.

           Pool 2 Group II Senior Distribution Percentage: 0%
      through the Distribution Date in April 2003; 30% thereafter
      through the Distribution Date in April 2004; 40% thereafter
      through the Distribution Date in April 2005; 60% thereafter
      through the Distribution Date in April 2006; 80% thereafter
      through the Distribution Date in April 2007; and 100%
      thereafter.

           Pool 2 Group II Senior Percentage: With respect to any
      Distribution Date, the percentage (carried to six decimal
      places) obtained by dividing (x) the Class Certificate
      Principal Balance of the Pool 2 Group II Senior
      Certificates immediately preceding such Distribution Date,
      by (y) the aggregate Class Certificate Principal Balance of
      all of the Pool 2 Senior Certificates (other than the Class
      2-PO Certificates) immediately preceding such Distribution
      Date.

           Pool 2 Group II Senior Principal Distribution Amount:
      With respect to any Distribution Date, the product of (a)
      the Senior Optimal Principal Amount in respect of Pool 2
      for such date multiplied by (b) the Pool 2 Group II Senior
      Percentage for such date multiplied by (c) the Pool 2 Group
      II Senior Distribution Percentage for such date.
      Notwithstanding the foregoing, (i) on the Pool 2 Group I
      Final Distribution Date, the Pool 2 Group II Senior
      Principal Distribution Amount will be increased by any
      portion of the Senior Optimal Principal Amount in respect
      of


                                31
<PAGE>


      Pool 2 remaining after distributions of principal have been
      made on the Pool 2 Group I Senior Certificates and (ii)
      following the Pool 2 Group I Final Distribution Date, the
      Pool 2 Group II Senior Principal Distribution Amount will
      equal the Senior Optimal Principal Amount in respect of
      Pool 2.

           Pool 2 Junior Certificate: Any Class 2-M, Class 2-B1,
      Class 2-B2, Class 2-B3, Class 2-B4 or Class 2-B5
      Certificate.

           Pool 2 Mortgage Loan: A Mortgage Loan identified as a
      Pool 2 Mortgage Loan in the Mortgage Loan Schedule.

           Pool 2 Senior Certificate: Any Class 2-A1, Class 2-A2,
      Class 2-A3, Class 2-A4, Class 2-A5, Class 2-A6, Class 2-A7,
      Class 2-A8, Class 2-A9, Class 2-A10, Class 2-A11, Class 2-
      A12, Class 2-A13, Class 2-A14, Class 2-R or Class 2-PO
      Certificate.

           Pool 2 Trust Fund: The corpus of the trust created by
      this Agreement evidenced by the Pool 2 Certificates and
      consisting of:

                (i) the Pool 2 Mortgage Loans;

               (ii) all payments on or collections in respect of
           such Pool 2 Mortgage Loans, except as otherwise
           described in the first paragraph of Section 2.01
           including the proceeds from the liquidation of any
           Additional Collateral for any Pledged Asset Mortgage
           Loan in Pool 2;

              (iii) the obligation of the Company to deposit in
           the Pool 2 Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a) in respect of
           Pool 2, and the obligation of the Trustee to deposit
           in the Pool 2 Certificate Account any amount required
           pursuant to Section 4.04(b) in respect of Pool 2;

               (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan in Pool 2 pursuant
           to Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan in Pool 2;

               (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Pool 2 Mortgage Loans, and the Company's interest


                                32
<PAGE>


           in the Surety Bond in respect of Pool 2 transferred to
           the Trustee pursuant to Section 2.01;

              (vii) the Pool 2 Certificate Account established
           pursuant to Section 3.02(d);

             (viii) the Eligible Account or Accounts, if any,
           established in respect of Pool 2 pursuant to Section
           3.02(e);

               (ix) any collateral funds established to secure
           the obligations of the Holder of the Class 2-B4 and
           Class 2-B5 Certificates, respectively, under any
           agreements entered into between either such holder and
           the Company pursuant to Section 3.08(e); and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan in Pool 2.

           Prepayment Assumption: The assumed fixed schedule of
      prepayments on a pool of new mortgage loans with such
      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 0.2% per year in the first month, increase by 0.2% per
      year in each succeeding month until month 30, ending at
      6.0% per year. At such time, the rate remains constant at
      6.0% per year for the balance of the remaining term.
      Multiples of the Prepayment Assumption are calculated from
      this prepayment rate series.

           Prepayment Assumption Multiple: 275% of the Prepayment
      Assumption.

           Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      of the related Certificate Group subordinate thereto, if
      any, on such Distribution Date, and the denominator of
      which is the Pool Scheduled Principal Balance for the
      related Mortgage Pool for such Distribution Date, equals or
      exceeds (y) such percentage calculated as of the Closing
      Date.

           Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs), all
      amounts paid in respect of interest on such Principal


                                33
<PAGE>


      Prepayment. For purposes of determining the amount of
      Prepayment Interest Excess for any month, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof. All Prepayment Interest Excess shall be
      retained by the Company, as servicer, as additional
      servicing compensation.

           Prepayment Period: With respect to any Distribution
      Date and any Voluntary Principal Prepayment in part or
      other Principal Prepayment other than a Voluntary Principal
      Prepayment in full, the calendar month preceding the month
      of such Distribution Date; with respect to any Distribution
      Date and any Voluntary Principal Prepayment in full, the
      period beginning on the sixteenth day of the calendar month
      preceding the month of such Distribution Date (or, in the
      case of the first Distribution Date, beginning on the
      Cutoff Date) and ending on the fifteenth day of the month
      in which such Distribution Date occurs.

           Primary Insurance Policy: The certificate of private
      mortgage insurance relating to a particular Mortgage Loan,
      or an electronic screen print setting forth the information
      contained in such certificate of private mortgage
      insurance, including, without limitation, information
      relating to the name of the mortgage insurance carrier, the
      certificate number, the loan amount, the property address,
      the effective date of coverage, the amount of coverage and
      the expiration date of the policy. Each such policy covers
      defaults by the Mortgagor, which coverage shall equal the
      portion of the unpaid principal balance of the related
      Mortgage Loan that exceeds 75% (or such lesser coverage
      required or permitted by FNMA or FHLMC) of the Original
      Value of the underlying Mortgaged Property.

           Primary Servicer: Any servicer with which the Company
      has entered into a servicing agreement, as described in
      Section 3.01(f).

           Principal Balance Schedules: Any principal balance
      schedules attached hereto, if applicable, as Exhibit B,
      setting forth the PAC Balances of any PAC Certificates and
      PAC Components, the TAC Balances of any TAC Certificates
      and TAC Components, and the Scheduled Balances of any
      Scheduled Certificates and Scheduled Components.

           Principal Only Certificate: With respect to Pool 1,
      any Class 1-PO Certificate. With respect to Pool 2, any
      Class 2-PO Certificate.

           Principal Only Component: None.


                                34
<PAGE>


           Principal Prepayment: Any payment or other recovery of
      principal on a Mortgage Loan (including, for this purpose,
      any refinancing permitted by Section 3.01 and any REO
      Proceeds treated as such pursuant to Section 3.08(b)) which
      is received in advance of its scheduled Due Date and is not
      accompanied by an amount of interest representing scheduled
      interest for any month subsequent to the month of
      prepayment.

           Private Placement Memorandum: Either of (i) the
      private placement memorandum relating to the Class 1-B3,
      Class 1-B4 and Class 1-B5 Certificates dated April 24,
      1998, or (ii) the private placement memorandum relating to
      the Class 2-B3, Class 2-B4 and Class 2-B5 Certificates
      dated April 24, 1998.

           Prohibited Transaction Exemption: U.S. Department of
      Labor Prohibited Transaction Exemption 89-89, 54 Fed. Reg.
      42589, October 17, 1989.

           Property Protection Expenses: With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property
      repair, replacement, protection and preservation expenses
      and (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

           Proprietary Lease: With respect to a Cooperative Loan,
      the proprietary lease(s) or occupancy agreement with
      respect to the Cooperative Apartment occupied by the
      Mortgagor and relating to the related Cooperative Stock,
      which lease or agreement confers an exclusive right to the
      holder of such Cooperative Stock to occupy such apartment.

           Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from a
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the servicer hereunder, such purchase price
      shall be net of unreimbursed Monthly Advances with respect
      to such Mortgage Loan, and the interest component of the
      Purchase Price may be computed on the basis of the
      Remittance Rate for such Mortgage Loan.


                                35
<PAGE>


           QIB: A "qualified institutional buyer" as defined in
      Rule 144A under the Securities Act of 1933, as amended.

           Rating Agency: Any statistical credit rating agency,
      or its successor, that rated any of the Certificates at the
      request of the Company at the time of the initial issuance
      of the Certificates. If such agency or a successor is no
      longer in existence, "Rating Agency" shall be such
      statistical credit rating agency, or other comparable
      Person, designated by the Company, notice of which
      designation shall be given to the Trustee. References
      herein to the two highest long-term rating categories of a
      Rating Agency shall mean such ratings without any
      modifiers. As of the date of the initial issuance of the
      Certificates, the Rating Agencies are Fitch and S&P; except
      that for purposes of the Class 1-M, Class 1-B1, Class 1-B2,
      Class 1- B3, Class 1-B4, Class 2-B2, Class 2-B3 and Class
      2-B4 Certificates, Fitch shall be the sole Rating Agency.
      The Class 1-B5 and Class 2-B5 Certificates shall not be
      rated.

           Realized Loss: Any (i) Deficient Valuation or (ii) as
      to any Liquidated Mortgage Loan, (x) the unpaid principal
      balance of such Liquidated Mortgage Loan plus accrued and
      unpaid interest thereon at the Net Mortgage Rate through
      the last day of the month of such liquidation less (y) the
      related Liquidation Proceeds and Insurance Proceeds (as
      reduced by the related Liquidation Expenses).

           Record Date: The last Business Day of the month
      immediately preceding the month of the related Distribution
      Date.

           Reference Banks: As defined in Section 5.08.

           Relief Act: The Soldiers' and Sailors' Civil Relief
      Act of 1940, as amended.

           Relief Act Mortgage Loan: Any Mortgage Loan as to
      which the Monthly Payment thereof has been reduced due to
      the application of the Relief Act.

           REMIC: A "real estate mortgage investment conduit"
      within the meaning of section 860D of the Code.

           REMIC Provisions: Provisions of the federal income tax
      law relating to real estate mortgage investment conduits,
      which appear at sections 860A through 860G of Part IV of
      Subchapter M of Chapter 1 of the Code, and related
      provisions, and U.S. Department of the Treasury temporary
      or final regulations promulgated thereunder, as the
      foregoing may be in effect from time to time, as well as
      provisions of applicable state laws.


                                36
<PAGE>


           Remittance Rate: With respect to any Mortgage Loan,
      the related Mortgage Rate less the sum of the applicable
      Base Servicing Fee Rate and the Supplemental Servicing Fee
      Rate.

           REO Mortgage Loan: Any Mortgage Loan which is not a
      Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the related Trust
      Fund.

           REO Proceeds: Proceeds, net of any related expenses of
      the Company, received in respect of any REO Mortgage Loan
      (including, without limitation, proceeds from the rental of
      the related Mortgaged Property).

           Required Surety Payment: With respect to any Pledged
      Asset Mortgage Loan that becomes a Liquidated Mortgage
      Loan, the lesser of (i) the principal portion of the
      Realized Loss with respect to such Mortgage Loan and (ii)
      the excess, if any, of (a) the amount of Additional
      Collateral required at origination with respect to such
      Mortgage Loan which is covered by the Surety Bond over (b)
      the net proceeds realized by MLCC from the liquidation of
      the related Additional Collateral.

           Reserve Fund: None.

           Reserve Interest Rate: As defined in Section 5.08.

           Residual Certificate: Any Class 1-R or Class 2-R
      Certificate.

           Responsible Officer: When used with respect to the
      Trustee, any officer or assistant officer assigned to and
      working in the Corporate Trust Department of the Trustee
      and, also, with respect to a particular matter, any other
      officer to whom such matter is referred because of such
      officer's knowledge of and familiarity with the particular
      subject.

           Restricted Certificate: Any Restricted Junior
      Certificate or Class PO Certificate.

           Restricted Junior Certificate: Any Class 1-B3, Class
      1-B4, Class 1-B5, Class 2-B3, Class 2-B4 or Class 2-B5
      Certificate.

           S&P: Standard & Poor's Ratings Services, a division of
      The McGraw-Hill Companies, Inc., and its successors.

           S&P Formula Amount: As to each Anniversary
      Determination Date and each Mortgage Pool, the greater of


                                37
<PAGE>


      (i) $100,000 and (ii) the product of (x) 0.06% and (y) the
      Scheduled Principal Balance of each Mortgage Loan remaining
      in such Mortgage Pool whose original principal balance was
      75% or greater of the Original Value thereof.

           SAIF: The Savings Association Insurance Fund of the
      FDIC, or its successor in interest.

           Scheduled Balance: As to any Distribution Date and any
      Class of Scheduled Certificates or any Scheduled Component,
      the balance designated as such for such Distribution Date
      and such Class or Component as set forth in the Principal
      Balance Schedules.

           Scheduled Certificates: None.

           Scheduled Component: None.

           Scheduled Principal Balance: As to any Mortgage Loan
      and Distribution Date, the principal balance of such
      Mortgage Loan as of the Due Date in the month next
      preceding the month of such Distribution Date (or, if so
      specified, such other date) as specified in the
      amortization schedule at the time relating to such Mortgage
      Loan (before any adjustment to such amortization schedule
      by reason of any bankruptcy or similar proceeding or any
      moratorium or similar waiver or grace period) after giving
      effect to any previous Principal Prepayments, Deficient
      Valuations incurred subsequent to the related Bankruptcy
      Coverage Termination Date, adjustments due to the
      application of the Relief Act and the payment of principal
      due on such Due Date, irrespective of any delinquency in
      payment by the related Mortgagor. As to any Mortgage Loan
      and the Cut-off Date, the "unpaid balance" thereof
      specified in the initial Mortgage Loan Schedule.

           Security Agreement: With respect to a Cooperative
      Loan, the agreement creating a security interest in favor
      of the originator in the related Cooperative Stock and
      Proprietary Lease.

           Senior Certificate: Any Pool 1 Senior Certificate or
      Pool 2 Senior Certificate.

           Senior Certificate Principal Balance: As of any
      Distribution Date and as to each Certificate Group, an
      amount equal to the sum of the Certificate Principal
      Balances of the related Senior Certificates (other than, in
      the case of the Pool 1 Certificates, the Class 1-PO
      Certificates, and in the case of the Pool 2 Certificates,
      the Class 2-PO Certificates).


                                38
<PAGE>


           Senior Optimal Principal Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of:

           (i)  the related Senior Percentage of the applicable
                Non-PO Percentage of the principal portion of each
                Monthly Payment due on the related Due Date on
                each Outstanding Mortgage Loan in the related
                Mortgage Pool as of such Due Date as specified in
                the amortization schedule at the time applicable
                thereto (after adjustments for previous Principal
                Prepayments and the principal portion of Debt
                Service Reductions in respect of such Mortgage
                Pool subsequent to the related Bankruptcy Coverage
                Termination Date but before any adjustment to such
                amortization schedule by reason of any bankruptcy
                (except as aforesaid) or similar proceeding or any
                moratorium or similar waiver or grace period);

          (ii)  the related Senior Prepayment Percentage of the
                applicable Non-PO Percentage of all principal
                prepayments in part in respect of the related
                Mortgage Pool received during the related
                Prepayment Period, together with the related
                Senior Prepayment Percentage of the applicable
                Non-PO Percentage of the Scheduled Principal
                Balance of each Mortgage Loan in the related
                Mortgage Pool which was the subject of a Voluntary
                Principal Prepayment in full during the related
                Prepayment Period;

         (iii)  the lesser of (x) the related Senior Percentage of
                the applicable Non-PO Percentage of the sum of (A)
                the Scheduled Principal Balance of each Mortgage
                Loan in the related Mortgage Pool that became a
                Liquidated Mortgage Loan (other than Mortgage
                Loans described in clause (B)) during the related
                Prepayment Period and (B) the Scheduled Principal
                Balance of each Mortgage Loan in the related
                Mortgage Pool that was purchased by an insurer
                from the Trustee during the related Prepayment
                Period pursuant to the related Primary Insurance
                Policy, as reduced in each case by the related
                Senior Percentage of the applicable Non-PO
                Percentage of the principal portion of any Excess
                Losses in respect of the related Mortgage Pool
                (other than Excess Bankruptcy Losses attributable
                to Debt Service Reductions), and (y) the related
                Senior Prepayment Percentage of the applicable
                Non-PO Percentage of the sum of (A) all Net
                Liquidation Proceeds allocable to principal
                received in respect of each such Liquidated


                                39
<PAGE>


                Mortgage Loan in the related Mortgage Pool (other
                than Mortgage Loans described in clause (B)) and
                (B) the principal balance of each such Mortgage
                Loan in the related Mortgage Pool purchased by an
                insurer from the Trustee pursuant to the related
                Primary Insurance Policy, in each case during the
                related Prepayment Period;

          (iv)  the related Senior Prepayment Percentage of the
                applicable Non-PO Percentage of the Scheduled
                Principal Balance of each Mortgage Loan in the
                related Mortgage Pool which was purchased on such
                Distribution Date pursuant to Section 2.02,
                2.03(a) or 3.16; and

           (v)  the related Senior Prepayment Percentage of the
                applicable Non-PO Percentage of the Substitution
                Amount for any Mortgage Loan in the related
                Mortgage Pool substituted during the month of
                such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

           Senior Percentage: As to any Distribution Date and
      each Certificate Group, the lesser of (i) 100% and (ii) the
      percentage (carried to six places rounded up) obtained by
      dividing the Senior Certificate Principal Balance for such
      Certificate Group immediately prior to such Distribution
      Date by an amount equal to the sum of the Certificate
      Principal Balances of all the Certificates in such
      Certificate Group other than, in the case of the Pool 1
      Certificates, the Class 1-PO Certificates, and in the case
      of the Pool 2 Certificates, the Class 2-PO Certificates,
      immediately prior to such Distribution Date.

           Senior Prepayment Percentage: As to each Certificate
      Group, for any Distribution Date occurring prior to the
      fifth anniversary of the first Distribution Date, 100%. As
      to each Certificate Group, for any Distribution Date
      occurring on or after the fifth anniversary of the first
      Distribution Date, an amount as follows:

           (i)  for any Distribution Date subsequent to April
                2003 to and including the Distribution Date in
                April 2004, the related Senior Percentage for
                such Distribution Date plus 70% of the related
                Junior Percentage for such Distribution Date;


                                40
<PAGE>


          (ii)  for any Distribution Date subsequent to April
                2004 to and including the Distribution Date in
                April 2005, the related Senior Percentage for
                such Distribution Date plus 60% of the related
                Junior Percentage for such Distribution Date;

         (iii)  for any Distribution Date subsequent to April
                2005 to and including the Distribution Date in
                April 2006, the related Senior Percentage for
                such Distribution Date plus 40% of the related
                Junior Percentage for such Distribution Date;

          (iv)  for any Distribution Date subsequent to April
                2006 to and including the Distribution Date in
                April 2007, the related Senior Percentage for
                such Distribution Date plus 20% of the related
                Junior Percentage for such Distribution Date; and

           (v)  for any Distribution Date thereafter, the related
                Senior Percentage for such Distribution Date.

      Notwithstanding the foregoing, if on any Distribution Date
      the related Senior Percentage exceeds the related Senior
      Percentage as of the Closing Date, the Senior Prepayment
      Percentage for such Certificate Group for such Distribution
      Date will equal 100%.

      In addition, notwithstanding the foregoing, no reduction of
      the Senior Prepayment Percentage for a Certificate Group
      below the level in effect for the most recent prior period
      as set forth in clauses (i) through (iv) above shall be
      effective on any Distribution Date unless at least one of
      the following two tests is satisfied:

                Test I: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool is delinquent 60 days or more
           (including for this purpose any Mortgage Loans in
           foreclosure and REO Mortgage Loans) as a percentage of
           the aggregate Class Certificate Principal Balance of
           the related Junior Certificates as of such date, does
           not exceed 50%, and (ii) cumulative Realized Losses
           with respect to the Mortgage Loans in the related
           Mortgage Pool do not exceed (a) 30% of the aggregate
           Class Certificate Principal Balance of the related
           Junior Certificates as of the Closing Date (the
           "Original Subordinate Principal Balance" for such
           Certificate Group) if such Distribution Date occurs
           between and including May 2003 and April 2004, (b) 35%
           of the Original Subordinate Principal Balance for such


                                41
<PAGE>


           Certificate Group if such Distribution Date occurs
           between and including May 2004 and April 2005, (c) 40%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including May 2005 and April 2006, (d) 45%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including May 2006 and April 2007 and (e)
           50% of the Original Subordinate Principal Balance for
           such Certificate Group if such Distribution Date
           occurs during or after May 2007; or

                Test II: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool delinquent 60 days or more
           (including for this purpose any Mortgage Loans in
           foreclosure and REO Mortgage Loans) averaged over the
           last three months, as a percentage of the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool averaged over the last three
           months, does not exceed 4%, and (ii) cumulative
           Realized Losses with respect to the Mortgage Loans in
           the related Mortgage Pool do not exceed (a) 10% of the
           Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including May 2003 and April 2004, (b) 15%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including May 2004 and April 2005, (c) 20%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including May 2005 and April 2006, (d) 25%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including May 2006 and April 2007, and (e)
           30% of the Original Subordinate Principal Balance for
           such Certificate Group if such Distribution Date
           occurs during or after May 2007.

           Servicer's Certificate: A certificate, completed by
      and executed on behalf of the Company by a Servicing
      Officer in accordance with Section 4.06, substantially in
      the form of Exhibit D hereto or in such other form as the
      Company and the Trustee shall agree.

           Servicing Fee: As to any Mortgage Loan and
      Distribution Date, the sum of (a) the Base Servicing Fee
      and (b) the Supplemental Servicing Fee.

           Servicing Officer: Any officer of the Company involved
      in, or responsible for, the administration and servicing of


                                42
<PAGE>


      the Mortgage Loans whose name appears on a list of
      servicing officers attached to an Officer's Certificate
      furnished to the Trustee by the Company, as such list may
      from time to time be amended.

           Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or initial Notional
      Principal Balance, of $1,000 or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

           Special Hazard Loss: (i) A Realized Loss suffered by a
      Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

           (1)  normal wear and tear;

           (2)  conversion or other dishonest act on the part of
                the Trustee, the Company or any of their agents
                or employees; or

           (3)  errors in design, faulty workmanship or faulty
                materials, unless the collapse of the property or
                a part thereof ensues;

      or (ii) any Realized Loss suffered by a Trust Fund arising
      from or related to the presence or suspected presence of
      hazardous wastes or hazardous substances on a Mortgaged
      Property unless such loss to a Mortgaged Property is
      covered by a hazard policy or a flood insurance policy
      required to be maintained in respect of such Mortgaged
      Property under Section 3.06.

           Special Hazard Loss Amount: As of any Distribution
      Date, an amount equal to $5,007,456, in the case of Pool 1,
      and $3,306,678 in the case of Pool 2, minus, in each case,
      the sum of (i) the aggregate amount of Special Hazard
      Losses in respect of such Mortgage Pool that would have
      been allocated to the related Junior Certificates in
      accordance with Section 4.03 in the absence of the Loss
      Allocation Limitation and (ii) the related Adjustment
      Amount (as defined below) as most recently calculated. On
      each anniversary of the Cut-off Date, the "Adjustment
      Amount" for each Mortgage Pool shall be equal to the
      amount, if any, by which the amount calculated in
      accordance with the preceding sentence for such Mortgage
      Pool (without giving effect to the deduction of the related
      Adjustment Amount for such anniversary) exceeds the lesser
      of (x) the greater of


                                43
<PAGE>


      (A) the product of the Special Hazard Percentage for such
      Mortgage Pool for such anniversary multiplied by the
      outstanding principal balance of all the Mortgage Loans in
      such Mortgage Pool on the Distribution Date immediately
      preceding such anniversary and (B) twice the outstanding
      principal balance of the Mortgage Loan in such Mortgage
      Pool that has the largest outstanding principal balance on
      the Distribution Date immediately preceding such
      anniversary, and (y) an amount calculated by the Company
      and approved by each Rating Agency, which amount shall not
      be less than $500,000.

           Special Hazard Percentage: With respect to each
      Mortgage Pool and as of each anniversary of the Cut-off
      Date, the greater of (i) 1.00% and (ii) the largest
      percentage obtained by dividing (x) the aggregate
      outstanding principal balance (as of the immediately
      preceding Distribution Date) of the Mortgage Loans in such
      Mortgage Pool secured by Mortgaged Properties located in a
      single, five-digit zip code area in the State of California
      by (y) the outstanding principal balance of all the
      Mortgage Loans in such Mortgage Pool as of the immediately
      preceding Distribution Date.

           Special Hazard Termination Date: With respect to each
      Mortgage Pool, the Distribution Date upon which the Special
      Hazard Loss Amount for such Mortgage Pool has been reduced
      to zero or a negative number (or the related Cross-Over
      Date, if earlier).

           Startup Day: As defined in Section 2.05(c).

           Subordinate Certificates: As to any date of
      determination and each Certificate Group, first, the
      related Class B5 Certificates until the Class Certificate
      Principal Balance thereof has been reduced to zero; second,
      the related Class B4 Certificates until the Class
      Certificate Principal Balance thereof has been reduced to
      zero; third, the related Class B3 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; fourth, the related Class B2 Certificates
      until the Class Certificate Principal Balance thereof has
      been reduced to zero; fifth, the related Class B1
      Certificates until the Class Certificate Principal Balance
      thereof has been reduced to zero; and sixth, the related
      Class M Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero.

           Subordinate Certificate Writedown Amount: As to any
      Distribution Date, first, in the case of the Pool 1
      Certificates, any amount distributed to the Class 1-PO
      Certificates on such Distribution Date pursuant to Section


                                44
<PAGE>


      4.01(a)(iv), and in the case of the Pool 2 Certificates,
      any amount distributed to the Class 2-PO Certificates on
      such Distribution Date pursuant to Section 4.01(b)(iv), and
      second, after giving effect to the application of the
      applicable portion of clause first above, the amount by
      which (i) the sum of the Class Certificate Principal
      Balances of all the Certificates in the related Certificate
      Group (after giving effect to the distribution of principal
      and the application of Realized Losses in reduction of the
      Certificate Principal Balances of the related Certificates
      on such Distribution Date) exceeds (ii) the Pool Scheduled
      Principal Balance of the related Mortgage Pool on the first
      day of the month of such Distribution Date less any
      Deficient Valuations occurring in respect of the Mortgage
      Loans in such Mortgage Pool on or prior to the related
      Bankruptcy Coverage Termination Date.

           Substitution Amount: With respect to any Mortgage Loan
      substituted pursuant to Section 2.03(b), the excess of (x)
      the Scheduled Principal Balance of the Mortgage Loan that
      is substituted for, over (y) the Scheduled Principal
      Balance of the related substitute Mortgage Loan, each
      balance being determined as of the date of substitution.

           Supplemental Servicing Fee: As to any Mortgage Loan
      and Distribution Date, an amount equal to the product of
      (i) the Scheduled Principal Balance of such Mortgage Loan
      as of the Due Date in the preceding calendar month and (ii)
      the Supplemental Servicing Fee Rate for such Mortgage Loan.
      The Supplemental Servicing Fee for any Distribution Date
      shall be reduced by its allocable share of Interest
      Shortfalls (as provided in the definition thereof) and any
      Interest Losses (in accordance with Section 3.08(d)).

           Supplemental Servicing Fee Rate: As to any Mortgage
      Loan and Distribution Date, a fixed rate per annum equal to
      the excess, if any, of the Net Mortgage Rate thereof over
      6.75%.

           Surety: Ambac Assurance Corporation, or its successors
      in interest.

           Surety Bond: The Limited Purpose Surety Bond (Policy
      No. AB0039BE), dated February 28, 1996, issued by the
      Surety for the benefit of certain beneficiaries, including
      the Trustee for the benefit of the Holders of the
      Certificates, but only to the extent that such Limited
      Purpose Surety Bond covers any Pledged Asset Mortgage
      Loans.

           TAC Balance: As to any Distribution Date and any Class
      of TAC Certificates or any TAC Component, the balance
      designated as such for such Distribution Date and such
      Class


                                45
<PAGE>


      or Component as set forth in the Principal Balance
      Schedules.

           TAC Certificates: None.

           TAC Component: None.

           Trigger Event: Any one or more of the following: (i)
      if the Company is not a wholly-owned direct or indirect
      subsidiary of General Electric Company or if General
      Electric Capital Corporation shall not own (directly or
      indirectly) at least two-thirds of the voting shares of the
      capital stock of the Company, (ii) if the long-term senior
      unsecured rating of General Electric Capital Corporation is
      downgraded or withdrawn by Fitch or S&P below their two
      highest rating categories, (iii) if General Electric
      Capital Corporation is no longer obligated pursuant to the
      terms of the support agreement, dated as of October 1,
      1990, between General Electric Capital Corporation and the
      Company, to maintain the Company's net worth or liquidity
      (as such terms are defined therein) at the levels specified
      therein, or if such support agreement, including any
      amendment thereto, has been breached, terminated or
      otherwise held to be unenforceable and (iv) if such support
      agreement, including any amendment thereto, is amended or
      modified.

           Trust Fund: Either the Pool 1 Trust Fund or the Pool 2
      Trust Fund, as the case may be.

           Trustee: The institution executing this Agreement as
      Trustee, or its successor in interest, or if any successor
      trustee is appointed as herein provided, then such
      successor trustee so appointed.

           Unanticipated Recovery: As defined in Section 4.01(g)
      herein.

           Uninsured Cause: Any cause of damage to property
      subject to a Mortgage such that the complete restoration of
      the property is not fully reimbursable by the hazard
      insurance policies required to be maintained pursuant to
      Section 3.06.

           Unpaid Class Interest Shortfall: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), the amount, if
      any, by which the aggregate of the Class Interest
      Shortfalls for such Class for prior Distribution Dates is
      in excess of the aggregate amounts distributed on prior
      Distribution Dates to Holders of such Class of Certificates
      (or added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates, or to the Component
      Principal Balance


                                46
<PAGE>


      of any Accrual Component) pursuant to Section 4.01(a)(ii),
      in the case of the Pool 1 Senior Certificates (other than
      any Class of Principal Only Certificates), and any
      Component thereof (other than any Principal Only
      Component), Section 4.01(a)(vi), in the case of the Class
      1-M Certificates, Section 4.01(a)(ix), in the case of the
      Class 1-B1 Certificates, Section 4.01(a)(xii), in the case
      of the Class 1-B2 Certificates, Section 4.01(a)(xv), in the
      case of the Class 1-B3 Certificates, Section
      4.01(a)(xviii), in the case of the Class 1-B4 Certificates,
      Section 4.01(a)(xxi), in the case of the Class 1-B5
      Certificates, Section 4.01(b)(ii), in the case of the Pool
      2 Senior Certificates and any Component thereof, Section
      4.01(b)(vi), in the case of the Class 2-M Certificates,
      Section 4.01(b)(ix), in the case of the Class 2-B1
      Certificates, Section 4.01(b)(xii), in the case of the
      Class 2-B2 Certificates, Section 4.01(b)(xv), in the case
      of the Class 2-B3 Certificates, Section 4.01(b)(xviii), in
      the case of the Class 2-B4 Certificates, and Section
      4.01(b)(xxi), in the case of the Class 2-B5 Certificates.

           Voluntary Principal Prepayment: With respect to any
      Distribution Date, any prepayment of principal received
      from the related Mortgagor on a Mortgage Loan.

           Voting Rights: The portion of the voting rights of all
      the Certificates of a Certificate Group that is allocated
      to any Certificate for purposes of the voting provisions of
      Section 10.01. At all times during the term of this
      Agreement, all Voting Rights for each Certificate Group
      shall be allocated among the related Classes (and among the
      Certificates of each such Class) in proportion to their
      aggregate Class Certificate Principal Balances or
      Certificate Principal Balances, as the case may be.


                            ARTICLE II

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

           Section 2.01. Conveyance of Mortgage Loans. (a) The
Company, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, set-over and otherwise
convey to the Trustee, in respect of the related Trust Fund,
without recourse (except as provided herein) all the right, title
and interest of the Company in and to the Pool 1 Mortgage Loans
(in the case of the Pool 1 Trust Fund) and the Pool 2 Mortgage
Loans (in the case of the Pool 2 Trust Fund), including all
interest and principal received by the Company on or with respect
to the related Mortgage Loans (other than payments of principal
and interest due and payable on such Mortgage Loans on or before,
and all Principal Prepayments received before, the Cut-off Date).


                                47
<PAGE>


           In addition, with respect to any Pledged Asset
Mortgage Loan, the Company does hereby transfer, assign, set-over
and otherwise convey to the Trustee, in respect of the related
Trust Fund, without recourse (except as provided herein) (i) its
rights as assignee under any security agreements, pledge
agreements or guarantees relating to the Additional Collateral
supporting any Pledged Asset Mortgage Loan, (ii) its security
interest in and to any Additional Collateral, (iii) its right to
receive payments in respect of any Pledged Asset Mortgage Loan
pursuant to the Pledged Asset Mortgage Servicing Agreement, and
(iv) its rights as beneficiary under the Surety Bond in respect
of any Pledged Asset Mortgage Loan.

      (b) In connection with such transfer and assignment, the
Company does hereby deliver to the Trustee, in respect of the
related Trust Fund, the following documents or instruments with
respect to:

           (1) Each Mortgage Loan (other than any Cooperative
      Loan or Designated Loan) so transferred and assigned:

                (i) The Mortgage Note, endorsed without recourse
           in blank by the Company, including all intervening
           endorsements showing a complete chain of endorsement
           from the originator to the Company; provided, however,
           that if such Mortgage Note is a Confirmatory Mortgage
           Note, such Confirmatory Mortgage Note may be payable
           directly to the Company or may show a complete chain
           of endorsement from the named payee to the Company;

                (ii) Any assumption and modification agreement;
           and

                (iii) An assignment in recordable form (which may
           be included in a blanket assignment or assignments) of
           the Mortgage to the Trustee; and

           (2) Each Cooperative Loan (other than a Designated
      Loan) so transferred and assigned:

                (i) The Mortgage Note, endorsed without recourse
           in blank by the Company and showing an unbroken chain
           of endorsements from the originator to the Company;
           provided, however, that if such Mortgage Note is a
           Confirmatory Mortgage Note, such Confirmatory Mortgage
           Note may be payable directly to the Company or may
           show a complete chain of endorsement from the named
           payee to the Company;

                (ii) A counterpart of the Proprietary Lease and
           the Assignment of Proprietary Lease executed in blank
           or to the originator of the Cooperative Loan;


                                48
<PAGE>


                (iii) The related Cooperative Stock Certificate,
           together with an undated stock power (or other similar
           instrument) executed in blank;

                (iv) A counterpart of the recognition agreement
           by the Cooperative of the security interests of the
           mortgagee with respect to the related Cooperative
           Loan;

                (v) The Security Agreement;

                (vi) Copies of the original UCC-1 financing
           statement, and any continuation statements, filed by
           the originator of such Cooperative Loan as secured
           party, each with evidence of recording thereof,
           evidencing the security interest of the originator in
           the Cooperative Stock and the Proprietary Lease;

                (vii) If applicable, copies of the UCC-3
           assignments of the security interest described in
           clause (vi) above, sent to the appropriate public
           office for filing, showing an unbroken chain of title
           from the originator to the Company (if applicable),
           evidencing the security interest of the originator in
           the Cooperative Stock and the Proprietary Lease;

                (viii) An executed assignment (which may be a
           blanket assignment for all Cooperative Loans) of the
           security interest of the Company in the Security
           Agreement, Assignment of Proprietary Lease and the
           recognition agreement described in clause (iv) above,
           showing an unbroken chain of title from the originator
           to the Trustee; and

                (ix) A UCC-3 assignment from the Company to the
           Trustee of the security interest described in clause
           (vi) above, in form suitable for filing, otherwise
           complete except for filing information regarding the
           original UCC-1 if unavailable (which may be included
           in a blanket assignment to the Trustee in respect of
           the related Trust Fund).

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to
or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.


                                49
<PAGE>


           (3) With respect to each Designated Loan, the Company
does hereby deliver to the Trustee the Designated Loan Closing
Documents.

      (c) In connection with each Mortgage Loan transferred and
assigned to the Trustee, the Company shall deliver to the
Trustee, in respect of the related Trust Fund, the following
documents or instruments as promptly as practicable, but in any
event within 30 days, after receipt by the Company of all such
documents and instruments for all of the outstanding Mortgage
Loans:

           (i) the Mortgage with evidence of recording indicated
      thereon (other than with respect to a Cooperative Loan);

          (ii) a copy of the title insurance policy (other than
      with respect to a Cooperative Loan);

         (iii) with respect to any Mortgage that has been
      assigned to the Company, the related recorded intervening
      assignment or assignments of Mortgage, showing a complete
      chain of assignment from the originator to the Company
      (other than with respect to a Cooperative Loan); and

         (iv) with respect to any Cooperative Loan that has been
      assigned to the Company, the related filed intervening
      UCC-3 financing statements (not previously delivered
      pursuant to Section 2.01(b)(2)(vii)), showing a complete
      chain of assignment from the named originator to the
      Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans
(other than with respect to a Cooperative Loan). The Company
shall also retain in its files the Primary Insurance Policies
evidencing any primary mortgage insurance relating to the
Mortgage Loans during the period when the related insurance is in
force. (The copies of the Mortgage, intervening assignments of
Mortgage, if any, title insurance binder and the Primary
Insurance Policy, if any, described in the two preceding
sentences are collectively referred to herein as the "Document
File" with respect to each Mortgage Loan.) The Company shall
advise the Trustee in writing if such delivery to the Trustee
shall not have occurred on or before the first anniversary of the
Closing Date. The Company shall promptly furnish to the Trustee
the documents included in the Document Files (other than any such
documents previously delivered to the Trustee as originals or
copies) either (a) upon the written request of the Trustee or (b)
when the Company or the Trustee obtains actual notice or
knowledge of a Trigger Event. The Trustee shall have no
obligation to request delivery of the Document Files unless a


                                50
<PAGE>


Responsible Officer of the Trustee has actual notice or knowledge
of the occurrence of a Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

      (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) or file the UCC-3 assignments referred to in
Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of
any Trigger Event; provided, however, that such recording or
filing shall not be required if the Company delivers to the
Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates
of the related Certificate Group. The party obtaining actual
notice or knowledge of any of such events shall give the other
party prompt written notice thereof. For purposes of the
foregoing (as well as for purposes of determining whether the
Company shall be required to deliver the Document Files to the
Trustee following the occurrence of a Trigger Event), the Company
shall be deemed to have knowledge of any such downgrading
referred to in the definition of Trigger Event if, in the
exercise of reasonable diligence, the Company has or should have
had knowledge thereof. As promptly as practicable subsequent to
the Company's delivery or receipt of such written notice, as the
case may be, the Company shall insert the recording or filing
information in the assignments of the Mortgages or UCC-3
assignments to the Trustee and shall cause the same to be
recorded or filed, at the Company's expense, in the appropriate
public office for real property records or UCC financing
statements, except that the Company need not cause to be so
completed and recorded any assignment of Mortgage which relates
to a Mortgage Loan secured by property in a jurisdiction under
the laws of which, on the basis of an Opinion of Counsel
reasonably satisfactory to the Trustee and satisfactory to each
Rating Agency (as evidenced in writing), recordation of such
assignment is not necessary to protect the Trustee against
discharge of such Mortgage Loan by the Company or any valid
assertion that any Person other than the Trustee has title to or
any rights in such Mortgage Loan. In the event that the Company
fails or refuses to record or file the assignment of Mortgages or
UCC-3 financing statement in the circumstances provided above,
the Trustee shall record or cause to be recorded or filed such
assignment or UCC-3 financing statement at the expense of the
Company. In connection with any such recording or filing, the
Company shall furnish such documents as may be reasonably


                                51
<PAGE>


necessary to accomplish such recording or filing. Notwithstanding
the foregoing, at any time the Company may record or file, or
cause to be recorded or filed, the assignments of Mortgages or
UCC-3 financing statement at the expense of the Company.

      (e) On the Closing Date, the Company shall deposit into the
Pool 1 Certificate Account an amount equal to $800.00, as a cash
contribution to the REMIC constituted by the Pool 1 Trust Fund,
to remain uninvested until, and to be part of the Pool 1
Available Funds on, the first Distribution Date.

           Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt by it of the Mortgage Notes, the assignments of the
Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, delivered pursuant to Section 2.01,
and declares that the Trustee holds and will hold such documents
and each other document delivered to it pursuant to Section 2.01
in trust, upon the trusts herein set forth, for the use and
benefit of all present and future Certificateholders of the
related Certificate Group. The Trustee agrees, for the benefit of
the related Certificateholders, to review each Mortgage File
within 45 days after (i) the execution and delivery of this
Agreement, in the case of the Mortgage Notes, the assignments of
the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, (ii) delivery to the Trustee after the
Closing Date of the Mortgage Notes and the assumption and
modification agreements, if any, with respect to each Designated
Loan, and (iii) delivery of the recorded Mortgages, title
insurance policies, recorded intervening assignments of Mortgage,
if any, and filed intervening UCC-3 financing statements, if any,
with respect to any Cooperative Loan to ascertain that all
required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents
relate to the Mortgage Loans identified in Exhibit C hereto. In
performing such examination, the Trustee may conclusively assume
the due execution and genuineness of any such document and the
genuineness of any signature thereon. It is understood that the
scope of the Trustee's examination of the Mortgage Files is
limited solely to confirming, after receipt of the documents
listed in Section 2.01, that such documents have been executed,
received and recorded, if applicable, and relate to the Mortgage
Loans identified in Exhibit C to this Agreement. If in the course
of such review the Trustee finds (1) that any document required
to be delivered as aforesaid has not been delivered, or (2) any
such document has been mutilated, defaced or physically


                                52
<PAGE>


altered without the borrower's authorization or approval, or (3)
based upon its examination of such documents, the information
with respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in
writing, which shall have a period of 60 days after receipt of
such notice to correct or cure any such defect. The Company
hereby covenants and agrees that, if any such material defect
cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is
more than ten days after the end of such 60-day period repurchase
the related Mortgage Loan from the Trustee at the Purchase Price
therefor or replace such Mortgage Loan pursuant to Section
2.03(b); provided, however, that if the defect (or breach
pursuant to Section 2.03(a)) is one that, had it been discovered
before the Startup Day, would have prevented the Mortgage Loan
from being a "qualified mortgage" within the meaning of the REMIC
Provisions, such defect or breach shall be cured, or the related
Mortgage Loan shall be repurchased or replaced, on a Distribution
Date which falls within 90 days of the date of discovery of such
defect or breach. The Purchase Price for the repurchased Mortgage
Loan, or any amount required in respect of a substitution
pursuant to Section 2.03(b), shall be deposited by the Company in
the related Certificate Account pursuant to Section 3.02(d) on
the Business Day prior to the applicable Distribution Date and,
upon receipt by the Trustee of written notification of such
deposit signed by a Servicing Officer, the Trustee shall release
or cause to be released to the Company the related Mortgage File
and shall execute and deliver or cause to be executed and
delivered such instruments of transfer or assignment, in each
case without recourse, as shall be necessary to vest in the
Company any Mortgage Loan released pursuant hereto. It is
understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a material
defect in a constituent document exists shall constitute the sole
remedy respecting such defect available to Certificateholders or
the Trustee on behalf of Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

           Section 2.03. Representations and Warranties of the
Company; Mortgage Loan Repurchase. (a) The Company hereby
represents and warrants to the Trustee in respect of the related
Mortgage Loans that:

           (i) The information set forth in Exhibit C hereto was
      true and correct in all material respects at the date or
      dates respecting which such information is furnished;


                                53
<PAGE>


          (ii) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      each Mortgage is a valid and enforceable first lien on the
      property securing the related Mortgage Note subject only to
      (a) the lien of current real property taxes and
      assessments, (b) covenants, conditions and restrictions,
      rights of way, easements and other matters of public record
      as of the date of recording of such Mortgage, such
      exceptions appearing of record being acceptable to mortgage
      lending institutions generally in the area wherein the
      property subject to the Mortgage is located or specifically
      reflected in the appraisal obtained in connection with the
      origination of the related Mortgage Loan obtained by the
      Company and (c) other matters to which like properties are
      commonly subject which do not materially interfere with the
      benefits of the security intended to be provided by such
      Mortgage;

         (iii) Immediately prior to the transfer and assignment
      herein contemplated, the Company had good title to, and was
      the sole owner of, each Mortgage Loan and all action had
      been taken to obtain good record title to each related
      Mortgage. Each Mortgage Loan has been transferred free and
      clear of any liens, claims and encumbrances;

          (iv) As of the date of the initial issuance of the
      Certificates, no payment of principal of or interest on or
      in respect of any Mortgage Loan is 30 or more days past due
      and none of the Mortgage Loans have been past due 30 or
      more days more than once during the preceding 12 months;

           (v) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no mechanics' lien or claim for work, labor or
      material affecting the premises subject to any Mortgage
      which is or may be a lien prior to, or equal or coordinate
      with, the lien of such Mortgage except those which are
      insured against by the title insurance policy referred to
      in (x) below;

          (vi) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no delinquent tax or assessment lien against the
      property subject to any Mortgage;

         (vii) As of the date of the initial issuance of the
      Certificates, there is no valid offset, defense or
      counterclaim to any Mortgage Note or Mortgage, including
      the obligation of the Mortgagor to pay the unpaid principal
      and interest on such Mortgage Note;

        (viii) As of the date of the initial issuance of the
      Certificates, the physical property subject to any Mortgage


                                54
<PAGE>


      (or in the case of a Cooperative Loan, the related
      Cooperative Apartment) is free of material damage and is in
      good repair;

          (ix) Each Mortgage Loan at the time it was made
      complied in all material respects with applicable state and
      federal laws, including, without limitation, usury, equal
      credit opportunity and disclosure laws;

           (x) Other than with respect to Cooperative Loans, a
      lender's title insurance policy or binder, or other
      assurance of title insurance customary in the relevant
      jurisdiction therefor was issued on the date of the
      origination of each Mortgage Loan and each such policy or
      binder is valid and remains in full force and effect;

          (xi) None of the Mortgage Loans constitute Pledged
      Asset Mortgage Loans. The Loan-to-Value-Ratio of each
      Mortgage Loan was not more than 95%. As of the Cut-off
      Date, no more than 11.50% of the Mortgage Loans in Pool 1
      and no more than 10.25% of the Mortgage Loans in Pool 2, in
      each case by Scheduled Principal Balance, had Loan-to-Value
      Ratios of more than 80% and each such Mortgage Loan is
      covered by a Primary Insurance Policy so long as its then
      outstanding principal amount exceeds 80% of the greater of
      (a) the Original Value and (b) the then current value of
      the related Mortgaged Property as evidenced by an appraisal
      thereof satisfactory to the Company. Each Primary Insurance
      Policy is issued by a private mortgage insurer acceptable
      to FNMA or FHLMC;

         (xii) Each Mortgage Note is payable on the first day of
      each month in self-amortizing monthly installments of
      principal and interest, with interest payable in arrears,
      over an original term of not more than thirty years. The
      Mortgage Rate of each Mortgage Note of the related Mortgage
      Loan was not less than 6.0% per annum and not greater than
      9.0% per annum, in the case of Pool 1, and was not less
      than 6.75% per annum and not greater than 9.0% per annum,
      in the case of Pool 2. The Mortgage Rate of each Mortgage
      Note is fixed for the life of the related Mortgage Loan;

        (xiii) Other than with respect to Cooperative Loans, the
      improvements on the Mortgaged Properties are insured
      against loss under a hazard insurance policy with extended
      coverage and conforming to the requirements of Section 3.06
      hereof. As of the date of initial issuance of the
      Certificates, all such insurance policies are in full force
      and effect;

         (xiv) As of the Cut-off Date, (i) no more than 11.0% of
      the Mortgage Loans in Pool 1 and no more than 9.75% of the
      Mortgage Loans in Pool 2, in each case by Scheduled


                                55
<PAGE>


      Principal Balance, had a Scheduled Principal Balance of
      more than $500,000 and up to and including $750,000; (ii)
      no more than 1.5% of the Mortgage Loans in Pool 1 and no
      more than 0.75% of the Mortgage Loans in Pool 2, in each
      case by Scheduled Principal Balance, had a Scheduled
      Principal Balance of more than $750,000 and up to and
      including $1,000,000; and (iii) none of the Mortgage Loans
      in Pool 1 or Pool 2 had a Scheduled Principal Balance of
      more than $1,000,000;

          (xv) As of the Cut-off Date, no more than 1.0% of the
      Mortgage Loans in Pool 1 and no more than 2.0% of the
      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by Mortgaged Properties
      located in any one postal zip code area;

         (xvi) As of the Cut-off Date, at least 98.0% of the
      Mortgage Loans in Pool 1 and at least 98.25% of the
      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by Mortgaged Properties
      determined by the Company to be the primary residence of
      the Mortgagor. The basis for such determination is the
      making of a representation by the Mortgagor at origination
      that he or she intends to occupy the underlying property;

        (xvii) As of the Cut-off Date, at least 88.25% of the
      Mortgage Loans in Pool 1 and at least 87.5% of the Mortgage
      Loans in Pool 2, in each case by Scheduled Principal
      Balance, are secured by one-family detached residences;

       (xviii) As of the Cut-off Date, no more than 4.50% of the
      Mortgage Loans in Pool 1 and no more than 4.50% of the
      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by condominiums and, as of
      the Cut-off Date, no more than 1.50% of the Mortgage Loans
      in Pool 1 and no more than 2.25% of the Mortgage Loans in
      Pool 2, in each case by Scheduled Principal Balance, are
      secured by two- to four-family residential properties. As
      to each condominium or related Mortgage Loan, (a) the
      related condominium is in a project that is on the FNMA or
      FHLMC approved list, (b) the related condominium is in a
      project that, upon submission of appropriate application,
      could be so approved by either FNMA or FHLMC, (c) the
      related Mortgage Loan meets the requirements for purchase
      by FNMA or FHLMC, (d) the related Mortgage Loan is of the
      type that could be approved for purchase by FNMA or FHLMC
      but for the principal balance of the related Mortgage Loan
      or the pre-sale requirements or (e) the related Mortgage
      Loan has been approved by a nationally recognized mortgage
      pool insurance company for coverage under a mortgage pool
      insurance policy issued by such insurer. As of the Cut-off
      Date, no more than 0.25% of the Mortgage Loans in Pool 1
      and


                                56
<PAGE>


      no more than 0.50% of the Mortgage Loans in Pool 2, in each
      case by Scheduled Principal Balance, are secured by
      condominiums located in any one postal zip code area;

         (xix) Other than with respect to Cooperative Loans, no
      Mortgage Loan is secured by a leasehold interest in the
      related Mortgaged Property, and each Mortgagor holds fee
      title to the related Mortgaged Property;

          (xx) As of the Cut-off Date, no more than 0.25% of the
      Mortgage Loans in Pool 1 and no more than 0.50% of the
      Mortgage Loans in Pool 2, by Scheduled Principal Balance,
      constituted Buydown Mortgage Loans. The maximum Buydown
      Period for any Buydown Mortgage Loan is three years, and
      the maximum difference between the stated Mortgage Rate of
      any Buydown Mortgage Loan and the rate paid by the related
      Mortgagor is three percentage points. Each Buydown Mortgage
      Loan has been fully funded;

         (xxi) The original principal balances of the Mortgage
      Loans in Pool 1 range from $34,000 to $1,000,000, and the
      original principal balances of the Mortgage Loan in Pool 2
      range from $62,300 to $900,000;

        (xxii) As of the Cut-off Date, no more than 1.25% of the
      Mortgage Loans in Pool 1 and no more than 1.25% of the
      Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by second homes, no more
      than 0.75% of the Mortgage Loans in Pool 1 and no more than
      0.50% of the Mortgage Loans in Pool 2, in each case by
      Scheduled Principal Balance, are secured by investor-owned
      properties, and, as of the Cut-off Date, no more than 0.25%
      of the Mortgage Loans in Pool 1, and no more than 0.25% of
      the Mortgage Loans in Pool 2, in each case by Scheduled
      Principal Balance, are secured by condominiums that
      constitute second homes;

       (xxiii) All appraisals have been prepared substantially in
      accordance with the description contained under the caption
      "The Trust Fund -- The Mortgage Loans" in the prospectus
      dated April 24, 1998, included in the registration
      statement on Form S-3 (file no. 333-43755) filed by the
      Company with the Securities and Exchange Commission with
      respect to the offer and sale of certain Classes of the
      Certificates;

        (xxiv) No selection procedures, other than those
      necessary to comply with the representations and warranties
      set forth herein or the description of the Mortgage Loans
      made in any disclosure document delivered to prospective
      investors in the Certificates, have been utilized in
      selecting the Mortgage Loans from the Company's portfolio


                                57
<PAGE>


      which would be adverse to the interests of the
      Certificateholders;

         (xxv) Other than with respect to Cooperative Loans, to
      the best of the Company's knowledge, at origination no
      improvement located on or being part of a Mortgaged
      Property was in violation of any applicable zoning and
      subdivision laws and ordinances;

        (xxvi) None of the Mortgage Loans is a temporary
      construction loan. With respect to any Mortgaged Property
      which constitutes new construction, the related
      construction has been completed substantially in accordance
      with the specifications therefor and any incomplete aspect
      of such construction shall not be material or interfere
      with the habitability or legal occupancy of the Mortgaged
      Property. Mortgage Loan amounts sufficient to effect any
      such completion are in escrow for release upon or in
      connection with such completion or a performance bond or
      completion bond is in place to provide funds for this
      purpose and such completion shall be accomplished within
      120 days after weather conditions permit the commencement
      thereof;

       (xxvii) As of the Closing Date, each Mortgage Loan is a
      "qualified mortgage" as defined in Section 860G(a)(3) of
      the Code;

      (xxviii) As of the Closing Date, the Company possesses the
      Document File with respect to each Mortgage Loan, and,
      other than with respect to Cooperative Loans, the related
      Mortgages and intervening assignment or assignments of
      Mortgages, if any, have been delivered to a title insurance
      company for recording;

        (xxix) As of the Cut-Off Date, no more than 0.50% of the
      Mortgage Loans in Pool 1, by Scheduled Principal Balance,
      and none of the Mortgage Loans in Pool 2 are Cooperative
      Loans. With respect to each Cooperative Loan:

                (A) The Security Agreement creates a first lien
           in the stock ownership and leasehold rights associated
           with the related Cooperative Apartment;

                (B) The lien created by the related Security
           Agreement is a valid, enforceable and subsisting first
           priority security interest in the related Cooperative
           Stock securing the related Mortgage Note, subject only
           to (a) liens of the Cooperative for unpaid assessments
           representing the Mortgagor's pro rata share of the
           Cooperative's payments for its blanket mortgage,
           current and future real property taxes, insurance
           premiums, maintenance fees and other assessments to


                                58
<PAGE>


           which like collateral is commonly subject and (b)
           other matters to which like collateral is commonly
           subject which do not materially interfere with the
           benefits of the security intended to be provided by
           the Security Agreement. There are no liens against or
           security interest in the Cooperative Stock relating to
           such Cooperative Loan (except for unpaid maintenance,
           assessments and other amounts owed to the related
           Cooperative which individually or in the aggregate do
           not have a material adverse effect on such Cooperative
           Loan), which have priority over the Trustee's security
           interest in such Cooperative Stock;

                (C) The Cooperative Stock that is pledged as
           security for the Mortgage Loan is held by a person as
           a "tenant-stockholder" within the meaning of section
           216 of the Code, the related Cooperative that owns
           title to the related cooperative apartment building is
           a "cooperative housing corporation" within the meaning
           of section 216 of the Code, and such Cooperative is in
           material compliance with applicable federal, state and
           local laws which, if not complied with, could have a
           material adverse effect on the Mortgaged Property; and

                (D) There is no prohibition against pledging the
           Cooperative Stock or assigning the Proprietary Lease;
           and

          (xxx) With respect to each Mortgage Loan identified on
      Exhibit C as having been originated or acquired under the
      Company's Enhanced Streamlined Refinance program, the value
      of the related Mortgaged Property, as of the date of such
      origination or acquisition under the Company's Enhanced
      Streamlined Refinance program, is no less than the value
      established at the time the mortgage loan that is the
      subject of the refinancing was originated.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be


                                59
<PAGE>


accomplished in the manner set forth in Section 2.02, subject to
the proviso of the third-to-last sentence thereof, and at the
Purchase Price. It is understood and agreed that the obligation
of the Company to repurchase or replace any Mortgage Loan as to
which a breach occurred and is continuing shall constitute the
sole remedy respecting such breach available to Certificate-
holders or the Trustee on behalf of Certificateholders and such
obligation of the Company to repurchase or replace any such
Mortgage Loan shall not be assumed by any Person which may
succeed the Company as servicer hereunder, but shall continue as
an obligation of the Company. Notwithstanding the preceding
sentence, if a breach of the representation and warranty of the
Company contained in Section 2.03(a)(ix) occurs as a result of a
violation of the federal Truth in Lending Act, 15 U.S.C. ss. 1601
et seq., as amended ("TILA") or any state truth-in-lending or
similar statute, and the Trustee or a Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in
respect of such violation and liability in respect thereof is
imposed upon the Trustee or such Trust Fund as assignees of the
related Mortgage Loan pursuant to Section 1641 of TILA, or any
analogous provision of any such statute; the Company shall
indemnify the Trustee and such Trust Fund from, and hold them
harmless against, any and all losses, liabilities, damages,
claims or expenses (including reasonable attorneys' fees) to
which the Trustee and such Trust Fund, or either of them, become
subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable
attorneys' fees) result from such violation. The Company's
obligations under the preceding sentence shall not impair or
derogate from the Company's obligations to the Trustee under
Section 8.05.

           (b) If the Company is required to repurchase any
Mortgage Loan pursuant to Section 2.02 or 2.03(a), the Company
may, at its option, within the applicable time period specified
in such respective Sections, remove such Defective Mortgage Loan
from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of
repurchasing such Defective Mortgage Loan, provided that no such
substitution shall occur more than two years after the Closing
Date. Any substitute Mortgage Loan shall (a) have a Scheduled
Principal Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Scheduled Principal Balance of the Defective
Mortgage Loan as of such date (the amount of any difference, plus
one month's interest thereon at the respective Remittance Rate,
to be deposited by the Company in the related Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less
than, and not more than one percentage point greater than, the
Mortgage Rate of the Defective Mortgage Loan, (c) have the same
Net Mortgage Rate as the Defective Mortgage Loan, (d) have a


                                60
<PAGE>


remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of
the Defective Mortgage Loan, (e) be, in the reasonable
determination of the Company, of the same type, quality and
character as the Defective Mortgage Loan as if the defect or
breach had not occurred, (f) have a ratio of its current
principal amount to its Original Value not greater than that of
the removed Mortgage Loan and (g) be, in the reasonable
determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of
the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

           Section 2.04. Execution of Certificates. The Trustee,
as Trustee for each Trust Fund, has caused to be executed,
countersigned and delivered to or upon the order of the Company,
in exchange for the related Mortgage Loans, the Certificates in
authorized denominations evidencing (i) in the case of the Pool 1
Certificates, the entire beneficial ownership of the Pool 1 Trust
Fund and, (ii) in the case of the Pool 2 Certificates, the entire
beneficial ownership of the Pool 2 Trust Fund.

           Section 2.05. Designations under the REMIC Provisions.
(a) The Company hereby designates the Pool 1 Certificates, other
than the Class 1-R Certificates, as "regular interests," and the
Class 1-R Certificates as the single class of "residual
interests," in the REMIC for the Pool 1 Trust Fund established
hereunder for REMIC purposes. The Company hereby designates the
Pool 2 Certificates, other than the Class 2-R Certificates, as
"regular interests," and the Class 2-R Certificates as the single
class of "residual interests," in the REMIC for Pool 2 Trust Fund
established hereunder for REMIC purposes.


                                61
<PAGE>


           (b) The Closing Date will be the "Startup Day" for
each REMIC established hereunder for purposes of the REMIC
Provisions.

           (c) The "tax matters person" with respect to each
REMIC established hereunder for purposes of the REMIC Provisions
shall be (i) the Company, if the Company is the owner of a
related Residual Certificate, or (ii) in any other case, the
beneficial owner of the related Residual Certificate having the
largest Percentage Interest of such Class; provided, however,
that such largest beneficial owner and, to the extent relevant,
each other holder of a related Residual Certificate, by its
acceptance thereof irrevocably appoints the Company as its agent
and attorney-in-fact to act as "tax matters person" with respect
to each REMIC established hereunder for purposes of the REMIC
Provisions.

           (d) The "latest possible maturity date" of the regular
interests in each REMIC established hereunder is the related
Latest Possible Maturity Date for purposes of section 860G(a)(1)
of the Code.

           (e) In no event shall the assets described in clause
(x) of the definition of the term Pool 1 Trust Fund or the term
Pool 2 Trust Fund constitute a part of the related REMIC
established hereunder.

           (f) In the event that the Servicing Fee exceeds the
amount reasonable for such services (within the meaning of
Treasury Regulation 1.860D-1(b)(1)(ii)), the portion or portions
of such fee that can be measured as a fixed number of basis
points on some or all of the Mortgage Loans and can be treated as
one or more stripped coupons within the meaning of Treasury
Regulation 1.860D-1(b)(2)(iii) shall be treated as such stripped
coupons and shall not be treated as an asset of the related
REMIC.

           Section 2.06. Trust Funds Separate. It is the
intention of the Company and the Trustee that (i) the Trust Funds
established under this Agreement shall be separate and distinct
for all purposes, (ii) all revenues and, except as provided
below, expenses relating to the Mortgage Loans or this Agreement
shall be allocated exclusively to the Trust Fund to which they
relate, and (iii) the holders of the Pool 1 Certificates and the
Pool 2 Certificates shall have interests exclusively in the Pool
1 Trust Fund and the Pool 2 Trust Fund, respectively. In the
event that the Company or the Trustee cannot reasonably allocate
any expenses relating to the Mortgage Loans or this Agreement to
a particular Trust Fund, they shall allocate such expenses
between the two Trust Funds created hereunder in such manner as
they deem fair and reasonable under the circumstances, which
determination shall be conclusive and binding.


                                62
<PAGE>


                            ARTICLE III

                   ADMINISTRATION AND SERVICING
                         OF MORTGAGE LOANS

           Section 3.01. Company to Act as Servicer. (a) It is
intended that each REMIC established hereunder shall constitute,
and that the affairs each such REMIC shall be conducted so as to
qualify the related Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e))
as, a "real estate mortgage investment conduit" as defined in and
in accordance with the REMIC Provisions. In furtherance of such
intention, the Company covenants and agrees that it shall act as
agent (and the Company is hereby appointed to act as agent) on
behalf of each Trust Fund and the Holders of the related Residual
Certificates and that in such capacity it shall:

           (i) prepare and file, or cause to be prepared and
      filed, in a timely manner, a U.S. Real Estate Mortgage
      Investment Conduit Income Tax Return (Form 1066) and
      prepare and file or cause to be prepared and filed with the
      Internal Revenue Service and applicable state or local tax
      authorities income tax or information returns for each
      taxable year with respect to each REMIC established
      hereunder, using the calendar year as the taxable year and
      the accrual method of accounting, containing such
      information and at the times and in the manner as may be
      required by the Code or state or local tax laws,
      regulations, or rules, and shall furnish or cause to be
      furnished to Certificateholders the schedules, statements
      or information at such times and in such manner as may be
      required thereby;

          (ii) within thirty days of the Closing Date, shall
      furnish or cause to be furnished to the Internal Revenue
      Service, on Form 8811 or as otherwise may be required by
      the Code, the name, title, address, and telephone number of
      the person that the holders of the Certificates may contact
      for tax information relating thereto (and the Company shall
      act as the representative of each REMIC established
      hereunder for this purpose), together with such additional
      information as may be required by such Form, and shall
      update such information at the time or times and in the
      manner required by the Code;

         (iii) make or cause to be made an election, on behalf of
      each REMIC established hereunder, to be treated as a REMIC,
      and make the appropriate designations, if applicable, in
      accordance with Section 2.05(a) hereof on the federal tax
      return of each Trust Fund for its first taxable year (and,
      if necessary, under applicable state law);


                                63
<PAGE>


          (iv) prepare and forward, or cause to be prepared and
      forwarded, to the Certificateholders and to the Internal
      Revenue Service and, if necessary, state tax authorities,
      all information returns or reports, or furnish or cause to
      be furnished by telephone, mail, publication or other
      appropriate method such information, as and when required
      to be provided to them in accordance with the REMIC
      Provisions, including without limitation, the calculation
      of any original issue discount using the applicable
      Prepayment Assumption Multiple;

           (v) provide information necessary for the computation
      of tax imposed on the transfer of a Residual Certificate to
      a Disqualified Organization, or an agent (including a
      broker, nominee or other middleman) of a Disqualified
      Organization, or a pass-through entity in which a
      Disqualified Organization is the record holder of an
      interest (the reasonable cost of computing and furnishing
      such information may be charged to the Person liable for
      such tax);

          (vi) use its best reasonable efforts to conduct the
      affairs of each REMIC established hereunder at all times
      that any related Certificates are outstanding so as to
      maintain the status thereof as a REMIC under the REMIC
      Provisions;

         (vii) not knowingly or intentionally take any action or
      omit to take any action that would cause the termination of
      the REMIC status of either REMIC or that would subject
      either Trust Fund to tax;

        (viii) exercise reasonable care not to allow the creation
      of any "interests" in either REMIC within the meaning of
      section 860D(a)(2) of the Code other than the interests
      represented by the Classes of Certificates identified in
      Section 5.01(b);

          (ix) exercise reasonable care not to allow the
      occurrence of any "prohibited transactions" within the
      meaning of section 860F of the Code, unless the Company
      shall have provided an Opinion of Counsel to the Trustee
      that such occurrence would not (a) result in a taxable
      gain, (b) otherwise subject either Trust Fund to tax, or
      (c) cause either REMIC established hereunder to fail to
      qualify as a REMIC;

           (x) exercise reasonable care not to allow either Trust
      Fund to receive income from the performance of services or
      from assets not permitted under the REMIC Provisions to be
      held by a REMIC;


                                64
<PAGE>


          (xi) pay the amount of any federal or state tax,
      including prohibited transaction taxes, taxes on certain
      contributions to each REMIC after the Startup Day, and
      taxes on net income from foreclosure property, imposed on
      each Trust Fund when and as the same shall be due and
      payable (but such obligation shall not prevent the Company
      or any other appropriate Person from contesting any such
      tax in appropriate proceedings and shall not prevent the
      Company from withholding payment of such tax, if permitted
      by law, pending the outcome of such proceedings);

         (xii) ensure that federal, state or local income tax or
      information returns shall be signed by the Trustee or such
      other person as may be required to sign such returns by the
      Code or state or local laws, regulations or rules; and

        (xiii) maintain such records relating to each REMIC
      established hereunder, including but not limited to the
      income, expenses, individual Mortgage Loans (including
      Mortgaged Property), other assets and liabilities thereof,
      and the fair market value and adjusted basis of the
      property of each determined at such intervals as may be
      required by the Code, as may be necessary to prepare the
      foregoing returns, schedules, statements or information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. With respect to any reimbursement of
prohibited transaction taxes, the Company shall inform the
Trustee of the circumstances under which such taxes were
incurred.

           (b) The Company shall service and administer the
Mortgage Loans and shall have full power and authority, acting
alone or through one or more Primary Servicers, to do any and all
things in connection with such servicing and administration which
it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is
hereby authorized and empowered by the Trustee, to execute and
deliver, or file, as appropriate, on behalf of itself, the
related Certificateholders and the Trustee or any of them, any
and all continuation statements, termination statements,
instruments of satisfaction or cancellation, or of partial or
full release or discharge and all other comparable instruments,
with respect to the Mortgage Loans and with respect to the
properties subject to the Mortgages. Without limitation of the
foregoing, if the Company in its individual capacity agrees to
refinance any Mortgage Loan upon the request of the related
Mortgagor, the Company, as servicer hereunder, may execute an


                                65
<PAGE>


instrument of assignment in customary form to the Company in its
individual capacity. In connection with any such refinancing, the
Trustee shall, upon certification of a Servicing Officer to the
effect that an amount equal to the principal balance of the
related Mortgage Loan together with accrued and unpaid interest
thereon at the applicable Remittance Rate to the date of such
certification has been credited to the applicable Mortgage Loan
Payment Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially
equivalent to those required for approval by FNMA or FHLMC. The
Company shall not agree to any modification of the material terms
of any Mortgage Loan except as provided in the second sentence of
Section 3.02(a) and in Section 3.07. The Company shall not
release any portion of any Mortgaged Property from the lien of
the related Mortgage unless the related Mortgage Loan would be a
"qualified mortgage" within the meaning of the REMIC Provisions
following such release.

           (c) [Intentionally Omitted]

           (d) The relationship of the Company (and of any
successor to the Company as servicer under this Agreement) to the
Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint
venturer, partner or agent.

           (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the applicable Mortgage Loan Payment
Record accordingly.

           (f) If the Company enters into a servicing agreement
with any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement


                                66
<PAGE>


or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary
Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

           (g) In no event shall any collateral fund established
under the agreement referred to in Section 3.08(e) constitute an
asset of any REMIC established hereunder.

           Section 3.02. Collection of Certain Mortgage Loan
Payments; Mortgage Loan Payment Records; Certificate Accounts.
(a) The Company shall make reasonable efforts to collect all
payments called for under the terms and provisions of the
Mortgage Loans, and shall, to the extent such procedures shall be
consistent with this Agreement, follow such collection procedures
as it follows with respect to mortgage loans comparable to the
Mortgage Loans in its servicing portfolio. Consistent with the
foregoing, the Company may in its discretion (i) waive any late
payment charge or any assumption fees or other fees which may be
collected in the ordinary course of servicing such Mortgage Loan
and (ii) if a default on the Mortgage Loan has occurred or is
reasonably foreseeable, arrange at any time prior to foreclosure
with a Mortgagor a schedule for the payment of due and unpaid
principal and interest for a period extending up to two years
after the date that such schedule is arranged. Any arrangement of
the sort described in clause (ii) above shall not affect the
amount or timing of the Company's obligation to make Monthly
Advances with respect to any Mortgage Loan which Monthly Advances
shall be made pursuant to the original amortization schedule
applicable to such Mortgage Loan.

           (b) The Company shall establish and maintain a
Mortgage Loan Payment Record for each Mortgage Pool in which the
following payments on and collections in respect of each Mortgage
Loan in such Mortgage Pool shall as promptly as practicable be


                                67
<PAGE>


credited by the Company for the account of the Holders of the
related Certificates:

           (i) All payments on account of principal, including
      Principal Prepayments (other than (A) payments of principal
      due and payable on the Mortgage Loans on or before, and all
      Principal Prepayments received before, the Cut-off Date,
      (B) in the case of a substitute Mortgage Loan, payments of
      principal due and payable on such Mortgage Loan on or
      before the Determination Date in the month of substitution,
      and all Principal Prepayments received before the first day
      of the month of substitution, and (C) in the case of a
      replaced Mortgage Loan, payments of principal due and
      payable on such Mortgage Loan after the Determination Date
      in the month of substitution, and all Principal Prepayments
      received in the month of substitution);

          (ii) All payments (other than (A) those due and payable
      on or before the Cut-off Date, (B) in the case of a
      substitute Mortgage Loan, those due and payable on such
      Mortgage Loan on or before the Determination Date in the
      month of substitution, and (C) in the case of a replaced
      Mortgage Loan, those due and payable on such Mortgage Loan
      after the Determination Date in the month of substitution)
      on account of interest at the applicable Remittance Rate on
      the Mortgage Loan received from the related Mortgagor,
      including any Buydown Funds applied with respect to
      interest at the applicable Remittance Rate on any Buydown
      Mortgage Loan;

         (iii) All Liquidation Proceeds received by the Company
      with respect to such Mortgage Loan and the Purchase Price
      for any Mortgage Loan purchased by the Company pursuant to
      Sections 2.02, 2.03 and 3.16 (including any amounts
      received in respect of a substitution of a Mortgage Loan);

          (iv) All Insurance Proceeds (including, for this
      purpose, any amounts required to be credited by the Company
      pursuant to the last sentence of Section 3.06) received by
      the Company in respect of the related Mortgage Pool for the
      benefit of the related Trust Fund, other than proceeds to
      be applied to the restoration or repair of the property
      subject to the related Mortgage or released, or to be
      released, to the related Mortgagor in accordance with the
      normal servicing procedures of the Company;

           (v) All REO Proceeds;

          (vi) All Unanticipated Recoveries; and

         (vii) All amounts received by the Company with respect
      to any Pledged Asset Mortgage Loan pursuant to the


                                68
<PAGE>


      liquidation of any Additional Collateral or pursuant to any
      recovery under the Surety Bond in accordance with Section
      4.09.

The foregoing requirements respecting credits to each Mortgage
Loan Payment Record are exclusive, it being understood that,
without limiting the generality of the foregoing, the Company
need not enter in either Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in
respect of Mortgage Loans which have been previously released
from the terms of this Agreement, amounts representing fees or
late charge penalties payable by Mortgagors, or amounts received
by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and
similar items.

           (c) Subject to subsection (e) below, until the
Business Day prior to each Distribution Date on which amounts are
required to be transferred to the related Certificate Account
pursuant to subsection (d) of this Section 3.02, the Company may
retain and commingle such amounts with its own funds and shall be
entitled to retain for its own account any gain or investment
income thereon, and any such investment income shall not be
subject to any claim of the Trustee or Certificateholders. To the
extent that the Company realizes any net loss on any such
investments, the Company shall deposit in the related Certificate
Account an amount equal to such net loss at the time the Company
is required to deposit amounts in such Certificate Account
pursuant to subsection (d) of this section 3.02. Any such deposit
shall not increase the Company's obligation under said subsection
(d).

           (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account for each Mortgage Pool designated in the name of the
Trustee for the benefit of the Holders of the related
Certificates issued hereunder (each, a "Certificate Account")
into which the Company shall transfer, not later than 11:00 a.m.
New York time on the Business Day prior to each Distribution
Date, an amount in next-day funds equal to the sum of Available
Funds in respect of such Mortgage Pool for such Distribution Date
and any Unanticipated Recoveries in respect of such Mortgage Pool
received in the calendar month preceding the month of such
Distribution Date. If the Trustee does not receive such transfer
by 2:00 p.m. on such Business Day, it shall give the Company
written notice thereof.

           (e) If the Company or a Responsible Officer of the
Trustee obtains actual notice of or knowledge of the occurrence
of either (x) any Trigger Event or (y) the downgrade by S&P of
General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+, then, notwithstanding


                                69
<PAGE>


subsection (c) above, the Company shall promptly establish, and
thereafter maintain, one or more Eligible Accounts, in respect of
each Mortgage Pool, in the name of the Trustee and bearing a
designation indicating that amounts therein are held for the
benefit of the Trustee and the related Certificateholders, into
which the Company and any Primary Servicer shall deposit within
two Business Days after receipt, all amounts otherwise required
to be credited to the applicable Mortgage Loan Payment Record
pursuant to Section 3.02(b); provided, however, that such action
shall not be required if the Company delivers to the Trustee a
letter from each Rating Agency to the effect that the failure to
take such action will not cause such Rating Agency to withdraw or
reduce its then current ratings of the related Certificates. All
amounts so deposited shall be held in trust for the benefit of
the related Certificateholders. Amounts so deposited may be
invested at the written instruction of the Company in Permitted
Investments in the name of the Trustee maturing no later than the
Business Day preceding the Distribution Date following the date
of such investment; provided, however, that any such Permitted
Investment which is an obligation of State Street Bank and Trust
Company, in its individual capacity and not in its capacity as
Trustee, may mature on such Distribution Date; and, provided
further, that no such Permitted Investment shall be sold before
the maturity thereof if the sale thereof would result in the
realization of gain prior to maturity unless the Company has
obtained an Opinion of Counsel that such sale or disposition will
not cause the related Trust Fund to be subject to the tax on
prohibited transactions under section 860F of the Code, or
otherwise subject the related Trust Fund to tax or cause the
related REMIC established hereunder to fail to qualify as a
REMIC. The Trustee shall maintain physical possession of all
Permitted Investments, other than Permitted Investments
maintained in book-entry form. The Company, as servicer, shall be
entitled to retain for its own account any gain or other income
from Permitted Investments, and neither the Trustee nor Cer-
tificateholders shall have any right or claim with respect to
such income. The Company shall deposit an amount equal to any
loss realized on any Permitted Investment as soon as any such
loss is realized. If the provisions in this subsection (e) become
operable, references in this Agreement to each Mortgage Loan
Payment Record and credits and debits to such Record shall be
deemed to refer to the related Eligible Accounts and transfers to
and withdrawals from such Eligible Accounts. Any action which may
be necessary to establish the terms of an account pursuant to
this Section 3.02(e) may be taken by an amendment or supplement
to this Agreement or pursuant to a written order of the Company,
which amendment, supplement or order shall not require the
consent of Certificateholders, provided that the Company has
delivered to the Trustee a letter from each Rating Agency to the
effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings
of the related Certificates.


                                70
<PAGE>


           Section 3.03. Collection of Taxes, Assessments and
Other Items. Other than with respect to any Cooperative Loan, the
Company shall establish and maintain with one or more depository
institutions one or more accounts into which it shall deposit all
collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the
Mortgagors. As servicer, the Company shall effect the timely
payment of all such items for the account of Mortgagors.
Withdrawals from such account or accounts may be made only to
effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any payments
made regarding taxes and assessments or for any payments made
pursuant to Section 3.05 regarding premiums on Primary Insurance
Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums
determined to be overages, or to pay interest owed to Mortgagors
to the extent required by law.

           Section 3.04. Permitted Debits to the Mortgage Loan
Payment Records. The Company (or any successor servicer pursuant
to Section 7.02) may, from time to time, make debits to each
Mortgage Loan Payment Record for the following purposes (in each
case as to the Mortgage Loans in the related Mortgage Pool):

           (i) To reimburse the Company or the applicable Primary
      Servicer for Liquidation Expenses theretofore incurred in
      respect of any Mortgage Loan in an amount not to exceed the
      amount of the related Liquidation Proceeds credited to such
      Mortgage Loan Payment Record pursuant to Section
      3.02(b)(iii); provided that the Company or the applicable
      Primary Servicer shall not be entitled to reimbursement for
      Liquidation Expenses incurred after the initiation of
      foreclosure proceedings in respect of any Defaulted
      Mortgage Loan that is repurchased pursuant to Section 3.16;

          (ii) To reimburse the Company or the applicable Primary
      Servicer for Insured Expenses and amounts expended by it
      pursuant to Section 3.08 in good faith in connection with
      the restoration of property damaged by an Uninsured Cause,
      in an amount not to exceed the amount of the related
      Insurance Proceeds and Liquidation Proceeds (net of any
      debits pursuant to clause (i) above) and amounts
      representing proceeds of other insurance policies covering
      the property subject to the related Mortgage credited to
      such Mortgage Loan Payment Record pursuant to Section
      3.02(b) (iii) and (iv);

         (iii) To reimburse the Company to the extent permitted
      by Sections 3.01(a) and 6.04;


                                71
<PAGE>


          (iv) To pay to the Company amounts received in respect
      of any Defective Mortgage Loan or Defaulted Mortgage Loan
      purchased by the Company to the extent that the
      distribution of any such amounts on the Distribution Date
      upon which the proceeds of such purchase are distributed
      would make the total amount distributed in respect of any
      such Mortgage Loan on such Distribution Date greater than
      the Purchase Price therefor, net of any unreimbursed
      Monthly Advances made by the Company;

           (v) To reimburse the Company (or the Trustee, as
      applicable) for Monthly Advances theretofore made in
      respect of any Mortgage Loan to the extent of late
      payments, REO Proceeds, Insurance Proceeds and Liquidation
      Proceeds in
      respect of such Mortgage Loan;

          (vi) To reimburse the Company from any Mortgagor
      payment of interest or other recovery with respect to a
      particular Mortgage Loan, to the extent not previously
      retained by the Company, for unpaid Servicing Fees with
      respect to such Mortgage Loan, subject to Section 3.08(d);

         (vii) To reimburse the Company (or the Trustee, as
      applicable) for any Nonrecoverable Advance in respect of
      such Mortgage Pool (which right of reimbursement of the
      Trustee pursuant to this clause shall be prior to such
      right of the Company);

        (viii) To make transfers of funds to the related
      Certificate Account pursuant to Section 3.02(d); and

         (ix) To deduct any amounts credited to the related
      Mortgage Loan Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the related Mortgage
Loan Payment Record pursuant to clauses (i), (ii), (iv), (v) and
(vi) of this Section 3.04; provided, however, that it is
understood and agreed that the records of such accounting need
not be retained by the Company for a period longer than the five
most recent fiscal years.

           Section 3.05. Maintenance of the Primary Insurance
Policies. (a) The Company shall not take any action which would
result in non-coverage under any applicable Primary Insurance
Policy of any loss which, but for the actions of the Company,
would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full
force and effect each such Primary Insurance Policy until the
principal balance of the related Mortgage Note is 80% or less of
the greater of (i) the related Original Value and (ii) the then


                                72
<PAGE>


current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the
Company; provided, that no such Primary Insurance Policy need be
kept in effect if doing so would violate applicable law. The
Company shall not cancel or refuse to renew any such Primary
Insurance Policy applicable to a Mortgage Loan that is in effect
at the Closing Date and is required to be kept in force hereunder
unless the replacement Primary Insurance Policy for such canceled
or non-renewed policy is maintained with an insurer whose
claims-paying ability is acceptable to each Rating Agency for
mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such
Rating Agency. The Company agrees to effect the timely payment of
the premium on each Primary Insurance Policy, and such costs not
otherwise recoverable shall be recoverable by the Company from
related Insurance Proceeds and Liquidation Proceeds pursuant to
Section 3.04.

           (b) In connection with its activities as administrator
and servicer of the Mortgage Loans, the Company agrees to
present, on behalf of itself, the Trustee and the related
Certificateholders, claims to the insurer under each Primary
Insurance Policy and, in this regard, to take such reasonable
action as shall be necessary to permit recovery under any Primary
Insurance Policy respecting a related defaulted Mortgage Loan. To
the extent provided in Section 3.02(b), any amounts collected by
the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage Loan
purchased by a related insurer) shall be credited to the
applicable Mortgage Loan Payment Record.

           Section 3.06. Maintenance of Hazard Insurance. The
Company shall cause to be maintained for each Mortgage Loan other
than a Cooperative Loan hazard insurance with a standard
mortgagee clause and with extended coverage in an amount which is
at least equal to the maximum insurable value of the improvements
securing such Mortgage Loan from time to time or the principal
balance owing on such Mortgage Loan from time to time, whichever
is less. The Company shall also maintain on property (other than
Cooperative Apartments) acquired upon foreclosure, or by deed in
lieu of foreclosure, hazard insurance with extended coverage in
an amount which is at least equal to the lesser of (i) the
maximum insurable value from time to time of the improvements
which are a part of such property or (ii) the unpaid principal
balance of such Mortgage Loan at the time of such foreclosure or
deed in lieu of foreclosure plus accrued interest and the
good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent
provided in Section 3.02(b)(iv), amounts collected by the Company
under any such policies in respect of the Mortgage Loans shall be
credited to the applicable Mortgage Loan Payment Record. Such
costs shall be recoverable by the Company pursuant to Sections


                                73
<PAGE>


3.03 and 3.04. In cases in which property securing any Mortgage
Loan other than a Cooperative Loan is located in a federally
designated flood area, the hazard insurance to be maintained for
such Mortgage Loan shall include flood insurance. All such flood
insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no
obligation to require that any Mortgagor maintain earthquake or
other additional insurance and shall be under no obligation
itself to maintain any such additional insurance on property
acquired in respect of a Mortgage Loan, other than pursuant to
such applicable laws and regulations as shall at any time be in
force and as shall require such additional insurance. If the
Company shall obtain and maintain a blanket policy insuring
against hazard losses on all of the Mortgage Loans (whether or
not including Cooperative Loans), it shall conclusively be deemed
to have satisfied its obligations as set forth in the first
sentence of this Section 3.06, it being understood and agreed
that such policy may contain a deductible clause, in which case
the Company shall, in the event that there shall not have been
maintained on the related Mortgaged Property a policy complying
with the first sentence of this Section 3.06, and there shall
have been a loss which would have been covered by such policy,
credit to the applicable Mortgage Loan Payment Record the amount
not otherwise payable under the blanket policy because of such
deductible clause.

           Section 3.07. Assumption and Modification Agreements.
(a) In any case in which property subject to a Mortgage has been
or is about to be conveyed by the Mortgagor, the Company shall
exercise its right to accelerate the maturity of such Mortgage
Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would
adversely affect or jeopardize coverage under the related Primary
Insurance Policy, if any; provided, however, that if the Company
is prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same


                                74
<PAGE>


extent as all other documents and instruments constituting a part
thereof. In connection with any such agreement, the Mortgage
Rate, mortgage term and any other material term of such Mortgage
Loan shall not be changed. Any fee collected by the Company for
entering into any such agreement will be retained by the Company
as additional servicing compensation.

           (b) Notwithstanding Section 3.07(a) or any other
provision of this Agreement, the Company shall not be deemed to
be in default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

           Section 3.08. Realization Upon Defaulted Mortgage
Loans. (a) The Company shall foreclose upon or otherwise
comparably convert the ownership of Mortgaged Properties securing
such of the Mortgage Loans as come into and continue in default
and as to which no satisfactory arrangements can be made for
collection of delinquent payments pursuant to Section 3.02. In
connection with such foreclosure or other conversion the Company
shall, consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it
shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to
Certificateholders of the related Certificate Group after
reimbursement to itself for such expenses and (ii) that such
expenses will be recoverable to it either through Liquidation
Proceeds or Insurance Proceeds. Notwithstanding the foregoing,
the Company shall not be entitled to recover legal expenses
incurred in connection with foreclosure proceedings where the
Mortgage Loan is reinstated and such foreclosure proceedings are
terminated prior to completion, other than sums received from the
Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the related Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose


                                75
<PAGE>


upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the related Trust Fund or the Certificateholders if, based on
the Company's belief that no such contamination or effect exists,
the Company forecloses upon a Mortgaged Property and the Trustee
or its nominee on behalf of the related Trust Fund takes title to
such Mortgaged Property, and thereafter such Mortgaged Property
is determined to be so contaminated or affected.

           (b) In the event that title to any Mortgaged Property
is acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the related Trust Fund. Notwithstanding
any such acquisition of title and cancellation of the related
Mortgage Loan, such Mortgage Loan shall (except for purposes of
Section 9.01) be considered to be an Outstanding Mortgage Loan
until such time as the Mortgaged Property shall be sold and such
Mortgage Loan becomes a Liquidated Mortgage Loan. Consistent with
the foregoing, for purposes of all calculations hereunder so long
as such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any
moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to
reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the
payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on any REO
Mortgage Loan shall be treated as a Principal Prepayment received
in respect of such Mortgage Loan.

           (c) In the event that a Trust Fund acquires any
Mortgaged Property as aforesaid or otherwise in connection with a
default or imminent default on a Mortgage Loan, the Company shall
dispose of such Mortgaged Property prior to the close of the
third calendar year after the year of its acquisition by such
Trust Fund unless (a) the Trustee shall have been supplied with
an Opinion of Counsel to the effect that the holding by such
Trust Fund of such Mortgaged Property subsequent to such period
(and specifying the period beyond such period for which the
Mortgaged Property may be held) will not result in the imposition
of taxes on "prohibited transactions" of such Trust Fund as
defined in section 860F of the Code, or cause the related REMIC
established hereunder to fail to qualify as a REMIC at any time


                                76
<PAGE>


that any Certificates are outstanding, in which case such Trust
Fund may continue to hold such Mortgaged Property (subject to any
conditions contained in such Opinion of Counsel), or (b) the
Trustee (at the Company's expense) or the Company shall have
applied for, not later than 61 days prior to the expiration of
such period, an extension of such period in the manner
contemplated by section 856(e)(3) of the Code, in which case such
period shall be extended by the time period permitted by section
856(e)(3) of the Code. Notwithstanding any other provision of
this Agreement, no Mortgaged Property acquired by a Trust Fund
shall be rented (or allowed to continue to be rented) or
otherwise used for the production of income by or on behalf of
such Trust Fund or sold in such a manner or pursuant to any terms
that would (i) cause such Mortgaged Property to fail to qualify
at any time as "foreclosure property" within the meaning of
section 860G(a)(8) of the Code, (ii) subject such Trust Fund to
the imposition of any federal or state income taxes on "net
income from foreclosure property" with respect to such Mortgaged
Property within the meaning of section 860G(c) of the Code, or
(iii) cause the sale of such Mortgaged Property to result in the
receipt by such Trust Fund of any income from non-permitted
assets as described in section 860F(a)(2)(B) of the Code, unless
the Company has agreed to indemnify and hold harmless such Trust
Fund with respect to the imposition of any such taxes.

           (d) Any collection of Insurance Proceeds or
Liquidation Proceeds will be applied in the following order of
priority: first, to reimburse the Company for any related
unreimbursed Liquidation Expenses and to reimburse the Company or
the Trustee, as applicable, for any related unreimbursed Monthly
Advances; second, to accrued and unpaid interest on the Mortgage
Loan at the Mortgage Rate from the date to which interest was
last paid or advanced to the Due Date prior to the Distribution
Date on which such amounts are to be distributed; and third, as a
recovery of principal of the Mortgage Loan. If the amount so
allocated to interest is less than the full amount of accrued and
unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated among the Base Servicing Fee at the
Base Servicing Fee Rate, the Supplemental Servicing Fee at the
Supplemental Servicing Fee Rate and interest at the applicable
Remittance Rate in proportion to the amount of such accrued
interest which would have been allocated to each such category in
the absence of any shortfall. The resulting Interest Loss shall
be allocated among each such category in the same proportion as
described in the preceding sentence. The portion so allocated to
interest at the Remittance Rate shall be allocated to the
Certificates of the related Certificate Group for purposes of
making the allocation specified in the definition of Certificate
Interest Loss.

           (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an


                                77
<PAGE>


agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class 1-B5 Certificates
or the Class 2-B5 Certificates (provided that such form may be
revised to delete the option on the part of such Person to
purchase a defaulted Mortgage Loan as set forth in Section
2.02(f) thereof). Prior to entering into any such agreement with
any Person, the Company shall obtain a certification from such
Person to the effect that (i) such Person is not an "affiliate"
(within the meaning of the Prohibited Transaction Exemption) of
the Trustee and (ii) such Person will not purchase any
Certificates if such purchase would cause such Person to hold
more than a ten percent interest in the related Mortgage Pool or
in the related Trust Fund. It is understood that the right of the
Company to be reimbursed for Monthly Advances and Nonrecoverable
Advances under this Agreement shall not be affected in any way by
the provisions of any such agreement. The Trustee hereby agrees
to perform such obligations as may be expressly required of it
pursuant to the provisions of such agreement and to promptly
notify each party to such agreement if a Responsible Officer of
the Trustee (with direct responsibility for administration of
this Agreement) becomes aware of any discussions, plans or events
that might lead to the Trustee's becoming an "affiliate" (within
the meaning of the Prohibited Transaction Exemption) of any
Person with which the Company has entered into such agreement,
provided that the contents of any such notification shall be kept
confidential by the parties to such agreement. The Company agrees
to promptly notify the Trustee upon entering into any such
agreement. In addition, the Company shall provide the Trustee
with such information as may be necessary for the Trustee to
perform its obligations thereunder, including written
instructions, clearly identifying the source, amount and
application of funds to be deposited or withdrawn from the
Collateral Fund (as defined in such agreement). The Trustee shall
provide the Company with such information concerning credits and
debits to the Collateral Fund on account of income, gains and
losses realized from Collateral Fund Permitted Investments (as
defined in such agreement), and costs associated with the
purchase and sale thereof, as the Company may request in order to
prepare the instructions described in the preceding sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class 1-B4
Certificates or the Class 2-B4 Certificates, provided that (i)
such Person is also the Holder of 100% of the Class B5
Certificates of the related Certificate Group, (ii) such Person
shall have no rights under such agreement until the date on which
the Class Certificate Principal Balance of the Class B5
Certificates of the related Certificate Group has been reduced to
zero, and (iii) any rights of such Person under such agreement
shall terminate in the


                                78
<PAGE>


event that such Person transfers, directly or indirectly, the
Class B4 Certificates of such Certificate Group to any other
Person.

           Section 3.09. Trustee to Cooperate; Release of
Mortgage Files. Upon the payment in full of any Mortgage Loan,
the Company will immediately notify the Trustee by a
certification (which certification shall include a statement to
the effect that all amounts received in connection with such
payment which are required to be credited to the applicable
Mortgage Loan Payment Record pursuant to Section 3.02 have been
so credited) of a Servicing Officer and shall request delivery to
it of the Mortgage File. If a Buydown Mortgage Loan is the
subject of a Principal Prepayment in full during the related
Buydown Period, the related Buydown Funds will be applied or
returned to the Person entitled thereto in accordance with the
terms of such Buydown Mortgage Loan. Upon receipt of such
certification and request in form satisfactory to the Trustee,
the Trustee shall promptly, but in any event within five Business
Days, release the related Mortgage File to the Company; provided,
that the Trustee shall not be responsible for any delay in the
release of a Mortgage File resulting from acts beyond its
control, including without limitation, acts of God, strikes,
lockouts, riots, acts of war or terrorism, epidemics,
nationalization, governmental regulations imposed after the fact,
fire, communication line failures, computer viruses, power
failures, earthquakes or other disasters. Upon any such payment
in full, the Company is authorized to execute, pursuant to the
authorization contained in Section 3.01, an instrument of
satisfaction regarding such Mortgage, which instrument of
satisfaction shall be recorded by the Company if required by
applicable law and be delivered to the Person entitled thereto,
it being understood and agreed that no expenses incurred in
connection with such instrument of satisfaction shall be
reimbursed from amounts at the time credited to the applicable
Mortgage Loan Payment Record. From time to time and as
appropriate for the servicing or foreclosure of any Mortgage Loan
(including, without limitation, collection under any Primary
Insurance Policy), the Trustee shall, upon request of the Company
and delivery to the Trustee of a receipt signed by a Servicing
Officer, release the related Mortgage File to the Company and
shall execute such documents as shall be necessary to the
prosecution of any such proceedings. Such receipt shall obligate
the Company to return the Mortgage File to the Trustee when the
need therefor by the Company no longer exists unless the Mortgage
Loan shall be liquidated, in which case, upon receipt of a
certificate of a Servicing Officer similar to that hereinabove
specified, the receipt shall be released by the Trustee to the
Company.

           Section 3.10.  Servicing Compensation; Payment of
Certain Expenses by the Company.  (a)  As compensation for its


                                79
<PAGE>


activities and obligations hereunder, the Company shall be
entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan
(including the portion of any Buydown Funds applied to the
related Buydown Mortgage Loan for the applicable period) an
amount equal to the Servicing Fee. The aggregate of the Servicing
Fees payable to the Company on any Distribution Date in respect
of the Mortgage Loans in a Mortgage Pool shall be reduced by the
amount of any Compensating Interest Payment in respect of such
Mortgage Pool for such Distribution Date. Additional servicing
compensation in the form of Prepayment Interest Excess,
assumption fees, modification fees, late payment charges,
interest income or gain with respect to amounts deposited in a
Certificate Account and invested by the Company or otherwise
shall be retained by the Company, subject to Section 3.10(b), if
applicable. The Company shall be required to pay all expenses
incurred by it in connection with its activities hereunder
(including payment of Trustee fees and all other fees and
expenses not expressly stated hereunder to be for the account of
the Certificateholders) and shall not be entitled to
reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

           (b) The Company may, as a condition to granting any
request by a Mortgagor for any consent, modification, waiver or
amendment or any other matter or thing, the granting of which is
in the Company's discretion pursuant to the terms of the
instruments evidencing or securing the related Mortgage Loan and
is permitted by other sections of this Agreement, require (to the
extent permitted by applicable law) that such Mortgagor pay to it
a reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.

           Section 3.11. Reports to the Trustee; Certificate
Account Statements. Not later than 15 days after each
Distribution Date, the Company shall forward to the Trustee a
statement, certified by a Servicing Officer, setting forth the
status of each Mortgage Loan Payment Record as of the close of
business on such Distribution Date and showing, for the period
covered by such statement, the aggregate of credits to each
Mortgage Loan Payment Record for each category of credit
specified in Section 3.02 and each category of debit specified in
Section 3.04.

           Section 3.12.  Annual Statement as to Compliance.  The
Company will deliver to the Trustee, on or before March 31 of


                                80
<PAGE>


each year, beginning with March 31, 1999, an Officer's
Certificate stating that (a) a review of the activities of the
Company during the preceding calendar year and of its performance
under this Agreement has been made under such Officer's
supervision and (b) to the best of such Officer's knowledge,
based on such review, the Company has fulfilled all its material
obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such
obligation, specifying each such default known to such Officer
and the nature and status thereof.

           Section 3.13.  Annual Independent Public Accountants'
Servicing Report.  On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:

           (a) furnish to a firm of independent public
      accountants (which may also render other services to the
      Company) a statement substantially to the effect that the
      Company has complied in all material respects with the
      minimum servicing standards set forth in the Uniform Single
      Attestation Program for Mortgage Bankers (the "Minimum
      Servicing Standards") with respect to the mortgage loans in
      the Company's servicing portfolio (which may exclude home
      equity loans) or, if there has been material noncompliance
      with such servicing standards, containing a description of
      such noncompliance; and

           (b) at its expense cause such firm of independent
      public accountants to furnish a report to the Trustee
      stating its opinion as to the Company's assertion contained
      in the statement delivered pursuant to Section 3.13(a),
      which opinion shall be based on an examination conducted by
      such firm in accordance with the standards established by
      the American Institute of Certified Public Accountants,
      including examining, on a test basis, evidence about the
      Company's compliance with the Minimum Servicing Standards.
      Such opinion shall be to the effect that the Company has
      complied in all material respects with the Minimum
      Servicing Standards with respect to the mortgage loan
      portfolio described in the Company's statement delivered
      pursuant to Section 3.13(a) hereof or if there has been
      material noncompliance with the Minimum Servicing
      Standards, shall contain a description of such
      noncompliance in accordance with applicable accounting
      standards. In rendering such report, such firm may rely, as
      to matters relating to direct servicing of Mortgage Loans
      by any primary servicer, upon comparable reports of
      independent public accountants with respect to such primary
      servicer.

           Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the


                                81
<PAGE>


Trustee, Certificateholders which are regulated insurance
entities and the applicable insurance regulatory agencies
thereof, Certificateholders which are federally insured savings
and loan associations, the Office of Thrift Supervision, the FDIC
and the supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

           Section 3.15. Maintenance of Certain Servicing
Policies. The Company shall during the term of its service as
servicer maintain in force (i) a policy or policies of insurance
covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in
respect of its officers, employees or agents. Each such policy or
policies and bond shall, together, comply with the requirements
from time to time of FNMA for persons performing servicing for
mortgage loans purchased by such association.

           Section 3.16. Optional Purchase of Defaulted Mortgage
Loans. The Company shall have the right, but not the obligation,
to purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.


                            ARTICLE IV

                      PAYMENTS AND STATEMENTS

           Section 4.01. Distributions. (a) On each Distribution
Date, the Trustee shall withdraw the Available Funds in respect
of Pool 1 from the Pool 1 Certificate Account and shall make
distributions to Holders of the Pool 1 Certificates as of the
preceding Record Date in the following order of priority, to the
extent of the remaining Available Funds in respect of Pool 1:

           (i) to each Class of Pool 1 Senior Certificates (other
      than any Class of Principal Only Certificates), the Accrued
      Certificate Interest thereon for such Distribution Date;
      provided, however, that any shortfall in available amounts
      shall be allocated among such Classes in proportion to the


                                82
<PAGE>


      amount of Accrued Certificate Interest that would otherwise
      be distributable thereon;

          (ii) to each Class of Pool 1 Senior Certificates (other
      than any Class of Principal Only Certificates), any related
      Unpaid Class Interest Shortfall for such Distribution Date;
      provided, however, that any shortfall in available amounts
      shall be allocated among such Classes in proportion to the
      Unpaid Class Interest Shortfall for each such Class (or
      Component) on such Distribution Date;

         (iii) to the Classes of Pool 1 Senior Certificates, in
      reduction of the Class Certificate Principal Balances
      thereof, concurrently as follows:

                (A) to the Class 1-A1 Certificates, the Pool 1
           Category A Senior Optimal Principal Amount for such
           Distribution Date, until the Class Certificate
           Principal Balance thereof has been reduced to zero;
           and

                (B) to the Class 1-A2, Class 1-A3, Class 1-A4,
           Class 1-A5 and Class 1-R Certificates, the Pool 1
           Category B Senior Optimal Principal Amount for such
           Distribution Date, concurrently, as follows:

                     (1) to the Class 1-A5 Certificates, the Pool
                1 Category B Group II Senior Principal
                Distribution Amount for such Distribution Date,
                until the Class Certificate Principal Balance
                thereof has been reduced to zero; and

                     (2) to the Class 1-A2, Class 1-A3, Class 1-
                A4 and Class 1-R Certificates, the Pool 1
                Category B Senior Optimal Principal Amount for
                such Distribution Date, less the Pool 1 Category
                B Group II Senior Principal Distribution Amount
                for such date, in the following order of
                priority:

                     (i) to the Class 1-R Certificates, until the
                     Class Certificate Principal Balance thereof
                     has been reduced to zero;

                     (ii) concurrently, 1.6000000000% of the
                     amount set forth in clause (iii)(B)(2)
                     remaining after distribution of amounts set
                     forth in clause (i) above to the Class 1-A2
                     Certificates and 98.4000000000% of such
                     remaining amount to the Class 1-A3
                     Certificates, until the Class Certificate
                     Principal Balance of the Class 1-A2
                     Certificates thereof has been reduced to
                     zero;


                                83
<PAGE>


                     (iii) to the Class 1-A3 Certificates, until
                     the Class Certificate Principal Balance
                     thereof has been reduced to zero; and

                     (iv) to the Class 1-A4 Certificates, until
                     the Class Certificate Principal Balances
                     thereof has been reduced to zero; and

                (C) to the Class 1-PO Certificates, the Class 1-
           PO Principal Distribution Amount for such Distribution
           Date, until the Class Certificate Principal Balance
           thereof has been reduced to zero;

          (iv) to the Class 1-PO Certificates, any related Class
      PO Deferred Amount for such Distribution Date, up to an
      amount not to exceed the Junior Optimal Principal Amount
      for the Pool 1 Certificates for such Distribution Date,
      until the Class Certificate Principal Balance of such Class
      has been reduced to zero; provided, that any such amounts
      distributed to the Class 1-PO Certificates pursuant to this
      clause (iv) shall not reduce the Class Certificate
      Principal Balance thereof;

           (v) to the Class 1-M Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (vi) to the Class 1-M Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (vii) to the Class 1-M Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount for
      the Pool 1 Certificates on such Distribution Date;

        (viii) to the Class 1-B1 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (ix) to the Class 1-B1 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (x) to the Class 1-B1 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date;

          (xi) to the Class 1-B2 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xii) to the Class 1-B2 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;


                                84
<PAGE>


        (xiii) to the Class 1-B2 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date;

         (xiv) to the Class 1-B3 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (xv) to the Class 1-B3 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xvi) to the Class 1-B3 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date;

        (xvii) to the Class 1-B4 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

       (xviii) to the Class 1-B4 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xix) to the Class 1-B4 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date;

          (xx) to the Class 1-B5 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xxi) to the Class 1-B5 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date; and

        (xxii) to the Class 1-B5 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 1 Certificates on such Distribution
      Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the


                                85
<PAGE>


amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

           (b) On each Distribution Date, the Trustee shall
withdraw the Available Funds in respect of Pool 2 from the Pool 2
Certificate Account and shall make distributions to Holders of
the Pool 2 Certificates as of the preceding Record Date in the
following order of priority, to the extent of the remaining
Available Funds in respect of Pool 2:

           (i) to each Class of Pool 2 Senior Certificates (other
      than any Class of Principal Only Certificates), the Accrued
      Certificate Interest thereon for such Distribution Date;
      provided, however, that any shortfall in available amounts
      shall be allocated among such Classes in proportion to the
      amount of Accrued Certificate Interest that would otherwise
      be distributable thereon;

          (ii) to each Class of Pool 2 Senior Certificates (other
      than any Class of Principal Only Certificates), any related
      Unpaid Class Interest Shortfall for such Distribution Date;
      provided, however, that any shortfall in available amounts
      shall be allocated among such Classes in proportion to the
      Unpaid Class Interest Shortfall for each such Class on such
      Distribution Date;

         (iii) to the Classes of Pool 2 Senior Certificates, in
      reduction of the Class Certificate Principal Balances
      thereof, concurrently, as follows:

                (A) to the Class 2-A14 Certificates, the Pool 2
           Group II Senior Principal Distribution Amount for such
           Distribution Date, until the Class Certificate
           Principal Balance of such Class has been reduced to
           zero; and

                (B) to the Pool 2 Group I Senior Certificates,
           the Senior Optimal Principal Amount in respect of Pool
           2 for such Distribution Date as reduced by the Pool 2
           Group II Senior Principal Distribution Amount
           distributed pursuant to clause (A) above on such
           Distribution Date (such reduced amount, the "Pool 2
           Group I Senior Principal Distribution Amount"), in the
           following order of priority:

                     (1) to the Class 2-R Certificates, until the
                Class Certificate Principal Balance thereof has
                been reduced to zero;


                                86
<PAGE>


                     (2) to the Class 2-A1 Certificates, until
                the Class Certificate Principal Balance thereof
                has been reduced to zero;

                     (3) to the Class 2-A2, Class 2-A3, Class 2-
                A4, Class 2-A5, Class 2-A6, Class 2-A7, Class 2-
                A8, Class 2-A9, Class 2-A10, Class 2-A11, Class
                2- A12 and Class 2-A13 Certificates,
                concurrently:

                          (i) to the Class 2-A12 and Class 2-A13
                     Certificates, 31.250% of the amount set
                     forth in clause (iii)(B) remaining after
                     distributions under the preceding
                     subparagraphs of this clause (iii)(B), in
                     the following order of priority:

                               (I) to the Class 2-A12
                          Certificates, until the Class
                          Certificate Principal Balance thereof
                          has been reduced to zero;

                               (II) to the Class 2-A13
                          Certificates, until the Class
                          Certificate Principal Balance thereof
                          has been reduced to zero;

                          (ii) to the Class 2-A2, Class 2-A3,
                     Class 2-A4, Class 2-A5, Class 2-A6, Class 2-
                     A7, Class 2-A8, Class 2-A9, Class 2-A10 and
                     Class 2-A11 Certificates, the amount set
                     forth in clause (iii)(B) remaining after
                     distributions under the preceding
                     subparagraphs of this clause (iii)(B), in
                     the following order of priority:

                            (I) to the Class 2-A2 Certificates,
                          until the Class Certificate Principal
                          Balance thereof has been reduced to
                          zero;

                           (II) concurrently, to the Class 2- A3
                          and Class 2-A7 Certificates,
                          12.1212121210% and 87.8787878790%,
                          respectively, of the remaining amount
                          set forth in subparagraph (ii), until
                          the Class Certificate Principal Balance
                          of the Class 2-A7 Certificates has been
                          reduced to zero;

                          (III)     concurrently, to the Class 2-
                          A3 and Class 2-A8 Certificates,
                          12.1212121210% and 87.8787878790%,


                                87
<PAGE>


                          respectively, of the remaining amount
                          set forth in subparagraph (ii), until
                          the Class Certificate Principal Balance
                          of the Class 2-A8 Certificates has been
                          reduced to zero;

                           (IV) concurrently, to the Class 2- A3
                          and Class 2-A9 Certificates,
                          12.1212121210% and 87.8787878790%,
                          respectively, of the remaining amount
                          set forth in subparagraph (ii), until
                          the Class Certificate Principal Balance
                          of the Class 2-A9 Certificates has been
                          reduced to zero;

                            (V) concurrently, to the Class 2- A3
                          and Class 2-A10 Certificates,
                          12.1212121210% and 87.8787878790%,
                          respectively, of the remaining amount
                          set forth in subparagraph (ii), until
                          the Class Certificate Principal Balance
                          of the Class 2-A10 Certificates has
                          been reduced to zero;

                           (VI) concurrently, to the Class 2- A3
                          and Class 2-A11 Certificates,
                          12.1212121210% and 87.8787878790%,
                          respectively, of the remaining amount
                          set forth in subparagraph (ii), until
                          the Class Certificate Principal
                          Balances thereof have each been reduced
                          to zero;

                          (VII) to the Class 2-A4 Certificates,
                          until the Class Certificate Principal
                          Balance thereof has been reduced to
                          zero;

                          (VIII) to the Class 2-A5 Certificates,
                          until the Class Certificate Principal
                          Balance thereof has been reduced to
                          zero;

                           (IX) to the Class 2-A6 Certificates,
                          until the Class Certificate Principal
                          Balance thereof has been reduced to
                          zero;

                (C) to the Class 2-PO Certificates, the PO
           Principal Distribution Amount for Pool 2 for such
           Distribution Date, until the Class Certificate
           Principal Balance thereof has been reduced to zero;


                                88
<PAGE>


          (iv) to the Class 2-PO Certificates, any related Class
      PO Deferred Amount for such Distribution Date, up to an
      amount not to exceed the Junior Optimal Principal Amount
      for the Pool 2 Certificates for such Distribution Date,
      until the Class Certificate Principal Balance of such Class
      has been reduced to zero; provided, that any such amounts
      distributed to the Class 2-PO Certificates pursuant to this
      clause (iv) shall not reduce the Class Certificate
      Principal Balance thereof;

           (v) to the Class 2-M Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (vi) to the Class 2-M Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (vii) to the Class 2-M Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount for
      the Pool 2 Certificates on such Distribution Date;

        (viii) to the Class 2-B1 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (ix) to the Class 2-B1 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (x) to the Class 2-B1 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date;

          (xi) to the Class 2-B2 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xii) to the Class 2-B2 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

        (xiii) to the Class 2-B2 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date;

         (xiv) to the Class 2-B3 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

          (xv) to the Class 2-B3 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;


                                89
<PAGE>


         (xvi) to the Class 2-B3 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date;

        (xvii) to the Class 2-B4 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

       (xviii) to the Class 2-B4 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

         (xix) to the Class 2-B4 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date;

          (xx) to the Class 2-B5 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

         (xxi) to the Class 2-B5 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date; and

        (xxii) to the Class 2-B5 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount for the Pool 2 Certificates on such Distribution
      Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

           (c) On each Distribution Date, the Trustee shall
distribute to the holder of each Class of Residual Certificates
any remaining Available Funds in respect of the related Mortgage
Pool for such Distribution Date after application of all amounts
described in clauses (a) and (b) of this Section 4.01, as
applicable, together with any Unanticipated Recoveries in respect
of the related Mortgage Pool received by the Company in the
calendar month preceding the month of such Distribution Date and


                                90
<PAGE>


not distributed on such Distribution Date to the holders of
outstanding Certificates of any other related Class pursuant to
Section 4.01(g). Any distributions pursuant to this clause (c)
shall not reduce the Class Certificate Principal Balance of the
related Residual Certificates.

           (d) If on any Distribution Date the Class Certificate
Principal Balances of the Pool 1 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 1
Senior Certificates (other than the Class 1-PO Certificates)
pursuant to Section 4.01(a)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 1 Senior Certificates, pro rata, on the basis of
their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(a)(iii).

           If on any Distribution Date the Class Certificate
Principal Balances of the Pool 2 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 2
Senior Certificates (other than the Class 2-PO Certificates)
pursuant to Section 4.01(b)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 2 Senior Certificates, pro rata, on the basis of
their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(b)(iii).

           (e) If on any Distribution Date (i) the Class
Certificate Principal Balance of a Class of Class M Certificates
or any Class of Class B Certificates for which the related
Prepayment Distribution Trigger was satisfied on such
Distribution Date is reduced to zero and (ii) amounts
distributable pursuant to clauses (ii), (iv) and (v) of the
Junior Optimal Principal Amount for the related Certificate Group
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a), in the case of the Pool 1
Certificates, or Section 4.01(b), in the case of the Pool 2
Certificates, have been distributed, such amounts shall be
distributed on such Distribution Date to the remaining Classes of
Junior Certificates of such Certificate Group in order of
priority, such that no such distribution shall be made to any
Class of Junior Certificates while a prior such Class of the
related Certificate Group is outstanding.

           (f) [Intentionally Omitted]

           (g) In the event that in any calendar month the
Company recovers an amount (an "Unanticipated Recovery") in
respect of principal of a Mortgage Loan which had previously been
allocated as a Realized Loss to any Class of Certificates


                                91
<PAGE>


pursuant to Section 4.03, on the Distribution Date in the next
succeeding calendar month the Trustee shall withdraw from the
related Certificate Account and distribute to the holders of each
outstanding Class to which such Realized Loss had previously been
allocated its share (determined as described in the succeeding
paragraph) of such Unanticipated Recovery in an amount not to
exceed the amount of such Realized Loss previously allocated to
such Class. When the Class Certificate Principal Balance of a
Class of Certificates has been reduced to zero, the holders of
such Class shall not be entitled to any share of an Unanticipated
Recovery, and such Unanticipated Recovery shall be allocated
among all outstanding Classes of Certificates of the related
Certificate Group entitled thereto in accordance with the
preceding sentence, subject to the remainder of this subsection
(g). In the event that (i) any Unanticipated Recovery remains
undistributed in accordance with the preceding sentence or (ii)
the amount of an Unanticipated Recovery exceeds the amount of the
Realized Loss previously allocated to any outstanding Classes
with respect to the related Mortgage Loan, on the applicable
Distribution Date the Trustee shall distribute to the holders of
all outstanding Classes of the Certificates of the related
Certificate Group to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as
described below) of such excess in an amount not to exceed the
aggregate amount of any Realized Loss previously allocated to
such Class with respect to any other Mortgage Loan that has not
been recovered in accordance with this Section 4.01(g). Any
distributions made pursuant to this Section 4.01(g) shall not
reduce the Class Certificate Principal Balance of the related
Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to a
Class of Class PO Certificates, based on the applicable PO
Percentage of the principal portion of the Realized Loss
previously allocated thereto with respect to such Mortgage Loan
(or all Mortgage Loans for purposes of the next to last sentence
of the preceding paragraph), and (ii) with respect to any other
Class of Certificates, based on its pro rata share (in proportion
to the Class Certificate Principal Balances thereof with respect
to such Distribution Date) of the applicable Non-PO Percentage of
the principal portion of any such Realized Loss previously
allocated with respect to such Mortgage Loan (or Loans);
provided, however, that (i) the share of an Unanticipated
Recovery allocable to a Class PO Certificate with respect to any
Mortgage Loan (or Loans) shall be reduced by the aggregate amount
previously distributed to such Class on account of the applicable
Class PO Deferred Amount in respect of such Mortgage Loan (or
Loans) and (ii) the amount by which the distributions to the
Class PO Certificates have been so reduced shall be distributed
to the Classes of Certificates of the related Certificate Group


                                92
<PAGE>


described in clause (ii) of the preceding paragraph in the same
proportion as described in such clause (ii). For purposes of the
preceding sentence, any Class PO Deferred Amount distributed to a
Class PO Certificate on previous Distribution Dates shall be
deemed to have been allocated in respect of the Mortgage Loans as
to which the applicable PO Percentage of the principal portion of
Realized Losses has previously been allocated to such Class on a
pro rata basis (based on the amount of Realized Losses so
allocated).

           Section 4.02. Method of Distribution. (a) All
distributions with respect to each Class of Certificates on each
Distribution Date shall be made pro rata among the outstanding
Certificates of such Class, based on the Percentage Interest in
such Class represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the
Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

           (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book-Entry Certificate are to
be made by the Depository and the Depository Participants in
accordance with the provisions of the applicable Certificates.
Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

           (c) The Trustee shall withhold or cause to be withheld
such amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be


                                93
<PAGE>


made within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a
partnership or corporation for U.S. federal income tax purposes
not formed under the laws of the United States, any state thereof
or the District of Columbia (unless, in the case of a
partnership, Treasury regulations provide otherwise), (iii) any
estate, the income of which is not subject to U.S. federal income
taxation, regardless of source, and (iv) any trust, other than a
trust that a court within the United States is able to exercise
primary supervision over the administration of the trust and one
or more U.S. Persons have the authority to control all
substantial decisions of the trust.

           Section 4.03. Allocation of Losses. (a) On or prior to
each Determination Date, the Company shall determine the amount
of any Realized Loss in respect of each Mortgage Loan in each
Mortgage Pool that occurred during the immediately preceding
calendar month.

           (b) With respect to any Distribution Date, the
principal portion of each Realized Loss (other than any Excess
Loss) in respect of Pool 1 shall be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class 1-PO Certificates until the Class Certificate
      Principal Balance thereof has been reduced to zero; and

          (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class 1-B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class 1-B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class 1-B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class 1-B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;


                                94
<PAGE>


                fifth, to the Class 1-B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class 1-M Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero; and

                seventh, to the Classes of Pool 1 Senior
           Certificates other than the Class 1-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component
           Principal Balance) thereof immediately prior to the
           applicable Distribution Date and (y) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof on the Closing Date (as reduced by
           any Realized Losses previously allocated thereto).

           With respect to any Distribution Date, the principal
portion of each Realized Loss (other than any Excess Loss) in
respect of Pool 2 shall be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class 2-PO Certificates until the Class Certificate
      Principal Balance of such Class has been reduced to zero;
      and

          (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class 2-B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class 2-B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class 2-B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class 2-B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;


                                95
<PAGE>


                fifth, to the Class 2-B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class 2-M Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero; and

                seventh, to the Classes of Pool 2 Senior
           Certificates other than the Class 2-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component
           Principal Balance) thereof immediately prior to the
           applicable Distribution Date and (y) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof on the Closing Date (as reduced by
           any Realized Losses previously allocated thereto).

           (c) With respect to any Distribution Date, the
principal portion of any Excess Loss in respect of a Mortgage
Pool (other than Excess Bankruptcy Losses attributable to Debt
Service Reductions) shall be allocated as follows: (1) the
applicable PO Percentage of any such loss shall be allocated to
the Class 1-PO Certificates, in the case of Pool 1, and to the
Class 2-PO Certificates, in the case of Pool 2, and (2) the
applicable Non-PO Percentage of any such loss shall be allocated
to each Class of Pool 1 Certificates other than the Class 1-PO
Certificates, in the case of Pool 1, and to each Class of Pool 2
Certificates other than the Class 2-PO Certificates, in the case
of Pool 2, pro rata, based on the respective Class Certificate
Principal Balances thereof; provided, that any such loss
allocated to any Class of Accrual Certificates (and any Accrual
Component) shall be allocated (subject to Section 4.03(d)) on the
basis of the lesser of (x) the Class Certificate Principal
Balance (or Component Principal Balance) thereof immediately
prior to the applicable Distribution Date and (y) the Class
Certificate Principal Balance (or Component Principal Balance)
thereof on the Closing Date (as reduced by any Realized Losses
previously allocated thereto).

           (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. In addition, any
Realized Losses allocated to any Class of Component Certificates
on a Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component) in proportion to


                                96
<PAGE>


their respective Component Principal Balances immediately prior
to such Distribution Date. Any allocation of Realized Losses
pursuant to this paragraph (d) shall be accomplished by reducing
the Certificate Principal Balance (or, in the case of any
Component, the Component Principal Balance) of the related
Certificates (or Components) on the related Distribution Date in
accordance with Section 4.03(e).

           (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses in respect of Pool 1 to be
allocated to the Class 1-PO Certificates on such Distribution
Date will be taken into account in determining distributions in
respect of any related Class PO Deferred Amount for such date,
and the aggregate amount of Realized Losses in respect of Pool 2
to be allocated to the Class 2-PO Certificates on such
Distribution Date will be taken into account in determining
distributions in respect of any related Class PO Deferred Amount
for such date.

           (f) On each Distribution Date, the Company shall
determine the Subordinate Certificate Writedown Amount, if any,
for each Mortgage Pool. Any such Subordinate Certificate
Writedown Amount shall effect a corresponding reduction in the
Certificate Principal Balance of the Subordinate Certificates of
the related Certificate Group, which reduction shall occur on
such Distribution Date after giving effect to distributions made
on such Distribution Date.

           (g) Notwithstanding the foregoing, no such allocation
of the principal portion of any Realized Loss in respect of a
Mortgage Pool shall be made on a Distribution Date to a Class of
Certificates of the related Certificate Group to the extent that
such allocation would result in the reduction of the aggregate
Certificate Principal Balances of all the Certificates as of such
Distribution Date, after giving effect to all distributions and
prior allocations of Realized Losses in respect of such Mortgage
Pool on such date, to an amount less than the aggregate Scheduled
Principal Balance of the Mortgage Loans in the related Mortgage
Pool as of the first day of the month of such Distribution Date,
less any Deficient Valuations occurring on or prior to the
related Bankruptcy Coverage Termination Date (such limitation,
the related "Loss Allocation Limitation").

           Section 4.04.  Monthly Advances; Purchases of Defaulted
Mortgage Loans.  (a)  The Company shall be required to make
Monthly Advances in the manner and to the extent provided herein.
Prior to the close of business on each Determination Date, the
Company shall determine (i) the amount of the Monthly Advance


                                97
<PAGE>


which it is required to make on the related Distribution Date and
(ii) whether it has elected to purchase any Defaulted Mortgage
Loan or Loans on such Distribution Date. If the Company so elects
to purchase any Defaulted Mortgage Loans (or is required to
purchase any Mortgage Loan pursuant to Section 2.02 or 2.03(a)),
no Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs. The Company shall include
information as to each of such determinations in the Servicer's
Certificate furnished by it to the Trustee in accordance with
Section 4.06 and shall be obligated to transfer to the related
Certificate Account pursuant to Section 3.02(d) on or before
11:00 a.m. New York time on the Business Day next preceding the
following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such
Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit
relating to the purchase by the Company of such a Mortgage Loan,
the Trustee shall release to the Company the related Mortgage
File and shall execute and deliver such instruments of transfer
or assignment, in each case without recourse, as shall be
necessary to vest in the Company any Mortgage Loan released
pursuant hereto.

           (b) In the event that the Company transfers or expects
to transfer less than the Available Funds in respect of a
Mortgage Pool required to be deposited by it pursuant to Section
3.02(d), the Company shall so notify the Trustee no later than
9:00 a.m. on the Business Day preceding the related Distribution
Date, and the amount so transferred, if any, shall be deemed to
have been transferred first pursuant to clause (i) of the
definition of Available Funds for such Mortgage Pool, second
pursuant to clause (iii) of the definition of Available Funds for
such Mortgage Pool, and third pursuant to clause (ii) of the
definition of Available Funds for such Mortgage Pool. Such notice
shall specify each Mortgage Loan delinquent as of the preceding
Determination Date. In such event, the Trustee shall make any
Monthly Advance required to be made hereunder, in the manner and
to the extent required; provided, the Trustee shall not be so
obligated if prohibited by applicable law.

           (c) In the event that the Company is succeeded
hereunder as servicer, the obligation to make Monthly Advances in
the manner and to the extent required by Section 4.04(a) shall be
assumed by the successor servicer (subject to Section 7.02).

           Section 4.05. Statements to Certificateholders. Each
month, at least two Business Days prior to each Distribution
Date, the Company shall deliver to the Trustee for mailing to
each Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:


                                98
<PAGE>


           (i) The amount of such distribution to the
      Certificateholders of each Class (and in respect of any
      Component), other than any Notional Certificates (and any
      Notional Component), allocable to principal, separately
      identifying the aggregate amount of any Principal
      Prepayments included therein (including, for this purpose,
      the Scheduled Principal Balances of all Defaulted Mortgage
      Loans and Defective Mortgage Loans purchased pursuant to
      Section 2.02, 2.03(b) or 3.16, respectively, and any
      amounts deposited pursuant to Section 2.03(b) in connection
      with the substitution of any Mortgage Loans pursuant to
      Section 2.02 or 2.03(a), the proceeds of which purchases or
      substitutions are being distributed on such Distribution
      Date);

          (ii) The amount of such distribution to the
      Certificateholders of each Class (other than any Class of
      Principal Only Certificates) allocable to interest,
      including any Accrual Amount added to the Class Certificate
      Principal Balance of any Class of Accrual Certificates (or
      the Component Principal Balance of any Accrual Component);

         (iii) The amount of servicing compensation paid to the
      Company during the month preceding the month of
      distribution in respect of the Mortgage Loans and such
      other customary information as the Company deems necessary
      or desirable to enable Certificateholders to prepare their
      tax returns;

          (iv) The Pool Scheduled Principal Balance for each
      Mortgage Pool and the aggregate number of the Mortgage
      Loans in each Mortgage Pool on the preceding Due Date after
      giving effect to all distributions allocable to principal
      made on such Distribution Date;

           (v) The Class Certificate Principal Balance (or
      Notional Principal Balance) of each Class, the Component
      Principal Balance of each Component and the Certificate
      Principal Balance (or Notional Principal Balance) of a
      Single Certificate of each Class after giving effect to (i)
      all distributions allocable to principal (or reductions in
      the Notional Principal Balance, in the case of the Notional
      Certificates, or the addition of any Accrual Amount, in the
      case of any Class of Accrual Certificates or Accrual
      Component) made on such Distribution Date and (ii) the
      allocation of any Realized Losses and any Subordinate
      Certificate Writedown Amount for such Distribution Date;

          (vi) The Pay-out Rate applicable to each Class of
      Certificates;

         (vii) The book value and unpaid principal balance of any
      real estate acquired on behalf of Certificateholders
      through foreclosure, or grant of a deed in lieu of
      foreclosure or


                                99
<PAGE>


      otherwise, of any REO Mortgage Loan, and the number of the
      related Mortgage Loans, separately identified as to each
      Mortgage Pool;

        (viii) The aggregate Scheduled Principal Balances and
      number of Mortgage Loans which, as of the close of business
      on the last day of the month preceding the related
      Distribution Date, were (a) delinquent as to a total of (x)
      30-59 days, (y) 60-89 days and (z) 90 days or more, and (b)
      in foreclosure, separately identified as to each Mortgage
      Pool;

          (ix) The Scheduled Principal Balance of any Mortgage
      Loan replaced pursuant to Section 2.03(b);

           (x) The Certificate Interest Rates of any LIBOR
      Certificates and any COFI Certificates applicable to the
      Interest Accrual Period relating to such Distribution Date
      and such Class;

          (xi) The Senior Percentage and Junior Percentage for
      each Certificate Group, the Pool 1 Group II Senior
      Percentage, the Pool 2 Group II Senior Percentage, the Pool
      1 Group II Senior Distribution Percentage and the Pool 2
      Group II Senior Distribution Percentage for such
      Distribution Date;

         (xii) The Senior Prepayment Percentage and Junior
      Prepayment Percentage for each Certificate Group for such
      Distribution Date; and

        (xiii) The amount of such distribution to the
      Certificateholders of each Class allocable to Unanticipated
      Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
of the related Certificate Group pursuant to this Section 4.05(a)
on previous Distribution Dates, (ii) all certificates furnished
to the Trustee pursuant to Section 4.06 in prior months, (iii)
Officer's Certificates furnished to the Trustee pursuant to


                                100
<PAGE>


Section 3.12 for the two years preceding such request, (iv)
reports of independent accountants furnished to the Trustee
pursuant to Section 3.13 for the two years preceding such
request, (v) a copy of the Private Placement Memorandum relating
to such Certificate, together with any amendments or supplements
thereto issued by the Company (which copy shall be furnished to
the Trustee by the Company), and (vi) the Company's Current
Report on Form 8-K, dated the Closing Date, relating to the
Mortgage Loans; provided, however, that the Trustee shall in no
event be required to make available such statements or
certificates pursuant to clauses (i) and (ii) above relating to
Distribution Dates occurring more than twenty-four months
preceding the month in which such request was received; provided,
further, however, that notwithstanding the Trustee's agreement as
aforesaid to provide such materials to a proposed transferee, the
Trustee does not assume, and shall not thereby be deemed to have
assumed, any responsibility for compliance by the Company with
Rule 144A (subject to the Trustee's agreement set forth in the
second sentence of this paragraph) and shall be entitled to
include a notice with such statements or certificates to the
effect that such materials have not been prepared or assembled by
the Trustee and that the Trustee assumes no responsibility for
the adequacy, sufficiency or contents thereof. In connection with
any such proposed transfer, the Company shall make available to
the proposed holder, at the request of the related transferor,
such additional information, if any, as may be required to be
delivered pursuant to Rule 144A(d)(4).

           Section 4.06. Servicer's Certificate. Each month, not
later than the second Business Day next preceding each
Distribution Date, the Company shall deliver to the Trustee a
completed Servicer's Certificate.

           Section 4.07. Reports of Foreclosures and Abandonments
of Mortgaged Property. The Trustee (or the Company on behalf of
the Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

           Section 4.08.  Reduction of Servicing Fees by
Compensating Interest Payments.  The aggregate amount of the Base
Servicing Fees subject to retention by the Company as servicer in


                                101
<PAGE>


respect of any Distribution Date and either Mortgage Pool shall
be reduced by the amount of any Compensating Interest Payment for
such Distribution Date and such Mortgage Pool.

           Section 4.09. Surety Bond. (a) If a Required Surety
Payment is payable pursuant to the Surety Bond with respect to
any Pledged Asset Mortgage Loan, the Company shall so notify the
Trustee as soon as reasonably practicable and shall, on behalf of
the Trustee for the benefit of the related Certificateholders,
promptly complete the notice in the form of Attachment 1 to the
Surety Bond and shall promptly submit such notice to the Surety
as a claim for a Required Surety Payment.

           (b) Upon receipt of a Required Surety Payment from the
Surety on behalf of the Certificateholders, the Company shall
promptly credit the Mortgage Loan Payment Record and shall
distribute such Required Surety Payment, or the proceeds thereof,
in accordance with the provisions of Section 4.01.

                             ARTICLE V

                         THE CERTIFICATES

           Section 5.01. The Certificates. (a) The Certificates
shall be substantially in the forms set forth in Exhibit A
hereto, as applicable, and shall, on original issue, be executed
by the Trustee, not in its individual capacity but solely as
Trustee, and countersigned and delivered by the Trustee to or
upon the order of the Company as provided in Article II.

           (b) The Pool 1 Certificates and the Pool 2
Certificates shall be issued in aggregate Initial Certificate
Principal Balances of $500,745,644.33 and $175,390,683.32,
respectively. Such aggregate original principal balances shall be
divided among the Classes having the designations, Class
Certificate Principal Balances, Certificate Interest Rates and
minimum denominations as follows:


                                102
<PAGE>


                  Initial
                  Class
                  Certificate      Certificate
                  Principal        Interest          Minimum
Designation       Balance          Rate            Denominations
- -----------       -----------      -----------     -------------
Pool 1
Class 1-A1      $200,000,000.00     6.750%          $ 25,000.00
Class 1-A2         3,000,000.00     6.750             25,000.00
Class 1-A3       223,000,000.00     6.750             25,000.00
Class 1-A4        23,933,914.00     6.750             25,000.00
Class 1-A5        29,000,000.00     6.750             25,000.00
Class 1-PO           528,986.30     0.000                  (1)
Class 1-M         10,516,000.00     6.750             25,000.00
Class 1-B1         4,006,000.00     6.750            100,000.00
Class 1-B2         2,253,000.00     6.750            100,000.00
Class 1-B3         2,003,000.00     6.750            250,000.00
Class 1-B4         1,002,000.00     6.750            250,000.00
Class 1-B5         1,502,644.03     6.750            250,000.00
Class 1-R                100.00     6.750                100.00

Pool 2
Class 2-A1        82,349,607.00     6.750             25,000.00
Class 2-A2        15,125,000.00     7.000              1,000.00
Class 2-A3         2,500,000.00     7.000              1,000.00
Class 2-A4         2,750,000.00     7.000              1,000.00
Class 2-A5         4,125,000.00     7.000              1,000.00
Class 2-A6         4,321,969.00     7.000              1,000.00
Class 2-A7         3,625,000.00     7.000              1,000.00
Class 2-A8         3,625,000.00     7.000              1,000.00
Class 2-A9         3,625,000.00     7.000              1,000.00
Class 2-A10        3,625,000.00     7.000              1,000.00
Class 2-A11        3,625,000.00     7.000              1,000.00
Class 2-A12       11,339,531.00     6.200             25,000.00
Class 2-A13       10,000,000.00     6.200             25,000.00
Class 2-A14       17,500,000.00     6.750             25,000.00
Class 2-PO            62,609.31     0.000                  (1)
Class 2-M          3,420,000.00     6.750             25,000.00
Class 2-B1         1,403,000.00     6.750            100,000.00
Class 2-B2           702,000.00     6.750            100,000.00
Class 2-B3           702,000.00     6.750            250,000.00
Class 2-B4           350,000.00     6.750            250,000.00
Class 2-B5           614,867.01     6.750            250,000.00
Class 2-R                100.00     6.750                100.00

- -------------------
(1)   Each of the Class 1-PO and Class 2-PO Certificates will be
      issued as a single certificate evidencing the entire Class
      Certificate Principal Balance of such Class.

           (c) The Certificates shall be issuable in registered
form only. The Book-Entry Certificates will be evidenced by one


                                103
<PAGE>


or more certificates, beneficial ownership of which will be held
in the minimum dollar denominations in Certificate Principal
Balance or Notional Principal Balance, as applicable, specified
in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual
Certificates shall each be issued in the minimum dollar
denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate
Principal Balance or Notional Principal Balance, as applicable,
of each Class, in the case of one Certificate of such Class). The
Class 1-R and Class 2-R Certificates shall each be issued as a
single certificate evidencing the entire Class Certificate
Principal Balance of such Class and having a Percentage Interest
of 100%. If necessary, one Certificate of each Class of
Book-Entry Certificates may evidence an additional amount equal
to the remainder of the Class Certificate Principal Balance (or
Notional Principal Balance) of such Class.

           (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing
the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

           Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.


                                104
<PAGE>


           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any
transfer or exchange of Certificates.

           All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

           (b) No legal or beneficial interest in all or any
portion of the Residual Certificates may be transferred directly
or indirectly to (i) a Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the transferor and the Trustee with an effective
Internal Revenue Service Form 4224 or (C) is a Non-U.S. Person
that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that
the transfer of a Residual Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated
thereunder and that such transfer of a Residual Certificate will
not be disregarded for federal income tax purposes (any such
person who is not covered by clause (A), (B) or (C) above being


                                105
<PAGE>


referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect. The
Trustee shall not execute, and shall not authenticate and
deliver, a Residual Certificate in connection with any transfer
thereof unless the transferor shall have provided to the Trustee
an affidavit, substantially in the form attached as Exhibit F
hereto, signed by the transferee, to the effect that the
transferee is not such a Disqualified Organization, an agent
(including a broker, nominee, or middleman) for any entity as to
which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign
Holder, which affidavit shall contain the consent of the
transferee to any such amendments of this Agreement as may be
required to further effectuate the foregoing restrictions on
transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign
Holders, and an agreement by the Transferee that it will not
transfer a Residual Certificate without providing to the Trustee
an affidavit substantially in the form attached as Exhibit F
hereto and a letter substantially in the form attached as Exhibit
G hereto. Such affidavit shall also contain the statement of the
transferee that (i) it does not have the intention to impede the
assessment or collection of any federal, state or local taxes
legally required to be paid with respect to the Residual
Certificates and (ii) it understands that it may incur tax
liabilities in excess of cash flows generated by a Residual
Certificate and that it intends to pay taxes associated with
holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe that the transferee has
the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a
reasonable investigation and found that the transferee had
historically paid its debts as they came due and found no
significant evidence to indicate that the transferee will not
continue to pay its debts as they become due. The Residual
Certificates shall bear a legend referring to the foregoing
restrictions contained in this paragraph and the preceding
paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)


                                106
<PAGE>


such transferee shall be deemed to hold such Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to such
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of such Residual Certificate or
such agent (within 60 days of the request therefor by the
transferor or agent) such information necessary to the
application of section 860E(e) of the Code as may be required by
the Code, including but not limited to the present value of the
total anticipated excess inclusions with respect to such Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause the
related REMIC established hereunder to fail to qualify as a REMIC
at any time that the Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO Certificate or (ii)
Restricted Junior Certificate to any person other than a QIB (as
certified by the proposed transferee in the form of assignment
attached to the related Certificate), either (x) the Trustee
shall require the transferee to execute an investment letter in
the form substantially as set forth in Exhibit I hereto or in
such other form as may be acceptable to the Trustee, certifying
as to the facts surrounding such transfer, or (y) in lieu of such
investment letter, the Trustee may accept a written Opinion of


                                107
<PAGE>


Counsel (in form and substance acceptable to the Trustee) that
such proposed transfer may be made pursuant to an exemption from
the Act. As an additional condition to any transfer of a
Restricted Certificate, either (i) the transferor and the
transferee shall complete the form of assignment attached to the
Certificate proposed to be transferred, or (ii) the Trustee shall
have received the above-referenced Opinion of Counsel. The holder
of any Restricted Certificate desiring to effect the transfer
thereof to a person other than a QIB shall, and hereby agrees to,
comply with any applicable conditions set forth in the preceding
two sentences and indemnify the Trustee and the Company against
any liability that may result if the transfer thereof is not so
exempt or is not made in accordance with such federal and state
laws. Such agreement to so indemnify the Trustee and the Company
shall survive the termination of this Agreement. Notwithstanding
the foregoing, no Opinion of Counsel or investment letter shall
be required upon the original issuance of (i) the Restricted
Junior Certificates to the Initial Purchaser (as defined in the
related Private Placement Memorandum) or its nominee and (ii) the
Class PO Certificates to the Company or upon any subsequent
transfer of any Class PO Certificate by the Company, provided
that if any Restricted Junior Certificates are, at the request of
the Initial Purchaser, registered in the name of its nominee, the
Initial Purchaser shall be deemed to acknowledge and agree with
the Company and the Trustee that no transfer of a beneficial
interest in such Certificates will be made without registering
such Certificates in the name of the transferee, which shall be a
Person other than such nominee. Any opinion or letter required
pursuant to this paragraph shall not be at the expense of the
related Trust Fund or the Trustee.

           (c) (i) No transfer of an ERISA-Restricted Certificate
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (A) a certificate
(substantially in the form of Exhibit E or such other form as is
acceptable to the Company and the Trustee) from such transferee
to the effect that such transferee (i) is not a Plan or a Person
that is using the assets of a Plan to acquire such
ERISA-Restricted Certificate or (ii) is an insurance company
investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited
Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July 12,
1995) (the "Exemptions") apply to the transferee's acquisition
and holding of any ERISA-Restricted Certificate or (B) an opinion
of counsel satisfactory to the Trustee and the Company to the
effect that the purchase and holding of such a Certificate will
not constitute or result in the assets of the related Trust Fund
being deemed to be "plan assets" subject to the prohibited
transactions provisions of ERISA or Section 4975 of the Code and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in


                                108
<PAGE>


the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of an ERISA-Restricted
Certificate by a Plan or a Person that is purchasing or holding
such a Certificate with the assets of a Plan will not constitute
or result in a prohibited transaction under ERISA or Section 4975
of the Code. The preparation and delivery of the certificate and
opinions referred to above shall not be an expense of the related
Trust Fund, the Trustee or the Company. Notwithstanding the
foregoing, no opinion or certificate shall be required for the
initial issuance of the ERISA-Restricted Certificates.

          (ii) No transfer of a Residual Certificate shall be
made to any Person unless the Trustee has received a
certification (substantially in the form of paragraph 4 of
Exhibit F) from such transferee to the effect that, among other
things, such transferee is not a Plan or a Person that is using
the assets of a Plan to acquire any such Certificate. The
preparation and delivery of such certificate shall not be an
expense of the related Trust Fund, the Trustee or the Company.

           (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

           (e) Except as to any additional Certificate of any
Class of Book-Entry Certificates held in physical certificated
form pursuant to Section 5.02(g) or any Restricted Junior
Certificate of any Class of Book-Entry Certificates that is
transferred to an entity other than a QIB, the Book-Entry
Certificates shall, subject to Section 5.02(f), at all times
remain registered in the name of the Depository or its nominee
and at all times: (i) registration thereof may not be transferred
by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate
Owners and with respect to ownership and transfers of such
Certificates; (iii) ownership and transfers of registration of
the Certificates issued in book-entry form on the books of the
Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect
to Book-Entry Certificates shall be governed by applicable law
and agreements between such Certificate Owners and the
Depository, Depository Participants, and indirect participating
firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v)
the Trustee shall deal with the Depository, Depository
Participants and indirect participating firms as authorized
representatives of the Certificate Owners of the Certificates


                                109
<PAGE>


issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the
rights of Holders under this Agreement, and requests and
directions for and votes of such representatives shall not be
deemed to be inconsistent if they are made with respect to
different Certificate Owners; (vi) the Trustee may rely and shall
be fully protected in relying upon information furnished by the
Depository with respect to its Depository Participants and
furnished by the Depository Participants with respect to indirect
participating firms and persons shown on the books of such
indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to
certificates for the Book-Entry Certificates and (viii) the
Trustee may establish a reasonable record date in connection with
solicitations of consents from or voting by Certificateholders
and give notice to the Depository of such record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.

           (f) If (x)(i) the Company or the Depository advises
the Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default for a Certificate Group,
Certificate Owners representing not less than 51% of the
aggregate Voting Rights for such Certificate Group allocated to
the Book-Entry Certificates together advise the Trustee and the
Depository through the Depository Participants in writing that
the continuation of a book-entry system through the Depository is
no longer in the best interests of the Certificate Owners, the
Trustee shall notify all Certificate Owners, through the
Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration


                                110
<PAGE>


instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall
recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

           (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to State Street Bank and Trust
Company acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.
Each Certificate issued in book-entry form shall bear the
following legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
an interest herein."

           Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and
Percentage Interest. In connection with the issuance of any new


                                111
<PAGE>


Certificate under this Section 5.03, the Trustee may require the
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the
Trustee and the Certificate Registrar) connected therewith. Any
duplicate Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the
related Trust Fund, as if originally issued, whether or not the
lost, stolen or destroyed Certificate shall be found at any time.

           Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.

           Section 5.05. Access to List of Certificateholders'
Names and Addresses. The Certificate Registrar will furnish or
cause to be furnished to the Company, within 15 days after
receipt by the Certificate Registrar of request therefor from the
Company in writing, a list, in such form as the Company may
reasonably require, of the names and addresses of the
Certificateholders as of the most recent Record Date for payment
of distributions to Certificateholders. If three or more
Certificateholders (hereinafter referred to as "applicants")
apply in writing to the Trustee, and such application states that
the applicants desire to communicate with other
Certificateholders of the related Certificate Group with respect
to their rights under this Agreement or under the Certificates
and is accompanied by a copy of the communication which such
applicants propose to transmit, then the Trustee shall, within
five Business Days after the receipt of such application, afford
such applicants access during normal business hours to the most
recent list of Certificateholders of the related Certificate
Group held by the Trustee. If such list is as of a date more than
90 days prior to the date of receipt of such applicants' request,
the Trustee shall promptly request from the Certificate Registrar
a current list as provided above, and shall afford such
applicants access to such list promptly upon receipt. Every
Certificateholder, by receiving and holding a Certificate, agrees
with the Certificate Registrar and the Trustee that neither the
Certificate Registrar nor the Trustee shall be held accountable
by reason of the disclosure of any such information as to the
names and addresses of the Certificateholders hereunder,
regardless of the source from which such information was derived.


                                112
<PAGE>


           Section 5.06. Representation of Certain Certificate-
holders. The fiduciary of any Plan which becomes a Holder of a
Certificate, by virtue of its acceptance of such Certificate,
will be deemed to have represented and warranted to the Trustee
and the Company that such Plan is an "accredited investor" as
defined in Rule 501(a)(1) of Regulation D promulgated by the
Securities and Exchange Commission under the Securities Act of
1933.

           Section 5.07. Determination of COFI. (a) If the
outstanding Certificates include any COFI Certificates, then on
each COFI Determination Date the Trustee shall determine the
value of COFI on the basis of the most recently available
Information Bulletin referred to in the definition of "COFI". The
establishment of COFI by the Trustee and the Trustee's subsequent
calculation of the rates of interest applicable to the COFI
Certificates for each Interest Accrual Period shall (in the
absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the
COFI Certificates for the current and immediately preceding
Interest Accrual Period shall be made available by the Trustee to
Certificate Owners and Certificateholders at the following
telephone number: (617) 664-5500.

           (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (i) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect
fairly the long-term difference between COFI and the alternative
index, and shall adjust the alternative index by such average.
The Company shall select a particular index as an alternative
only if it receives an Opinion of Counsel to the effect that the
selection of such index will not cause any REMIC established
hereunder to fail to qualify as a REMIC for federal income tax
purposes. In the absence of manifest error, the selection of any
alternative index as provided by this Section 5.07(b) shall be
final and binding for each subsequent Interest Accrual Period.
Upon the occurrence of an Alternative Rate Event, the Trustee
shall have no responsibility for the determination of any


                                113
<PAGE>


alternative index or the calculation of the Certificate Interest
Rates for the COFI Certificates.

           (c) If at any time after the occurrence of an
Alternative Rate Event the Federal Home Loan Bank of San
Francisco resumes publication of COFI, the Certificate Interest
Rates for the COFI Certificates for each Interest Accrual Period
commencing thereafter will be calculated by reference to COFI.

           Section 5.08. Determination of LIBOR. (a) If the
outstanding Certificates include any LIBOR Certificates, then on
each LIBOR Determination Date the Trustee shall determine LIBOR
for the related Interest Accrual Period as such rate equal to the
Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the
applicable LIBOR Determination Date:

           (i) The Trustee will request the principal London
      office of each Reference Bank (as defined in Section
      5.08(e)) to provide such bank's offered quotation
      (expressed as a percentage per annum) to prime banks in the
      London interbank market for one-month U.S. Dollar deposits
      as of 11:00 a.m., London time, on the applicable LIBOR
      Determination Date.

          (ii) If on any LIBOR Determination Date, two or more of
      the Reference Banks provide such offered quotations, LIBOR
      for the next Interest Accrual Period will be the arithmetic
      mean of such offered quotations (rounding such arithmetic
      mean upwards, if necessary, to the nearest whole multiple
      of 1/16%). If on any LIBOR Determination Date only one or
      none of the Reference Banks provide such offered
      quotations, LIBOR for the next Interest Accrual Period will
      be the rate per annum the Trustee determines to be the
      arithmetic mean (rounding such arithmetic mean upwards, if
      necessary, to the nearest whole multiple of 1/16%) of the
      one-month Eurodollar lending rate that three major banks in
      New York City selected by the Trustee are quoting as of
      approximately 11:00 a.m., New York City time, on the first
      day of the applicable Interest Accrual Period.

         (iii) If on any LIBOR Determination Date (or, if
      applicable pursuant to clause (a)(ii) above, the first day
      of the applicable Interest Accrual Period) the Trustee is
      required but unable to determine LIBOR in the manner
      provided in subparagraph (ii) of this section 5.08(a),
      LIBOR for the next Interest Accrual Period will be LIBOR as
      determined on the previous LIBOR Determination Date (or, if
      applicable pursuant to clause (a)(ii) above, the first day
      of the applicable Interest Accrual Period), or, in the case
      of the first LIBOR Determination Date, the Initial LIBOR
      Rate.


                                114
<PAGE>


           (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding.

           (c) Within five Business Days of the Trustee's
calculation of the Certificate Interest Rates of the LIBOR
Certificates, the Trustee shall furnish to the Company by
telecopy (or by such other means as the Trustee and the Company
may agree from time to time) such Certificate Interest Rates.

           (d) The Trustee shall provide to Certificateholders
who inquire of it by telephone the Certificate Interest Rates of
the LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

           (e) As used herein, "Reference Banks" shall mean no
more than four leading banks engaged in transactions in
Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, England, (ii)
whose quotations appear on the display designated "LIBO" on the
Reuters Monitor Money Rates Service (the "Reuters Screen LIBO
Page") on the applicable LIBOR Determination Date and (iii) which
have been designated as such by the Trustee and are able and
willing to provide such quotations to the Trustee on each LIBOR
Determination Date. The Reference Banks initially shall be:
Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust
Company and Bankers Trust Company. If any of the initial
Reference Banks should be removed from the Reuters Screen LIBO
Page or in any other way fail to meet the qualifications of a
Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best
efforts to designate alternate Reference Banks.


                            ARTICLE VI

                            THE COMPANY

           Section 6.01. Liability of the Company. The Company
shall be liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.

           Section 6.02. Merger or Consolidation of, or
Assumption of the Obligations of, the Company. Any corporation
into which the Company may be merged or consolidated, or any
corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any
corporation succeeding to the business of the Company, or any
corporation, more than 50% of the voting stock of which is,


                                115
<PAGE>


directly or indirectly, owned by General Electric Company, or any
limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock
of which is owned, directly or indirectly, by General Electric
Company, which executes an agreement of assumption to perform
every obligation of the Company hereunder, shall be the successor
of the Company hereunder, without the execution or filing of any
paper or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding.

           Section 6.03. Assignment. The Company may assign its
rights and delegate its duties and obligations as servicer under
this Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer
hereunder except for liabilities and obligations as servicer
incurred prior to such assignment or delegation.

           Section 6.04. Limitation on Liability of the Company
and Others. Neither the Company nor any of the directors or
officers or employees or agents of the Company shall be under any
liability to either Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or
officer or employee or agent of the Company shall be indemnified
by the related Trust Fund and held harmless against any loss,
liability or expense incurred in connection with any legal action
relating to this Agreement or the Certificates, other than any
loss, liability or expense related to any specific Mortgage Loan
or Mortgage Loans (except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) and


                                116
<PAGE>


any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. The Company shall be under no
obligation to appear in, prosecute or defend any legal action
which is not incidental to its duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion
may involve it in any expense or liability; provided, however,
that the Company may in its sole discretion undertake any such
action which it may deem necessary or desirable in respect of
this Agreement, and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. In such
event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and
liabilities of the related Trust Fund and the Company shall be
entitled to be reimbursed therefor from amounts credited to the
applicable Mortgage Loan Payment Record as provided by Section
3.04.

           Section 6.05. The Company Not to Resign. Subject to
the provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become effective until the
Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Company in accordance
with Section 7.02.


                            ARTICLE VII

                              DEFAULT

           Section 7.01.  Events of Default.  If any one of the
following events ("Events of Default") shall occur and be
continuing:

           (i) With respect to a Certificate Group, any failure
      by the Company to make any payment to the Trustee of funds
      pursuant to Section 3.02(d) out of which distributions to
      Certificateholders of any Class of such Certificate Group
      are required to be made under the terms of the Certificates
      and this Agreement which failure continues unremedied for a
      period of three Business Days (such period, the "Cure
      Period") after the date upon which written notice of such
      failure shall have been given to the Company by the Trustee
      or to the Company and the Trustee by Holders of
      Certificates of each Class affected thereby evidencing, as
      to each such Class, Percentage Interests aggregating not
      less than 25%;


                                117
<PAGE>


      provided, however, that in the event that (A) a Monthly
      Advance is due in respect of each Mortgage Pool on any
      Distribution Date, (B) the Company fails to make such
      Monthly Advances on such Distribution Date and (C) the
      Company transfers to the Trustee during the Cure Period an
      amount in respect of either or both of such Monthly
      Advances which is less than the sum of such Monthly
      Advances, the Trustee shall allocate such amount pro rata
      in respect of each Monthly Advance and such failure to make
      such Monthly Advances shall be deemed to continue with
      respect to each Mortgage Pool and shall be subject to the
      original Cure Period with respect thereto; or

          (ii) With respect to a Certificate Group, failure on
      the part of the Company duly to observe or perform in any
      material respect any other covenants or agreements of the
      Company with respect to such Certificate Group set forth in
      the Certificates or in this Agreement, which covenants and
      agreements (A) materially affect the rights of
      Certificateholders and (B) continue unremedied for a period
      of 60 days after the date on which written notice of such
      failure, requiring the same to be remedied, shall have been
      given to the Company by the Trustee, or to the Company and
      the Trustee by the Holders of Certificates of each Class
      affected thereby evidencing, as to each such Class,
      Percentage Interests aggregating not less than 25%; or

         (iii) The entry of a decree or order by a court or
      agency or supervisory authority having jurisdiction in the
      premises for the appointment of a conservator, receiver or
      liquidator in any insolvency, readjustment of debt,
      marshalling of assets and liabilities or similar
      proceedings of or relating to the Company, or for the
      winding up or liquidation of the Company's affairs, and the
      continuance of any such decree or order unstayed and in
      effect for a period of 60 consecutive days; or

          (iv) The consent by the Company to the appointment of a
      conservator or receiver or liquidator in any insolvency,
      readjustment of debt, marshalling of assets and liabilities
      or similar proceedings of or relating to the Company or of
      or relating to substantially all of its property; or the
      Company shall admit in writing its inability to pay its
      debts generally as they become due, file a petition to take
      advantage of any applicable insolvency or reorganization
      statute, make an assignment for the benefit of its
      creditors, or voluntarily suspend payment of its
      obligations;

then, and in each and every such case, so long as an Event of
Default for a Certificate Group shall not have been remedied by
the Company, either the Trustee, or the Holders of Certificates


                                118
<PAGE>


of each Class affected thereby evidencing, as to each such Class,
Percentage Interests aggregating not less than 51%, by notice
then given in writing to the Company (and to the Trustee if given
by the Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement with
respect to the related Mortgage Pool. On or after the receipt by
the Company of such written notice, all authority and power of
the Company under this Agreement with respect to the related
Mortgage Pool, whether with respect to the related Certificates
or the related Mortgage Loans or otherwise, shall pass to and be
vested in the Trustee pursuant to and under this Section 7.01;
and, without limitation, the Trustee is hereby authorized and
empowered to execute and deliver, on behalf of the Company, as
attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things
necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of
the Mortgage Loans and related documents, or otherwise,
including, without limitation, the recordation of the assignments
of the Mortgage Loans to it. The Company agrees to cooperate with
the Trustee in effecting the termination of the responsibilities
and rights of the Company hereunder in respect of the related
Mortgage Pool, including, without limitation, the transfer to the
Trustee for the administration by it of all cash amounts that
shall at the time be held by the Company in respect of the
related Mortgage Pool and that have been or should have been
credited by it to the applicable Mortgage Loan Payment Record, or
that have been deposited by the Company in the related
Certificate Account or are thereafter received by the Company
with respect to the related Mortgage Loans. In addition to any
other amounts which are then, or, notwithstanding the termination
of its activities as servicer, may become, payable to the Company
under this Agreement, the Company shall be entitled to receive
out of any delinquent payment on account of interest on a
Mortgage Loan in respect of the related Mortgage Pool, due during
the period prior to the notice pursuant to this Section 7.01
which terminates the obligation and rights of the Company
hereunder and received after such notice, that portion of such
payment which it would have been entitled to retain pursuant to
Section 3.04(vi) if such notice had not been given.

           Section 7.02. Trustee to Act; Appointment of
Successor. (a) On and after the time the Company receives a
notice of termination pursuant to Section 7.01, the Trustee shall
be the successor in all respects to the Company in its capacity
as servicer under this Agreement in respect of the related
Mortgage Pool and the transactions set forth or provided for
herein and shall succeed to all the rights of and be subject to
all the responsibilities, duties and liabilities relating thereto
placed on the Company in its capacity as servicer by the terms
and provisions hereof; provided, however, that the
responsibilities and duties of the Company pursuant to Sections


                                119
<PAGE>


2.02 and 2.03(a) and, if the Trustee is prohibited by law or
regulation from making Monthly Advances, the responsibility to
make Monthly Advances pursuant to Section 4.04, shall not be the
responsibilities, duties or obligations of the Trustee; and
provided further, that any failure of the Trustee to perform such
duties and responsibilities that is caused by the Company's
failure to cooperate with the Trustee as required by Section 7.01
shall not be considered a default by the Trustee hereunder. As
compensation therefor, the Trustee shall, except as provided in
Section 7.01, be entitled to such compensation as the Company
would have been entitled to hereunder if no such notice of
termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it
is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any established housing and
home finance institution approved to service mortgage loans for
either FNMA or FHLMC, having a net worth of not less than
$10,000,000, as the successor to the Company hereunder in the
assumption of all or any part of the responsibilities, duties or
liabilities of the Company hereunder with respect to the related
Mortgage Pool. Pending appointment of a successor to the Company
pursuant to this Article VII, unless the Trustee is prohibited by
law from so acting, the Trustee shall act in such capacity as
hereinabove provided. In connection with such appointment and
assumption, the Trustee may make such arrangements for the
compensation of such successor out of payments on the related
Mortgage Loans as it and such successor shall agree; provided,
however, that no such compensation shall be in excess of that
permitted the Company hereunder. The Trustee and such successor
shall take such action, consistent with this Agreement, as shall
be necessary to effectuate any such succession.

           (b) Any successor, including the Trustee, to the
Company as servicer pursuant to this Article VII shall during the
term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

           Section 7.03. Notification to Certificateholders. Upon
any termination or appointment of a successor to the Company
pursuant to this Article VII, the Trustee shall give prompt
written notice thereof to the related Certificateholders at their
respective addresses appearing in the Certificate Register.

                           ARTICLE VIII

                            THE TRUSTEE


                                120
<PAGE>


           Section 8.01. Duties of Trustee. State Street Bank and
Trust Company is hereby appointed Trustee for each Trust Fund
and, prior to the occurrence of an Event of Default for a
Certificate Group and after the curing of all such Events of
Default which may have occurred, undertakes to perform such
duties and only such duties as are specifically set forth in this
Agreement. If an Event of Default for a Certificate Group has
occurred (which has not been cured), the Trustee shall, with
respect to the related Trust Fund, exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of
his or her own affairs.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

           (i) Prior to the occurrence of an Event of Default for
      a Certificate Group, and after the curing of all such
      Events of Default which may have occurred, the duties and
      obligations of the Trustee shall be determined solely by
      the express provisions of this Agreement, the Trustee shall
      not be liable except for the performance of such duties and
      obligations as are specifically set forth in this
      Agreement, no implied covenants or obligations shall be
      read into this Agreement against the Trustee and, in the
      absence of bad faith on the part of the Trustee, the
      Trustee may conclusively rely, as to the truth of the
      statements and the correctness of the opinions expressed
      therein, upon any certificates or opinions furnished to the
      Trustee and conforming to the requirements of this
      Agreement;

          (ii) The Trustee shall not be personally liable for an
      error of judgment made in good faith by a Responsible
      Officer of the Trustee, unless it shall be proved that the
      Trustee was negligent in performing its duties in
      accordance with the terms of this Agreement;

         (iii) The Trustee shall not be personally liable with
      respect to any action taken, suffered or omitted to be
      taken by it in good faith in accordance with the direction
      of the Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests


                                121
<PAGE>


      aggregating not less than 25%, relating to the time, method
      and place of conducting any proceeding for any remedy
      available to the Trustee, or exercising any trust or power
      conferred upon the Trustee, under this Agreement; and

          (iv) The Trustee shall not be charged with knowledge of
      (A) any failure by the Company to comply with the
      obligations of the Company referred to in clauses (i) and
      (ii) of Section 7.01, (B) the rating downgrade referred to
      in the definition of "Trigger Event" or (C) any failure by
      the Company to comply with the obligations of the Company
      to record the assignments of Mortgages referred to in
      Section 2.01 unless a Responsible Officer of the Trustee at
      the Corporate Trust Office obtains actual knowledge of such
      failures, occurrence or downgrade or the Trustee receives
      written notice of such failures, occurrence or downgrade
      from the Company or the Holders of Certificates of each
      Class affected thereby evidencing, as to each such Class,
      Percentage Interests aggregating not less than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of the provisions
contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement.

           Section 8.02.  Certain Matters Affecting the Trustee.
Except as otherwise provided in Section 8.01:

           (i) The Trustee may conclusively rely and shall be
      protected in acting or refraining from acting upon any
      resolution, Officer's Certificate, certificate of auditors
      or any other certificate, statement, instrument, opinion,
      report, notice, request, consent, order, appraisal, bond or
      other paper or document believed by it to be genuine and to
      have been signed or presented by the proper party or
      parties;

          (ii) The Trustee may consult with counsel and any
      Opinion of Counsel shall be full and complete authorization
      and protection in respect of any action taken or suffered
      or


                                122
<PAGE>


           omitted by it hereunder in good faith and in
      accordance with such Opinion of Counsel;

         (iii) The Trustee shall be under no obligation to
      exercise any of the rights or powers vested in it by this
      Agreement, or to institute, conduct or defend any
      litigation hereunder or in relation hereto, at the request,
      order or direction of any of the Certificateholders,
      pursuant to the provisions of this Agreement, unless such
      Certificateholders shall have offered to the Trustee
      reasonable security or indemnity against the costs,
      expenses and liabilities which may be incurred therein or
      thereby; nothing contained herein shall, however, relieve
      the Trustee of the obligations, upon the occurrence of an
      Event of Default (which has not been cured), to exercise
      such of the rights and powers vested in it by this
      Agreement, and to use the same degree of care and skill in
      their exercise as a prudent person would exercise or use
      under the circumstances in the conduct of his or her own
      affairs;

          (iv) The Trustee shall not be personally liable for any
      action taken, suffered or omitted by it in good faith and
      believed by it to be authorized or within the discretion or
      rights or powers conferred upon it by this Agreement;

           (v) Prior to the occurrence of an Event of Default for
      a Certificate Group and after the curing of all Events of
      Default which may have occurred, the Trustee shall not be
      bound to make any investigation into the facts or matters
      stated in any resolution, certificate, statement,
      instrument, opinion, report, notice, request, consent,
      order, approval, bond or other paper or documents, unless
      requested in writing so to do by Holders of Certificates of
      each Class affected thereby evidencing, as to each such
      Class, Percentage Interests aggregating not less than 25%;
      provided, however, that if the payment within a reasonable
      time to the Trustee of the costs, expenses or liabilities
      likely to be incurred by it in the making of such
      investigation is, in the opinion of the Trustee, not
      reasonably assured to the Trustee by the security afforded
      to it by the terms of this Agreement, the Trustee may
      require reasonable indemnity against such cost, expense or
      liability as a condition to such proceeding. The reasonable
      expense of every such investigation shall be paid by the
      Company or, if paid by the Trustee, shall be reimbursed by
      the Company upon demand. Nothing in this clause (v) shall
      derogate from the obligation of the Company to observe any
      applicable law prohibiting disclosure of information
      regarding the Mortgagors; and

          (vi) The Trustee may execute any of the trusts or
      powers hereunder or perform any duties hereunder either


                                123
<PAGE>


      directly or by or through agents or attorneys or a
      custodian.

           Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from a Certificate
Account by the Company.

           Section 8.04. Trustee May Own Certificates. The
Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights as it would
have if it were not Trustee.

           Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit each Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any related Monthly Advances and Nonrecoverable Advances.

           Section 8.06.  Eligibility Requirements for Trustee.
The Trustee hereunder shall at all times be a corporation having


                                124
<PAGE>


its principal office either in the State of New York or in the
same state as that in which the initial Trustee under this
Agreement has its principal office and organized and doing
business under the laws of such State or the United States of
America, authorized under such laws to exercise corporate trust
powers, having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by federal
or state authority. If such corporation publishes reports of
condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority,
then for the purposes of this Section 8.06, the combined capital
and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent
report of condition so published. The Trustee shall not be an
affiliate of the Company. In case at any time the Trustee shall
cease to be eligible in accordance with the provisions of this
Section 8.06, the Trustee shall resign immediately in the manner
and with the effect specified in Section 8.07.

           Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created with respect to one or both Certificate Groups by
giving written notice thereof to the Company. Upon receiving such
notice of resignation, the Company shall promptly appoint a
successor Trustee by written instrument, in duplicate, one copy
of which instrument shall be delivered to the resigning Trustee
and one copy to the successor Trustee. If no successor Trustee
shall have been so appointed and having accepted appointment
within 30 days after the giving of such notice of resignation,
the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 and shall fail to resign
after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt
or insolvent, or a receiver of the Trustee or of its property
shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will
enable the Company to avoid (and should, based on the information
included in the notice referred to below, result in the avoidance
of) a downgrading of the ratings assigned to the Certificates by
the Rating Agencies (whether or not other actions could avoid
such downgrading) and no Event of Default, as provided by Section
7.01 hereof, shall have occurred or be continuing; provided,
however, that no action shall be taken pursuant to this clause
(iii) unless reasonable notice shall have been provided to the
Trustee, which notice shall set forth the


                                125
<PAGE>


basis for any rating downgrade as contemplated by the Rating
Agencies and shall also indicate the manner in which such
proposed action is intended to avoid such downgrade. If it
removes the Trustee under the authority of the immediately
preceding sentence, the Company shall promptly appoint a
successor trustee by written instrument, in duplicate, one copy
of which instrument shall be delivered to the Trustee so removed
and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

           Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers,
duties and obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of the
related Certificates at their addresses as shown in the
Certificate Register. If the Company fails to mail such notice
within 10 days after acceptance of appointment by the successor
Trustee, the successor Trustee shall cause such notice to be
mailed at the expense of the Company.

           Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the


                                126
<PAGE>


Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

           Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of either Trust Fund or
property securing any Mortgage Note may at the time be located,
the Company and the Trustee acting jointly shall have the power
and shall execute and deliver all instruments to appoint one or
more Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
related Trust Fund, or separate trustee or separate trustees of
any part of such Trust Fund, and to vest in such Person or
Persons, in such capacity and for the benefit of the
Certificateholders, such title to such Trust Fund, or any part
thereof, and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the
Company and the Trustee may consider necessary or desirable. If
the Company shall not have joined in such appointment within 15
days after the receipt by it of a request so to do, or in case an
Event of Default shall have occurred and be continuing, the
Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to
meet the terms of eligibility as a successor trustee under
Section 8.06 and no notice to Certificateholders of the
appointment of any co-trustee or separate trustee shall be
required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

           (i) All rights, powers, duties and obligations
      conferred or imposed upon the Trustee shall be conferred or
      imposed upon and exercised or performed by the Trustee and
      such separate trustee or co-trustee jointly (it being
      understood that such separate trustee or co-trustee is not
      authorized to act separately without the Trustee joining in
      such act), except to the extent that under any law of any
      jurisdiction in which any particular act or acts are to be
      performed (whether as Trustee hereunder or as successor to
      the Company hereunder), the Trustee shall be incompetent or
      unqualified to perform such act or acts, in which event
      such rights, powers, duties and obligations (including the
      holding of title to the relevant Trust Fund or any portion
      thereof in any such jurisdiction) shall be exercised and
      performed singly by such separate trustee or co-trustee,
      but solely at the direction of the Trustee;


                                127
<PAGE>


          (ii) No trustee hereunder shall be held personally
      liable by reason of any act or omission of any other
      trustee hereunder; and

         (iii) The Company and the Trustee acting jointly may at
      any time accept the resignation of or remove any separate
      trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

           Section 8.11. Compliance with REMIC Provisions; Tax
Returns. The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent either Trust Fund from failing to qualify as a REMIC and
to prevent the imposition of a tax on either Trust Fund or the
related REMIC established hereunder. The Trustee, upon request,
will furnish the Company with all such information within its
possession as may be reasonably required in connection with the
preparation of all tax returns of each Trust Fund and any Reserve
Fund, and shall, upon request, execute such returns.

                            ARTICLE IX

                            TERMINATION

           Section 9.01.  Termination upon Repurchase by the
Company or Liquidation of All Mortgage Loans.  Subject to Section
9.02, the respective obligations and responsibilities of the


                                128
<PAGE>


Company and the Trustee created hereby with respect to a Trust
Fund (other than the obligation of the Trustee to make certain
payments to the related Certificateholders after the final
Distribution Date and the obligation of the Trustee to send
certain notices as hereinafter set forth) shall terminate upon
the last action required to be taken by the Trustee on the final
Distribution Date pursuant to this Article IX following the
earlier of (a) the repurchase by the Company of all Mortgage
Loans and all REO Mortgage Loans remaining in such Trust Fund at
a price equal to the sum of (x) 100% of the unpaid principal
balance of each Mortgage Loan included therein (other than any
REO Mortgage Loans described in the following clause) plus
accrued and unpaid interest thereon at the applicable Remittance
Rate (less any amounts constituting related previously
unreimbursed Monthly Advances) to the first day of the month in
which such purchase price is to be distributed to
Certificateholders and (y) the appraised value of any REO
Mortgage Loan included therein (less the good faith estimate of
the Company of Liquidation Expenses to be incurred in connection
with its disposal thereof), such appraisal to be conducted by an
appraiser mutually agreed upon by the Company and the Trustee,
and (b) the later of the final payment or other liquidation (or
any Monthly Advance with respect thereto) of the last Mortgage
Loan remaining in such Trust Fund or the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Mortgage Loan; provided, however, that in no
event shall a Trust Fund created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the
United States of America to the Court of St. James's, living on
the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans in a Trust Fund pursuant to clause
(a) above shall be conditioned upon the aggregate of the
Scheduled Principal Balance of the Outstanding Mortgage Loans
included therein, at the time of any such repurchase, aggregating
less than 10 percent of the aggregate of the Scheduled Principal
Balance of such Mortgage Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give


                                129
<PAGE>


such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is given
in connection with the exercise by the Company of its right of
repurchase, the Company shall deposit in the related Certificate
Account not later than 11:00 a.m. on the Business Day prior to
the final Distribution Date in next-day funds an amount equal to
the price described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the related Certificate Account
in accordance with the applicable priorities provided by Section
4.01. Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02
but only upon presentation and surrender of the Certificates.

           In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the
Certificates shall not have been surrendered for cancellation,
the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates,
and the cost thereof shall be paid out of the funds and other
assets which remain subject hereto.

           Section 9.02. Additional Termination Requirements. (a)
In the event the Company exercises its purchase option as
provided in Section 9.01, the relevant Trust Fund and the related
REMIC established hereunder shall be terminated in accordance
with the following additional requirements, unless the Trustee
has been supplied with an Opinion of Counsel to the effect that
the failure to comply with the requirements of this Section 9.02
will not (i) result in the imposition of taxes on "prohibited
transactions" of such REMIC as defined in section 860F of the
Code, or (ii) cause the related Trust Fund to fail to qualify as
a REMIC at any time that any Certificates are outstanding:

           (i) Within 90 days prior to the final Distribution
      Date set forth in the notice given by the Trustee under
      Section 9.01, the Company shall prepare and the Trustee


                                130
<PAGE>


      shall execute and adopt a plan of complete liquidation for
      such REMIC within the meaning of section 860F(a)(4)(A)(i)
      of the Code, which shall be evidenced by such notice; and

          (ii) Within 90 days after the time of adoption of such
      a plan of complete liquidation, the Trustee shall sell all
      of the assets of the related Trust Fund to the Company for
      cash in accordance with Section 9.01.

           (b) By their acceptance of the Residual Certificates,
the Holders thereof hereby authorize the Trustee to adopt such a
plan of complete liquidation which authorization shall be binding
on all successor Holders of the Residual Certificates.

           (c) On the final federal income tax return for the
related REMIC established hereunder, the Trustee will attach a
statement specifying the date of the adoption of the plan of
liquidation.

                             ARTICLE X

                     MISCELLANEOUS PROVISIONS

           Section 10.01. Amendment. This Agreement may be
amended from time to time by the Company and the Trustee, without
the consent of any of the Certificateholders, to cure any
ambiguity, to correct or supplement any provisions herein or
therein which may be defective or inconsistent with any other
provisions herein, or to surrender any right or power herein
conferred upon the Company or to add any other provisions with
respect to matters or questions arising under this Agreement,
which shall not be materially inconsistent with the provisions of
this Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be
necessary or appropriate to maintain the qualification of each
Trust Fund as a REMIC under the Code or to avoid or minimize the
risk of the imposition of any tax on either Trust Fund pursuant
to the Code that would be a claim against such Trust Fund at any
time prior to the final redemption of the Certificates, provided
that the Trustee has obtained an opinion of independent counsel
(which opinion also shall be addressed to the Company) to the
effect that such action is necessary or appropriate to maintain
such qualification or to avoid or minimize the risk of the
imposition of such a tax.


                                131
<PAGE>


           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting
Rights of all the Certificates of the related Certificate Group
or (ii) Percentage Interests aggregating not less than 66% of
each Class affected by such amendment, for the purpose of adding
any provisions to or changing in any manner or eliminating any of
the provisions of this Agreement, or of modifying in any manner
the rights of the Holders of Certificates; provided, however,
that no such amendment shall (a) reduce in any manner the amount
of, or delay the timing of, collections of payments on the
Mortgage Loans or distributions which are required to be made on
any Certificate without the consent of the Holder of such
Certificate, (b) adversely affect in any material respects the
interests of the Holders of any Class of Certificates in any
manner other than as described in (a), without the consent of the
Holders of Certificates evidencing Percentage Interests
aggregating not less than 66% of such Class, or (c) reduce the
aforesaid percentages of Certificates of any Class required to
consent to any such amendment, without the consent of the Holders
of all Certificates of such Class then outstanding. For purposes
of this paragraph, references to "Holder" or "Holders" shall be
deemed to include, in the case of any Class of Book-Entry
Certificates, the related Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject either
Trust Fund to tax or cause either Trust Fund to fail to qualify
as a REMIC at any time that any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

           Section 10.02. Recordation of Agreement. This
Agreement is subject to recordation in all appropriate public
offices for real property records in all the counties or other
comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such
recordation to be effected by the Company and at its expense on


                                132
<PAGE>


direction by the Trustee, but only upon direction of the Trustee
accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of
Certificateholders.

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.

           Section 10.03. Limitation on Rights of Certificateholders. 
The death or incapacity of any Certificateholder shall not operate 
to terminate this Agreement or the related Trust Fund, nor entitle 
such Certificateholder's legal representatives or heirs to claim an 
accounting or to take any action or commence any proceeding in any 
court for a partition or winding up of the related Trust Fund, nor 
otherwise affect the rights, obligations and liabilities of the parties
hereto or any of them.

           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the related Trust Fund,
or the obligations of the parties hereto, nor shall anything
herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute the Certificateholders from time
to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by


                                133
<PAGE>


virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of
all Certificateholders in respect of the related Certificate
Group. It is further understood and intended, and each
Certificateholder expressly covenants with every other
Certificateholder and the Trustee, that no Holder of a
Certificate of one Certificate Group shall have any right to
institute or join in any suit, action or proceeding in equity or
at law upon or under or with respect to this Agreement or
otherwise to affect, disturb or prejudice the rights of the
Holders of Certificates of the other Certificate Group or to
assert a claim against the Trust Fund established in respect of
such other Certificate Group. For the protection and enforcement
of the provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

           Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

           Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
IBCA, Inc., One State Street Plaza, New York, New York 10004,
Attention: Structured Finance Surveillance, and (d) in the case
of S&P, to Standard & Poor's Ratings Services, 26 Broadway, 15th
Floor, New York, New York 10004, Attention: Mortgage Surveillance
Group, or, as to each such Person, at such other address as shall
be designated by such Person in a written notice to each other
named Person. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage
prepaid, at the address of such Holder as shown in the
Certificate Register. Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to
have been duly given, whether or not the Certificateholder
receives such notice.

           Section 10.06. Notices to the Rating Agencies. The
Company shall deliver written notice of the following events to
each Rating Agency promptly following the occurrence thereof:


                                134
<PAGE>


material amendment to this Agreement; any Event of Default; any
Trigger Event; change in or termination of the Trustee; removal
of the Company or any successor servicer as servicer; repurchase
or replacement of any Defective Mortgage Loan pursuant to Section
2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such
notices or copies shall not constitute an Event of Default under
this Agreement.

           Section 10.07. Severability of Provisions. If any one
or more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.

           Section 10.08. Certificates Nonassessable and Fully
Paid. It is the intention of the Trustee that Certificateholders
shall not be personally liable for obligations of the related
Trust Fund, that the beneficial ownership interests represented
by the Certificates shall be nonassessable for any losses or
expenses of the related Trust Fund or for any reason whatsoever,
and that Certificates upon execution, countersignature and
delivery thereof by the Trustee are and shall be deemed fully
paid.

                           *     *     *


                               135
<PAGE>


           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.


                              GE CAPITAL MORTGAGE
                              SERVICES, INC.


                              By:_______________________
                                 Name:
                                 Title:
[SEAL]


Attest:


By:_______________________
   Name:
   Title:
                              STATE STREET BANK AND
                              TRUST COMPANY,
                               as Trustee


                               By:_______________________
                                 Name:
                                 Title:
[SEAL]


Attest:


By:_______________________
   Name:
   Title:


<PAGE>


State of New Jersey  )
                     ) ss.:
County of Camden     )


           On the ____ day of April, 1998 before me, a notary
public in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at
_______________________________________________________________;
that he/she is a(n) _________________________ of GE Capital
Mortgage Services, Inc., a corporation formed under the laws of
the State of New Jersey, one of the parties that executed the
foregoing instrument; that he/she knows the seal of said
corporation; that the seal affixed to said instrument is such
corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that he/she signed his/her
name thereto by like order.



                              ____________________________
                                      Notary Public


[Notarial Seal]


<PAGE>



The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


           On the ____ day of April, 1998 before me, a notary
public in and for the Commonwealth of Massachusetts, personally
appeared ____________________, known to me who, being by me duly
sworn, did depose and say that he/she resides at
______________________________________________________________;
that he/she is a(n) __________________________________ of State
Street Bank and Trust Company, one of the parties that executed
the foregoing instrument; that he/she knows the seal of said
Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors
of said Bank; and that he/she signed his/her name thereto by
order of the Board of Directors of said Bank.



                              ____________________________
                                      Notary Public


[Notarial Seal]


<PAGE>


                             EXHIBIT A

                       FORMS OF CERTIFICATES


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                             Initial Class 1-A1 Certificate
                                  Principal Balance:
Class 1-A1                          $200,000,000

Certificate Interest              Initial Certificate Principal
Rate per annum:  6.75%            Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:          CUSIP:36157RFC4
May 26, 1998


                                2
<PAGE>


THIS CERTIFIES THAT


is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

          Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                                3
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

          This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

          The Pool 1 Certificates are limited in right of payment
to certain payments on and collections in respect of the Pool 1
Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

          As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

          This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

          The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                                4
<PAGE>


1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

          No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                                5
<PAGE>


          No transfer of any Class 1-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 1-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 1-R Certificate.

          As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

          The Pool 1 Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Pool 1 Certificates are
exchangeable for new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
as requested by the Holder surrendering the same.

          No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

          The Trustee and the Certificate Registrar and any agent
of the Trustee or the Certificate Registrar may treat the Person
in whose name this Certificate is registered as the owner hereof
for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                                6
<PAGE>


          The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

          Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                7
<PAGE>


          IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.


                              STATE STREET BANK AND TRUST
                              COMPANY, not in its individual
                              capacity but solely as Trustee




(SEAL)
                              By:___________________________
                              Name:
                              Title:



Countersigned:



By___________________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________________


                                8
<PAGE>


                            ASSIGNMENT


          FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto


Please insert social security
   or other identifying number of assignee

_______________________________________________________________

_______________________________________________________________
           (Please print or typewrite name and address
              including postal zip code of assignee)

_______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

          I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

_______________________________________________________________
_______________________________________________________________
_______________________________________________________________

Dated:_______________________


_____________________________________
Signature by or on behalf of assignor




__________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                9
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               10
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                            Initial Class 1-A2 Certificate
                                 Principal Balance:
Class 1-A2                         $3,000,000

Certificate Interest             Initial Certificate Principal
Rate per annum:  6.75%           Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:         CUSIP:36157RFD2
May 26, 1998


                               11
<PAGE>


THIS CERTIFIES THAT


is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               12
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               13
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                            Initial Class 1-A3 Certificate
                                 Principal Balance:
Class 1-A3                         $223,000,000

Certificate Interest             Initial Certificate Principal
Rate per annum:  6.75%           Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:         CUSIP:36157RFE0
May 26, 1998


                               14
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               15
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               16
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                           Initial Class 1-A3 Certificate
                                Principal Balance:
Class 1-A3                        $223,000,000

Certificate Interest            Initial Certificate Principal
Rate per annum:  6.75%          Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:        CUSIP:36157RFE0
May 26, 1998


                               17
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               18
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               19
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                            Initial Class 1-A4 Certificate
                                 Principal Balance:
Class 1-A4                         $23,933,914

Certificate Interest             Initial Certificate Principal
Rate per annum:  6.75%           Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:         CUSIP:36157RFF7
May 26, 1998


                               20
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               21
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               22
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                           Initial Class 1-A5 Certificate
                                Principal Balance:
Class 1-A5                        $29,000,000

Certificate Interest            Initial Certificate Principal
Rate per annum:  6.75%          Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:        CUSIP:36157RFG5
May 26, 1998


                               23
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               24
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-
ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                               25
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.




    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                             Initial Class 1-R Certificate
                                  Principal Balance:
Class 1-R                           $100

Certificate Interest              Initial Certificate Principal
Rate per annum:  6.75%            Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:          CUSIP:36157RFL4
May 26, 1998


                               26
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-R Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

          Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                               27
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

          This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

          The Pool 1 Certificates are limited in right of payment
to certain payments on and collections in respect of the Pool 1
Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

          As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

          This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

          The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                               28
<PAGE>


1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

          No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                               29
<PAGE>


          No transfer of any Class 1-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 1-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 1-R Certificate.

          As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

          The Pool 1 Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Pool 1 Certificates are
exchangeable for new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
as requested by the Holder surrendering the same.

          No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

          The Trustee and the Certificate Registrar and any agent
of the Trustee or the Certificate Registrar may treat the Person
in whose name this Certificate is registered as the owner hereof
for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                               30
<PAGE>


          The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

          Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               31
<PAGE>


          IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.


                           STATE STREET BANK AND TRUST
                           COMPANY, not in its individual
                           capacity but solely as Trustee




(SEAL)
                           By:___________________________
                           Name:
                           Title:



Countersigned:



By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               32
<PAGE>


                          ASSIGNMENT


          FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto


Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
           (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

          I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_____________________________________________________________
_____________________________________________________________
_____________________________________________________________

Dated:_______________________



_____________________________________
Signature by or on behalf of assignor




____________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               33
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               34
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8

         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                            Initial Class 1-PO Certificate
                                 Principal Balance:
Class 1-PO                         $528,986.30

Certificate Interest             Initial Certificate Principal
  Rate per annum:                Balance of this Certificate:
non-interest bearing

Cut-off Date:
April 1, 1998

First Distribution Date:
May 26, 1998


                               35
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-PO Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

          Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                               36
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

          This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

          The Pool 1 Certificates are limited in right of payment
to certain payments on and collections in respect of the Pool 1
Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

          As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

          This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

          The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                               37
<PAGE>


1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

          No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                               38
<PAGE>


          No transfer of any Class 1-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 1-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 1-R Certificate.

          As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

          The Pool 1 Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Pool 1 Certificates are
exchangeable for new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
as requested by the Holder surrendering the same.

          No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

          The Trustee and the Certificate Registrar and any agent
of the Trustee or the Certificate Registrar may treat the Person
in whose name this Certificate is registered as the owner hereof
for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                               39
<PAGE>


          The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

          Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               40
<PAGE>


          IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.


                              STATE STREET BANK AND TRUST
                              COMPANY, not in its individual
                              capacity but solely as Trustee




(SEAL)
                              By:___________________________
                              Name:
                              Title:



Countersigned:



By_____________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               41
<PAGE>


                            ASSIGNMENT


          FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto


Please insert social security
   or other identifying number of assignee

_____________________________________________________________

_____________________________________________________________
           (Please print or typewrite name and address
              including postal zip code of assignee)


_____________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

                  I (we) further direct the Certificate Registrar
to issue a new Certificate of like Class and Percentage Interest,
to the above named assignee and deliver such Certificate to the
following address:
________________________________________________________________
________________________________________________________________
________________________________________________________________


Dated:____________________



_____________________________________
Signature by or on behalf of assignor




______________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               42
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               43
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                             Initial Class 1-M Certificate
                                  Principal Balance:
Class 1-M                           $10,516,000

Certificate Interest              Initial Certificate Principal
Rate per annum:  6.75%            Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:          CUSIP:36157RFH3
May 26, 1998


                               44
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-M Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

          Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                               45
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

          This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

          The Pool 1 Certificates are limited in right of payment
to certain payments on and collections in respect of the Pool 1
Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

          As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

          This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

          The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                               46
<PAGE>


1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

          No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                               47
<PAGE>


          No transfer of any Class 1-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 1-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 1-R Certificate.

          As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

          The Pool 1 Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Pool 1 Certificates are
exchangeable for new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
as requested by the Holder surrendering the same.

          No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

          The Trustee and the Certificate Registrar and any agent
of the Trustee or the Certificate Registrar may treat the Person
in whose name this Certificate is registered as the owner hereof
for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                               48
<PAGE>


          The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

          Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               49
<PAGE>


          IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.


                                STATE STREET BANK AND TRUST
                                COMPANY, not in its individual
                                capacity but solely as Trustee




(SEAL)
                                By:___________________________
                                Name:
                                Title:



Countersigned:



By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               50
<PAGE>


                            ASSIGNMENT


          FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto


Please insert social security
   or other identifying number of assignee

________________________________________________________________

________________________________________________________________
           (Please print or typewrite name and address
              including postal zip code of assignee)


________________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

          I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

________________________________________________________________
________________________________________________________________
________________________________________________________________



Dated:____________________



_____________________________________
Signature by or on behalf of assignor





___________________________
*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               51
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               52
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                           Initial Class 1-B1 Certificate
                                Principal Balance:
Class 1-B1                        $4,006,000

Certificate Interest            Initial Certificate Principal
Rate per annum:  6.75%          Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:        CUSIP:36157RFJ9
May 26, 1998


                               53
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               54
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               55
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                             Initial Class 1-B2 Certificate
                                  Principal Balance:
Class 1-B2                          $2,253,000

Certificate Interest              Initial Certificate Principal
Rate per annum:  6.75%            Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:          CUSIP:36157RFK6
May 26, 1998


                               56
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               57
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               58
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.






No. R                           Initial Class 1-B3 Certificate
                                Principal Balance:
Class 1-B3                        $2,003,000.00

Certificate Interest            Initial Certificate Principal
Rate per annum:  6.75%          Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:        CUSIP:36158GCL0
May 26, 1998


                                59
<PAGE>


THIS CERTIFIES THAT





is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

          Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                               60
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

          This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

          The Pool 1 Certificates are limited in right of payment
to certain payments on and collections in respect of the Pool 1
Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

          As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

          This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

          The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                               61
<PAGE>


1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

          No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                               62
<PAGE>


          No transfer of any Class 1-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 1-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 1-R Certificate.

          As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

          The Pool 1 Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Pool 1 Certificates are
exchangeable for new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
as requested by the Holder surrendering the same.

          No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

          The Trustee and the Certificate Registrar and any agent
of the Trustee or the Certificate Registrar may treat the Person
in whose name this Certificate is registered as the owner hereof
for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                               63
<PAGE>


          The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

          Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               64
<PAGE>


          IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.


                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:



By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               65
<PAGE>


                            ASSIGNMENT


          FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto


Please insert social security
   or other identifying number of assignee

________________________________________________________________

________________________________________________________________
           (Please print or typewrite name and address
              including postal zip code of assignee)


________________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

          I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
________________________________________________________________
________________________________________________________________
________________________________________________________________


Dated:________________________




_____________________________________
Signature by or on behalf of assignor





____________________________
*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               66
<PAGE>


          In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

      |_|      (a)  This Certificate is being transferred by the
                    undersigned to a person whom the undersigned
                    reasonably believes is a "qualified
                    institutional buyer" (as defined in Rule 144A
                    under the Securities Act of 1933, as amended)
                    pursuant to the exemption from registration
                    under the Securities Act of 1933, as amended,
                    provided by Rule 144A thereunder.

      |_|      (b)  This Certificate is being transferred by the
                    undersigned to an institutional "accredited
                    investor" (as defined in Rule 501(a)(1), (2),
                    (3) or (7) of Regulation D under the
                    Securities Act of 1933, as amended) and that
                    the undersigned has been advised by the
                    prospective purchaser that it intends to hold
                    this Certificate for investment and not for
                    distribution or resale.


Dated
- --------------------------
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

          The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested


                               67
<PAGE>


pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- ---------------------
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

          The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- ---------------------
(Signature)


                               68
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               69
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.






No. R                            Initial Class 1-B4 Certificate
                                 Principal Balance:
Class 1-B4                         $1,002,000.00

Certificate Interest             Initial Certificate Principal
Rate per annum:  6.75%           Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:         CUSIP:36158GCM8
May 26, 1998


                               70
<PAGE>


THIS CERTIFIES THAT





is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               71
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.


                               72
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.






No. R                             Initial Class 1-B5 Certificate
                                  Principal Balance:
Class 1-B5                          $1,502,644.03

Certificate Interest              Initial Certificate Principal
Rate per annum:  6.75%            Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:          CUSIP:36158GCN6
May 26, 1998


                               73
<PAGE>


THIS CERTIFIES THAT





is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               74
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               75
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                           Initial Class 2-A1 Certificate
                                Principal Balance:
Class 2-A1                        $82,349,607

Certificate Interest            Initial Certificate Principal
Rate per annum:  6.75%          Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:        CUSIP:36157RFM2
May 26, 1998


                               76
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

          Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                               77
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

          This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

          The Pool 2 Certificates are limited in right of payment
to certain payments on and collections in respect of the Pool 2
Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

          As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

          This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

          The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                               78
<PAGE>


2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

          No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                               79
<PAGE>


          No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

          As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

          The Pool 2 Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Pool 2 Certificates are
exchangeable for new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
as requested by the Holder surrendering the same.

          No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

          The Trustee and the Certificate Registrar and any agent
of the Trustee or the Certificate Registrar may treat the Person
in whose name this Certificate is registered as the owner hereof
for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                               80
<PAGE>


          The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

          Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               81
<PAGE>


          IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.


                           STATE STREET BANK AND TRUST
                           COMPANY, not in its individual
                           capacity but solely as Trustee




(SEAL)
                           By:___________________________
                           Name:
                           Title:



Countersigned:



By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               82
<PAGE>


                            ASSIGNMENT


          FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto


Please insert social security
   or other identifying number of assignee

______________________________________________________________

______________________________________________________________
           (Please print or typewrite name and address
              including postal zip code of assignee)


______________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 2 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 2 Trust Fund.

          I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

______________________________________________________________
______________________________________________________________
______________________________________________________________


Dated:_____________________




______________________________________
Signature by or on behalf of assignor





_____________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               83
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               84
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                            Initial Class 2-A2 Certificate
                                 Principal Balance:
Class 2-A2                         $15,125,000

Certificate Interest             Initial Certificate Principal
Rate per annum:  7.00%           Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:         CUSIP:36157RFN0
May 26, 1998


                               85
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               86
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               87
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                            Initial Class 2-A3 Certificate
                                 Principal Balance:
Class 2-A3                         $2,500,000

Certificate Interest             Initial Certificate Principal
Rate per annum:  7.00%           Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:         CUSIP:36157RFP5
May 26, 1998


                               88
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               89
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               90
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                              Initial Class 2-A4 Certificate
                                   Principal Balance:
Class 2-A4                           $2,750,000

Certificate Interest               Initial Certificate Principal
Rate per annum:  7.00%             Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:           CUSIP:36157RFQ3
May 26, 1998


                               91
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               92
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               93
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                           Initial Class 2-A5 Certificate
                                Principal Balance:
Class 2-A5                        $4,125,000

Certificate Interest            Initial Certificate Principal
Rate per annum:  7.00%          Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:        CUSIP:36157RFR1
May 26, 1998


                               94
<PAGE>


THIS CERTIFIES THAT





is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               95
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               96
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                             Initial Class 2-A6 Certificate
                                  Principal Balance:
Class 2-A6                          $4,321,969

Certificate Interest              Initial Certificate Principal
Rate per annum:  7.00%            Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:          CUSIP:36157RFS9
May 26, 1998


                               97
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A6 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               98
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               99
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                             Initial Class 2-A7 Certificate
                                  Principal Balance:
Class 2-A7                          $3,625,000

Certificate Interest              Initial Certificate Principal
Rate per annum:  7.00%            Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:          CUSIP:36157RFT7
May 26, 1998


                               100
<PAGE>


THIS CERTIFIES THAT




is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A7 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

          The Agreement requires the distribution on the 25th day
of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               101
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               102
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8



         evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
          conventional, fixed rate, one- to four-family
               mortgage loans sold and serviced by



                GE CAPITAL MORTGAGE SERVICES, INC.



No. R                            Initial Class 2-A8 Certificate
                                 Principal Balance:
Class 2-A8                         $3,625,000

Certificate Interest             Initial Certificate Principal
Rate per annum:  7.00%           Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:         CUSIP:36157RFU4
May 26, 1998


                               103
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A8 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               104
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               105
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A9 Certificate
                                    Principal Balance:
Class 2-A9                            $3,625,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  7.00%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RFV2
May 26, 1998


                               106
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A9 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               107
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               108
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A10
Certificate
                                    Principal Balance:
Class 2-A10                           $3,625,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  7.00%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RFW0
May 26, 1998


                               109
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A10 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               110
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               111
<PAGE>



     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A11
Certificate
                                    Principal Balance:
Class 2-A11                           $3,625,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  7.00%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RFX8
May 26, 1998


                               112
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A11 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               113
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               114
<PAGE>



     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A12
Certificate
                                    Principal Balance:
Class 2-A12                           $11,339,531

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.20%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RFY6
May 26, 1998


                               115
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A12 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               116
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               117
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A13
Certificate
                                    Principal Balance:
Class 2-A13                           $10,000,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.20%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RFZ3
May 26, 1998


                               118
<PAGE>


THIS CERTIFIES THAT



           is the registered owner of the Percentage Interest
evidenced by this Certificate (obtained by dividing the initial
Certificate Principal Balance of this Certificate by the
aggregate initial Certificate Principal Balance of all Class 2-
A13 Certificates, both as specified above) in certain
distributions with respect to a distinct trust fund (the "Pool 2
Trust Fund"), consisting primarily of a pool of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage
Loans"), sold and serviced by GE Capital Mortgage Services, Inc.,
a corporation organized and existing under the laws of the State
of New Jersey (the "Company"). The Pool 2 Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of April
1, 1998 (the "Agreement") between the Company and State Street
Bank and Trust Company, as trustee of the Pool 1 Trust Fund and
the Pool 2 Trust Fund, a summary of certain of the pertinent
provisions of which is set forth herein below. (Such Trustee, in
its capacity as trustee of the Pool 2 Trust Fund, together with
an successor trustee, is herein referred to as the "Trustee".) To
the extent not defined herein, the terms used herein have the
meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of
the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such
Holder is bound. The Agreement requires the distribution on the
25th day of each month or, if such 25th day is not a Business
Day, the Business Day immediately following (the "Distribution
Date"), commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               119
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               120
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A14
Certificate
                                    Principal Balance:
Class 2-A14                           $17,500,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RGA7
May 26, 1998


                               121
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A14 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               122
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                               123
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-R Certificate
                                    Principal Balance:
Class 2-R                             $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RGE9
May 26, 1998


                               124
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-R Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                               125
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                               126
<PAGE>


2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                               127
<PAGE>


           No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                               128
<PAGE>


           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               129
<PAGE>


IN WITNESS WHEREOF, the Trustee has caused this Certificate to be
duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By_________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:_____________________


                               130
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_________________________________________________________________

_________________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_________________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 2 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 2 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_________________________________________________________________
_________________________________________________________________
_________________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




___________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               131
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               132
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-PO Certificate
                                    Principal Balance:
Class 2-PO                            $62,609.31

Certificate Interest                Initial Certificate Principal
  Rate per annum:                   Balance of this Certificate:
non-interest bearing

Cut-off Date:
April 1, 1998

First Distribution Date:
May 26, 1998


                               133
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-PO Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                               134
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                               134
<PAGE>


2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                               136
<PAGE>


           No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                               137
<PAGE>


           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               138
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:___________________


                               139
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_________________________________________________________________

_________________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_________________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_________________________________________________________________
_________________________________________________________________
_________________________________________________________________

Dated:_____________________




_______________________________________
Signature by or on behalf of assignor




___________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               140
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               141
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-M Certificate
                                    Principal Balance:
Class 2-M                             $3,420,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RGB5
May 26, 1998


                               142
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-M Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                               143
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                               144
<PAGE>


2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                               145
<PAGE>

           No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                               146
<PAGE>


           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               147
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:____________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:__________________


                               148
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_________________________________________________________________

_________________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_________________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 2 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 2 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_________________________________________________________________
_________________________________________________________________
_________________________________________________________________

Dated:____________________




_______________________________________
Signature by or on behalf of assignor




___________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               149
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               150
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-B1 Certificate
                                    Principal Balance:
Class 2-B1                            $1,403,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RGC3
May 26, 1998


                               151
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               152
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               153
<PAGE>


     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-B2 Certificate
                                    Principal Balance:
Class 2-B2                            $702,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36157RGD1
May 26, 1998


                               154
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               155
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.


                               156
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 2-B3 Certificate
                                    Principal Balance:
Class 2-B3                            $702,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36158GCP1
May 26, 1998


                               157
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other


                               158
<PAGE>


means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-8, issued in thirty-five Classes,
thirteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and twenty-two of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool


                               159
<PAGE>


2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.


                               160
<PAGE>


           No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.


                               161
<PAGE>


           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               162
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:____________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated:___________________


                               163
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

_________________________________________________________________

_________________________________________________________________
            (Please print or typewrite name and address
              including postal zip code of assignee)


_________________________________________________________________
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 2 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 2 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:
_________________________________________________________________
_________________________________________________________________
_________________________________________________________________

Dated:___________________




_____________________________________
Signature by or on behalf of assignor




_____________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               164
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|  (a)  This Certificate is being transferred by the
                     undersigned to a person whom the undersigned
                     reasonably believes is a "qualified
                     institutional buyer" (as defined in Rule 144A
                     under the Securities Act of 1933, as amended)
                     pursuant to the exemption from registration
                     under the Securities Act of 1933, as amended,
                     provided by Rule 144A thereunder.

           |_|  (b)  This Certificate is being transferred by the
                     undersigned to an institutional "accredited
                     investor" (as defined in Rule 501(a)(1), (2),
                     (3) or (7) of Regulation D under the
                     Securities Act of 1933, as amended) and that
                     the undersigned has been advised by the
                     prospective purchaser that it intends to hold
                     this Certificate for investment and not for
                     distribution or resale.


Dated__________________________
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested


                               165
<PAGE>


pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated____________________
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated____________________
(Signature)


                               166
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.


                               167
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 2-B4 Certificate
                                    Principal Balance:
Class 2-B4                            $350,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36158GCQ9
May 26, 1998


                               168
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               169
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.


                               170
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.

     REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-8


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 2-B5 Certificate
                                    Principal Balance:
Class 2-B5                            $614,867.01

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
April 1, 1998

First Distribution Date:            CUSIP:36158GCR7
May 26, 1998


                               171
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of April 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in May 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               172


<PAGE>


                             EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES


<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


           [Each Mortgage Loan shall be identified by loan
number, address of the Mortgaged Property, name of the Mortgagor
and Mortgage Pool. The following details shall be set forth as to
each Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the
Cut-off Date, (iii) the interest rate borne by the Mortgage Note,
(iv) the scheduled monthly level payment of principal and
interest, (v) the Loan-To-Value Ratio, (vi) the maturity date of
the Mortgage Note and (vii) the Base Servicing Fee Rate for such
Mortgage Loan. Any Cooperative Loans shall be designated as
such.]

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007658834     MORTGAGORS: BAPU                 RAM
                               PRASAD               BAPU
    REGION CODE    ADDRESS   : 19910 SARAGLEN
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   445,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,117.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,175.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007658842     MORTGAGORS: HANCE                JAMES
                               FIALKO               CYNTHIA
    REGION CODE    ADDRESS   : 3 ANDREAS CIRCLE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,664.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007658859     MORTGAGORS: PROPP                ROBERT
                               PROPP                CATHERINE
    REGION CODE    ADDRESS   : 67 DECLARATION PLACE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92602
    MORTGAGE AMOUNT :   255,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,200.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 79.80700
    ----------------------------------------------------------------
0   0007658867     MORTGAGORS: ADAMS                MINNETTA
                               SCOTT                ANNE
    REGION CODE    ADDRESS   : 133 SAN MARINO DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   526,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,922.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,681.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007658875     MORTGAGORS: WILLIAMS             JERRY

    REGION CODE    ADDRESS   : 14003 STRAWBERRY CIRCLE
        01         CITY      :    PENN VALLEY
                   STATE/ZIP : CA  95946
    MORTGAGE AMOUNT :   585,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,007.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,973.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 75.53500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,063,500.00
                               P & I AMT:     14,378.40
                               UPB AMT:   2,057,913.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007658909     MORTGAGORS: STAFFORD             JOHN

    REGION CODE    ADDRESS   : 17679 RIVERBEND ROAD
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93908
    MORTGAGE AMOUNT :   244,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,689.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007658925     MORTGAGORS: SMITH                RANDAL
                               SMITH                CATHERINE
    REGION CODE    ADDRESS   : 6 MAPLE WAY
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,478.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,389.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007658941     MORTGAGORS: BARLOW               GARY

    REGION CODE    ADDRESS   : 22 58TH PLACE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   379,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,407.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,742.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007658966     MORTGAGORS: REILLY               MARK
                               REILLY               LISA
    REGION CODE    ADDRESS   : 1919 31ST AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,429.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007658974     MORTGAGORS: SHAW                 ROBERT
                               SHAW                 KRISTA
    REGION CODE    ADDRESS   : 1490 CARMELITA STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,058.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 54.95400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,507,800.00
                               P & I AMT:     10,707.80
                               UPB AMT:   1,503,063.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007658982     MORTGAGORS: LABRANCHE            ALAN
                               BLACK                ELIZABETH
    REGION CODE    ADDRESS   : 14665 GALLANT FOX
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,087.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,022.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659014     MORTGAGORS: SHARROCK             JANICE
                               SHARROCK             TIM
    REGION CODE    ADDRESS   : 102 VISTA DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   250,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,427.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 72.52100
    ----------------------------------------------------------------
0   0007659022     MORTGAGORS: GIBSON               WILLIAM

    REGION CODE    ADDRESS   : 2037 HATCH ROAD
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,130.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,838.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 62.30500
    ----------------------------------------------------------------
0   0007659030     MORTGAGORS: BALASKAS             PETER
                               BALASKAS             GLORIA
    REGION CODE    ADDRESS   : 17322 LIDO LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,309.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,586.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659048     MORTGAGORS: HEIDLER              DANIEL
                               HEIDLER              PENNY
    REGION CODE    ADDRESS   : 748 MOUNTAIN SHADOWS DRIVE
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   234,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,096.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,641.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,537,000.00
                               P & I AMT:     10,813.01
                               UPB AMT:   1,533,051.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659055     MORTGAGORS: GEISMAN              RONALD
                               GEISMAN              JOYCE
    REGION CODE    ADDRESS   : 31620 SCENIC DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,118.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 65.35900
    ----------------------------------------------------------------
0   0007659089     MORTGAGORS: ALTBAUM              FRANCES

    REGION CODE    ADDRESS   : 122 GROVER LANE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   254,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,367.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,843.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 74.98100
    ----------------------------------------------------------------
0   0007659097     MORTGAGORS: HALLNER              TOBY
                               HALLNER              SCOTT
    REGION CODE    ADDRESS   : 7143 VISTA DE ORO
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,394.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.90000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.90000  PRODUCT CODE      :   002
    LTV :                 45.71400
    ----------------------------------------------------------------
0   0007659113     MORTGAGORS: FUQUA                JAMES
                               FUQUA                RENEE
    REGION CODE    ADDRESS   : 2857 17 MILE DRIVE
        01         CITY      :    PEBBLE BEACH
                   STATE/ZIP : CA  93953
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    538,475.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,887.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659121     MORTGAGORS: KANE                 MIRIAM
                               KANE                 GERALD
    REGION CODE    ADDRESS   : 6306 MARQUIS COURT
        01         CITY      :    OAK PARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   406,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,459.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,953.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 79.98818
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,741,200.00
                               P & I AMT:     12,383.00
                               UPB AMT:   1,736,816.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659147     MORTGAGORS: RUSSELL              KENNETH
                               RUSSELL              DONNA
    REGION CODE    ADDRESS   : 22615 CANYON CLUB
        01         CITY      :    CANYON LAKE
                   STATE/ZIP : CA  92587
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,485.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659154     MORTGAGORS: ACOSTA               GARY

    REGION CODE    ADDRESS   : 4437 EDISON STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,405.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 84.92300
    ----------------------------------------------------------------
0   0007659170     MORTGAGORS: MC CASKILL           JOHN
                               MC CASKILL           CAROLE
    REGION CODE    ADDRESS   : 28630 ROAN ROAD
        01         CITY      :    RANCHO PALO VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   347,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,437.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,451.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659188     MORTGAGORS: BERTON               BRUCE
                               BERTON               BARBARA
    REGION CODE    ADDRESS   : 662 PALISADES DR.
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,112.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 59.44400
    ----------------------------------------------------------------
0   0007659204     MORTGAGORS: PELOSI               LOUIS
                               PURDY PELOSI         SUSAN
    REGION CODE    ADDRESS   : 542 HILBAR LANE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,226.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,308.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 50.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,523,200.00
                               P & I AMT:     10,816.88
                               UPB AMT:   1,519,667.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659212     MORTGAGORS: TABATABAI            ALI
                               TABATABAI            SUSANA
    REGION CODE    ADDRESS   : 31 ALTEZZA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   318,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,137.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0007659220     MORTGAGORS: HILL                 CAROL

    REGION CODE    ADDRESS   : 545 DOLORES STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,255.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 69.91600
    ----------------------------------------------------------------
0   0007659238     MORTGAGORS: MCMAHON              LINDA

    REGION CODE    ADDRESS   : 888 RIDGEDALE COURT
        01         CITY      :    EL SOBRANTE
                   STATE/ZIP : CA  94803
    MORTGAGE AMOUNT :   233,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,593.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 79.82800
    ----------------------------------------------------------------
0   0007659253     MORTGAGORS: MICHELS              LARRY
                               MICHELS              DAWN
    REGION CODE    ADDRESS   : 308 SKYVIEW DRIVE
        01         CITY      :    LOMPOC
                   STATE/ZIP : CA  93436
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,462.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 77.04900
    ----------------------------------------------------------------
0   0007659261     MORTGAGORS: ROBLES               STEVEN
                               ROBLES               BRIDGET
    REGION CODE    ADDRESS   : 995 BARCELONA DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,302.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,301,100.00
                               P & I AMT:      9,094.16
                               UPB AMT:   1,297,751.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659279     MORTGAGORS: COSTEA               NICOLAS
                               COSTEA               ILEANA
    REGION CODE    ADDRESS   : 3651 TERRACE VIEW DRIVE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,245.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 49.54100
    ----------------------------------------------------------------
0   0007659295     MORTGAGORS: MARDIROSSIAN         OLGA

    REGION CODE    ADDRESS   : 731 ADMIRAL COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,318.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659303     MORTGAGORS: CARLSON              CRAIG
                               WALKER-CARLSON       MARIA
    REGION CODE    ADDRESS   : 623 CASSOU ROAD
        01         CITY      :    SAN MARCOS
                   STATE/ZIP : CA  92069
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,172.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0007659329     MORTGAGORS: ENTERANTE            LOUIS
                               ENTERANTE            FRANCES
    REGION CODE    ADDRESS   : 2569 AUTUMN RIDGE DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   315,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,113.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,240.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0007659337     MORTGAGORS: DAVIS                CHRISTINE

    REGION CODE    ADDRESS   : 1640 21ST STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   227,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,783.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,551.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,429,300.00
                               P & I AMT:     10,179.22
                               UPB AMT:   1,425,633.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659345     MORTGAGORS: ESPLIN               WAYNE
                               ESPLIN               SUSAN
    REGION CODE    ADDRESS   : 4840 CORSO CIRCLE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   307,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,363.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 85.36100
    ----------------------------------------------------------------
0   0007659352     MORTGAGORS: DEISER               PETER
                               DEISER               THERESE
    REGION CODE    ADDRESS   : 26492 SILVER SADDLE LANE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,133.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 24.16289
    ----------------------------------------------------------------
0   0007659378     MORTGAGORS: RANDOLPH             FREDERICK
                               RANDOLPH             SUSAN
    REGION CODE    ADDRESS   : 40115 VIA CORDOVA
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   255,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,009.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659394     MORTGAGORS: JOHNSON              CRAIG

    REGION CODE    ADDRESS   : 2505 CASTILLO ST
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,658.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 65.37500
    ----------------------------------------------------------------
0   0007659402     MORTGAGORS: WEISS                SCOTT

    REGION CODE    ADDRESS   : 21716 RUSHFORD DRIVE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,156.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,152.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 81.91700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,390,400.00
                               P & I AMT:      9,846.76
                               UPB AMT:   1,386,321.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659410     MORTGAGORS: WAYSHAK              CORINNE
                               GONZALES             CHRISTOPHER
    REGION CODE    ADDRESS   : 1721 HOLT AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,907.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,165.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659444     MORTGAGORS: FITCHETT             LARRY

    REGION CODE    ADDRESS   : 17931 OAK GROVE DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   301,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,161.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,064.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007659451     MORTGAGORS: DICK                 JAMES
                               DICK                 KIM
    REGION CODE    ADDRESS   : 22 OLD RODGERS RANCH CT
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,197.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659477     MORTGAGORS: RICHLAND             ROBERT
                               RICHLAND             SHIRLEY
    REGION CODE    ADDRESS   : 1528 COURTNEY AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,936.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 44.17300
    ----------------------------------------------------------------
0   0007659485     MORTGAGORS: ZEIGER               DAVID
                               ZEIGER               SUSAN
    REGION CODE    ADDRESS   : 3 WESTMINSTER
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,119.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,583,100.00
                               P & I AMT:     10,940.53
                               UPB AMT:   1,578,321.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659493     MORTGAGORS: SCHWAB               EDWARD

    REGION CODE    ADDRESS   : 131 S CERRO VISTA WAY
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,849.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,644.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 69.09000
    ----------------------------------------------------------------
0   0007659519     MORTGAGORS: WANEGAR              LINDA

    REGION CODE    ADDRESS   : 338 BELL LANE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,329.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 75.15100
    ----------------------------------------------------------------
0   0007659527     MORTGAGORS: BLOM                 DOUGLAS

    REGION CODE    ADDRESS   : 67 MONTEREY BLVD
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   575,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    573,259.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,000.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 59.58500
    ----------------------------------------------------------------
0   0007659535     MORTGAGORS: TRAN                 DANH
                               TANG                 KIM
    REGION CODE    ADDRESS   : 27072 IRONWOOD DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   374,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,851.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659543     MORTGAGORS: BUERGE               JAMES
                               BUERGE               COLLEEN
    REGION CODE    ADDRESS   : 1039 25TH STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,085.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,811.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,981,400.00
                               P & I AMT:     13,765.23
                               UPB AMT:   1,974,376.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659550     MORTGAGORS: WIZER                PHILIP
                               WIZER                SUSAN
    REGION CODE    ADDRESS   : 46320 SANDIA CREEK DRIVE
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92590
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,435.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0007659568     MORTGAGORS: TRAN                 CHANH
                               NGUYEN               VICTORIA
    REGION CODE    ADDRESS   : 1063 SUMMERWOOD CT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   270,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,803.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,956.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 74.10900
    ----------------------------------------------------------------
0   0007659584     MORTGAGORS: LEMONIER             DONALD
                               QUINN                DENISE
    REGION CODE    ADDRESS   : 255 GREEN STREET
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,949.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,535.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 69.43300
    ----------------------------------------------------------------
0   0007659600     MORTGAGORS: VICTOR               ROBERT
                               VICTOR               SUZANNE
    REGION CODE    ADDRESS   : 16960 MALAGA DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,955.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,965.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 73.78300
    ----------------------------------------------------------------
0   0007659618     MORTGAGORS: WELLS                ALISON

    REGION CODE    ADDRESS   : 924 TROPHY DR
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,905.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,709.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,538,500.00
                               P & I AMT:     10,876.73
                               UPB AMT:   1,533,050.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659634     MORTGAGORS: VARON                SAMUEL
                               VARON                SUSAN
    REGION CODE    ADDRESS   : 9736 CRESTA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,624.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,709.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0007659642     MORTGAGORS: VONDRACEK            JOSEF
                               VONDRACEK            LESA
    REGION CODE    ADDRESS   : 213 BARCELONA CIRCLE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,319.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,252.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659659     MORTGAGORS: ALTON                DOUGLAS
                               ALTON                PATRICIA
    REGION CODE    ADDRESS   : 15070 MURPHY AVE
        01         CITY      :    SAN MARTIN
                   STATE/ZIP : CA  95046
    MORTGAGE AMOUNT :   397,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,396.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,766.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659667     MORTGAGORS: FUKUI                TOSHIYA
                               FUKUI                ERI
    REGION CODE    ADDRESS   : 5508 RIVIERA WAY
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,630.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 76.08100
    ----------------------------------------------------------------
0   0007659675     MORTGAGORS: ROESSLER             MANFRED
                               ROESSLER             EDDA
    REGION CODE    ADDRESS   : 1817 NORTH MEADOWS AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,228.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,635,100.00
                               P & I AMT:     11,495.02
                               UPB AMT:   1,630,200.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659683     MORTGAGORS: KELLY                ROBERT
                               KELLY                KRISTIN
    REGION CODE    ADDRESS   : 1140 CABRILLO AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,059.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 34.73600
    ----------------------------------------------------------------
0   0007659691     MORTGAGORS: URBAT                WOLFGANG
                               URBAT                INGRID
    REGION CODE    ADDRESS   : 2320 W CANTINA WAY
        01         CITY      :    PALM SPRINGS
                   STATE/ZIP : CA  92264
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,147.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659709     MORTGAGORS: WEIL                 ALEX
                               WEIL                 LAILA
    REGION CODE    ADDRESS   : 2323 DALADIER DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   441,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,031.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,113.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   250
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0007659717     MORTGAGORS: KERVICK              BRIAN
                               KERVICK              ROBIN
    REGION CODE    ADDRESS   : 22632 LEDANA
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,231.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 84.66600
    ----------------------------------------------------------------
0   0007659725     MORTGAGORS: STRONG               PERRI
                               STRONG               BRENDA
    REGION CODE    ADDRESS   : 327 S ROYAL RIDGE DR
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,269.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 63.96800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,704,000.00
                               P & I AMT:     11,978.50
                               UPB AMT:   1,696,739.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659733     MORTGAGORS: MOXNESS              DAVID
                               MOXNESS              CYNTHIA
    REGION CODE    ADDRESS   : 1729 CLEARVIEW ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93101
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,273.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 74.24200
    ----------------------------------------------------------------
0   0007659741     MORTGAGORS: SCHEPS               RICHARD
                               SPIECZNY             NANCY
    REGION CODE    ADDRESS   : 15830 LAS PLANIDERAS
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,697.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,178.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 56.00000
    ----------------------------------------------------------------
0   0007659758     MORTGAGORS: BUSS                 CHRISTOPHER
                               BUSS                 RHONDA
    REGION CODE    ADDRESS   : 17227 SANDALWOOD WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,820.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,780.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0007659782     MORTGAGORS: SCOTT                KATHERINE
                               PERKINS              ALBERT
    REGION CODE    ADDRESS   : 3411 PARK BLVD
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,243.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 68.49300
    ----------------------------------------------------------------
0   0007659790     MORTGAGORS: JOHNSON              JEFFERY
                               JOHNSON              CHRISTINE
    REGION CODE    ADDRESS   : 25060 OUTLOOK DR
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,179.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 66.35200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,615,000.00
                               P & I AMT:     11,420.99
                               UPB AMT:   1,606,214.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659808     MORTGAGORS: NAKAMURA             KIRK
                               NAKAMURA             JUDY
    REGION CODE    ADDRESS   : 27845 ELK MOUNTAIN DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,800.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,944.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 77.92400
    ----------------------------------------------------------------
0   0007659816     MORTGAGORS: CARY                 JOHN
                               CARY                 VALERIE
    REGION CODE    ADDRESS   : 2682 CALICO COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,101.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,224.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 69.33300
    ----------------------------------------------------------------
0   0007659824     MORTGAGORS: HOFFMANN             PETER
                               HOFFMANN             JANE
    REGION CODE    ADDRESS   : 14 ARISTOTLE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,272.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 28.57100
    ----------------------------------------------------------------
0   0007659832     MORTGAGORS: GOLD                 STEPHEN
                               GOLD                 CAROLE
    REGION CODE    ADDRESS   : 11555 LANDALE ST
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,109.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 67.33300
    ----------------------------------------------------------------
0   0007659840     MORTGAGORS: ROBERTS              MERVIN
                               ROBERTS              MARY
    REGION CODE    ADDRESS   : 6784 NORCOTT CT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   279,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,004.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,557,600.00
                               P & I AMT:     11,085.26
                               UPB AMT:   1,553,289.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659857     MORTGAGORS: BELL                 THOMAS
                               BELL                 MAUREEN
    REGION CODE    ADDRESS   : 256 SAN FELIPE AVENUE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,287.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007659865     MORTGAGORS: BUGOS                GLENN
                               GOULD                KELLY
    REGION CODE    ADDRESS   : 188 KING ST
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   325,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,899.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659873     MORTGAGORS: SHARIFI              NADER
                               COOKSON              ANGELA
    REGION CODE    ADDRESS   : 2339 SHELLEY AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,000.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 78.23100
    ----------------------------------------------------------------
0   0007659881     MORTGAGORS: BARRAGAN             RICHARD
                               BARRAGAN             MARGARITA
    REGION CODE    ADDRESS   : 4212 PASEO DE LA VISTA
        01         CITY      :    BONITA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,229.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007659899     MORTGAGORS: BRADT                TERRY
                               BRADT                JOHN
    REGION CODE    ADDRESS   : 1072 FOOTHILL BLVD
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,475.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,281,600.00
                               P & I AMT:      9,052.39
                               UPB AMT:   1,276,893.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659907     MORTGAGORS: RODRIGUEZ            ERNEST
                               MOORE                MARY
    REGION CODE    ADDRESS   : 39980 SAN SIMEON CT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,092.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 74.25000
    ----------------------------------------------------------------
0   0007659915     MORTGAGORS: GLAS                 FRANZ
                               GLAS                 MONIKA
    REGION CODE    ADDRESS   : 2054 ALISO AVE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,452.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 64.95000
    ----------------------------------------------------------------
0   0007659923     MORTGAGORS: CUSEO                FRANCIS
                               CUSEO                SHARON
    REGION CODE    ADDRESS   : 315 N ALMENAR DRIVE
        01         CITY      :    GREENBRAE
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,940.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 65.42000
    ----------------------------------------------------------------
0   0007659931     MORTGAGORS: JENNINGS             ROBERT
                               JENNINGS             KATHLEEN
    REGION CODE    ADDRESS   : 5001 NOELINE AVE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,128.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,712.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 70.09300
    ----------------------------------------------------------------
0   0007659956     MORTGAGORS: MAUCK                PATTI

    REGION CODE    ADDRESS   : 27341 LINDEN LANE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,409.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,015.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,567,000.00
                               P & I AMT:     11,145.84
                               UPB AMT:   1,563,022.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007659964     MORTGAGORS: PIERSON              BEVERLY

    REGION CODE    ADDRESS   : 821 MARGO STREET
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93109
    MORTGAGE AMOUNT :   271,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,702.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,917.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007659972     MORTGAGORS: WISE                 DONALD

    REGION CODE    ADDRESS   : 1221 BAYSIDE DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,543.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.02300
    ----------------------------------------------------------------
0   0007659998     MORTGAGORS: SUTHERLAND           SUSAN
                               SUTHERLAND           PETER
    REGION CODE    ADDRESS   : 3262 CABRILLO BLVD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   277,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,978.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007660004     MORTGAGORS: SNYDER               MAX
                               SNYDER               ANN
    REGION CODE    ADDRESS   : 4466 PARK ARROYO
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   230,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,222.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 64.98500
    ----------------------------------------------------------------
0   0007660012     MORTGAGORS: HARRINGTON           DONALD
                               HARRINGTON           KATHLEEN
    REGION CODE    ADDRESS   : 3769 SUNSET KNOLLS DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,286.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 88.53868
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,738,800.00
                               P & I AMT:     12,208.60
                               UPB AMT:   1,734,733.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007660020     MORTGAGORS: MOHOFF               MICHAEL
                               MOHOFF               TANIA
    REGION CODE    ADDRESS   : 1610 EAST ROAD
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,250.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 30.35700
    ----------------------------------------------------------------
0   0007660038     MORTGAGORS: WONG                 HERBERT
                               WONG                 MARY ANN
    REGION CODE    ADDRESS   : 9512 MONTERRA WAY
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90620
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,046.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,191.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0007660046     MORTGAGORS: MONTALVO             ARMANDO
                               MONTALVO             ELIZABETH
    REGION CODE    ADDRESS   : 4891 EXCELENTE DRIVE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   345,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,254.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.05000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.05000  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0007660053     MORTGAGORS: LARSON               JAMES
                               LARSON               MARGRETA
    REGION CODE    ADDRESS   : 44 RITTENHOUSE AVE
        01         CITY      :    ATHERTON
                   STATE/ZIP : CA  94027
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,469.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.28571
    ----------------------------------------------------------------
0   0007660079     MORTGAGORS: COVERT               ROY
                               COVERT               VICKIE
    REGION CODE    ADDRESS   : 6396 FORESTER DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   432,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,653.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,086.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,998,000.00
                               P & I AMT:     13,820.38
                               UPB AMT:   1,992,675.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007660095     MORTGAGORS: THEURIET             MICHAEL
                               PETERSON-THEURIET    DANA
    REGION CODE    ADDRESS   : 127 SANTA ROSA AVENUE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,265.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,818.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 78.46100
    ----------------------------------------------------------------
0   0007660129     MORTGAGORS: UKOHA                IGWE
                               UKOHA                BEVERLY
    REGION CODE    ADDRESS   : 18829 BELSHIRE AVENUE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,370.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007660137     MORTGAGORS: FINN                 RICHARD
                               ALGEYER-FINN         ARLENE
    REGION CODE    ADDRESS   : 1909 YACHT PURITAN
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,031.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,208.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 62.06800
    ----------------------------------------------------------------
0   0007660145     MORTGAGORS: DOUGHTY              JOHN
                               DOUGHTY              NANCY
    REGION CODE    ADDRESS   : 2304 CLARK LANE #B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,412.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0007660152     MORTGAGORS: SHENOY               VARADARAJ
                               SHENOY               KUMUDA
    REGION CODE    ADDRESS   : 22687 VOSS AVENUE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   509,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    507,904.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,628.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 76.54100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,736,000.00
                               P & I AMT:     12,234.04
                               UPB AMT:   1,731,984.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007660160     MORTGAGORS: MAXWELL              JEFFREY
                               MAXWELL              TRACY
    REGION CODE    ADDRESS   : 155 QUAIL HOLLOW ROAD
        01         CITY      :    FELTON
                   STATE/ZIP : CA  95018
    MORTGAGE AMOUNT :   256,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,598.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 78.83000
    ----------------------------------------------------------------
0   0007660186     MORTGAGORS: MORAN                ALVIN
                               MORAN                NELLEEN
    REGION CODE    ADDRESS   : 9755 ENCHANTO ROAD
        01         CITY      :    ATASCADERO
                   STATE/ZIP : CA  93422
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,470.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 68.82300
    ----------------------------------------------------------------
0   0007660194     MORTGAGORS: WAYNE                GERARD
                               WAYNE                LOIS
    REGION CODE    ADDRESS   : 9509 GLOAMING DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,477.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 54.94500
    ----------------------------------------------------------------
0   0007660202     MORTGAGORS: ARMSTRONG            RICHARD
                               ARMSTRONG            PAMELA
    REGION CODE    ADDRESS   : 528 PEREGRINA ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,367.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 79.45900
    ----------------------------------------------------------------
0   0007660210     MORTGAGORS: LINGREN              BILL
                               PARRY                SUSAN
    REGION CODE    ADDRESS   : 17 W GARZAS ROAD
        01         CITY      :    CARMEL VALLEY
                   STATE/ZIP : CA  93924
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,191.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,566.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 74.22600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,394,200.00
                               P & I AMT:      9,925.88
                               UPB AMT:   1,391,104.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007660228     MORTGAGORS: HARALDSEN            TORE
                               HARALDSEN            IRENE
    REGION CODE    ADDRESS   : 1551 JASPER DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,462.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 41.02500
    ----------------------------------------------------------------
0   0007660236     MORTGAGORS: COCKERILL            CHRISTOPHER

    REGION CODE    ADDRESS   : 5241 LIGURIAN CT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,038.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,482.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.95000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.95000  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0007660244     MORTGAGORS: SHAPAZIAN            LEROY
                               SHAPAZIAN            PAULA
    REGION CODE    ADDRESS   : 242 WEST HUBERT COURT
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93711
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,438.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007660251     MORTGAGORS: CRAIG                JEFFREY
                               CRAIG                MARIE
    REGION CODE    ADDRESS   : 4637 FORT ROYAL
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   276,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,104.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,972.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
0   0007661853     MORTGAGORS: SOKOLOWSKI           LESTER
                               SOKOLOWSKI           HELEN
    REGION CODE    ADDRESS   : 21735 PINE GROVE COURT
        01         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,850.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 69.32500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,422,200.00
                               P & I AMT:      9,814.75
                               UPB AMT:   1,415,894.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007661861     MORTGAGORS: HELFRICH             ROBERT
                               HELFRICH             ANNA
    REGION CODE    ADDRESS   : 713 FAIRFIELD CT
        01         CITY      :    WESTMONT
                   STATE/ZIP : IL  60559
    MORTGAGE AMOUNT :   379,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,583.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,704.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007661879     MORTGAGORS: GONZALEZ             VICTOR
                               FULTON-GONZALEZ      SANDRA
    REGION CODE    ADDRESS   : 16536 FARLEY ROAD
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,195.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,625.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007661895     MORTGAGORS: HOLLEY               KERRIE
                               MCDOUGALL            GRETCHEN
    REGION CODE    ADDRESS   : 266 5TH ST
        01         CITY      :    MONTARA
                   STATE/ZIP : CA  94037
    MORTGAGE AMOUNT :   317,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,874.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,199.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007661903     MORTGAGORS: REZAKHANLOU          FRAYDOUN

    REGION CODE    ADDRESS   : 3514 SUGARBERRY LANE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,454.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 75.07700
    ----------------------------------------------------------------
0   0007661911     MORTGAGORS: MAGHEN               HOUSHMAND
                               MAGHEN               SHALA
    REGION CODE    ADDRESS   : 1404 NORTH LAUREL AVENUE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91786
    MORTGAGE AMOUNT :   296,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,444.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 89.87500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,604,500.00
                               P & I AMT:     11,258.97
                               UPB AMT:   1,599,551.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007661929     MORTGAGORS: LOCKHART             SCOTT
                               LOCKHART             NANCY
    REGION CODE    ADDRESS   : 1144 CLEVELAND STREET
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   241,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,240.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007661937     MORTGAGORS: BENETTI              JOY
                               BENETTI              PAUL
    REGION CODE    ADDRESS   : 4770 SUTTER GATE AVENUE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,411.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 79.52500
    ----------------------------------------------------------------
0   0007661945     MORTGAGORS: LEE                  OJONG
                               LEE                  KEVIN
    REGION CODE    ADDRESS   : 2049 THAYER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,396.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 41.66600
    ----------------------------------------------------------------
0   0007661952     MORTGAGORS: MAZZO                STEPHEN
                               MAZZO                KAREN
    REGION CODE    ADDRESS   : 1830 ALMOND WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,355.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 68.44600
    ----------------------------------------------------------------
0   0007661978     MORTGAGORS: ROSA                 JOSEPH
                               ROSA                 LISA
    REGION CODE    ADDRESS   : 4000 HILTON HEAD WAY
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   486,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,987.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,366.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 73.66666
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,552,400.00
                               P & I AMT:     10,874.39
                               UPB AMT:   1,548,391.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007661986     MORTGAGORS: TAM                  PHILIP
                               TAM                  BETTY
    REGION CODE    ADDRESS   : 126 11TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,300.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 59.40500
    ----------------------------------------------------------------
0   0007662000     MORTGAGORS: ZUCKER               LARRY
                               ZUCKER               VICKIE
    REGION CODE    ADDRESS   : 8805 EAST GARDEN VIEW DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   302,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,722.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662026     MORTGAGORS: EISENHART            SUSAN

    REGION CODE    ADDRESS   : 847 17TH ST # 5
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,562.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662034     MORTGAGORS: TREVIZAN             EDSON
                               TREVIZAN             MONICA
    REGION CODE    ADDRESS   : 17062 HEATHERWOOD WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,993.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,003.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662042     MORTGAGORS: WINTERS              JOHN
                               WINTERS              JUANITA
    REGION CODE    ADDRESS   : 24321 TIMOTHY DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,417.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,593,600.00
                               P & I AMT:     11,094.56
                               UPB AMT:   1,589,996.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662059     MORTGAGORS: MOHAMMED             MAHAJABEEN

    REGION CODE    ADDRESS   : 5 NORTH 100 CANVASBACK LANE
        01         CITY      :    BLOOMINGDALE
                   STATE/ZIP : IL  60108
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,380.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,053.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662067     MORTGAGORS: FREEDMAN             ROBERT
                               FREEDMAN             AMALIA
    REGION CODE    ADDRESS   : 169 ELSIE ST
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,078.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,553.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.10000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.10000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662075     MORTGAGORS: HUGHES               WILLIAM
                               HUGHES               TRACEY
    REGION CODE    ADDRESS   : 13006 HARTSOOK STREET
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,970.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 70.88700
    ----------------------------------------------------------------
0   0007662091     MORTGAGORS: FRIES                ARTHUR
                               FRIES                CINDY
    REGION CODE    ADDRESS   : 225 VIA SAN REMO
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   622,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    621,160.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,438.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007662109     MORTGAGORS: LUTTER               ALFRED

    REGION CODE    ADDRESS   : 1 POINT SUR DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   604,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    602,605.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,161.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,138,000.00
                               P & I AMT:     14,934.31
                               UPB AMT:   2,133,194.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662117     MORTGAGORS: RIEMAN               MARY

    REGION CODE    ADDRESS   : 1665 TURNBULL CANYON ROAD
        01         CITY      :    HACIENDA HEIGHTS
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,383.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662133     MORTGAGORS: POWER                KEVIN
                               POWER                LORI
    REGION CODE    ADDRESS   : 1006 ALMARIDA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   256,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,537.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 74.99200
    ----------------------------------------------------------------
0   0007662141     MORTGAGORS: LAGORIO              LEE
                               LAGORIO              LINDA
    REGION CODE    ADDRESS   : 4308 NATOMA AVENUE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   278,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,863.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 71.41000
    ----------------------------------------------------------------
0   0007662158     MORTGAGORS: STRELICH             STEVE
                               STRELICH             MAE
    REGION CODE    ADDRESS   : 5500 WINGFOOT DRIVE
        01         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93306
    MORTGAGE AMOUNT :   354,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,450.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 81.44800
    ----------------------------------------------------------------
0   0007662166     MORTGAGORS: SHARZER              MARK
                               SHARZER              ELIZABETH
    REGION CODE    ADDRESS   : 12201 CHRISTY LANE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   556,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    554,514.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,830.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,688,900.00
                               P & I AMT:     11,813.18
                               UPB AMT:   1,680,749.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662174     MORTGAGORS: VERGARA              EDGARDO
                               VERGARA              RUBI
    REGION CODE    ADDRESS   : 2655 SHANNON DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,456.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 77.41900
    ----------------------------------------------------------------
0   0007662190     MORTGAGORS: YOUNG                DAVID

    REGION CODE    ADDRESS   : 302 OCEAN VIEW AVENUE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   518,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,917.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,660.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 57.60000
    ----------------------------------------------------------------
0   0007662208     MORTGAGORS: NGUYEN-DO            TRAN
                               DO                   PHONG
    REGION CODE    ADDRESS   : 5591 LE FEVRE DR
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,483.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007662216     MORTGAGORS: COOPER               DEAN
                               COOPER               VICTORIA
    REGION CODE    ADDRESS   : 10501 LALOMA WAY
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95212
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,090.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,851.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662224     MORTGAGORS: JOHNSON              STEPHEN
                               JOHNSON              KELLY
    REGION CODE    ADDRESS   : 5404 REESE ROAD
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   554,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    552,746.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,854.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 76.41300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,957,400.00
                               P & I AMT:     13,800.45
                               UPB AMT:   1,952,694.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662232     MORTGAGORS: BAROLDI              LYNN
                               BAROLDI              LUANN
    REGION CODE    ADDRESS   : 16316 ALPINE PLACE
        01         CITY      :    LA MIRADA
                   STATE/ZIP : CA  90638
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,399.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662240     MORTGAGORS: JACKSON              ROY
                               JACKSON              CHARLOTTE
    REGION CODE    ADDRESS   : 26 CHATHAM COURT
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,499.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,478.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0007662265     MORTGAGORS: MENDONCA             JOE
                               MENDONCA             CASSANDRA
    REGION CODE    ADDRESS   : 10555 MORGAN TERRITORY ROAD
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,062.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,152.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662273     MORTGAGORS: COLLINS              MARY CYNTHIA
                               COLLINS              ROY
    REGION CODE    ADDRESS   : 10741 ELDERWOOD LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   272,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,014.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.59000
    ----------------------------------------------------------------
0   0007662281     MORTGAGORS: SILVA                STACEY
                               SILVA                TONYA
    REGION CODE    ADDRESS   : 1455 PORTOBELO DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,319.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,930,200.00
                               P & I AMT:     13,540.75
                               UPB AMT:   1,925,295.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662299     MORTGAGORS: GALVIN               VINCENT
                               GALVIN               MARY
    REGION CODE    ADDRESS   : 5959 FOLIGNO WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   483,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,949.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,426.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 63.13700
    ----------------------------------------------------------------
0   0007662307     MORTGAGORS: CARDOZO              WALLACE
                               CARDOZO              PAULA
    REGION CODE    ADDRESS   : 354 EL MOLINO WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,613.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662315     MORTGAGORS: SWAIM                DANNY
                               SWAIM                ANDREA
    REGION CODE    ADDRESS   : 11637 CHARNOCK ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,320.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0007662331     MORTGAGORS: BALL                 BRIAN

    REGION CODE    ADDRESS   : 18062 STARMONT DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,296.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662356     MORTGAGORS: MC GRATH             DALE
                               MC GRATH             HELEN
    REGION CODE    ADDRESS   : 88 DUBOST CT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,599.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 79.38400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,552,200.00
                               P & I AMT:     10,826.64
                               UPB AMT:   1,547,779.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662364     MORTGAGORS: DUCA                 ELIZABETH
                               DUCA                 VIOREL
    REGION CODE    ADDRESS   : 1099 STEWART ROAD
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   278,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,900.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 84.39300
    ----------------------------------------------------------------
0   0007662372     MORTGAGORS: ELLINGSEN            MARC
                               ELLINGSEN            ELLEN
    REGION CODE    ADDRESS   : 1232 WESTWOOD STREET
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,382.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 79.72200
    ----------------------------------------------------------------
0   0007662380     MORTGAGORS: MATHEWSON            CHARLES
                               MATHEWSON            JANE
    REGION CODE    ADDRESS   : 10765 SLATTERY RD
        01         CITY      :    GLEN ELLEN
                   STATE/ZIP : CA  95442
    MORTGAGE AMOUNT :   253,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,654.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 67.34000
    ----------------------------------------------------------------
0   0007662398     MORTGAGORS: KOBERLEIN            DERRIL
                               KELLY KOBERLEIN      MAURA
    REGION CODE    ADDRESS   : 6541 BRET HARTE COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,233.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,538.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662406     MORTGAGORS: SPINOSA              GAETANO
                               SPINOSA              SHARI
    REGION CODE    ADDRESS   : 138 SOUTH ELLERY DRIVE
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,470.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,408,700.00
                               P & I AMT:     10,003.32
                               UPB AMT:   1,405,641.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662422     MORTGAGORS: GRAYLEE              FRED
                               GRAYLEE              LALEH
    REGION CODE    ADDRESS   : 341 SOUTH YORKSHIRE CIRCLE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,913.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,050.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662430     MORTGAGORS: PERRY                JASON
                               PERRY                NANCY
    REGION CODE    ADDRESS   : 6219 RADIANT DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   228,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,287.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,599.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662448     MORTGAGORS: DAVIES               STEPHEN
                               DAVIES               SHARON
    REGION CODE    ADDRESS   : 192 CEDAR STREET
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,068.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662455     MORTGAGORS: RUB                  DEBRA

    REGION CODE    ADDRESS   : 5565 PASEO JOAQUIN
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   298,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,738.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662463     MORTGAGORS: YASUI                KEN
                               YASUI                RUBY
    REGION CODE    ADDRESS   : 15721 SUNFLOWER LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,393.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,528,800.00
                               P & I AMT:     10,736.94
                               UPB AMT:   1,525,400.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662471     MORTGAGORS: STRAWN               LARRY
                               BARANCO              RACHEL
    REGION CODE    ADDRESS   : 5635 WEST 63RD STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90056
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,984.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,390.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 79.77000
    ----------------------------------------------------------------
0   0007662489     MORTGAGORS: AURIANA              ANGELO
                               AURIANA              SHIRLEY
    REGION CODE    ADDRESS   : 206 N REDONDO AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,159.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0007662497     MORTGAGORS: CRAWFORD             JAMES
                               CRAWFORD             SUSAN
    REGION CODE    ADDRESS   : 269 SOUTH 16TH STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95112
    MORTGAGE AMOUNT :   279,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,835.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,897.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 68.17000
    ----------------------------------------------------------------
0   0007662505     MORTGAGORS: ROBERTSON            SAMUEL
                               ROBERTSON            JANET
    REGION CODE    ADDRESS   : 3156 LAKE HOLLYWOOD DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,153.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 79.60800
    ----------------------------------------------------------------
0   0007662513     MORTGAGORS: ALAYWAN              ZIAD
                               ALAYWAN              DEBORAH
    REGION CODE    ADDRESS   : 2026 SHEFFIELD
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   251,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,514.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,537,600.00
                               P & I AMT:     10,614.51
                               UPB AMT:   1,533,647.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662539     MORTGAGORS: JENNINGS             DEAN
                               JENNINGS             SUZANNE
    REGION CODE    ADDRESS   : 2898 MORGAN DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,896.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 76.02700
    ----------------------------------------------------------------
0   0007662547     MORTGAGORS: PEREZ                DAVID
                               PEREZ                GRACIELA
    REGION CODE    ADDRESS   : 1656 FALLING STAR LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,134.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 75.87300
    ----------------------------------------------------------------
0   0007662554     MORTGAGORS: SINOPOLI             RICHARD
                               SINOPOLI             MICHELE
    REGION CODE    ADDRESS   : 3960 TIMBERRIDGE ROAD
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,825.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,924.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007662562     MORTGAGORS: SCANLON              HAROLD
                               SCANLON              MARY ANN
    REGION CODE    ADDRESS   : 16152 AZALEA WAY
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,727.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,163.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 52.37606
    ----------------------------------------------------------------
0   0007662570     MORTGAGORS: DURAN                MICHAEL
                               DURAN                LINDA
    REGION CODE    ADDRESS   : 38 GRASSY KNOLL LANE
        01         CITY      :    LAS FLORES
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,978.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 89.96500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,343,900.00
                               P & I AMT:      9,412.95
                               UPB AMT:   1,340,562.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662588     MORTGAGORS: FISCHER              WILLIAM
                               FISCHER              CINDY
    REGION CODE    ADDRESS   : 3905 CARTA DE PLATA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,433.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 61.23456
    ----------------------------------------------------------------
0   0007662604     MORTGAGORS: MCMAHON              DANIEL
                               MCHAHON              LORI
    REGION CODE    ADDRESS   : 25224 SUMMERHILL LANE
        01         CITY      :    NEWHALL
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   282,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,979.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0007662612     MORTGAGORS: LEYENDECKER          JOHN
                               LEYENDECKER          MARGARET
    REGION CODE    ADDRESS   : 625 PICAACHO DRIVE
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,960.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662620     MORTGAGORS: DELANY               MARK
                               JACKSON DELANY       KELLY
    REGION CODE    ADDRESS   : 180 SAN LEANDRO PLACE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93108
    MORTGAGE AMOUNT :   504,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,292.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,561.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662638     MORTGAGORS: SHAPIRO              SIGMAN
                               SHAPIRO              DEBRA
    REGION CODE    ADDRESS   : 10 CHRISTOPHER LANE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,223.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,459.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,200.00
                               P & I AMT:     11,369.69
                               UPB AMT:   1,615,888.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662646     MORTGAGORS: MARTIN               JOHN
                               MARTIN               SUZANNE
    REGION CODE    ADDRESS   : 221 NETHERBY PLACE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,413.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 79.80700
    ----------------------------------------------------------------
0   0007662653     MORTGAGORS: VASQUEZ              DAVID
                               VASQUEZ              SAMANTHA
    REGION CODE    ADDRESS   : 1256 COBBLESTONE DRIVE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,436.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 79.39300
    ----------------------------------------------------------------
0   0007662661     MORTGAGORS: COWEN                ROBERT

    REGION CODE    ADDRESS   : 5471 PARKVIEW DRIVE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,665.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662687     MORTGAGORS: NAQVI                SYED
                               NAQVI                FARZANA
    REGION CODE    ADDRESS   : 2 RAVENNA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,165.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,454.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007662703     MORTGAGORS: GALEA                OLIMPIU
                               GALEA                ANTOANETA
    REGION CODE    ADDRESS   : 3231 PROVON LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,276.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 60.86900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,483,400.00
                               P & I AMT:     10,387.84
                               UPB AMT:   1,478,956.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662711     MORTGAGORS: VAN KELL             STEPHEN
                               VAN KELL             SONIA
    REGION CODE    ADDRESS   : 1047 WILLIAMSBURG CIRCLE
        01         CITY      :    GRAYSLAKE
                   STATE/ZIP : IL  60030
    MORTGAGE AMOUNT :   240,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,772.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 78.01900
    ----------------------------------------------------------------
0   0007662729     MORTGAGORS: STROUD               JO

    REGION CODE    ADDRESS   : 160 POPLAR ST
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   255,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,171.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 61.61400
    ----------------------------------------------------------------
0   0007662737     MORTGAGORS: FUJINO               GARY
                               FUJINO               CARRIE
    REGION CODE    ADDRESS   : 2313 WOOSTER AVENUE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,258.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.35100
    ----------------------------------------------------------------
0   0007662745     MORTGAGORS: MILLER               LINDA
                               MILLER               JAMES
    REGION CODE    ADDRESS   : 246 SOMERVILLE ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,854.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 66.79600
    ----------------------------------------------------------------
0   0007662752     MORTGAGORS: WANG                 PETER
                               WANG                 LI-JEN
    REGION CODE    ADDRESS   : 562 KELLY WAY
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,210.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,501.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 79.82000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,511,000.00
                               P & I AMT:     10,658.01
                               UPB AMT:   1,507,266.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007662760     MORTGAGORS: KIRK                 CRAIG
                               KIRK                 TERESITA
    REGION CODE    ADDRESS   : 12504 SARATOGA AVENUE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,252.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
0   0007662778     MORTGAGORS: SANCHEZ              SEVERINO
                               SANCHEZ              MARIA
    REGION CODE    ADDRESS   : 2623 GLEN FERGUSON CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,466.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 77.14200
    ----------------------------------------------------------------
0   0007662786     MORTGAGORS: HUNTER               PAUL
                               HUNTER               ASTERIA
    REGION CODE    ADDRESS   : 25389 OLD FAIRVIEW AVE
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,423.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 61.17600
    ----------------------------------------------------------------
0   0007662794     MORTGAGORS: PARLEE               KENNETH
                               PARLEE               LINDA
    REGION CODE    ADDRESS   : 3681 PIRATE CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   266,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,515.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 48.38100
    ----------------------------------------------------------------
0   0007662802     MORTGAGORS: PATEL                NATU
                               PATEL                NARMADA
    REGION CODE    ADDRESS   : 209 MONTCALM STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,086.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,979.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,100.00
                               P & I AMT:     10,530.03
                               UPB AMT:   1,485,744.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007664493     MORTGAGORS: CANTRELL             TIMOTHY

    REGION CODE    ADDRESS   : 1620 JOHNSON ROAD
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30040
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,590.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007664568     MORTGAGORS: JACKSON              MATTHEW
                               JACKSON              MAI
    REGION CODE    ADDRESS   : 12352 CHAMPIONSHIP CIRCLE
        01         CITY      :    MUKILTEO
                   STATE/ZIP : WA  98275
    MORTGAGE AMOUNT :   223,104.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,754.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,521.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007664972     MORTGAGORS: MAUS                 RONALD
                               LECUYER-MAUS         ELIZABETH
    REGION CODE    ADDRESS   : 2419 SOUTHWEST 170TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98166
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,062.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.71400
    ----------------------------------------------------------------
0   0007665128     MORTGAGORS: HOUSTON              JOHN
                               HOUSTON              JANE
    REGION CODE    ADDRESS   : 8138 CANCUN COURT
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   208,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    208,257.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,387.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0007665227     MORTGAGORS: ROSA                 MANUEL
                               ROSA                 MARIA
    REGION CODE    ADDRESS   : 16712 GOOSENECK TERR.
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   267,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,341.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.92500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,362,454.00
                               P & I AMT:      9,295.03
                               UPB AMT:   1,360,006.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007666241     MORTGAGORS: MARKCITY             MICHAEL
                               MARKCITY             CHERYL
    REGION CODE    ADDRESS   : 1050 NW 77TH AVENUE
        01         CITY      :    PLANTATION
                   STATE/ZIP : FL  33324
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,906.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007666258     MORTGAGORS: BERGER               GENE
                               BERGER               IRINA
    REGION CODE    ADDRESS   : 430 WHITEHALL
        01         CITY      :    ARLINGTON HEIGHTS
                   STATE/ZIP : IL  60004
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,371.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007666290     MORTGAGORS: TEDESCO              JOSEPH
                               TEDESCO              KAREN
    REGION CODE    ADDRESS   : 104 PILGRIM DR
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06831
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,656.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 78.30300
    ----------------------------------------------------------------
0   0007666308     MORTGAGORS: SHUSMAN              BERNARD

    REGION CODE    ADDRESS   : 103 SOUTH COUNTRY RD &F/K/A 1 HALSE
        01         CITY      :    REMSENBURG
                   STATE/ZIP : NY  11960
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,562.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007666357     MORTGAGORS: WETZOLD              JAMES
                               WETZOLD              ANNE
    REGION CODE    ADDRESS   : 39 PROSPECT AVENUE
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,446.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,509.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,420,000.00
                               P & I AMT:     10,078.22
                               UPB AMT:   1,416,942.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007666373     MORTGAGORS: ESTES                GARY
                               BRADLEY-ESTES        BERNADETTE
    REGION CODE    ADDRESS   : 62 WILMINGTON DR
        01         CITY      :    MELVILLE
                   STATE/ZIP : NY  11747
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,452.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 55.04500
    ----------------------------------------------------------------
0   0007666415     MORTGAGORS: HUGHES               TERRY
                               HUGHES               CONSTANCE
    REGION CODE    ADDRESS   : 4749 S DORCHESTER AVE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60615
    MORTGAGE AMOUNT :   296,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,568.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,103.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 70.59500
    ----------------------------------------------------------------
0   0007666449     MORTGAGORS: POHS                 GLENN
                               POHS                 JILL
    REGION CODE    ADDRESS   : 163 WEST PARK AVE
        01         CITY      :    PEARL RIVER
                   STATE/ZIP : NY  10965
    MORTGAGE AMOUNT :   318,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,230.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,239.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 74.98800
    ----------------------------------------------------------------
0   0007666498     MORTGAGORS: SANTORO              ROBERT
                               SANTORO              GEORGENE
    REGION CODE    ADDRESS   : 9640 SUNSET AVENUE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,443.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 56.19000
    ----------------------------------------------------------------
0   0007666530     MORTGAGORS: CHAMBERLIN           KEDRIC
                               CHAMBERLIN           MAURA
    REGION CODE    ADDRESS   : 1568 OLD BARN CIRCLE
        01         CITY      :    LIBERTYVILLE
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,333.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 73.95300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,469,200.00
                               P & I AMT:     10,346.98
                               UPB AMT:   1,462,028.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007666605     MORTGAGORS: THOMAS               DAVID
                               THOMAS               JUDITH
    REGION CODE    ADDRESS   : 4915 OXFORD DRIVE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34242
    MORTGAGE AMOUNT :   375,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,928.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,600.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 61.57300
    ----------------------------------------------------------------
0   0007666670     MORTGAGORS: ELROD                STEPHEN
                               VILLARREAL           RICK
    REGION CODE    ADDRESS   : 106 ANDREW ROAD
        01         CITY      :    MANHASSET
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,391.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,550.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007666688     MORTGAGORS: STOKES               PHILLIP
                               STOKES               SANDY
    REGION CODE    ADDRESS   : 18729 METLER COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,168.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,790.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 54.36200
    ----------------------------------------------------------------
0   0007666928     MORTGAGORS: FORD                 PAUL
                               WHITE                WINIFRED
    REGION CODE    ADDRESS   : 427 N KENILWORTH
        01         CITY      :    OAK PARK
                   STATE/ZIP : IL  60302
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,535.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007667116     MORTGAGORS: SAN GABINO           DEBORAH
                               SAN GABINO           ELIO
    REGION CODE    ADDRESS   : 717 S SEMINARY
        01         CITY      :    PARK RIDGE
                   STATE/ZIP : IL  60068
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,568.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,757,600.00
                               P & I AMT:     12,182.31
                               UPB AMT:   1,754,592.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667280     MORTGAGORS: HASHEMI              KAMRAN

    REGION CODE    ADDRESS   : 1921 N DAYTON
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,145.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,075.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 79.45200
    ----------------------------------------------------------------
0   0007667363     MORTGAGORS: CHESLOW              ROBERT
                               CHESLOW              LESLEE
    REGION CODE    ADDRESS   : 4176 NW 60 CIRCLE
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33496
    MORTGAGE AMOUNT :   498,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,665.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,501.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0007667462     MORTGAGORS: HURLEY               SAMUEL
                               HURLEY               BONNIE
    REGION CODE    ADDRESS   : 24765 S HICKORY
        01         CITY      :    CRETE
                   STATE/ZIP : IL  60417
    MORTGAGE AMOUNT :   268,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,299.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.77100
    ----------------------------------------------------------------
0   0007667470     MORTGAGORS: BEHJOU               OMID
                               BEHJOU               DIANA
    REGION CODE    ADDRESS   : 4026 HALKINS DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,580.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 65.71428
    ----------------------------------------------------------------
0   0007667488     MORTGAGORS: RICHARDSON           PAUL
                               RICHARDSON           DEBORAH
    REGION CODE    ADDRESS   : 2915 BANYAN BLVD CIRCLE NW
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33431
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,550.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,919,100.00
                               P & I AMT:     13,416.51
                               UPB AMT:   1,916,241.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667546     MORTGAGORS: HEIN                 STEVEN
                               HEIN                 HEATHER
    REGION CODE    ADDRESS   : 73 VENETIAN WAY CIRCLE
        01         CITY      :    WHEATON
                   STATE/ZIP : IL  60187
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,576.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 88.57100
    ----------------------------------------------------------------
0   0007667603     MORTGAGORS: BONGERS              JOERG
                               BONGERS              VELMA
    REGION CODE    ADDRESS   : 11-D SHADY COVE LANE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77063
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,463.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 79.33300
    ----------------------------------------------------------------
0   0007667660     MORTGAGORS: KHODABAKHSH          HOSSEIN
                               SHAREAT-PANAHI       MAHROKH
    REGION CODE    ADDRESS   : 411 HELEN DRIVE
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,489.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 89.74300
    ----------------------------------------------------------------
0   0007667694     MORTGAGORS: CANOVA               JOSH

    REGION CODE    ADDRESS   : 1026 CEDAR STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   344,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,155.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,339.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007667777     MORTGAGORS: GASKINS              NANCY

    REGION CODE    ADDRESS   : 9095 SOUTHWEST 180TH PLACE
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97007
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,472.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,645.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 69.16400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,570,700.00
                               P & I AMT:     10,872.17
                               UPB AMT:   1,568,156.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667835     MORTGAGORS: UBAY                 WILFREDO
                               UBAY                 SERGIO
    REGION CODE    ADDRESS   : 873 COYOTE STREET
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,553.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007667850     MORTGAGORS: MCASKILL             THOMAS
                               MCASKILL             MARGARET
    REGION CODE    ADDRESS   : 5700 VILLAGE GLEN TRAIL
        01         CITY      :    ARLINGTON
                   STATE/ZIP : TX  76016
    MORTGAGE AMOUNT :    68,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     68,690.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       464.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667892     MORTGAGORS: SIU                  CHI-HANG
                               YANG                 HUI-HUA
    REGION CODE    ADDRESS   : 136-04 35TH AVENUE
        01         CITY      :    FLUSHING
                   STATE/ZIP : NY  11354
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,591.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,190.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
0   0007667942     MORTGAGORS: DATTILO              ARLENE

    REGION CODE    ADDRESS   : 13904 CATHERINE COURT
        01         CITY      :    ORLAND PARK
                   STATE/ZIP : IL  60462
    MORTGAGE AMOUNT :    80,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     79,834.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       581.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 64.51600
    ----------------------------------------------------------------
0   0007667991     MORTGAGORS: RAMOS                ANGEL
                               RAMOS                MARIA
    REGION CODE    ADDRESS   : 17560 SW 73 COURT
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33157
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,518.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,076,800.00
                               P & I AMT:      7,647.24
                               UPB AMT:   1,075,188.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007668346     MORTGAGORS: WYATT                MARK
                               WYATT                LINDA
    REGION CODE    ADDRESS   : 4260  RIDGEHURST DRIVE
        01         CITY      :    SMYRNA
                   STATE/ZIP : GA  30080
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,719.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,143.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007668528     MORTGAGORS: GARWOOD              JOHN
                               GARWOOD              ERICA
    REGION CODE    ADDRESS   : 3264 MUIRFIELD
        01         CITY      :    FORT LAUDERDALE
                   STATE/ZIP : FL  33332
    MORTGAGE AMOUNT :   402,906.78  OPTION TO CONVERT :
    UNPAID BALANCE :    401,619.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,902.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/24
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.61200
    ----------------------------------------------------------------
0   0030573554     MORTGAGORS: CLAYTON              STEVEN
                               CLAYTON              SARA
    REGION CODE    ADDRESS   : 2015 SPEAR STREET
        01         CITY      :    SHELBURNE
                   STATE/ZIP : VT  05482
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,040.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,187.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.60900
    ----------------------------------------------------------------
0   0030853246     MORTGAGORS: WATSON               JOHN
                               WATSON               MARILYN
    REGION CODE    ADDRESS   : 20 SUMMIT RIDGE DRIVE
        01         CITY      :    NORTH OAKS
                   STATE/ZIP : MN  55127
    MORTGAGE AMOUNT :   434,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,678.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,078.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0030866909     MORTGAGORS: VAN WAGNER           W.
                               ZHAI                 JING
    REGION CODE    ADDRESS   :  FARM LANE
        01         CITY      :    BLOOMING GROVE
                   STATE/ZIP : NY  10914
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,817.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,641,606.78
                               P & I AMT:     12,032.94
                               UPB AMT:   1,635,874.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030881783     MORTGAGORS: NORTHCUTT            ALBERT
                               NORTHCUTT            MARTHA
    REGION CODE    ADDRESS   : LOT 11-A-233 FLORAL ROAD
        01         CITY      :    WINDHAM
                   STATE/ZIP : NH  03087
    MORTGAGE AMOUNT :   417,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,363.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.34745
    ----------------------------------------------------------------
0   0030884712     MORTGAGORS: DODD                 STEPHEN
                               DODD                 DEBORAH
    REGION CODE    ADDRESS   : 3437 PASEO ANCHO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   310,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,281.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0030921860     MORTGAGORS: HORAN                MARTIN
                               SORAK                SIOBHAN
    REGION CODE    ADDRESS   : 300 BEAVER DAM ACCESS ROAD
        01         CITY      :    STRATFORD
                   STATE/ZIP : CT  06497
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,126.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.57100
    ----------------------------------------------------------------
0   0030930622     MORTGAGORS: GLEASON              JOHN
                               GLEASON              LISA
    REGION CODE    ADDRESS   : 5051 HAROLD PLACE NE
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98105
    MORTGAGE AMOUNT :   250,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,794.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.92576
    ----------------------------------------------------------------
0   0030931208     MORTGAGORS: TOSINI               JOHN
                               TOSINI               MICHELLE
    REGION CODE    ADDRESS   : TOWN FARM ROAD
        01         CITY      :    LUDLOW
                   STATE/ZIP : VT  05149
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,258.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.53800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,458,200.00
                               P & I AMT:     10,339.26
                               UPB AMT:   1,452,823.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030933196     MORTGAGORS: EAGER                MICHAEL

    REGION CODE    ADDRESS   : 4 BANYAN ROAD
        01         CITY      :    SKILLMAN
                   STATE/ZIP : NJ  08558
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,535.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.64500
    ----------------------------------------------------------------
0   0030955553     MORTGAGORS: KING                 DON
                               RANDA                LAURA
    REGION CODE    ADDRESS   : 114 CROSSPOINTE DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,015.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030955835     MORTGAGORS: FRIESTEDT            BETSY
                               FRIESTEDT            BRADFORD
    REGION CODE    ADDRESS   : 800 INTERLAKEN LANE
        01         CITY      :    LIBERTYVILLE
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   374,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,004.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,583.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.80000
    ----------------------------------------------------------------
0   0030962005     MORTGAGORS: MORGAN               CAROLE
                               STERNN               CHAIM
    REGION CODE    ADDRESS   : 45 OLD ROARING BROOK ROAD
        01         CITY      :    MT KISCO
                   STATE/ZIP : NY  10549
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,832.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 43.85900
    ----------------------------------------------------------------
0   0030962856     MORTGAGORS: STEINER              ELLEN
                               DOLGIN               CAREY
    REGION CODE    ADDRESS   : 17 EAST 80TH ST #1 & 4
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10028
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,000,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,077.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 41.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,191,200.00
                               P & I AMT:     15,574.30
                               UPB AMT:   2,187,387.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030983092     MORTGAGORS: HUGHES               STEVEN
                               HUGHES               TAMMY
    REGION CODE    ADDRESS   : 3507 HERITAGE OAKS DRIVE
        01         CITY      :    HILLIARD
                   STATE/ZIP : OH  43026
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,814.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.63414
    ----------------------------------------------------------------
0   0030988570     MORTGAGORS: GRAFF                FREDERICK
                               GRAFF                JUDY
    REGION CODE    ADDRESS   : LOT 19 CIDER CIRCLE
        01         CITY      :    WESTBOROUGH
                   STATE/ZIP : MA  01581
    MORTGAGE AMOUNT :   481,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,305.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99062
    ----------------------------------------------------------------
0   0030990881     MORTGAGORS: NEUER                ROBERT
                               KOOHI-KAMALI         FARIDEH
    REGION CODE    ADDRESS   : 102 WEST 75TH STREET #31
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,234.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030996961     MORTGAGORS: WARNER               KENNETH
                               WARNER               LAUREL
    REGION CODE    ADDRESS   : 2924 FARINGFORD ROAD
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   541,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,137.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,928.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 57.63829
    ----------------------------------------------------------------
0   0031008626     MORTGAGORS: TONG                 LESLIE
                               KING                 JERRY
    REGION CODE    ADDRESS   : 61 PARKGROVE DRIVE
        01         CITY      :    S SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   370,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,517.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,561.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,884,300.00
                               P & I AMT:     13,130.57
                               UPB AMT:   1,877,010.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031023351     MORTGAGORS: ELAM                 ERIC
                               ELAM                 CYNTHIA
    REGION CODE    ADDRESS   : 3160 KILLINGTON LANE
        01         CITY      :    CINCINNATI
                   STATE/ZIP : OH  45244
    MORTGAGE AMOUNT :   324,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.84900
    ----------------------------------------------------------------
0   0031036965     MORTGAGORS: GOODMAN              DEAN
                               MULLAN-GOODMAN       BARRI
    REGION CODE    ADDRESS   : 68 COUNTRY SQUIRE WAY
        01         CITY      :    BRANCHBURG
                   STATE/ZIP : NJ  08876
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.38000
    ----------------------------------------------------------------
0   0031051964     MORTGAGORS: KNOTT                MARK
                               KNOTT                PATRICIA
    REGION CODE    ADDRESS   : 2102 FOX TRAIL COURT
        01         CITY      :    REISTERSTOWN
                   STATE/ZIP : MD  21136
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,772.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.69000
    ----------------------------------------------------------------
0   0031073372     MORTGAGORS: FRANKLIN             DAVID
                               FRANKLIN             KIRSTEN
    REGION CODE    ADDRESS   : 1105 TOMALES ROAD
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   166,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,848.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,235.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031076052     MORTGAGORS: THRUSTON             MORGEN

    REGION CODE    ADDRESS   : 2409 NORTH ACACIA
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85213
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,439.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,836.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,496,700.00
                               P & I AMT:     10,339.93
                               UPB AMT:   1,495,086.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031078538     MORTGAGORS: MOISA                PHILIPPE
                               MOISA                PATRICIA
    REGION CODE    ADDRESS   : 6600 MULROY STREET
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   310,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,359.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,226.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031078587     MORTGAGORS: HADLEY               SHARIF
                               HADLEY               DANIELLE
    REGION CODE    ADDRESS   : 1149 E WOODBRIAR CIR
        01         CITY      :    NORTH SALT LAKE
                   STATE/ZIP : UT  84054
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,988.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.56900
    ----------------------------------------------------------------
0   0031085244     MORTGAGORS: ARMSTRONG            STEVEN
                               ARMSTRONG            SANDRA
    REGION CODE    ADDRESS   : 91 OLD STONEMILL ROAD
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,389.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031086952     MORTGAGORS: TWEED                CATHERINE

    REGION CODE    ADDRESS   : 370 SOUTH CRAIG AVENUE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,019.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,949.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.07400
    ----------------------------------------------------------------
0   0031087414     MORTGAGORS: SCHAFER              GARY

    REGION CODE    ADDRESS   : 100 S CARMEL CT
        01         CITY      :    VERO BEACH
                   STATE/ZIP : FL  32963
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,610.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,015.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 56.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,647,800.00
                               P & I AMT:     11,572.44
                               UPB AMT:   1,644,368.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031103757     MORTGAGORS: SIVILS               RITA
                               SIVILS               PHILLIP
    REGION CODE    ADDRESS   : 3616 BERGER ROAD
        01         CITY      :    LUTZ
                   STATE/ZIP : FL  33549
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,516.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.65800
    ----------------------------------------------------------------
0   0031104748     MORTGAGORS: CERULLI              DEBORAH

    REGION CODE    ADDRESS   : 57 LOWER HARRISON
        01         CITY      :    WEST WINDSOR
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,605.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.98700
    ----------------------------------------------------------------
0   0031107337     MORTGAGORS: SCHICK               IRVIN
                               ISVAN                AYSE
    REGION CODE    ADDRESS   : 53 CABOT STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,061.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
0   0031116643     MORTGAGORS: KRAFT                CURTIS
                               KRAFT                LORRI
    REGION CODE    ADDRESS   : 7810 LAKE ALICE ROAD SOUTHEAST
        01         CITY      :    FALL CITY
                   STATE/ZIP : WA  98024
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,038.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031119787     MORTGAGORS: BROOKS               GARY
                               BROOKS               MICHELLE
    REGION CODE    ADDRESS   : 6459 SADDLE BROOK LANE
        01         CITY      :    FREDERICK
                   STATE/ZIP : MD  21701
    MORTGAGE AMOUNT :   230,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,320.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,572.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,469,000.00
                               P & I AMT:     10,284.73
                               UPB AMT:   1,465,542.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031120165     MORTGAGORS: CARAM                JOSEPH
                               CARAM                MARIA
    REGION CODE    ADDRESS   : 40 CHELSEA STREET
        01         CITY      :    WATCHUNG  BOROUGH
                   STATE/ZIP : NJ  07060
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.65200
    ----------------------------------------------------------------
0   0031131709     MORTGAGORS: SAMELSON             JOHN
                               SAMELSON             ROBBIN
    REGION CODE    ADDRESS   : 5211 JANESDALE COURT
        01         CITY      :    GLENDALE
                   STATE/ZIP : MD  20769
    MORTGAGE AMOUNT :   222,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,042.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
0   0031136823     MORTGAGORS: MCGEE                DOUGLAS
                               MCGEE                PATTI
    REGION CODE    ADDRESS   : 1753 SHEEDER MILL ROAD
        01         CITY      :    BIRCHRUNVILLE
                   STATE/ZIP : PA  19421
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,023.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,048.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031140510     MORTGAGORS: SKORDAS              RICHARD
                               SKORDAS              SHELLI
    REGION CODE    ADDRESS   : 25772 CLOVERFIELD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,346.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97400
    ----------------------------------------------------------------
0   0031140643     MORTGAGORS: BISHOP               LYNN

    REGION CODE    ADDRESS   : 37 HARTMAN HILL ROAD
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   122,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    122,308.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       835.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.15957
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,716,300.00
                               P & I AMT:     11,946.00
                               UPB AMT:   1,713,213.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031143175     MORTGAGORS: TALMADGE             LYNIECE

    REGION CODE    ADDRESS   : 10 CHATHAM ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,288.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,493.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031145535     MORTGAGORS: KOSINSKI             JOSEPH

    REGION CODE    ADDRESS   : 552 SUMMIT DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   374,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,722.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,615.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.78500
    ----------------------------------------------------------------
0   0031146038     MORTGAGORS: AXELROD              ROBERT
                               WISE                 CHRISTY
    REGION CODE    ADDRESS   : 2610 TILDEN PLACE NORTHWEST
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   990,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    988,335.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,010.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 68.31034
    ----------------------------------------------------------------
0   0031147317     MORTGAGORS: BURKE                D. MICHAEL
                               BURKE                SHELLY
    REGION CODE    ADDRESS   : 3526 VILLAMARE
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   239,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,743.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031151467     MORTGAGORS: CHAN                 KINGSLEY
                               CHAN                 MAY
    REGION CODE    ADDRESS   : 12465 SETON WAY
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,312.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,902.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.34254
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,334,600.00
                               P & I AMT:     16,737.75
                               UPB AMT:   2,329,402.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031152507     MORTGAGORS: POST                 CLAUDIA

    REGION CODE    ADDRESS   : 195 MARCO ROAD
        01         CITY      :    ELKINS PARK
                   STATE/ZIP : PA  19027
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,963.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,986.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.88300
    ----------------------------------------------------------------
0   0031154396     MORTGAGORS: STENBERG             STEVEN
                               STENBERG             SUSAN
    REGION CODE    ADDRESS   : 3630 88TH AVENUE SOUTHEAST
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,078.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031155757     MORTGAGORS: LEONARDI             LEONARD
                               LEONARDI             ANN
    REGION CODE    ADDRESS   : 12 PHEASANT CLOSE SOUTH
        01         CITY      :    SOUTHAMPTON
                   STATE/ZIP : NY  11968
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.16600
    ----------------------------------------------------------------
0   0031156946     MORTGAGORS: HASLETT              DON
                               HASLETT              ANNE
    REGION CODE    ADDRESS   : 20468 SNOWMASS
        01         CITY      :    BEND
                   STATE/ZIP : OR  97702
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,737.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031157811     MORTGAGORS: ROBINSON             JACQUELINE

    REGION CODE    ADDRESS   : 61 DEANS LANE
        01         CITY      :    SOUTH BRUNSWICK
                   STATE/ZIP : NJ  08852
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,377.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,845,000.00
                               P & I AMT:     12,968.72
                               UPB AMT:   1,842,156.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031157969     MORTGAGORS: SINAIKO              ALAN
                               DOAR                 M
    REGION CODE    ADDRESS   : 1617 WEST 25TH STREET
        01         CITY      :    MINNEAPOLIS
                   STATE/ZIP : MN  55405
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,445.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.60158
    ----------------------------------------------------------------
0   0031159890     MORTGAGORS: HAYES                STEWART
                               HAYES                SUSAN
    REGION CODE    ADDRESS   : 17 BRIAN DANIEL COURT
        01         CITY      :    REISTERSTOWN
                   STATE/ZIP : MD  21136
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,176.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,460.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 55.21400
    ----------------------------------------------------------------
0   0031160971     MORTGAGORS: RICHELS              BENN
                               RICHELS              JACKLYN
    REGION CODE    ADDRESS   : 300 W OLNEY ROAD
        01         CITY      :    NORFOLK
                   STATE/ZIP : VA  23507
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,111.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031164155     MORTGAGORS: RUSSELL              RICHARD
                               RUSSELL              DEBRA
    REGION CODE    ADDRESS   : 1060 EVERGLADES DRIVE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.81900
    ----------------------------------------------------------------
0   0031164700     MORTGAGORS: CANNON               ROBERT
                               CANNON               LISA
    REGION CODE    ADDRESS   : 121 GOODHILL ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   400,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,408.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,695.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 55.17931
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,649,550.00
                               P & I AMT:     11,792.33
                               UPB AMT:   1,646,935.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031166408     MORTGAGORS: HOOK                 CHRISTOPHER
                               HOOK                 VICKEY
    REGION CODE    ADDRESS   : 6613 SCHURTZ STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   292,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,447.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031166424     MORTGAGORS: KLEIN                ROSS

    REGION CODE    ADDRESS   : 812 WEST GABRIELINO COURT
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   402,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,253.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,714.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031166994     MORTGAGORS: ALLAN                JEFFREY
                               ALLAN CONLEY         COLLEEN
    REGION CODE    ADDRESS   : 44584 SHALLOW FORD COURT
        01         CITY      :    TALL TIMBERS
                   STATE/ZIP : MD  20690
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,370.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031167026     MORTGAGORS: SHIRI                DANNY
                               SHIRI                SANDY
    REGION CODE    ADDRESS   : 810 NORTH SIERRA DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   695,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    687,882.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,859.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 53.46100
    ----------------------------------------------------------------
0   0031170400     MORTGAGORS: DELA CRUZ            ROGELIO
                               DELA CRUZ            MARIA TERESA
    REGION CODE    ADDRESS   : 3706 PINCKNEY ISLAND COURT
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32224
    MORTGAGE AMOUNT :   283,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,962,300.00
                               P & I AMT:     13,518.87
                               UPB AMT:   1,953,655.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031173875     MORTGAGORS: CERESKE              CATHERINE

    REGION CODE    ADDRESS   : 142 WAWONA STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.78900
    ----------------------------------------------------------------
0   0031174105     MORTGAGORS: SALGADO              KENNETH
                               SALGADO              JENNIFER
    REGION CODE    ADDRESS   : 55 DECLARATION PLACE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92602
    MORTGAGE AMOUNT :   244,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,865.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.96800
    ----------------------------------------------------------------
0   0031176290     MORTGAGORS: DAVIES               GLYN
                               DAVIES               KATHLEEN
    REGION CODE    ADDRESS   : 110 WINDSOR AVENUE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,560.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031180326     MORTGAGORS: SWENDSEN             MICHAEL
                               SWENDSEN             MARTHA
    REGION CODE    ADDRESS   : 2249 FIELDSTONE DRIVE
        01         CITY      :    MENDOTA HEIGHTS
                   STATE/ZIP : MN  55120
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031180466     MORTGAGORS: BETTENHAUSEN         TOD
                               BETTENHAUSEN         SUSAN
    REGION CODE    ADDRESS   : 60 CEDAR HILL LN
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   324,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,840.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,323.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,476,700.00
                               P & I AMT:     10,290.79
                               UPB AMT:   1,474,578.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031180862     MORTGAGORS: ANDREOZZI            JERRY

    REGION CODE    ADDRESS   : 231 BEARSE'S WAY
        01         CITY      :    HYANNIS
                   STATE/ZIP : MA  02601
    MORTGAGE AMOUNT :    52,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     51,965.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       381.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031182124     MORTGAGORS: STENSRUD             MELANIE
                               STENSRUD             MICHAEL
    REGION CODE    ADDRESS   : 4476 SHADY POINT PLACE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   356,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,450.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,343.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031182363     MORTGAGORS: DE DIOS              TIMOTEO
                               DE DIOS              KIM
    REGION CODE    ADDRESS   : 27 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   287,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,972.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031190143     MORTGAGORS: SMOLYAR              ALEX
                               SMOLYAR              JANE
    REGION CODE    ADDRESS   : 734 BOYLSTON ST
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,564.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031190192     MORTGAGORS: NOVA                 ROBERT

    REGION CODE    ADDRESS   : ROUTE 659, CRAB POINT ROAD
        01         CITY      :    WHITE STONE
                   STATE/ZIP : VA  22578
    MORTGAGE AMOUNT :   812,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    811,320.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,750.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 73.86363
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,808,650.00
                               P & I AMT:     12,608.90
                               UPB AMT:   1,806,271.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031192461     MORTGAGORS: ORONAN               PHILAME
                               ORONAN               SYLVIA
    REGION CODE    ADDRESS   : 2945 VIA PACHECO
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   645,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    644,015.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,454.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.49400
    ----------------------------------------------------------------
0   0031192750     MORTGAGORS: GRAMPP               FREDERICK

    REGION CODE    ADDRESS   : 380 FIRE ISLAND BOULEVARD
        01         CITY      :    FIRE ISLAND
                   STATE/ZIP : NY  11782
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031192933     MORTGAGORS: OXLEY                MICHAEL
                               OXLEY                LAURA
    REGION CODE    ADDRESS   : 95 S. WARD AVE
        01         CITY      :    RUMSON
                   STATE/ZIP : NJ  07760
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,036.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.25100
    ----------------------------------------------------------------
0   0031193303     MORTGAGORS: PEARLMAN             LESLIE

    REGION CODE    ADDRESS   : 970 SUDBURY ROAD
        01         CITY      :    CONCORD
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,550.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,111.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.09900
    ----------------------------------------------------------------
0   0031194822     MORTGAGORS: STEIN                KENNETH

    REGION CODE    ADDRESS   : 3633 VANTAGE LANE
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.20400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,747,000.00
                               P & I AMT:     12,147.41
                               UPB AMT:   1,745,268.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031196165     MORTGAGORS: MOORE                ERIK
                               MOORE                MICHELE
    REGION CODE    ADDRESS   : 7785 CALLE MEJOR
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   232,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,544.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.97800
    ----------------------------------------------------------------
0   0031197742     MORTGAGORS: DELEO                MICHAEL

    REGION CODE    ADDRESS   : 16 FATIMA DRIVE
        01         CITY      :    BRISTOL
                   STATE/ZIP : RI  02809
    MORTGAGE AMOUNT :    94,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     93,733.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       665.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.66100
    ----------------------------------------------------------------
0   0031200538     MORTGAGORS: SHOURDS              GERARD
                               SHOURDS              LAURIE
    REGION CODE    ADDRESS   : 43312 HAGEN COURT
        01         CITY      :    SOUTH RIDING
                   STATE/ZIP : VA  20152
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,304.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,527.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031200959     MORTGAGORS: CLABOUGH             DARREL

    REGION CODE    ADDRESS   : 1027 WHITE OAK DRIVE
        01         CITY      :    MARYVILLE
                   STATE/ZIP : TN  37803
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.41500
    ----------------------------------------------------------------
0   0031209208     MORTGAGORS: ALDRETE              MICHAEL
                               ALDRETE              BETSY
    REGION CODE    ADDRESS   : 215 BROOKSIDE DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,590.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.46600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,127,400.00
                               P & I AMT:      7,673.45
                               UPB AMT:   1,125,933.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031209349     MORTGAGORS: CHU                  YU-CHUNG
                               HO                   JENNY
    REGION CODE    ADDRESS   : 77 OLD MILL DR.
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   319,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,684.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031209786     MORTGAGORS: DUKE                 STACY
                               DUKE                 RICKIE
    REGION CODE    ADDRESS   : 10918 WALWICK DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   400,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,423.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,729.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.85500
    ----------------------------------------------------------------
0   0031212103     MORTGAGORS: MARDINI              MOATAZ
                               MARDINI              RIMA
    REGION CODE    ADDRESS   : 28261 LA PLUMOSA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,536.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.61432
    ----------------------------------------------------------------
0   0031212475     MORTGAGORS: HARING               BRETT
                               HARING               JENNIFER
    REGION CODE    ADDRESS   : 857 SOUTH CANYON MIST LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,635.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031213739     MORTGAGORS: KONDRATIEFF          SERGUEY
                               KONDRATIEFF          CYNTHIA
    REGION CODE    ADDRESS   : 1660 BELLEVILLE WAY
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.90900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,847,450.00
                               P & I AMT:     12,705.43
                               UPB AMT:   1,845,280.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031214133     MORTGAGORS: PICA                 RALPH
                               PICA                 JANE
    REGION CODE    ADDRESS   : 2661 BEACH ROAD #P 23
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.96500
    ----------------------------------------------------------------
0   0031214158     MORTGAGORS: HIXON                JAMES
                               HIXON                ROBIN
    REGION CODE    ADDRESS   : 3329 KLINE DRIVE
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23452
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,528.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 47.79400
    ----------------------------------------------------------------
0   0031214471     MORTGAGORS: MORGAN               JACQUI

    REGION CODE    ADDRESS   : 176 EAST 77TH STREET APT. 11C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10021
    MORTGAGE AMOUNT :    65,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     65,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       471.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 24.52800
    ----------------------------------------------------------------
0   0031215155     MORTGAGORS: NOLAN                JOSEPH
                               NOLAN                MARY
    REGION CODE    ADDRESS   : 5746 WEST AVENUE
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : NJ  08226
    MORTGAGE AMOUNT :   139,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,285.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       927.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0031215700     MORTGAGORS: OSIKA                CHRISTOPHER

    REGION CODE    ADDRESS   : 12 KNOLLWOOD TRAIL WEST
        01         CITY      :    MENDHAM
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,741.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,177,400.00
                               P & I AMT:      8,229.97
                               UPB AMT:   1,176,332.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031217904     MORTGAGORS: FELLOWS              DAVID
                               SUDBAY               GLORIA
    REGION CODE    ADDRESS   : 10 MOSES HILL ROAD
        01         CITY      :    MANCHESTER
                   STATE/ZIP : MA  01944
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031218282     MORTGAGORS: SMITH                ROBERT
                               SMITH                JANICE
    REGION CODE    ADDRESS   : 2008 PALISADES TERRACE
        01         CITY      :    LAKE OSWEGO
                   STATE/ZIP : OR  97034
    MORTGAGE AMOUNT :   531,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    530,497.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,805.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031218928     MORTGAGORS: KIM                  SAM

    REGION CODE    ADDRESS   : 5351 QUAIL CANYON DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   516,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    515,231.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,607.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.38400
    ----------------------------------------------------------------
0   0031219272     MORTGAGORS: MARTIN               JOHN
                               MARTIN               SUSAN
    REGION CODE    ADDRESS   : 152 BIG FRESH POND ROAD
        01         CITY      :    NORTH SEA
                   STATE/ZIP : NY  11968
    MORTGAGE AMOUNT :   178,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    178,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,244.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 51.59400
    ----------------------------------------------------------------
0   0031219926     MORTGAGORS: RODRIGUES            JOSEPH
                               RODRIGUES            CAROL
    REGION CODE    ADDRESS   : 11 FREEZER ROAD
        01         CITY      :    BARNSTABLE
                   STATE/ZIP : MA  02630
    MORTGAGE AMOUNT :   215,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,848.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,540.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 57.02900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,890,250.00
                               P & I AMT:     13,306.81
                               UPB AMT:   1,888,577.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031220189     MORTGAGORS: SCHUMACHER           SALLYE

    REGION CODE    ADDRESS   : 15550 FRANK LLOYD WRIGHT 1015
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85260
    MORTGAGE AMOUNT :   117,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    116,838.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       848.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0031220460     MORTGAGORS: BONADIES             MICHAEL
                               BONADIES             FRAN
    REGION CODE    ADDRESS   : 4 STONELEIGH PARK
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   532,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    531,605.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,719.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031221203     MORTGAGORS: DROM                 RICHARD
                               DROM                 MARIE
    REGION CODE    ADDRESS   : 41 RIDGEVIEW ROAD
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,743.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.77348
    ----------------------------------------------------------------
0   0031221245     MORTGAGORS: FENNELL              GAIL
                               FENNELL              JOHN
    REGION CODE    ADDRESS   : 16 DRAKE LANE
        01         CITY      :    WHITE PLAINS
                   STATE/ZIP : NY  10607
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,963.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.86200
    ----------------------------------------------------------------
0   0031222276     MORTGAGORS: HOEFER               STEVEN
                               HOEFER               SEAN
    REGION CODE    ADDRESS   : 28204 CAMAS COURT
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   249,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,741.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,531,500.00
                               P & I AMT:     10,645.54
                               UPB AMT:   1,529,891.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031222300     MORTGAGORS: HEISLER              DOUGLAS
                               RASSAS               CHERYL
    REGION CODE    ADDRESS   : 1830 MASSACHUSETTES AVENUE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,676.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.43900
    ----------------------------------------------------------------
0   0031222557     MORTGAGORS: ZOLEZZI              MARIE

    REGION CODE    ADDRESS   : 16463 TEWKSBURY DRIVE
        01         CITY      :    TRUCKEE
                   STATE/ZIP : CA  96161
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,392.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,190.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031224157     MORTGAGORS: WEHRMAKER            GEORGE
                               WEHRMAKER            SUSAN
    REGION CODE    ADDRESS   : 6202 HAMPTON PLACE
        01         CITY      :    HILTON HEAD
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,213.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031226897     MORTGAGORS: RHODES               WALLACE
                               RENFRO               JOHN
    REGION CODE    ADDRESS   : 4540 RICHARD DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90032
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,067.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031226947     MORTGAGORS: JOHNSON              RUTH

    REGION CODE    ADDRESS   : 3506 NORTH GIDDINGS RANCH ROAD
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   267,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,196.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,846.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,775,900.00
                               P & I AMT:     12,478.67
                               UPB AMT:   1,773,546.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031227093     MORTGAGORS: FRESHMAN             NEIL
                               FRESHMAN             MAUREEN
    REGION CODE    ADDRESS   : 14 HANSOM DRIVE
        01         CITY      :    MERRIMAC
                   STATE/ZIP : MA  01860
    MORTGAGE AMOUNT :   207,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,753.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,489.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031227879     MORTGAGORS: LEWIN                NATHAN
                               LEWIN                RENA
    REGION CODE    ADDRESS   : 11723 GAINSBOROUGH ROAD
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   499,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,168.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.39700
    ----------------------------------------------------------------
0   0031228331     MORTGAGORS: WEINER               MARC
                               WEINER               SUSAN
    REGION CODE    ADDRESS   : 39949 CHARLES TOWN PIKE
        01         CITY      :    HAMILTON
                   STATE/ZIP : VA  20158
    MORTGAGE AMOUNT :   489,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,188.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031228638     MORTGAGORS: GALPER               MICHAEL
                               GALPER               ANGELA
    REGION CODE    ADDRESS   : 2 ROBINWOOD CIRCLE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,792.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031228935     MORTGAGORS: CATRON               MICHAEL

    REGION CODE    ADDRESS   : 5900 BROOKHAVEN DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   301,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,759,050.00
                               P & I AMT:     12,079.13
                               UPB AMT:   1,739,502.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031229511     MORTGAGORS: CROWE                ROY
                               CROWE                PATRICIA
    REGION CODE    ADDRESS   : 5420 DORSETT SHOALS ROAD
        01         CITY      :    DOUGLASVILLE
                   STATE/ZIP : GA  30135
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,605.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.61900
    ----------------------------------------------------------------
0   0031229537     MORTGAGORS: GRIFFIN              WILLIAM
                               GRIFFIN              MARY
    REGION CODE    ADDRESS   : 21 WHITE OAK POINT
        01         CITY      :    PINE MOUNTAIN
                   STATE/ZIP : GA  31822
    MORTGAGE AMOUNT :   281,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,564.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031232564     MORTGAGORS: VALENTINE            STEVEN

    REGION CODE    ADDRESS   : 3854 PRUNERIDGE AVENUE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   339,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,682.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031232937     MORTGAGORS: WELLS                JOHN
                               WELLS                ELIZABETH
    REGION CODE    ADDRESS   : 8 CEDARWOOD LANE
        01         CITY      :    COLUMBIA
                   STATE/ZIP : SC  29205
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,388.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.24500
    ----------------------------------------------------------------
0   0031233299     MORTGAGORS: OWENS                RICHARD

    REGION CODE    ADDRESS   : 3213 WOODHAVEN COURT
        01         CITY      :    CONYERS
                   STATE/ZIP : GA  30208
    MORTGAGE AMOUNT :   430,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,354.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,974.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.54000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,743,400.00
                               P & I AMT:     12,389.94
                               UPB AMT:   1,736,594.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031233554     MORTGAGORS: CEPAUSKAS            EDWARD
                               CEPAUSKAS            PATRICIA
    REGION CODE    ADDRESS   : 1 CATTAIL COURT
        01         CITY      :    STAFFORD
                   STATE/ZIP : VA  22554
    MORTGAGE AMOUNT :   284,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,004.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
0   0031234016     MORTGAGORS: MCNICHOL             DUNSTAN
                               RUESS                MICHELLE
    REGION CODE    ADDRESS   : 608 GREENWAY AVENUE
        01         CITY      :    TRENTON
                   STATE/ZIP : NJ  08618
    MORTGAGE AMOUNT :    95,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       616.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0031234073     MORTGAGORS: DEVAUL               PAUL
                               DEVAUL               SANDRA
    REGION CODE    ADDRESS   : 1611 STONE COURT
        01         CITY      :    KELLER
                   STATE/ZIP : TX  76248
    MORTGAGE AMOUNT :   151,960.00  OPTION TO CONVERT :
    UNPAID BALANCE :    151,844.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,049.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031234420     MORTGAGORS: KLUGER               KAREN
                               ROEHNER              CHE
    REGION CODE    ADDRESS   : 351 PEMBERWICK ROAD UNIT 304
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06831
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,535.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031234529     MORTGAGORS: HAROLD               THOMAS
                               HAROLD               LORI
    REGION CODE    ADDRESS   : 7612 DAIRY LANE
        01         CITY      :    CRYSTAL LAKE
                   STATE/ZIP : IL  60014
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,796.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.55700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,109,410.00
                               P & I AMT:      7,621.68
                               UPB AMT:   1,108,181.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031234560     MORTGAGORS: CARLSON              JANET

    REGION CODE    ADDRESS   : 9600 HARVEST KNOLLS WAY
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   365,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,476.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031234578     MORTGAGORS: CHESSER              TIMOTHY
                               CHESSER              LORI
    REGION CODE    ADDRESS   : 2302 QUEENSBURY DRIVE
        01         CITY      :    FALLSTON
                   STATE/ZIP : MD  21047
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,538.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
0   0031234586     MORTGAGORS: JENNINGS             CHERYLISA
                               HARRIS               RONALD
    REGION CODE    ADDRESS   : 9995 VILLAGE GREEN DRIVE
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21163
    MORTGAGE AMOUNT :   258,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,367.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------
0   0031234693     MORTGAGORS: RICHARDS             SHARON
                               CHAMPLIN             SHEILA
    REGION CODE    ADDRESS   : 21599 AUBREY PLACE
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20148
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,209.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,606.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98300
    ----------------------------------------------------------------
0   0031234727     MORTGAGORS: STONE                VICTOR
                               STONE                CINDY
    REGION CODE    ADDRESS   : 7325 86TH AVENUE SE
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   301,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,239.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.69800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,413,300.00
                               P & I AMT:      9,863.18
                               UPB AMT:   1,411,831.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031234842     MORTGAGORS: SCHEUPLEIN           LISA
                               BROOKS               WALLACE
    REGION CODE    ADDRESS   : 500 SPRINGS ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,617.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.97400
    ----------------------------------------------------------------
0   0031234883     MORTGAGORS: BERLUTI              JAMES
                               BERLUTI              CAROLYN
    REGION CODE    ADDRESS   : 18 STORROW CIRCLE
        01         CITY      :    WESTWOOD
                   STATE/ZIP : MA  02090
    MORTGAGE AMOUNT :   595,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    595,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,109.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.97840
    ----------------------------------------------------------------
0   0031235229     MORTGAGORS: SIEGEL               RONALD
                               SIEGEL               CYNTHIA
    REGION CODE    ADDRESS   : 25 HARBOUR HILL
        01         CITY      :    YORK
                   STATE/ZIP : ME  03909
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,779.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031235237     MORTGAGORS: LONG                 ROBERT
                               LONG                 SUSAN
    REGION CODE    ADDRESS   : 154 PLEASANT VALLEY ROAD
        01         CITY      :    TITUSVILLE
                   STATE/ZIP : NJ  08560
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,434.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 75.66600
    ----------------------------------------------------------------
0   0031236177     MORTGAGORS: KAVANAUGH            SCOTT
                               KAVANAUGH            KERRY
    REGION CODE    ADDRESS   : 25342 DERBYHILL DR.
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,493.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 36.75600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,817,000.00
                               P & I AMT:     12,398.77
                               UPB AMT:   1,816,273.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031236300     MORTGAGORS: ALEXANDER            KEVIN
                               ALEXANDER            DIANA
    REGION CODE    ADDRESS   : 2824 MCFARLIN BLVD
        01         CITY      :    UNIVERSITY PARK
                   STATE/ZIP : TX  75205
    MORTGAGE AMOUNT :   267,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,746.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.71800
    ----------------------------------------------------------------
0   0031236383     MORTGAGORS: PERO                 JAMES
                               PERO                 BEVERLY
    REGION CODE    ADDRESS   : 43 CANDLEBERRY LANE
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   307,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,360.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,098.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031236391     MORTGAGORS: MAHONEY              JOHN
                               MAHONEY              TERECITA
    REGION CODE    ADDRESS   : 1720 PALMERA COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94051
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,806.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 35.60000
    ----------------------------------------------------------------
0   0031236813     MORTGAGORS: SHELDON              DALE
                               SHELDON              ANN
    REGION CODE    ADDRESS   : 77 FLAT ROCK DRIVE
        01         CITY      :    RIDGEFIELD.
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,519.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.74600
    ----------------------------------------------------------------
0   0031236870     MORTGAGORS: SHER                 MICHAEL
                               SHER                 JULIA
    REGION CODE    ADDRESS   : 125 COOLIDGE STREET
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   305,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,373.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,136.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.25200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,463,150.00
                               P & I AMT:     10,151.28
                               UPB AMT:   1,461,805.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031236912     MORTGAGORS: SHAVER               CRAIG
                               SHAVER               MAUREEN
    REGION CODE    ADDRESS   : 20390 CARSON ROAD
        01         CITY      :    DEEPHAVEN
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,754.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.35800
    ----------------------------------------------------------------
0   0031236938     MORTGAGORS: WEIDBERG             TERRY
                               WEIDBERG             ROBIN
    REGION CODE    ADDRESS   : 3014 MARSHALL BLVD
        01         CITY      :    SULLIVANS ISLAND
                   STATE/ZIP : SC  29482
    MORTGAGE AMOUNT :   296,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,485.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,100.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 39.56000
    ----------------------------------------------------------------
0   0031236946     MORTGAGORS: LORIG                ALAN
                               LORIG                LORI
    REGION CODE    ADDRESS   : 20 WINGATE CIRCLE
        01         CITY      :    CRETE
                   STATE/ZIP : IL  60417
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,063.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.89700
    ----------------------------------------------------------------
0   0031237050     MORTGAGORS: CRECELIUS            KATHRYN
                               CAIN                 EDWARD
    REGION CODE    ADDRESS   : 12633 CENTURION LANE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22033
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,754.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031237092     MORTGAGORS: AUSIELLO             DENNIS
                               AUSIELLO             SUSAN
    REGION CODE    ADDRESS   : 80 CROSS STREET
        01         CITY      :    BARNSTABLE (COTUIT)
                   STATE/ZIP : MA  02635
    MORTGAGE AMOUNT :   739,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    738,451.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,167.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 69.06500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,923,950.00
                               P & I AMT:     13,396.83
                               UPB AMT:   1,922,509.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031237472     MORTGAGORS: KAMINSKI             TIM
                               SOWIZRAL             PAMELA
    REGION CODE    ADDRESS   : 4 POWDER HILL ROAD
        01         CITY      :    BOLTON
                   STATE/ZIP : MA  01740
    MORTGAGE AMOUNT :   300,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,352.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031237514     MORTGAGORS: BLANKSTEIN           STUART
                               BLANKSTEIN           KAREN
    REGION CODE    ADDRESS   : 729 LABURNAM
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   376,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,310.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,571.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.68200
    ----------------------------------------------------------------
0   0031237548     MORTGAGORS: CROWTHER             DOUGLAS
                               CROWTHER             SARAH
    REGION CODE    ADDRESS   : 375 LEAF STREET
        01         CITY      :    ORONO
                   STATE/ZIP : MN  55356
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,746.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031238017     MORTGAGORS: ION                  THOMAS
                               ION                  JANET
    REGION CODE    ADDRESS   : 12646 CRESENTMEADOW COURT
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,639.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031238595     MORTGAGORS: WISEMAN              DR. KENNETH

    REGION CODE    ADDRESS   : 2017 DELANCEY STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19103
    MORTGAGE AMOUNT :   565,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    564,559.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,854.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.07000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,828,700.00
                               P & I AMT:     12,536.18
                               UPB AMT:   1,826,607.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031238959     MORTGAGORS: NOLAN                MICHAEL

    REGION CODE    ADDRESS   : 5 CHESTNUT RIDGE COURT
        01         CITY      :    LITTLE FALLS
                   STATE/ZIP : NJ  07424
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.50800
    ----------------------------------------------------------------
0   0031238991     MORTGAGORS: TA                   TIEN
                               TA                   LAN-ANH
    REGION CODE    ADDRESS   : 37 MATTAWANG DRIVE
        01         CITY      :    SOMERSET
                   STATE/ZIP : NJ  08873
    MORTGAGE AMOUNT :   277,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,186.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031239049     MORTGAGORS: COHEN                BRUCE
                               COHEN                AMY
    REGION CODE    ADDRESS   : 121 NORTH STREET
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   479,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,186.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.49200
    ----------------------------------------------------------------
0   0031239072     MORTGAGORS: BURNS                THOMAS

    REGION CODE    ADDRESS   : 17402 COSGROVE WAY
        01         CITY      :    DUMFRIES
                   STATE/ZIP : VA  22026
    MORTGAGE AMOUNT :    89,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     89,530.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       611.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031239106     MORTGAGORS: BROWN                LAWTON
                               BROWN                JACQUELINE
    REGION CODE    ADDRESS   : 4 FRANKLIN STREEET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,546,200.00
                               P & I AMT:     10,659.30
                               UPB AMT:   1,545,202.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031239296     MORTGAGORS: FAIRTY               SUSAN
                               STEINTHAL            MARTIN
    REGION CODE    ADDRESS   : 160 SUNNYRIDGE ROAD
        01         CITY      :    HARRISON
                   STATE/ZIP : NY  10528
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.75400
    ----------------------------------------------------------------
0   0031239460     MORTGAGORS: KUHN                 ANDREW
                               ASHER                RACHEL
    REGION CODE    ADDRESS   : 7 THE TERRACE
        01         CITY      :    KATONAH
                   STATE/ZIP : NY  10536
    MORTGAGE AMOUNT :   299,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,360.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,018.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031239478     MORTGAGORS: YEAPLE               DAVID
                               YEAPLE               DEBORAH
    REGION CODE    ADDRESS   : 15555 FOX HAVEN LANE
        01         CITY      :    MIDLOTHIAN
                   STATE/ZIP : VA  23112
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,788.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.79400
    ----------------------------------------------------------------
0   0031239619     MORTGAGORS: SILVA                DON
                               SILVA                FRANKLYN
    REGION CODE    ADDRESS   : 268 QUAILVIEW CIRCLE
        01         CITY      :    CLIO
                   STATE/ZIP : CA  96106
    MORTGAGE AMOUNT :   414,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,916.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 78.26400
    ----------------------------------------------------------------
0   0031239965     MORTGAGORS: ROBERTO              RALPH
                               ROBERTO              FRANCES
    REGION CODE    ADDRESS   : 8 RIVERSIDE DRIVE
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  10945
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,821.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 43.03571
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,870,400.00
                               P & I AMT:     12,949.99
                               UPB AMT:   1,868,885.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031239973     MORTGAGORS: BIGONESS             WILLIAM
                               BIGONESS             LESLIE
    REGION CODE    ADDRESS   : 58 KEZIAH'S LANE
        01         CITY      :    ORLEANS
                   STATE/ZIP : MA  02653
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,680.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031240138     MORTGAGORS: SIGGIA               DAMIEN
                               SIGGIA               KAREN
    REGION CODE    ADDRESS   : 7897 FLAGER CIRCLE
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20109
    MORTGAGE AMOUNT :   118,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,604.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       790.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031240641     MORTGAGORS: SEBRING              JEAN

    REGION CODE    ADDRESS   : 21781 VIA DE LA LUZ
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   305,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,890.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.45300
    ----------------------------------------------------------------
0   0031240682     MORTGAGORS: SCHNEIDER            WILLIAM
                               SCHNEIDER            VALERIE
    REGION CODE    ADDRESS   : 4010 REEDLAND CIRCLE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,767.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.91200
    ----------------------------------------------------------------
0   0031240823     MORTGAGORS: O'SHAUGHNESSY        JAMES
                               O'SHAUGHNESSY        CHRISTINE
    REGION CODE    ADDRESS   : 12 PETER HOBART DRIVE
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   236,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,524.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,401,600.00
                               P & I AMT:      9,830.47
                               UPB AMT:   1,400,467.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031240831     MORTGAGORS: VELLANTE             DAVID
                               VELLANTE             DEBORAH
    REGION CODE    ADDRESS   : 259 STILL RIVER ROAD
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031240914     MORTGAGORS: COUCHOT              PAUL

    REGION CODE    ADDRESS   : 20 BLESSING
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   481,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,283.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,363.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.71428
    ----------------------------------------------------------------
0   0031240997     MORTGAGORS: GRINDSTAFF           DOUGLAS
                               CHACON               JENNIFER
    REGION CODE    ADDRESS   : 32662 COPPERCREST DRIVE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,606.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.42800
    ----------------------------------------------------------------
0   0031241219     MORTGAGORS: DEVRIES              WILLIAM
                               DEVRIES              LAURA
    REGION CODE    ADDRESS   : 27 MORRISON STREET
        01         CITY      :    BERNARDS TOWNSHIP
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   385,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,499.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,793.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031241227     MORTGAGORS: SHIKADA              EDWARD
                               SHIKADA              RUTH
    REGION CODE    ADDRESS   : 4746 E BRADFORD AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,756.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,756,300.00
                               P & I AMT:     12,247.74
                               UPB AMT:   1,754,145.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031241458     MORTGAGORS: MOHLER               EMILE
                               MOHLER               BONNIE
    REGION CODE    ADDRESS   : 87 OAKFORD ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,821.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031241912     MORTGAGORS: RIGAUX               CHRISTOPHER
                               DERUYTTERE           ANNE
    REGION CODE    ADDRESS   : 9008 HONEYBEE LANE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   318,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,949.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,281.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031241995     MORTGAGORS: KELLY                MAUREEN
                               RONE                 LISA
    REGION CODE    ADDRESS   : 4519 NORTH VIRGINIA AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60625
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031242126     MORTGAGORS: SLAVIK               JOHN
                               SLAVIK               AMY
    REGION CODE    ADDRESS   : 18 INDIAN HILL ROAD
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,798.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.14900
    ----------------------------------------------------------------
0   0031242266     MORTGAGORS: SCHWARTZ             ERIC
                               SCHWARTZ             JANET
    REGION CODE    ADDRESS   : 60 HIGHLAND CIRCLE
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,569,400.00
                               P & I AMT:     10,921.41
                               UPB AMT:   1,567,997.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031242993     MORTGAGORS: CHIDSEY              DAVID
                               CHIDSEY              LINDA
    REGION CODE    ADDRESS   : 815 WOODHAVEN DRIVE
        01         CITY      :    HIGHLAND VILLAGE
                   STATE/ZIP : TX  75067
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031243603     MORTGAGORS: MORRIS               RANDY
                               MORRIS               MARY
    REGION CODE    ADDRESS   : 2277 OLIVE ANVEUE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,627.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031243629     MORTGAGORS: HEARN                DAVID
                               HEARN                KARI
    REGION CODE    ADDRESS   : 294 BATLESON ROAD
        01         CITY      :    AMBLER
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,794.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.02400
    ----------------------------------------------------------------
0   0031243645     MORTGAGORS: DUNKINFIELD          DAVID
                               DUNKINFIELD          KERRY
    REGION CODE    ADDRESS   : 1502 KING WILLIAM DRIVE
        01         CITY      :    ROUND HILL
                   STATE/ZIP : VA  20141
    MORTGAGE AMOUNT :   234,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,621.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,621.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.42500
    ----------------------------------------------------------------
0   0031244015     MORTGAGORS: SASAKI               STANTON
                               SASAKI               LISA
    REGION CODE    ADDRESS   : 18540 CORK STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,231.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 82.20600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,250,200.00
                               P & I AMT:      8,719.85
                               UPB AMT:   1,249,080.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031244072     MORTGAGORS: NICITA               MICHAEL
                               SHANE                SUSAN
    REGION CODE    ADDRESS   : 17530 VIA DEL BRAVO
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    587,124.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,111.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.40000
    ----------------------------------------------------------------
0   0031244312     MORTGAGORS: BYERS                JAMES
                               BYERS                DONNA
    REGION CODE    ADDRESS   : 13625 E CAMINO LA CEBADILLA
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85749
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,600.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.90900
    ----------------------------------------------------------------
0   0031244346     MORTGAGORS: ANTONOFF             GARY

    REGION CODE    ADDRESS   : 1350 LAWRENCE STREET UNIT7D
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80204
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,709.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,951.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.66600
    ----------------------------------------------------------------
0   0031244783     MORTGAGORS: NASH                 TIMOTHY
                               NASH                 HEIDI
    REGION CODE    ADDRESS   : 41 BERLIN ROAD
        01         CITY      :    BOLTON
                   STATE/ZIP : MA  01740
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,821.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.09600
    ----------------------------------------------------------------
0   0031244825     MORTGAGORS: STRAUB               MICHAEL
                               STRAUB               LISA
    REGION CODE    ADDRESS   : 1430 CHERRYWOOD DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   425,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,184.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,975.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.18600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,939,500.00
                               P & I AMT:     13,653.23
                               UPB AMT:   1,937,440.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031244858     MORTGAGORS: LUND                 ERIK
                               LYNCH                SANDRA
    REGION CODE    ADDRESS   : 100 FULTON STREET UNIT 5W
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02114
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 43.47800
    ----------------------------------------------------------------
0   0031244866     MORTGAGORS: MENNILLO             ROGER
                               ANANDARAJAH          GOWRI
    REGION CODE    ADDRESS   : 9 RIDGEWOOD ROAD
        01         CITY      :    BARRINGTON
                   STATE/ZIP : RI  02806
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,290.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,131.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.27700
    ----------------------------------------------------------------
0   0031244882     MORTGAGORS: FAIRBANKS            JOHN
                               WRIGHT               SANDRA
    REGION CODE    ADDRESS   : 12 FIELDSTONE DRIVE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   246,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.38000
    ----------------------------------------------------------------
0   0031244908     MORTGAGORS: BISSAILLON           FRANCIS
                               BISSAILLON           BARBARA
    REGION CODE    ADDRESS   : 16 BEACH ROAD
        01         CITY      :    WEST FALMOUTH
                   STATE/ZIP : MA  02574
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,631.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,468.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.85700
    ----------------------------------------------------------------
0   0031245020     MORTGAGORS: RIGSBY               FONDREN
                               RIGSBY               SHARON
    REGION CODE    ADDRESS   : 575 WHITE RIDGE TRACE
        01         CITY      :    LAWRENCEVILLE
                   STATE/ZIP : GA  30243
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,311.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,787,900.00
                               P & I AMT:     12,617.28
                               UPB AMT:   1,787,133.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031245194     MORTGAGORS: KINSMAN              JAMES

    REGION CODE    ADDRESS   : 684 CAPRI ROAD
        01         CITY      :    ARNOLD
                   STATE/ZIP : MD  21012
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,647.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,321.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031245210     MORTGAGORS: CHANG                RICHARD
                               ENG CHANG            LYNN
    REGION CODE    ADDRESS   : 2719 64TH AVENUE SE
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,007.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.52900
    ----------------------------------------------------------------
0   0031245244     MORTGAGORS: NATT                 GAGAN
                               NATT                 ANIT
    REGION CODE    ADDRESS   : 224 HIGH MEADOW STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   345,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,659.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,354.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031246457     MORTGAGORS: HALE                 MICHAEL
                               HALE                 CAROLE
    REGION CODE    ADDRESS   : 2319 WEST DRY CREEK ROAD
        01         CITY      :    HEALDSBURG
                   STATE/ZIP : CA  95448
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,045.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031246796     MORTGAGORS: GAGNON               LISA

    REGION CODE    ADDRESS   : 56 PRINCE STREET #2
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02113
    MORTGAGE AMOUNT :   119,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    119,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       801.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.79600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,539,600.00
                               P & I AMT:     10,670.98
                               UPB AMT:   1,536,360.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031246895     MORTGAGORS: MENARD               CARY
                               MENARD               LUCILLE
    REGION CODE    ADDRESS   : 2370 NORTH EUCLID AVENUE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   458,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,832.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,128.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.74700
    ----------------------------------------------------------------
0   0031247091     MORTGAGORS: BEARD                MICHAEL
                               BEARD                LISA
    REGION CODE    ADDRESS   : 19653 HORACE STREET
        01         CITY      :    CHATSWORTH AREA
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   463,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,638.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,158.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.28400
    ----------------------------------------------------------------
0   0031247596     MORTGAGORS: SALINI               AMERICO
                               SALINI               JANE
    REGION CODE    ADDRESS   : 4 COUNTRYSIDE WAY
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,213.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031248008     MORTGAGORS: WADE                 NANCY

    REGION CODE    ADDRESS   : 200 ARROYO TERRACE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91103
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,829.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.67500
    ----------------------------------------------------------------
0   0031248115     MORTGAGORS: BUCHANAN             WILLIAM
                               BUCHANAN             SUSAN
    REGION CODE    ADDRESS   : 1308 LAKEVIEW
        01         CITY      :    PALATINE
                   STATE/ZIP : IL  60067
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,795.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,696,950.00
                               P & I AMT:     11,778.23
                               UPB AMT:   1,695,310.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248123     MORTGAGORS: PHAM                 CHRISTOPHER
                               PHAM                 ANH
    REGION CODE    ADDRESS   : 1525 ROSEMERE COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  95439
    MORTGAGE AMOUNT :   363,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,459.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,538.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.49000
    ----------------------------------------------------------------
0   0031248891     MORTGAGORS: CHAMBERS             ROBERT
                               CHAMBERS             MARILYS
    REGION CODE    ADDRESS   : 433 WINTER WALK DRIVE
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,317.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031248990     MORTGAGORS: ANDERSON             SHELL
                               ANDERSON             CHARLY
    REGION CODE    ADDRESS   : 6225 GAYTON PLACE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 54.34700
    ----------------------------------------------------------------
0   0031249170     MORTGAGORS: WHITNEY              TIMOTHY
                               DOHERTY              ANN
    REGION CODE    ADDRESS   : 71 FOREST HILL AVENUE
        01         CITY      :    LYNNFIELD
                   STATE/ZIP : MA  01940
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.56300
    ----------------------------------------------------------------
0   0031249444     MORTGAGORS: BUCKMASTER           STEVEN
                               BUCKMASTER           MARY
    REGION CODE    ADDRESS   : 21427 SOUTHEAST 33RD PLACE
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   356,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,198.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,553.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.86900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,585,950.00
                               P & I AMT:     11,200.74
                               UPB AMT:   1,584,525.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031249477     MORTGAGORS: HAIDER               MICHAEL
                               HAIDER               TANA
    REGION CODE    ADDRESS   : 4034 EVERGREEN PLACE
        01         CITY      :    SHOREVIEW
                   STATE/ZIP : MN  55126
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,800.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
0   0031249485     MORTGAGORS: MULLIN               MICHAEL
                               MULLIN               TRACY
    REGION CODE    ADDRESS   : 8786 RIDGE PONDS DRIVE
        01         CITY      :    VICTORIA
                   STATE/ZIP : MN  55386
    MORTGAGE AMOUNT :   246,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,126.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.94200
    ----------------------------------------------------------------
0   0031249683     MORTGAGORS: PAINE                ROBERT

    REGION CODE    ADDRESS   : UNIT NO.3, 33 CHESTNUT STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02108
    MORTGAGE AMOUNT :   455,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,184.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.15600
    ----------------------------------------------------------------
0   0031249832     MORTGAGORS: MORTENSEN            RANDY
                               POTURALSKI           NANCY
    REGION CODE    ADDRESS   : 15629 EQUESTRIAN TRAIL
        01         CITY      :    ORLAND PARK
                   STATE/ZIP : IL  60467
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,963.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,231.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031249857     MORTGAGORS: LEVENGOOD            GENE
                               LEVENGOOD            TRACEY
    REGION CODE    ADDRESS   : 150 BISHOP ROAD
        01         CITY      :    POTTSTOWN
                   STATE/ZIP : PA  19465
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.81200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,570,900.00
                               P & I AMT:     10,962.59
                               UPB AMT:   1,570,066.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031250095     MORTGAGORS: ZITTEL               RAYMOND
                               ZITTEL               DOROTHEA
    REGION CODE    ADDRESS   : 2 WIERIMUS LANE
        01         CITY      :    HILLSDALE
                   STATE/ZIP : NJ  07642
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.02700
    ----------------------------------------------------------------
0   0031250160     MORTGAGORS: CUMMINGS             DENIS
                               CUMMINGS             LISA
    REGION CODE    ADDRESS   : 225 FLORENCE AVENUE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,734.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031250384     MORTGAGORS: KAYITMAZ             BARBARA

    REGION CODE    ADDRESS   : 2 MASTERS WAY
        01         CITY      :    TRENTON
                   STATE/ZIP : NJ  08638
    MORTGAGE AMOUNT :   179,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,221.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.75000
    ----------------------------------------------------------------
0   0031250459     MORTGAGORS: DOWNING              LORENZO
                               DOWNING              JOYCE
    REGION CODE    ADDRESS   : 6149 COBBS ROAD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22310
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,737.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,475.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.08500
    ----------------------------------------------------------------
0   0031250657     MORTGAGORS: MARASCO              MICHAEL
                               MARASCO              MINDY
    REGION CODE    ADDRESS   : 26 TYSON COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.37200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,506,000.00
                               P & I AMT:     10,319.46
                               UPB AMT:   1,505,190.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031250921     MORTGAGORS: REBEIZ               ELIE
                               YACOUB               LILIANE
    REGION CODE    ADDRESS   : 81 WOODFALL ROAD
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,807.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.28500
    ----------------------------------------------------------------
0   0031251093     MORTGAGORS: CALFO                JASON
                               CALFO                JANET
    REGION CODE    ADDRESS   : 148 WEST ROAD
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    530,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,570.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.94800
    ----------------------------------------------------------------
0   0031251226     MORTGAGORS: BELL                 FRANK
                               BELL                 JANE
    REGION CODE    ADDRESS   : 5360 CHANDLEY FARM CIRCLE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,718.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.70200
    ----------------------------------------------------------------
0   0031251267     MORTGAGORS: MILLER               RICHARD
                               MILLER               SHERRY
    REGION CODE    ADDRESS   : 227 WEST RIDGE COURT
        01         CITY      :    CHAPIN
                   STATE/ZIP : SC  29036
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 35.00000
    ----------------------------------------------------------------
0   0031251440     MORTGAGORS: BELT                 JAMES
                               BELT                 DONNA
    REGION CODE    ADDRESS   : 17 RIVER DRIVE
        01         CITY      :    LANCASTER
                   STATE/ZIP : PA  17603
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,424.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,987,000.00
                               P & I AMT:     13,455.62
                               UPB AMT:   1,984,677.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031252372     MORTGAGORS: DEANGELIS            MICHAEL
                               DEANGELIS            GINA
    REGION CODE    ADDRESS   : 126 SPYGLASS DRIVE
        01         CITY      :    BLUE BELL
                   STATE/ZIP : PA  19422
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031252398     MORTGAGORS: UKLONSKY             EUGENE
                               UKLONSKY             GALINA
    REGION CODE    ADDRESS   : 53 SILO HILL DRIVE
        01         CITY      :    RICHBORO
                   STATE/ZIP : PA  18954
    MORTGAGE AMOUNT :   281,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,999.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.04494
    ----------------------------------------------------------------
0   0031252497     MORTGAGORS: ERICKSON             DONALD
                               ERICKSON             SHARON
    REGION CODE    ADDRESS   : 4739 ACQUA VERDE COURT
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   233,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,551.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,635.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.68852
    ----------------------------------------------------------------
0   0031252653     MORTGAGORS: MALONEY              ANDREW
                               MALONEY              DONNA
    REGION CODE    ADDRESS   : 19 TAMARACK
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06831
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,650.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,056.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.84500
    ----------------------------------------------------------------
0   0031252703     MORTGAGORS: BOUSHELL             JEFFREY
                               BOUSHELL             VICKI
    REGION CODE    ADDRESS   : 4603 LEWIS LEIGH COURT
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   249,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,845.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,476,350.00
                               P & I AMT:     10,114.12
                               UPB AMT:   1,474,851.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031252711     MORTGAGORS: NGUYEN               JOSEPH
                               NGUYEN               JENNIFER
    REGION CODE    ADDRESS   : 2403 NORTH PARK COURT
        01         CITY      :    DUNN LORING
                   STATE/ZIP : VA  22027
    MORTGAGE AMOUNT :   372,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,009.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,539.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031252810     MORTGAGORS: JUST                 LEON
                               JUST                 GERTRUDE
    REGION CODE    ADDRESS   : 4 MILLERS WAY
        01         CITY      :    OLD LYME
                   STATE/ZIP : CT  06371
    MORTGAGE AMOUNT :   332,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,346.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,297.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.34800
    ----------------------------------------------------------------
0   0031253164     MORTGAGORS: THAI                 PAUL
                               THAI                 ANN
    REGION CODE    ADDRESS   : 18621 GARNET LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,485.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031253206     MORTGAGORS: COHEN                AMY

    REGION CODE    ADDRESS   : 6 TEWKSBURY STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,762.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.14200
    ----------------------------------------------------------------
0   0031253214     MORTGAGORS: REDDINGTON           JAMES
                               REDDINGTON           LORAINE
    REGION CODE    ADDRESS   : 1209 CANDLEWICK COURT
        01         CITY      :    YARDLEY
                   STATE/ZIP : PA  19067
    MORTGAGE AMOUNT :   251,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,883.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,590,000.00
                               P & I AMT:     10,790.56
                               UPB AMT:   1,588,487.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031253305     MORTGAGORS: GORHAM               J

    REGION CODE    ADDRESS   : 14131 KILLION STREET
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,810.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.01200
    ----------------------------------------------------------------
0   0031253362     MORTGAGORS: DISALVO              ROBERT

    REGION CODE    ADDRESS   : 11 FORENZA ROAD
        01         CITY      :    PEABODY
                   STATE/ZIP : MA  01960
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,862.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,200.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031253420     MORTGAGORS: LEE                  THOMAS

    REGION CODE    ADDRESS   : 44 APPLETON STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,783.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 41.30400
    ----------------------------------------------------------------
0   0031253479     MORTGAGORS: LINIADO              ALBERT
                               LINIADO              MARY
    REGION CODE    ADDRESS   : 716 AVENUE N
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11230
    MORTGAGE AMOUNT :   499,999.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,646.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 83.33300
    ----------------------------------------------------------------
0   0031253545     MORTGAGORS: MEHTA                ARVIND
                               MEHTA                JAYSHRI
    REGION CODE    ADDRESS   : 12409 CARNABY STREET
        01         CITY      :    CERRTIOS
                   STATE/ZIP : CA  92702
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,467.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,556,999.00
                               P & I AMT:     10,860.50
                               UPB AMT:   1,555,569.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031253719     MORTGAGORS: PYRITZ               JEFFREY
                               PYRITZ               KELLY
    REGION CODE    ADDRESS   : 14811 E MOUNTAIN MAJESTY
        01         CITY      :    FOUNTAIN HILLS
                   STATE/ZIP : AZ  85268
    MORTGAGE AMOUNT :   256,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,404.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031253925     MORTGAGORS: NEWMAN               CHRISTOPHER
                               NEWMAN               MARILYN
    REGION CODE    ADDRESS   : 8 SHAWNEE RD
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02115
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,744.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031254022     MORTGAGORS: BICKFORD             ANDREW
                               BICKFORD             ROBERTA
    REGION CODE    ADDRESS   : 5 GREENSTONE WAY
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,777.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.01980
    ----------------------------------------------------------------
0   0031254402     MORTGAGORS: ERLIJMAN             RUBEN
                               ERLIJMAN             VIRGINIA
    REGION CODE    ADDRESS   : 11 PLYMOUTH COURT
        01         CITY      :    BERNARDS
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.61940
    ----------------------------------------------------------------
0   0031254451     MORTGAGORS: PARSONS              JAMES
                               PARSONS              ROBIN
    REGION CODE    ADDRESS   : 5338 S.W. LANDER STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98116
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,724.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,324.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,460,100.00
                               P & I AMT:     10,018.47
                               UPB AMT:   1,459,150.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031254733     MORTGAGORS: MAGARGLE             JEFFREY
                               MAGARGLE             JULIA
    REGION CODE    ADDRESS   : 3447 14TH AVENUE NORTHWEST
        01         CITY      :    OLYMPIA
                   STATE/ZIP : WA  98502
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,543.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031254766     MORTGAGORS: CAMBRA               EDWARD
                               CAMBRA               SUSAN
    REGION CODE    ADDRESS   : 1255 HEARST DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,648.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.93700
    ----------------------------------------------------------------
0   0031254899     MORTGAGORS: ABKEMEIER            LAURIE
                               ABKEMEIER            KURT
    REGION CODE    ADDRESS   : 46 ROWAN ROAD
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   637,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    637,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,457.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031255599     MORTGAGORS: THOMPSON             TRISA

    REGION CODE    ADDRESS   : 629 FAIRFAX STREET SOUTH
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.58700
    ----------------------------------------------------------------
0   0031255664     MORTGAGORS: SCHWARTZ             DAVID
                               PRICE-SCHWARTZ       JANE
    REGION CODE    ADDRESS   : 99 PINE RIDGE ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02168
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,625.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,129,500.00
                               P & I AMT:     14,658.50
                               UPB AMT:   2,128,112.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031255672     MORTGAGORS: TANNEY               JAMES

    REGION CODE    ADDRESS   : 658 MAPLE GLEN CIRCLE
        01         CITY      :    MAPLE GLEN
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.48700
    ----------------------------------------------------------------
0   0031255698     MORTGAGORS: KARMARKAR            DEEPAK
                               KARMARKAR            MADHURA
    REGION CODE    ADDRESS   : 369 TIMBER HILL DRIVE
        01         CITY      :    MARLBORO TWP
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,809.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.76700
    ----------------------------------------------------------------
0   0031255771     MORTGAGORS: VERDI                PATRICK
                               VERDI                DONNA
    REGION CODE    ADDRESS   : 2 KENWORTH ROAD
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.41100
    ----------------------------------------------------------------
0   0031255789     MORTGAGORS: HALVORSON            DAVID
                               HALVORSON            VALERIE
    REGION CODE    ADDRESS   : 2543 E COUNTRY CLUB DR
        01         CITY      :    FARGO
                   STATE/ZIP : ND  58103
    MORTGAGE AMOUNT :   279,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,331.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,907.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.87100
    ----------------------------------------------------------------
0   0031255904     MORTGAGORS: WHITTAKER            JAMES
                               WHITTAKER            CATHERINE
    REGION CODE    ADDRESS   : 2103 HARCOURT DRIVE
        01         CITY      :    CINCINNATI
                   STATE/ZIP : OH  45244
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.47300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,438,550.00
                               P & I AMT:      9,935.01
                               UPB AMT:   1,437,735.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031255920     MORTGAGORS: GRAY                 JEFFERY
                               GRAY                 LINDA
    REGION CODE    ADDRESS   : 20852 GLENCAIRN LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   255,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,533.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.50700
    ----------------------------------------------------------------
0   0031255938     MORTGAGORS: JOSEF                STAN
                               JOSEF                LINDA
    REGION CODE    ADDRESS   : 107 WHISPERING HILLS
        01         CITY      :    HOT SPRINGS
                   STATE/ZIP : AR  71901
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,851.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,014.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031256357     MORTGAGORS: BOUSCAREN            MICHAEL
                               BOUSCAREN            EDITH
    REGION CODE    ADDRESS   : 60 FERNWOOD ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 29.41100
    ----------------------------------------------------------------
0   0031256456     MORTGAGORS: RIVARD               MICHAEL

    REGION CODE    ADDRESS   : 9 FERSON ROAD
        01         CITY      :    HANOVER
                   STATE/ZIP : NH  03755
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,757.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.10200
    ----------------------------------------------------------------
0   0031256803     MORTGAGORS: COLES                RICHARD
                               COLES                KRISTEN
    REGION CODE    ADDRESS   : 42 DURAND ROAD
        01         CITY      :    MAPLEWOOD
                   STATE/ZIP : NJ  07040
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,675,400.00
                               P & I AMT:     11,655.37
                               UPB AMT:   1,673,761.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031256837     MORTGAGORS: MASON                THOMAS
                               MASON                LEA
    REGION CODE    ADDRESS   : 4115 CORALEE LANE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,790.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.35800
    ----------------------------------------------------------------
0   0031256886     MORTGAGORS: GIORDANO             E

    REGION CODE    ADDRESS   : 22 HAMMETT'S COVE DRIVE
        01         CITY      :    MARION
                   STATE/ZIP : MA  02738
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,389.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 53.00000
    ----------------------------------------------------------------
0   0031257116     MORTGAGORS: WOLKE                MICHAEL
                               WOLKE                LAUREN
    REGION CODE    ADDRESS   : 4109 GREENBRIAR AVENUE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   577,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    576,515.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,790.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.45100
    ----------------------------------------------------------------
0   0031257249     MORTGAGORS: GUGLIOTTA            GUY
                               ROBBINS              CARLA
    REGION CODE    ADDRESS   : 3201 CATHEDERAL AVENUE, N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,350.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.12400
    ----------------------------------------------------------------
0   0031257389     MORTGAGORS: BALDONE              CHARLES
                               BALDONE              BARBARA
    REGION CODE    ADDRESS   : 5053 GRAYSTONE WAY
        01         CITY      :    HOOVER
                   STATE/ZIP : AL  35242
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,684.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,755.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,994,000.00
                               P & I AMT:     13,793.10
                               UPB AMT:   1,991,730.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031257694     MORTGAGORS: CRONIN               KEITH

    REGION CODE    ADDRESS   : 1007 LINDSAY COURT
        01         CITY      :    FREDERICKSBURG
                   STATE/ZIP : VA  22401
    MORTGAGE AMOUNT :   210,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,085.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,434.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031257819     MORTGAGORS: SANON                MICHEL

    REGION CODE    ADDRESS   : 52 LAUREL ROAD
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   118,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       794.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
0   0031257843     MORTGAGORS: LUSBY                JAMES
                               LUSBY                GAIL
    REGION CODE    ADDRESS   : 28822 PEACH BLOSSOM
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,816.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.33300
    ----------------------------------------------------------------
0   0031257868     MORTGAGORS: TELTSHER             LESTER
                               TELTSHER             SHARON
    REGION CODE    ADDRESS   : 5660 COLLINS AVE, UNIT 11E
        01         CITY      :    MIAMI BEACH
                   STATE/ZIP : FL  33140
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,735.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031258213     MORTGAGORS: CONANT               KEITH
                               CONANT               MARCIA
    REGION CODE    ADDRESS   : 23 OLD SHIRLEY ROAD
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,187,250.00
                               P & I AMT:      8,195.48
                               UPB AMT:   1,186,638.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031258254     MORTGAGORS: KANU                 CHIJIOKE
                               KANU                 ANGELA
    REGION CODE    ADDRESS   : 8701 STAGE FORD ROAD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,781.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.98400
    ----------------------------------------------------------------
0   0031258379     MORTGAGORS: CANEZIN              RENE
                               CANEZIN              LAURIE
    REGION CODE    ADDRESS   : 8 CAUMSETT PLACE
        01         CITY      :    WOODBURY
                   STATE/ZIP : NY  11797
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,031.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0031258569     MORTGAGORS: CASPER               KEVIN
                               CASPER               LUANN
    REGION CODE    ADDRESS   : 13143 SOUTH HORIZON POINT DRIVE
        01         CITY      :    DRAPER
                   STATE/ZIP : UT  84020
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,590.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031258734     MORTGAGORS: DEGRASSE             ROBERT
                               DEGRASSE             BETH
    REGION CODE    ADDRESS   : 949 SPENCER ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22102
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,688.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.21400
    ----------------------------------------------------------------
0   0031258759     MORTGAGORS: HELWIG               GREGORY
                               HELWIG               JOANNE
    REGION CODE    ADDRESS   : 7574 BERKS WAY
        01         CITY      :    HUDSON
                   STATE/ZIP : OH  44236
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,281.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.55700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,694,800.00
                               P & I AMT:     11,748.01
                               UPB AMT:   1,694,060.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031258775     MORTGAGORS: LUX                  JOHN

    REGION CODE    ADDRESS   : 2832 RIVER ROAD
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23454
    MORTGAGE AMOUNT :   396,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,298.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,739.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.77000
    ----------------------------------------------------------------
0   0031258783     MORTGAGORS: QUATTRONE            FRANK
                               QUATTRONE            PATRICIA
    REGION CODE    ADDRESS   : 2810 LADY ANNE'S WAY
        01         CITY      :    HUNTINGTOWN
                   STATE/ZIP : MD  20639
    MORTGAGE AMOUNT :   282,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,869.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,949.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031258858     MORTGAGORS: KREGER               THOMAS
                               KREGER               CATHY
    REGION CODE    ADDRESS   : 2500 NW 199TH STREET
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : WA  98642
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,496.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.76900
    ----------------------------------------------------------------
0   0031258874     MORTGAGORS: CHIMENTO             PETER
                               CHIMENTO             SUSAN
    REGION CODE    ADDRESS   : 1 FOUNTAIN LANE
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07228
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,794.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.02500
    ----------------------------------------------------------------
0   0031258924     MORTGAGORS: DALEY                GREG
                               DALEY                KIMBERLY
    REGION CODE    ADDRESS   : 102 JONQUIL COURT
        01         CITY      :    ROLLING MEADOWS
                   STATE/ZIP : IL  60008
    MORTGAGE AMOUNT :   145,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    145,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       953.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 82.91400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,399,000.00
                               P & I AMT:      9,530.91
                               UPB AMT:   1,397,557.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031259195     MORTGAGORS: SCHNEIDER            TOBIN
                               SCHNEIDER            JUDITH
    REGION CODE    ADDRESS   : 712 HOWARD AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   310,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,363.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031259419     MORTGAGORS: ODENCE               H

    REGION CODE    ADDRESS   : 147 BISHOP ALLEN DRIVE
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02139
    MORTGAGE AMOUNT :   230,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,572.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.48027
    ----------------------------------------------------------------
0   0031259690     MORTGAGORS: HURWITZ              RICHARD
                               HURWITZ              STACEY
    REGION CODE    ADDRESS   : 100 GARY ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02194
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031259757     MORTGAGORS: MURRAY               WAYSON
                               MURRAY               Y. RENEE
    REGION CODE    ADDRESS   : 3005 AVERLY ROAD
        01         CITY      :    IJAMSVILLE
                   STATE/ZIP : MD  21754
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,729.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,277.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.52900
    ----------------------------------------------------------------
0   0031259773     MORTGAGORS: BLAMEY               WILLIAM
                               BLAMEY               DEBORAH
    REGION CODE    ADDRESS   : 2846 SWEET GUM COURT
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22192
    MORTGAGE AMOUNT :   220,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,240.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,559.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,357,750.00
                               P & I AMT:      9,312.05
                               UPB AMT:   1,356,833.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031259849     MORTGAGORS: HARRIS               HELANIE
                               TAVSS                JODY
    REGION CODE    ADDRESS   : 3542 PORTER STREET, N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   385,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,081.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,598.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.46600
    ----------------------------------------------------------------
0   0031259856     MORTGAGORS: HARTMAN              JOSEPH
                               HARTMAN              RELLA
    REGION CODE    ADDRESS   : 4 ELLIOT LANE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   618,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    617,056.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,268.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 37.45400
    ----------------------------------------------------------------
0   0031259864     MORTGAGORS: PAUL                 KENNETH
                               PAUL                 SANDRA
    REGION CODE    ADDRESS   : 1 FAIRWAY DRIVE
        01         CITY      :    HOPEWELL
                   STATE/ZIP : NJ  08525
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,303.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0031260292     MORTGAGORS: HIRSH                JONATHAN

    REGION CODE    ADDRESS   : 1684 NORTH CRESCENT HEIGHTS BOULEVA
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,197.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,368.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.74015
    ----------------------------------------------------------------
0   0031260540     MORTGAGORS: HORVATH              JANET

    REGION CODE    ADDRESS   : 122 VIRGINIA STREET
        01         CITY      :    ST. PAUL
                   STATE/ZIP : MN  55102
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,766.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.07600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,088,700.00
                               P & I AMT:     14,435.09
                               UPB AMT:   2,086,102.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031260649     MORTGAGORS: FUTTER               JEFFREY
                               FUTTER               SUSAN
    REGION CODE    ADDRESS   : 155 LAWRENCE HILL ROAD
        01         CITY      :    COLD SPRING HARBOR
                   STATE/ZIP : NY  11724
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.56637
    ----------------------------------------------------------------
0   0031260771     MORTGAGORS: ECKERT               GARY
                               ECKERT               PRUDENCE
    REGION CODE    ADDRESS   : 835 MORNING SUN DRIVE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   334,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,251.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.71428
    ----------------------------------------------------------------
0   0031260813     MORTGAGORS: BRYCE                RICHARD
                               BRYCE                MARY JO
    REGION CODE    ADDRESS   : 14430 SAND HILL ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,710.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.59100
    ----------------------------------------------------------------
0   0031261142     MORTGAGORS: LUNDSTROM            MARJORIE
                               STANTON              SAM
    REGION CODE    ADDRESS   : 2039 SHELFIELD DRIVE
        01         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,600.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031261191     MORTGAGORS: EDELMAN              ROBERT
                               EDELMAN              KRISTEN
    REGION CODE    ADDRESS   : 2775 MOSSY OAK DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   423,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,134.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,999.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,833,250.00
                               P & I AMT:     12,878.31
                               UPB AMT:   1,831,697.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031261431     MORTGAGORS: BARDUE               RICHARD
                               BARDUE               HEIDI
    REGION CODE    ADDRESS   : 10725 VERNON ROAD
        01         CITY      :    LAKE STEVENS
                   STATE/ZIP : WA  98258
    MORTGAGE AMOUNT :   318,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,245.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,145.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 86.78400
    ----------------------------------------------------------------
0   0031261555     MORTGAGORS: BURKE                KATHLEEN

    REGION CODE    ADDRESS   : 882 ROSECRANS STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,811.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.57100
    ----------------------------------------------------------------
0   0031261621     MORTGAGORS: TODD                 JACK
                               TODD                 LINDA
    REGION CODE    ADDRESS   : 7841 WEST TRAIL NORTH DRIVE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80125
    MORTGAGE AMOUNT :   287,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,876.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.71800
    ----------------------------------------------------------------
0   0031261662     MORTGAGORS: PTAK                 ALAN
                               PTAK                 SANDRA
    REGION CODE    ADDRESS   : 117 EDGE HILL ROAD
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21405
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,779.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.67000
    ----------------------------------------------------------------
0   0031261779     MORTGAGORS: ZDEBLICK             THEODORE
                               ZDEBLICK             SUSAN
    REGION CODE    ADDRESS   : 436 WEDGEWOOD ROAD
        01         CITY      :    SOUTHINGTON
                   STATE/ZIP : CT  06489
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,035.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,468,600.00
                               P & I AMT:     10,055.93
                               UPB AMT:   1,467,712.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031261910     MORTGAGORS: LALLY                PATRICK
                               LALLY                JUDY
    REGION CODE    ADDRESS   : 2803 OAKTON MILL DRIVE
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,801.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.34700
    ----------------------------------------------------------------
0   0031261969     MORTGAGORS: DOWNEY               KENNETH
                               DOWNEY               MARY
    REGION CODE    ADDRESS   : 2400 FORT SCOTT DRIVE
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22202
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,978.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031262025     MORTGAGORS: WALDROP              THOMAS
                               WALDROP              ELAINE
    REGION CODE    ADDRESS   : 3419 ROBIOUS FOREST WAY
        01         CITY      :    MIDLOTHIAN
                   STATE/ZIP : VA  23113
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.86100
    ----------------------------------------------------------------
0   0031262082     MORTGAGORS: CAMPBELL             KENNETH
                               HOLOBAUGH            JAMES
    REGION CODE    ADDRESS   : 8325 KIRKWOOD DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,758.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031262348     MORTGAGORS: KENDALL              CHRISTOPHER
                               SCHILPEROORT         SUSAN
    REGION CODE    ADDRESS   : 1 MONTGOMERY AVENUE
        01         CITY      :    TAKOMA PARK
                   STATE/ZIP : MD  20912
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,420,200.00
                               P & I AMT:      9,732.24
                               UPB AMT:   1,419,100.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031262371     MORTGAGORS: STERNSCHEIN          EVAN

    REGION CODE    ADDRESS   : 55 TIBER ROAD
        01         CITY      :    SYOSSET
                   STATE/ZIP : NY  11791
    MORTGAGE AMOUNT :   541,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    541,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,644.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.97500
    ----------------------------------------------------------------
0   0031262611     MORTGAGORS: KNOBLE               THOMAS
                               PASIVE               NARNIE
    REGION CODE    ADDRESS   : 511 B 16TH AVE
        01         CITY      :    SOUTH BELMAR
                   STATE/ZIP : NJ  07719
    MORTGAGE AMOUNT :   139,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       948.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.42800
    ----------------------------------------------------------------
0   0031262652     MORTGAGORS: KRUVANT              FREDRIC
                               KRUVANT              FELICIA
    REGION CODE    ADDRESS   : 4 THAMES DR
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 28.57100
    ----------------------------------------------------------------
0   0031262702     MORTGAGORS: ANDEREGG             SCOTT
                               ANDEREGG             MONICA
    REGION CODE    ADDRESS   : 4246 SCOTT TERRACE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55416
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.44400
    ----------------------------------------------------------------
0   0031262744     MORTGAGORS: ARON                 TITU
                               ARON                 ANNE
    REGION CODE    ADDRESS   : 161 E. CHICAGO #52 D & E
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60611
    MORTGAGE AMOUNT :   515,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    514,617.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,600.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.28400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,745,000.00
                               P & I AMT:     11,997.10
                               UPB AMT:   1,744,422.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031262769     MORTGAGORS: SCHREMPF             RAYMOND
                               SCHREMPF             CHERI
    REGION CODE    ADDRESS   : 17103 HILLCREST FIELD COURT
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63005
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,808.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.48600
    ----------------------------------------------------------------
0   0031262777     MORTGAGORS: BUELOW               CHRISTOPHER
                               BUELOW               RENEE
    REGION CODE    ADDRESS   : 8069 TERRACEVIEW LANE
        01         CITY      :    MAPLE GROVE
                   STATE/ZIP : MN  55311
    MORTGAGE AMOUNT :   294,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,520.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031262785     MORTGAGORS: BUTTERMANN           GLENN
                               BUTTERMANN           ANN
    REGION CODE    ADDRESS   : 1725 PARK AVENUE
        01         CITY      :    MAHTOMEDI
                   STATE/ZIP : MN  55115
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,744.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.07600
    ----------------------------------------------------------------
0   0031262819     MORTGAGORS: KUTMAN               ZHANNA

    REGION CODE    ADDRESS   : 533 ROMONA ROAD
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   105,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    105,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       707.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 35.59300
    ----------------------------------------------------------------
0   0031262926     MORTGAGORS: TAYLOR               DONALD
                               TAYLOR               JEAN
    REGION CODE    ADDRESS   : 100 MEADOWBROOK ROAD
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.88200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,231,750.00
                               P & I AMT:      8,459.93
                               UPB AMT:   1,231,072.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031262934     MORTGAGORS: FRANCIS              KENT
                               FRANCIS              KATHARINE
    REGION CODE    ADDRESS   : 1137 GRANT STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,445.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.67100
    ----------------------------------------------------------------
0   0031263007     MORTGAGORS: VERDI                ROBERT
                               VERDI                LESLEY
    REGION CODE    ADDRESS   : 16 CHESTERFIELD DR
        01         CITY      :    CHESTER
                   STATE/ZIP : NJ  07930
    MORTGAGE AMOUNT :   492,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    492,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,403.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.60000
    ----------------------------------------------------------------
0   0031263064     MORTGAGORS: EDWARDS              JOHN

    REGION CODE    ADDRESS   : 5330 HOWARDS POINT ROAD
        01         CITY      :    SHOREWOOD
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031263148     MORTGAGORS: GULLEY               WILLIAM
                               GULLEY               KATHLEEN
    REGION CODE    ADDRESS   : 1198 CHURCH STREET
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93001
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,758.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.39300
    ----------------------------------------------------------------
0   0031263163     MORTGAGORS: ROSS                 JESSICA
                               ROSS                 DAVID
    REGION CODE    ADDRESS   : 22319 MARILLA STREET
        01         CITY      :    CHATSWORTH(AREA)
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,822.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.03200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,933,800.00
                               P & I AMT:     13,407.33
                               UPB AMT:   1,932,898.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031263502     MORTGAGORS: HEFFNER              LINDA
                               RICHARDSON           DOUGLAS
    REGION CODE    ADDRESS   : 15 FARLOW ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02158
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    529,606.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,705.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.92300
    ----------------------------------------------------------------
0   0031263510     MORTGAGORS: RAHWAN               ROBERT
                               RAHWAN               RUTH
    REGION CODE    ADDRESS   : 619 CANTON STREET
        01         CITY      :    WESTWOOD
                   STATE/ZIP : MA  02090
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.25700
    ----------------------------------------------------------------
0   0031263528     MORTGAGORS: KANANACK             MICHAEL

    REGION CODE    ADDRESS   : 10310 CHRYSANTHEMUM LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,693.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031263536     MORTGAGORS: FORDHAM              PETER
                               WOLF-FORDHAM         SUSAN
    REGION CODE    ADDRESS   : 4 DEMAR ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.30612
    ----------------------------------------------------------------
0   0031263635     MORTGAGORS: FIES                 GREGORY
                               FIES                 MARTHA
    REGION CODE    ADDRESS   : 9120 PADDOCK LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,824,000.00
                               P & I AMT:     12,731.82
                               UPB AMT:   1,823,058.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031263882     MORTGAGORS: GOON                 STEVEN
                               GOON                 LISA
    REGION CODE    ADDRESS   : 1412 SEACREST DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,276.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,927.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.72727
    ----------------------------------------------------------------
0   0031263965     MORTGAGORS: MALDONADO            WILLIE
                               MALDONADO            VIOLA
    REGION CODE    ADDRESS   : 1203 E SYCAMORE AVENUE
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   243,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,209.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,641.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031263981     MORTGAGORS: CONRAD               ROGER
                               CONRAD               ELLA
    REGION CODE    ADDRESS   : 308 SWEET ROAD
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.93406
    ----------------------------------------------------------------
0   0031264765     MORTGAGORS: TILL                 SPENCER

    REGION CODE    ADDRESS   : 506 BAYHILL RIDGE CIRCLE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35244
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,685.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.90521
    ----------------------------------------------------------------
0   0031264823     MORTGAGORS: JANKE                KENNETH

    REGION CODE    ADDRESS   : 6644 WOODBERRY COURT
        01         CITY      :    COLUMBUS
                   STATE/ZIP : GA  31904
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,784.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.21000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,659,600.00
                               P & I AMT:     11,268.41
                               UPB AMT:   1,657,733.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031264971     MORTGAGORS: CARR                 CALVIN
                               CARR                 JENNIFER
    REGION CODE    ADDRESS   : 3187 BRYANT STREET
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   499,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,629.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,489.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.43243
    ----------------------------------------------------------------
0   0031265101     MORTGAGORS: GILES                PHILLIP
                               GILES                JOYCE
    REGION CODE    ADDRESS   : 152 ASBURY STREET
        01         CITY      :    HAMILTON
                   STATE/ZIP : MA  01982
    MORTGAGE AMOUNT :   198,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    198,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,367.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.64700
    ----------------------------------------------------------------
0   0031265531     MORTGAGORS: SWILLIE              RODNEY
                               SWILLIE              CONNIE
    REGION CODE    ADDRESS   : 2101 LONGLEAF TRAIL
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35243
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,632.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,099.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031265549     MORTGAGORS: IWADO                TAMIO
                               IWADO                JEANNETTE
    REGION CODE    ADDRESS   : 200 KEALAKAI PLACE
        01         CITY      :    PAIA
                   STATE/ZIP : HI  96779
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.09091
    ----------------------------------------------------------------
0   0031265556     MORTGAGORS: DUDEK                FRANK
                               DUDEK                PENELOPE
    REGION CODE    ADDRESS   : 621 GLENCREST PLACE
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,753.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.38700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,877,000.00
                               P & I AMT:     13,019.25
                               UPB AMT:   1,875,733.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031265614     MORTGAGORS: APODACA              MARY

    REGION CODE    ADDRESS   : 47 BALSAM LANE
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,304.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.84800
    ----------------------------------------------------------------
0   0031265903     MORTGAGORS: NAGPURKAR            RAHUL
                               NAGPURKAR            REKHA
    REGION CODE    ADDRESS   : 65 OLIVER AVE
        01         CITY      :    EDISON
                   STATE/ZIP : NJ  08820
    MORTGAGE AMOUNT :   175,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,193.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.40300
    ----------------------------------------------------------------
0   0031265986     MORTGAGORS: RENTON               DAVID
                               GERTENRICH           JILL
    REGION CODE    ADDRESS   : 5335 SUMMIT STREET
        01         CITY      :    WEST LYNN
                   STATE/ZIP : OR  97068
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.80000
    ----------------------------------------------------------------
0   0031265994     MORTGAGORS: BILBY                SCOTT
                               BILBY                PATRICIA
    REGION CODE    ADDRESS   : 100 PINE STREET
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/23
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 54.43640
    ----------------------------------------------------------------
0   0031266075     MORTGAGORS: KONOPADA             RICHARD
                               WASKO                KAREN
    REGION CODE    ADDRESS   : 6 BEDFORD AVENUE
        01         CITY      :    BRICK
                   STATE/ZIP : NJ  08724
    MORTGAGE AMOUNT :   154,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    154,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,063.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.53400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,139,500.00
                               P & I AMT:      7,878.32
                               UPB AMT:   1,139,048.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031266265     MORTGAGORS: CONWAY               WAYNE
                               CONWAY               JEAN
    REGION CODE    ADDRESS   : 19 OGDEN COURT
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : NJ  07748
    MORTGAGE AMOUNT :   197,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    197,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,529.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.78700
    ----------------------------------------------------------------
0   0031266505     MORTGAGORS: MARINARO             ANTHONY
                               JACKSON              PATRICIA
    REGION CODE    ADDRESS   : 9 OLD CIDER MILL LANE
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,723.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.80000
    ----------------------------------------------------------------
0   0031267420     MORTGAGORS: ESHAGHIAN            GEORGE

    REGION CODE    ADDRESS   : 542 DALEHURST AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031268378     MORTGAGORS: RIZZA                DENNIS
                               RIZZA                KEVYN
    REGION CODE    ADDRESS   : 1811 SANTA RENA DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.91800
    ----------------------------------------------------------------
0   0031268592     MORTGAGORS: RICHTMAN             MAX
                               MANIET               MONIQUE
    REGION CODE    ADDRESS   : 11000 ROCK RUN DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   565,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    564,179.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,999.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.69700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,022,300.00
                               P & I AMT:     14,145.81
                               UPB AMT:   2,020,501.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031269863     MORTGAGORS: CAREY                KEVIN
                               CAREY                MICHELE
    REGION CODE    ADDRESS   : 1 RAINBOW TRAIL
        01         CITY      :    HIGHLAND LAKES
                   STATE/ZIP : NJ  07422
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       828.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031270416     MORTGAGORS: BAFIA                LAWRENCE
                               BAFIA                MARY ANN
    REGION CODE    ADDRESS   : 218 CHESTERTON  PLACE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94401
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031270697     MORTGAGORS: LEON                 ROBERT
                               LEON                 NANCY
    REGION CODE    ADDRESS   : 4710 EAST WHITE DRIVE
        01         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   637,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    636,990.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,294.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031270762     MORTGAGORS: MOORE                HERB
                               MOORE                TAMARA
    REGION CODE    ADDRESS   : 28182 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   274,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,497.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031271448     MORTGAGORS: KSIAZEK              MICHAEL
                               KSIAZEK              SUSAN
    REGION CODE    ADDRESS   : 8632 HEATHER DRIVE
        01         CITY      :    BURR RIDGE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   352,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,013.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,584.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.15700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,684,700.00
                               P & I AMT:     11,679.52
                               UPB AMT:   1,683,273.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031271562     MORTGAGORS: JOHN                 ROY
                               JOHN                 ESTHER
    REGION CODE    ADDRESS   : 139 TEMPLE ROAD
        01         CITY      :    CONCORD
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   350,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,453.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.63200
    ----------------------------------------------------------------
0   0031271570     MORTGAGORS: DALEY                STEPHEN
                               DALEY                SARAH
    REGION CODE    ADDRESS   : 2 LOEW CIRCLE
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.80900
    ----------------------------------------------------------------
0   0031271588     MORTGAGORS: FRANK                EDWARD
                               FRANK                LISA
    REGION CODE    ADDRESS   : 280 QUINOBEQUIN ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02168
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.44444
    ----------------------------------------------------------------
0   0031271596     MORTGAGORS: PERRY                ROBERT
                               VAN DEN BROEKE       FELICIA
    REGION CODE    ADDRESS   : 100 ABBOTT STREET
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,104.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.87500
    ----------------------------------------------------------------
0   0031272362     MORTGAGORS: MUNO                 JAMES
                               MUNO                 KELLY
    REGION CODE    ADDRESS   : 620 S. HAMLIN
        01         CITY      :    PARK RIDGE
                   STATE/ZIP : IL  60068
    MORTGAGE AMOUNT :   376,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,377.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,665.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.70000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,646,050.00
                               P & I AMT:     11,493.61
                               UPB AMT:   1,645,777.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031272396     MORTGAGORS: IORIO                RICHARD
                               IORIO                DIANE
    REGION CODE    ADDRESS   : 1811 WEST RIDGEWOOD LANE
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,707.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.16600
    ----------------------------------------------------------------
0   0031272636     MORTGAGORS: SATHIAN              USHA
                               SATHIAN              KRISHNANKUTTY
    REGION CODE    ADDRESS   : 7440 BRANDONSHIRE ROAD
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   325,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,239.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,192.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.98600
    ----------------------------------------------------------------
0   0031272826     MORTGAGORS: SAND                 GREGORY
                               BERTRAM              CONNIE
    REGION CODE    ADDRESS   : 11018 BURYWOOD LANE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20190
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,192.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031272917     MORTGAGORS: GALLAS               CARLA
                               GALLAS               BARRY
    REGION CODE    ADDRESS   : 126 BRIAR PLACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,683.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,667.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031273089     MORTGAGORS: VASWANI              RAJ
                               VASWANI              ANISHA
    REGION CODE    ADDRESS   : 1525 HARRISON STREET
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,546.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.04140
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,662,900.00
                               P & I AMT:     11,315.63
                               UPB AMT:   1,661,368.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031273105     MORTGAGORS: COSGRAVE             JOHN
                               COSGRAVE             DENISE
    REGION CODE    ADDRESS   : 1541 MERRIMAN DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,685.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.92400
    ----------------------------------------------------------------
0   0031273139     MORTGAGORS: ABROMAVAGE           STANLEY
                               ABROMAVAGE           BARBARA
    REGION CODE    ADDRESS   : 6 ALAN LANE
        01         CITY      :    MINE HILL
                   STATE/ZIP : NJ  07803
    MORTGAGE AMOUNT :   111,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    111,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       771.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.78500
    ----------------------------------------------------------------
0   0031273196     MORTGAGORS: RESTINE              PAUL
                               RESTINE              SUSAN
    REGION CODE    ADDRESS   : 5 SAMANTHA DR
        01         CITY      :    JAMESBURG
                   STATE/ZIP : NJ  08831
    MORTGAGE AMOUNT :   185,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,293.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.81100
    ----------------------------------------------------------------
0   0031274285     MORTGAGORS: FLETCHER             FLAXIE

    REGION CODE    ADDRESS   : 1161 SOUTH ORLANDO AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,569.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.29166
    ----------------------------------------------------------------
0   0031274467     MORTGAGORS: PATEL                YASHVANTKU
                               PATEL                MADHUKANTA
    REGION CODE    ADDRESS   : 12 SAWMILL ROAD
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,182.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,567.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,226,300.00
                               P & I AMT:      8,360.53
                               UPB AMT:   1,225,138.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031274574     MORTGAGORS: PIKE                 WILLIAM

    REGION CODE    ADDRESS   : 567 MAIN AVENUE
        01         CITY      :    BAYHEAD
                   STATE/ZIP : NJ  08742
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,771.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031274830     MORTGAGORS: DENNIS               PHILIP

    REGION CODE    ADDRESS   : 5800 LAKEVIEW DRIVE
        01         CITY      :    MINNETRISTA
                   STATE/ZIP : MN  55364
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.63400
    ----------------------------------------------------------------
0   0031274863     MORTGAGORS: CARRANZA             MARC
                               CARRANZA             MYFANWY
    REGION CODE    ADDRESS   : 4580 WESTON LANE
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   286,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,071.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.52700
    ----------------------------------------------------------------
0   0031274954     MORTGAGORS: FRIEDMAN             ALAN
                               FRIEDMAN             JILL
    REGION CODE    ADDRESS   : 1175 WADE STREET
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   324,875.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,633.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.23780
    ----------------------------------------------------------------
0   0031274962     MORTGAGORS: SHAH                 NISHANT
                               SHAH                 ANITA
    REGION CODE    ADDRESS   : 3217 BRANDESS DRIVE
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   350,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,533.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,422.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.72727
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,542,975.00
                               P & I AMT:     10,667.73
                               UPB AMT:   1,541,802.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031274996     MORTGAGORS: PETTI                STEVEN
                               PETTI                DIANE
    REGION CODE    ADDRESS   : 580 SALCEDA DR.
        01         CITY      :    MUNDELEIN
                   STATE/ZIP : IL  60060
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031275027     MORTGAGORS: BAGLEY               PAMELA
                               BAGLEY               SHAWN
    REGION CODE    ADDRESS   : 21661 EDISON CIRCLE NORTHWEST
        01         CITY      :    ELK RIVER
                   STATE/ZIP : MN  55330
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0031275423     MORTGAGORS: MARECH               CRAIG
                               SOLOMON              DEBRA
    REGION CODE    ADDRESS   : 2 CHATHAM PLACE
        01         CITY      :    LINDEN
                   STATE/ZIP : NJ  07036
    MORTGAGE AMOUNT :   105,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    105,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       716.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.41300
    ----------------------------------------------------------------
0   0031275720     MORTGAGORS: CASPER               WALTER
                               KACPRZYNSKI          DOROTA
    REGION CODE    ADDRESS   : 154 CHURCH STREET
        01         CITY      :    EAST BRUNSWICK
                   STATE/ZIP : NJ  08816
    MORTGAGE AMOUNT :   199,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,193.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.00000  PRODUCT CODE      :   002
    LTV :                 79.75900
    ----------------------------------------------------------------
0   0031275795     MORTGAGORS: XU                   CHEN
                               YIN                  JIANYUN
    REGION CODE    ADDRESS   : 47 OXBOW DRIVE
        01         CITY      :    NEW PROVIDENCE
                   STATE/ZIP : NJ  07974
    MORTGAGE AMOUNT :   193,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,316.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.20000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,017,000.00
                               P & I AMT:      6,861.92
                               UPB AMT:   1,016,614.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031275928     MORTGAGORS: BEDELL               L
                               BEDELL               WILLIAM
    REGION CODE    ADDRESS   : 25 DEGRAAF COURT
        01         CITY      :    MAHWAH
                   STATE/ZIP : NJ  07430
    MORTGAGE AMOUNT :   544,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    544,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,573.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031276017     MORTGAGORS: PEREIRA              GILBERTO
                               WALTERS              WAYNE
    REGION CODE    ADDRESS   : 628 MORRIS AVEWNUE
        01         CITY      :    BRYN MAWR
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,560.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031276058     MORTGAGORS: MARINZEL             EDWARD
                               MARINZEL             SUSAN
    REGION CODE    ADDRESS   : 686 MERRIMAC COURT
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,773.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.90900
    ----------------------------------------------------------------
0   0031276330     MORTGAGORS: WALKER               BRUCE

    REGION CODE    ADDRESS   : 135 LOCKINVAR ROAD
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   371,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,731.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,625.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.74509
    ----------------------------------------------------------------
0   0031276389     MORTGAGORS: SPENCE               MARVIN
                               BERRY-SPENCE         BENET
    REGION CODE    ADDRESS   : 1478-C SOUTH PRAIRIE AVE.
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60605
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,905,000.00
                               P & I AMT:     12,921.02
                               UPB AMT:   1,904,505.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031276488     MORTGAGORS: HARTZELL             DENNIS
                               HARTZELL             CARLA
    REGION CODE    ADDRESS   : UNIT #7, 111 BRIGHAM STREET
        01         CITY      :    HUDSON
                   STATE/ZIP : MA  01749
    MORTGAGE AMOUNT :   187,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    187,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,263.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031276538     MORTGAGORS: KAUFFMAN             SCOTT
                               WINESUFF             JULI
    REGION CODE    ADDRESS   : 11 BERYL LANE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,714.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031276777     MORTGAGORS: DEVLIN               WILLIAM
                               DEVLIN               PATRICIA
    REGION CODE    ADDRESS   : 119 STOUT ROAD
        01         CITY      :    UPPER DUBLIN TWP.
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,707.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.94200
    ----------------------------------------------------------------
0   0031277023     MORTGAGORS: WESTHOVEN            STEPHEN
                               WESTHOVEN            MONICA
    REGION CODE    ADDRESS   : 333 WOODLAND AVE
        01         CITY      :    AVON
                   STATE/ZIP : NJ  07717
    MORTGAGE AMOUNT :   174,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    174,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,204.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.91400
    ----------------------------------------------------------------
0   0031277130     MORTGAGORS: LYNCH                SUSAN
                               LYNCH                RICHARD
    REGION CODE    ADDRESS   : 15 KATO DRIVE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.33600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,278,900.00
                               P & I AMT:      8,973.11
                               UPB AMT:   1,278,114.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031277213     MORTGAGORS: PACKHAM              ALAN
                               PACKHAM              TERRI
    REGION CODE    ADDRESS   : 5307 S. ARAPAHO DRIVE
        01         CITY      :    OGDEN
                   STATE/ZIP : UT  84403
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,757.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.38300
    ----------------------------------------------------------------
0   0031277239     MORTGAGORS: WELKE                ROGER
                               WELKE                STACY
    REGION CODE    ADDRESS   : 2755 TRILLIUM TRAIL
        01         CITY      :    DENVER
                   STATE/ZIP : NC  28037
    MORTGAGE AMOUNT :   282,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,368.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031277262     MORTGAGORS: WISE                 CAROLYN

    REGION CODE    ADDRESS   : 102 HEATHERSTONE DRIVE
        01         CITY      :    IRVING
                   STATE/ZIP : TX  75063
    MORTGAGE AMOUNT :   155,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,101.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,166.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031277270     MORTGAGORS: POSEVER              THOMAS

    REGION CODE    ADDRESS   : 135 WARREN AVENUE
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   506,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    506,224.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,542.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.92500
    ----------------------------------------------------------------
0   0031277312     MORTGAGORS: WONG                 SIMON
                               WONG                 FLORA
    REGION CODE    ADDRESS   : 42 BERKELEY WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,265.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.34500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,594,500.00
                               P & I AMT:     11,216.90
                               UPB AMT:   1,592,716.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031277387     MORTGAGORS: DE JESUS             EDMUND
                               MULLOY               DEBORAH
    REGION CODE    ADDRESS   : 19 HIDDEN POND LANE
        01         CITY      :    SHELTON
                   STATE/ZIP : CT  06484
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,646.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,454.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031277429     MORTGAGORS: RUETHLING            ANN

    REGION CODE    ADDRESS   : 9606 CLAIBORNE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   324,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,514.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,298.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031277486     MORTGAGORS: LAMBRIX              JOHN
                               LAMBRIX              SUZANNE
    REGION CODE    ADDRESS   : 826 CLARA STREET
        01         CITY      :    PORT HUENEME
                   STATE/ZIP : CA  93041
    MORTGAGE AMOUNT :   116,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    116,715.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       826.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031277650     MORTGAGORS: SEIDEN               ALEX

    REGION CODE    ADDRESS   : 1921 DIAMOND STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,779.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.37800
    ----------------------------------------------------------------
0   0031277957     MORTGAGORS: ROBBINS              TODD
                               CHRYSLER             DANIELLE
    REGION CODE    ADDRESS   : 11009 VIACHA DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,297.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,050.00
                               P & I AMT:     10,416.02
                               UPB AMT:   1,483,954.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031278260     MORTGAGORS: BOMZER               HAL
                               BOMZER               CATHERINE
    REGION CODE    ADDRESS   : 150 6TH STREET
        01         CITY      :    RIDGEFIELD  PARK
                   STATE/ZIP : NJ  07660
    MORTGAGE AMOUNT :   116,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    116,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       903.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.64900
    ----------------------------------------------------------------
0   0031279094     MORTGAGORS: FUSCO                ANNA
                               FUSCO                FRANK
    REGION CODE    ADDRESS   : 51 OLD RIVER ROAD
        01         CITY      :    HOLLAND
                   STATE/ZIP : NJ  08848
    MORTGAGE AMOUNT :   115,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       794.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.19300
    ----------------------------------------------------------------
0   0031279250     MORTGAGORS: HELLMAN              DAVID
                               HELLMAN              SUSAN
    REGION CODE    ADDRESS   : 2900 OAK SHADOW DRIVE
        01         CITY      :    OAK HILL
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   326,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,507.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,284.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.88235
    ----------------------------------------------------------------
0   0031279318     MORTGAGORS: KOHN                 ALAN
                               KOHN                 MARION
    REGION CODE    ADDRESS   : 195 ARRETON ROAD
        01         CITY      :    TOWNSHIP OF PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   478,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,260.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.73300
    ----------------------------------------------------------------
0   0031279441     MORTGAGORS: ABATE                JOHN
                               ABATE                CHERYL
    REGION CODE    ADDRESS   : 29 HAMPTON HOLLOW DRIVE
        01         CITY      :    MILLSTONE
                   STATE/ZIP : NJ  08535
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    212,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.61100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,248,250.00
                               P & I AMT:      8,870.77
                               UPB AMT:   1,248,007.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031279466     MORTGAGORS: SIMON                DOUGLAS
                               SIMON                TRACY
    REGION CODE    ADDRESS   : 102 WISTERIA LANE
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------
0   0031279664     MORTGAGORS: HALL                 WILLIAM
                               LAWSON-HALL          MARIA
    REGION CODE    ADDRESS   : 5120 LUNT AVENUE
        01         CITY      :    SKOKIE
                   STATE/ZIP : IL  60077
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,125.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.61500
    ----------------------------------------------------------------
0   0031279722     MORTGAGORS: GRIFFITH             RICHARD
                               GRIFFITH             SHERRI
    REGION CODE    ADDRESS   : 1651 GRANDWOOD CIRCLE
        01         CITY      :    ACWORTH
                   STATE/ZIP : GA  30101
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,618.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.21832
    ----------------------------------------------------------------
0   0031279805     MORTGAGORS: KEIDEL               KURT
                               KEIDEL               EILEEN
    REGION CODE    ADDRESS   : 14 SIERRA VISTA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   528,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    527,213.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,691.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.97100
    ----------------------------------------------------------------
0   0031279896     MORTGAGORS: BYRNE                JOHN
                               BYRNE                NANCY
    REGION CODE    ADDRESS   : 155 WEST RIDGEWOOD AVE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   214,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.16300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,513,800.00
                               P & I AMT:     10,687.94
                               UPB AMT:   1,512,832.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031279920     MORTGAGORS: GREEN                EMANUEL
                               GREEN                DEBORAH
    REGION CODE    ADDRESS   : 41 GRANGE AVENUE
        01         CITY      :    FAIR HAVEN
                   STATE/ZIP : NJ  07704
    MORTGAGE AMOUNT :   180,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,199.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.90000
    ----------------------------------------------------------------
0   0031280167     MORTGAGORS: MANGRACINA           STEVEN
                               MANGRACINA           DEBORAH
    REGION CODE    ADDRESS   : 3 PINEWOOD DRIVE
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   168,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    168,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,289.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.13900
    ----------------------------------------------------------------
0   0031280233     MORTGAGORS: MEYER                WILLIAM
                               MEYER                ANNE
    REGION CODE    ADDRESS   : 119 WOODLAND ROAD
        01         CITY      :    MADISON
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.69900
    ----------------------------------------------------------------
0   0031280332     MORTGAGORS: MCCULLOUGH           DAVID
                               MCCULLOUGH           DORIS
    REGION CODE    ADDRESS   : 5965 POST OAK CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,467.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,410.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.45400
    ----------------------------------------------------------------
0   0031280456     MORTGAGORS: KENT                 GEORGE
                               KENT                 LUCINDA
    REGION CODE    ADDRESS   : 5817 LAWTON COURT
        01         CITY      :    LANHAM
                   STATE/ZIP : MD  20706
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,286.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,188,800.00
                               P & I AMT:      8,228.96
                               UPB AMT:   1,188,053.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031280522     MORTGAGORS: ZORFAS               ALAN
                               ZORFAS               NANCY
    REGION CODE    ADDRESS   : 6 THE GLEN
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,739.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,036.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 54.38500
    ----------------------------------------------------------------
0   0031280548     MORTGAGORS: TAKAHASKI            CURTIS
                               TAKAHASKI            LINDA
    REGION CODE    ADDRESS   : 20351 GLASGOW DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,543.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,144.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.51600
    ----------------------------------------------------------------
0   0031280613     MORTGAGORS: STEIN                LINDA
                               STEIN                ARTHUR
    REGION CODE    ADDRESS   : 2260 PEACHTREE ROAD 18-B
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   407,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,690.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,811.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.67857
    ----------------------------------------------------------------
0   0031281298     MORTGAGORS: SNYDER               SHARON
                               SNYDER               MURRAY
    REGION CODE    ADDRESS   : 25734 BRISTLECONE COURT
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,704.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,312.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031281371     MORTGAGORS: HENDRICKS            ERIK
                               HENDRICKS            ALICE
    REGION CODE    ADDRESS   : 320 MILL CREEK ROAD
        01         CITY      :    HAVERFORD
                   STATE/ZIP : PA  19041
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,734.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 51.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,977,000.00
                               P & I AMT:     13,301.65
                               UPB AMT:   1,975,412.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031281413     MORTGAGORS: SHERONAS             VICTOR
                               SHERONAS             ELISA
    REGION CODE    ADDRESS   : 537 WATERLOO ROAD
        01         CITY      :    DEVON
                   STATE/ZIP : PA  19333
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,569.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,242.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 66.57700
    ----------------------------------------------------------------
0   0031281496     MORTGAGORS: ORLER                JOSEPH
                               ORLER                AMILIA
    REGION CODE    ADDRESS   : 7167 NORTHEAST 126TH STREET
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98034
    MORTGAGE AMOUNT :   438,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,992.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031281652     MORTGAGORS: SAILER               LAURA
                               SAILER               DALE
    REGION CODE    ADDRESS   : 2237 LINNEMAN STREET
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031281801     MORTGAGORS: BIRKENSTOCK          TIMOTHY
                               BIRKENSTOCK          CRYSTAL
    REGION CODE    ADDRESS   : W 293 N 3923 ROUND HILL CIRCLE
        01         CITY      :    PEWAUKEE
                   STATE/ZIP : WI  53072
    MORTGAGE AMOUNT :   336,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,543.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,326.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031282296     MORTGAGORS: WOOTTON              MARK
                               WOOTTON              KATHLEEN
    REGION CODE    ADDRESS   : 1486 SAMUEL DRIVE
        01         CITY      :    WALL TOWNSHIP
                   STATE/ZIP : NJ  07719
    MORTGAGE AMOUNT :   221,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,470.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.54300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,804,550.00
                               P & I AMT:     12,038.82
                               UPB AMT:   1,802,876.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031282379     MORTGAGORS: OLENDER              CHRISTINA
                               GARCIA               JESUS
    REGION CODE    ADDRESS   : 33 EAST LOGAN ROAD
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   219,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,438.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.41400
    ----------------------------------------------------------------
0   0031282437     MORTGAGORS: RUSSO                VICTOR
                               RUSSO                ANNA
    REGION CODE    ADDRESS   : 95 EDGEFIELD DRIVE
        01         CITY      :    MORRIS PLAINS
                   STATE/ZIP : NJ  07950
    MORTGAGE AMOUNT :   144,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       970.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.83700
    ----------------------------------------------------------------
0   0031282593     MORTGAGORS: BIARD                PAUL
                               BIARD                SUZANNE
    REGION CODE    ADDRESS   : 2676 NORTH HAMPTON STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   246,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,914.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.96700
    ----------------------------------------------------------------
0   0031282676     MORTGAGORS: BARNETT              WADE

    REGION CODE    ADDRESS   : 1445 FLAT ROCK ROAD
        01         CITY      :    PENN VALLEY
                   STATE/ZIP : PA  19072
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,513.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,420.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.85300
    ----------------------------------------------------------------
0   0031283195     MORTGAGORS: KRAUSE               RICHARD
                               KRAUSE               KATHLEEN
    REGION CODE    ADDRESS   : 110 LONG LOTS ROAD
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,737.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,569,300.00
                               P & I AMT:     10,638.34
                               UPB AMT:   1,568,165.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031283237     MORTGAGORS: DIXON                JUDTIH

    REGION CODE    ADDRESS   : 1612 GRACE CHURCH ROAD
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20910
    MORTGAGE AMOUNT :   279,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,712.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283302     MORTGAGORS: SELLICK              STEPHEN

    REGION CODE    ADDRESS   : 1335 CORCORAN STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20009
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,170.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283963     MORTGAGORS: BERNSOHN             GLENN
                               BERNSOHN             TERRI
    REGION CODE    ADDRESS   : 2714 THAYER STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   170,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    170,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,093.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 44.92100
    ----------------------------------------------------------------
0   0031284136     MORTGAGORS: TAYLOR               HELEN
                               BOLTON               R
    REGION CODE    ADDRESS   : 1316 OAK AVENUE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   111,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    111,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       747.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 49.33300
    ----------------------------------------------------------------
0   0031284292     MORTGAGORS: KELLEY-COHEN         JOAN

    REGION CODE    ADDRESS   : 18 RAYMOND STREET
        01         CITY      :    MANCHESTER-BY-THE-SEA
                   STATE/ZIP : MA  01944
    MORTGAGE AMOUNT :   170,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    170,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,163.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.35542
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,026,520.00
                               P & I AMT:      6,969.53
                               UPB AMT:   1,026,082.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031284490     MORTGAGORS: MOSER                JAMES

    REGION CODE    ADDRESS   : 830 S. BURTON PLACE
        01         CITY      :    ARLINGTON HEIGHTS
                   STATE/ZIP : IL  60004
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,639.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,398.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.53700
    ----------------------------------------------------------------
0   0031284805     MORTGAGORS: ADDISON              JOHN
                               ADDISON              PAMELA
    REGION CODE    ADDRESS   : 359 ELM STREET
        01         CITY      :    BENNINGTON
                   STATE/ZIP : VT  05201
    MORTGAGE AMOUNT :   235,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,921.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.23400
    ----------------------------------------------------------------
0   0031285448     MORTGAGORS: STEPHENS             SHAND

    REGION CODE    ADDRESS   : 346 BLACKFIELD DRIVE
        01         CITY      :    BELVEDERE TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   955,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    954,273.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,595.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 68.70500
    ----------------------------------------------------------------
0   0031285984     MORTGAGORS: BECQUER              JOSEPH
                               BECQUER              MARYBETH
    REGION CODE    ADDRESS   : 16725 43RD AVENUE NORTH
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.39600
    ----------------------------------------------------------------
0   0031286537     MORTGAGORS: BERGIN               THOMAS

    REGION CODE    ADDRESS   : 56-58 ALPINE TERRACE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   497,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,649.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,560.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.30300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,458,100.00
                               P & I AMT:     17,122.70
                               UPB AMT:   2,456,482.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031286651     MORTGAGORS: TUCCI                ROBERT

    REGION CODE    ADDRESS   : 11 SPRUCEWOOD
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   325,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,588.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99114
    ----------------------------------------------------------------
0   0031286768     MORTGAGORS: ZEHNER               STEPHAN

    REGION CODE    ADDRESS   : 1602 PUEBLA DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,799.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.02800
    ----------------------------------------------------------------
0   0031287675     MORTGAGORS: SNELL                FRED

    REGION CODE    ADDRESS   : 1709 ASHEBARK LANE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   289,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,268.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.39062
    ----------------------------------------------------------------
0   0031287873     MORTGAGORS: ERICKSON             STEPHEN
                               ERICKSON             ANGELA
    REGION CODE    ADDRESS   : 11699 EAST BERRY PLACE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   393,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,534.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,681.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031287956     MORTGAGORS: BURKE                JOHN
                               O'NEILL-BURKE        EILEEN
    REGION CODE    ADDRESS   : 6770 NORTH KEOTA AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60646
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,530.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 82.00300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,512,100.00
                               P & I AMT:     10,425.80
                               UPB AMT:   1,510,341.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031287972     MORTGAGORS: SALMERI              RUDOLPH
                               SALMERI              ROBBIN
    REGION CODE    ADDRESS   : 15 FIELDSTONE COURT
        01         CITY      :    EAST HANOVER
                   STATE/ZIP : NJ  07936
    MORTGAGE AMOUNT :   331,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,374.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 71.29000
    ----------------------------------------------------------------
0   0031287980     MORTGAGORS: FERGUSON             JOHANN
                               FERGUSON             RENEE
    REGION CODE    ADDRESS   : 678 ESSEX ROAD
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   347,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,298.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,459.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.73700
    ----------------------------------------------------------------
0   0031288087     MORTGAGORS: AMOS                 DAVID
                               AMOS                 LOURDES
    REGION CODE    ADDRESS   : 8630 N. RIVER RD.
        01         CITY      :    RIVER HILLS
                   STATE/ZIP : WI  53217
    MORTGAGE AMOUNT :   389,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,696.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,653.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.45840
    ----------------------------------------------------------------
0   0031288145     MORTGAGORS: HOHN                 CHARLES
                               HOHN                 KATHERINE
    REGION CODE    ADDRESS   : 3344 RICHMOND BAY
        01         CITY      :    WOODBURY
                   STATE/ZIP : MN  55129
    MORTGAGE AMOUNT :   266,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.33800
    ----------------------------------------------------------------
0   0031288384     MORTGAGORS: TOUSEY               CHRISTOPHER
                               TOUSEY               KELLEY
    REGION CODE    ADDRESS   : 123 CARMODY CIRCLE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   304,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,647.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,126.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.97000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,638,500.00
                               P & I AMT:     11,409.28
                               UPB AMT:   1,637,492.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031288624     MORTGAGORS: SHANE                DAVID
                               SHANE                ANN
    REGION CODE    ADDRESS   : 4498 RAYBURN STREET
        01         CITY      :    THOUSAND OAKS/WESTLAKE VI
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,741.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.96200
    ----------------------------------------------------------------
0   0031288889     MORTGAGORS: LEVINE               GLENN
                               LEVINE               ALISA
    REGION CODE    ADDRESS   : 77 BONWOOD ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.61400
    ----------------------------------------------------------------
0   0031288939     MORTGAGORS: HACALA               CHARLES
                               HACALA               ELIZABETH
    REGION CODE    ADDRESS   : 423 CONCORD ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,778.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,090.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.93734
    ----------------------------------------------------------------
0   0031288947     MORTGAGORS: ALBERTAZZI           KENNETH
                               ALBERTAZZI           JANICE
    REGION CODE    ADDRESS   : 5 BROOKFIELD DRIVE
        01         CITY      :    GLOUCESTER
                   STATE/ZIP : MA  01930
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,793.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.71400
    ----------------------------------------------------------------
0   0031288996     MORTGAGORS: HULEN                MICHAEL
                               HULEN                LYNN
    REGION CODE    ADDRESS   : 28 HOP BROOK LANE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,419,000.00
                               P & I AMT:      9,869.60
                               UPB AMT:   1,418,312.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031289150     MORTGAGORS: KUMARASENA           THUSITHA
                               KUMARASENA           DARSHINI
    REGION CODE    ADDRESS   : 30 YARMOUTH ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,695.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031289259     MORTGAGORS: RABIN                ALEXANDER
                               RABIN                MARINA
    REGION CODE    ADDRESS   : 44 LOVETT ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289267     MORTGAGORS: PRESTEN              MARK
                               PRESTEN              JANICE
    REGION CODE    ADDRESS   : 80 TARRY LANE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,493.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289283     MORTGAGORS: BENDER               ARLENE

    REGION CODE    ADDRESS   : UNIT C, 252 MARLBOROUGH STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.62700
    ----------------------------------------------------------------
0   0031289291     MORTGAGORS: CHEW                 DAVID
                               CHEW                 MARITSA
    REGION CODE    ADDRESS   : 575 AVENUE PORTOLA
        01         CITY      :    EL GRANADA
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,113.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.85300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,841,000.00
                               P & I AMT:     12,851.50
                               UPB AMT:   1,838,106.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031289309     MORTGAGORS: SMECK                JERROLD
                               SMECK                LINDA
    REGION CODE    ADDRESS   : 2935 NEAL AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,167.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289317     MORTGAGORS: LEACH                JAMES
                               LEACH                DOROTHY
    REGION CODE    ADDRESS   : 353 SAN MARIN DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,266.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289325     MORTGAGORS: WERLE                KEVIN
                               WERLE                WENDY
    REGION CODE    ADDRESS   : 11 OLD STONE CROSSING
        01         CITY      :    SIMSBURY
                   STATE/ZIP : CT  06092
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,599.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,775.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289341     MORTGAGORS: BINNS                ROBERT
                               BINNS                LINDA
    REGION CODE    ADDRESS   : 1752 HAGGIN GROVE WAY
        01         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,916.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031289358     MORTGAGORS: NELSON               STEVEN
                               NELSON               PHYLLIS
    REGION CODE    ADDRESS   : 12224 SANTA TERESA DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,074.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.63900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,781,000.00
                               P & I AMT:     12,622.31
                               UPB AMT:   1,777,023.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031289374     MORTGAGORS: SCHMIDT              RUDOLPH
                               SCHMIDT              DONNA
    REGION CODE    ADDRESS   : 491 OLD EVANS ROAD
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,159.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 77.46400
    ----------------------------------------------------------------
0   0031289416     MORTGAGORS: NICHOLS              GARY
                               NICHOLS              DEBRA
    REGION CODE    ADDRESS   : 10151 COUNTY LINE RD
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80501
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,513.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,121.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.56900
    ----------------------------------------------------------------
0   0031289432     MORTGAGORS: FILES                WILFRED
                               FILES                ANNE
    REGION CODE    ADDRESS   : 3418 PASEO ANCHO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   328,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,337.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031289499     MORTGAGORS: PRATT                STEVEN
                               PRATT                BERNICE
    REGION CODE    ADDRESS   : 1834 CAPE COD WAY
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80120
    MORTGAGE AMOUNT :   339,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,604.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.91400
    ----------------------------------------------------------------
0   0031289713     MORTGAGORS: FAUCHER              ROBERT
                               FAUCHER              JANICE
    REGION CODE    ADDRESS   : 1409 BAY AVE
        01         CITY      :    POINT PLEASANT BE,
                   STATE/ZIP : NJ  08742
    MORTGAGE AMOUNT :   145,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    145,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,001.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.87878
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,399,450.00
                               P & I AMT:      9,646.38
                               UPB AMT:   1,397,613.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031290372     MORTGAGORS: FOSTER               STEPHEN
                               FOSTER               DEBORAH
    REGION CODE    ADDRESS   : 518 ELM ROAD
        01         CITY      :    WALPOLE
                   STATE/ZIP : MA  02081
    MORTGAGE AMOUNT :   226,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,528.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.57800
    ----------------------------------------------------------------
0   0031290455     MORTGAGORS: SILVA                SHARON

    REGION CODE    ADDRESS   : 34 LILLY LANE
        01         CITY      :    DEDHAM
                   STATE/ZIP : MA  02026
    MORTGAGE AMOUNT :   190,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,298.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031290679     MORTGAGORS: RIBACK               DAVID
                               CRESPY               RACHEL
    REGION CODE    ADDRESS   : 913 LEIGHTON AVE
        01         CITY      :    POINT PLEASANT
                   STATE/ZIP : NJ  08742
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       943.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.35000
    ----------------------------------------------------------------
0   0031290711     MORTGAGORS: SMITH                DEAN
                               SMITH                DENISE
    REGION CODE    ADDRESS   : 179 BURLINGTON AVENUE
        01         CITY      :    SPOTSWOOD
                   STATE/ZIP : NJ  08884
    MORTGAGE AMOUNT :   132,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    132,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       889.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.07600
    ----------------------------------------------------------------
0   0031290950     MORTGAGORS: SUDOWSKY             RICHARD
                               SUDOWSKY             KATHY
    REGION CODE    ADDRESS   : 24 RIVERDALE AVENUE
        01         CITY      :    MONMOUTH BEACH
                   STATE/ZIP : NJ  07750
    MORTGAGE AMOUNT :   161,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    161,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,086.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     850,450.00
                               P & I AMT:      5,745.77
                               UPB AMT:     850,450.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031291107     MORTGAGORS: EIKENBERRY           ERIC
                               EIKENBERRY           KATHRYN
    REGION CODE    ADDRESS   : 31 SPIKED RUSH COURT
        01         CITY      :    SKILLMAN
                   STATE/ZIP : NJ  08558
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,672.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,969.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.49100
    ----------------------------------------------------------------
0   0031291438     MORTGAGORS: FOLEY                MARY
                               DODD                 CATHERINE
    REGION CODE    ADDRESS   : 961-63 DUNCAN STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   518,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,005.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,580.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031291792     MORTGAGORS: POWERS               KENNETH
                               POWERS               MARYANN
    REGION CODE    ADDRESS   : 41 RENEE LANE
        01         CITY      :    FALMOUTH
                   STATE/ZIP : MA  02540
    MORTGAGE AMOUNT :   127,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       888.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.96900
    ----------------------------------------------------------------
0   0031291859     MORTGAGORS: BREGMAN              DAVID
                               DECKOFF              ELLEN
    REGION CODE    ADDRESS   : 12 BLACKHOUSE ROAD
        01         CITY      :    TRUMBULL
                   STATE/ZIP : CT  06611
    MORTGAGE AMOUNT :   145,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,875.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       940.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 46.68600
    ----------------------------------------------------------------
0   0031292402     MORTGAGORS: ELAKBANI             MORAD
                               ELAKBANI             BETH ANN
    REGION CODE    ADDRESS   : 7 WREN WAY
        01         CITY      :    BRIDGEWATER
                   STATE/ZIP : NJ  08807
    MORTGAGE AMOUNT :   172,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,173.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.19100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,392,400.00
                               P & I AMT:      9,552.19
                               UPB AMT:   1,391,553.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031292451     MORTGAGORS: GIPSON               ROY
                               GIPSON               KAYLA
    REGION CODE    ADDRESS   : 53 MITCHELL AVENUE
        01         CITY      :    EAST BRUNSWICK
                   STATE/ZIP : NJ  08816
    MORTGAGE AMOUNT :   159,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,071.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.89900
    ----------------------------------------------------------------
0   0031292667     MORTGAGORS: DIBELLA              FRANK
                               DIBELLA              MAUREEN
    REGION CODE    ADDRESS   : 2066 CONESTOGA ROAD
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   237,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,123.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,659.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.54800
    ----------------------------------------------------------------
0   0031292691     MORTGAGORS: BONELLI              ANTHONY
                               BONELLI              DEBRA
    REGION CODE    ADDRESS   : VILLAGE ROAD
        01         CITY      :    HARDING TOWNSHIP
                   STATE/ZIP : NJ  07976
    MORTGAGE AMOUNT :   890,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    889,322.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,147.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 55.62500
    ----------------------------------------------------------------
0   0031293632     MORTGAGORS: MALINOSKY            CHERYL
                               SOHN                 ANDREW
    REGION CODE    ADDRESS   : 2701 NOYES STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   193,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,320.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.95800
    ----------------------------------------------------------------
0   0031293772     MORTGAGORS: MCDONALD             CLAUDIA

    REGION CODE    ADDRESS   : 119 SPRING STREET
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35213
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.64600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,839,800.00
                               P & I AMT:     12,714.65
                               UPB AMT:   1,838,679.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031293947     MORTGAGORS: DANSBY               EDDIE
                               DANSBY               LILLIE
    REGION CODE    ADDRESS   : 5070 LAKE CREST CIRCLE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35226
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,386.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031294077     MORTGAGORS: MCFARLAND            GARY
                               MCFARLAND            ISABEL
    REGION CODE    ADDRESS   : 6217 SURFCOVE CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,077.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,775.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.19444
    ----------------------------------------------------------------
0   0031294325     MORTGAGORS: REISMAN              A
                               REISMAN              LISA
    REGION CODE    ADDRESS   : 7620 WOLF BROOK DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.85365
    ----------------------------------------------------------------
0   0031294333     MORTGAGORS: DOLAN                DAVID
                               DOLAN                MARY
    REGION CODE    ADDRESS   : 4518 ALLENCREST LANE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75244
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031294358     MORTGAGORS: FRYER                KEITH
                               FRYER                RHONDA
    REGION CODE    ADDRESS   : 14435 EIGHTEENTH FAIRWAY
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30201
    MORTGAGE AMOUNT :   300,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,821.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.37037
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,347,150.00
                               P & I AMT:      9,216.10
                               UPB AMT:   1,345,892.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031294374     MORTGAGORS: HENRY                DESLEY
                               HENRY                COLLEEN
    REGION CODE    ADDRESS   : 12906 CREAMERY HILL DRIVE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 93.91600
    ----------------------------------------------------------------
0   0031294424     MORTGAGORS: LIPOMANIS            GLENN

    REGION CODE    ADDRESS   : 458 FOOTHILL ROAD
        01         CITY      :    BRIDGEWATER TOWNSHIP
                   STATE/ZIP : NJ  08807
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031295298     MORTGAGORS: GREIFF               JAMES
                               ROSS                 JILL
    REGION CODE    ADDRESS   : 16 HART AVENUE
        01         CITY      :    HOPEWELL
                   STATE/ZIP : NJ  08525
    MORTGAGE AMOUNT :   159,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,084.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.66600
    ----------------------------------------------------------------
0   0031295561     MORTGAGORS: KLIMENKO             ALEXANDRE
                               KLIMENKO             ELENA
    REGION CODE    ADDRESS   : 545 BOXFORD STREET
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031295611     MORTGAGORS: VICK                 ROBERT
                               VICK                 SUZANNE
    REGION CODE    ADDRESS   : 25 DOVER CIRCLE
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MA  02038
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,190,000.00
                               P & I AMT:      8,293.57
                               UPB AMT:   1,189,629.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031296031     MORTGAGORS: WOLNIEWICZ           RICHARD
                               WOLNIEWICZ           GRETEL
    REGION CODE    ADDRESS   : 5741 PROSPECT ROAD
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   644,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    643,041.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,502.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031296163     MORTGAGORS: PAO                  HONG
                               CHEUNG               HSIAO
    REGION CODE    ADDRESS   : 6 WARRIOR WAY
        01         CITY      :    PARSIPPANY
                   STATE/ZIP : NJ  07054
    MORTGAGE AMOUNT :   223,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,521.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.33300
    ----------------------------------------------------------------
0   0031296189     MORTGAGORS: SHENKAR              ALEXANDER
                               SHENKAR              ELLA
    REGION CODE    ADDRESS   : 2007 KNIGHTS COURT
        01         CITY      :    ALLEN
                   STATE/ZIP : TX  75013
    MORTGAGE AMOUNT :   120,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,057.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       810.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031296197     MORTGAGORS: WARSHAW              PETER
                               WARSHAW              MAUREEN
    REGION CODE    ADDRESS   : 42 ROBIN COURT
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : NJ  07748
    MORTGAGE AMOUNT :   203,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,384.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.60700
    ----------------------------------------------------------------
0   0031296338     MORTGAGORS: CAPORASO             DAVID
                               CAPORASO             MARIE
    REGION CODE    ADDRESS   : 601 BLACK OAK RIDGE RD.
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   124,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    124,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       867.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.15100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,314,250.00
                               P & I AMT:      9,086.21
                               UPB AMT:   1,313,098.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031296817     MORTGAGORS: SCUDILLO             JEFFREY
                               SCUDILLO             MARGO
    REGION CODE    ADDRESS   : 1412 ALPS ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,780.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.82100
    ----------------------------------------------------------------
0   0031297419     MORTGAGORS: MCCORMICK            MICHAEL
                               MCCORMICK            ELIZABETH
    REGION CODE    ADDRESS   : 13012 PINGRY PLACE
        01         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,967.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,883.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031297435     MORTGAGORS: SMITH                KENNETH
                               SMITH                CYNTHIA
    REGION CODE    ADDRESS   : 34 BALFOUR STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,645.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031298052     MORTGAGORS: COE                  CATHY

    REGION CODE    ADDRESS   : 130 SEQUOIA DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,799.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,960.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.47400
    ----------------------------------------------------------------
0   0031298755     MORTGAGORS: DUNN                 DAVID
                               DUNN                 CAROL
    REGION CODE    ADDRESS   : 20 GLENDALE AVENUE
        01         CITY      :    MADISON
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   259,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.32300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,478,000.00
                               P & I AMT:     10,221.11
                               UPB AMT:   1,476,547.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031298821     MORTGAGORS: ZEILER               DAVID
                               ZEILER               ARLENE
    REGION CODE    ADDRESS   : 112 SLEEPY POINT WAY
        01         CITY      :    SUFFOLK
                   STATE/ZIP : VA  23435
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,637.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.85500
    ----------------------------------------------------------------
0   0031298870     MORTGAGORS: FEDERER              CHARLES

    REGION CODE    ADDRESS   : 215 B PITKIN STREET
        01         CITY      :    FRISCO
                   STATE/ZIP : CO  80443
    MORTGAGE AMOUNT :   263,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,714.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031299084     MORTGAGORS: NOONAN               RAYMOND
                               NOONAN               PATRICIA
    REGION CODE    ADDRESS   : 170 WORTH ST.
        01         CITY      :    BRICK
                   STATE/ZIP : NJ  08724
    MORTGAGE AMOUNT :   136,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    136,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       927.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.16092
    ----------------------------------------------------------------
0   0031299191     MORTGAGORS: HUSKO                THOMAS
                               HUSKO                NANCI
    REGION CODE    ADDRESS   : 19 LAKE DRIVE
        01         CITY      :    ROOSEVELT
                   STATE/ZIP : NJ  08555
    MORTGAGE AMOUNT :   122,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    122,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       811.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.70900
    ----------------------------------------------------------------
0   0031299324     MORTGAGORS: GRAY                 JAMES
                               GRAY                 HOPE
    REGION CODE    ADDRESS   : 27 SAMANTHA DRIVE
        01         CITY      :    MORGANVILLE
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    196,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,337.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     958,920.00
                               P & I AMT:      6,582.69
                               UPB AMT:     956,351.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031299449     MORTGAGORS: COGAN                PAUL
                               COGAN                ERIN
    REGION CODE    ADDRESS   : 946 QUINCY DR.
        01         CITY      :    BRICK
                   STATE/ZIP : NJ  08724
    MORTGAGE AMOUNT :   106,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    106,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       723.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.33300
    ----------------------------------------------------------------
0   0031299498     MORTGAGORS: BERGH                ROBERT

    REGION CODE    ADDRESS   : 6708 EAST EL SALVADOR STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   183,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    182,959.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,360.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031299530     MORTGAGORS: ACCISANO             JOHN
                               ACCISANO             LINDA
    REGION CODE    ADDRESS   : 120 GUDZ RD
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : NJ  08701
    MORTGAGE AMOUNT :   108,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    108,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       853.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031299613     MORTGAGORS: HUM                  FRANKLIN
                               HUM                  MARY
    REGION CODE    ADDRESS   : 13118 CURVED IRON ROAD
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031299662     MORTGAGORS: GONG                 ROBERT
                               SHIMASAKI GONG       JILL
    REGION CODE    ADDRESS   : 3361 JERICHO LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.29268
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     945,200.00
                               P & I AMT:      6,793.94
                               UPB AMT:     944,557.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031299688     MORTGAGORS: BERCOVICI            ERIC
                               BERCOVICI            CHIHO
    REGION CODE    ADDRESS   : 44-137B KAUINOHEA PLACE
        01         CITY      :    KANEOHE
                   STATE/ZIP : HI  96744
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,821.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.21200
    ----------------------------------------------------------------
0   0031299720     MORTGAGORS: GREGORY              SCOTT
                               LAURENT              PAMELA
    REGION CODE    ADDRESS   : 287 COUNTRYHAVEN ROAD
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,808.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       895.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.50300
    ----------------------------------------------------------------
0   0031299860     MORTGAGORS: ALAIMO               CHERYL

    REGION CODE    ADDRESS   : 218 ONIZUKA COURT
        01         CITY      :    SOMERSET
                   STATE/ZIP : NJ  08873
    MORTGAGE AMOUNT :   118,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       825.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.91338
    ----------------------------------------------------------------
0   0031299910     MORTGAGORS: BARMATZ              MARTIN
                               SMALL                CAROLYN
    REGION CODE    ADDRESS   : 2304 PICKENS CANYON ROAD
        01         CITY      :    LA CRESCENTA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,769.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.80500
    ----------------------------------------------------------------
0   0031299936     MORTGAGORS: CARELLA-SIGNOR       ALYCE

    REGION CODE    ADDRESS   : 125 FOXCRAFT ROAD
        01         CITY      :    WEST HARTFORD
                   STATE/ZIP : CT  06119
    MORTGAGE AMOUNT :   101,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,856.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       723.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 43.34700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     870,000.00
                               P & I AMT:      6,007.06
                               UPB AMT:     869,255.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031300155     MORTGAGORS: HOLMAN               JOHN

    REGION CODE    ADDRESS   : 27 ASPEN ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02166
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,680.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,496.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0031300361     MORTGAGORS: MCGUIRK              RICHARD
                               MCGUIRK              SUZANNE
    REGION CODE    ADDRESS   : 7 ALBRIGHT CIRCLE
        01         CITY      :    MADISON
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.03200
    ----------------------------------------------------------------
0   0031300783     MORTGAGORS: YASKO                JOHN
                               YASKO                VICTORIA
    REGION CODE    ADDRESS   : 2297 LA MER COURT
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   239,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,403.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.87500
    ----------------------------------------------------------------
0   0031301088     MORTGAGORS: MADIGAN              THOMAS
                               MADIGAN              CAROL
    REGION CODE    ADDRESS   : 774 AZALEA DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   102,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    101,862.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       748.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.69100
    ----------------------------------------------------------------
0   0031301393     MORTGAGORS: LOIACONO             FRANK
                               LOIACONO             MARILYN
    REGION CODE    ADDRESS   : 1050 GROVE STREET
        01         CITY      :    FLORENCE
                   STATE/ZIP : NJ  08518
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       632.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 72.99270
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,066,600.00
                               P & I AMT:      7,100.89
                               UPB AMT:   1,065,947.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031301419     MORTGAGORS: KUBIN                BRIAN
                               SAGGAT               LINDA
    REGION CODE    ADDRESS   : 11 STELLE ROAD
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : NJ  08505
    MORTGAGE AMOUNT :   127,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       802.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 70.55500
    ----------------------------------------------------------------
0   0031301443     MORTGAGORS: HORNER               PATRICK
                               HORNER               SHERRY
    REGION CODE    ADDRESS   : 15 HANOVER DRIVE
        01         CITY      :    COOKSTOWN
                   STATE/ZIP : NJ  08511
    MORTGAGE AMOUNT :    94,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     94,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       601.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 75.20000
    ----------------------------------------------------------------
0   0031301633     MORTGAGORS: FICARRA              CHARLES
                               FICARRA              DOLORES
    REGION CODE    ADDRESS   : 13 SURREY DRIVE
        01         CITY      :    TRENTON
                   STATE/ZIP : NJ  08690
    MORTGAGE AMOUNT :   106,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    106,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       829.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.61100
    ----------------------------------------------------------------
0   0031301740     MORTGAGORS: REMEDIOS             PETER
                               REMEDIOS             CHRISTINE
    REGION CODE    ADDRESS   : 929 ELIZABETH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,733.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.85200
    ----------------------------------------------------------------
0   0031301948     MORTGAGORS: HALBERT              KEVIN
                               HALBERT              CHARLENE
    REGION CODE    ADDRESS   : 9827 NORTH THORNAPPLE LANE
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,783.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     944,000.00
                               P & I AMT:      6,438.36
                               UPB AMT:     943,516.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031302243     MORTGAGORS: PADWAL               ASH
                               JACKSON              NANCY
    REGION CODE    ADDRESS   : 3485 FOREST AVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   303,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,813.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,043.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031302409     MORTGAGORS: STUART               BRUCE
                               STUART               LYNNE
    REGION CODE    ADDRESS   : 704 S SHARP STREET
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21230
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,540.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031302466     MORTGAGORS: HIRIS                RICHARD
                               HIRIS                ELOISE
    REGION CODE    ADDRESS   : 23 LINDEN AVENUE
        01         CITY      :    VERONA
                   STATE/ZIP : NJ  07044
    MORTGAGE AMOUNT :   114,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    114,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       909.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.62160
    ----------------------------------------------------------------
0   0031302615     MORTGAGORS: RIZVI                SYED

    REGION CODE    ADDRESS   : 14935 HESBY STREET
        01         CITY      :    SHERMAN OAKS AREA
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,350.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 78.62000
    ----------------------------------------------------------------
0   0031302623     MORTGAGORS: VOORHEES             THOMAS
                               VOORHEES             ELEANOR
    REGION CODE    ADDRESS   : 10 GLEN VIEW DRIVE
        01         CITY      :    CLINTON
                   STATE/ZIP : NJ  08801
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.38400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,173,300.00
                               P & I AMT:      8,253.08
                               UPB AMT:   1,171,703.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031302631     MORTGAGORS: KUBICKI              WILLIAM
                               KUBICKI              PRISCILLA
    REGION CODE    ADDRESS   : 49 SHOWERS DRIVE F436
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,288.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031302821     MORTGAGORS: BROCK                DAVID
                               BROCK                YVONNE
    REGION CODE    ADDRESS   : 202 MONTEBELLO AVENUE #13
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   280,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,614.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,026.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 94.98300
    ----------------------------------------------------------------
0   0031303647     MORTGAGORS: BARGER               JOSEPH
                               GIACOMELLI           REGINA
    REGION CODE    ADDRESS   : 840 HIDDEN POND COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   386,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,520.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,737.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.36000
    ----------------------------------------------------------------
0   0031303811     MORTGAGORS: KAMENS               EDWARD
                               MILLER               MARY
    REGION CODE    ADDRESS   : 16 BEECHWOOD ROAD
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : CT  06525
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,795.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.53700
    ----------------------------------------------------------------
0   0031303944     MORTGAGORS: SANABRIA             CARLOS
                               DUNCAN               DEBRA
    REGION CODE    ADDRESS   : 3250 N. BITTERSWEET CIRCLE
        01         CITY      :    WESTBEND
                   STATE/ZIP : WI  53095
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,824.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.71400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,399,000.00
                               P & I AMT:      9,832.10
                               UPB AMT:   1,397,043.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031304470     MORTGAGORS: NEHRING              MARK
                               NEHRING              PAMELA
    REGION CODE    ADDRESS   : 102 LAKE POINTE DR
        01         CITY      :    MCHENRY
                   STATE/ZIP : MD  22842
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031304678     MORTGAGORS: LIPSON               SCOTT
                               LI                   NANCY
    REGION CODE    ADDRESS   : 5672 WINDCROFT DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,516.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,856.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031304785     MORTGAGORS: BAKER                CHRISTOPHER
                               BAKER                JOSEPHINE
    REGION CODE    ADDRESS   : 2 SCOTT HILL ROAD
        01         CITY      :    IPSWICH
                   STATE/ZIP : MA  01938
    MORTGAGE AMOUNT :   210,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031305030     MORTGAGORS: RANDAZZO             BRUCE
                               RANDAZZO             MERYL
    REGION CODE    ADDRESS   : 1428 HAMPTON ROAD
        01         CITY      :    RYDAL
                   STATE/ZIP : PA  19046
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,683.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,667.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031305527     MORTGAGORS: GIDEON               RICHARD
                               GIDEON               DIANE
    REGION CODE    ADDRESS   : 156 FISHER PLACE
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   184,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,454.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.40300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,550,000.00
                               P & I AMT:     11,003.91
                               UPB AMT:   1,548,950.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031306160     MORTGAGORS: SULLIVAN             DEBRA

    REGION CODE    ADDRESS   : 118 WESTMINSTER AVENUE
        01         CITY      :    ARLINGTON
                   STATE/ZIP : MA  02174
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,139.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031306228     MORTGAGORS: STRONG               KENNETH

    REGION CODE    ADDRESS   : 617 22ND STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031306525     MORTGAGORS: NEIL                 JENNIFER
                               COSTA                TIMOTHY
    REGION CODE    ADDRESS   : 5188 CHESNEY GLEN DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   193,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,437.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,271.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031307176     MORTGAGORS: COHEN                STEVEN
                               COHEN                DANA
    REGION CODE    ADDRESS   : 3363 OLD MILL ROAD
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,177.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031307358     MORTGAGORS: KAM                  RICHARD
                               KAM                  PAULETTE
    REGION CODE    ADDRESS   : 4353 NOGALES DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,236.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.80850
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,100.00
                               P & I AMT:      9,824.79
                               UPB AMT:   1,435,461.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031307879     MORTGAGORS: BOURGEOIS            DOSS
                               BOURGEOIS            SALLY
    REGION CODE    ADDRESS   : 419 WEST FARREL ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : LA  70508
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
0   0031308034     MORTGAGORS: PRATT                WALTER
                               SHERBIN              VANDY
    REGION CODE    ADDRESS   : 3835 NE 95TH ST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98115
    MORTGAGE AMOUNT :   242,955.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,222.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031308083     MORTGAGORS: ROYE                 PAUL
                               HOWELL               CYNTHIA
    REGION CODE    ADDRESS   : 11220 DEVERAUX MANOR LANE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,640.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,259.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031308364     MORTGAGORS: QUINN                JOHN
                               QUINN                SUSAN
    REGION CODE    ADDRESS   : 21 PINE ROAD
        01         CITY      :    BEVERLY
                   STATE/ZIP : MA  01915
    MORTGAGE AMOUNT :   149,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,045.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.94600
    ----------------------------------------------------------------
0   0031308422     MORTGAGORS: GREEN                ANDREW
                               GREEN                SUSAN
    REGION CODE    ADDRESS   : 1295 CENTRAL AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   317,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,052.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,164.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.97800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,481,755.00
                               P & I AMT:     10,199.29
                               UPB AMT:   1,480,187.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031308554     MORTGAGORS: GENZ                 WENDY

    REGION CODE    ADDRESS   : 7810 YORKTOWN PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,810.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031308661     MORTGAGORS: CHOI                 DUCKSANG
                               CHOI                 MIRYUNG
    REGION CODE    ADDRESS   : 6131 S. HANOVER STREET
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031309313     MORTGAGORS: GARDNER              WILLIAM
                               GARDNER              ROSE
    REGION CODE    ADDRESS   : 1061 EVE LANE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,811.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.91000
    ----------------------------------------------------------------
0   0031309339     MORTGAGORS: EATON                CLAUDIA

    REGION CODE    ADDRESS   : 6034 BUFFALO STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   280,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,286.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031309388     MORTGAGORS: HALSEMA              AILLIL
                               LINNELL              CAROL
    REGION CODE    ADDRESS   : 3040 MIDVALE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,427,500.00
                               P & I AMT:      9,932.02
                               UPB AMT:   1,426,689.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031309412     MORTGAGORS: AMERI                ALIREZA
                               AMERI                GUITY
    REGION CODE    ADDRESS   : 24291 CATALUA CIRCLE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,392.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031309842     MORTGAGORS: VELASQUEZ            RALPH
                               GUZZETTA-VELASQUEZ   LETECIA
    REGION CODE    ADDRESS   : 1479 MCDANIEL AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95126
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,696.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.53424
    ----------------------------------------------------------------
0   0031310063     MORTGAGORS: KIRK                 PHILIP
                               KIRK                 ELIZABETH
    REGION CODE    ADDRESS   : 20021 NORTHEAST 39TH LANE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,225.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,566.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   250
    LTV :                 77.41900
    ----------------------------------------------------------------
0   0031310097     MORTGAGORS: JACKSON              DWAIN
                               WILLIAMS             TONYA
    REGION CODE    ADDRESS   : 6922 KNOWLTON PLACE # 303
        01         CITY      :    WESTCHESTER AREA
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   157,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    157,129.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,074.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031310188     MORTGAGORS: ARMENTA              RICHARD
                               BAILEY               SUSAN
    REGION CODE    ADDRESS   : 642 NORTH COSTELLO PLACE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   290,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,668.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,028.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.36000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,700.00
                               P & I AMT:      9,204.93
                               UPB AMT:   1,317,111.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031311566     MORTGAGORS: KERNS                MARSHA

    REGION CODE    ADDRESS   : 20 OCEAN PARK BOULEVARD #22
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,150.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,298.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.61960
    ----------------------------------------------------------------
0   0031311764     MORTGAGORS: BASHUK               DENNIS
                               BASHUK               ADRIENNE
    REGION CODE    ADDRESS   : 6 RUNNINGBROOK
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,759.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031311996     MORTGAGORS: MITCHELL             DEBORAH

    REGION CODE    ADDRESS   : 4403 GRANGER STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,783.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
0   0031312424     MORTGAGORS: GROSS                THOMAS
                               GROSS                ELLEN
    REGION CODE    ADDRESS   : 3974 RYANS LAKE TERRACE
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30040
    MORTGAGE AMOUNT :   252,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,502.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031312622     MORTGAGORS: MISNER               JOHN
                               MISNER               KELLEY
    REGION CODE    ADDRESS   : 24325 SOUTHEAST 46TH WAY
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98027
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,108.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.69200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,753,200.00
                               P & I AMT:     12,396.20
                               UPB AMT:   1,751,304.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031312762     MORTGAGORS: FIELD                RICHARD
                               FIELD                CANDIS
    REGION CODE    ADDRESS   : 4885 SUNBEAM LANE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,456.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.17800
    ----------------------------------------------------------------
0   0031312820     MORTGAGORS: ROGERS               KIMBERLY

    REGION CODE    ADDRESS   : 91 TOWNSEND STREET
        01         CITY      :    PEPPERELL
                   STATE/ZIP : MA  01463
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       673.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 45.04500
    ----------------------------------------------------------------
0   0031312861     MORTGAGORS: NICHOLAS             HENRY
                               NICHOLAS             STACEY
    REGION CODE    ADDRESS   : 25476 RODEO CIRCLE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   633,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    633,093.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,268.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.41100
    ----------------------------------------------------------------
0   0031312879     MORTGAGORS: TORMEY               JEFFREY

    REGION CODE    ADDRESS   : 4925 CHATSWORTH LANE
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   165,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,470.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,129.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031312903     MORTGAGORS: NEMANICH             RICHARD
                               NEMANICH             KATHERINE
    REGION CODE    ADDRESS   : 2137 BRUMMEL STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60202
    MORTGAGE AMOUNT :    80,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     80,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       552.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.17200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,344,200.00
                               P & I AMT:      9,176.76
                               UPB AMT:   1,343,020.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031313000     MORTGAGORS: BROWN                NEAL
                               EMMONS               LAURA
    REGION CODE    ADDRESS   : 30 STANLEY ROAD
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.54000
    ----------------------------------------------------------------
0   0031313141     MORTGAGORS: BEHN                 MICHAEL

    REGION CODE    ADDRESS   : 5228 VANTAGE AVENUE  # 5
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   116,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    116,380.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       824.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031313505     MORTGAGORS: INGRAM               JAYNE

    REGION CODE    ADDRESS   : 315 EAST 68TH STREET #11R
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10021
    MORTGAGE AMOUNT :   112,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    112,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       773.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 47.65900
    ----------------------------------------------------------------
0   0031313620     MORTGAGORS: ADAMS                MILTON

    REGION CODE    ADDRESS   : 4 APEL AVENUE
        01         CITY      :    SPRINGFIELD TOWNSHIP
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   118,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,716.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       851.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031313745     MORTGAGORS: TOLAND               OWEN
                               TOLAND               KATHERINE
    REGION CODE    ADDRESS   : 8 ALTA VISTA DRIVE
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,381.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.79600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     784,150.00
                               P & I AMT:      5,507.02
                               UPB AMT:     783,896.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031314289     MORTGAGORS: LACY                 TROY
                               LACY                 LEE MARVA
    REGION CODE    ADDRESS   : 8500 SOUTH KACHINA DRIVE
        01         CITY      :    TEMPE
                   STATE/ZIP : AZ  85284
    MORTGAGE AMOUNT :   326,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,751.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,253.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031314396     MORTGAGORS: LEIGH                SCOTT

    REGION CODE    ADDRESS   : 25790 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   248,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,655.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031314461     MORTGAGORS: BADAL                GREGORY

    REGION CODE    ADDRESS   : 19 QUAIL COURT
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : CA  94513
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,278.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031314560     MORTGAGORS: ENG                  NANCY
                               ENG                  JACKIE
    REGION CODE    ADDRESS   : 25598 CRESTFIELD CIRCLE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   340,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,084.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031314719     MORTGAGORS: BARNETT              GLENN

    REGION CODE    ADDRESS   : 12833 S ELK CREEK ROAD
        01         CITY      :    PINE
                   STATE/ZIP : CO  80470
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,781.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.83300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,524,450.00
                               P & I AMT:     10,507.59
                               UPB AMT:   1,522,552.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031314784     MORTGAGORS: POITRAS              DAVID
                               POITRAS              PASCALE
    REGION CODE    ADDRESS   : 27401 RAINBOW RIDGE ROAD
        01         CITY      :    PALOS VERDES ESTATES AREA
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   512,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,256.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,623.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.20200
    ----------------------------------------------------------------
0   0031314867     MORTGAGORS: MATTHEWS             GEORGE
                               MATTHEWS             MARGO
    REGION CODE    ADDRESS   : 27092 COLUMBIA COURT
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031315112     MORTGAGORS: WILDE                SALLY
                               WILDE                PETER
    REGION CODE    ADDRESS   : 41 SPOONER ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 36.58500
    ----------------------------------------------------------------
0   0031315229     MORTGAGORS: ALLIK                TIMOTHY
                               RASKIN               MARJORIE
    REGION CODE    ADDRESS   : 8 SAWIN STRRET
        01         CITY      :    NATICK
                   STATE/ZIP : MA  01760
    MORTGAGE AMOUNT :   153,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,009.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315237     MORTGAGORS: CUNHA                JOHN
                               CUNHA                CYNTHIA
    REGION CODE    ADDRESS   : 11 HOMESTEAD STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   221,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,451.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.91500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,456,600.00
                               P & I AMT:     10,067.86
                               UPB AMT:   1,455,432.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315260     MORTGAGORS: WALSH                MICHAEL
                               WALSH                ROBIN
    REGION CODE    ADDRESS   : 2 HICKORY LANE
        01         CITY      :    GEORGETOWN
                   STATE/ZIP : MA  01833
    MORTGAGE AMOUNT :   239,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,920.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031315401     MORTGAGORS: DONALD               MARIAN

    REGION CODE    ADDRESS   : 33 NED'S POINT ROAD
        01         CITY      :    MATTAPOISETT
                   STATE/ZIP : MA  02739
    MORTGAGE AMOUNT :   218,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,468.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.23900
    ----------------------------------------------------------------
0   0031315757     MORTGAGORS: POSNER               DONNA

    REGION CODE    ADDRESS   : 52 SPRINGHOLM DRIVE
        01         CITY      :    BERKELEY HEIGHTS
                   STATE/ZIP : NJ  07922
    MORTGAGE AMOUNT :   147,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    147,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,008.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031316375     MORTGAGORS: MARTIN               FRANKLIN
                               MARTIN               CONNIE
    REGION CODE    ADDRESS   : 1373 SIERRA DRIVE
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,226.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031316524     MORTGAGORS: WAYMAN               KENNETH
                               MCAULIFFE            CATHERINE
    REGION CODE    ADDRESS   : 2652 SAMS CREEK ROAD
        01         CITY      :    NEW WINDSOR
                   STATE/ZIP : MD  21776
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,090,220.00
                               P & I AMT:      7,625.02
                               UPB AMT:   1,090,046.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316532     MORTGAGORS: O' CONNELL           JAMES
                               O' CONNELL           ELIZABETH
    REGION CODE    ADDRESS   : 3319 SAWMILL ROAD
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 34.72200
    ----------------------------------------------------------------
0   0031316581     MORTGAGORS: FIROOZTALEH          HAMID

    REGION CODE    ADDRESS   : 11955 FOXBORO DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   545,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,205.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,861.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031316631     MORTGAGORS: DEAHR                HOWARD
                               MCGRAIL              KATHLENE
    REGION CODE    ADDRESS   : 17 PERCY ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.51800
    ----------------------------------------------------------------
0   0031316854     MORTGAGORS: FERREE               THURMAN
                               FERREE               GEORGIA
    REGION CODE    ADDRESS   : 1 EQUISTRIAN COURT
        01         CITY      :    GLEN CARBON
                   STATE/ZIP : IL  62034
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,515.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.54200
    ----------------------------------------------------------------
0   0031316961     MORTGAGORS: RAPPOPORT            SCOTT
                               RAPPOPORT            BETH
    REGION CODE    ADDRESS   : 9 FOXGLOVE DRIVE
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   474,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,233.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.34700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,933,600.00
                               P & I AMT:     13,340.81
                               UPB AMT:   1,932,915.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031316995     MORTGAGORS: EPPINGER             MICHAEL
                               EPPINGER             CELESTE
    REGION CODE    ADDRESS   : 13 HARWICK DRIVE
        01         CITY      :    MERCERVILLE
                   STATE/ZIP : NJ  08619
    MORTGAGE AMOUNT :   108,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    108,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       877.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031317456     MORTGAGORS: ROGERS               CHARLES

    REGION CODE    ADDRESS   : 205 SHEWVILLE ROAD
        01         CITY      :    GROTON
                   STATE/ZIP : CT  06340
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031317464     MORTGAGORS: NAPEAR               GRANT

    REGION CODE    ADDRESS   : 4853 DALEWOOD DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   296,188.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,956.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00021
    ----------------------------------------------------------------
0   0031317555     MORTGAGORS: STAUDER              MARY

    REGION CODE    ADDRESS   : 4925 SARATOGA AVENUE
        01         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60515
    MORTGAGE AMOUNT :   115,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       765.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 56.09700
    ----------------------------------------------------------------
0   0031317936     MORTGAGORS: BASSERI              EBRAHIM
                               BASSERI              VALENTIN
    REGION CODE    ADDRESS   : 336 S SMOKERIDGE TERRACE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,378.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,189,088.00
                               P & I AMT:      8,365.35
                               UPB AMT:   1,188,235.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031317951     MORTGAGORS: DUNBAR               RICHARD
                               DUNBAR               KIM
    REGION CODE    ADDRESS   : 6025 WOODLAKE LANE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   244,315.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,315.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.34800
    ----------------------------------------------------------------
0   0031318090     MORTGAGORS: BLAKE                PAUL
                               BENNETT              MARK
    REGION CODE    ADDRESS   : 31 ALSTON PLACE
        01         CITY      :    MONTECITO
                   STATE/ZIP : CA  93108
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,630.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,609.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031318686     MORTGAGORS: SCHULTZ              FRANK
                               SCHULTZ              JOANNIE
    REGION CODE    ADDRESS   : 156 SOUTH AVENIDA FELIPE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   267,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,911.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.19500
    ----------------------------------------------------------------
0   0031319908     MORTGAGORS: STUBBS               THOMAS
                               STUBBS               MARY
    REGION CODE    ADDRESS   : 2875 TOWNE VILLAGE DRIVE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031320054     MORTGAGORS: BAUGH                CLARENCE
                               BAUGH                JAYNE
    REGION CODE    ADDRESS   : 2084 DEER CREEK COUNTRY CLUB BLVD
        01         CITY      :    DEERFIELD BEACH
                   STATE/ZIP : FL  33442
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,807.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,514,615.00
                               P & I AMT:     10,718.80
                               UPB AMT:   1,513,495.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031320237     MORTGAGORS: SILVER               SCOTT
                               KEPES                JANICE
    REGION CODE    ADDRESS   : 5347 ALDEA AVENUE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   575,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    574,573.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,020.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.87500
    ----------------------------------------------------------------
0   0031320369     MORTGAGORS: TOWNSEND             DANA
                               BAX                  PATRICIA
    REGION CODE    ADDRESS   : 220 KENSINGTON ROAD
        01         CITY      :    HAMPTON FALLS
                   STATE/ZIP : NH  03844
    MORTGAGE AMOUNT :   202,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    201,850.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,412.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 60.29800
    ----------------------------------------------------------------
0   0031320807     MORTGAGORS: FEY                  EDWARD
                               BOSTWICK             ANNETTE
    REGION CODE    ADDRESS   : 5646 36TH AVENUE SOUTHWEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98126
    MORTGAGE AMOUNT :   257,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,698.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,759.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.00200
    ----------------------------------------------------------------
0   0031321268     MORTGAGORS: LEVENSON             PAUL

    REGION CODE    ADDRESS   : 214 BEACON STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   564,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    563,611.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,089.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031321300     MORTGAGORS: HARRISON             NINA

    REGION CODE    ADDRESS   : 85 EAST INDIA ROW UNIT PH G
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02110
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,764.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.89600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,908,900.00
                               P & I AMT:     13,422.74
                               UPB AMT:   1,907,498.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031321334     MORTGAGORS: WEISMAN              MITCHELL
                               WEISMAN              ANNMARIE
    REGION CODE    ADDRESS   : 6 LAMANCHA WAY
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,307.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.44600
    ----------------------------------------------------------------
0   0031321359     MORTGAGORS: TAO                  LIANG
                               WANG                 MAO
    REGION CODE    ADDRESS   : 183 HIGH STREET
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031321490     MORTGAGORS: SHERWOOD             DAVID
                               SHERWOOD             JEANNE
    REGION CODE    ADDRESS   : 1989 BARLEY ROAD
        01         CITY      :    MARRIOTTSVILLE
                   STATE/ZIP : MD  21104
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,818.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.17900
    ----------------------------------------------------------------
0   0031322274     MORTGAGORS: HEALD                PAUL
                               HEALD                VIRGINIA
    REGION CODE    ADDRESS   : 5537 STACY COURT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,302.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.90000
    ----------------------------------------------------------------
0   0031322308     MORTGAGORS: DALTON               RICHARD
                               DALTON               LINDA
    REGION CODE    ADDRESS   : 6111 PERSHING AVENUE
        01         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60516
    MORTGAGE AMOUNT :    92,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     92,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       615.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,179,000.00
                               P & I AMT:      8,086.57
                               UPB AMT:   1,178,428.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031322316     MORTGAGORS: SIMCIK               DAVID
                               SIMCIK               BRENDA
    REGION CODE    ADDRESS   : 5 S 023 ST. ANDREWS COURT
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60563
    MORTGAGE AMOUNT :    98,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     98,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       655.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.62100
    ----------------------------------------------------------------
0   0031323033     MORTGAGORS: MCKIM                ROBERT

    REGION CODE    ADDRESS   : 716 WALNUT AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,410.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,980.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323611     MORTGAGORS: SESSIONS             CHAD
                               SESSIONS             HOLLIE
    REGION CODE    ADDRESS   : 34210 N.W. 41ST. AVENUE
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : WA  98642
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,041.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031323710     MORTGAGORS: MARBLE               JOHN
                               VAUGHEY              KAREN
    REGION CODE    ADDRESS   : 1640 SANTA BARBARA AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,401.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.17140
    ----------------------------------------------------------------
0   0031324163     MORTGAGORS: GROTE                ANNE

    REGION CODE    ADDRESS   : 4 LEEWOOD ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       867.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/23
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 33.80200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,189,350.00
                               P & I AMT:      8,406.03
                               UPB AMT:   1,188,354.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031324171     MORTGAGORS: LEIBERMAN            NEIL
                               LEIBERMAN            CARRIE
    REGION CODE    ADDRESS   : 1478 BEACON STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02168
    MORTGAGE AMOUNT :   190,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,373.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/23
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 33.92800
    ----------------------------------------------------------------
0   0031324205     MORTGAGORS: CORNWELL             J
                               CORNWELL             STEPHANIE
    REGION CODE    ADDRESS   : 21 WESTWIND COURT
        01         CITY      :    SALEM
                   STATE/ZIP : SC  29676
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,951.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031324270     MORTGAGORS: BURZINSKI            GREGORY
                               BURZINSKI            CARA
    REGION CODE    ADDRESS   : 11 BEAR PATH
        01         CITY      :    HAMPTON
                   STATE/ZIP : NH  03842
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,793.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.38700
    ----------------------------------------------------------------
0   0031324338     MORTGAGORS: AYLWARD              JAMES
                               MOORE                ANN
    REGION CODE    ADDRESS   : 18 TOWER DRIVE
        01         CITY      :    TWP. OF MAPLEWOOD
                   STATE/ZIP : NJ  07040
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.63100
    ----------------------------------------------------------------
0   0031324494     MORTGAGORS: BOND                 ANDREW
                               BOND                 HAYAM
    REGION CODE    ADDRESS   : 6458 ASPENWOOD WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   257,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,506.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,462,900.00
                               P & I AMT:     10,274.66
                               UPB AMT:   1,461,251.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031324809     MORTGAGORS: MONTGOMERY           JOHN
                               PINCEK               ANN
    REGION CODE    ADDRESS   : 3630 BLUEBELL STREET
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   263,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,187.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031324817     MORTGAGORS: SACKS                ANTHONY
                               SACKS                ELLEN
    REGION CODE    ADDRESS   : 8490 CLIFFRIDGE LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   405,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,795.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,836.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.08800
    ----------------------------------------------------------------
0   0031324973     MORTGAGORS: BREBRIC              THOMAS
                               BREBRIC              REBECCA
    REGION CODE    ADDRESS   : 263 NORTH AVENUE
        01         CITY      :    WOOD RIDGE
                   STATE/ZIP : NJ  07075
    MORTGAGE AMOUNT :   153,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,069.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.46100
    ----------------------------------------------------------------
0   0031325079     MORTGAGORS: CAFFREY              EUGENE
                               CAFFREY              LEANNE
    REGION CODE    ADDRESS   : 27 WAVERLY PL.
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   151,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    151,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,030.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031325103     MORTGAGORS: BAYARSKY             MICHAEL
                               BAYARSKY             MARGIE
    REGION CODE    ADDRESS   : 19376 LAMBETH CT
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92508
    MORTGAGE AMOUNT :   139,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,029.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       952.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,112,900.00
                               P & I AMT:      7,687.12
                               UPB AMT:   1,111,062.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031325129     MORTGAGORS: SHERIFF              E.
                               SHERIFF              NANCY
    REGION CODE    ADDRESS   : 18 MAPLEWOOD CIRCLE
        01         CITY      :    FALMOUTH
                   STATE/ZIP : ME  04105
    MORTGAGE AMOUNT :   315,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.55100
    ----------------------------------------------------------------
0   0031325319     MORTGAGORS: MIERZWA              STEFAN
                               MIERZWA              CYNTHIA
    REGION CODE    ADDRESS   : 156 MOUNT PLEASANT AVE
        01         CITY      :    EAST HANOVER
                   STATE/ZIP : NJ  07936
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,057.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 47.27200
    ----------------------------------------------------------------
0   0031325632     MORTGAGORS: KULBARSH             LEE
                               KULBARSH             PAMELA
    REGION CODE    ADDRESS   : 3400 WOODLAND WAY
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,593.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031325889     MORTGAGORS: GORDON               TIMOTHY
                               GORDON               BELINDA
    REGION CODE    ADDRESS   : 8718 TRUMBULL
        01         CITY      :    SKOKIE
                   STATE/ZIP : IL  60203
    MORTGAGE AMOUNT :   233,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,575.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031326085     MORTGAGORS: MURPHY               BRIAN
                               MURPHY               STEPHANIE
    REGION CODE    ADDRESS   : 3 RENWICK DRIVE
        01         CITY      :    NORTON
                   STATE/ZIP : MA  02766
    MORTGAGE AMOUNT :   136,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    136,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       928.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.95300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,095,600.00
                               P & I AMT:      7,723.12
                               UPB AMT:   1,095,193.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031326424     MORTGAGORS: CREEGAN              ROBERT
                               CREEGAN              MARY
    REGION CODE    ADDRESS   : 23 BRENTWOOD ROAD
        01         CITY      :    CHELMSFORD
                   STATE/ZIP : MA  01824
    MORTGAGE AMOUNT :    70,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     70,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       459.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 25.00000
    ----------------------------------------------------------------
0   0031326473     MORTGAGORS: WILLIAMS             ROBERT

    REGION CODE    ADDRESS   : 7542 CLIFTON  ROAD
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.05400
    ----------------------------------------------------------------
0   0031326507     MORTGAGORS: BILBERRY             RICK
                               BILBERRY             KIMBRA
    REGION CODE    ADDRESS   : 3627 FLORIAN STREET
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   273,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,241.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,888.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031326986     MORTGAGORS: IWAMOTO              RODNEY
                               ANDREWS              TINA
    REGION CODE    ADDRESS   : 3745 EASTWOOD CIRCLE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95054
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031327745     MORTGAGORS: KAMHI                NAT
                               KAMHI                MICHIKO
    REGION CODE    ADDRESS   : 40 HAVERMEYER LANE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06870
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,012.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,150,650.00
                               P & I AMT:      7,972.57
                               UPB AMT:   1,149,838.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031328172     MORTGAGORS: LEVINSON             DAVID
                               LEVINSON             JEANNINE
    REGION CODE    ADDRESS   : 1414 MONTAUK HIGHWAY
        01         CITY      :    WATER MILL
                   STATE/ZIP : NY  11976
    MORTGAGE AMOUNT :   318,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 84.98600
    ----------------------------------------------------------------
0   0031328354     MORTGAGORS: PERKINSON            JOHN

    REGION CODE    ADDRESS   : 1004 NORTH ROBIN LANE
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85213
    MORTGAGE AMOUNT :   148,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    148,414.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,168.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031328834     MORTGAGORS: LAIRDIESON           FRANCIS
                               LAIRDIESON           PAMELA
    REGION CODE    ADDRESS   : LOT 2, 3653 PROVIDENCE ROAD
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,174.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.18600
    ----------------------------------------------------------------
0   0031329295     MORTGAGORS: NELSON               DAVID

    REGION CODE    ADDRESS   : 5235  N. RAVENSWOOD AVE. #28
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60640
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       690.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031329386     MORTGAGORS: YUAN                 XIAOZHEN
                               ZAHEDI               SEAN
    REGION CODE    ADDRESS   : 2108 ERNEST AVENUE #B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,785.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,125,600.00
                               P & I AMT:      7,994.43
                               UPB AMT:   1,125,074.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031329535     MORTGAGORS: SHAH                 KANCHAN
                               SHAH                 PURNIMA
    REGION CODE    ADDRESS   : 20541 EAST CANDLER COURT
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,761.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.49300
    ----------------------------------------------------------------
0   0031330848     MORTGAGORS: VARON                RIC
                               VARON                DEBBIE
    REGION CODE    ADDRESS   : 9660 RINDGE CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   283,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,978.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.57800
    ----------------------------------------------------------------
0   0031330921     MORTGAGORS: SHERRY               TERRELL
                               SHERRY               LINDA
    REGION CODE    ADDRESS   : 2418 MILLBANK DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,575.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031331168     MORTGAGORS: WING                 MALCOLM
                               WING                 CINDY
    REGION CODE    ADDRESS   : 14 POMPEII
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   295,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,120.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.31600
    ----------------------------------------------------------------
0   0031331473     MORTGAGORS: MULLIGAN             MICHAEL
                               MULLIGAN             BETH
    REGION CODE    ADDRESS   : 483 5TH STREET
        01         CITY      :    MONTARA
                   STATE/ZIP : CA  94037
    MORTGAGE AMOUNT :   343,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,965.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,521,850.00
                               P & I AMT:     10,698.71
                               UPB AMT:   1,519,401.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031331564     MORTGAGORS: DERNBACH             JOHN
                               DERNBACH             KIRSTEN
    REGION CODE    ADDRESS   : 11 ARGENTO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,611.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031331788     MORTGAGORS: GRASSER              RICHARD
                               GRASSER              BIRGITTA
    REGION CODE    ADDRESS   : 15 NINA LANE
        01         CITY      :    WHITE PLAINS
                   STATE/ZIP : NY  10605
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,934.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 79.61783
    ----------------------------------------------------------------
0   0031331796     MORTGAGORS: GARDINER             MICHAEL

    REGION CODE    ADDRESS   : 29 IRONWOOD
        01         CITY      :    MISSIONO VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,297.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.83400
    ----------------------------------------------------------------
0   0031331903     MORTGAGORS: JOSEPH               LISA
                               JOSEPH               STUART
    REGION CODE    ADDRESS   : 17 CRANBERRY CIRCLE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031332000     MORTGAGORS: FABISH               ROBERT
                               FABISH               DIANE
    REGION CODE    ADDRESS   : 21820 NE 137TH ST
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.70100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,551,000.00
                               P & I AMT:     10,922.67
                               UPB AMT:   1,549,157.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031332018     MORTGAGORS: JOLLIN               DAVID
                               JOLLIN               JANICE
    REGION CODE    ADDRESS   : 22 GOVERNOR LONG ROAD
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       997.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031332257     MORTGAGORS: REED                 HAROLD
                               REED                 PATRICIA
    REGION CODE    ADDRESS   : 2207 WESTWOOD DRIVE
        01         CITY      :    DENTON
                   STATE/ZIP : TX  76205
    MORTGAGE AMOUNT :    54,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     54,510.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       394.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.80000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.80000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031332265     MORTGAGORS: QUACH                HIEP
                               QUACH                CARYL
    REGION CODE    ADDRESS   : 1009 5TH AVENUE NORTH
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98109
    MORTGAGE AMOUNT :   356,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,716.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031332299     MORTGAGORS: DORRELL              PAUL
                               DORRELL              MERRILYN
    REGION CODE    ADDRESS   : 30725 NORTHEAST CANTER LANE
        01         CITY      :    SHERWOOD
                   STATE/ZIP : OR  97140
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,035.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,194.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031332703     MORTGAGORS: CROWNINSHIELD        JOANNE

    REGION CODE    ADDRESS   : 19 HIGHLAND AVENUE
        01         CITY      :    NORTH FALMOUTH
                   STATE/ZIP : MA  02556
    MORTGAGE AMOUNT :    34,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     34,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       231.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 25.37300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,043,050.00
                               P & I AMT:      7,370.68
                               UPB AMT:   1,040,263.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031334196     MORTGAGORS: HOBBS                GREGORY
                               HOBBS                BARBARA
    REGION CODE    ADDRESS   : 750 FRANKLIN STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80218
    MORTGAGE AMOUNT :   229,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,925.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,582.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.66500
    ----------------------------------------------------------------
0   0031334303     MORTGAGORS: ACHARYA              MALAY
                               KARABI               BHATTACHARYYA
    REGION CODE    ADDRESS   : 2415 SANDBURG STREET
        01         CITY      :    DUNN LORING
                   STATE/ZIP : VA  22027
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,376.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031334311     MORTGAGORS: DE FRANCISCO         DON

    REGION CODE    ADDRESS   : 9 STILLWATER
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   513,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    513,128.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,634.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.18800
    ----------------------------------------------------------------
0   0031335011     MORTGAGORS: BARAN                LISA

    REGION CODE    ADDRESS   : 7417 NORTH TALMAN AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60645
    MORTGAGE AMOUNT :   210,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,414.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031335094     MORTGAGORS: NOTORLEVA            KENNETH
                               NOTORLEVA            NADINE
    REGION CODE    ADDRESS   : 2 ALTA VISTA
        01         CITY      :    FOOTHILL RANCH
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,606.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,470,200.00
                               P & I AMT:     10,101.44
                               UPB AMT:   1,469,037.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031335250     MORTGAGORS: GOLSHAN              NASSER
                               ESFANDIARI           MAHTASH
    REGION CODE    ADDRESS   : 16405 WEST SUNSET BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   453,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    452,273.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,051.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.89400
    ----------------------------------------------------------------
0   0031335276     MORTGAGORS: AXTELL               GERALD
                               AXTELL               JEAN
    REGION CODE    ADDRESS   : 27320 EASTVALE ROAD
        01         CITY      :    PALOS VERDES PENINSULA
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,420.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.33300
    ----------------------------------------------------------------
0   0031335672     MORTGAGORS: ARNSTEIN             JOHN
                               ARNSTEIN             JILL
    REGION CODE    ADDRESS   : 4827 OAK PARK AVENUE
        01         CITY      :    LOS ANGELES (ENCINO AREA)
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,712.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031335714     MORTGAGORS: DEDEA                DOUGLAS
                               DEDEA                DEBORAH
    REGION CODE    ADDRESS   : 1517 HERITAGE PLACE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91740
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,610.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031335755     MORTGAGORS: VINCENT              NICHOLAS

    REGION CODE    ADDRESS   : 2105 PULLMAN LANE #B
        01         CITY      :    REDONDO  BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   311,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,036.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,178.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.34200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,770,500.00
                               P & I AMT:     12,161.35
                               UPB AMT:   1,768,054.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031335987     MORTGAGORS: KRASTEIN             GREGORY
                               KRASTEIN             MARIANA
    REGION CODE    ADDRESS   : 2120 VIA MONTECITO
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   334,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,313.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,369.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.71400
    ----------------------------------------------------------------
0   0031336084     MORTGAGORS: GANGER               GARY
                               GANGER               JULIE
    REGION CODE    ADDRESS   : 4 MARIPOSA
        01         CITY      :    DOVE CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,114.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.51600
    ----------------------------------------------------------------
0   0031336092     MORTGAGORS: TURLEY               GERALD
                               TURLEY               BERNARDINE
    REGION CODE    ADDRESS   : 12125 POPES HEAD ROAD
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,749.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 66.33800
    ----------------------------------------------------------------
0   0031336100     MORTGAGORS: COUCH                THOMAS
                               COUCH                STEPHANIE
    REGION CODE    ADDRESS   : 1692 MARYLAND STREET
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94701
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,575.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031336126     MORTGAGORS: WOODIN               CHRISTOPHER
                               WOODIN               JENNIFER
    REGION CODE    ADDRESS   : 6 BRIDGE STREET
        01         CITY      :    HAMILTON
                   STATE/ZIP : MA  01982
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    176,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,141.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,379,300.00
                               P & I AMT:      9,541.92
                               UPB AMT:   1,377,753.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031336217     MORTGAGORS: SUTTON               BOBBY
                               SUTTON               KARIN
    REGION CODE    ADDRESS   : 10 VERSAILLE CIRCLE
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   265,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,930.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 84.69600
    ----------------------------------------------------------------
0   0031336514     MORTGAGORS: VICK                 JONATHAN
                               VICK                 JULIE
    REGION CODE    ADDRESS   : 9525 SHOSHONE AVENUE
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,001.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031336621     MORTGAGORS: GORDON               WILLIAM
                               GORDON               MICHELLE
    REGION CODE    ADDRESS   : 30 RANGELEY STREET
        01         CITY      :    DORCHESTER
                   STATE/ZIP : MA  02124
    MORTGAGE AMOUNT :   144,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       985.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031336639     MORTGAGORS: PHILLIPS             GEORGE
                               PHILLIPS             DINA
    REGION CODE    ADDRESS   : 401 SOUTH ROSSMORE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90020
    MORTGAGE AMOUNT :   610,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    609,535.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,213.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.45450
    ----------------------------------------------------------------
0   0031337850     MORTGAGORS: WALKER               STUART
                               WALKER               MARGARET
    REGION CODE    ADDRESS   : 351 FOSS COURT
        01         CITY      :    LAKE BLUFF
                   STATE/ZIP : IL  60044
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.18800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,603,700.00
                               P & I AMT:     11,247.55
                               UPB AMT:   1,602,868.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031337868     MORTGAGORS: LARSEN               FRANCES
                               LARSEN               JAMES
    REGION CODE    ADDRESS   : 2633 YORKTOWN PLACE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.50109
    ----------------------------------------------------------------
0   0031338098     MORTGAGORS: BRADLEY              THOMAS
                               BRADLEY              SUSAN
    REGION CODE    ADDRESS   : 683 PARK HILL ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   298,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,055.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.06900
    ----------------------------------------------------------------
0   0031338429     MORTGAGORS: BEATTIE              KEVIN
                               BEATTIE              SUZANNE
    REGION CODE    ADDRESS   : 9 DIEDRICK PL
        01         CITY      :    EMERSON
                   STATE/ZIP : NJ  07630
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,118.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.76600
    ----------------------------------------------------------------
0   0031338510     MORTGAGORS: MAUDSLIEN            CLIFTON
                               MAUDSLIEN            LINDA
    REGION CODE    ADDRESS   : 98 UNION STREET # 1210
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98101
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,499.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031338585     MORTGAGORS: MIKESELL             PAIGE

    REGION CODE    ADDRESS   : 19 MUGFORD STREET, UNIT #1
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   110,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       753.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,189,000.00
                               P & I AMT:      8,266.07
                               UPB AMT:   1,187,837.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031339047     MORTGAGORS: WINSTON              MICHAEL
                               WINSTON              HEIDI
    REGION CODE    ADDRESS   : 140 WEST 74TH STREET #5F
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   297,625.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,625.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.64200
    ----------------------------------------------------------------
0   0031339138     MORTGAGORS: LEVINE               MARTIN

    REGION CODE    ADDRESS   : 245 SUNNYRIDGE AVE UNIT 55
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :    71,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     71,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       518.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.84700
    ----------------------------------------------------------------
0   0031339260     MORTGAGORS: NEUBURGER            ARLENE

    REGION CODE    ADDRESS   : 2730 CENTRAL STREET UNIT 3C
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :    72,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     72,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       491.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.06400
    ----------------------------------------------------------------
0   0031339286     MORTGAGORS: WEAVER               SCOTT
                               WEAVER               JOYCE
    REGION CODE    ADDRESS   : 8327 RIDGE CROSSING LANE
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22152
    MORTGAGE AMOUNT :   133,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    133,490.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       888.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031339310     MORTGAGORS: RYAN                 THOMAS
                               RYAN                 DEBORAH
    REGION CODE    ADDRESS   : 513 LONGMEADOW STREET
        01         CITY      :    CELEBRATION
                   STATE/ZIP : FL  34747
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,629.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,761.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,099,725.00
                               P & I AMT:      7,715.23
                               UPB AMT:   1,099,244.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031339807     MORTGAGORS: PHILLIPS             JOHN
                               PHILLIPS             VIRGINIA
    REGION CODE    ADDRESS   : 4946 BUTTERWORTH PLACE NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   179,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,210.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 43.82900
    ----------------------------------------------------------------
0   0031339815     MORTGAGORS: DEMAGHT              JOHN
                               DEMAGHT              CYNTHIA
    REGION CODE    ADDRESS   : 117 PEACHTREE
        01         CITY      :    WILLIAMSBURG
                   STATE/ZIP : VA  23188
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,624.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.90300
    ----------------------------------------------------------------
0   0031339898     MORTGAGORS: SEPPALA              KARL
                               SEPPALA              CYNTHIA
    REGION CODE    ADDRESS   : 1294 NORTH JAMESTOWN WAY
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   259,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,113.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.84600
    ----------------------------------------------------------------
0   0031340367     MORTGAGORS: ROSS                 PATRICIA

    REGION CODE    ADDRESS   : 156 SOUTH ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    196,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,353.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.05800
    ----------------------------------------------------------------
0   0031340482     MORTGAGORS: BEIRD                JAMES
                               BEIRD                DARIA
    REGION CODE    ADDRESS   : 71 OCEAN HILL DRIVE
        01         CITY      :    KINGSTON
                   STATE/ZIP : MA  02364
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,292.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,186.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,188,700.00
                               P & I AMT:      8,326.98
                               UPB AMT:   1,187,730.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031340862     MORTGAGORS: DOUGHERTY            JOSEPH
                               DOUGHERTY            CHRISTINE
    REGION CODE    ADDRESS   : 22W106 GLENRISE COURT
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   282,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,945.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031341290     MORTGAGORS: WASHINGTON           ALBERT
                               WASHINGTON           DEATRA
    REGION CODE    ADDRESS   : 624 SOUTH LARKSPUR LANE
        01         CITY      :    MATTESON
                   STATE/ZIP : IL  60443
    MORTGAGE AMOUNT :   236,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,324.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.83300
    ----------------------------------------------------------------
0   0031341597     MORTGAGORS: AFCHARIEH            SHAN
                               AFCHARIEH            LINDA
    REGION CODE    ADDRESS   : 1234 HILLGROVE PLACE
        01         CITY      :    BEVERLY HILLS AREA
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,489.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,229.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 30.54545
    ----------------------------------------------------------------
0   0031341613     MORTGAGORS: CHASE                MICHAEL
                               DARCY                LESLIE
    REGION CODE    ADDRESS   : 1 TEABERRY LANE
        01         CITY      :    TIBURN
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   572,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    570,898.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,297.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031341621     MORTGAGORS: COLLINS              JANICE
                               COLLINS              BERNARD
    REGION CODE    ADDRESS   : 18105 NORTHWEST MONTREUX DRIVE
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98027
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,381.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,769.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,006,650.00
                               P & I AMT:     14,947.33
                               UPB AMT:   2,004,039.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031341639     MORTGAGORS: LANGDON              HARRY
                               LANGDON              JUDITH
    REGION CODE    ADDRESS   : 181 NORTH MCCADDEN PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   584,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    583,289.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,490.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031341670     MORTGAGORS: LEWIN                ROBERT

    REGION CODE    ADDRESS   : 1523 FOOTHILL BLVD
        01         CITY      :    CALISTOGA
                   STATE/ZIP : CA  94515
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,411.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031341696     MORTGAGORS: MILLER               RONALD

    REGION CODE    ADDRESS   : 23925 PARK GRANADA
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,387.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,875.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031341704     MORTGAGORS: HILTON               FRANKLIN
                               HILTON               CHONG
    REGION CODE    ADDRESS   : 1160 FULTON STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   543,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,017.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,989.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031341720     MORTGAGORS: FIRST                DANNY

    REGION CODE    ADDRESS   : 2008-2010 HILLCREST ROAD UNITS1,2,3
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90038
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,400.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,040.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 68.37606
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,479,750.00
                               P & I AMT:     18,722.29
                               UPB AMT:   2,476,507.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031341795     MORTGAGORS: BARTSCH              WILLIAM
                               BARTSCH              SUSAN
    REGION CODE    ADDRESS   : 437 B AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,419.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 79.20792
    ----------------------------------------------------------------
0   0031341803     MORTGAGORS: MARTIN               TIMOTHY
                               SCHULER              CHELANE
    REGION CODE    ADDRESS   : 435 ISBEL DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,343.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,969.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 79.85100
    ----------------------------------------------------------------
0   0031341860     MORTGAGORS: KNIGHT               FORD
                               KNIGHT               NANCY
    REGION CODE    ADDRESS   : 266 MEDICINE ROCK LANE
        01         CITY      :    ROLLINS
                   STATE/ZIP : MT  59931
    MORTGAGE AMOUNT :   420,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,340.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,156.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 62.70800
    ----------------------------------------------------------------
0   0031341894     MORTGAGORS: MOCKO                PAUL

    REGION CODE    ADDRESS   : 142-144 CLIFFORD TERRACE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   615,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    614,106.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,352.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 75.09100
    ----------------------------------------------------------------
0   0031341985     MORTGAGORS: CONTIN               JOSE

    REGION CODE    ADDRESS   : 3089 WINDMILL CANYON DRIVE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   267,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,410.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98563
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,133,000.00
                               P & I AMT:     15,115.01
                               UPB AMT:   2,129,620.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342132     MORTGAGORS: LENDINO              JAMES
                               LENDINO              CARLIE
    REGION CODE    ADDRESS   : 2205 PALMER PLACE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   561,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,999.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,023.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.94900
    ----------------------------------------------------------------
0   0031342173     MORTGAGORS: CURRIE               DENNIS
                               CURRIE               DEBBIE
    REGION CODE    ADDRESS   : 312 SOUTH ROSEBUD COURT
        01         CITY      :    ANAHEIM HILLS
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,045.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342322     MORTGAGORS: OLSEN                JAMES
                               BERGER               STACY
    REGION CODE    ADDRESS   : 5760 HECKER PASS HIGHWAY
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   283,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,828.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.08500
    ----------------------------------------------------------------
0   0031342439     MORTGAGORS: LUO                  WENDY
                               LUO                  KAREN
    REGION CODE    ADDRESS   : 220 LADERA STREET
        01         CITY      :    MONTEREY PARK
                   STATE/ZIP : CA  91754
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,583.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,031.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.56700
    ----------------------------------------------------------------
0   0031342470     MORTGAGORS: ITAKURA              HARUO
                               ITAKURA              MELANIE
    REGION CODE    ADDRESS   : 26131 EAST DEL REY NO. E
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   110,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,435.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       773.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,492,850.00
                               P & I AMT:     10,602.52
                               UPB AMT:   1,489,891.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342561     MORTGAGORS: ENGELHARDT           DAVID
                               ENGELHARDT           HELEN
    REGION CODE    ADDRESS   : 2346 EUCLID AVENUE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   298,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,166.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.82900
    ----------------------------------------------------------------
0   0031342785     MORTGAGORS: PARKER               PETER

    REGION CODE    ADDRESS   : 6700 VICKIVIEW DRIVE
        01         CITY      :    WEST HILLS AREA
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,642.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031342876     MORTGAGORS: O'HALLORAN           TIMOTHY
                               O'HALLORAN           LAUREL
    REGION CODE    ADDRESS   : 1107 PICO AVENUE
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,636.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
0   0031343403     MORTGAGORS: BARTH                DELMAR
                               BARTH                MARILYN
    REGION CODE    ADDRESS   : 28041 PASEO ALDONZA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,465.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,383.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031343460     MORTGAGORS: HERZOG               TEDDY
                               NOVAC                AHUVA
    REGION CODE    ADDRESS   : 307-309 & 309A DUNCAN STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   429,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,491.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,336.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   250
    LTV :                 65.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,657,600.00
                               P & I AMT:     12,281.02
                               UPB AMT:   1,655,402.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031343494     MORTGAGORS: BAKER                ROGER
                               BAKER                LYNNETTE
    REGION CODE    ADDRESS   : 481 EAST TEANCUM ROAD
        01         CITY      :    HEBER CITY
                   STATE/ZIP : UT  84032
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,191.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,155.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031343676     MORTGAGORS: DE LUCA              DANESE
                               DE LUCA              VINCENT
    REGION CODE    ADDRESS   : 245 PASEO DE GRACIA
        01         CITY      :    (REDONDO BEACH AREA) TORR
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,257.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,357.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031343726     MORTGAGORS: DENISON              KATHLEEN

    REGION CODE    ADDRESS   : 2808 FALLBROOK LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,454.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,577.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031344245     MORTGAGORS: ROBARTS              KURT
                               ROBARTS              MARLENE
    REGION CODE    ADDRESS   : 66 BOXFORD ROAD
        01         CITY      :    BRADFORD
                   STATE/ZIP : MA  01835
    MORTGAGE AMOUNT :   155,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,062.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031344898     MORTGAGORS: HACKNEY              DAVID
                               HACKNEY              YOLANDE
    REGION CODE    ADDRESS   : 15507 HELEN DRIVE
        01         CITY      :    ACCOKEEK
                   STATE/ZIP : MD  20607
    MORTGAGE AMOUNT :   435,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,376.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,046.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,051,500.00
                               P & I AMT:     15,199.82
                               UPB AMT:   2,049,080.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031345077     MORTGAGORS: LOTZ                 BRUCE

    REGION CODE    ADDRESS   : 16 WINDSOR LANE
        01         CITY      :    TRENTON
                   STATE/ZIP : NJ  08620
    MORTGAGE AMOUNT :   166,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    166,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,315.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.51000
    ----------------------------------------------------------------
0   0031345275     MORTGAGORS: POLSKY               NANCY

    REGION CODE    ADDRESS   : 81 ASPEN LANE
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :    98,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     98,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       691.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.27800
    ----------------------------------------------------------------
0   0031345622     MORTGAGORS: MCLENNAN             MARY

    REGION CODE    ADDRESS   : 65 MT TENAYA DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   375,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,921.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,623.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031345887     MORTGAGORS: HOLLERAN             MICHAEL
                               HOLLERAN             DONNA
    REGION CODE    ADDRESS   : 2646 MEADOW HALL DRIVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,817.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031346067     MORTGAGORS: LUFKIN               ROBERT

    REGION CODE    ADDRESS   : 12961 MULHOLLAND DR
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   399,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,820.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,826.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.05700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,291,900.00
                               P & I AMT:      9,240.74
                               UPB AMT:   1,290,859.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031346158     MORTGAGORS: EDGE                 DON
                               EDGE                 CATHY
    REGION CODE    ADDRESS   : 11356 BAY LAUREL STREET
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,720.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
0   0031346364     MORTGAGORS: SINGLEY              RAMON
                               SINGLEY              WANDA
    REGION CODE    ADDRESS   : 6426 HALM AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90056
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,139.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 49.70000
    ----------------------------------------------------------------
0   0031346562     MORTGAGORS: EVANS                JAMES
                               EVANS                NANCY
    REGION CODE    ADDRESS   : 5 TRASK ROAD
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   125,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    125,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       810.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0031346885     MORTGAGORS: ENGLER               ROBERT
                               ENGLER               DOROTHEA
    REGION CODE    ADDRESS   : 64 PROSPECT STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02160
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,703.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.90900
    ----------------------------------------------------------------
0   0031346935     MORTGAGORS: MALKIEL              BARRY

    REGION CODE    ADDRESS   : 1320 BRIDGEWATER WALK
        01         CITY      :    SNELLVILLE
                   STATE/ZIP : GA  30078
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,184.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,385,500.00
                               P & I AMT:      9,523.14
                               UPB AMT:   1,383,747.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031347735     MORTGAGORS: HAWATMEH             KHALDOUN
                               HAWATMEH             KHLOOD
    REGION CODE    ADDRESS   : 17314 LASSEN COURT
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,721.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 72.58064
    ----------------------------------------------------------------
0   0031347750     MORTGAGORS: ALDAMA               ANTONIO
                               ALDAMA               RUTH
    REGION CODE    ADDRESS   : 2726 PEARTREE LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95121
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    195,847.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,337.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.40000
    ----------------------------------------------------------------
0   0031347933     MORTGAGORS: TATE                 LARRY
                               TATE                 KRISTINE
    REGION CODE    ADDRESS   : 14 SEMBRADO
        01         CITY      :    RANCHO SANTA MARGARITA AR
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,541.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.97400
    ----------------------------------------------------------------
0   0031348030     MORTGAGORS: KRUK                 PATRICK
                               KRUK                 INGRID
    REGION CODE    ADDRESS   : 7016 CORTE BLANCA
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   356,760.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,128.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.63300
    ----------------------------------------------------------------
0   0031348378     MORTGAGORS: SCHROEDER            GEORGE
                               SCHROEDER            JEAN
    REGION CODE    ADDRESS   : 18835 SOUTHWEST SCHROEDER LANE
        01         CITY      :    SHERWOOD
                   STATE/ZIP : OR  97140
    MORTGAGE AMOUNT :   302,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,831.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,137.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.78300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,567,810.00
                               P & I AMT:     11,059.60
                               UPB AMT:   1,566,069.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031348725     MORTGAGORS: KESSLER              DAVID
                               KESSLER              SHARON
    REGION CODE    ADDRESS   : 666 WEST MILLERS ROAD
        01         CITY      :    DES PLAINES
                   STATE/ZIP : IL  60016
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       875.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.46500
    ----------------------------------------------------------------
0   0031348808     MORTGAGORS: MAURICE              DIANE

    REGION CODE    ADDRESS   : 39 MARY LANE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031348865     MORTGAGORS: BARRY                WILLIAM
                               BARRY                KIMBERLY
    REGION CODE    ADDRESS   : 762 MILLER AVENUE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,450.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.50400
    ----------------------------------------------------------------
0   0031349038     MORTGAGORS: FERRAGUT             THEODORE

    REGION CODE    ADDRESS   : 417 SOUTH SAINT ASPAH STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   319,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
0   0031349160     MORTGAGORS: GRAHAM               JAMES
                               GRAHAM               GRACIELA
    REGION CODE    ADDRESS   : 25 GREYSTONE LANE
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,969.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.89400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,355,800.00
                               P & I AMT:      9,203.60
                               UPB AMT:   1,355,250.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031349319     MORTGAGORS: BARBARA              PAMELA
                               BARBARA              PETER
    REGION CODE    ADDRESS   : 1530 TURNBERRY CT
        01         CITY      :    GENEVA
                   STATE/ZIP : IL  60134
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,418.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.46666
    ----------------------------------------------------------------
0   0031349673     MORTGAGORS: CORRY                GEORGE
                               CORRY                VIRGINA
    REGION CODE    ADDRESS   : 26661 CALLE SALIDA
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92624
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,746.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031349756     MORTGAGORS: MORRIS               PHILLIP
                               MORRIS               HILARIE
    REGION CODE    ADDRESS   : 20969 NIGHTSHADE PLACE
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   365,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,892.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031349764     MORTGAGORS: SWIFT                ERNEST
                               SWIFT                REBECCA
    REGION CODE    ADDRESS   : 50 IDLEWOOD COURT
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,898.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.41700
    ----------------------------------------------------------------
0   0031349988     MORTGAGORS: MCCRADY              THOMAS
                               MCCRADY              ADRIENNE
    REGION CODE    ADDRESS   : 509 HI-LUSI AVENUE SOUTH
        01         CITY      :    MOUNT PROSPECT
                   STATE/ZIP : IL  60056
    MORTGAGE AMOUNT :   260,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,519,750.00
                               P & I AMT:     10,514.92
                               UPB AMT:   1,516,256.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031350374     MORTGAGORS: SHEEGOG              DAVID
                               SHEEGOG              FRANCES
    REGION CODE    ADDRESS   : 968 SOUTH LADEN LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,521.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,865.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031350721     MORTGAGORS: BROWER               RICHARD
                               BROWER               SHARON
    REGION CODE    ADDRESS   : 49 IDLEWILD PLACE NORTH HALF
        01         CITY      :    EDWARDS
                   STATE/ZIP : CO  81632
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.81900
    ----------------------------------------------------------------
0   0031350978     MORTGAGORS: REEDER               DAVID
                               REEDER               SHERRI
    REGION CODE    ADDRESS   : 1802 TIMBER RIDGE CIRCLE
        01         CITY      :    CORINTH
                   STATE/ZIP : TX  76205
    MORTGAGE AMOUNT :   194,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,856.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,356.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031351216     MORTGAGORS: MENDEZ               LAWRENCE
                               MENDEZ               JAMIE
    REGION CODE    ADDRESS   : 3748 THORNHILL DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   390,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,295.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,664.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031351620     MORTGAGORS: COBA                 JAMES
                               COBA                 NANCY
    REGION CODE    ADDRESS   : 22410 NE 195TH STREET
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,604.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,673,600.00
                               P & I AMT:     11,471.02
                               UPB AMT:   1,672,065.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031351646     MORTGAGORS: DEVINE               MICHAEL
                               DEVINE               MARGARET
    REGION CODE    ADDRESS   : 214 121ST ST
        01         CITY      :    STONE HARBOR
                   STATE/ZIP : NJ  08247
    MORTGAGE AMOUNT :   357,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,047.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031352172     MORTGAGORS: KARO                 DOUGLAS
                               KARO                 REBECCA
    REGION CODE    ADDRESS   : 7308 CHURCHILL ROAD
        01         CITY      :    MC LEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,269.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031352370     MORTGAGORS: ROSENBERG            JEROME
                               ROSENBERG            SUSAN
    REGION CODE    ADDRESS   : 74 EATON ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   215,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.48200
    ----------------------------------------------------------------
0   0031352594     MORTGAGORS: RYAN                 PAUL
                               WHELAN               DEIDRE
    REGION CODE    ADDRESS   : 45 ABBEY STREET
        01         CITY      :    MARSHFIELD
                   STATE/ZIP : MA  02050
    MORTGAGE AMOUNT :   138,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    138,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       906.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031352800     MORTGAGORS: JOHNSON              MATTHEW
                               JOHNSON              BARBARA
    REGION CODE    ADDRESS   : 4513  GASTON STREET
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   291,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,560.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,261,100.00
                               P & I AMT:      8,868.23
                               UPB AMT:   1,259,877.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031352917     MORTGAGORS: LANG                 MICHAEL
                               LANG                 WENDY-JO
    REGION CODE    ADDRESS   : 2512 TELLURIDE DRIVE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   143,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       976.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031353774     MORTGAGORS: ZAZULA               RALPH
                               ROSS                 MICHELE
    REGION CODE    ADDRESS   : 45 SHAWSHEEN ROAD UNIT #9
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031353998     MORTGAGORS: WEISZ                MICHAEL

    REGION CODE    ADDRESS   : 30135 VIA ARBOLEDA
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92591
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,651.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0031354103     MORTGAGORS: DECOSTER             RICHARD
                               DECOSTER             JANET
    REGION CODE    ADDRESS   : 1309 COUNTRYSIDE MANOR COURT
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63017
    MORTGAGE AMOUNT :   310,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,232.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.84300
    ----------------------------------------------------------------
0   0031354954     MORTGAGORS: ALPAIO               DIANE
                               MAHAL                KANWAL
    REGION CODE    ADDRESS   : 6085 BLACKWATER TRAIL
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30328
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,777.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,266,400.00
                               P & I AMT:      8,876.87
                               UPB AMT:   1,264,761.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031355563     MORTGAGORS: POWELSON             DENNIS
                               POWELSON             LORRAINE
    REGION CODE    ADDRESS   : 1323 SHADOWRIDGE DRIVE
        01         CITY      :    HUNTSVILLE
                   STATE/ZIP : AL  35803
    MORTGAGE AMOUNT :   267,805.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,606.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031355704     MORTGAGORS: CONANT               STEPHEN
                               CONANT               CAROL
    REGION CODE    ADDRESS   : 12 APPLE ORCHARD DRIVE
        01         CITY      :    BILLERICA
                   STATE/ZIP : MA  01821
    MORTGAGE AMOUNT :   142,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    142,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       981.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/23
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 74.73600
    ----------------------------------------------------------------
0   0031355720     MORTGAGORS: MURRY                DALLAS
                               MURRY                NATALIE
    REGION CODE    ADDRESS   : 13728 461ST PLACE SOUTHEAST
        01         CITY      :    NORTH BEND
                   STATE/ZIP : WA  98045
    MORTGAGE AMOUNT :   312,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,555.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,133.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031355829     MORTGAGORS: BLACK                PORTIA
                               BLACK                REGINALD
    REGION CODE    ADDRESS   : 155 CLEARWATER DRIVE
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   394,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,660.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,555.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 82.08300
    ----------------------------------------------------------------
0   0031356165     MORTGAGORS: WALKER               ROBERT
                               WALKER               SARA
    REGION CODE    ADDRESS   : 3365 KILBY PLACE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,704.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,492.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.34700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,605.00
                               P & I AMT:     10,035.73
                               UPB AMT:   1,485,527.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031356173     MORTGAGORS: O'BRIEN              KYLE
                               O'BRIEN              SUSAN
    REGION CODE    ADDRESS   : 143 PARK ROAD
        01         CITY      :    CHELMSFORD
                   STATE/ZIP : MA  01824
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,549.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.11100
    ----------------------------------------------------------------
0   0031356199     MORTGAGORS: MARIN                MATTHEW
                               MARIN                CAROL
    REGION CODE    ADDRESS   : 61 MOUNT PLEASANT TURNPIKE
        01         CITY      :    DENVILLE TWP.
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031356207     MORTGAGORS: BROUSSEAU            DALE

    REGION CODE    ADDRESS   : 124 DOVER STREET
        01         CITY      :    MEDFORD
                   STATE/ZIP : MA  02155
    MORTGAGE AMOUNT :    97,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     97,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       661.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.48900
    ----------------------------------------------------------------
0   0031356256     MORTGAGORS: LARISCY              JOSEPH
                               LARISCY              RUTH
    REGION CODE    ADDRESS   : 180 PLUM NELLY ROAD
        01         CITY      :    ATHENS
                   STATE/ZIP : GA  30606
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031356355     MORTGAGORS: NELSON               GREGORY

    REGION CODE    ADDRESS   : 57 CRYSTAL AVENUE
        01         CITY      :    WEST ORANGE
                   STATE/ZIP : NJ  07052
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.00200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,215,150.00
                               P & I AMT:      8,503.08
                               UPB AMT:   1,214,925.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031356371     MORTGAGORS: BOHN                 DAVID
                               KLUDJIAN             LISA
    REGION CODE    ADDRESS   : 19700 TRULL BROOK DRIVE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,715.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,140.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.52700
    ----------------------------------------------------------------
0   0031356454     MORTGAGORS: WATTS                JAMES
                               WATTS                LISA
    REGION CODE    ADDRESS   : 183 MARK TWAIN AVENUE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,779.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.20000
    ----------------------------------------------------------------
0   0031356488     MORTGAGORS: RYDER                KEVIN
                               RYDER                LINDA
    REGION CODE    ADDRESS   : 16 ALLEN ROAD
        01         CITY      :    EASTON
                   STATE/ZIP : MA  02356
    MORTGAGE AMOUNT :   156,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    156,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,024.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031356512     MORTGAGORS: MURPHY               DONALD
                               MURPHY               MARY
    REGION CODE    ADDRESS   : 95 RHINECLIFF STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : MA  01274
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,010.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0031356520     MORTGAGORS: BARUCCI              JOHN
                               O'CONNELL            JENNIFER
    REGION CODE    ADDRESS   : 334 PLAIN STREET
        01         CITY      :    STOUGHTON
                   STATE/ZIP : MA  02072
    MORTGAGE AMOUNT :   115,425.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,425.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       787.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,048,425.00
                               P & I AMT:      7,039.84
                               UPB AMT:   1,047,920.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031356629     MORTGAGORS: MARSH                ROBERT
                               MARSH                SHARON
    REGION CODE    ADDRESS   : 36118 POST OAK CIRCLE
        01         CITY      :    MAGNOLIA
                   STATE/ZIP : TX  77355
    MORTGAGE AMOUNT :   237,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,223.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,659.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031357064     MORTGAGORS: WIGFALL              SIDNEY
                               INGRAM-WIGFALL       NATACHA
    REGION CODE    ADDRESS   : 29 MATTAWANG DRIVE
        01         CITY      :    SOMERSET
                   STATE/ZIP : NJ  08873
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.51300
    ----------------------------------------------------------------
0   0031357171     MORTGAGORS: PETTITT              DENNIS
                               PETTITT              PEGGY
    REGION CODE    ADDRESS   : 874 NEON FOREST
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80501
    MORTGAGE AMOUNT :   289,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,723.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.25600
    ----------------------------------------------------------------
0   0031357247     MORTGAGORS: GAGICH               WADE
                               GAGICH               ELIZABETH
    REGION CODE    ADDRESS   : 740 ARBOLADO DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,029.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.43200
    ----------------------------------------------------------------
0   0031357262     MORTGAGORS: SULLIVAN             CHARLES
                               DORIA                SUZANNE
    REGION CODE    ADDRESS   : 817 SOUTHPORT DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   419,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,005.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,006.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,514,950.00
                               P & I AMT:     10,641.28
                               UPB AMT:   1,512,765.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031357288     MORTGAGORS: SIARA                THADDEUS
                               SIARA                ROBIN
    REGION CODE    ADDRESS   : 6222 SADDLETREE LANE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,603.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0031357296     MORTGAGORS: ZAWACKI              MARK
                               ZAWACKI              KRISTIN
    REGION CODE    ADDRESS   : 389 HATCHER COURT
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   407,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,608.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,882.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357312     MORTGAGORS: STONG                JUDY

    REGION CODE    ADDRESS   : 17620 LA BAJADA
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,456.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031357320     MORTGAGORS: PINETTE              MICHAEL
                               PINETTE              JOAN
    REGION CODE    ADDRESS   : 1414 MIRAVALLE AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   680,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    678,334.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,228.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357346     MORTGAGORS: DUNCAN               WILLIAM
                               GAMBLE DUNCAN        LORIS
    REGION CODE    ADDRESS   : 27434 SANDY SHORES DRIVE SW
        01         CITY      :    VASHON ISLAND
                   STATE/ZIP : WA  98070
    MORTGAGE AMOUNT :   431,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,669.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,164.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,223,450.00
                               P & I AMT:     16,473.95
                               UPB AMT:   2,219,672.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031357353     MORTGAGORS: SPARKS               STEPHEN
                               LIDDY                PATRICIA
    REGION CODE    ADDRESS   : 790-792 ARKANSAS STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94107
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,330.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,786.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 74.45200
    ----------------------------------------------------------------
0   0031357379     MORTGAGORS: ROBISON              RAYMOND
                               ROBISON              SHERRY
    REGION CODE    ADDRESS   : 200 RICARDO ROAD
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   454,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,833.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357387     MORTGAGORS: SIMOWITZ             CAROL

    REGION CODE    ADDRESS   : 16 CAZNEAU AVENUE
        01         CITY      :    SAUSALITO
                   STATE/ZIP : CA  94965
    MORTGAGE AMOUNT :   438,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,425.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,252.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 76.17391
    ----------------------------------------------------------------
0   0031357536     MORTGAGORS: HOUCK                BRUCE
                               HOUCK                LISA
    REGION CODE    ADDRESS   : 5 CRESTWOOD DR
        01         CITY      :    JOLIET
                   STATE/ZIP : IL  60432
    MORTGAGE AMOUNT :   127,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       857.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031357544     MORTGAGORS: LANGLAND             ARTHUR
                               LANGLAND             JANE
    REGION CODE    ADDRESS   : 930 SUMMIT STREET
        01         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60515
    MORTGAGE AMOUNT :   136,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    136,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       916.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.53200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,665,700.00
                               P & I AMT:     12,266.56
                               UPB AMT:   1,663,888.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031357742     MORTGAGORS: GRADY                KELLY
                               GRADY                JAMES
    REGION CODE    ADDRESS   : 17 LORRAINE STREET
        01         CITY      :    GLEN RIDGE
                   STATE/ZIP : NJ  07028
    MORTGAGE AMOUNT :   112,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    112,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       757.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031357825     MORTGAGORS: BOTWINICK            MICHAEL
                               BOTWINICK            KATHY
    REGION CODE    ADDRESS   : 1 WHITFIELD COURT
        01         CITY      :    ROCKAWAY
                   STATE/ZIP : NJ  07005
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.42105
    ----------------------------------------------------------------
0   0031358179     MORTGAGORS: TANG                 HAI

    REGION CODE    ADDRESS   : 4724 BRIGHTWOOD ROAD
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   321,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,867.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.37300
    ----------------------------------------------------------------
0   0031358518     MORTGAGORS: RODMAN               PAUL
                               RODMAN               LAURA
    REGION CODE    ADDRESS   : 51 HAWTHORNE VILLAGE ROAD
        01         CITY      :    NASHUA
                   STATE/ZIP : NH  03062
    MORTGAGE AMOUNT :   234,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,887.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,659.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031358971     MORTGAGORS: LEWIS                MICHAEL
                               LEWIS                LAUREN
    REGION CODE    ADDRESS   : 3713 EAST REDFIELD ROAD
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85234
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,784.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.72600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,219,000.00
                               P & I AMT:      8,476.12
                               UPB AMT:   1,218,039.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031358989     MORTGAGORS: PERNICK              CHRISTINE
                               PERNICK              LARRY
    REGION CODE    ADDRESS   : 7 REGINA
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  96629
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.53200
    ----------------------------------------------------------------
0   0031359029     MORTGAGORS: ALVI                 ADNAN

    REGION CODE    ADDRESS   : 217 TENBY COURT
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   261,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,705.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031359128     MORTGAGORS: KIM                  YOUNG
                               KIM                  YONG
    REGION CODE    ADDRESS   : 16308 SPRING PARK LANE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   198,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    197,719.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,418.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.60500
    ----------------------------------------------------------------
0   0031359144     MORTGAGORS: LEE                  THOMAS
                               LEE                  ELIZABETH
    REGION CODE    ADDRESS   : 7332 BANGOR LANE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92506
    MORTGAGE AMOUNT :   131,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,227.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       949.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 87.33300
    ----------------------------------------------------------------
0   0031359169     MORTGAGORS: MILNER               PHILIP
                               MILNER               CELIA
    REGION CODE    ADDRESS   : 29066 CLIFFSIDE DRIVE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   605,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    604,205.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,492.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 30.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,455,900.00
                               P & I AMT:     10,531.96
                               UPB AMT:   1,453,481.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359185     MORTGAGORS: JABLONSKI            MARC

    REGION CODE    ADDRESS   : 3623-3625 17TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   478,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    477,755.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,510.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359219     MORTGAGORS: HUNT                 WENDY

    REGION CODE    ADDRESS   : 7000 PANORAMIC HIGHWAY
        01         CITY      :    STINSON BEACH
                   STATE/ZIP : CA  94970
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,148.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,081.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 64.61500
    ----------------------------------------------------------------
0   0031359235     MORTGAGORS: LA FRENIERE          ANNETTE

    REGION CODE    ADDRESS   : 7919 TURTLE CREEK BLVD
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.91600
    ----------------------------------------------------------------
0   0031359284     MORTGAGORS: DAVIS                JOSEPH
                               DAVIS                HEATHER
    REGION CODE    ADDRESS   : 28302 CAMINO LA RONDA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   466,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,271.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,425.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031359292     MORTGAGORS: OSHIMO               THOMAS
                               YUEN                 TINA
    REGION CODE    ADDRESS   : 105 ST JAMES DR
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,921.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.55300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,975,300.00
                               P & I AMT:     14,261.96
                               UPB AMT:   1,971,907.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359425     MORTGAGORS: FURRA                RALPH
                               FURRA                JULIE
    REGION CODE    ADDRESS   : 7042 WEST OCEAN FRONT
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92661
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,219.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,255.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359532     MORTGAGORS: FREEMAN              ROBERT

    REGION CODE    ADDRESS   : 280 ABRAHAMS LANE
        01         CITY      :    VILLANOVA
                   STATE/ZIP : PA  19085
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,735.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 21.42800
    ----------------------------------------------------------------
0   0031359557     MORTGAGORS: GRAHAM               JAMES
                               GRAHAM               KIMBERLEY
    REGION CODE    ADDRESS   : 1470 CREEK ROAD
        01         CITY      :    HUNTINGDON VALLEY
                   STATE/ZIP : PA  19006
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,623.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,680.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359771     MORTGAGORS: ARVIN                L.
                               LAFIA                MONIQUE
    REGION CODE    ADDRESS   : 16505 AKRON STREET
        01         CITY      :    PACIFIC PALISADES AREA
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   402,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,186.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,745.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.70200
    ----------------------------------------------------------------
0   0031359797     MORTGAGORS: HACKER               HENRY
                               HACKER               DARLENE
    REGION CODE    ADDRESS   : 16129  VIA MADERA CIRCLE
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,581.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.08900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,105,500.00
                               P & I AMT:     14,800.01
                               UPB AMT:   2,103,345.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359995     MORTGAGORS: GONZALEZ             GREGORY
                               BORN                 CHARLEAN
    REGION CODE    ADDRESS   : 26 HANCOCK STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,749.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.54100
    ----------------------------------------------------------------
0   0031360019     MORTGAGORS: PAUL                 SUMEET

    REGION CODE    ADDRESS   : 415 ALEXIA COURT
        01         CITY      :    WHEELING
                   STATE/ZIP : IL  60090
    MORTGAGE AMOUNT :   145,290.00  OPTION TO CONVERT :
    UNPAID BALANCE :    145,290.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       978.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.04600
    ----------------------------------------------------------------
0   0031360159     MORTGAGORS: ENGLISH              TIMOTHY

    REGION CODE    ADDRESS   : 3121 FREDERICK STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,530.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0031360431     MORTGAGORS: RUMPEL               SHARON

    REGION CODE    ADDRESS   : 16 SWAMP RD
        01         CITY      :    NEWTON
                   STATE/ZIP : CT  06470
    MORTGAGE AMOUNT :    90,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     89,934.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       637.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031360456     MORTGAGORS: MIZRAHI              SHIMON
                               MIZRAHI              JULIE
    REGION CODE    ADDRESS   : 21806 SOUTHEAST 28TH STREET
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   296,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,819.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,183,540.00
                               P & I AMT:      8,271.20
                               UPB AMT:   1,182,325.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031360639     MORTGAGORS: DING                 KUNG-HAU
                               DING                 MICHELLE
    REGION CODE    ADDRESS   : 10 CUSHING STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   189,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    189,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,225.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0031360662     MORTGAGORS: MOORE                COLLEEN
                               MOORE                PETER
    REGION CODE    ADDRESS   : 39 CHRISTOPHER ROAD
        01         CITY      :    NORWELL
                   STATE/ZIP : MA  02061
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    212,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,446.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.60300
    ----------------------------------------------------------------
0   0031360977     MORTGAGORS: RUSSELL              KYLE

    REGION CODE    ADDRESS   : 7 SHADWELL STREET
        01         CITY      :    NASHUA
                   STATE/ZIP : NH  03060
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       778.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 83.33300
    ----------------------------------------------------------------
0   0031361124     MORTGAGORS: MOUGHAN              DEBORAH
                               MOUGHAN              MARY
    REGION CODE    ADDRESS   : 55 GLENDALE ROAD
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       955.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031361181     MORTGAGORS: MORTENSEN            JOHN
                               VU                   QUY
    REGION CODE    ADDRESS   : 2623 ORCHARD DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,811.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     914,500.00
                               P & I AMT:      6,156.32
                               UPB AMT:     913,811.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          209
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031361223     MORTGAGORS: WALSTON              ELMER
                               WALSTON              JOAN
    REGION CODE    ADDRESS   : 1666 ASHLAND AVENUE
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,546.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.18600
    ----------------------------------------------------------------
0   0031361371     MORTGAGORS: JAYACHANDRAN         PURUSHOTHAMAN
                               JAYACHANDRAN         RENUKA
    REGION CODE    ADDRESS   : 1168 LA ROCHELLE TERRACE UNIT # F
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94089
    MORTGAGE AMOUNT :   266,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,043.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.12800
    ----------------------------------------------------------------
0   0031362775     MORTGAGORS: STESKA               MARK
                               STESKA               KATHLEEN
    REGION CODE    ADDRESS   : 2 ALTEZZA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,775.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.48700
    ----------------------------------------------------------------
0   0031362981     MORTGAGORS: LAW                  MARK
                               LAIER                MARY
    REGION CODE    ADDRESS   : 22517 CLEARCREEK COURT
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   409,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,680.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,790.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.92000
    ----------------------------------------------------------------
0   0031363104     MORTGAGORS: ROSENTHAL            LEIGH

    REGION CODE    ADDRESS   : 4063 NEWTON STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   299,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,743.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,560,650.00
                               P & I AMT:     10,727.33
                               UPB AMT:   1,558,789.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          210
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031363393     MORTGAGORS: GRIFFIN              NORMAN
                               GRIFFIN              BARBARA
    REGION CODE    ADDRESS   : 7884 MOORFOOT COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   242,730.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,320.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.90000
    ----------------------------------------------------------------
0   0031364060     MORTGAGORS: THOMPSON             PAUL
                               THOMPSON             JODY
    REGION CODE    ADDRESS   : 211 NORTH PAYNE STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   158,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,110.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031364243     MORTGAGORS: CHANDLER             FRANKLIN
                               SMITH-CHANDLER       CARLA
    REGION CODE    ADDRESS   : 28198 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   285,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,277.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031364789     MORTGAGORS: LITTEE               JEAN-CLAUDE
                               LITTEE               JACQUELINE
    REGION CODE    ADDRESS   : 228 LUCAS PARK DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,396.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 53.26087
    ----------------------------------------------------------------
0   0031364813     MORTGAGORS: LEYVA                ANTHONY
                               BRODERSON            BETH
    REGION CODE    ADDRESS   : 7244 EVANS MILL ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,518.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,271,980.00
                               P & I AMT:      8,965.60
                               UPB AMT:   1,270,312.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          211
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031364896     MORTGAGORS: BEAL                 JEFFREY
                               BEAL                 DIANE
    REGION CODE    ADDRESS   : 11317 MAGNOLIA PLACE
        01         CITY      :    SMITHFIELD
                   STATE/ZIP : VA  23430
    MORTGAGE AMOUNT :   253,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,052.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031365026     MORTGAGORS: RAY                  JAMES
                               RAY                  TERRY
    REGION CODE    ADDRESS   : 222 TAMERLAINE DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   307,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,960.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031365067     MORTGAGORS: VON RUEDEN           RICHARD
                               VON RUEDEN           VIRGINIA
    REGION CODE    ADDRESS   : 3 PLOTKA LANE
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031365240     MORTGAGORS: MORAN                MATTHEW
                               PARKIN               SUZETTE
    REGION CODE    ADDRESS   : 3822 BROOKDALE BOULEVARD
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   269,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,225.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031365414     MORTGAGORS: RUNDIN               WALTER
                               RUNDIN               STEPHANIE
    REGION CODE    ADDRESS   : 3251 WOODVIEW DR
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,783.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,199.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.71700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,477,250.00
                               P & I AMT:     10,246.18
                               UPB AMT:   1,476,021.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          212
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031365786     MORTGAGORS: FUH                  JONATHAN

    REGION CODE    ADDRESS   : 3423 IONE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   303,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,774.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.98500
    ----------------------------------------------------------------
0   0031366099     MORTGAGORS: SARIAN               RONALD
                               SARIAN               KAREN
    REGION CODE    ADDRESS   : 828 WILADONDA DRIVE
        01         CITY      :    LA CANADA
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,707.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.25500
    ----------------------------------------------------------------
0   0031366214     MORTGAGORS: GELLERT              GEORGE
                               GELLERT              ANDREA
    REGION CODE    ADDRESS   : 117 PLANTATION DRIVE
        01         CITY      :    SUFFIELD
                   STATE/ZIP : CT  06078
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.84664
    ----------------------------------------------------------------
0   0031366339     MORTGAGORS: SCHWENDT             JOSEPH
                               SCHWENDT             KAREN
    REGION CODE    ADDRESS   : 117 BOUVANT DRIVE
        01         CITY      :    PRINCETON TOWNSHIP
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 37.03700
    ----------------------------------------------------------------
0   0031366370     MORTGAGORS: CANTER               DOUGLAS
                               CANTER               CARRIE
    REGION CODE    ADDRESS   : 3721 WENTWOOD DRIVE
        01         CITY      :    UNIVERSITY PARK
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,435.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,555.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,568,250.00
                               P & I AMT:     10,805.00
                               UPB AMT:   1,566,527.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          213
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031366404     MORTGAGORS: ARCHAMBEAU           KEITH
                               MASTRO               FLEURETTE
    REGION CODE    ADDRESS   : 718 CHANTRY CIRCLE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,201.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.53600
    ----------------------------------------------------------------
0   0031366487     MORTGAGORS: LUDINGTON            ANN
                               LUDINGTON            JAMES
    REGION CODE    ADDRESS   : 3156 PASEO ROBLES
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,518.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.07407
    ----------------------------------------------------------------
0   0031366529     MORTGAGORS: MILLS                KELLY
                               MILLS                JOLEEN
    REGION CODE    ADDRESS   : 5027 PAVO COURT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,618.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.56750
    ----------------------------------------------------------------
0   0031366909     MORTGAGORS: FALUDI               LESLIE
                               FALUDI               TERRI
    REGION CODE    ADDRESS   : 492 EAST 16TH PLACE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,756.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031366958     MORTGAGORS: MURPHY               STEPHEN

    REGION CODE    ADDRESS   : 32971 DANAPINE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   329,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,149.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,275.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,800.00
                               P & I AMT:     10,343.32
                               UPB AMT:   1,488,244.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          214
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031366974     MORTGAGORS: HOLMES               HOLBERT
                               HOLMES               ELMA
    REGION CODE    ADDRESS   : 2611 EAST MARY COURT
        01         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91792
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,736.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,064.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031367055     MORTGAGORS: SHU                  SUISHENG
                               SHU                  CHIEW-YUN
    REGION CODE    ADDRESS   : 7322 URSHAN WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,042.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031367154     MORTGAGORS: STALLARD             DONNA

    REGION CODE    ADDRESS   : 3533 STONECREEK CT
        01         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76137
    MORTGAGE AMOUNT :   127,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,300.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       869.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98192
    ----------------------------------------------------------------
0   0031367295     MORTGAGORS: KING                 CHRISTOPHER
                               KING                 KELLEY
    REGION CODE    ADDRESS   : 1074 EAST ILIFF WAY
        01         CITY      :    SUPERIOR
                   STATE/ZIP : CO  80027
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,790.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031367519     MORTGAGORS: BISTRUP              PETER

    REGION CODE    ADDRESS   : 425 GRANT AVENUE #25
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,107,900.00
                               P & I AMT:      7,597.44
                               UPB AMT:   1,106,682.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          215
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031367931     MORTGAGORS: MERTENS              GLEN
                               MERTENS              IRMA
    REGION CODE    ADDRESS   : 5399 HARTER LANE
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   340,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,547.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,382.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031368178     MORTGAGORS: ATTILIO              DAVID
                               ATTILIO              MARIA
    REGION CODE    ADDRESS   : 926 ALLAIRE ROAD
        01         CITY      :    SPRING LAKE
                   STATE/ZIP : NJ  07762
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,212.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.45400
    ----------------------------------------------------------------
0   0031368400     MORTGAGORS: CALABRO              ANTHONY
                               CALABRO              SUSAN
    REGION CODE    ADDRESS   : 1454 GARRETT DR
        01         CITY      :    WALL TWP.
                   STATE/ZIP : NJ  07719
    MORTGAGE AMOUNT :   167,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    167,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,167.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.85000
    ----------------------------------------------------------------
0   0031368418     MORTGAGORS: DUBOSE               JOHN
                               DUBOSE               LYDIA
    REGION CODE    ADDRESS   : 47 MILLTOWN RD
        01         CITY      :    DANBURY
                   STATE/ZIP : CT  06811
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,648.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031368434     MORTGAGORS: RUIZ                 RUBEN
                               RUIZ                 GENOVEVA
    REGION CODE    ADDRESS   : 6811 & 6811 A,B & C MIDDLETON STREE
        01         CITY      :    HUNTINGTON PARK AREA
                   STATE/ZIP : CA  90255
    MORTGAGE AMOUNT :   158,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,151.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,202.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,087,650.00
                               P & I AMT:      7,614.27
                               UPB AMT:   1,087,298.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          216
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031368657     MORTGAGORS: FISHER               LAWRENCE
                               FISHER               JENNIFER
    REGION CODE    ADDRESS   : 14210 ACADEMY OAKS LANE
        01         CITY      :    CLOVIS
                   STATE/ZIP : CA  93611
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,751.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031368897     MORTGAGORS: GONZALEZ             ALFONSO
                               GONZALEZ             ANTONIA
    REGION CODE    ADDRESS   : 6109 NORTH CALDWELL AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60646
    MORTGAGE AMOUNT :   125,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    125,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       842.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.78900
    ----------------------------------------------------------------
0   0031369929     MORTGAGORS: FITZGERALD           JOSEPH
                               FITZGERALD           KATHRYN
    REGION CODE    ADDRESS   : 215 MORGAN STREET
        01         CITY      :    SOUTH HADLEY
                   STATE/ZIP : MA  01075
    MORTGAGE AMOUNT :   138,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    138,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,059.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.61000
    ----------------------------------------------------------------
0   0031370224     MORTGAGORS: TALBOTT              SHELLY

    REGION CODE    ADDRESS   : 48 CHANDON
        01         CITY      :    NEWPORT COAST AREA
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,465.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0031370281     MORTGAGORS: PFAUSER              CHRISTOPHER
                               GOW                  ROBERT
    REGION CODE    ADDRESS   : 3026 THAYER STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,183,750.00
                               P & I AMT:      8,346.03
                               UPB AMT:   1,182,966.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          217
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031370539     MORTGAGORS: REIFF                EDWARD
                               REIFF                SHARYN
    REGION CODE    ADDRESS   : 8341 NORTH KEYSTONE AVENUE
        01         CITY      :    SKOKIE
                   STATE/ZIP : IL  60076
    MORTGAGE AMOUNT :   100,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       682.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.68400
    ----------------------------------------------------------------
0   0031370570     MORTGAGORS: WEEK                 MICHAEL
                               KOCOUR               PATRICIA
    REGION CODE    ADDRESS   : 948 VINE STREET
        01         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   206,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    206,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,405.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.37500
    ----------------------------------------------------------------
0   0031370620     MORTGAGORS: STEPHENSON           SCOTT
                               STEPHENSON           SALLY
    REGION CODE    ADDRESS   : 407 KELLING LANE
        01         CITY      :    GLENCOE
                   STATE/ZIP : IL  60022
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031370729     MORTGAGORS: LEWIS                STEPHEN
                               LEWIS                DEBORAH
    REGION CODE    ADDRESS   : 216 VIA DIJON
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,603.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 46.01700
    ----------------------------------------------------------------
0   0031370976     MORTGAGORS: ARBOGAST             JOHN
                               ARBOGAST             MARGARET
    REGION CODE    ADDRESS   : 1022 NORTH DANA FOOTHILL ROAD
        01         CITY      :    NIPOMO
                   STATE/ZIP : CA  93444
    MORTGAGE AMOUNT :   371,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,697.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,595.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,265,350.00
                               P & I AMT:      8,745.15
                               UPB AMT:   1,264,400.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          218
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031371172     MORTGAGORS: BOTZBACH             RICHARD
                               BOTZBACH             PAM
    REGION CODE    ADDRESS   : 11712 VIA RANCHO
        01         CITY      :    SANTA ANA AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   431,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,358.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,013.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.81400
    ----------------------------------------------------------------
0   0031371339     MORTGAGORS: HARRINGTON           JOHN
                               HARRINGTON           SHEILA
    REGION CODE    ADDRESS   : 1865 GOLDEN EAGLE COURT
        01         CITY      :    BROOMFIELD
                   STATE/ZIP : CO  80020
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,684.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,755.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031371784     MORTGAGORS: DOWLING              JAMES
                               DOWLING              MELINDA
    REGION CODE    ADDRESS   : 18406 LLAGAS CREEK DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,433.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,760.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.59000
    ----------------------------------------------------------------
0   0031372287     MORTGAGORS: PRICE                CHARLES

    REGION CODE    ADDRESS   : 7901 GULF STREET
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75035
    MORTGAGE AMOUNT :    97,272.00  OPTION TO CONVERT :
    UNPAID BALANCE :     97,199.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       680.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031372337     MORTGAGORS: RISEBOROUGH          SONOYO
                               RISEBOROUGH          ADRIAN
    REGION CODE    ADDRESS   : 7 CARLTON ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.57800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,590,272.00
                               P & I AMT:     11,061.17
                               UPB AMT:   1,588,676.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          219
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031372386     MORTGAGORS: BANGEN               JEFFREY
                               BANGEN               AMY
    REGION CODE    ADDRESS   : 16220 39TH PLACE NORTH
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   247,030.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,842.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031372576     MORTGAGORS: KOHR                 BRENT
                               KOHR                 SUSAN
    REGION CODE    ADDRESS   : 3692 PLEASANT VALLEY ROAD
        01         CITY      :    YORK
                   STATE/ZIP : PA  17402
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,559.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.91300
    ----------------------------------------------------------------
0   0031372964     MORTGAGORS: GAGNON               STEPHEN
                               GAGNON               MARTHA
    REGION CODE    ADDRESS   : 65 PRESCOTT STREET
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   197,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    197,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,277.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 77.25400
    ----------------------------------------------------------------
0   0031373020     MORTGAGORS: FELDE                PATRICK
                               FELDE                DOREEN
    REGION CODE    ADDRESS   : 21582 MONTBURY DRIVE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,792.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.50000
    ----------------------------------------------------------------
0   0031373350     MORTGAGORS: AUSTIN               MICHAEL

    REGION CODE    ADDRESS   : 1720 SURREY LANE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,555.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.89400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,363,030.00
                               P & I AMT:      9,299.59
                               UPB AMT:   1,362,194.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          220
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031373707     MORTGAGORS: KASPAR               MARIA
                               SHELTON              STEVEN
    REGION CODE    ADDRESS   : 4527 CHESAPEAKE STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,782.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031374135     MORTGAGORS: RUFE                 CHARLES

    REGION CODE    ADDRESS   : 448 WEST MAIN STREET
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   283,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,995.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031374366     MORTGAGORS: DUNCAN               KEITH
                               DUNCAN               SHERRY
    REGION CODE    ADDRESS   : 4177 ANCIENT AMBER WAY
        01         CITY      :    NORCROSS
                   STATE/ZIP : GA  30092
    MORTGAGE AMOUNT :   267,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,941.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.25300
    ----------------------------------------------------------------
0   0031374606     MORTGAGORS: POLIZZI              JOSEPH

    REGION CODE    ADDRESS   : 1889 ALAMEDA DIABLO
        01         CITY      :    DIABLO
                   STATE/ZIP : CA  94528
    MORTGAGE AMOUNT :   457,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,625.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,040.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.16600
    ----------------------------------------------------------------
0   0031374648     MORTGAGORS: CLANCY               MICHAEL
                               CLANCY               MOLLY
    REGION CODE    ADDRESS   : 3440 VALENCIA COURT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,808.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.88200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,537,350.00
                               P & I AMT:     10,503.85
                               UPB AMT:   1,536,153.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          221
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031374671     MORTGAGORS: BERRY                KEVIN
                               BERRY                HEIDI
    REGION CODE    ADDRESS   : 218  WHISPERING HILLS DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60563
    MORTGAGE AMOUNT :   178,875.00  OPTION TO CONVERT :
    UNPAID BALANCE :    178,875.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,190.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031374770     MORTGAGORS: TRAUTWEIN            BLAIR
                               TRAUTWEIN            SUZANNE
    REGION CODE    ADDRESS   : 1819 LAKESHORE CIRCLE
        01         CITY      :    FORT COLLINS
                   STATE/ZIP : CO  80525
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031374838     MORTGAGORS: LEONHARD             RAYMOND
                               LEONHARD             MARYLYNNE
    REGION CODE    ADDRESS   : 1702 LANDON HILL ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,725.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,310.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.76700
    ----------------------------------------------------------------
0   0031374887     MORTGAGORS: PAYNE                DAVID
                               SMATHERS             MARY
    REGION CODE    ADDRESS   : 2768 MIRA BELLA CIRCLE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,451.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,304.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.40000
    ----------------------------------------------------------------
0   0031374903     MORTGAGORS: QUINN                BRIAN
                               QUINN                KRISTINE
    REGION CODE    ADDRESS   : 1265 REDWOOD LANE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,255.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.07407
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,603,875.00
                               P & I AMT:     10,938.33
                               UPB AMT:   1,602,120.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          222
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031374929     MORTGAGORS: CLARK                STEVEN
                               CLARK                ANN
    REGION CODE    ADDRESS   : 633 BURTON DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,555.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.67441
    ----------------------------------------------------------------
0   0031374960     MORTGAGORS: FRANCIS              WILLIAM
                               FRANCIS              MARY
    REGION CODE    ADDRESS   : 23 WARRICK COURT
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,595.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.94117
    ----------------------------------------------------------------
0   0031374978     MORTGAGORS: HOLMES               LEVELL

    REGION CODE    ADDRESS   : 921 WEST SIERRA AVENUE
        01         CITY      :    COTATI
                   STATE/ZIP : CA  94931
    MORTGAGE AMOUNT :   381,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,403.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,599.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.41400
    ----------------------------------------------------------------
0   0031375009     MORTGAGORS: ARIA                 ARTHUR
                               ARIA                 CHRISTINE
    REGION CODE    ADDRESS   : 101 SAINT CLAIR AVENUE
        01         CITY      :    SPRING LAKE
                   STATE/ZIP : NJ  07762
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0031375132     MORTGAGORS: WOOD                 JUSTIN

    REGION CODE    ADDRESS   : 21810 BALDWIN DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,692.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,971,000.00
                               P & I AMT:     13,460.46
                               UPB AMT:   1,969,247.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          223
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031375249     MORTGAGORS: TARNAY               FREDERICK
                               TARNAY               SHARON
    REGION CODE    ADDRESS   : 3112 EAST GAINSBOROUGH ROAD
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031375264     MORTGAGORS: ROSTEN               JAMES

    REGION CODE    ADDRESS   : 1280 SHADYBROOK DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   398,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,891.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,752.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.44300
    ----------------------------------------------------------------
0   0031375280     MORTGAGORS: SMITH                GREGORY
                               SMITH                DEBRA
    REGION CODE    ADDRESS   : 3124 ISLAND VIEW DRIVE
        01         CITY      :    SAN BUENAVENTURA
                   STATE/ZIP : CA  93003
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,777.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031375736     MORTGAGORS: FAERBER              KARL

    REGION CODE    ADDRESS   : 930 PLEASANT HOLLOW TR
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30201
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,329.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.78700
    ----------------------------------------------------------------
0   0031375850     MORTGAGORS: AMATO                BONNIE
                               AMATO                MICHAEL
    REGION CODE    ADDRESS   : 603 BRAXTON PLACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22301
    MORTGAGE AMOUNT :   184,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,255.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,594,500.00
                               P & I AMT:     11,081.83
                               UPB AMT:   1,592,804.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          224
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031376080     MORTGAGORS: SOUDERS              MARK
                               SOUDERS              LEILANI
    REGION CODE    ADDRESS   : 4939 WILD CHERRY LANE
        01         CITY      :    LOWER MACUNGIE
                   STATE/ZIP : PA  18062
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,803.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031376379     MORTGAGORS: CHAVEZ               DAVID
                               CHAVEZ               LAURA
    REGION CODE    ADDRESS   : 5302 WEST MCNEILL STREET
        01         CITY      :    LAVEEN
                   STATE/ZIP : AZ  85339
    MORTGAGE AMOUNT :   229,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,320.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,565.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031376569     MORTGAGORS: SANGER               HENRY

    REGION CODE    ADDRESS   : 310 OLD HARBOR ROAD
        01         CITY      :    CHATHAM
                   STATE/ZIP : MA  02633
    MORTGAGE AMOUNT :   112,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    112,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       751.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.44117
    ----------------------------------------------------------------
0   0031376726     MORTGAGORS: NGYUEN               TRUNG

    REGION CODE    ADDRESS   : 3509 SAN PATRICIO DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75024
    MORTGAGE AMOUNT :   107,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    107,869.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       754.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.63000
    ----------------------------------------------------------------
0   0031377005     MORTGAGORS: KELLY                MARTIN
                               KELLY                DINA
    REGION CODE    ADDRESS   : 14 HILLVIEW COURT
        01         CITY      :    COMMACK
                   STATE/ZIP : NY  11725
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.11940
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     945,400.00
                               P & I AMT:      6,386.58
                               UPB AMT:     944,740.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          225
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031377120     MORTGAGORS: STAHL                MARILYN
                               STAHL                ALVAN
    REGION CODE    ADDRESS   : 390 COMMONWEALTH AVENUE UNIT #201
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02215
    MORTGAGE AMOUNT :   110,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       731.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 40.44100
    ----------------------------------------------------------------
0   0031377211     MORTGAGORS: BENEDETTI            GARY
                               BENEDETTI            CYNTHIA
    REGION CODE    ADDRESS   : 18121 HAYLOFT  DRIVE
        01         CITY      :    DERWOOD
                   STATE/ZIP : MD  20855
    MORTGAGE AMOUNT :   389,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.15200
    ----------------------------------------------------------------
0   0031377286     MORTGAGORS: FINERTY              ROBERT
                               FINERTY              JANICE
    REGION CODE    ADDRESS   : 448 LEXINGTON LANE
        01         CITY      :    GRAYSLAKE
                   STATE/ZIP : IL  60030
    MORTGAGE AMOUNT :   139,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       924.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.53107
    ----------------------------------------------------------------
0   0031377427     MORTGAGORS: AVILES               RAFAEL
                               AVILES               VIVIAN
    REGION CODE    ADDRESS   : 25835 SW 197 AVE
        01         CITY      :    HOMESTEAD
                   STATE/ZIP : FL  33031
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,221.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031377500     MORTGAGORS: NICHOLSON            DANIEL
                               NICHOLSON            ELIZABETH
    REGION CODE    ADDRESS   : 1213 WEST NEWPORT AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   312,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,240.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,250,950.00
                               P & I AMT:      8,779.29
                               UPB AMT:   1,250,950.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          226
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031377773     MORTGAGORS: SCHROEDER            DOUGLAS
                               MAYHEW               ELIZABETH
    REGION CODE    ADDRESS   : 6062 NORTH 26TH STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   284,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,194.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031378318     MORTGAGORS: O'BRIEN              BORUE
                               O'BRIEN              SANDRA
    REGION CODE    ADDRESS   : 200 QUEENS LANE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,526.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 37.46660
    ----------------------------------------------------------------
0   0031378342     MORTGAGORS: BENNEWITZ            GLORIA

    REGION CODE    ADDRESS   : 106 MARINERO CIRCLE
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,642.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.85700
    ----------------------------------------------------------------
0   0031378367     MORTGAGORS: PRINTY               TERRY

    REGION CODE    ADDRESS   : 3454 OUTLOOK COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   333,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,115.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.49400
    ----------------------------------------------------------------
0   0031378425     MORTGAGORS: POTVIN               RICHARD
                               POTVIN               EILEEN
    REGION CODE    ADDRESS   : 3924 MONTEGO DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,747.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,465,000.00
                               P & I AMT:     10,129.36
                               UPB AMT:   1,463,226.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          227
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031378581     MORTGAGORS: KHOSSOUSSI           SHIRIN

    REGION CODE    ADDRESS   : 324 N. PALM DRIVE #103
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,494.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031378615     MORTGAGORS: ROSENBERG            GARY
                               ROSENBERG            KELLY
    REGION CODE    ADDRESS   : ROSEWOOD SHADY LANE
        01         CITY      :    HOT SPRINGS
                   STATE/ZIP : VA  24445
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 38.07100
    ----------------------------------------------------------------
0   0031378797     MORTGAGORS: DANIELS              THOMAS
                               DANIELS              PAMELA
    REGION CODE    ADDRESS   : 1812 INNSBRUCK LANE
        01         CITY      :    FORT SMITH
                   STATE/ZIP : AR  72908
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,608.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.44444
    ----------------------------------------------------------------
0   0031378896     MORTGAGORS: LUIK                 PAUL
                               LUIK                 DEBORAH
    REGION CODE    ADDRESS   : 16 CREST COURT
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,380.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031378912     MORTGAGORS: HARNISH              DAVID
                               DUMAS                LESLIE
    REGION CODE    ADDRESS   : 3342 SPRINGHILL ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,613.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.44800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,432,600.00
                               P & I AMT:      9,889.44
                               UPB AMT:   1,430,627.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          228
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031379241     MORTGAGORS: KRIEGER              TIMOTHY
                               KRIEGER              SARAH
    REGION CODE    ADDRESS   : 16625 40TH AVENUE NORTH
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   234,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,267.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,599.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031379456     MORTGAGORS: JOHNSON              BRUCE
                               JOHNSON              GRETA
    REGION CODE    ADDRESS   : 849 TYNER WAY
        01         CITY      :    INCLINE VILLAGE
                   STATE/ZIP : NV  89451
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,673.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031379746     MORTGAGORS: BOYD                 ROBERT
                               MCARTHY              DIANNE
    REGION CODE    ADDRESS   : 6404 DAMASCUS ROAD
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   311,774.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,410.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,126.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.07800
    ----------------------------------------------------------------
0   0031379811     MORTGAGORS: RUFFER               RICHARD
                               RUFFER               MARIA
    REGION CODE    ADDRESS   : 12 ASPEN WAY
        01         CITY      :    MORRIS TWP
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,578.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0031380637     MORTGAGORS: ABULS                PETERIS
                               ABULS                CHERIE
    REGION CODE    ADDRESS   : 509 CHERRY STREET
        01         CITY      :    WINNETKA
                   STATE/ZIP : IL  60093
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 46.69200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,576,224.00
                               P & I AMT:     10,927.40
                               UPB AMT:   1,572,701.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          229
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031380660     MORTGAGORS: SILVER               RICHARD
                               SILVER               LISA
    REGION CODE    ADDRESS   : 404 8TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,279.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,259.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.25200
    ----------------------------------------------------------------
0   0031381551     MORTGAGORS: CLARK                JEFF
                               CLARK                JACKIE
    REGION CODE    ADDRESS   : 2106 EAST NORCROFT STREET
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85213
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.55300
    ----------------------------------------------------------------
0   0031381577     MORTGAGORS: MAYO                 DAVID
                               MAYO                 MISTI
    REGION CODE    ADDRESS   : 4347 NORMANDY AVENUE
        01         CITY      :    UNIVERSITY PARK
                   STATE/ZIP : TX  75205
    MORTGAGE AMOUNT :   350,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,126.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,390.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031382070     MORTGAGORS: EVANS                RUSSELL
                               EVANS                SUE
    REGION CODE    ADDRESS   : 242 RICHAVEN ROAD
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : TN  37043
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,800.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
0   0031382476     MORTGAGORS: ANDERSON             JOHN

    REGION CODE    ADDRESS   : 252 COLD SPRING ROAD
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,656.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,752,400.00
                               P & I AMT:     11,993.84
                               UPB AMT:   1,750,680.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          230
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031382484     MORTGAGORS: BERNHARD             JOSEPH
                               BERNHARD             SHIRLEY
    REGION CODE    ADDRESS   : 4930 AVENIDA DE LAS ESTRELLAS
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.84800
    ----------------------------------------------------------------
0   0031382591     MORTGAGORS: MCKEE                WILLIAM
                               MCKEE                JOANNE
    REGION CODE    ADDRESS   : 14241 HALF MOON BAY DRIVE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,249.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,359.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031382609     MORTGAGORS: SAIDI                JACOB
                               SAIDI                RACHEL
    REGION CODE    ADDRESS   : 2320 KELTON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   309,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,276.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,190.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.90000
    ----------------------------------------------------------------
0   0031382682     MORTGAGORS: SANTOS               EMERITA

    REGION CODE    ADDRESS   : 33 COLONIAL COURT
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,758.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031382740     MORTGAGORS: CORY                 VICTORIA
                               CORY                 DAVID
    REGION CODE    ADDRESS   : 17W012 BURR OAK LANE
        01         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   352,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,544.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,554,800.00
                               P & I AMT:     10,954.64
                               UPB AMT:   1,550,644.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          231
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031383037     MORTGAGORS: ROMEO                DOMINICK
                               ROMEO                SUSAN
    REGION CODE    ADDRESS   : 176 PARK AVENUE
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   172,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,350.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.76700
    ----------------------------------------------------------------
0   0031383540     MORTGAGORS: SCHERER              KEVIN
                               SCHERER              MICHELLE
    REGION CODE    ADDRESS   : 5322 HARBOR TOWN DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75287
    MORTGAGE AMOUNT :   615,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    614,720.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,196.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031383664     MORTGAGORS: LAWHON               JASPER
                               LAWHON               ETHEL
    REGION CODE    ADDRESS   : 13002 PEBBLE BEACH DRIVE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20902
    MORTGAGE AMOUNT :   243,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,573.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031384688     MORTGAGORS: PEARCE               MICHAEL
                               PEARCE               JANET
    REGION CODE    ADDRESS   : 3339 AMY DRIVE
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91720
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,884.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,132.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031384795     MORTGAGORS: PORTER               JEFFREY
                               PORTER               BETH
    REGION CODE    ADDRESS   : 325 BLOOMFIELD ROAD
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   360,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,235.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,552,250.00
                               P & I AMT:     10,866.13
                               UPB AMT:   1,550,913.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          232
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031384852     MORTGAGORS: STEWART-BUSSEY       DUKE
                               STEWART-BUSSEY       ELYSABETH
    REGION CODE    ADDRESS   : 1020 ORO STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   517,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,586.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,483.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.92700
    ----------------------------------------------------------------
0   0031384894     MORTGAGORS: SUN                  LARRY
                               SERA-SUN             DAWN
    REGION CODE    ADDRESS   : 30 SERENITY LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.36300
    ----------------------------------------------------------------
0   0031384936     MORTGAGORS: LYNCH                THERESE

    REGION CODE    ADDRESS   : 1426 ORIBIA ROAD
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031384985     MORTGAGORS: NEAG                 THEODORE
                               NEAG                 PATRICIA
    REGION CODE    ADDRESS   : 1737 REDWOOD WAY
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031385016     MORTGAGORS: DICKSON              WILLIAM
                               DICKSON              SHELLEY
    REGION CODE    ADDRESS   : 9615 TRAIL HILL DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75238
    MORTGAGE AMOUNT :   189,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    189,452.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,293.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.83100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,570,600.00
                               P & I AMT:     10,796.22
                               UPB AMT:   1,569,392.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          233
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031385057     MORTGAGORS: LIU                  BRUCE

    REGION CODE    ADDRESS   : 4085 WOODSTOCK ROAD
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   371,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,981.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031385180     MORTGAGORS: DAYUS                BRIAN
                               DAYUS                ARMIDA
    REGION CODE    ADDRESS   : 1330 SUGARBUSH DRIVE
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,030.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031385289     MORTGAGORS: BAKER                GARY
                               BAKER                KAREN
    REGION CODE    ADDRESS   : 733 GALISTEO ST.
        01         CITY      :    SANTE FE
                   STATE/ZIP : NM  87501
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.55200
    ----------------------------------------------------------------
0   0031386733     MORTGAGORS: GITTMAN              ALLAN

    REGION CODE    ADDRESS   : 2312 NE 27TH ST
        01         CITY      :    LIGHTHOUSE POINT
                   STATE/ZIP : FL  33064
    MORTGAGE AMOUNT :   407,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,690.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,811.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.07400
    ----------------------------------------------------------------
0   0031387202     MORTGAGORS: HENLEY               KEN
                               HENLEY               BARBARA
    REGION CODE    ADDRESS   : 124 ZINFANDEL CIRCLE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,541.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.12820
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,652,500.00
                               P & I AMT:     11,428.16
                               UPB AMT:   1,651,015.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          234
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031387301     MORTGAGORS: HILL                 CAROLYN
                               CAMPBELL             MARY
    REGION CODE    ADDRESS   : 443 ALTA AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,600.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031387343     MORTGAGORS: SCHEFLER             CHRISTOPHER

    REGION CODE    ADDRESS   : 822 COLUMBIA STREET
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,759.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031387384     MORTGAGORS: PHILLIPS             GARY
                               PHILLIPS             ARSINE
    REGION CODE    ADDRESS   : 336 SOUTH ROSSMORE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90020
    MORTGAGE AMOUNT :   544,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,586.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,757.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.40000
    ----------------------------------------------------------------
0   0031387475     MORTGAGORS: SALAMA               JOSEPH
                               SALAMA               KIMBERLY
    REGION CODE    ADDRESS   : 12700 YATES FORD ROAD
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.89000
    ----------------------------------------------------------------
0   0031387962     MORTGAGORS: ROHAN                JOHN
                               ROHAN                BARBARA
    REGION CODE    ADDRESS   : 5 KNOLLWOOD DRIVE
        01         CITY      :    YARMOUTHPORT
                   STATE/ZIP : MA  02675
    MORTGAGE AMOUNT :   135,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    134,899.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       943.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 78.48800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,548,800.00
                               P & I AMT:     10,735.78
                               UPB AMT:   1,547,845.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          235
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031387970     MORTGAGORS: JOHNSON              JOHN
                               JOHNSON              MARGARET
    REGION CODE    ADDRESS   : 1400 OCEAN BOULEVARD UNIT 118
        01         CITY      :    ST SIMONS ISLAND
                   STATE/ZIP : GA  31522
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,478.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031388028     MORTGAGORS: CHU                  KIM-KWOK
                               CHOI                 YING-LAI
    REGION CODE    ADDRESS   : 3000 ROSE ARBOR COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   261,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,185.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99730
    ----------------------------------------------------------------
0   0031388150     MORTGAGORS: ABRAMS               LAURA
                               ABRAMS               MICHAEL
    REGION CODE    ADDRESS   : 409 BLAIR LANE
        01         CITY      :    BOLINGBROOK
                   STATE/ZIP : IL  60440
    MORTGAGE AMOUNT :   101,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    101,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       675.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.03500
    ----------------------------------------------------------------
0   0031388309     MORTGAGORS: MOKHTARI             KAMRAN
                               MOKHTARI             AZITA
    REGION CODE    ADDRESS   : 24701 DEVONPORT CIRCLE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,829.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.92000
    ----------------------------------------------------------------
0   0031389513     MORTGAGORS: SHANKWILER           DAVID
                               SHANKWILER           RUTH
    REGION CODE    ADDRESS   : 2199 EAST MOUNTAIN STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,788.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,200,900.00
                               P & I AMT:      8,187.50
                               UPB AMT:   1,199,782.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          236
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031389539     MORTGAGORS: MATTHEWS             EDWARD
                               MATTHEWS             REBA
    REGION CODE    ADDRESS   : 7658 EAST BRIDGEWOOD DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,713.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,596.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031389570     MORTGAGORS: GOUGH                ROBERT
                               GOUGH                CHRISTI
    REGION CODE    ADDRESS   : 3070 MARNA AVENUE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031389794     MORTGAGORS: CUSIMANO             ANTHONY
                               CUSIMANO             DIANE
    REGION CODE    ADDRESS   : 40 SPRING MEADOW LANE
        01         CITY      :    READING
                   STATE/ZIP : PA  19606
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,785.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031390206     MORTGAGORS: SANDERSON            AURIEL

    REGION CODE    ADDRESS   : 24603 VIA TECOLOTE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,741.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031390222     MORTGAGORS: BLUMENFELD           MARK
                               BLUMENFELD           BEVERLY
    REGION CODE    ADDRESS   : 406 CANYON ACRES DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   122,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    122,606.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       847.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 18.17700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,399,700.00
                               P & I AMT:      9,518.01
                               UPB AMT:   1,398,600.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          237
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031390693     MORTGAGORS: BREEN                THOMAS
                               BREEN                ELIZABETH
    REGION CODE    ADDRESS   : 557 KIOWA DRIVE
        01         CITY      :    FRANKLIN LAKES
                   STATE/ZIP : NJ  07417
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.31100
    ----------------------------------------------------------------
0   0031391071     MORTGAGORS: KO                   JIMMY
                               KO                   YOUNG
    REGION CODE    ADDRESS   : 6562 WINTERSET WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   359,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,385.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,540.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.77770
    ----------------------------------------------------------------
0   0031391386     MORTGAGORS: RUCKER               JOHN
                               RUCKER               PAULA
    REGION CODE    ADDRESS   : 5901 PENFIELD AVENUE
        01         CITY      :    LOS ANGELES (WOODLAND HIL
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,710.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031391402     MORTGAGORS: SHAW                 LINCOLN
                               SHAW                 KIRSTEN
    REGION CODE    ADDRESS   : 135 MOUNTAIN SPRING  AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   594,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    593,137.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,204.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.56200
    ----------------------------------------------------------------
0   0031391501     MORTGAGORS: SCHERER              BERNARD
                               SCHERER              HELENE
    REGION CODE    ADDRESS   : 2225 VINA DEL MAR
        01         CITY      :    OXNARD
                   STATE/ZIP : CA  93035
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,424.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,106,000.00
                               P & I AMT:     14,643.07
                               UPB AMT:   2,103,657.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          238
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031391733     MORTGAGORS: LANZA                LEONARD
                               LANZA                JAMEELA
    REGION CODE    ADDRESS   : 286 CORAL REEF AVENUE
        01         CITY      :    EL GRANADA
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031391782     MORTGAGORS: GERBER               SCOTT
                               GERBER               JESSICA
    REGION CODE    ADDRESS   : 71 KNIGHT DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,633.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031391899     MORTGAGORS: RYERSON              RICHARD
                               RYERSON              PATRICIA
    REGION CODE    ADDRESS   : 475 RIVIERA CIRCLE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,575.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 39.31000
    ----------------------------------------------------------------
0   0031391923     MORTGAGORS: LERNER               MICHAEL
                               LERNER               KATHY
    REGION CODE    ADDRESS   : 410 HILLDALE WAY
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,421.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,660.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031391949     MORTGAGORS: CONNELLY             PATRICK
                               CONNELLY             LISA
    REGION CODE    ADDRESS   : 9410 MANZANITA AVENUE UNIT #B
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,495.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,513,000.00
                               P & I AMT:     10,914.29
                               UPB AMT:   1,510,709.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          239
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031392038     MORTGAGORS: LAZARUS              ANDREW
                               LAZARUS              DONNA
    REGION CODE    ADDRESS   : 23 OVERBROOK DRIVE
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,309.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031392137     MORTGAGORS: WHITE                BRUCE
                               WHITE                BETTY
    REGION CODE    ADDRESS   : 1440 VALLE GRANDE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,056.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031392269     MORTGAGORS: JACOBI               PETER
                               JACOBI               KAREN
    REGION CODE    ADDRESS   : 137 LYME ROAD
        01         CITY      :    HANOVER
                   STATE/ZIP : NH  03755
    MORTGAGE AMOUNT :   291,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,688.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.97200
    ----------------------------------------------------------------
0   0031392350     MORTGAGORS: RODRIGUES            MARK
                               RODRIGUES            CATHLEEN
    REGION CODE    ADDRESS   : 1430 SUNRISE DRIVE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   264,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,182.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0031392988     MORTGAGORS: CANNON               DON

    REGION CODE    ADDRESS   : 18 MAPLE DRIVE
        01         CITY      :    CONSHOHOCKEN
                   STATE/ZIP : PA  19428
    MORTGAGE AMOUNT :   101,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    101,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       816.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,564,100.00
                               P & I AMT:     11,101.66
                               UPB AMT:   1,561,736.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          240
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031393093     MORTGAGORS: STERNER              RICHARD
                               STERNER              BARBARA
    REGION CODE    ADDRESS   : 678 DEERPATH LANE
        01         CITY      :    LOWER MAKEFIELD
                   STATE/ZIP : PA  19067
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,301.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031393788     MORTGAGORS: GOSS                 DONALD
                               GOSS                 SHELLEY
    REGION CODE    ADDRESS   : 230 OAKMONT DR
        01         CITY      :    KERNERSVILLE
                   STATE/ZIP : NC  27284
    MORTGAGE AMOUNT :   240,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,240.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031393838     MORTGAGORS: PUGH                 MARK
                               PUGH                 CAROL
    REGION CODE    ADDRESS   : 6013 OLDE HARTLEY PLACE
        01         CITY      :    GLEN ALLEN
                   STATE/ZIP : VA  23060
    MORTGAGE AMOUNT :   277,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,807.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031393978     MORTGAGORS: BIRD                 STEPHEN
                               BIRD                 DIANE
    REGION CODE    ADDRESS   : 14 WALNUT PLACE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02161
    MORTGAGE AMOUNT :   218,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,468.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.69400
    ----------------------------------------------------------------
0   0031394018     MORTGAGORS: HENNESSY             ROBERT
                               HENNESSY             SANDRA
    REGION CODE    ADDRESS   : 8 MAGNOLIA DRIVE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.94500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,272,550.00
                               P & I AMT:      8,865.82
                               UPB AMT:   1,269,849.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          241
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031394091     MORTGAGORS: STADAMIRE            HOSIE

    REGION CODE    ADDRESS   : 8349 NORTH FOSS AVENUE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97203
    MORTGAGE AMOUNT :   104,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    103,922.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       727.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.08700
    ----------------------------------------------------------------
0   0031394117     MORTGAGORS: GUNDERSEN            TED
                               GUNDERSEN            ANN
    REGION CODE    ADDRESS   : 5257 WEST CONEWOOD STREET
        01         CITY      :    WEST VALLEY CITY
                   STATE/ZIP : UT  84120
    MORTGAGE AMOUNT :    85,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     85,534.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       591.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031394125     MORTGAGORS: BOWLES               EDWIN
                               BOWLES               PATRICIA
    REGION CODE    ADDRESS   : 31782 VIA DEL VIENTO
        01         CITY      :    TRABUCO CANYON(AREA)
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,794.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031394158     MORTGAGORS: COLEMAN              LARRY
                               COLEMAN              JULIE
    REGION CODE    ADDRESS   : 920 NORTH SIESTA STREET
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92801
    MORTGAGE AMOUNT :   135,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    134,913.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,014.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 78.48800
    ----------------------------------------------------------------
0   0031394166     MORTGAGORS: FRANCO               JESUS
                               GRAMAGLIA            MICHELE
    REGION CODE    ADDRESS   : 1443 BELLEVILLE WAY
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 48.54369
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     858,600.00
                               P & I AMT:      6,133.78
                               UPB AMT:     857,989.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          242
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031394331     MORTGAGORS: AZAD                 SAEED
                               TAFAZZOLI            GITA
    REGION CODE    ADDRESS   : 74 HASKINS RANCH CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,775.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.92900
    ----------------------------------------------------------------
0   0031394422     MORTGAGORS: CASADO               RODEMPTA

    REGION CODE    ADDRESS   : 910 GELLERT BOULEVARD
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94015
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,642.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031394471     MORTGAGORS: SEIDEL               AUDREY

    REGION CODE    ADDRESS   : 3148 SOMERSET PLACE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,261.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,342.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031394489     MORTGAGORS: KARR                 MICHAEL
                               KARR                 LISA
    REGION CODE    ADDRESS   : 1106 PORTO ALEGRE COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,371.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031394513     MORTGAGORS: SEFIDPOUR            SHAHRYAR
                               SEFIDPOUR            MOJGAN
    REGION CODE    ADDRESS   : 2470 HALLMARK DRIVE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,335.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,004.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.97000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,842,200.00
                               P & I AMT:     12,721.06
                               UPB AMT:   1,839,386.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          243
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031394539     MORTGAGORS: BELL                 MARK

    REGION CODE    ADDRESS   : 1212 GLEN AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,517.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031394588     MORTGAGORS: GATES                GARY

    REGION CODE    ADDRESS   : 676 36TH AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   162,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    162,269.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,164.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031394596     MORTGAGORS: MOYE                 ALFRED

    REGION CODE    ADDRESS   : 124 GRAMERCY DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,760.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.26600
    ----------------------------------------------------------------
0   0031394612     MORTGAGORS: WILLIAMS             GEORGE
                               WILLIAMS             GLORIA
    REGION CODE    ADDRESS   : 11351 CHULA VISTA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,549.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.91100
    ----------------------------------------------------------------
0   0031394653     MORTGAGORS: STRACK               GAIL

    REGION CODE    ADDRESS   : 2209 PTARMIGAN DRIVE #1
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94595
    MORTGAGE AMOUNT :   132,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    131,902.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       922.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,237,500.00
                               P & I AMT:      8,660.14
                               UPB AMT:   1,235,999.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          244
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031394752     MORTGAGORS: HART                 TIMOTHY
                               HART                 LAURIE
    REGION CODE    ADDRESS   : 301 PRISM LANE
        01         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       948.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 76.33500
    ----------------------------------------------------------------
0   0031394935     MORTGAGORS: FLEMING              GARY
                               FLEMING              JANICE
    REGION CODE    ADDRESS   : 12 TWIN BRANCH
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   421,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,021.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,874.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031395882     MORTGAGORS: PICKLE               DAVID
                               DOERSCH              PATRICIA
    REGION CODE    ADDRESS   : 703 TIMBER BRANCH DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22302
    MORTGAGE AMOUNT :   326,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,301.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,257.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031395999     MORTGAGORS: BASHIST              NEIL
                               BASHIST              MARCY
    REGION CODE    ADDRESS   : 14008 GIANT FOREST LOOP
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.54300
    ----------------------------------------------------------------
0   0031396088     MORTGAGORS: WHITTON              JEFF
                               WHITTON              KELLY
    REGION CODE    ADDRESS   : 11059 TWINLEAF WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,032.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.90476
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,948,150.00
                               P & I AMT:     13,353.18
                               UPB AMT:   1,945,728.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          245
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031396104     MORTGAGORS: CASTANARES           RAMON
                               WINDHAM-CASTANARES   ROXIE
    REGION CODE    ADDRESS   : 3855 MESA VISTA WAY
        01         CITY      :    BONITA AREA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,631.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 40.00000
    ----------------------------------------------------------------
0   0031396120     MORTGAGORS: FREEDMAN             FRANCES

    REGION CODE    ADDRESS   : 130 BAYVIEW DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   295,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,826.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.82500
    ----------------------------------------------------------------
0   0031396146     MORTGAGORS: RAYMOND              JOSEPH
                               RAYMOND              JO ELLEN
    REGION CODE    ADDRESS   : 6508 EAST BAYSHORE WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   553,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    552,216.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,961.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.89700
    ----------------------------------------------------------------
0   0031396161     MORTGAGORS: JACOBSEN             SIDNEY
                               JACOBSEN             MICHAELENE
    REGION CODE    ADDRESS   : 5269 AVENIDA CANTARIA
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,368.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031396195     MORTGAGORS: MORELAND             SUSAN

    REGION CODE    ADDRESS   : 328 NORTH ALMENAR DRIVE
        01         CITY      :    GREENBRAE
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,517.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,864,300.00
                               P & I AMT:     13,128.47
                               UPB AMT:   1,861,561.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          246
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031396237     MORTGAGORS: LEWELLEN             GREGORY
                               LEWELLEN             MICHELLE
    REGION CODE    ADDRESS   : 1740 WALNUT DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,493.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.15000
    ----------------------------------------------------------------
0   0031396278     MORTGAGORS: GOGARTY              SEAN
                               GOGARTY              MARGARET
    REGION CODE    ADDRESS   : 1285 CORTEZ AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   527,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    526,215.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,684.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.87500
    ----------------------------------------------------------------
0   0031396294     MORTGAGORS: RONQUILLO            SALLY

    REGION CODE    ADDRESS   : 1632 14TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   517,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,785.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,752.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031396328     MORTGAGORS: JOHNSON              HAL
                               JOHNSON              WENDY
    REGION CODE    ADDRESS   : 310 SOUTH MORNING SUN AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,261.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,219.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.66600
    ----------------------------------------------------------------
0   0031396351     MORTGAGORS: RATHBUN              DEAN
                               RATHBUN              PATRICE
    REGION CODE    ADDRESS   : 25 EARLYMORN
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   344,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,848.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.55500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,201,000.00
                               P & I AMT:     15,731.10
                               UPB AMT:   2,197,604.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          247
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031396435     MORTGAGORS: NIELSEN              IB
                               NIELSEN              WENDY
    REGION CODE    ADDRESS   : 60 LAMBETH SQUARE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   397,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,682.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.04300
    ----------------------------------------------------------------
0   0031396476     MORTGAGORS: DIAS                 DERRYCK
                               DIAS                 YVETTE
    REGION CODE    ADDRESS   : 42 RANCH ROAD
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,467.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031396492     MORTGAGORS: HAYES                BRANDON
                               COTTER-HAYES         TRACY
    REGION CODE    ADDRESS   : 6688 NORCLIFF DR
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,225.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031396500     MORTGAGORS: HARRIS               CHARLES
                               HARRIS               FLORENCE
    REGION CODE    ADDRESS   : 1892 LOS ALTOS DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,511.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.82600
    ----------------------------------------------------------------
0   0031396534     MORTGAGORS: SCHAEFER             RICHARD
                               SCHAEFER             SANDRA
    REGION CODE    ADDRESS   : 663 SECOND STREET EAST
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,606.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.47100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,882,600.00
                               P & I AMT:     12,815.45
                               UPB AMT:   1,880,492.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          248
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031396583     MORTGAGORS: OWENS                THOMAS
                               RASMUSSEN            DIANE
    REGION CODE    ADDRESS   : 12212 FIORI LANE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,681.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.15300
    ----------------------------------------------------------------
0   0031396674     MORTGAGORS: PEARCE               JOHN
                               PEARCE               VIVIENNE
    REGION CODE    ADDRESS   : 412 LIGHTHOUSE AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,762.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.77700
    ----------------------------------------------------------------
0   0031396708     MORTGAGORS: COOPER               STEVEN
                               COOPER               BARBARA
    REGION CODE    ADDRESS   : 210 BRAEMOOR DRIVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031396724     MORTGAGORS: BEDELL               GEORGE
                               BEDELL               PENNY
    REGION CODE    ADDRESS   : 2444 SAN SABA ST
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   233,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,217.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,592.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.94945
    ----------------------------------------------------------------
0   0031396740     MORTGAGORS: CUFF                 PAUL
                               CUFF                 SHARON
    REGION CODE    ADDRESS   : 3091 WINDMILL CANYON DR
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   258,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,408.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,000.00
                               P & I AMT:      9,044.77
                               UPB AMT:   1,317,870.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          249
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031396815     MORTGAGORS: CAILLOUETTE          JEAN
                               CARSON               DANIEL
    REGION CODE    ADDRESS   : 15593 GRISCOM WAY
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   301,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,337.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.84900
    ----------------------------------------------------------------
0   0031396856     MORTGAGORS: BOVEE-OLSON          LOREN
                               BOVEE-OLSON          MICHELLE
    REGION CODE    ADDRESS   : 20111 KLINE DRIVE
        01         CITY      :    SANTA ANA (AREA)
                   STATE/ZIP : CA  92707
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,314.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031396864     MORTGAGORS: SHAHID               SONIA

    REGION CODE    ADDRESS   : 1338 SHOAL DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,148.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,366.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031396880     MORTGAGORS: VERHEYEN             KENNETH
                               VERHEYEN             TERA
    REGION CODE    ADDRESS   : 1501 GALAXY DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,630.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,349.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.66666
    ----------------------------------------------------------------
0   0031396922     MORTGAGORS: TUMOLO               ANNETTE
                               APPLEWOOD            CHERYL
    REGION CODE    ADDRESS   : 3840 RANDOLPH AVENUE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,577.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.71428
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,632,450.00
                               P & I AMT:     11,338.30
                               UPB AMT:   1,631,009.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          250
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031396989     MORTGAGORS: VACULIN              WILLIAM
                               VACULIN              FRANCES
    REGION CODE    ADDRESS   : 7 BRIGHTWOOD WAY
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   596,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    595,043.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,015.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.24240
    ----------------------------------------------------------------
0   0031397144     MORTGAGORS: CHELSTOWSKI          RAYMOND
                               CHELSTOWSKI          CATHERINE
    REGION CODE    ADDRESS   : 11 HOLLOW SPRING ROAD
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06854
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,789.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031397342     MORTGAGORS: ANDREWS              BLAKE
                               ANDREWS              ANNA MARIE
    REGION CODE    ADDRESS   : 14440 LAVA DOME WAY
        01         CITY      :    NEVADA CITY
                   STATE/ZIP : CA  95959
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0031397375     MORTGAGORS: RAVENTOS             WILLIAM
                               KING YING            MISHELLE
    REGION CODE    ADDRESS   : 907 10TH ST
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   453,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,094.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,095.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031397391     MORTGAGORS: CIOFAL               FRANCES

    REGION CODE    ADDRESS   : 16857 BELLOTA DR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   124,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    124,402.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       849.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.23500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,750,250.00
                               P & I AMT:     12,015.56
                               UPB AMT:   1,748,119.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          251
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031397417     MORTGAGORS: OWEN                 WILLIAM
                               OWEN                 JERRI
    REGION CODE    ADDRESS   : 30985 SANTIAGO RD
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,775.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.59300
    ----------------------------------------------------------------
0   0031397441     MORTGAGORS: DOW                  RONALD
                               DOW                  ALIDA
    REGION CODE    ADDRESS   : 3876 QUIMBY ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,764.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.15300
    ----------------------------------------------------------------
0   0031397482     MORTGAGORS: BOWMAN               CHARLES

    REGION CODE    ADDRESS   : 4427 PLUMOSA WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,790.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.49300
    ----------------------------------------------------------------
0   0031397524     MORTGAGORS: SCHAAL               RUSSELL
                               SCHAAL               LEITHA
    REGION CODE    ADDRESS   : 4321 LINDEN AVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   403,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,900.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,819.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031397565     MORTGAGORS: HANSEN               ROLAND
                               HANSEN               LORRAINE
    REGION CODE    ADDRESS   : 1580 OLD MAMMOTH ROAD UNIT 519
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.07100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,607,200.00
                               P & I AMT:     11,367.76
                               UPB AMT:   1,606,034.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          252
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031397573     MORTGAGORS: DAHLSTROM            CHRIS
                               DAHLSTROM            SUSAN
    REGION CODE    ADDRESS   : 424 N ONTARE RD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.86900
    ----------------------------------------------------------------
0   0031397649     MORTGAGORS: HUIZAR               SALVADOR
                               HUIZAR               SOCORRO
    REGION CODE    ADDRESS   : 200 BETTYHILL AVE
        01         CITY      :    DUARTE
                   STATE/ZIP : CA  91010
    MORTGAGE AMOUNT :   143,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,048.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,026.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031397722     MORTGAGORS: SAMUELIAN            ROBERT
                               SAMUELIAN            SHERIE
    REGION CODE    ADDRESS   : 77 SAN RAPHAEL
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,482.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.25500
    ----------------------------------------------------------------
0   0031397813     MORTGAGORS: BRANDEBURG           MICHAEL
                               BRANDEBURG           HEATHER
    REGION CODE    ADDRESS   : 1510 GREAT HERON DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,586.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031398035     MORTGAGORS: STOLZ                ROBERT
                               STOLZ                JACQUELINE
    REGION CODE    ADDRESS   : 1320 FAIRWAY DRIVE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   329,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,242.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.45230
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,401,750.00
                               P & I AMT:      9,558.30
                               UPB AMT:   1,400,087.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          253
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031398092     MORTGAGORS: FEENEY               COLEEN
                               HICKEY               GRACE
    REGION CODE    ADDRESS   : 5 SCOTTO DRIVE
        01         CITY      :    MILLSTONE
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   248,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,210.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031398241     MORTGAGORS: JOHNSON              MARY

    REGION CODE    ADDRESS   : 1370 KENTUCKY GREENS WAY
        01         CITY      :    NEWCASTLE
                   STATE/ZIP : CA  95658
    MORTGAGE AMOUNT :   304,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,068.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.15200
    ----------------------------------------------------------------
0   0031398274     MORTGAGORS: BRIGGS               JACK
                               BRIGGS               IRENE
    REGION CODE    ADDRESS   : 602 8TH STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,243.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031398290     MORTGAGORS: FOX                  ANDREW
                               FOX                  LYNNE
    REGION CODE    ADDRESS   : 1209 DANIELS DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,269.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.90900
    ----------------------------------------------------------------
0   0031398308     MORTGAGORS: SPIEGELMAN           BRUCE

    REGION CODE    ADDRESS   : 116 ROSS VALLEY DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,780.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,200.00
                               P & I AMT:     10,582.54
                               UPB AMT:   1,535,572.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          254
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031398746     MORTGAGORS: HAASE                CAROLYN

    REGION CODE    ADDRESS   : 4623 KIRKLAND PLACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22311
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,280.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 74.99800
    ----------------------------------------------------------------
0   0031398811     MORTGAGORS: HARRISON             MONIKA

    REGION CODE    ADDRESS   : 2418 GRETTER PLACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22311
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.46251
    ----------------------------------------------------------------
0   0031398845     MORTGAGORS: WOLL                 LOREN
                               WOLL                 LYNN
    REGION CODE    ADDRESS   : 10153 CREBS AVENUE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91324
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,618.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031399058     MORTGAGORS: JOSEFSBERG           BERNARD
                               TERUMOTO             TAE
    REGION CODE    ADDRESS   : 151 PERSHING AVENUE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.47300
    ----------------------------------------------------------------
0   0031400039     MORTGAGORS: ISTRATE              CONSTANTIN
                               ISTRATE              SIMONA
    REGION CODE    ADDRESS   : 1556 TURNBULL CANYON ROAD
        01         CITY      :    HACIENDA HEIGHTS
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   291,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,472.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.83700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,283,200.00
                               P & I AMT:      8,584.91
                               UPB AMT:   1,282,371.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          255
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031400062     MORTGAGORS: HOWELLS              JOHN
                               HOWELLS              TERRI
    REGION CODE    ADDRESS   : 2249 WARMLANDS AVENUE
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,787.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.44400
    ----------------------------------------------------------------
0   0031400096     MORTGAGORS: MITOBE               ERIC

    REGION CODE    ADDRESS   : 23018 FELBAR AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,407.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.77700
    ----------------------------------------------------------------
0   0031400328     MORTGAGORS: HAMANN               JOHN
                               HAMANN               ROBIN
    REGION CODE    ADDRESS   : 562 SPEERS ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031400393     MORTGAGORS: SPECTOR              HOWARD
                               BOHN-SPECTOR         CLAUDIA
    REGION CODE    ADDRESS   : 1905 NORTH MEADOWS AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,815.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.04700
    ----------------------------------------------------------------
0   0031400427     MORTGAGORS: PUCHNER              ALEXANDER
                               PUCHNER              KERRY
    REGION CODE    ADDRESS   : 452 CABRILLO TERRACE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,680.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,480,600.00
                               P & I AMT:     10,339.50
                               UPB AMT:   1,479,498.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          256
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031400450     MORTGAGORS: ROBERTS              TIMOTHY
                               ROBERTS              REBECCA
    REGION CODE    ADDRESS   : 4791 CURTIS CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,787.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.81818
    ----------------------------------------------------------------
0   0031400534     MORTGAGORS: LUONI                MARK
                               LUONI                PATRICE
    REGION CODE    ADDRESS   : 26 LEDGEWOOD DRIVE
        01         CITY      :    RANCHO SANTA MARGARITA AR
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,550.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.48700
    ----------------------------------------------------------------
0   0031400559     MORTGAGORS: BREGMAN              JERROLD
                               BREGMAN              JENN
    REGION CODE    ADDRESS   : 3413 MOORE STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.28000
    ----------------------------------------------------------------
0   0031400567     MORTGAGORS: KOFSKY               ROBIN

    REGION CODE    ADDRESS   : 4 ALMERIA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   259,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,697.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031400575     MORTGAGORS: BERNER               JEFFREY

    REGION CODE    ADDRESS   : 2209 FLINTRIDGE DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   395,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,926.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,527,150.00
                               P & I AMT:     10,551.57
                               UPB AMT:   1,525,761.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          257
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031400591     MORTGAGORS: GOODELL              STUART
                               GOODELL              NORIE
    REGION CODE    ADDRESS   : 1860 CATALINA STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   423,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,693.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.93100
    ----------------------------------------------------------------
0   0031400641     MORTGAGORS: TELLERINE            PHILIP
                               TELLERINE            ISABEL
    REGION CODE    ADDRESS   : 1368 ONTARIO AVENUE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91103
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,798.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.03600
    ----------------------------------------------------------------
0   0031400674     MORTGAGORS: VIOLA                JOHN
                               VIOLA                JOANNE
    REGION CODE    ADDRESS   : 2810 CANTERBURY ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,674.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031400690     MORTGAGORS: TREACY               ANNE

    REGION CODE    ADDRESS   : 44 PULIDO COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,747.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031400716     MORTGAGORS: HEINLEIN             PETER

    REGION CODE    ADDRESS   : 1361 IDYLBERRY ROAD
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   345,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,343.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,416.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,813,600.00
                               P & I AMT:     12,699.23
                               UPB AMT:   1,812,257.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          258
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031400773     MORTGAGORS: JOSHI                ABHAY
                               JOSHI                TERESA
    REGION CODE    ADDRESS   : 8 TWIN BRANCH
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   392,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,393.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,678.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031400823     MORTGAGORS: MADSON               DAVID
                               DE MICHIEL           HELEN
    REGION CODE    ADDRESS   : 1602 MARIN AVE
        01         CITY      :    ALBANY
                   STATE/ZIP : CA  94706
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,604.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031400849     MORTGAGORS: BANWELL              SCOTT
                               BANWELL              ELPIDIA
    REGION CODE    ADDRESS   : 8 BOLERO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,815.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.75900
    ----------------------------------------------------------------
0   0031400856     MORTGAGORS: SLADE                KEITH
                               SLADE                ALLISON
    REGION CODE    ADDRESS   : 155 BRAEMOOR DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   258,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,303.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.80500
    ----------------------------------------------------------------
0   0031400906     MORTGAGORS: REIDER               ROBERT
                               DEMIAN               JOANA
    REGION CODE    ADDRESS   : 211 2ND STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   313,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,355.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,458,600.00
                               P & I AMT:      9,993.93
                               UPB AMT:   1,457,471.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          259
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031400955     MORTGAGORS: TORRES               JOSEPH
                               TORRES               DEBORAH
    REGION CODE    ADDRESS   : 1645 TOYON COURT
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,772.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,222.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.40700
    ----------------------------------------------------------------
0   0031400989     MORTGAGORS: SCHOWALTER           STANLEY
                               SCHOWALTER           BRENDA
    REGION CODE    ADDRESS   : 12 MONTEREY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,774.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.16200
    ----------------------------------------------------------------
0   0031401029     MORTGAGORS: CORZONKOFF           MICHAEL
                               CORZONKOFF           BARBARA
    REGION CODE    ADDRESS   : 421 MARKHAM AVENUE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
0   0031401177     MORTGAGORS: POLIZZI              JOSEPH

    REGION CODE    ADDRESS   : 925 ESCONDIDO COURT
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   558,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    558,291.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,717.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031401185     MORTGAGORS: HOWARD               JEFFREY
                               HOWARD               SAN
    REGION CODE    ADDRESS   : 5742 MIDDLE CREST DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,475.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.61100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,836,750.00
                               P & I AMT:     12,631.88
                               UPB AMT:   1,835,134.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          260
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031401219     MORTGAGORS: COSTA                MARIO
                               COSTA                LOUANNE
    REGION CODE    ADDRESS   : 1122 PACIFIC COVE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,802.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.44800
    ----------------------------------------------------------------
0   0031401292     MORTGAGORS: MANNION              DAVID
                               MANNION              KELLI
    REGION CODE    ADDRESS   : 5405 SUNSTONE AVENUE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91701
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,803.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.53800
    ----------------------------------------------------------------
0   0031401334     MORTGAGORS: WELLS                CHRISTIE

    REGION CODE    ADDRESS   : 685 RIVERSIDE DR
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   314,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,566.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 39.35000
    ----------------------------------------------------------------
0   0031401359     MORTGAGORS: TARLOV               MARK
                               TARLOV               JAMIE
    REGION CODE    ADDRESS   : 4160 BELLINGHAM AVE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,795.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.46300
    ----------------------------------------------------------------
0   0031401474     MORTGAGORS: MENESES              MELVIN
                               GLORIANI MENESES     THERESA
    REGION CODE    ADDRESS   : 17022 MARIA AVE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,288.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.51600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,393,300.00
                               P & I AMT:      9,704.92
                               UPB AMT:   1,392,256.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          261
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031401532     MORTGAGORS: MAREK                FREDERICK
                               MAREK                PATRICIA
    REGION CODE    ADDRESS   : 2801 SEPULVEDA BLVD #50
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,659.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031401607     MORTGAGORS: ZAICHIK              LEONTY
                               ZAICHIK              ANGELA
    REGION CODE    ADDRESS   : 1845 STONESGATE STREET
        01         CITY      :    WESTLAKE VILLAGE THOUSAND
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   269,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,559.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.47000
    ----------------------------------------------------------------
0   0031401623     MORTGAGORS: RYAN                 TIMOTHUY
                               RYAN                 MARIE
    REGION CODE    ADDRESS   : 2643 EAST WAYWARD COURT
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,830.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,601.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.96500
    ----------------------------------------------------------------
0   0031401631     MORTGAGORS: TSE                  GREGORY
                               TSE                  RUSSITAH
    REGION CODE    ADDRESS   : 577 EAST KELLY LANE
        01         CITY      :    TEMPE
                   STATE/ZIP : AZ  85284
    MORTGAGE AMOUNT :   124,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    124,103.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       847.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.57900
    ----------------------------------------------------------------
0   0031401649     MORTGAGORS: WILLIAMS             MICHAEL
                               JONES                CARLA
    REGION CODE    ADDRESS   : 2155 EAST REDWOOD DRIVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.94900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,114,950.00
                               P & I AMT:      7,863.33
                               UPB AMT:   1,113,978.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          262
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031401680     MORTGAGORS: LOUIS                MATTHEW
                               LOUIS                ANAT
    REGION CODE    ADDRESS   : 5720 EL RINCON WAY
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,309.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,865.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.19100
    ----------------------------------------------------------------
0   0031402175     MORTGAGORS: STOCKEL              RICHARD

    REGION CODE    ADDRESS   : 1183B CLYDEBANK COURT
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : NJ  08701
    MORTGAGE AMOUNT :    54,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     54,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       382.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031402340     MORTGAGORS: ANDRONICO            PAUL
                               ANDRONICO            ROBIN
    REGION CODE    ADDRESS   : 2503 WILSON DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,423.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031402514     MORTGAGORS: ROMERO               ERNEST
                               ROMERO               THERESA
    REGION CODE    ADDRESS   : 35 CAMINO MONTE FELIZ
        01         CITY      :    SANTE FE
                   STATE/ZIP : NM  87501
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,464.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 29.54500
    ----------------------------------------------------------------
0   0031402522     MORTGAGORS: OLSON                DWAYNE
                               OLSON                SYLIVA
    REGION CODE    ADDRESS   : 657 GOLDEN WEST DRIVE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   156,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,889.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,117.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,048,100.00
                               P & I AMT:      7,349.70
                               UPB AMT:   1,047,087.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          263
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031402829     MORTGAGORS: JANIS                TOM
                               JANIS                MAGDALENA
    REGION CODE    ADDRESS   : 1507 CARMEL DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,643.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,232.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031403017     MORTGAGORS: AUSTRIA              JUNE
                               AUSTRIA              SOCORRO
    REGION CODE    ADDRESS   : 15681 ANCHORAGE DRIVE
        01         CITY      :    SAN LEANDRO
                   STATE/ZIP : CA  94579
    MORTGAGE AMOUNT :   237,280.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,103.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,659.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031403215     MORTGAGORS: PERCEY               DOUGLAS

    REGION CODE    ADDRESS   : 17378 STARDUSTER DR
        01         CITY      :    NEVADA CITY
                   STATE/ZIP : CA  95959
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,892.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,174.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 71.11100
    ----------------------------------------------------------------
0   0031403223     MORTGAGORS: RAKITAN              JOHN
                               RAKITAN              DORIS
    REGION CODE    ADDRESS   : 442 AVOCET AVE
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   280,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,551.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,011.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 56.15000
    ----------------------------------------------------------------
0   0031403249     MORTGAGORS: PIOMBO               MARTIN

    REGION CODE    ADDRESS   : 251 RICARDO RD
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,986.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,518.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,481,230.00
                               P & I AMT:     10,595.06
                               UPB AMT:   1,480,178.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          264
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031403256     MORTGAGORS: WAGNER               MARK
                               LAZZARINI            ANNA
    REGION CODE    ADDRESS   : 24 LAURELWOOD AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,800.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 39.06200
    ----------------------------------------------------------------
0   0031403298     MORTGAGORS: URIARTE              PAUL
                               URIARTE              JENNIFER
    REGION CODE    ADDRESS   : 3573 YORKSHIRE RD
        01         CITY      :    PASADENA AREA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   289,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,295.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,074.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.09800
    ----------------------------------------------------------------
0   0031403355     MORTGAGORS: DUMAS                DAVID
                               ARMSTRONG-DUMAS      LINDA
    REGION CODE    ADDRESS   : 120 CLEARBROOK LANE
        01         CITY      :    AURORA
                   STATE/ZIP : OH  44202
    MORTGAGE AMOUNT :   230,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,433.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,632.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.36900
    ----------------------------------------------------------------
0   0031403389     MORTGAGORS: ONG                  GEORGINA

    REGION CODE    ADDRESS   : 2090 ABBEY LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   231,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,203.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,615.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.16600
    ----------------------------------------------------------------
0   0031403397     MORTGAGORS: HANSELAAR            HENK

    REGION CODE    ADDRESS   : 5754 SAN ELIJO
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   611,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    610,807.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,326.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,612,350.00
                               P & I AMT:     11,332.06
                               UPB AMT:   1,609,539.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          265
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031403421     MORTGAGORS: BHATNAGAR            ANIL
                               BHATNAGAR            MANJU
    REGION CODE    ADDRESS   : 35680 BARNARD DR
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,803.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.89500
    ----------------------------------------------------------------
0   0031403462     MORTGAGORS: RICHARDSON           KIRK

    REGION CODE    ADDRESS   : 2465 CATALINA AVE
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,809.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.39436
    ----------------------------------------------------------------
0   0031403470     MORTGAGORS: TOVAR                MARIA
                               PRADO                JOSE
    REGION CODE    ADDRESS   : 1150 VILLAGE DR #5
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,842.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,482.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.66600
    ----------------------------------------------------------------
0   0031403496     MORTGAGORS: LARSON               JOHN
                               LARSON               CAROLE
    REGION CODE    ADDRESS   : 1163 SIERRA AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95126
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,175.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,033.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031403553     MORTGAGORS: TAYLOR               WESLEY
                               TAYLOR               GAIL
    REGION CODE    ADDRESS   : 10170 DOUGHERTY AVENUE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,692.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.87300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,400.00
                               P & I AMT:      9,996.34
                               UPB AMT:   1,435,323.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          266
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031403611     MORTGAGORS: YU                   SCOTT
                               YU                   HELEN
    REGION CODE    ADDRESS   : 1042 OTIS DRIVE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,291.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.85200
    ----------------------------------------------------------------
0   0031403629     MORTGAGORS: YARROW               IRENE
                               OSCHERWITZ           JANO
    REGION CODE    ADDRESS   : 4665 SAN SEBASTIAN AVENUE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,823.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.89400
    ----------------------------------------------------------------
0   0031403637     MORTGAGORS: VAUGHN               ANTHONY
                               VAUGHN               KRISTI
    REGION CODE    ADDRESS   : 8012 REGIS WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,832.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,357.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------
0   0031403835     MORTGAGORS: TRAINER              CALEB
                               LEWIS                BERTIE
    REGION CODE    ADDRESS   : 1160 SIMMONS LANE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   429,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,689.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,036.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.96550
    ----------------------------------------------------------------
0   0031403868     MORTGAGORS: RUBIN                STEPHEN
                               RUBIN                JOAN
    REGION CODE    ADDRESS   : 6517 GRAND RIDGE DRIVE
        01         CITY      :    EL PASO
                   STATE/ZIP : TX  79912
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,593.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,391,500.00
                               P & I AMT:      9,587.53
                               UPB AMT:   1,390,230.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          267
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031403876     MORTGAGORS: MILLS                KEVIN
                               VERNETTI             AMY
    REGION CODE    ADDRESS   : 102 LA SONOMA WAY
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.38000
    ----------------------------------------------------------------
0   0031403892     MORTGAGORS: FORSYTH              JOHN
                               FORSYTH              SUZANNE
    REGION CODE    ADDRESS   : 4315 AMOROSO PLACE
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,440.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.64700
    ----------------------------------------------------------------
0   0031403918     MORTGAGORS: ZLOTOLOW             STEVE
                               OTTO                 REBECCA
    REGION CODE    ADDRESS   : 1004 RAMONA AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0031404411     MORTGAGORS: O'MALEY              KIMBERLEE

    REGION CODE    ADDRESS   : 125 MCALLISTER AVENUE
        01         CITY      :    KENTFIELD
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,704.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,585.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.25400
    ----------------------------------------------------------------
0   0031404593     MORTGAGORS: GREEN                WILLIAM
                               GREEN                ROBERTA
    REGION CODE    ADDRESS   : 139 OAKFIELD AVENUE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,753.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.23800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,650,000.00
                               P & I AMT:     11,334.64
                               UPB AMT:   1,648,428.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          268
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031404726     MORTGAGORS: BENNETT              LINNEA

    REGION CODE    ADDRESS   : 395 BROADWAY UNIT #L2G
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02139
    MORTGAGE AMOUNT :   142,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    142,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       924.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031404940     MORTGAGORS: BACON                STEVEN
                               BACON                CHRISTINE
    REGION CODE    ADDRESS   : 24740 MEADVIEW AVE
        01         CITY      :    NEWHALL
                   STATE/ZIP : CA  91321
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,758.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 69.13500
    ----------------------------------------------------------------
0   0031405095     MORTGAGORS: DYRNAES              DAVID

    REGION CODE    ADDRESS   : 168 LESSAY
        01         CITY      :    NEWPORT COAST (AREA)
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,555.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.96120
    ----------------------------------------------------------------
0   0031405368     MORTGAGORS: RODRIGUES            JAMES
                               RODRIGUES            ELLEN
    REGION CODE    ADDRESS   : 4044 PIER POINT
        01         CITY      :    BYRON
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   235,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,580.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031405384     MORTGAGORS: FRADEL               ROBERT
                               FRADEL               LANI
    REGION CODE    ADDRESS   : 1009 HOUSTON CIRCLE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   246,275.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,926.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99811
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,171,725.00
                               P & I AMT:      7,890.65
                               UPB AMT:   1,170,321.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          269
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031405400     MORTGAGORS: FANELLI              MICHAEL
                               FANELLI              CYNTHIA
    REGION CODE    ADDRESS   : 1340 KAY AVENUE
        01         CITY      :    OAKLEY
                   STATE/ZIP : CA  94561
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,771.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031405426     MORTGAGORS: BENEVENTO            MARK
                               BENEVENTO            KELLI
    REGION CODE    ADDRESS   : 6748 GENTRY OAKS PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.08600
    ----------------------------------------------------------------
0   0031405459     MORTGAGORS: SEDANO               EDWARD
                               SEDANO               PAMELA
    REGION CODE    ADDRESS   : 1226 SPENCER AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,789.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.37500
    ----------------------------------------------------------------
0   0031405533     MORTGAGORS: MIKULICH             MARC
                               MIKULICH             NANCY
    REGION CODE    ADDRESS   : 13401 DEBBY LANE
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   285,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,371.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,924.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031405624     MORTGAGORS: JOHNSON              SCOTT
                               JOHNSON              CYNTHIA
    REGION CODE    ADDRESS   : 235 CROWN DRIVE
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.42000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,521,600.00
                               P & I AMT:     10,521.94
                               UPB AMT:   1,520,444.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          270
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031405731     MORTGAGORS: MIRICK               LARRY
                               MIRICK               CHRISTINE
    REGION CODE    ADDRESS   : 644 26TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   545,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    544,553.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,625.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.66260
    ----------------------------------------------------------------
0   0031406259     MORTGAGORS: SURGALSKI            PATRICK
                               SURGALSKI            URSULA
    REGION CODE    ADDRESS   : 16252 NILES ROAD
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95033
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.49400
    ----------------------------------------------------------------
0   0031406689     MORTGAGORS: FAHRENHORST          ROBERT
                               FAHRENHORST          TERESA
    REGION CODE    ADDRESS   : 16025 EIGER COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,689.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,152.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031406713     MORTGAGORS: HERZ                 RONALD
                               HERZ                 DEBRA
    REGION CODE    ADDRESS   : 109 CASTILIAN WAY
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,752.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,420.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.52800
    ----------------------------------------------------------------
0   0031406747     MORTGAGORS: JOEL                 BRADLEY
                               JOEL                 CHERIE
    REGION CODE    ADDRESS   : 26362 IBEZA ROAD
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.56756
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,849,000.00
                               P & I AMT:     12,870.13
                               UPB AMT:   1,847,612.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          271
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031406895     MORTGAGORS: NEWCOMB              CAROLYN

    REGION CODE    ADDRESS   : 281 EAST TWENTY-FIRST STREET
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,819.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0031406911     MORTGAGORS: JOSHUA               RALPH
                               JOSHUA               JEAN
    REGION CODE    ADDRESS   : 626 PINE TERRACE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.26800
    ----------------------------------------------------------------
0   0031406937     MORTGAGORS: LENT                 BRIAN

    REGION CODE    ADDRESS   : 32701 AMETHYST WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   302,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,152.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,011.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97693
    ----------------------------------------------------------------
0   0031407117     MORTGAGORS: GUTT                 GREGORY
                               BROCKMAN             TONIA
    REGION CODE    ADDRESS   : 228 EAGLE TRACE DRIVE
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,170.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,232.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031407323     MORTGAGORS: BILODEAU             KEITH
                               BILODEAU             LISBETH
    REGION CODE    ADDRESS   : 4036 WEGER ROAD
        01         CITY      :    VERONA
                   STATE/ZIP : WI  53593
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,382.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,731,400.00
                               P & I AMT:     11,753.19
                               UPB AMT:   1,700,327.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          272
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031407554     MORTGAGORS: LANDBERG             JOHN
                               LANDBERG             JACKIE
    REGION CODE    ADDRESS   : 8100 WARREN COURT
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   434,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,820.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.72477
    ----------------------------------------------------------------
0   0031407646     MORTGAGORS: EUPERIO              GINA
                               NACION               JAZ
    REGION CODE    ADDRESS   : 43 SANTA ELENA AVENUE
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94015
    MORTGAGE AMOUNT :   264,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,913.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031407661     MORTGAGORS: DESROCHERS           JAMES
                               DESROCHERS           KRISTINE
    REGION CODE    ADDRESS   : 1212 GRAND CANYON
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,027.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,092.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031407943     MORTGAGORS: SANTOWSKI            MICHELLE

    REGION CODE    ADDRESS   : 4502-3 NORTH MAGNOLIA
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60640
    MORTGAGE AMOUNT :   101,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    101,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       690.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031408289     MORTGAGORS: SMITH                YALE
                               SMITH                ALEXSANDRA
    REGION CODE    ADDRESS   : 5829 BLUE HERON DRIVE
        01         CITY      :    LONG GROVE
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,657.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.59700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,549,050.00
                               P & I AMT:     10,746.90
                               UPB AMT:   1,547,619.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          273
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031408396     MORTGAGORS: GERSON               JERRY
                               DILALLO-GERSON       MARY
    REGION CODE    ADDRESS   : 537 MONTEREY BOULEVARD
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   374,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,769.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,459.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031408412     MORTGAGORS: ESFANDI              EDWARD
                               ESFANDI              RASHEL
    REGION CODE    ADDRESS   : 756 SOUTH BEVERLY GLEN BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,982.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.34900
    ----------------------------------------------------------------
0   0031408503     MORTGAGORS: JOHNSON              DARROL

    REGION CODE    ADDRESS   : 5791 HIGHLAND AVENUE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,454.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,758.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031408644     MORTGAGORS: HERMLE               LYNNE

    REGION CODE    ADDRESS   : 155 SAN RAFAEL WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,707.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.52940
    ----------------------------------------------------------------
0   0031408651     MORTGAGORS: SANFORD              SHANE
                               SANFORD              MICHELE
    REGION CODE    ADDRESS   : 3316 EGERER PLACE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   284,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,161.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,068,800.00
                               P & I AMT:     14,078.35
                               UPB AMT:   2,066,075.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          274
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031408677     MORTGAGORS: RHODES               KENNETH
                               ASANO-RHODES         DEBORAH
    REGION CODE    ADDRESS   : 5871 FALON WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,273.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,909.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.97480
    ----------------------------------------------------------------
0   0031408834     MORTGAGORS: BAIER                SIEGFRIED
                               BAIER                CLOVER
    REGION CODE    ADDRESS   : 6550 SOUTH CANYON RANCH ROAD
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84121
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,789.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.97200
    ----------------------------------------------------------------
0   0031408842     MORTGAGORS: FINKEN               RICHARD
                               FINKEN               JULIA
    REGION CODE    ADDRESS   : 30088 YNEZ ROAD
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,793.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031409659     MORTGAGORS: HRECHNIW             KONSTANTYN

    REGION CODE    ADDRESS   : 1802 ALTA VISTA DRIVE
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   259,320.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,117.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031409675     MORTGAGORS: BRAITANBAUM          RONI

    REGION CODE    ADDRESS   : 10309 KESWICK AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   363,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,180.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,481.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,482,570.00
                               P & I AMT:     10,237.32
                               UPB AMT:   1,481,154.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          275
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031409766     MORTGAGORS: DOLAN                THOMAS
                               WING                 DEBORAH
    REGION CODE    ADDRESS   : 607 ROSEMONT AVENUE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91103
    MORTGAGE AMOUNT :   281,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,517.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031409832     MORTGAGORS: ZADEH                DAN
                               BERK                 DANA
    REGION CODE    ADDRESS   : 3045 SOUTH BEVERLY DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,602.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031409881     MORTGAGORS: PHILLIPS             TODD
                               PHILLIPS             NORA
    REGION CODE    ADDRESS   : 17 RIDGEROCK
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,379.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.34400
    ----------------------------------------------------------------
0   0031410509     MORTGAGORS: RODE                 DAVID
                               RODE                 RIAH
    REGION CODE    ADDRESS   : 2000 ERNEST AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,772.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0031410582     MORTGAGORS: CLARK                KATHLEEN

    REGION CODE    ADDRESS   : 6128 UNION VILLAGE DRIVE
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   235,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,275.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.35400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,322,050.00
                               P & I AMT:      9,187.11
                               UPB AMT:   1,319,545.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          276
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031410749     MORTGAGORS: ROCKWELL             BARRY
                               ROCKWELL             SUSAN
    REGION CODE    ADDRESS   : 904 MORNING VIEW PL
        01         CITY      :    ROUND ROCK
                   STATE/ZIP : TX  78664
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031410798     MORTGAGORS: CHANNER              DAVID
                               CHANNER              CINDY
    REGION CODE    ADDRESS   : 2567 SE 5TH WAY
        01         CITY      :    MERIDIAN
                   STATE/ZIP : ID  83642
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,462.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031410830     MORTGAGORS: STARBUCK             VIRGIL
                               STARBUCK             VICTORIA
    REGION CODE    ADDRESS   : 8265 ROYAL OAKS DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,503.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.41935
    ----------------------------------------------------------------
0   0031410855     MORTGAGORS: MILLIKEN             JOHN
                               MILLIKEN             ANNE
    REGION CODE    ADDRESS   : 3503 LITTLETREE ROAD
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84108
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,315.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.69600
    ----------------------------------------------------------------
0   0031410889     MORTGAGORS: EIGUREN              ROY
                               EIGUREN              MIREN
    REGION CODE    ADDRESS   : 117 LOCUST ST
        01         CITY      :    BOISE
                   STATE/ZIP : ID  83702
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,832.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,715,000.00
                               P & I AMT:     11,922.89
                               UPB AMT:   1,712,113.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          277
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031410939     MORTGAGORS: ELMER                SHELLY
                               ELMER                THOMAS
    REGION CODE    ADDRESS   : 11357 SOUTHEAST HIGHLAND LOOP
        01         CITY      :    CLACKAMAS
                   STATE/ZIP : OR  97015
    MORTGAGE AMOUNT :   251,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,776.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031411416     MORTGAGORS: THAELER              CHARLES
                               TOKUTAKE             TAMAMI
    REGION CODE    ADDRESS   : 2126 FELIZ DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,975.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,959.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031411440     MORTGAGORS: TYLER                WILLIAM
                               GAIDANO              MARIE
    REGION CODE    ADDRESS   : 21 HILLSWOOD DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   255,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,410.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031411457     MORTGAGORS: YOUNG                JOHN
                               YOUNG                MARY
    REGION CODE    ADDRESS   : 587 36TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,711.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.81200
    ----------------------------------------------------------------
0   0031411606     MORTGAGORS: RICHARDS             BRIAN
                               RICHARDS             MARIKO
    REGION CODE    ADDRESS   : 968 OVERLOOK ROAD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,464,000.00
                               P & I AMT:      9,967.19
                               UPB AMT:   1,462,640.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          278
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031411671     MORTGAGORS: BENGTSSON            W.
                               BYDALEK              ERIN
    REGION CODE    ADDRESS   : 26 NEWBERRY PL
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   416,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,183.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,876.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.19658
    ----------------------------------------------------------------
0   0031411804     MORTGAGORS: JACKSON              JOHN

    REGION CODE    ADDRESS   : 625 WEST FORDHAM DR
        01         CITY      :    EAGLE
                   STATE/ZIP : ID  83616
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,636.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.24000
    ----------------------------------------------------------------
0   0031411812     MORTGAGORS: GREEN                DAVID
                               MANSON               CAROLYN
    REGION CODE    ADDRESS   : 2040 LONE OAK AVENUE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,149.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031411820     MORTGAGORS: HURST                DENNIS

    REGION CODE    ADDRESS   : 900 RUBY COURT
        01         CITY      :    RIPON
                   STATE/ZIP : CA  95366
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,531.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.02500
    ----------------------------------------------------------------
0   0031411887     MORTGAGORS: DIAMOND              COLLEEN
                               DIAMOND              DAVID
    REGION CODE    ADDRESS   : 60 LA CUESTA DRIVE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   567,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    566,557.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,867.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.67100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,766,000.00
                               P & I AMT:     12,183.31
                               UPB AMT:   1,764,058.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          279
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031411986     MORTGAGORS: HSI                  HUNG
                               HSI                  FANG-YUAN
    REGION CODE    ADDRESS   : 1100 CHESHIRE CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   254,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,479.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 46.33636
    ----------------------------------------------------------------
0   0031411994     MORTGAGORS: LAI                  MERLIN
                               LAI                  STACI
    REGION CODE    ADDRESS   : 15 STONEFIELD COURT
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95831
    MORTGAGE AMOUNT :   249,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,847.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.23100
    ----------------------------------------------------------------
0   0031412000     MORTGAGORS: KELLY                DENNIS
                               KELLY                SELMA
    REGION CODE    ADDRESS   : 5690 STONEHAVEN COURT
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,514.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.10300
    ----------------------------------------------------------------
0   0031412067     MORTGAGORS: BEN-CHANOCH          DORI
                               BEN-CHANOCH          EFRAT
    REGION CODE    ADDRESS   : 213 RENNIE AVENUE
        01         CITY      :    VENICE (AREA)
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   205,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,844.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,415.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.07600
    ----------------------------------------------------------------
0   0031412075     MORTGAGORS: PARMER               DEREK
                               PARMER               NANCY
    REGION CODE    ADDRESS   : 5098 GRAVENSTEIN HYWY SOUTH
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,821.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.50700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,268,050.00
                               P & I AMT:      8,886.46
                               UPB AMT:   1,266,506.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          280
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031412083     MORTGAGORS: GAURANO              LUIS
                               GAURANO              VALERIE
    REGION CODE    ADDRESS   : 603 CALLE TIBIDABO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,633.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,206.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.07800
    ----------------------------------------------------------------
0   0031412125     MORTGAGORS: MORRISS              SETH
                               MORRISS              JUDITH
    REGION CODE    ADDRESS   : 24510 VIA ESQUINA
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   348,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,534.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,409.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031412232     MORTGAGORS: YANNETTA             INGE

    REGION CODE    ADDRESS   : 5606 FRONTIER WAY
        01         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   139,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    138,841.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       936.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.53107
    ----------------------------------------------------------------
0   0031412695     MORTGAGORS: EARL                 WILLIAM
                               EARL                 MARION
    REGION CODE    ADDRESS   : 28720 BIG BASIN WAY
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   374,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,715.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,583.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031412729     MORTGAGORS: TAKEUCHI             LISA

    REGION CODE    ADDRESS   : 16449 LADONA CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    529,586.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,615.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.81159
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,861,800.00
                               P & I AMT:     12,750.44
                               UPB AMT:   1,860,311.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          281
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031412778     MORTGAGORS: HAY                  DENNIS
                               HAY                  LINDA
    REGION CODE    ADDRESS   : 2383 MEADOWLARK DR
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,283.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031412901     MORTGAGORS: CAMPBELL             MICHAEL
                               CAMPBELL             ASYA
    REGION CODE    ADDRESS   : 1561 23RD STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,778.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.10600
    ----------------------------------------------------------------
0   0031413214     MORTGAGORS: CLANCEY              DAVID
                               GRAY                 JOANNE
    REGION CODE    ADDRESS   : 48 WAY TO THE RIVER ROAD
        01         CITY      :    WEST NEWBURY
                   STATE/ZIP : MA  01985
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,029.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.76400
    ----------------------------------------------------------------
0   0031413677     MORTGAGORS: AMAR                 MICHAEL
                               AMAR                 LYDIA
    REGION CODE    ADDRESS   : 1652 MICHAEL LANE
        01         CITY      :    PACIFIC PALISADES AREA LO
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,281.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,134.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031413685     MORTGAGORS: SCHEIBE              JOHN
                               MC CARGAR            VICTORIA
    REGION CODE    ADDRESS   : 5057 GAYNOR AVENUE
        01         CITY      :    ENCINO AREA, CITY OF LOS
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   269,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,005.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.75600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,459,200.00
                               P & I AMT:     10,127.44
                               UPB AMT:   1,458,348.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          282
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031413693     MORTGAGORS: MADRIGAL             FRANCISCO
                               MADRIGAL             LINDA
    REGION CODE    ADDRESS   : 135 BUCKTHORN DRIVE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92823
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,832.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.35800
    ----------------------------------------------------------------
0   0031413784     MORTGAGORS: MORAD                ALI
                               MORAD                TAHEREH
    REGION CODE    ADDRESS   : 911 SOUTH JAY CIRCLE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031413834     MORTGAGORS: JORGENSEN            TED
                               JORGENSEN            SHELLY
    REGION CODE    ADDRESS   : 23 SAN CRISTOBAL CIRCLE
        01         CITY      :    WYLIE
                   STATE/ZIP : TX  75098
    MORTGAGE AMOUNT :   235,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,938.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031413867     MORTGAGORS: RUSSACK              JOHN
                               RUSSACK              GAYLE
    REGION CODE    ADDRESS   : 13908 WARM SPRING COURT
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,849.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.20800
    ----------------------------------------------------------------
0   0031413891     MORTGAGORS: PAZ                  NILS

    REGION CODE    ADDRESS   : 4214 LOVETT LANE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   244,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,948.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,625.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,246,650.00
                               P & I AMT:      8,740.33
                               UPB AMT:   1,245,351.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          283
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031414253     MORTGAGORS: ALLISON              JOHN
                               FITZGEREL            BETSY
    REGION CODE    ADDRESS   : 65 ARELL COURT
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22304
    MORTGAGE AMOUNT :   250,278.85  OPTION TO CONVERT :
    UNPAID BALANCE :    249,828.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/25
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 87.37100
    ----------------------------------------------------------------
0   0031414261     MORTGAGORS: WETMORE              CHERYL
                               SIMPSON              JOHN
    REGION CODE    ADDRESS   : 2925 BEAUMONT FARM ROAD
        01         CITY      :    CHARLOTTESVILLE
                   STATE/ZIP : VA  22901
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,065.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031417959     MORTGAGORS: SOFFIAN              WARREN
                               BREWSTEIN            BEVERLY
    REGION CODE    ADDRESS   : 11 FAIRHAVEN CT
        01         CITY      :    CHERRY HILL
                   STATE/ZIP : NJ  08034
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,023.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031418429     MORTGAGORS: WICKER               FLETCHER
                               WICKER               ANN
    REGION CODE    ADDRESS   : 26708 VIA DESMONDE
        01         CITY      :    LOMITA
                   STATE/ZIP : CA  90717
    MORTGAGE AMOUNT :   249,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,210.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.73800
    ----------------------------------------------------------------
0   0031418536     MORTGAGORS: PORTNOW              HOWARD
                               PORTNOW              THERESA
    REGION CODE    ADDRESS   : 2006 35TH AVENUE WEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98199
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,834.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.30300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,167,178.85
                               P & I AMT:      8,245.70
                               UPB AMT:   1,165,939.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          284
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031418734     MORTGAGORS: CARBONE              JOHN
                               CARBONE              DONNA
    REGION CODE    ADDRESS   : 11416 EASTWOOD COURT
        01         CITY      :    HAGERSTOWN
                   STATE/ZIP : MD  21732
    MORTGAGE AMOUNT :   282,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,895.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.79800
    ----------------------------------------------------------------
0   0031418825     MORTGAGORS: RICE                 PETER
                               RICE                 PETRA
    REGION CODE    ADDRESS   : 196 GIFFORD WAY
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   237,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,535.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 74.98400
    ----------------------------------------------------------------
0   0031418874     MORTGAGORS: ROSENWALD            JAMES
                               ROSENWALD            LAURA
    REGION CODE    ADDRESS   : 5 CINCHRING ROAD
        01         CITY      :    ROLLING HILLS
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   999,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    999,165.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,025.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   015
    LTV :                 68.95800
    ----------------------------------------------------------------
0   0031419880     MORTGAGORS: MERCHANT             LORENZO
                               MERCHANT             NORMA
    REGION CODE    ADDRESS   : 2188 LEXINGTON DRIVE
        01         CITY      :    WEST JORDAN
                   STATE/ZIP : UT  84084
    MORTGAGE AMOUNT :   123,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    122,908.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       860.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.54500
    ----------------------------------------------------------------
0   0031419898     MORTGAGORS: MABANAG              HUBERT
                               PACALDO              SHARON
    REGION CODE    ADDRESS   : 3858 MARKET STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,748.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,957,700.00
                               P & I AMT:     13,724.02
                               UPB AMT:   1,956,253.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          285
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031419906     MORTGAGORS: LEVIN                KAREN

    REGION CODE    ADDRESS   : 111 LONGFELLOW ROAD
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   449,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,916.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,141.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031419971     MORTGAGORS: AN                   KWANG
                               AN                   CHRISTINA
    REGION CODE    ADDRESS   : 7431 NORTH COBBLESTONE ROAD
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,591.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,845.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.32400
    ----------------------------------------------------------------
0   0031420938     MORTGAGORS: HANNA                JEANNINE

    REGION CODE    ADDRESS   : 10070 SHADY VIEW STREET
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92503
    MORTGAGE AMOUNT :   114,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    113,919.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       816.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.21400
    ----------------------------------------------------------------
0   0031420961     MORTGAGORS: DRINKWARD            NEAL
                               DRINKWARD            KIMBERLY
    REGION CODE    ADDRESS   : 811 SOUTH JUANITA AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031421027     MORTGAGORS: SNOW                 MICHAEL
                               PINEAULT             CHANTAL
    REGION CODE    ADDRESS   : 24892 AVENIDA AVALON
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,250.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,792,750.00
                               P & I AMT:     12,469.61
                               UPB AMT:   1,791,404.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          286
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031421076     MORTGAGORS: HARRIS               CHAD
                               HARRIS               AMY
    REGION CODE    ADDRESS   : 510 NORTH RIOS AVENUE
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   289,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,385.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031421084     MORTGAGORS: NELSON               MICAHEL

    REGION CODE    ADDRESS   : 20 PARREMO DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,204.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031421217     MORTGAGORS: HOUSER               BRIAN
                               HOUSER               NANCY
    REGION CODE    ADDRESS   : 340 SANTANA LANE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   351,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,926.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,395.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031421407     MORTGAGORS: WATTS                ALAN
                               WATTS                SANDRA
    REGION CODE    ADDRESS   : 29259 NORTH 70 WAY
        01         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   337,731.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,474.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,332.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99981
    ----------------------------------------------------------------
0   0031421845     MORTGAGORS: FRANCUS              KENNETH
                               FRANCUS              MARGALIT
    REGION CODE    ADDRESS   : 5816 STONECREST DRIVE
        01         CITY      :    AGUORA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   409,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,703.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.65300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,637,931.00
                               P & I AMT:     11,356.41
                               UPB AMT:   1,636,693.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          287
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031422546     MORTGAGORS: EICHLER              STEPHEN
                               EICHLER              ANITA
    REGION CODE    ADDRESS   : 5600 WISCONSIN AVE. PH-18C
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   473,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    473,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,150.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031422702     MORTGAGORS: MERWIN               CHARLES
                               MERWIN               SANDRA
    REGION CODE    ADDRESS   : 305 MINGES HILLS DR.
        01         CITY      :    BATTLE CREEK
                   STATE/ZIP : MI  49017
    MORTGAGE AMOUNT :   245,636.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,444.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031423387     MORTGAGORS: FRIEDBERG            STACEY
                               FRIEDBERG            PATRICIA
    REGION CODE    ADDRESS   : 1618 BRITTLE BRANCH WAY
        01         CITY      :    WOODBINE
                   STATE/ZIP : MD  21797
    MORTGAGE AMOUNT :   303,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,612.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.91000
    ----------------------------------------------------------------
0   0031423429     MORTGAGORS: DINOIA               PAUL
                               DINOIA               KELLY
    REGION CODE    ADDRESS   : 1OO PINE MEADOW DRIVE
        01         CITY      :    BRISTOL
                   STATE/ZIP : CT  06010
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031423817     MORTGAGORS: WIEGMAN              DAVID
                               WIEGMAN              JANICE
    REGION CODE    ADDRESS   : 5371 BELARDO DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,561.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.21200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,553,086.00
                               P & I AMT:     10,557.48
                               UPB AMT:   1,552,033.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          288
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031424351     MORTGAGORS: PINEDA               ROBERTO
                               PINEDA               ROSA
    REGION CODE    ADDRESS   : 28 SMITH COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,755.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031424393     MORTGAGORS: BURNFIELD            RAYMOND
                               BURNFIELD            LEANNE
    REGION CODE    ADDRESS   : 144 CHESHAM AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   417,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,190.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,919.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.60860
    ----------------------------------------------------------------
0   0031424443     MORTGAGORS: FAN                  HENRY
                               FAN                  CHERENE
    REGION CODE    ADDRESS   : 12742 QUEENSBOROUGH STREET
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,737.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031424492     MORTGAGORS: NIEMILLER            CATHERINE

    REGION CODE    ADDRESS   : 2287 RADIO AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,288.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,070.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031424518     MORTGAGORS: CHIDAMBARAM          NATARAJAN
                               NATARAJAN            KALYANI
    REGION CODE    ADDRESS   : 2637 LANDSLIDE COURT
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,646,000.00
                               P & I AMT:     11,374.69
                               UPB AMT:   1,644,747.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          289
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031424567     MORTGAGORS: SORENSEN             RONALD
                               SORENSEN             MARCIA
    REGION CODE    ADDRESS   : 2126 VAN NESS DRIVE
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95661
    MORTGAGE AMOUNT :   159,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,875.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,084.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.56090
    ----------------------------------------------------------------
0   0031424716     MORTGAGORS: KERR                 ANDREW
                               KERR                 ELIZABETH
    REGION CODE    ADDRESS   : 504 ALISO STREET
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93001
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------
0   0031426067     MORTGAGORS: BAKER                SCOTT
                               BRAVMAN              EDWARD
    REGION CODE    ADDRESS   : 41 TIMBERLANE DRIVE
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MA  02360
    MORTGAGE AMOUNT :   273,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031426240     MORTGAGORS: DUTY                 KEVIN
                               DUTY                 KELLY
    REGION CODE    ADDRESS   : 2306 LAWTON LANE
        01         CITY      :    ROWLETT
                   STATE/ZIP : TX  75088
    MORTGAGE AMOUNT :   124,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    124,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       830.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
0   0031426661     MORTGAGORS: POLLACK              IRA

    REGION CODE    ADDRESS   : 18 KRONQUIST COURT
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,700.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.95730
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,197,000.00
                               P & I AMT:      8,229.99
                               UPB AMT:   1,196,369.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          290
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031426687     MORTGAGORS: COTTON               STANLEY

    REGION CODE    ADDRESS   : 18300 CRYSTAL DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   446,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,043.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,007.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031426695     MORTGAGORS: YUTSIS               VLADIMIR
                               CHELIDZE             NATELA
    REGION CODE    ADDRESS   : 21818 LOMITA AVENUE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,628.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,126.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031426919     MORTGAGORS: CLARKE               SCOTT
                               CLARKE               MAUREEN
    REGION CODE    ADDRESS   : 1001 JENKISSON AVENUE
        01         CITY      :    LAKE BLUFF
                   STATE/ZIP : IL  60044
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031426927     MORTGAGORS: MEHARD               WILLIAM
                               MEHARD               LAURA
    REGION CODE    ADDRESS   : 1571 HIGHLAND VALLEY CIRCLE
        01         CITY      :    WILDWOOD
                   STATE/ZIP : MO  63005
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.64900
    ----------------------------------------------------------------
0   0031428469     MORTGAGORS: CARRICO              CHAD
                               CARRICO              SANDRA
    REGION CODE    ADDRESS   : 1843 ANTHONY COURT
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   347,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,398.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,460.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.16666
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,800,300.00
                               P & I AMT:     12,334.56
                               UPB AMT:   1,798,850.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          291
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031428576     MORTGAGORS: BORSELLINO           THOMAS
                               KAFKA                MONIKA
    REGION CODE    ADDRESS   : 2434 FAIRGLEN DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,767.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.30800
    ----------------------------------------------------------------
0   0031428824     MORTGAGORS: STIRLING             BRIAN
                               STIRLING             ANN
    REGION CODE    ADDRESS   : 11860 BROOKGLEN DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,785.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.43900
    ----------------------------------------------------------------
0   0031428832     MORTGAGORS: JENSEN               MARK
                               MARTIN               LISA
    REGION CODE    ADDRESS   : 12 EASTWOOD DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,756.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031428956     MORTGAGORS: DE GENNARO           LISA

    REGION CODE    ADDRESS   : 40 HUGO STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,834.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031428964     MORTGAGORS: DIX                  MORTIMER

    REGION CODE    ADDRESS   : 191 HIGHLAND BOULEVARD
        01         CITY      :    KENSINGTON
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,792.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.46660
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,397,000.00
                               P & I AMT:      9,657.72
                               UPB AMT:   1,395,937.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          292
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031429012     MORTGAGORS: BULLMANN             KEN
                               BULLMANN             ELIN
    REGION CODE    ADDRESS   : 118 GOLDEN HIND PASSAGE
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.72727
    ----------------------------------------------------------------
0   0031429079     MORTGAGORS: SIEKER               LISA
                               MILLER               DANIEL
    REGION CODE    ADDRESS   : 3027 BRITTAN AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,703.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.14720
    ----------------------------------------------------------------
0   0031430366     MORTGAGORS: RICHARDS             HENRY
                               RICHARDS             JANAN
    REGION CODE    ADDRESS   : 1134 EAST CAMPBELL AVENUE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   419,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,264.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,826.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031430416     MORTGAGORS: RUSSELL              KIRK
                               RUSSELL              LORI
    REGION CODE    ADDRESS   : 22605 SOUTHEAST 16TH PLACE
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,992.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031430580     MORTGAGORS: SORENSEN             GARY

    REGION CODE    ADDRESS   : 7981 WINGEDFOOT COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.08600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,708,800.00
                               P & I AMT:     11,698.85
                               UPB AMT:   1,707,476.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          293
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031430598     MORTGAGORS: RICHARD              GARY
                               RICHARD              DEBRA
    REGION CODE    ADDRESS   : 4668 EAST AVENUE V-5
        01         CITY      :    PALMDALE AREA
                   STATE/ZIP : CA  93552
    MORTGAGE AMOUNT :   135,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    134,892.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       909.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031430630     MORTGAGORS: KNUDSEN              DOUGLAS
                               KNUDSEN              ANDREA
    REGION CODE    ADDRESS   : 4490 GREENHAVEN  STREET
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   438,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,674.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,062.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.03900
    ----------------------------------------------------------------
0   0031430796     MORTGAGORS: SULLIVAN             HELEN

    REGION CODE    ADDRESS   : 1383 MINNESOTA AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,530.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.25500
    ----------------------------------------------------------------
0   0031430887     MORTGAGORS: KUNZ                 JOHN
                               KUNZ                 JOY
    REGION CODE    ADDRESS   : 222 EAST CONSTANCE AVENUE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,735.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031430911     MORTGAGORS: KANG                 LARRY
                               KIM                  YOUNG
    REGION CODE    ADDRESS   : 1860 LEXINGTON AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,185.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.82900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,544,000.00
                               P & I AMT:     10,787.21
                               UPB AMT:   1,542,019.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          294
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031430929     MORTGAGORS: SCHNEIDER            RICHARD
                               BETHKE               SHELLY
    REGION CODE    ADDRESS   : 1759 CHERRYTREE LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,732.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.02800
    ----------------------------------------------------------------
0   0031431059     MORTGAGORS: EWIN                 MICHAEL
                               MAC DONALD           DOUGLAS
    REGION CODE    ADDRESS   : 410 29TH AVENUE EAST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,664.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.77700
    ----------------------------------------------------------------
0   0031431141     MORTGAGORS: MC GRATH             KELLY
                               POWERS               LAURA
    REGION CODE    ADDRESS   : 2413 HARMONY HEIGHTS
        01         CITY      :    OROFINO
                   STATE/ZIP : ID  83544
    MORTGAGE AMOUNT :   264,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,206.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031431760     MORTGAGORS: ROSAS                ANGEL
                               ROSAS                LINDA
    REGION CODE    ADDRESS   : LOT 69 LAKE DRIVE
        01         CITY      :    DANIELS
                   STATE/ZIP : WV  25832
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,393.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,255.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/17
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031432024     MORTGAGORS: COWARD               STEPHEN
                               COWARD               CHERYL
    REGION CODE    ADDRESS   : 8595 SW RAVINE DRIVE
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97007
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,212.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,405,200.00
                               P & I AMT:     10,174.09
                               UPB AMT:   1,400,208.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          295
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031432057     MORTGAGORS: MILLER               MARY
                               HINNANT              DAVID
    REGION CODE    ADDRESS   : 9648 E. DAVENPORT DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85260
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,831.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031432214     MORTGAGORS: GOODIN               DYKE
                               GOODIN               ANGIE
    REGION CODE    ADDRESS   : 6611 SWEETWATER POINTE
        01         CITY      :    FLOWERY BRANCH
                   STATE/ZIP : GA  30542
    MORTGAGE AMOUNT :   469,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,117.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,325.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.83700
    ----------------------------------------------------------------
0   0031432602     MORTGAGORS: BERMAN               NATALIE
                               BERMAN               CONRAD
    REGION CODE    ADDRESS   : 11714 SLATESTONE COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.70400
    ----------------------------------------------------------------
0   0031432644     MORTGAGORS: MURRAY               CATHERINE

    REGION CODE    ADDRESS   : 6321 BURGUNDY LEAF LANE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22312
    MORTGAGE AMOUNT :   186,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,851.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,253.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031432826     MORTGAGORS: WEISMAN              WARD
                               WEISMAN              S.LOREE
    REGION CODE    ADDRESS   : 726 MAROON AVENUE
        01         CITY      :    CRESTED BUTTE
                   STATE/ZIP : CO  81224
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,031.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,588.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.16600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,464,250.00
                               P & I AMT:     10,180.04
                               UPB AMT:   1,462,597.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          296
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031432875     MORTGAGORS: NASR                 SAMI

    REGION CODE    ADDRESS   : 932 MALVERN HILL DRIVE
        01         CITY      :    DAVIDSONVILLE
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031433261     MORTGAGORS: NEVELLE              JOHN
                               NEVELLE              KIM
    REGION CODE    ADDRESS   : 29704 SE 32ND CIRCLE
        01         CITY      :    WASHOUGAL
                   STATE/ZIP : WA  98671
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,297.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031433477     MORTGAGORS: LEE                  PETER
                               CHOU                 RITA
    REGION CODE    ADDRESS   : 8 PINETUM LANE
        01         CITY      :    CITY OF GREENWICH
                   STATE/ZIP : CT  06807
    MORTGAGE AMOUNT :   860,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    860,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,087.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 79.77736
    ----------------------------------------------------------------
0   0031434202     MORTGAGORS: WONG                 KOK
                               CHANG-WONG           LAI
    REGION CODE    ADDRESS   : 4227 123RD AVENUE SE
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   165,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,364.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,101.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.95169
    ----------------------------------------------------------------
0   0031434806     MORTGAGORS: SCHMIDT              MARK
                               SCHMIDT              SANDRA
    REGION CODE    ADDRESS   : 2317 WESTMORELAND DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,665.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.40000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,111,500.00
                               P & I AMT:     14,717.88
                               UPB AMT:   2,110,074.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          297
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031435704     MORTGAGORS: LANDECK              DAVID
                               LANDECK              MAUREEN
    REGION CODE    ADDRESS   : 1213 DRAKE AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   512,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,200.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031435860     MORTGAGORS: BELTRAMO             DANIEL
                               BELTRAMO             JANIS
    REGION CODE    ADDRESS   : 518 WELLINGTON DRIVE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,755.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.55555
    ----------------------------------------------------------------
0   0031435944     MORTGAGORS: WILLIAMS             STEVEN
                               WILLIAMS             PAMELA
    REGION CODE    ADDRESS   : 14255 WYRICK AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,672.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031435951     MORTGAGORS: PARSONS              RANDY
                               PARSONS              NANCY
    REGION CODE    ADDRESS   : 7665 EAST HOLLOW OAK ROAD
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,821.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.90909
    ----------------------------------------------------------------
0   0031436058     MORTGAGORS: GREGORY              PAUL

    REGION CODE    ADDRESS   : 25251 SWANWAY COURT
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   186,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,847.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,237.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,658,600.00
                               P & I AMT:     11,277.20
                               UPB AMT:   1,657,297.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          298
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031436785     MORTGAGORS: JEFFREY              ERIC
                               JEFFREY              LORI
    REGION CODE    ADDRESS   : 2688 HILLSMAN STREET
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22043
    MORTGAGE AMOUNT :   324,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,215.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031437791     MORTGAGORS: ZIMMERMAN            CHARLES
                               ZIMMERMAN            BATYA
    REGION CODE    ADDRESS   : 6255 PISCES STREET
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,285.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031437916     MORTGAGORS: KARTSOUNIS           DEAN
                               MERRILL              JULIE
    REGION CODE    ADDRESS   : 10 GREENWAY
        01         CITY      :    MIDDLETON
                   STATE/ZIP : MA  01949
    MORTGAGE AMOUNT :   211,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,458.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031438062     MORTGAGORS: WEATHERINGTON        WALTER
                               WEATHERINGTON        LISA
    REGION CODE    ADDRESS   : 14405 JASONWOOD COURT
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   352,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,807.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031438070     MORTGAGORS: NELSON               ROBERT
                               KINNEY               SHIRL
    REGION CODE    ADDRESS   : 36 E LAKE DRIVE
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21403
    MORTGAGE AMOUNT :   479,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,853.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,391.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,642,750.00
                               P & I AMT:     11,498.18
                               UPB AMT:   1,641,945.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          299
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031438336     MORTGAGORS: HOHMAN               THOMAS
                               HOHMAN               MARY
    REGION CODE    ADDRESS   : 10718 POMERANE PLACE
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28277
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,209.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99600
    ----------------------------------------------------------------
0   0031438344     MORTGAGORS: WEI                  NATHAN
                               HEARST               JUDITH
    REGION CODE    ADDRESS   : 7912 WINDSOR KNOLL LANE
        01         CITY      :    LAYTONSVILLE
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   422,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,978.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,916.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.84000
    ----------------------------------------------------------------
0   0031438518     MORTGAGORS: WHITTIKER            DAVID

    REGION CODE    ADDRESS   : 9812 SUNDERLAND STREET
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,751.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.48800
    ----------------------------------------------------------------
0   0031438781     MORTGAGORS: RAWAL                GAURANG
                               RAWAL                ASHA
    REGION CODE    ADDRESS   : 2328 EAGLEWOOD DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   277,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,899.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.17142
    ----------------------------------------------------------------
0   0031438799     MORTGAGORS: KADOKAWA             GARY

    REGION CODE    ADDRESS   : 922 DUBLIN AVENUE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,861.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,083.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.10280
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,441,800.00
                               P & I AMT:      9,949.93
                               UPB AMT:   1,440,700.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          300
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031438948     MORTGAGORS: LAU                  TOM
                               KONG                 LISA
    REGION CODE    ADDRESS   : 824 SENTRY PALM COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   202,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    201,850.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,412.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.09923
    ----------------------------------------------------------------
0   0031439003     MORTGAGORS: DAILEY               STEVEN
                               DAILEY               KAREN
    REGION CODE    ADDRESS   : 1564 ROSECREST TERRACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95126
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,669.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,480.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031439078     MORTGAGORS: JUNGE                SCOTT
                               JUNGE                MARILYN
    REGION CODE    ADDRESS   : 7311 ROSEDALE STREET NORTHWEST
        01         CITY      :    GIG HARBOR
                   STATE/ZIP : WA  98335
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,778.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 79.21000
    ----------------------------------------------------------------
0   0031439144     MORTGAGORS: DUCKERING            RUSSILL
                               DUCKERING            PAMELA
    REGION CODE    ADDRESS   : 285 FIRESTONE DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031439250     MORTGAGORS: PATEL                GHAN
                               PATEL                JAGNA
    REGION CODE    ADDRESS   : 1506 HEMMINGWAY ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,758.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,311.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 74.94305
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,612,000.00
                               P & I AMT:     11,442.78
                               UPB AMT:   1,610,839.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          301
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031439268     MORTGAGORS: GONZALEZ             ARMANDO
                               GONZALEZ             LYDIA
    REGION CODE    ADDRESS   : 218 FRENCH COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,800.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031439326     MORTGAGORS: SERRANO              AVELINA

    REGION CODE    ADDRESS   : 1684 HILLSDALE AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   184,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    183,849.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,224.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031439557     MORTGAGORS: HUNOLD               BARNEY
                               HUNOLD               DEANNE
    REGION CODE    ADDRESS   : 12536 PERLA COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,848.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,426.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031439946     MORTGAGORS: FISHER               CHARLES

    REGION CODE    ADDRESS   : 530 ROBINHOOD RD
        01         CITY      :    HAVRE DE GRACE
                   STATE/ZIP : MD  21078
    MORTGAGE AMOUNT :   121,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,900.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       805.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.62500
    ----------------------------------------------------------------
0   0031441124     MORTGAGORS: GIULIANO             LEONARD
                               GIULIANO             ANGELA
    REGION CODE    ADDRESS   : 665 SEAGULL DRIVE
        01         CITY      :    PARAMUS
                   STATE/ZIP : NJ  07652
    MORTGAGE AMOUNT :   158,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,037.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 50.96700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     923,000.00
                               P & I AMT:      6,239.90
                               UPB AMT:     922,398.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          302
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031441728     MORTGAGORS: JARRELL              JOHN
                               JARRELL              JULIE
    REGION CODE    ADDRESS   : 545 WESTGATE DRIVE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,762.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031441736     MORTGAGORS: TOKUNAGA             ALAN
                               TOKUNAGA             TRACI
    REGION CODE    ADDRESS   : 5193 CARTER AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   252,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,602.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031441835     MORTGAGORS: SULPIZIO             RONALD

    REGION CODE    ADDRESS   : 498 SOUTH THIRTEENTH STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95112
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,811.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.29703
    ----------------------------------------------------------------
0   0031442080     MORTGAGORS: JUPITER              CLYDE
                               JUPITER              PATRICIA
    REGION CODE    ADDRESS   : 265 AMBERLEIGH DRIVE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   272,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,937.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031442247     MORTGAGORS: RIPLEY               ROBERT
                               KADEL                NANCY
    REGION CODE    ADDRESS   : 3020 N. ALDER STREET
        01         CITY      :    TACOMA
                   STATE/ZIP : WA  98407
    MORTGAGE AMOUNT :   277,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,931.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,384,550.00
                               P & I AMT:      9,572.38
                               UPB AMT:   1,382,045.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          303
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031442908     MORTGAGORS: DYCKMAN              CURTIS

    REGION CODE    ADDRESS   : 3513 BAGLEY AVENUE NORTH
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98103
    MORTGAGE AMOUNT :   351,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,932.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.90800
    ----------------------------------------------------------------
0   0031443187     MORTGAGORS: STALEY               JERRY
                               STALEY               CAROLINE
    REGION CODE    ADDRESS   : 7817 FALSTAFF ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22102
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   250
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031443799     MORTGAGORS: KRIGER               ABRAHAM
                               KRIGER               LEAH
    REGION CODE    ADDRESS   : 7212 91ST AVE SOUTHEAST
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.76700
    ----------------------------------------------------------------
0   0031443955     MORTGAGORS: AMRIKHAS             MLOOAN
                               AMRIKHAS             RUBINA
    REGION CODE    ADDRESS   : 1082 QUAIL CREEK CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   279,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,287.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.76087
    ----------------------------------------------------------------
0   0031444219     MORTGAGORS: WAINOLA              KENNETH
                               WAINOLA              MARTHA
    REGION CODE    ADDRESS   : 211 KING DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94595
    MORTGAGE AMOUNT :   200,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,647.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,386.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,250.00
                               P & I AMT:     10,294.21
                               UPB AMT:   1,449,389.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          304
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031445711     MORTGAGORS: CLEARY               MICHELLE
                               CLEARY               MICHAEL
    REGION CODE    ADDRESS   : 15 DANIELLE COURT
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   199,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,357.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.33700
    ----------------------------------------------------------------
0   0031447683     MORTGAGORS: KATZOFF              JERALD
                               KATZOFF              CECILE
    REGION CODE    ADDRESS   : 810 BROMLEY ST
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20902
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,316.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.34300
    ----------------------------------------------------------------
0   0031447709     MORTGAGORS: KLEIN                JAMES
                               KLEIN                DAYNA
    REGION CODE    ADDRESS   : 31276 SILVERLEAF OAK
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,789.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.56900
    ----------------------------------------------------------------
0   0031447832     MORTGAGORS: GOETT                MICHAEL
                               GOETT                KIMBERLEY
    REGION CODE    ADDRESS   : 2 SOUTH APPLE HILL
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84092
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031448624     MORTGAGORS: FINKELSTEIN          MARK
                               STALOCH              PATRICE
    REGION CODE    ADDRESS   : 2537 34TH AVENUE SOUTH
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98144
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.08333
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,390,500.00
                               P & I AMT:      9,631.92
                               UPB AMT:   1,390,105.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          305
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031449200     MORTGAGORS: TOROK                PAUL
                               TOROK                PATRICIA
    REGION CODE    ADDRESS   : 350 2ND STREET
        01         CITY      :    DUNELLEN
                   STATE/ZIP : NJ  08812
    MORTGAGE AMOUNT :   123,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       799.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031449275     MORTGAGORS: WASHCO               JOSEPH
                               WASHCO               SHANNON
    REGION CODE    ADDRESS   : 64 NORTH SAILORS QUAY DRIVE
        01         CITY      :    BRICK
                   STATE/ZIP : NJ  08723
    MORTGAGE AMOUNT :   101,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    101,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       689.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.65517
    ----------------------------------------------------------------
0   0031451875     MORTGAGORS: LIVA                 ERIC
                               LIVA                 KIM
    REGION CODE    ADDRESS   : 207 CHAUCER COURT
        01         CITY      :    WILLOWBROOK
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.13800
    ----------------------------------------------------------------
0   0031454606     MORTGAGORS: VAN FLANDERN         GEOFFREY
                               VAN FLANDERN         LINETTE
    REGION CODE    ADDRESS   : 48 BEVERLY ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   382,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,641.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031454903     MORTGAGORS: MEES                 WILLIAM
                               MEES                 MICHELLE
    REGION CODE    ADDRESS   : 2048 NW 126TH AVENUE
        01         CITY      :    PEMBROKE PINES
                   STATE/ZIP : FL  33028
    MORTGAGE AMOUNT :   244,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,274.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,123,500.00
                               P & I AMT:      7,701.74
                               UPB AMT:   1,122,672.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          306
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031455058     MORTGAGORS: RUBINBERG            ROBERT
                               RUBINBERG            AMY
    REGION CODE    ADDRESS   : 8917 KOLMAR AVENUE
        01         CITY      :    SKOKIE
                   STATE/ZIP : IL  60076
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031455124     MORTGAGORS: SOHM                 GRANT
                               ELDER                KEVIN
    REGION CODE    ADDRESS   : 2803 DURMONT COURT
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,569.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031457153     MORTGAGORS: MATHEWS              JOHN

    REGION CODE    ADDRESS   : 30621 ROYAL VALANCE
        01         CITY      :    FAIR OAKS RANCH
                   STATE/ZIP : TX  78015
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,756.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031458037     MORTGAGORS: MOTOOKA              RANDAL
                               CHANG-MOTOOKA        TAMMY MEE
    REGION CODE    ADDRESS   : 7049 NIUMALU LOOP
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96825
    MORTGAGE AMOUNT :   454,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,036.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,061.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031458144     MORTGAGORS: TAYLOR               KENNETH
                               TAYLOR               ANGELINA
    REGION CODE    ADDRESS   : 3172 PACIFIC HEIGHTS ROAD
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96813
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.57377
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,691,200.00
                               P & I AMT:     11,512.45
                               UPB AMT:   1,690,073.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          307
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031460165     MORTGAGORS: FASO                 SALVATORE
                               FASO                 VELLA
    REGION CODE    ADDRESS   : 380 WEST WALNUT AVENUE
        01         CITY      :    ROSELLE
                   STATE/ZIP : IL  60172
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,016.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.74100
    ----------------------------------------------------------------
0   0031460272     MORTGAGORS: BARKER               BURKE
                               BARKER               JEANNE
    REGION CODE    ADDRESS   : 20828 NORTHEAST 141ST STREET
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,789.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.90500
    ----------------------------------------------------------------
0   0031461577     MORTGAGORS: O'BRIEN              CHRISTOPHER
                               O'BRIEN              KERRY
    REGION CODE    ADDRESS   : 5 WHITEHALL BLVD
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.10200
    ----------------------------------------------------------------
0   0031461817     MORTGAGORS: WEADOCK              GLENN
                               WEADOCK              EMILY
    REGION CODE    ADDRESS   : 1654 TAMARAC DRIVE
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,798.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.88200
    ----------------------------------------------------------------
0   0031464175     MORTGAGORS: HANCOCK              KENNETH
                               HANCOCK              SHERRY
    REGION CODE    ADDRESS   : 25425 N.WRANGLER  ROAD
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,221.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.48100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,466,200.00
                               P & I AMT:     10,123.07
                               UPB AMT:   1,464,826.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          308
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031464266     MORTGAGORS: THORNSBERRY          MARVIN
                               THORNSBERRY          DEANNA
    REGION CODE    ADDRESS   : 7564 EAST BUTEO DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,162.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,645.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------
0   0031464944     MORTGAGORS: MCDERMOTT            THOMAS
                               MCDERMOTT            CAROL
    REGION CODE    ADDRESS   : 60 NOTTINGHAM WAY
        01         CITY      :    LONG HILL TOWNSHIP
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 48.96900
    ----------------------------------------------------------------
0   0031465057     MORTGAGORS: SOPER                ERNEST
                               SOPER                JOAN
    REGION CODE    ADDRESS   : 3701 SUNSHINE CANYON DRIVE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80302
    MORTGAGE AMOUNT :   438,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,025.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 32.44400
    ----------------------------------------------------------------
0   0031467509     MORTGAGORS: KELLY                DARRELL
                               KELLY                MARCIA
    REGION CODE    ADDRESS   : 17966 NW LONEROCK DRIVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   185,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,859.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,277.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.08300
    ----------------------------------------------------------------
0   0031470057     MORTGAGORS: SUTTON               DAN

    REGION CODE    ADDRESS   : 273 ANDRIA COURT
        01         CITY      :    STATELINE
                   STATE/ZIP : NV  89449
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,783.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.02800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,370,000.00
                               P & I AMT:      9,519.19
                               UPB AMT:   1,369,305.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          309
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031473648     MORTGAGORS: WARREN               TIMOTHY
                               WARREN               CHRISTINA
    REGION CODE    ADDRESS   : 14668 SOUTH STITT COURT
        01         CITY      :    OREGON CITY
                   STATE/ZIP : OR  97045
    MORTGAGE AMOUNT :   125,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    125,494.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       825.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031473804     MORTGAGORS: TUCKER               JOHN
                               TUCKER               JEANNE
    REGION CODE    ADDRESS   : 12355 MILL CREEK LANE
        01         CITY      :    WYE MILLS
                   STATE/ZIP : MD  21679
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,255.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.34700
    ----------------------------------------------------------------
0   0031473879     MORTGAGORS: STRICKLAND           WALTER
                               STRICKLAND           JAN
    REGION CODE    ADDRESS   : 3012 BAY VILLAS DRIVE
        01         CITY      :    DESTIN
                   STATE/ZIP : FL  32541
    MORTGAGE AMOUNT :   592,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    591,538.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,038.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.03900
    ----------------------------------------------------------------
0   0031473937     MORTGAGORS: KING                 CRAIG
                               KING                 ANNETTE
    REGION CODE    ADDRESS   : 5635 EAST LINCOLN DRIVE, #39
        01         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,277.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031473960     MORTGAGORS: WEICHMANN            JEROME
                               BRADLEY              MARY
    REGION CODE    ADDRESS   : 5515 E CHERYL DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,775.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.72900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,805,100.00
                               P & I AMT:     12,417.36
                               UPB AMT:   1,803,341.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          310
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031473986     MORTGAGORS: DREXELIUS            RICHARD
                               DREXELIUS            A
    REGION CODE    ADDRESS   : 5434 E NICHOLS PL
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80122
    MORTGAGE AMOUNT :   323,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,960.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,259.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031474026     MORTGAGORS: MURPHY               RUSSELL
                               MURPHY               KATHRYN
    REGION CODE    ADDRESS   : 303 HICKORY CREEK COURT NW
        01         CITY      :    LITTLE ROCK
                   STATE/ZIP : AR  72212
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.22500
    ----------------------------------------------------------------
0   0031474067     MORTGAGORS: KINCH                FREDRICK
                               KINCH                BILLIE
    REGION CODE    ADDRESS   : 18 JENNIE RICHARDS ROAD
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   247,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,606.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.55500
    ----------------------------------------------------------------
0   0031474109     MORTGAGORS: WISE                 RICHARD
                               WISE                 CARMELA
    REGION CODE    ADDRESS   : 11 THREE PONDS ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
0   0031474208     MORTGAGORS: STOICA               ADRIAN
                               STOICA               MAGDALENA
    REGION CODE    ADDRESS   : 12604 LINCOLNSHIRE DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   298,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,155.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,669,400.00
                               P & I AMT:     11,486.58
                               UPB AMT:   1,668,119.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          311
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031475841     MORTGAGORS: COCHRAN              DEAN
                               COCHRAN              LAURA
    REGION CODE    ADDRESS   : 37904 236TH AVENUE SOUTHEAST
        01         CITY      :    ENUMCLAW
                   STATE/ZIP : WA  98022
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,892.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       840.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031476039     MORTGAGORS: DAVIS                RICHARD
                               DAVIS                SHAN
    REGION CODE    ADDRESS   : 2294 SE 174TH ROAD
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97233
    MORTGAGE AMOUNT :   123,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,646.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       812.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.83870
    ----------------------------------------------------------------
0   0031477599     MORTGAGORS: BARTA                BRENT
                               BARTA                TRACY
    REGION CODE    ADDRESS   : 9672 IRISHMAN'S RUN
        01         CITY      :    ZIONVILLE
                   STATE/ZIP : IN  46077
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,689.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.71171
    ----------------------------------------------------------------
0   0031478738     MORTGAGORS: COUGHLIN             ERNERST
                               COUGHLIN             ANNE
    REGION CODE    ADDRESS   : 25 LESLIE ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02166
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,739.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,369.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.76700
    ----------------------------------------------------------------
0   0031478746     MORTGAGORS: KOWALESKI            EDWARD
                               MARSHALL             AMY
    REGION CODE    ADDRESS   : 5550 EAST FRIESS DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85260
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,252,750.00
                               P & I AMT:      8,533.66
                               UPB AMT:   1,251,967.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          312
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031478787     MORTGAGORS: ZETTERLUND           ROBERT

    REGION CODE    ADDRESS   : 14115 RIVERCREST DRIVE
        01         CITY      :    LITTLE ROCK
                   STATE/ZIP : AR  72212
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,707.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,859.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031478837     MORTGAGORS: ZACKIN               MICHAEL
                               NASTUK-ZACKIN        MARY
    REGION CODE    ADDRESS   : 82 POWERS RD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,126.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.59300
    ----------------------------------------------------------------
0   0031478910     MORTGAGORS: BACHER               JOCHEN
                               BACHER               NICOLE
    REGION CODE    ADDRESS   : 7316 MACEDAY LAKE ROAD
        01         CITY      :    WATERFORD
                   STATE/ZIP : MI  48329
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,296.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031478928     MORTGAGORS: SMOLDT               DAVID
                               SMOLDT               ALISON
    REGION CODE    ADDRESS   : 3544 TIMBERLINE DR
        01         CITY      :    WEST DES MOINES
                   STATE/ZIP : IA  50265
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.68800
    ----------------------------------------------------------------
0   0031479074     MORTGAGORS: KILDUFF              MICHAEL
                               KILDUFF              BARBARA
    REGION CODE    ADDRESS   : 1950 SHERLOCK HOLMS ST
        01         CITY      :    ELDERSBURG
                   STATE/ZIP : MD  21784
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.59000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,557,500.00
                               P & I AMT:     11,144.45
                               UPB AMT:   1,556,814.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          313
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031479090     MORTGAGORS: SMALLEY              MARK
                               SMALLEY              ELAINA
    REGION CODE    ADDRESS   : 7802 WEST YUCCA STREET
        01         CITY      :    PEORIA
                   STATE/ZIP : AZ  85345
    MORTGAGE AMOUNT :    95,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     94,920.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       624.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.16666
    ----------------------------------------------------------------
0   0031479140     MORTGAGORS: DALTON               CURTIS
                               DALTON               KELLY
    REGION CODE    ADDRESS   : 9 RIVERS EDGE RD,
        01         CITY      :    ROWLEY
                   STATE/ZIP : MA  01969
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
0   0031479173     MORTGAGORS: BERRY                JOSEPH
                               BERRY                GERALDINE
    REGION CODE    ADDRESS   : 67 STAGECOACH ROAD
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.05200
    ----------------------------------------------------------------
0   0031479223     MORTGAGORS: MAYER                JOSEPH
                               MAYER                RITA
    REGION CODE    ADDRESS   : 6361 PONTIAC DRIVE
        01         CITY      :    INDIAN HEAD PARK
                   STATE/ZIP : IL  60525
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.09900
    ----------------------------------------------------------------
0   0031479272     MORTGAGORS: MC NEILL             JOHN
                               MC NEILL             CAREN
    REGION CODE    ADDRESS   : 79 RIVERCLIFF ROAD
        01         CITY      :    ROGERS
                   STATE/ZIP : AR  72756
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,369,000.00
                               P & I AMT:      9,469.91
                               UPB AMT:   1,368,682.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          314
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031481427     MORTGAGORS: BARNETT              MERLIN
                               BARNETT              DEBORAH
    REGION CODE    ADDRESS   : 14159 SWANEE BEACH
        01         CITY      :    FENTON
                   STATE/ZIP : MI  48430
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,549.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031481450     MORTGAGORS: MC CANN              JOHN
                               MC CANN              GRETCHEN
    REGION CODE    ADDRESS   : 5840 LOHR LAKE DRIVE
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48108
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,815.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.83000
    ----------------------------------------------------------------
0   0031481484     MORTGAGORS: ARNOLD               BENJAMIN
                               ARNOLD               JOANNE
    REGION CODE    ADDRESS   : 1940 HEDGENETTLE
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48103
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031481534     MORTGAGORS: BROWER               KARL
                               HING BROWER          DEBORAH
    REGION CODE    ADDRESS   : 2238 RIDGEMOOR
        01         CITY      :    BURTON
                   STATE/ZIP : MI  48509
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,011.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.23700
    ----------------------------------------------------------------
0   0031481625     MORTGAGORS: BASKERVILLE          WAYNE
                               BASKERVILLE          SHARON
    REGION CODE    ADDRESS   : 1950 ORCHARDVIEW DR
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48108
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,595.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.90400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,313,900.00
                               P & I AMT:      9,115.87
                               UPB AMT:   1,312,472.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          315
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031481658     MORTGAGORS: BERLIN               ROY
                               BERLIN               LILLIAN
    REGION CODE    ADDRESS   : 9854 FELLOWS HILL COURT
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MI  48170
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031481666     MORTGAGORS: DELONG               JAMES
                               DELONG               BARBARA
    REGION CODE    ADDRESS   : 8049 TRILLIUM
        01         CITY      :    CANTON TWP
                   STATE/ZIP : MI  48187
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,389.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031481682     MORTGAGORS: GROSSMAN             HOWARD

    REGION CODE    ADDRESS   : 130 BARDEN CT
        01         CITY      :    BLOOMFIELD HILLS
                   STATE/ZIP : MI  48304
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,638.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.23300
    ----------------------------------------------------------------
0   0031481708     MORTGAGORS: SOMMER               EDWARD
                               SOMMER               SHERRY
    REGION CODE    ADDRESS   : 1339 SHERBORN COURT
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,621.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031481773     MORTGAGORS: KWONG                SYLVIA

    REGION CODE    ADDRESS   : 12 SHORE DRIVE
        01         CITY      :    SHERMAN
                   STATE/ZIP : CT  06784
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,515.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,449,000.00
                               P & I AMT:     10,291.13
                               UPB AMT:   1,446,936.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          316
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031481880     MORTGAGORS: KNICKERBOCKER        TODD
                               KNICKERBOCKER        CHRISTINE
    REGION CODE    ADDRESS   : 17386 STONEBROOK DRIVE
        01         CITY      :    NORTHVILLE
                   STATE/ZIP : MI  48167
    MORTGAGE AMOUNT :   390,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,153.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,698.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031481906     MORTGAGORS: KEYSER               JOHN
                               KEYSER               MARY
    REGION CODE    ADDRESS   : 1131 MAPLE WAY
        01         CITY      :    HARBOR SPRINGS
                   STATE/ZIP : MI  49740
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031481997     MORTGAGORS: MUNNO                ANTHONY
                               MUNNO                AMY
    REGION CODE    ADDRESS   : 8487 SHERWOOD
        01         CITY      :    GROSSE ILE
                   STATE/ZIP : MI  48138
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,739.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,820.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031482060     MORTGAGORS: KAVANAGH             DENNIS
                               KAVANAGH             ELIZABETH
    REGION CODE    ADDRESS   : 958 LAMPWICK COURT
        01         CITY      :    BLOOMFIELD HILLS
                   STATE/ZIP : MI  48304
    MORTGAGE AMOUNT :   242,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,011.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.14200
    ----------------------------------------------------------------
0   0031482094     MORTGAGORS: ROGERS               MICHAEL
                               ROGERS               KERRY
    REGION CODE    ADDRESS   : 2438 MOORS COURT
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48108
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,603.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.27000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,531,150.00
                               P & I AMT:     10,365.38
                               UPB AMT:   1,529,241.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          317
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031482136     MORTGAGORS: LEONARD              THOMAS
                               LEONARD              DEBRA
    REGION CODE    ADDRESS   : 3704 KNOLLWOOD CIRCLE
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48108
    MORTGAGE AMOUNT :   349,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,546.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,475.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.25500
    ----------------------------------------------------------------
0   0031482193     MORTGAGORS: EKL                  JOSEPH
                               BURNS-EKL            VICTORIA
    REGION CODE    ADDRESS   : 937 HOLLOW CORNERS CT
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,042.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.05400
    ----------------------------------------------------------------
0   0031482235     MORTGAGORS: LOCKWOOD             LAWRENCE
                               LOCKWOOD             SHELLEY
    REGION CODE    ADDRESS   : 865 LAKEWOOD DRIVE
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,297.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,840.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.63600
    ----------------------------------------------------------------
0   0031482284     MORTGAGORS: MANDELL              MICHAEL
                               FRIEDMAN-MANDELL     MELANIE
    REGION CODE    ADDRESS   : 30943 HITCHING POST CT
        01         CITY      :    FARMINGTON HILLS
                   STATE/ZIP : MI  48331
    MORTGAGE AMOUNT :   244,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.02100
    ----------------------------------------------------------------
0   0031482292     MORTGAGORS: SHUBERT              THOMAS
                               SHUBERT              CAROLYN
    REGION CODE    ADDRESS   : 5221 WYNDEMERE SQ
        01         CITY      :    SWARTZ CREEK
                   STATE/ZIP : MI  48473
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,554,000.00
                               P & I AMT:     10,639.37
                               UPB AMT:   1,552,399.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          318
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031482482     MORTGAGORS: MALONEY              ARTHUR
                               MALONEY              LORNA
    REGION CODE    ADDRESS   : 3 DORSET LANE
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : CT  06804
    MORTGAGE AMOUNT :   243,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,545.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,601.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031482656     MORTGAGORS: WELFORD              JAY
                               WELFORD              LISA
    REGION CODE    ADDRESS   : 30670 ROSEMOND LANE
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MI  48025
    MORTGAGE AMOUNT :   456,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,844.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,112.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.29600
    ----------------------------------------------------------------
0   0031482912     MORTGAGORS: BOETTIGHEIMER        BERNARD
                               BOETTIGHEIMER        BARBARA
    REGION CODE    ADDRESS   : 24 GLENMEADOW COURT
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   364,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,485.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.04600
    ----------------------------------------------------------------
0   0031484207     MORTGAGORS: SMITH                SUSAN

    REGION CODE    ADDRESS   : 1000 E SEVENTH ST
        01         CITY      :    FLINT
                   STATE/ZIP : MI  48503
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.25000
    ----------------------------------------------------------------
0   0031484272     MORTGAGORS: SHAW                 EDWIN
                               PALAZZOLA-SHAW       FELICIA
    REGION CODE    ADDRESS   : 851 HAZELWOOD
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48009
    MORTGAGE AMOUNT :   446,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,160.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,083.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.44700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,823,750.00
                               P & I AMT:     12,417.60
                               UPB AMT:   1,822,849.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          319
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031484348     MORTGAGORS: MOSKUS               JUDITH
                               ROMAN                MARY
    REGION CODE    ADDRESS   : 5666 MEADOWDRIVE
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48105
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.96400
    ----------------------------------------------------------------
0   0031484363     MORTGAGORS: DOLL                 RODMAN

    REGION CODE    ADDRESS   : 11 HARVARD PLACE
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48104
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.02800
    ----------------------------------------------------------------
0   0031484397     MORTGAGORS: BROCK                RAYMOND
                               BROCK                JANET
    REGION CODE    ADDRESS   : 1126 SOUTHLAWN AVE
        01         CITY      :    EAST LANSING
                   STATE/ZIP : MI  48823
    MORTGAGE AMOUNT :   232,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,648.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.63300
    ----------------------------------------------------------------
0   0031484421     MORTGAGORS: MALIK                LARRY
                               MALIK                ANNE
    REGION CODE    ADDRESS   : 49892 MILLER COURT
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MI  48047
    MORTGAGE AMOUNT :   252,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.48700
    ----------------------------------------------------------------
0   0031484439     MORTGAGORS: CARR                 JOSEPH
                               CARR                 SUSAN
    REGION CODE    ADDRESS   : 3 SUNNY MEADOW LANE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   248,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,614.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,266,850.00
                               P & I AMT:      8,752.04
                               UPB AMT:   1,266,850.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          320
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031484702     MORTGAGORS: DIETZ                DAVID
                               DIETZ                LORI
    REGION CODE    ADDRESS   : 8409 PRESCOTT CIRCLE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75034
    MORTGAGE AMOUNT :   130,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,031.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031485709     MORTGAGORS: DUPREE               ROBERT
                               DUPREE               DEBORAH
    REGION CODE    ADDRESS   : 7726 BRYN MAWR DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   377,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031487853     MORTGAGORS: SCHOON               ROBERT
                               SCHOON               BARBARA
    REGION CODE    ADDRESS   : 2491 54TH STREET
        01         CITY      :    FENNVILLE
                   STATE/ZIP : MI  49408
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.38800
    ----------------------------------------------------------------
0   0031487911     MORTGAGORS: FRANCIS              DEAN
                               FRANCIS              KATHRYN
    REGION CODE    ADDRESS   : 7933 AUTUMN WOODS DRIVE SE
        01         CITY      :    ADA
                   STATE/ZIP : MI  49301
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.56700
    ----------------------------------------------------------------
0   0031487937     MORTGAGORS: PALASEK              DENNIS
                               PALASEK              MARY
    REGION CODE    ADDRESS   : 4121 WILDWOOD DR
        01         CITY      :    ALLEGAN
                   STATE/ZIP : MI  49010
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,448,100.00
                               P & I AMT:     10,015.81
                               UPB AMT:   1,448,100.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          321
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031490303     MORTGAGORS: JENSEN               DEVIN
                               JENSEN               ADRIENNE
    REGION CODE    ADDRESS   : 477 EAST 1050 NORTH
        01         CITY      :    SPRINGVILLE
                   STATE/ZIP : UT  84663
    MORTGAGE AMOUNT :   122,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    122,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       940.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
0   0031494677     MORTGAGORS: DRAPER               M
                               DRAPER               DIANA
    REGION CODE    ADDRESS   : 215 WEST 700 NORTH
        01         CITY      :    AMERICAN FORK
                   STATE/ZIP : UT  84003
    MORTGAGE AMOUNT :   156,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    156,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,037.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031494974     MORTGAGORS: HEATH                JAMES
                               HEATH                MONA
    REGION CODE    ADDRESS   : 6144 EAST MCLELLAN ROAD
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85205
    MORTGAGE AMOUNT :    90,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     90,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       598.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0070013875     MORTGAGORS: ANDERSON             DEBORAH
                               ANDERSON             SCOTT
    REGION CODE    ADDRESS   : 20 PLEASANT STREET
        01         CITY      :    NANTUCKET
                   STATE/ZIP : MA  02554
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    640,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,529.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.14286
    ----------------------------------------------------------------
0   0070018312     MORTGAGORS: PHOUMSAVATH          KHAMSAVANG
                               PHOUMSAVATH          PHANY
    REGION CODE    ADDRESS   : 619 MOUNTAIN PLACE
        01         CITY      :    ALBEMARLE
                   STATE/ZIP : NC  28001
    MORTGAGE AMOUNT :    77,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     77,322.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       572.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 91.17647
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,086,000.00
                               P & I AMT:      7,679.81
                               UPB AMT:   1,085,822.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          322
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070020094     MORTGAGORS: AERY                 LALIT
                               AERY                 SAROJ
    REGION CODE    ADDRESS   : 4 BRIAN LANE
        01         CITY      :    EAST NORTHP
                   STATE/ZIP : NY  11731
    MORTGAGE AMOUNT :   178,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    178,433.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,249.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 60.57627
    ----------------------------------------------------------------
0   0070022678     MORTGAGORS: CONNELL              ROBERT
                               CONNELL              VICKIE
    REGION CODE    ADDRESS   : 4456 OLD COUNTRY WAY
        01         CITY      :    LITHONIA
                   STATE/ZIP : GA  30058
    MORTGAGE AMOUNT :    88,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     88,475.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       582.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   001
    LTV :                 75.16949
    ----------------------------------------------------------------
0   0070023676     MORTGAGORS: MANAHAN              MAURICE
                               MANAHAN              JEAN
    REGION CODE    ADDRESS   : 2511 SMOKE TREE LANE
        01         CITY      :    CROFTON
                   STATE/ZIP : MD  21114
    MORTGAGE AMOUNT :   113,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    113,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       819.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   001
    LTV :                 75.33333
    ----------------------------------------------------------------
0   0070024039     MORTGAGORS: MADRIGAL             JOSE
                               MADRIGAL             ELIZABETH
    REGION CODE    ADDRESS   : 23 WHITSON STREET
        01         CITY      :    FOREST HILL
                   STATE/ZIP : NY  11375
    MORTGAGE AMOUNT :   331,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.77500
    ----------------------------------------------------------------
0   0070024146     MORTGAGORS: CZUBEK               HANK

    REGION CODE    ADDRESS   : 318 HOLMES DR
        01         CITY      :    GREENVILLE
                   STATE/ZIP : SC  29609
    MORTGAGE AMOUNT :    62,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :     62,152.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       429.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   001
    LTV :                 73.17647
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     773,700.00
                               P & I AMT:      5,396.23
                               UPB AMT:     773,161.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          323
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070024260     MORTGAGORS: ZULKOFSKE            MARIAN

    REGION CODE    ADDRESS   : 171 QUAKER PATH
        01         CITY      :    SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   154,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,721.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,240.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 46.66667
    ----------------------------------------------------------------
0   0070024435     MORTGAGORS: PALMER               DONALD
                               PALMER               MARY
    REGION CODE    ADDRESS   : DINSMORE RD
        01         CITY      :    JACKSON
                   STATE/ZIP : NH  03846
    MORTGAGE AMOUNT :   193,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    192,712.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,349.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 73.38403
    ----------------------------------------------------------------
0   0070025374     MORTGAGORS: GODDARD              RICHARD
                               GODDARD              JUDITH
    REGION CODE    ADDRESS   : 220 RED ACRE ROAD
        01         CITY      :    STOW
                   STATE/ZIP : MA  01775
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    129,765.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,047.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 72.22222
    ----------------------------------------------------------------
0   0070026893     MORTGAGORS: BURGOS               PEDRO
                               BURGOS               JACQUELINE
    REGION CODE    ADDRESS   : 12334 SW 144 TERRACE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33186
    MORTGAGE AMOUNT :    79,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     79,778.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       551.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   001
    LTV :                 79.91039
    ----------------------------------------------------------------
0   0070028824     MORTGAGORS: FINLEY               JOHN
                               FINLEY               SUZANNE
    REGION CODE    ADDRESS   : 402 CLOVER LEAF LANE
        01         CITY      :    MC KINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   210,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,427.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,474.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 92.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     767,800.00
                               P & I AMT:      5,663.85
                               UPB AMT:     766,405.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          324
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070029905     MORTGAGORS: COUTU                RONALD
                               COUTU                JANICE
    REGION CODE    ADDRESS   : 173 HARRIS STREET
        01         CITY      :    PAWTUCKET
                   STATE/ZIP : RI  02861
    MORTGAGE AMOUNT :    82,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     81,702.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       660.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 73.87387
    ----------------------------------------------------------------
0   0070030804     MORTGAGORS: NICHOLS              DONALD
                               CAMPBELL             VALERIE
    REGION CODE    ADDRESS   : 14016 MOUNTAIN RD
        01         CITY      :    PURCELLVILL
                   STATE/ZIP : VA  20132
    MORTGAGE AMOUNT :   214,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,428.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,445.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   001
    LTV :                 63.11765
    ----------------------------------------------------------------
0   0070031836     MORTGAGORS: DOODY                MICHAEL
                               DOODY                GENEVIEVE
    REGION CODE    ADDRESS   : 336 MAIN STREET
        01         CITY      :    WETHERSFIEL
                   STATE/ZIP : CT  06109
    MORTGAGE AMOUNT :   209,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    208,507.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,425.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   001
    LTV :                 72.56944
    ----------------------------------------------------------------
0   0070032891     MORTGAGORS: DUBEY                THOMAS
                               DUBEY                DOROTHY
    REGION CODE    ADDRESS   : 800 ARBOR FOREST COURT
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30064
    MORTGAGE AMOUNT :    92,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     92,632.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       656.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   001
    LTV :                 79.23077
    ----------------------------------------------------------------
0   0070034210     MORTGAGORS: KING                 JERRY
                               KING                 GLORIA
    REGION CODE    ADDRESS   : 441 TRANSART PARKWAY
        01         CITY      :    CANTON
                   STATE/ZIP : GA  30114
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     97,971.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       805.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 35.71008
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     698,300.00
                               P & I AMT:      4,993.85
                               UPB AMT:     695,243.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          325
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070034723     MORTGAGORS: KONSKI JR            MILTON

    REGION CODE    ADDRESS   : 1728 N E 2ND AVENUE
        01         CITY      :    FORT LAUDER
                   STATE/ZIP : FL  33305
    MORTGAGE AMOUNT :   114,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    113,830.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       797.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 79.16557
    ----------------------------------------------------------------
0   0070037759     MORTGAGORS: O'CONNELL            KENNETH
                               O'CONNELL            KAREN
    REGION CODE    ADDRESS   : 10 STONEBRIDGE LANE
        01         CITY      :    KINGSTON
                   STATE/ZIP : MA  02364
    MORTGAGE AMOUNT :   199,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,327.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   001
    LTV :                 79.80000
    ----------------------------------------------------------------
0   0070039185     MORTGAGORS: THANOS               ANN

    REGION CODE    ADDRESS   : 223 GLEN RIDGE LANE
        01         CITY      :    BLOOMINGDAL
                   STATE/ZIP : IL  60108
    MORTGAGE AMOUNT :    88,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     88,054.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       620.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 68.83721
    ----------------------------------------------------------------
0   0070039326     MORTGAGORS: SELIGMAN             SUSAN

    REGION CODE    ADDRESS   : 1583 NORTH ST MARKS PLACE
        01         CITY      :    PALATINE
                   STATE/ZIP : IL  60067
    MORTGAGE AMOUNT :   103,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    103,595.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       725.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 69.16667
    ----------------------------------------------------------------
0   0070042296     MORTGAGORS: BARTON JR            RALPH
                               IORIO                ARMANDA
    REGION CODE    ADDRESS   : 8612 NE 10TH ST
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98004
    MORTGAGE AMOUNT :   271,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.51948
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     777,550.00
                               P & I AMT:      5,369.09
                               UPB AMT:     776,479.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          326
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070043500     MORTGAGORS: ANDEREN              BENGT
                               ANDEREN              CLAUDINE
    REGION CODE    ADDRESS   : 37 SHEEPHILL ROAD
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   272,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.68687
    ----------------------------------------------------------------
0   0070044524     MORTGAGORS: CIAMPAGLIONE         SANDRA

    REGION CODE    ADDRESS   : 42 MERRIE TRAIL
        01         CITY      :    DENVILLE
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   155,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,050.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   001
    LTV :                 82.05263
    ----------------------------------------------------------------
0   0070044565     MORTGAGORS: PRESTON              JOE
                               PRESTON              ALMA
    REGION CODE    ADDRESS   : 928 FRANKLIN STREET
        01         CITY      :    PORT TOWNSE
                   STATE/ZIP : WA  98368
    MORTGAGE AMOUNT :    44,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :     44,166.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       305.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   001
    LTV :                 33.23308
    ----------------------------------------------------------------
0   0070045687     MORTGAGORS: EDWARDS              RICHARD
                               EDWARDS              SHIRLEY
    REGION CODE    ADDRESS   : 1916 GARDENGROVE COURT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75075
    MORTGAGE AMOUNT :    75,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     75,642.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       522.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   001
    LTV :                 54.07143
    ----------------------------------------------------------------
0   0070052816     MORTGAGORS: ENGLAND              DANIEL
                               ENGLAND              JO ANN
    REGION CODE    ADDRESS   : 116 TRAPELO ROAD
        01         CITY      :    LINCOLN
                   STATE/ZIP : MA  01773
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 39.48052
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     852,450.00
                               P & I AMT:      5,692.09
                               UPB AMT:     852,234.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          327
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070054085     MORTGAGORS: GOODMAN              JOHN
                               GOODMAN              JEANETTE
    REGION CODE    ADDRESS   : 6868 MEADOWCREEK DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75240
    MORTGAGE AMOUNT :   365,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 84.02299
    ----------------------------------------------------------------
0   0070054663     MORTGAGORS: SIEGAL               ETHEL

    REGION CODE    ADDRESS   : 21 RYDDINGTON PLACE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   362,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 38.20000
    ----------------------------------------------------------------
0   0070055116     MORTGAGORS: SMITH                JACK
                               SMITH                MARY
    REGION CODE    ADDRESS   : 9414 CHARTER POINT
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78250
    MORTGAGE AMOUNT :    42,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     42,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       333.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.77116
    ----------------------------------------------------------------
0   0070057633     MORTGAGORS: CUSHING              DAVID
                               CUSHING              DEBORAH
    REGION CODE    ADDRESS   : 4 JONAS STONE CIRCLE
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   592,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    592,026.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,991.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.06250
    ----------------------------------------------------------------
0   0070060850     MORTGAGORS: KISH                 KARL
                               CAMMARATA            ROSEMARY
    REGION CODE    ADDRESS   : 551 OXFORD ROAD
        01         CITY      :    Grosse Pointe Woods
                   STATE/ZIP : MI  48236
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 41.38000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,603,500.00
                               P & I AMT:     10,809.42
                               UPB AMT:   1,603,026.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          328
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070060983     MORTGAGORS: TURKULA              THOMAS
                               TURKULA              GRAZINA
    REGION CODE    ADDRESS   : 831 SALCEDA DRIVE
        01         CITY      :    MUNDELEIN
                   STATE/ZIP : IL  60060
    MORTGAGE AMOUNT :   231,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.65101
    ----------------------------------------------------------------
0   0070061072     MORTGAGORS: PRINGLE              STEPHEN

    REGION CODE    ADDRESS   : 1725 EAST KNOX ROAD
        01         CITY      :    TEMPE
                   STATE/ZIP : AZ  85284
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.66766
    ----------------------------------------------------------------
0   0070061908     MORTGAGORS: KAUFMAN              BENNET
                               KAUFMAN              LISA
    REGION CODE    ADDRESS   : 5582 BROADMOOR TERRACE NOR
        01         CITY      :    IJAMSVILLE
                   STATE/ZIP : MD  21754
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.11301
    ----------------------------------------------------------------
0   0070063953     MORTGAGORS: COLLINGS             STEVE
                               COLLINGS             PAMELA
    REGION CODE    ADDRESS   : 5302 CAMBRIDGE STREET
        01         CITY      :    SUGAR LAND
                   STATE/ZIP : TX  77479
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 86.72566
    ----------------------------------------------------------------
0   0070068119     MORTGAGORS: CASEY                ROBERT
                               CASEY                JEAN
    REGION CODE    ADDRESS   : 7433 DUNNINGTON PLACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   237,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,599.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 86.30909
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,250,750.00
                               P & I AMT:      8,772.46
                               UPB AMT:   1,250,750.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          329
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070068432     MORTGAGORS: NUSSBAUM             STEVE
                               NUSSBAUM             KATHLEEN
    REGION CODE    ADDRESS   : 9850 HERON AVENUE NORTH
        01         CITY      :    GRANT
                   STATE/ZIP : MN  55110
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070068457     MORTGAGORS: BLACK                CHRISTOPHE
                               BLACK                SUZANNE
    REGION CODE    ADDRESS   : 5375 FOX PATH LANE
        01         CITY      :    HOFFMAN EST
                   STATE/ZIP : IL  60192
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.75070
    ----------------------------------------------------------------
0   0070070867     MORTGAGORS: MATTHEWS             MARK
                               MATTHEWS             RACHEL
    REGION CODE    ADDRESS   : 677 NEODAK RD
        01         CITY      :    APEX
                   STATE/ZIP : NC  27502
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,318.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.31579
    ----------------------------------------------------------------
0   0070075353     MORTGAGORS: SIMON                THOMAS
                               SIMON                KATHRYN
    REGION CODE    ADDRESS   : 1114 IVYMONT ROAD
        01         CITY      :    BRYN MAWR
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   494,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,376.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.82258
    ----------------------------------------------------------------
0   0070077987     MORTGAGORS: ANTIL                JOHN

    REGION CODE    ADDRESS   : 20 POCHICK AVENUE
        01         CITY      :    NANTUCKET
                   STATE/ZIP : MA  02554
    MORTGAGE AMOUNT :   361,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.23346
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,782,900.00
                               P & I AMT:     11,903.64
                               UPB AMT:   1,782,900.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG0004980830  01
                                PAGE:          330
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070080312     MORTGAGORS: LIPPITT              C
                               ST PIERRE            MICHELLE
    REGION CODE    ADDRESS   : 3164 SOUTH CLAYTON STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80210
    MORTGAGE AMOUNT :   252,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.25714
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    1
                               LOAN AMT:     252,900.00
                               P & I AMT:      1,746.72
                               UPB AMT:     252,900.00
0                   TOTAL      NUM OF LOANS: 1646
                               LOAN AMT: 501,441,569.63
                               P & I AMT:  3,492,029.20
                               UPB AMT: 500,745,644.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0006441489     MORTGAGORS: BURWEN               DAVID
                               BURWEN               SUSAN
    REGION CODE    ADDRESS   : 1114 BLUELAKE SQUARE
        03         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,968.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/23
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.89800
    ----------------------------------------------------------------
0   0007666845     MORTGAGORS: RAGLAND              HOWARD

    REGION CODE    ADDRESS   : 4801 ANGELES VISTA BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90043
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,981.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,853.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007666852     MORTGAGORS: POURSAEID            SHAHRAM

    REGION CODE    ADDRESS   : 685 SOUTH WESTFORD STREET
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,440.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,645.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007666860     MORTGAGORS: ANSON-MAYA           MARIA

    REGION CODE    ADDRESS   : 11944 VARA PLACE
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,565.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 68.60400
    ----------------------------------------------------------------
0   0007666878     MORTGAGORS: HARRIS               WILLIAM
                               HARRIS               DORIS
    REGION CODE    ADDRESS   : 2404 CLIFF ROAD
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,496.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,323.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 58.08600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,495,400.00
                               P & I AMT:     10,294.37
                               UPB AMT:   1,475,451.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007666886     MORTGAGORS: STRYKER              WILLIAM
                               STRYKER              KELLY
    REGION CODE    ADDRESS   : 1910 HAYES LANE
        01         CITY      :    SAN MARTIN
                   STATE/ZIP : CA  95046
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,127.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,035.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 62.70270
    ----------------------------------------------------------------
0   0007666902     MORTGAGORS: TASLITZ              JEROME
                               TASLITZ              FLORENCE
    REGION CODE    ADDRESS   : 33741 MAGELLAN ISLE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,372.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,742.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 54.05400
    ----------------------------------------------------------------
0   0007666910     MORTGAGORS: MCINTOSH             MARY

    REGION CODE    ADDRESS   : 17742 ALONZO PLACE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   273,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,292.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.98600
    ----------------------------------------------------------------
0   0007666936     MORTGAGORS: LEWIS                ROBERT
                               LEWIS                MARGARET
    REGION CODE    ADDRESS   : 1731 25TH AVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   244,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,817.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.89500
    ----------------------------------------------------------------
0   0007666951     MORTGAGORS: VAVIC                JOVAN
                               VAVIC                LISA
    REGION CODE    ADDRESS   : 4912 ROCKBLUFF DRIVE
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   503,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,134.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,488.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 69.98600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,001,800.00
                               P & I AMT:     13,846.45
                               UPB AMT:   1,998,745.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007666977     MORTGAGORS: BOATMAN              WAYNE
                               BOATMAN              BETTY
    REGION CODE    ADDRESS   : 3380 LUBICH DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,533.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,063.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 62.70800
    ----------------------------------------------------------------
0   0007666993     MORTGAGORS: LANKA                SRIDHARA
                               LANKA                PRAMILA
    REGION CODE    ADDRESS   : 1101 LITTLEOAK CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   405,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,965.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,766.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667009     MORTGAGORS: LONG                 CALVIN
                               CHEN                 CINDY
    REGION CODE    ADDRESS   : 1260 OAKHAVEN LANE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,509.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,042.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.10000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.10000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667025     MORTGAGORS: BELLATORRE           ALFRED
                               BELLATORRE           NINA
    REGION CODE    ADDRESS   : 3230 ALMANSA COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,608.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667033     MORTGAGORS: MURPHY               JOHN
                               MURPHY               E.
    REGION CODE    ADDRESS   : 3121 CALLE FRESNO
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,550.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 68.04500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,566,600.00
                               P & I AMT:     10,731.98
                               UPB AMT:   1,564,168.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667041     MORTGAGORS: SAW                  ROSITA

    REGION CODE    ADDRESS   : 130 WALES COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,694.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.18700
    ----------------------------------------------------------------
0   0007667058     MORTGAGORS: ROBINSON             ROBERT

    REGION CODE    ADDRESS   : 2438 N SAN MIGUEL DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   636,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    634,603.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,490.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667066     MORTGAGORS: SEPEHRIPOUR          MEHRNAZ

    REGION CODE    ADDRESS   : 4702 PARK ENCINO LANE #325
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,447.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 52.92900
    ----------------------------------------------------------------
0   0007667074     MORTGAGORS: SCHWEITZER           SCOTT
                               SCHWEITZER           PAMELA
    REGION CODE    ADDRESS   : 17395 SERENE DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,447.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,408.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.10600
    ----------------------------------------------------------------
0   0007667082     MORTGAGORS: POND                 GREGORY
                               POND                 JOYCE
    REGION CODE    ADDRESS   : 7301 E KITE DR
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,614.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,769,500.00
                               P & I AMT:     12,315.26
                               UPB AMT:   1,764,807.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667090     MORTGAGORS: NGUYEN               JOHN

    REGION CODE    ADDRESS   : 2505 FALLINGTREE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,606.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 75.82000
    ----------------------------------------------------------------
0   0007667108     MORTGAGORS: GRECO                DANIEL
                               GRECO                KELLY
    REGION CODE    ADDRESS   : 22303 REGNART ROAD
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   625,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    624,060.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,348.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0007667124     MORTGAGORS: SINSKEY              ROBERT

    REGION CODE    ADDRESS   : 2222 BUHMAN AVENUE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   395,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,793.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,724.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 69.98200
    ----------------------------------------------------------------
0   0007667157     MORTGAGORS: PETERSON             FRANK

    REGION CODE    ADDRESS   : 465 29TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   350,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,552.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.98000
    ----------------------------------------------------------------
0   0007667165     MORTGAGORS: MOORE                ROBERT
                               MOORE                DORIS
    REGION CODE    ADDRESS   : 537 HOT SPRINGS ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93108
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,490.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,255.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 48.74000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,953,500.00
                               P & I AMT:     13,458.11
                               UPB AMT:   1,950,502.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667173     MORTGAGORS: BLOOM                EARL
                               BLOOM                GLENDA
    REGION CODE    ADDRESS   : 22417 AINSWORTH DR
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,078.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 52.28500
    ----------------------------------------------------------------
0   0007667181     MORTGAGORS: TADJVAR              MOHSEN
                               SAGHARZADEH          AZITA
    REGION CODE    ADDRESS   : 17200 EATON LANE
        01         CITY      :    MONTE SERENO
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   508,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    507,236.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,534.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 73.62300
    ----------------------------------------------------------------
0   0007667199     MORTGAGORS: FITZPATRICK          DANIEL
                               HERNANDEZ            ERNEST
    REGION CODE    ADDRESS   : 901 AZURE DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,569.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.21800
    ----------------------------------------------------------------
0   0007667207     MORTGAGORS: LAU                  CLIFFORD
                               LAU                  ELEANOR
    REGION CODE    ADDRESS   : 135 WATERSIDE CIRCLE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,547.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 77.86600
    ----------------------------------------------------------------
0   0007667215     MORTGAGORS: SINCLAIR             ANDREW
                               SINCLAIR             JULIE
    REGION CODE    ADDRESS   : 1449 ENTRADA VERDE PLACE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,486.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,308.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 74.44400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,684,500.00
                               P & I AMT:     11,611.79
                               UPB AMT:   1,681,918.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667223     MORTGAGORS: SQUIRES              MARK

    REGION CODE    ADDRESS   : 309 GILBERT AVENUE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,501.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667231     MORTGAGORS: BUXTON               MARK
                               BUXTON               ROBIN
    REGION CODE    ADDRESS   : 30 ESTATES DRIVE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,536.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 47.84600
    ----------------------------------------------------------------
0   0007667249     MORTGAGORS: SPIVEY               TOM
                               SPIVEY               TERI
    REGION CODE    ADDRESS   : 2884 STEVENSON STREET
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   253,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,919.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 69.97200
    ----------------------------------------------------------------
0   0007667256     MORTGAGORS: DURDLE               PAUL
                               DURDLE               TERESA
    REGION CODE    ADDRESS   : 77 BAY VISTA DRIVE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   358,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,966.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.94200
    ----------------------------------------------------------------
0   0007667264     MORTGAGORS: MACHADO              RODNEY
                               MACHADO              SARA
    REGION CODE    ADDRESS   : 8335 COLEGIO DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,568.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 78.13300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,543,800.00
                               P & I AMT:     10,773.45
                               UPB AMT:   1,541,492.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667272     MORTGAGORS: ALEXANDER            PETER
                               ALEXANDER            SUSAN
    REGION CODE    ADDRESS   : 441 B GOLDENROD
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,695.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,166.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667298     MORTGAGORS: DELLWO               NICHOLAS
                               DELLWO               CAROL
    REGION CODE    ADDRESS   : 8851 POPPY LANE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,062.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.92400
    ----------------------------------------------------------------
0   0007667306     MORTGAGORS: WILKERSON            WILLIAM
                               WILKERSON            KATHLEEN
    REGION CODE    ADDRESS   : 2072 KAIA LANE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,970.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667314     MORTGAGORS: ZIMMERMAN            JOSEPH
                               ZIMMERMAN            MELINDA
    REGION CODE    ADDRESS   : 704 KESTREL PLACE
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,623.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 77.24500
    ----------------------------------------------------------------
0   0007667348     MORTGAGORS: GRAHEK               TONY
                               GRAHEK               ELAINE
    REGION CODE    ADDRESS   : 2021 BRITTANY PARK ROAD
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,442.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,600.00
                               P & I AMT:     10,370.05
                               UPB AMT:   1,500,793.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667355     MORTGAGORS: HUSTON               MARK
                               HUSTON               MARGARET
    REGION CODE    ADDRESS   : 457 EL CIELITO ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   503,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    502,235.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,482.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 64.90300
    ----------------------------------------------------------------
0   0007667389     MORTGAGORS: BAILEY               JEROME
                               SHORT                JENNIFER
    REGION CODE    ADDRESS   : 815 ORANGE AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   268,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,283.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 70.68400
    ----------------------------------------------------------------
0   0007667397     MORTGAGORS: WENNER               KURT
                               WENNER               ELIZABETH
    REGION CODE    ADDRESS   : 308 WEST YANONALI STREET
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93101
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,752.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,282.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667413     MORTGAGORS: JESKE                CRAIG
                               JESKE                ELIZABETH
    REGION CODE    ADDRESS   : 351 ROSS WAY
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,393.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667421     MORTGAGORS: FINCH                CALEB
                               FINCH                DORIS
    REGION CODE    ADDRESS   : 2144 CRESCENT DRIVE
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,445.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,527.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 69.52300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,728,600.00
                               P & I AMT:     12,006.70
                               UPB AMT:   1,724,110.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667439     MORTGAGORS: LANFRE               HARRIETT

    REGION CODE    ADDRESS   : 3601 N POINSETTIA AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,576.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 65.36500
    ----------------------------------------------------------------
0   0007667447     MORTGAGORS: STEWART              RICHARD
                               STEWART              KAREN
    REGION CODE    ADDRESS   : 5181 BORDEAUX AVENUE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,998.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667496     MORTGAGORS: SMITH                RANDALL

    REGION CODE    ADDRESS   : 2101 HILLSIDE DRIVE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   313,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,733.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.65700
    ----------------------------------------------------------------
0   0007667504     MORTGAGORS: TATUM                JEFFERY

    REGION CODE    ADDRESS   : 936 OLIVE STREET
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   429,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,109.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,999.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.72600
    ----------------------------------------------------------------
0   0007667520     MORTGAGORS: CHEN                 HONGTAO
                               CHEN                 EMILY
    REGION CODE    ADDRESS   : 21009 SEVEN SPRING PKWY
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   502,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    501,237.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,475.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 50.20000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,761,800.00
                               P & I AMT:     12,178.75
                               UPB AMT:   1,758,655.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667553     MORTGAGORS: PENNATHUR            SRIDHAR

    REGION CODE    ADDRESS   : 2129 CORONET BOULEVARD
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,366.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 68.38700
    ----------------------------------------------------------------
0   0007667561     MORTGAGORS: COOK                 DENNIS
                               GRAHAM-COOK          KATHLENE
    REGION CODE    ADDRESS   : 2111 PRIMROSE COURT
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   280,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,456.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 79.98109
    ----------------------------------------------------------------
0   0007667579     MORTGAGORS: RINGEL               JOHN
                               RINGEL               CHERYL
    REGION CODE    ADDRESS   : 1106 EAST AMELIA DRIVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,925.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,100.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667587     MORTGAGORS: FRIEDMAN             MIKE
                               FRIEDMAN             BETSY
    REGION CODE    ADDRESS   : 6664 EAST SMOKETREE AVENUE
        01         CITY      :    AGOURA HILL
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,616.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,774.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
0   0007667611     MORTGAGORS: SILIN                SAMUEL
                               SILIN                JOANNE
    REGION CODE    ADDRESS   : 7516 BAYLISS PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   248,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,425.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,409,100.00
                               P & I AMT:      9,714.50
                               UPB AMT:   1,406,789.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667629     MORTGAGORS: MCNAMARA             SEAN

    REGION CODE    ADDRESS   : 2359 CLIPPER STREET
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,521.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 73.95300
    ----------------------------------------------------------------
0   0007667637     MORTGAGORS: YOUNG                DIANA
                               YOUNG                JAMES
    REGION CODE    ADDRESS   : 6159 MANCUSO ST
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,579.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 66.50000
    ----------------------------------------------------------------
0   0007667645     MORTGAGORS: HART                 EDWARD
                               HART                 EVA
    REGION CODE    ADDRESS   : 9341 HOLT ROAD
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   442,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,321.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,045.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 60.13600
    ----------------------------------------------------------------
0   0007667652     MORTGAGORS: KAHEN                KEN
                               FARAHDEL             ELLENA
    REGION CODE    ADDRESS   : 8231 W 83RD ST
        01         CITY      :    PLAYA DEL RAY AREA LOS AN
                   STATE/ZIP : CA  90293
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,404.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 79.36800
    ----------------------------------------------------------------
0   0007667678     MORTGAGORS: KIRK                 NORTHROP
                               KIRK                 DOROTHY
    REGION CODE    ADDRESS   : 841 CONGRESS AVENUE
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,596.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 59.52900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,656,000.00
                               P & I AMT:     11,331.29
                               UPB AMT:   1,653,423.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667686     MORTGAGORS: BANDY                FREDERIC
                               HUI-BANDY            SAU
    REGION CODE    ADDRESS   : 1194 ELMSFORD DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,421.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,678.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------
0   0007667702     MORTGAGORS: OSEKOWSKY            JOSEPH
                               MATHEWS              DEBORAH
    REGION CODE    ADDRESS   : 20790 CANYON VIEW DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   434,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,314.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,945.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 67.28600
    ----------------------------------------------------------------
0   0007667710     MORTGAGORS: ZECHMEISTER          JERRY
                               ZECHMEISTER          KATHY
    REGION CODE    ADDRESS   : 21671 MONTBURY DR
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,519.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 74.94200
    ----------------------------------------------------------------
0   0007667728     MORTGAGORS: EVANS                CRAIG
                               EVANS                DEBBIE
    REGION CODE    ADDRESS   : 27452 CENAJO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,568.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 84.77600
    ----------------------------------------------------------------
0   0007667736     MORTGAGORS: HOGSTROM             FRANK
                               HOGSTROM             CLAUDIA
    REGION CODE    ADDRESS   : 10216 LEONA AVE
        01         CITY      :    LEONA VALLEY
                   STATE/ZIP : CA  93551
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,608.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,689,000.00
                               P & I AMT:     11,690.81
                               UPB AMT:   1,686,432.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667744     MORTGAGORS: MCKIE                DAVID
                               MCKIE                VICKIE
    REGION CODE    ADDRESS   : 45412 VIA JACA
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,597.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007667751     MORTGAGORS: SASSER               JOHN
                               SASSER               VICKI
    REGION CODE    ADDRESS   : 3015 OAK LEAF LANE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,463.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,444.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 72.78300
    ----------------------------------------------------------------
0   0007667769     MORTGAGORS: FOWLER               DAVID
                               DEMETRI              KATHLEEN
    REGION CODE    ADDRESS   : 5972 CROSSVIEW COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,083.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,600.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 59.23000
    ----------------------------------------------------------------
0   0007667785     MORTGAGORS: KELLOW               ROBERT
                               KELLOW               ANASTASIA
    REGION CODE    ADDRESS   : 1 SCENIC AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,394.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 79.69600
    ----------------------------------------------------------------
0   0007667793     MORTGAGORS: JUNG                 VICTOR
                               JUNG                 MARY
    REGION CODE    ADDRESS   : 414 SANDPIPER DRIVE
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,501.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,107.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,565,000.00
                               P & I AMT:     10,656.79
                               UPB AMT:   1,562,041.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667801     MORTGAGORS: TARLTON              JOHN
                               TARLTON              BEVERLY
    REGION CODE    ADDRESS   : 1385 ROSEWOOD AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,557.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,107.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007667819     MORTGAGORS: GIROUX               JOHN
                               GIROUX               KATHY
    REGION CODE    ADDRESS   : 719 BLUE SPRUCE DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,323.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,863.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 69.50800
    ----------------------------------------------------------------
0   0007668031     MORTGAGORS: NEWELL               GARY
                               NEWELL               LYNN
    REGION CODE    ADDRESS   : 27332 VIA RIOJA
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,528.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007668080     MORTGAGORS: BILLIG               JOHN
                               BILLIG               YOSHIE
    REGION CODE    ADDRESS   : 590 GLADE DRIVE
        01         CITY      :    SANTA PAULA
                   STATE/ZIP : CA  93060
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,569.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007668122     MORTGAGORS: DROWN                MELVILLE
                               LA TURNO             JAN
    REGION CODE    ADDRESS   : 2580 EUCLID CRESCENT WEST
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,459.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,026.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,000.00
                               P & I AMT:     11,133.75
                               UPB AMT:   1,617,438.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007668130     MORTGAGORS: ROSS                 TIMOTHY
                               ROSS                 RENEE
    REGION CODE    ADDRESS   : 3648 MARKS AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,634.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007668163     MORTGAGORS: TRIMBLE              KIMBERLY
                               MARTIN               CLAIRE
    REGION CODE    ADDRESS   : 5167 EAST LOS FLORES STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,578.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030874879     MORTGAGORS: ENGLAND              BRUCE
                               ENGLAND              ELLEN
    REGION CODE    ADDRESS   : 3919 BLACKSTONE COURT
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,733.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0030932784     MORTGAGORS: OORDT                STEPHEN
                               OORDT                SABRINA
    REGION CODE    ADDRESS   : 3472 CAMINO LARGO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   292,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,726.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0030972012     MORTGAGORS: CRITTENDEN           JENNIFER
                               HARVEY               THOMAS
    REGION CODE    ADDRESS   : 12903 VIA GRIMALDI
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,181.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.34693
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,475,350.00
                               P & I AMT:     10,226.70
                               UPB AMT:   1,471,855.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031049836     MORTGAGORS: KRAVIN               JEFFREY
                               DOST                 LAUREL
    REGION CODE    ADDRESS   : 2639 CAMINO LENADA
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,076.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.90300
    ----------------------------------------------------------------
0   0031055338     MORTGAGORS: BOONE                JEFFREY
                               BOONE                SHERYL
    REGION CODE    ADDRESS   : 1197 POMELO COURT
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,098.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.44400
    ----------------------------------------------------------------
0   0031057151     MORTGAGORS: BESPROZVANNYY        EDUARD
                               CHERKASHINA          IRINA
    REGION CODE    ADDRESS   : 40 SAN VICENTE COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   249,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,820.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031057524     MORTGAGORS: WILLIAMS             EMMIT
                               WILLIAMS             L.
    REGION CODE    ADDRESS   : 21814 OCEAN AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,164.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031080864     MORTGAGORS: LACKEY               DEAN
                               LACKEY               KIM
    REGION CODE    ADDRESS   : 4865 DALEWOOD DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   250,945.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,754.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,256,745.00
                               P & I AMT:      8,895.28
                               UPB AMT:   1,253,913.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031116262     MORTGAGORS: BELYEU               FAYE
                               BELYEU               JON
    REGION CODE    ADDRESS   : 19621 WELLS DRIVE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,385.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.51600
    ----------------------------------------------------------------
0   0031123011     MORTGAGORS: WIESNER              DAVE
                               WIESNER              TRACY
    REGION CODE    ADDRESS   : 1750 COLONY WAY
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,602.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031140767     MORTGAGORS: SULLIVAN             STEPHEN
                               VALEROS              GILDA
    REGION CODE    ADDRESS   : 345 PACIFIC DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   237,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,882.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031141575     MORTGAGORS: BERRO                ALAN
                               BERRO                JODIE
    REGION CODE    ADDRESS   : 1305 PARK WAY
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   900,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    897,369.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,370.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031142920     MORTGAGORS: GANGER               GWEN
                               ZAELKE               DIANE
    REGION CODE    ADDRESS   : 647 N WILCOX #3-F
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,651.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,159,150.00
                               P & I AMT:     15,332.44
                               UPB AMT:   2,140,891.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031147853     MORTGAGORS: BOGART               SCOTT
                               BOGART               KAREN
    REGION CODE    ADDRESS   : 490 LUPINE WAY
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93001
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,106.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,195.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031150436     MORTGAGORS: GREGOIRE             RICHARD
                               GREGOIRE             DARLEEN
    REGION CODE    ADDRESS   : 132 READY ROAD
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,424.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031162209     MORTGAGORS: BANKALUK             RENEE
                               DEGENKOLB            MARC
    REGION CODE    ADDRESS   : 6423 CASSELBERRY WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92119
    MORTGAGE AMOUNT :   236,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,045.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.80900
    ----------------------------------------------------------------
0   0031162381     MORTGAGORS: WELLMAN              ELIZABETH
                               MONGEON              CINDY
    REGION CODE    ADDRESS   : 20 BETTY COURT
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   223,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,525.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031162415     MORTGAGORS: SANTOS               DALE
                               SANTOS               EILEEN
    REGION CODE    ADDRESS   : 8743 FLORAL STREET
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,689.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.97300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,666,300.00
                               P & I AMT:     11,827.60
                               UPB AMT:   1,662,791.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031163330     MORTGAGORS: BRANDON              RAYMOND
                               BRANDON              JUDITH
    REGION CODE    ADDRESS   : 3231 POMACE COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   273,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,101.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.98630
    ----------------------------------------------------------------
0   0031165178     MORTGAGORS: LABSON               RODRIGO
                               LEE                  LETA
    REGION CODE    ADDRESS   : 330 HILLCREST BOULEVARD
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,174.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.28570
    ----------------------------------------------------------------
0   0031167653     MORTGAGORS: LILLY                DENNIS

    REGION CODE    ADDRESS   : 1412 PEPPER TREE LANE
        01         CITY      :    MODESTO
                   STATE/ZIP : CA  95355
    MORTGAGE AMOUNT :    81,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     81,719.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       658.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031168180     MORTGAGORS: HIXSON               ROB
                               HIXSON               GINA
    REGION CODE    ADDRESS   : 6652 ARANDA AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,301.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031172018     MORTGAGORS: SWEET                MICHAEL
                               SWEET                ANTONIA
    REGION CODE    ADDRESS   : 6312 BALLANTINE PLACE
        01         CITY      :    OAK PARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,000.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,004.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,615,600.00
                               P & I AMT:     11,363.26
                               UPB AMT:   1,611,297.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031176274     MORTGAGORS: CONCEPCION           ARNEL
                               CONCEPCION           ELSA
    REGION CODE    ADDRESS   : 910 N DEJOY STREET
        01         CITY      :    SANTA MARIA
                   STATE/ZIP : CA  93454
    MORTGAGE AMOUNT :   108,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    107,797.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       820.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 89.25600
    ----------------------------------------------------------------
0   0031180532     MORTGAGORS: LEE                  EDWARD
                               LEE                  LINDA
    REGION CODE    ADDRESS   : 14935 DARKSTAR CT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   263,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,574.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031184419     MORTGAGORS: SCHREIBER            MARK
                               SCHREIBER            NANCY
    REGION CODE    ADDRESS   : 22707 BRANDYWINE DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,818.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.28900
    ----------------------------------------------------------------
0   0031187040     MORTGAGORS: HALAMANDARIS         CHRIS
                               HALAMANDARIS         GINA
    REGION CODE    ADDRESS   : 742 SANDGLASS DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   278,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,093.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.74200
    ----------------------------------------------------------------
0   0031191844     MORTGAGORS: KRONGAARD            DANIEL
                               KRONGAARD            DIANA
    REGION CODE    ADDRESS   : 2701 CORTE AMATISTA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,444.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,608.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,322,450.00
                               P & I AMT:      9,283.97
                               UPB AMT:   1,319,728.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031195613     MORTGAGORS: JACOBSEN             SCOTT
                               JACOBSEN             CYNTHIA
    REGION CODE    ADDRESS   : 5527 BUENA VISTA AVENUE
        01         CITY      :    VISALIA
                   STATE/ZIP : CA  93292
    MORTGAGE AMOUNT :   253,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,867.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
0   0031195969     MORTGAGORS: SANCHEZ              JERRY
                               SANCHEZ              KIMBERLY
    REGION CODE    ADDRESS   : 3338 MARSH HAWK COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   406,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,112.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,873.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.07692
    ----------------------------------------------------------------
0   0031198187     MORTGAGORS: BECKERMAN            MICHAEL
                               BECKERMAN            KAREN
    REGION CODE    ADDRESS   : 145 SANTA CLARA AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   612,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    611,932.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,390.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031198385     MORTGAGORS: BROWN III            E.
                               BROWN                CAROL
    REGION CODE    ADDRESS   : 1020 WOTAN DRIVE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,375.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031200264     MORTGAGORS: OTOOLE               TERRY
                               OTOOLE               PAMELA
    REGION CODE    ADDRESS   : 3554 AVENIDA PANTERA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,999.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,899.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.54200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,969,250.00
                               P & I AMT:     13,792.22
                               UPB AMT:   1,965,287.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031200439     MORTGAGORS: HORTON               THOMAS
                               HORTON               DARCI
    REGION CODE    ADDRESS   : 1713 CARVER STREET
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,668.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031200553     MORTGAGORS: HALE                 BRIAN
                               HALE                 SONDRA
    REGION CODE    ADDRESS   : 5812 S GARTH AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90056
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,335.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031201114     MORTGAGORS: LEVINSON             ANDREW
                               CHARLES              DAMON
    REGION CODE    ADDRESS   : 11575 SUNSHINE TERRACE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,396.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.75900
    ----------------------------------------------------------------
0   0031201684     MORTGAGORS: THOMPSON             JOHN
                               THOMPSON             MICHELLE
    REGION CODE    ADDRESS   : 1596 HALIFAX WAY
        01         CITY      :    ELDORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   228,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,117.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,598.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031201908     MORTGAGORS: SCHWINK              THOMAS

    REGION CODE    ADDRESS   : 23958 SEAVIEW DRIVE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CA  95488
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,478.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,341,650.00
                               P & I AMT:      9,397.50
                               UPB AMT:   1,338,996.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031202633     MORTGAGORS: TICKNOR              ROBERT
                               TICKNOR              JILL
    REGION CODE    ADDRESS   : 355 TABOR STREET
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,784.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031203730     MORTGAGORS: HAUSER               ROBERT
                               MASSEY               BARBARA
    REGION CODE    ADDRESS   : 4355-4359 EDGEWOOD AVENUE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,560.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031203755     MORTGAGORS: PATANE               CHRISTOPHER
                               WELCH                MATTHEW
    REGION CODE    ADDRESS   : 2617 ISABELLE AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,173.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031204266     MORTGAGORS: STEFANICH            MARK
                               STEFANICH            BARBARA
    REGION CODE    ADDRESS   : 459 BURANO COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,561.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031204357     MORTGAGORS: WILLIAMS             JOHN
                               WILLIAMS             MARIAN
    REGION CODE    ADDRESS   : 618 S. CITRUS AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   302,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,722.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,509,600.00
                               P & I AMT:     10,452.29
                               UPB AMT:   1,506,802.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031205453     MORTGAGORS: STATKUS              DAVID
                               STATKUS              FELICIA
    REGION CODE    ADDRESS   : 19418 BENEDICT DRIVE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : CA  95258
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,393.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031205875     MORTGAGORS: LAU                  TZE-MING
                               LEUNG                MUN
    REGION CODE    ADDRESS   : 25565 CRESTFIELD CIRCLE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   286,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,642.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.79400
    ----------------------------------------------------------------
0   0031206766     MORTGAGORS: NEYLAN               ROBERT
                               NEYLAN               MOLLY
    REGION CODE    ADDRESS   : 2510 MAGNOLIA WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   382,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,315.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,639.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99312
    ----------------------------------------------------------------
0   0031207186     MORTGAGORS: JAEGER               JAMES
                               JAEGER               CHERYL
    REGION CODE    ADDRESS   : 1230 GARDEN LANE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,487.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031210784     MORTGAGORS: PERLMUTTER           ROBERT
                               PERLMUTTER           RACHEL
    REGION CODE    ADDRESS   : 894 RORKE WAY
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   544,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    542,750.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,757.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.53333
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,781,700.00
                               P & I AMT:     12,354.87
                               UPB AMT:   1,778,588.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031210925     MORTGAGORS: MARTILLO             JOHN
                               MARTILLO             HEATHER
    REGION CODE    ADDRESS   : 6321 WEST 82ND STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,596.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031211998     MORTGAGORS: VILLACORTA           NEIL
                               BUER                 TIFFANY
    REGION CODE    ADDRESS   : 3990 MARICOPA DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93110
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,587.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031213747     MORTGAGORS: SANTOR               MARK
                               SANTOR               PATRICIA
    REGION CODE    ADDRESS   : 5525 GRANITE FALLS WAY
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.08800
    ----------------------------------------------------------------
0   0031214174     MORTGAGORS: WEED                  GLENN
                               WEED                 KIMBERLY
    REGION CODE    ADDRESS   : 3151 TURNBERRY WAY
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   331,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,389.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,287.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031216088     MORTGAGORS: SPENCER              ROBERT
                               SPENCER              CATHY
    REGION CODE    ADDRESS   : 244 ROSS STREET
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,236.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,873.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,541,150.00
                               P & I AMT:     10,688.85
                               UPB AMT:   1,538,433.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031216328     MORTGAGORS: LEVIN                ROBERT

    REGION CODE    ADDRESS   : 14729 ROUND VALLY DRIVE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   342,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,012.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,367.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.34000
    ----------------------------------------------------------------
0   0031216435     MORTGAGORS: PEREZ                ANTONIO
                               PEREZ                SUZETTE
    REGION CODE    ADDRESS   : 23661 WEST SILVERHAWK PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   178,880.00  OPTION TO CONVERT :
    UNPAID BALANCE :    178,606.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,235.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99785
    ----------------------------------------------------------------
0   0031216773     MORTGAGORS: BOLLEN               RENE
                               BOLLEN               FANNY
    REGION CODE    ADDRESS   : 1101 SEAL WAY
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,834.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,144.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.86400
    ----------------------------------------------------------------
0   0031217490     MORTGAGORS: LUCY                 JOHN
                               LUCY                 MONICA
    REGION CODE    ADDRESS   : 28193 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   238,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,896.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031218209     MORTGAGORS: ZIMSKI               PATRICK
                               ROSS                 MERRY
    REGION CODE    ADDRESS   : 6046 LAWTON AVENUE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,578.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 52.07900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,623,230.00
                               P & I AMT:     11,166.65
                               UPB AMT:   1,619,928.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031218787     MORTGAGORS: WONG                 CHRISTOPHER
                               CHAN                 WANDA
    REGION CODE    ADDRESS   : 1526 BRADBURY ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,035.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031219140     MORTGAGORS: KHADAVI              SAID
                               KHADAVI              NASRIN
    REGION CODE    ADDRESS   : 3311 DONA MARIA DRIVE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,308.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0031220437     MORTGAGORS: SCHONBEIN            WILLIAM
                               SCHONBEIN            PRISCILLA
    REGION CODE    ADDRESS   : 823 17TH ST #10
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,982.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.62900
    ----------------------------------------------------------------
0   0031220809     MORTGAGORS: JUNG                 LADISLAV
                               JUNG                 MIRIAM
    REGION CODE    ADDRESS   : 15 ST MAXIME
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,447.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,408.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.48818
    ----------------------------------------------------------------
0   0031221583     MORTGAGORS: BROWN                LAWRENCE
                               HUNTER               LAUREN
    REGION CODE    ADDRESS   : 5031 PALOMAR DRIVE
        01         CITY      :    TARZANA AREA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   327,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,809.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,723,100.00
                               P & I AMT:     11,816.36
                               UPB AMT:   1,719,583.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031221732     MORTGAGORS: GIORDANO             ELLA

    REGION CODE    ADDRESS   : 1975 HUNTER ROAD
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,813.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.35800
    ----------------------------------------------------------------
0   0031221989     MORTGAGORS: WHITE                GERALD
                               WHITE                KATHRYN
    REGION CODE    ADDRESS   : 2574 BEVERLY AVENUE
        01         CITY      :    CLOVIS
                   STATE/ZIP : CA  93611
    MORTGAGE AMOUNT :   178,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    176,040.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,291.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98600
    ----------------------------------------------------------------
0   0031222540     MORTGAGORS: NGUYEN               HOANG
                               DANG                 NANCY
    REGION CODE    ADDRESS   : 2987 CALLE DE LAS FLORES
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   311,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,848.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031223092     MORTGAGORS: CLARK                DIANA

    REGION CODE    ADDRESS   : 8273 SKYLINE CIRCLE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   317,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,664.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,192.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031224413     MORTGAGORS: SAYKALLY             RICHARD
                               READ                 C
    REGION CODE    ADDRESS   : 14 ABBOTT WAY
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,217.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.45600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,558,100.00
                               P & I AMT:     10,748.77
                               UPB AMT:   1,553,584.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031224686     MORTGAGORS: CARTER               CAMILLE

    REGION CODE    ADDRESS   : 1713 QUEENS ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    548,618.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,180.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 73.87500
    ----------------------------------------------------------------
0   0031224769     MORTGAGORS: BRIDGES              DAVID

    REGION CODE    ADDRESS   : 209 STATES STREET/4 ORD COURT
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   471,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,253.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,708.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031224959     MORTGAGORS: DAVIS                PAUL
                               DAVIS                KATHERINE
    REGION CODE    ADDRESS   : 51 HIGHLAND RD
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,985.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,430.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227648     MORTGAGORS: TORF                 KEVIN
                               TORF                 SUSAN
    REGION CODE    ADDRESS   : 2904 HERMOSA VIEW DRIVE
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   639,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    638,415.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,863.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031228281     MORTGAGORS: ORMAN                EIRIK
                               ORMAN                SHERRY
    REGION CODE    ADDRESS   : 820 BAYBERRY DRIVE
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91720
    MORTGAGE AMOUNT :   156,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    156,538.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,150.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,254,000.00
                               P & I AMT:     17,332.40
                               UPB AMT:   2,248,811.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031228604     MORTGAGORS: BISHOP               JOHN
                               GARGARO              CLAUDINE
    REGION CODE    ADDRESS   : 180 POMONA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   287,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,331.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,986.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.85900
    ----------------------------------------------------------------
0   0031234859     MORTGAGORS: BASHAW               KERIN
                               BASHAW               MATTHEW
    REGION CODE    ADDRESS   : 5486 MILLIGAN DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   274,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,730.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031235443     MORTGAGORS: CLARK                KATHLEEN
                               PATTON               DEANNA
    REGION CODE    ADDRESS   : 1641 DAYTON LANE
        01         CITY      :    PLACERVILLE
                   STATE/ZIP : CA  95667
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,679.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,347.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031240567     MORTGAGORS: GREGORY              EUGENE
                               GREGORY              BETTY
    REGION CODE    ADDRESS   : 5832 DARLINGTON AVENUE
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90621
    MORTGAGE AMOUNT :   107,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    107,126.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       777.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031245277     MORTGAGORS: LIU                  GEORGE
                               LIU                  ALICE
    REGION CODE    ADDRESS   : 2735 ARDMORE ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,315.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.31034
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,329,700.00
                               P & I AMT:      9,179.53
                               UPB AMT:   1,328,181.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031248065     MORTGAGORS: MEAKER               MICHAEL
                               GROGAN               CAROLE
    REGION CODE    ADDRESS   : 538 NORUMBEGA DRIVE
        01         CITY      :    MONROVIA
                   STATE/ZIP : CA  91016
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,286.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031248529     MORTGAGORS: EVANS                ALLAN
                               HUNTER               APRIL
    REGION CODE    ADDRESS   : 1044 WESTLYNN WAY
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,652.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031251416     MORTGAGORS: ANDERSON             RODNEY
                               ANDERSON             SUSAN
    REGION CODE    ADDRESS   : 6939 WILDROSE TERRACE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,776.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.25000
    ----------------------------------------------------------------
0   0031251770     MORTGAGORS: CREW                 JOHN
                               CREW                 WINIFRED
    REGION CODE    ADDRESS   : 255 MONCADA WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,713.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.93500
    ----------------------------------------------------------------
0   0031257488     MORTGAGORS: OLSON                JOSEPH
                               OLSON                BIC HA
    REGION CODE    ADDRESS   : 1575 VENICE DRIVE
        01         CITY      :    SOUTH LAKE TAHOE
                   STATE/ZIP : CA  96150
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,730.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,742,500.00
                               P & I AMT:     11,980.22
                               UPB AMT:   1,741,159.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031259658     MORTGAGORS: PANARISI             THOMAS
                               PANARISI             KELIE
    REGION CODE    ADDRESS   : 2731 BLUME DRIVE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   333,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,003.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.29670
    ----------------------------------------------------------------
0   0031259823     MORTGAGORS: DREIZLER             ROBIN
                               DREIZLER             DINA
    REGION CODE    ADDRESS   : 3401 BOWFIN AVENUE
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,501.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031260300     MORTGAGORS: BLANDA               ROSE

    REGION CODE    ADDRESS   : 675 TERRACE AVENUE
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,267.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,075.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031260664     MORTGAGORS: ANDERSON             ERICK
                               ANDERSON             ARLENE
    REGION CODE    ADDRESS   : 4913 SMITH CANYON COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.18600
    ----------------------------------------------------------------
0   0031262041     MORTGAGORS: KAPLAN               JANET

    REGION CODE    ADDRESS   : 1115 23RD STREET,#1
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   324,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,780.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,268.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,796,650.00
                               P & I AMT:     12,786.93
                               UPB AMT:   1,794,241.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031263205     MORTGAGORS: MONTEZ               RICHARD
                               MONTEZ               SANDRA
    REGION CODE    ADDRESS   : 27230 TRINIDAD COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,748.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.81600
    ----------------------------------------------------------------
0   0031263833     MORTGAGORS: SZUMOWSKI            PAULA

    REGION CODE    ADDRESS   : 3631 HYACINTH DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   278,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,032.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.44303
    ----------------------------------------------------------------
0   0031265028     MORTGAGORS: IWAMOTO              MARK

    REGION CODE    ADDRESS   : 31321 VIA DEL VERDE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,731.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97700
    ----------------------------------------------------------------
0   0031265200     MORTGAGORS: LEEDER               TERRY
                               LEEDER               MORAG
    REGION CODE    ADDRESS   : 1829 ORANGETREE LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,724.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,689.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.78800
    ----------------------------------------------------------------
0   0031272586     MORTGAGORS: WORRELL              STEPHEN
                               WORRELL              AILEEN
    REGION CODE    ADDRESS   : 20032 MIDLAND LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   278,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,532.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.52100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,612,000.00
                               P & I AMT:     11,128.02
                               UPB AMT:   1,610,770.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031272651     MORTGAGORS: WHEATON              CHRISTOPHER
                               WHEATON              MOLIE
    REGION CODE    ADDRESS   : 125 BRETANO WAY
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,724.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,794.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 79.59100
    ----------------------------------------------------------------
0   0031275514     MORTGAGORS: BARTOLIK             PETER
                               BARTOLIK             ROSEMARY
    REGION CODE    ADDRESS   : 2432 VIA DE LOS MILAGROS
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   438,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,098.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,178.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031276579     MORTGAGORS: GRINDAHL             JULIE
                               ALLINGHAM            CHRIS
    REGION CODE    ADDRESS   : 5915 KILLARNEY CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.47100
    ----------------------------------------------------------------
0   0031276736     MORTGAGORS: STENSEL              CARL
                               FRANCESCHI           PAULA
    REGION CODE    ADDRESS   : 3475 NORTH KNOLL DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   419,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,696.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,965.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.05600
    ----------------------------------------------------------------
0   0031280324     MORTGAGORS: WILCOX               RANDALL
                               ARIOS-WILCOX         MAUREEN
    REGION CODE    ADDRESS   : 90 HARDY AVENUE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,773.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.22000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,952,400.00
                               P & I AMT:     13,867.84
                               UPB AMT:   1,950,996.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031283500     MORTGAGORS: CANN                 TIMOTHY
                               CANN                 JOSETTE
    REGION CODE    ADDRESS   : 81 MONSERRAT AVENUE
        01         CITY      :    FOOTHILL RANCH
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,801.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031283880     MORTGAGORS: FENDEL               FREDERICK
                               FENDEL               KATHERINE
    REGION CODE    ADDRESS   : 14337 W 56TH WAY
        01         CITY      :    ARVADA
                   STATE/ZIP : CA  80002
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,800.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
0   0031286008     MORTGAGORS: BUTTERMOORE          KIRK
                               BUTTERMOORE          CATHY
    REGION CODE    ADDRESS   : 1580 OLD MAMMOTH ROAD #522
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,963.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031287774     MORTGAGORS: MOORE                MICHAEL
                               MOORE                DEBRA
    REGION CODE    ADDRESS   : 11 PARADISE COVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,691.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.23800
    ----------------------------------------------------------------
0   0031288392     MORTGAGORS: BELZER               JOSEPH
                               BELZER               BONNIE
    REGION CODE    ADDRESS   : 475 DOLORES DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   236,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,310.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,593.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.69400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,440,700.00
                               P & I AMT:      9,792.47
                               UPB AMT:   1,439,567.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031291479     MORTGAGORS: BAGLEY               WORTH
                               BAGLEY               SIDNEY
    REGION CODE    ADDRESS   : 8640 DUNAWAY DRIVE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,196.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 61.90400
    ----------------------------------------------------------------
0   0031296866     MORTGAGORS: VAUGHN               SHERRY
                               VAUGHN               FRANKLIN
    REGION CODE    ADDRESS   : 1510 25TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,606.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031297005     MORTGAGORS: GUARINO              ALLAN
                               GUARINO              JODY
    REGION CODE    ADDRESS   : 2332 VIA ZAFIRO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   274,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,971.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.34900
    ----------------------------------------------------------------
0   0031300544     MORTGAGORS: VAN DAM              THEODORE
                               VAN DAM              KARLEENE
    REGION CODE    ADDRESS   : 855 AVENIDA ACAPULCO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,360.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.36500
    ----------------------------------------------------------------
0   0031303357     MORTGAGORS: LITTLEFIELD          RONALD
                               LITTLEFIELD          TERRI
    REGION CODE    ADDRESS   : 2895 SCENIC VIEW ROAD
        01         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,295.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,422,650.00
                               P & I AMT:      9,914.98
                               UPB AMT:   1,420,429.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031305428     MORTGAGORS: MAYORGA              ANTHONY
                               MAYORGA              SANDRA
    REGION CODE    ADDRESS   : 9635 SAGEBERRY COURT
        01         CITY      :    WILTON
                   STATE/ZIP : CA  95693
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,785.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031306541     MORTGAGORS: BARRETT              DAVID
                               BARRETT              KATHERINE
    REGION CODE    ADDRESS   : 859 I AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   445,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,427.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,154.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.59821
    ----------------------------------------------------------------
0   0031306889     MORTGAGORS: TAPSCOTT             OLLIE

    REGION CODE    ADDRESS   : 25 ERVINE STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94134
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.67700
    ----------------------------------------------------------------
0   0031307044     MORTGAGORS: CARASIK              GREG
                               CARASIK              ANDREA
    REGION CODE    ADDRESS   : 15118 CALLE DEL ORO
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,218.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.96200
    ----------------------------------------------------------------
0   0031309156     MORTGAGORS: SHOWALTER            BRANDY
                               LUND                 SHANNA
    REGION CODE    ADDRESS   : 213 NORTH FAIRWAY DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   313,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,384.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,750.00
                               P & I AMT:     10,897.51
                               UPB AMT:   1,539,632.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031309933     MORTGAGORS: LIPPMAN              CHRISTOPHER
                               LIPPMAN              ALISON
    REGION CODE    ADDRESS   : 444 MARVIEW LANE
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,653.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,149.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031311822     MORTGAGORS: SHARMA               ANNU

    REGION CODE    ADDRESS   : 6 NIDDEN
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    629,544.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.62500
    ----------------------------------------------------------------
0   0031312341     MORTGAGORS: SENNA                ERNEST
                               SENNA                CELIA
    REGION CODE    ADDRESS   : 25762 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   281,980.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,760.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.88400
    ----------------------------------------------------------------
0   0031312994     MORTGAGORS: ARNDT                RONALD
                               ARNDT                BARBARA
    REGION CODE    ADDRESS   : 24755 QUEENS COURT
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,815.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
0   0031314792     MORTGAGORS: WILENSKY             ROBERT
                               DANFORTH             ANN
    REGION CODE    ADDRESS   : 560 SPRUCE STREET
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,809.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 43.41200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,885,980.00
                               P & I AMT:     13,199.01
                               UPB AMT:   1,884,582.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315492     MORTGAGORS: MCCLAY               TERRY
                               MCCLAY               JANE
    REGION CODE    ADDRESS   : 2040 FORSTER LANE
        01         CITY      :    AUBURN
                   STATE/ZIP : CA  95603
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,780.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031318553     MORTGAGORS: VORSTER              KAREN

    REGION CODE    ADDRESS   : 970 MAC KENDRIE STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95126
    MORTGAGE AMOUNT :   278,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,598.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,973.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031323702     MORTGAGORS: BACKER               MARK
                               BACKER               MICHELLE
    REGION CODE    ADDRESS   : 273 DELMAR WAY
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94401
    MORTGAGE AMOUNT :   468,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,393.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,237.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031323967     MORTGAGORS: GALGAS               RANDY
                               GALGAS               SUZANNE
    REGION CODE    ADDRESS   : 238 CLIFFWOOD DRIVE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031325905     MORTGAGORS: GERSH                STUART
                               GERSH                SUSAN
    REGION CODE    ADDRESS   : 17960 VIA BUENA VIDA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,554.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,195.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.92200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,899,550.00
                               P & I AMT:     13,218.69
                               UPB AMT:   1,898,126.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031326499     MORTGAGORS: MAHONEY              STEPHEN
                               MAHONEY              ANNE
    REGION CODE    ADDRESS   : 85 CORTE TOLUCA
        01         CITY      :    LARKSPUR.
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   497,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,631.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,475.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.30300
    ----------------------------------------------------------------
0   0031328669     MORTGAGORS: VOSBURGH             GORDON
                               VOSBURGH             ERIN
    REGION CODE    ADDRESS   : 7710 SANTA THERESA DRIVE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,300.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,560.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 87.15596
    ----------------------------------------------------------------
0   0031328768     MORTGAGORS: PAUL                 ALBERT
                               PAUL                 SANDRA
    REGION CODE    ADDRESS   : 44 NORTH VISTA DE CATALINA
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,531.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.41500
    ----------------------------------------------------------------
0   0031329584     MORTGAGORS: FLOOD                DAVID

    REGION CODE    ADDRESS   : 6042 HEDGEWALL DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,277.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.05400
    ----------------------------------------------------------------
0   0031329758     MORTGAGORS: ZUMBRUN              DAVID
                               ZUMBRUN              PATRICIA
    REGION CODE    ADDRESS   : 1908 SUNSET DRIVE
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93001
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,610.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,670.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.53600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,152,000.00
                               P & I AMT:     14,819.48
                               UPB AMT:   2,150,351.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031329964     MORTGAGORS: BRANT                HAROLD
                               BRANT                DONALEA
    REGION CODE    ADDRESS   : 9695 CARTA LANE
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92021
    MORTGAGE AMOUNT :   293,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,309.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.22700
    ----------------------------------------------------------------
0   0031331184     MORTGAGORS: BROWN                DAVID
                               BROWN                PATRICIA
    REGION CODE    ADDRESS   : 1245 LANDFAIR CIRCLE
        01         CITY      :    SANTA ANA AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   231,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,055.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,617.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.46000
    ----------------------------------------------------------------
0   0031331267     MORTGAGORS: JABBARI              KAMRAN
                               JABBARI              DEBRA
    REGION CODE    ADDRESS   : 23781 BRANT LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,689.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,614.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031331838     MORTGAGORS: FUREY                FREDERICK
                               FUREY                ANGELA
    REGION CODE    ADDRESS   : 113 NORTH GOMEZ CIRCLE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,822.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.85100
    ----------------------------------------------------------------
0   0031331945     MORTGAGORS: CHOE                 HON
                               CHOE                 HAE
    REGION CODE    ADDRESS   : 5089 VIA CUPERTINO
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,437,950.00
                               P & I AMT:      9,876.91
                               UPB AMT:   1,436,669.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031332448     MORTGAGORS: BURCH                ALFRED
                               BURCH                DORRIS
    REGION CODE    ADDRESS   : 1432 BROOKDALE WAY
        01         CITY      :    MANTECA
                   STATE/ZIP : CA  95336
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,641.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031333339     MORTGAGORS: GOFF                 HENRY
                               GOFF                 KAREN
    REGION CODE    ADDRESS   : 1520 WEST SEXTON ROAD
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   236,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,065.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,611.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031333511     MORTGAGORS: OANIA                RENATO
                               OANIA                LYDIA
    REGION CODE    ADDRESS   : 11056 JERRY PLACE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,814.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031333883     MORTGAGORS: PITTS                SHANNON
                               PITTS                JAMIE
    REGION CODE    ADDRESS   : 15 CHAPPARAL COURT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,716.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031333958     MORTGAGORS: JANES                DREW
                               JANES                CHRISTINE
    REGION CODE    ADDRESS   : 23510 HEARTHSIDE COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.75342
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,339,250.00
                               P & I AMT:      9,292.58
                               UPB AMT:   1,338,060.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031335037     MORTGAGORS: DUNCAN               JAD
                               DUNCAN               AMY
    REGION CODE    ADDRESS   : 2188 CAMINITO DEL BARCO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,608.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.75757
    ----------------------------------------------------------------
0   0031335763     MORTGAGORS: SPENCER              CRAIG
                               SPENCER              LISA
    REGION CODE    ADDRESS   : 2758 FINLEY
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,789.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.37500
    ----------------------------------------------------------------
0   0031335979     MORTGAGORS: NEUDORF              TERRENCE
                               WEI                  WEI
    REGION CODE    ADDRESS   : 722 CADILLAC DRIVE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,779.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031336035     MORTGAGORS: NORRIS               STEVEN
                               NORRIS               KIMBERLY
    REGION CODE    ADDRESS   : 21 ROCKROSE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,580.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.56100
    ----------------------------------------------------------------
0   0031338353     MORTGAGORS: VALCKE               CHRISTIAN
                               VALCKE               KATHLEEN
    REGION CODE    ADDRESS   : 3013 CAMINITO SAGUNTO
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,708.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,443,000.00
                               P & I AMT:      9,847.87
                               UPB AMT:   1,441,467.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031338411     MORTGAGORS: MONCADA              JOE
                               MONCADA              JENNE
    REGION CODE    ADDRESS   : 345 AVENIDA NOGALES
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,053.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031339005     MORTGAGORS: SANFORD              JAMES

    REGION CODE    ADDRESS   : 538.538B,540 WESTBOURNE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,680.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031339542     MORTGAGORS: VAILETTI             MARCO
                               VAILETTI             ANITA
    REGION CODE    ADDRESS   : 875 GLENNAN DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
0   0031340276     MORTGAGORS: BORSUK               JEFFERY
                               BORSUK               GERI
    REGION CODE    ADDRESS   : 53 VIA FLOREADO
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,427.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.59300
    ----------------------------------------------------------------
0   0031340599     MORTGAGORS: GHAZIKHANIANS        VARGEZ
                               GIRGOORIAN           JENIK
    REGION CODE    ADDRESS   : 2400 N 6TH STREET
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,323.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,560,900.00
                               P & I AMT:     10,715.68
                               UPB AMT:   1,559,485.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031341282     MORTGAGORS: FRAZIER              CRAIG
                               FRAZIER              MELISSA
    REGION CODE    ADDRESS   : 27 WRANGLER COURT
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   267,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,170.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98995
    ----------------------------------------------------------------
0   0031341324     MORTGAGORS: ANDERSON             ERIC
                               WONG                 SELENA
    REGION CODE    ADDRESS   : 4774 FINCH WAY
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   260,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,500.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,797.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.35975
    ----------------------------------------------------------------
0   0031341605     MORTGAGORS: YOON                 PHILLIP
                               YOON                 HELEN
    REGION CODE    ADDRESS   : 1361 WINCHESTER AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,815.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031341902     MORTGAGORS: COTTINGHAM           JOHN
                               COTTINGHAM           KATE
    REGION CODE    ADDRESS   : 19350 BAINTER AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,584.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,915.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031343916     MORTGAGORS: STANTON              MICHAEL
                               STANTON              DEBRA
    REGION CODE    ADDRESS   : 3578 EAST CORONA STREET
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   183,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    182,706.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,232.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.56500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,518,900.00
                               P & I AMT:     10,483.28
                               UPB AMT:   1,516,777.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031344047     MORTGAGORS: WALLENGREN           MARK
                               WALLENGREN           BARBARA
    REGION CODE    ADDRESS   : 4451 BEN AVENUE
        01         CITY      :    VALLEY VILLAGE AREA
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,698.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,944.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.56000
    ----------------------------------------------------------------
0   0031345382     MORTGAGORS: ANDERSON             ZACHARY
                               ANDERSON             CHRISTINE
    REGION CODE    ADDRESS   : 18991 VILLA TERRACE
        01         CITY      :    YORBA LIND
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,798.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.42800
    ----------------------------------------------------------------
0   0031345580     MORTGAGORS: WARREN               MAURICE

    REGION CODE    ADDRESS   : 20 LAURIE DRIVE
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : CA  94513
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.63025
    ----------------------------------------------------------------
0   0031345804     MORTGAGORS: EISEN                MARIE
                               SNYDER               PAUL
    REGION CODE    ADDRESS   : 80 PINE AVENUE
        01         CITY      :    WOODACRE
                   STATE/ZIP : CA  94973
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.77600
    ----------------------------------------------------------------
0   0031345838     MORTGAGORS: OWENS                JEFFREY

    REGION CODE    ADDRESS   : 1905 PARK STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,739.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,644,000.00
                               P & I AMT:     11,585.53
                               UPB AMT:   1,642,799.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031345945     MORTGAGORS: COMER                THOMAS
                               COMER                CATHERINE
    REGION CODE    ADDRESS   : 77 DAPPLEGRAY ROAD
        01         CITY      :    BELL CANYON
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   512,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,590.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,449.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031347347     MORTGAGORS: SHOHAT               MURRY
                               SHOHAT               ESTHER
    REGION CODE    ADDRESS   : 3768 CROSS CREEK CIRCLE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,536.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031347354     MORTGAGORS: ISAACS               MICHAEL

    REGION CODE    ADDRESS   : 12414 LAUREL TERRACE DRIVE
        01         CITY      :    STUDIO CITY AREA LOS ANGE
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.96800
    ----------------------------------------------------------------
0   0031347727     MORTGAGORS: WRIGHT               JAMES
                               WRIGHT               KATHLEEN
    REGION CODE    ADDRESS   : 849 BLACK WALNUT WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,729.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031348899     MORTGAGORS: ROMERO               ALFRED
                               ROMERO               MERCEDES
    REGION CODE    ADDRESS   : 305 & 307 NORTH CRAIG AVENUE
        01         CITY      :    CITY OF PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :    75,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     74,642.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       524.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 39.47300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,472,000.00
                               P & I AMT:     10,061.16
                               UPB AMT:   1,470,498.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031349095     MORTGAGORS: GAFFNEY              JOHN
                               GAFFNEY              JACQUELINE
    REGION CODE    ADDRESS   : 21113 HUMINGBIRD COURT
        01         CITY      :    BODEGA BAY
                   STATE/ZIP : CA  94923
    MORTGAGE AMOUNT :   257,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.01166
    ----------------------------------------------------------------
0   0031350366     MORTGAGORS: POZZUOLI             PETER
                               POZZUOLI             DANA
    REGION CODE    ADDRESS   : 459 EAST NINETEENTH STREET
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031350473     MORTGAGORS: SING                 MARLON
                               SING                 LYNN
    REGION CODE    ADDRESS   : 2326 EL PASO
        01         CITY      :    CLOVIS
                   STATE/ZIP : CA  93611
    MORTGAGE AMOUNT :   132,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    131,788.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       889.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 82.50000
    ----------------------------------------------------------------
0   0031350853     MORTGAGORS: PARK                 JE
                               PARK                 SUN
    REGION CODE    ADDRESS   : 4642 ALVEO ROAD
        01         CITY      :    LA CANADA FLINTRIDGE AREA
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.57100
    ----------------------------------------------------------------
0   0031351406     MORTGAGORS: SHAW                 WILLARD
                               SHAW                 PATRICIA
    REGION CODE    ADDRESS   : 24281 CASCADES DRIVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,322.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,066.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,403,150.00
                               P & I AMT:      9,618.33
                               UPB AMT:   1,402,057.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031352131     MORTGAGORS: LEATH                L.
                               LEATH                LILA
    REGION CODE    ADDRESS   : 636 KOTAKE COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,786.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.15000
    ----------------------------------------------------------------
0   0031353667     MORTGAGORS: ELKAIM               MARC
                               ELKAIM               DANIELE
    REGION CODE    ADDRESS   : 3002 HUTTON PLACE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,674.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.23077
    ----------------------------------------------------------------
0   0031354004     MORTGAGORS: CHIANG               PEDRO

    REGION CODE    ADDRESS   : 314 NEWCASTLE LANE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,577.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,134.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.40400
    ----------------------------------------------------------------
0   0031355027     MORTGAGORS: CHOUINARD            RICHARD
                               CHOUINARD            DEBRA
    REGION CODE    ADDRESS   : 30411 VINEYARD LANE
        01         CITY      :    CASTAIC AREA
                   STATE/ZIP : CA  91384
    MORTGAGE AMOUNT :   271,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,853.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
0   0031356413     MORTGAGORS: PRATT                WAYNE
                               PRATT                GAIL
    REGION CODE    ADDRESS   : 29161 BOBOLINK DRIVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,278.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,569,550.00
                               P & I AMT:     10,971.27
                               UPB AMT:   1,568,171.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031356793     MORTGAGORS: MILLER               BRIAN
                               MILLER               DANIELLE
    REGION CODE    ADDRESS   : 8744 NOTTINGHAM PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,715.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031358138     MORTGAGORS: WOODS                WILLARD
                               WOODS                CHERYL
    REGION CODE    ADDRESS   : 28035 AMBERGATE DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,643.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,232.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031358252     MORTGAGORS: CECIL                KENNETH
                               CECIL                THARA
    REGION CODE    ADDRESS   : 3184 SAGE GLEN
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.86300
    ----------------------------------------------------------------
0   0031359060     MORTGAGORS: SARNO                GLORIA

    REGION CODE    ADDRESS   : 918 CANYON VIEW DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,155.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,823.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031359227     MORTGAGORS: LOPRESTI             PETER
                               LOPRESTI             PARVIN
    REGION CODE    ADDRESS   : 1105 WELLESLEY AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   429,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,520.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,265.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,064,600.00
                               P & I AMT:     14,991.88
                               UPB AMT:   2,061,793.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359300     MORTGAGORS: LEWIS                EDWARD
                               LEWIS                REGINA
    REGION CODE    ADDRESS   : 144 CORTE ANITA
        01         CITY      :    GREENBRAE
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,711.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,756.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031359326     MORTGAGORS: LEWIS                MELVIN
                               LEWIS                PAULINE
    REGION CODE    ADDRESS   : 509 BROUGHTON LANE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,411.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,721.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359466     MORTGAGORS: CALABRESE            VERNA

    REGION CODE    ADDRESS   : 17070 RANCHO STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   750,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    749,088.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,766.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 73.17100
    ----------------------------------------------------------------
0   0031359524     MORTGAGORS: LIVINGSTONE          DAVID
                               LIVINGSTONE          SOPHIA
    REGION CODE    ADDRESS   : 520 LATIMER ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   612,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    611,255.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,705.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359599     MORTGAGORS: GABRIEL              JAMES

    REGION CODE    ADDRESS   : 4430 MORELLA AVENUE
        01         CITY      :    NORTH HOLLYWOOD
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   185,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,869.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,325.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.81300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,531,000.00
                               P & I AMT:     19,275.83
                               UPB AMT:   2,527,336.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359953     MORTGAGORS: VILLAMOR             RODELL
                               VILLAMOR             ELLA
    REGION CODE    ADDRESS   : 25752 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   294,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,002.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031360308     MORTGAGORS: HENRY                JACK
                               HENRY                CYNTHIA
    REGION CODE    ADDRESS   : 11590 RUSK COVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92126
    MORTGAGE AMOUNT :   242,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,460.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
0   0031360472     MORTGAGORS: SOPHOS               PETER
                               SOPHOS               LISA
    REGION CODE    ADDRESS   : 10563 BELEN PLACE
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93004
    MORTGAGE AMOUNT :   283,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,889.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,979.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 79.74600
    ----------------------------------------------------------------
0   0031360654     MORTGAGORS: MCCAFFREY            JOSEPH
                               MCCAFFREY            EMMA
    REGION CODE    ADDRESS   : 36 WESTPORT STREET
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,821.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.35400
    ----------------------------------------------------------------
0   0031360902     MORTGAGORS: QUILICI              RONALD
                               PELOQUIN             MARY
    REGION CODE    ADDRESS   : 3025 THOMPSON AVENUE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   328,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,567.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.22800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,394,800.00
                               P & I AMT:      9,664.54
                               UPB AMT:   1,393,743.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031365331     MORTGAGORS: FROEHLICH            STEVEN
                               FROEHLICH            ILENE
    REGION CODE    ADDRESS   : 7104 BRIARSTONE LANE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,221.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031366750     MORTGAGORS: WIERINGA             JANET

    REGION CODE    ADDRESS   : 4618 WEST 8TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90005
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031367006     MORTGAGORS: PIMIENTA             JAIME
                               PIMIENTA             ELVIRA
    REGION CODE    ADDRESS   : 29451 CASTLE ROAD
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   277,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,627.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.99145
    ----------------------------------------------------------------
0   0031367261     MORTGAGORS: WARNER               DENNIS
                               WARNER               SUSAN
    REGION CODE    ADDRESS   : 3109 SUNSHINE PLACE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,786.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.82300
    ----------------------------------------------------------------
0   0031367303     MORTGAGORS: BRAREN               BRIAN
                               BOLINAO              MARIA
    REGION CODE    ADDRESS   : 145 GRIGLIO DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,582.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,316,250.00
                               P & I AMT:      9,026.03
                               UPB AMT:   1,315,413.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031367329     MORTGAGORS: BRISTOW              PATRICK

    REGION CODE    ADDRESS   : 2927 E CHEVY CHASE DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031367709     MORTGAGORS: FRANCESCHI           PETER

    REGION CODE    ADDRESS   : 952 FLYING FISH STREET
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,161.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.79000
    ----------------------------------------------------------------
0   0031368061     MORTGAGORS: CAMPBELL             DOLLEE

    REGION CODE    ADDRESS   : 2312 EAST KATELLA AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   110,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    109,922.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       788.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 54.18700
    ----------------------------------------------------------------
0   0031368525     MORTGAGORS: PASZTERKO            PETER
                               PASZTERKO            LESLIE
    REGION CODE    ADDRESS   : 1646 BENIK ROAD
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031369309     MORTGAGORS: YUSKO                GARY
                               YUSKO                L.
    REGION CODE    ADDRESS   : 18842 CELTIC STREET
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,302.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,222,500.00
                               P & I AMT:      8,608.70
                               UPB AMT:   1,222,043.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031369846     MORTGAGORS: SPOONER              RICHARD
                               SPOONER              KELLI
    REGION CODE    ADDRESS   : 25745 COLDBROOK
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,572.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031369879     MORTGAGORS: JEWIK                LAWRENCE
                               JEWIK                CAROLE
    REGION CODE    ADDRESS   : 15 PEARTREE COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   308,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,259.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,104.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.10100
    ----------------------------------------------------------------
0   0031371057     MORTGAGORS: KAPPOS               JOHN
                               YEI CHANG            LILIAN
    REGION CODE    ADDRESS   : 3404 EAST WOODBINE ROAD
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92667
    MORTGAGE AMOUNT :   509,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    508,223.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,515.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.54100
    ----------------------------------------------------------------
0   0031371347     MORTGAGORS: KAWASHIRI            DAVID
                               HIGASHI              MIA
    REGION CODE    ADDRESS   : 10637 CHIQUITA STREET
        01         CITY      :    TOLUCA LAKE (AREA)
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031371354     MORTGAGORS: WACHHOLTZ            BRUCE
                               WACHHOLTZ            ANNE
    REGION CODE    ADDRESS   : 7716 CORTE VIOLETA
        01         CITY      :    CARLBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,602,250.00
                               P & I AMT:     11,090.13
                               UPB AMT:   1,600,646.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031371891     MORTGAGORS: SHAMBRA              MARY

    REGION CODE    ADDRESS   : 116 LAS PALMAS STREET
        01         CITY      :    OXNARD AREA
                   STATE/ZIP : CA  93035
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.15700
    ----------------------------------------------------------------
0   0031372089     MORTGAGORS: BUCK                 J.
                               ANGELINI             ROCKY
    REGION CODE    ADDRESS   : 52 DAWNVIEW WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031372543     MORTGAGORS: BRADLEY              CHRISTOPHER
                               BRADLEY              SONJA
    REGION CODE    ADDRESS   : 1912 HAMPTON LANE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,701.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,707.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031374036     MORTGAGORS: MAIER                PATRICIA
                               MAIER                STEPHEN
    REGION CODE    ADDRESS   : 39612 LAHANA WAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94538
    MORTGAGE AMOUNT :   208,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,837.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,418.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031374986     MORTGAGORS: PEREIRA              MANUEL
                               PEREIRA              VERONICA
    REGION CODE    ADDRESS   : 136 TINY STREET
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   188,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    188,497.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,271.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,430,800.00
                               P & I AMT:      9,914.09
                               UPB AMT:   1,430,036.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031375298     MORTGAGORS: RICHARDSON           JEFFERY
                               RICHARDSON           LOIS
    REGION CODE    ADDRESS   : 3011 VINA VIAL
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,795.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.14900
    ----------------------------------------------------------------
0   0031376510     MORTGAGORS: BARAZSU              DAVID
                               BARAZSU              JULIE
    REGION CODE    ADDRESS   : 5071 PARIS WAY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.68700
    ----------------------------------------------------------------
0   0031376668     MORTGAGORS: MATEUCHEU            ALEXANDER
                               MATEUCHEV            MARGARET ROSE
    REGION CODE    ADDRESS   : 1132 FORDHOOK DRIVE
        01         CITY      :    LA CANADA
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   254,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,840.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.97916
    ----------------------------------------------------------------
0   0031376890     MORTGAGORS: LOWERY               WESLEY
                               LOWERY               GERTRUDE
    REGION CODE    ADDRESS   : 6848 VANPORT AVENUE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90606
    MORTGAGE AMOUNT :   145,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    145,236.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       991.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031377583     MORTGAGORS: YORK                 MICHAEL

    REGION CODE    ADDRESS   : 33472 CORAL REACH STREET
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   257,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,039.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.62100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,193,900.00
                               P & I AMT:      8,530.64
                               UPB AMT:   1,192,723.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031377823     MORTGAGORS: ILLOKKEN             ERLING
                               ILLOKKEN             GRETE
    REGION CODE    ADDRESS   : 27031 SILVER MOON LANE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,652.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031380793     MORTGAGORS: BLAU                 PATRICIA

    REGION CODE    ADDRESS   : 50 LA CRESCENTA WAY
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,781.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 46.45600
    ----------------------------------------------------------------
0   0031380884     MORTGAGORS: HOLMES               GLEN
                               HOLMES               CHRISTINE
    REGION CODE    ADDRESS   : 16 INDIAN PIPE
        01         CITY      :    DOVE CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   498,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,239.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,529.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.90625
    ----------------------------------------------------------------
0   0031381445     MORTGAGORS: MORRISON             DAN
                               MARCOULIS            ANDREA
    REGION CODE    ADDRESS   : 764 EL CERRO BOULEVARD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   247,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,942.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 58.84500
    ----------------------------------------------------------------
0   0031381494     MORTGAGORS: SVENDSGAARD          PETER
                               SVENDSGAARD          GEORGENE
    REGION CODE    ADDRESS   : 858 EL CERRO BOULEVARD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,732.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,339.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.07800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,863,750.00
                               P & I AMT:     12,952.61
                               UPB AMT:   1,862,347.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031382187     MORTGAGORS: CHESMORE             NATHAN
                               CHESMORE             DARLA
    REGION CODE    ADDRESS   : 1641 LA PORTE DRIVE
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   359,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,890.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,542.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.21300
    ----------------------------------------------------------------
0   0031383680     MORTGAGORS: RIVERA               REYNALDO
                               DOTSON               LORI
    REGION CODE    ADDRESS   : 33801 CALLE CONEJO
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,801.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.70500
    ----------------------------------------------------------------
0   0031384365     MORTGAGORS: GOLDSTEIN            MARK
                               ELLIOT               MARGUERITE
    REGION CODE    ADDRESS   : 125 WINDING WAY
        01         CITY      :    ROSS
                   STATE/ZIP : CA  94957
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,467.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.38300
    ----------------------------------------------------------------
0   0031384944     MORTGAGORS: DUTERTE              BRENDAN
                               DUTERTE              RUTH
    REGION CODE    ADDRESS   : 1759 EL CODO WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031385594     MORTGAGORS: BROWNSTEIN           RICHARD
                               BROWNSTEIN           SUSAN
    REGION CODE    ADDRESS   : 13140 ADDISON STREET
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,310.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.65700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,842,650.00
                               P & I AMT:     12,609.71
                               UPB AMT:   1,841,219.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031385743     MORTGAGORS: PALMER               W.D.
                               PALMER               SANDRA
    REGION CODE    ADDRESS   : 15028 LODOSA DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90605
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031385826     MORTGAGORS: PORCH                RAQUEL

    REGION CODE    ADDRESS   : 9312 TRITT CIRCLE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92667
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,815.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 48.28800
    ----------------------------------------------------------------
0   0031386105     MORTGAGORS: MC CLINTOCK          WILLIAM
                               MC CLINTOCK          CHERYL
    REGION CODE    ADDRESS   : 1701 PEONY LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,193.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.24000
    ----------------------------------------------------------------
0   0031386113     MORTGAGORS: SHKLOVSKI            ALEXANDER
                               SHKLOVSKI            ALLA
    REGION CODE    ADDRESS   : 1425 NEWPORTER WAY
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,711.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.19354
    ----------------------------------------------------------------
0   0031386410     MORTGAGORS: PARIKH               VIJAY
                               PARIKH               VARSHA
    REGION CODE    ADDRESS   : 6223 EAST BLAIRWOOD LANE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,691.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,701.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.41500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,608,400.00
                               P & I AMT:     11,282.15
                               UPB AMT:   1,607,213.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031386493     MORTGAGORS: SCHWEITZER           DIANNE

    REGION CODE    ADDRESS   : 282 BONAIR STREET
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   266,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,491.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 47.62500
    ----------------------------------------------------------------
0   0031390230     MORTGAGORS: STEEL                DAVID

    REGION CODE    ADDRESS   : 5 PONTE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.86300
    ----------------------------------------------------------------
0   0031390248     MORTGAGORS: SHWEIRI              ANTHONY
                               SHWEIRI              AMANY
    REGION CODE    ADDRESS   : 20111 DONORA AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,769.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.88800
    ----------------------------------------------------------------
0   0031392889     MORTGAGORS: VERA                 RICHARD
                               RZEPNICK             EILEEN
    REGION CODE    ADDRESS   : 11412 KENSINGTON ROAD
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   339,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,048.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031393507     MORTGAGORS: DRASLER              THOMAS
                               DRASLER              DEBORAH
    REGION CODE    ADDRESS   : 30571 VIA VENTANA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,656.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,681,000.00
                               P & I AMT:     11,633.40
                               UPB AMT:   1,679,725.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031394224     MORTGAGORS: GUTHRIE              WILLIAM
                               MC CLEARY-GUTHRIE    CATHLEIN
    REGION CODE    ADDRESS   : 29 MIRADOR
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,716.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,576.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.02500
    ----------------------------------------------------------------
0   0031394844     MORTGAGORS: BERMAN               NORM

    REGION CODE    ADDRESS   : 1012 CLIFF DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,236.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031395247     MORTGAGORS: SCHOTZ               ERIC
                               SCHOTZ               LINDA
    REGION CODE    ADDRESS   : 5641 NEWCASTLE LANE
        01         CITY      :    CALABASAS AREA
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   642,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    641,460.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,217.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.83700
    ----------------------------------------------------------------
0   0031395759     MORTGAGORS: FLORES               JOHN
                               FLORES               PATRICIA
    REGION CODE    ADDRESS   : 71 TOPAZ WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   340,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,947.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031396633     MORTGAGORS: ALTHER               JAMES
                               ALTHER               CLAUDIA
    REGION CODE    ADDRESS   : 2000 RUHLAND AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,175,200.00
                               P & I AMT:     14,808.78
                               UPB AMT:   2,173,111.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031399041     MORTGAGORS: ADHAMI               AFSHIN

    REGION CODE    ADDRESS   : 10400 LA GRANGE AVENUE NO. 101
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,572.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031399744     MORTGAGORS: LESH                 ADAM
                               LESH                 JODIE
    REGION CODE    ADDRESS   : 13662 STONEVIEW DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,739.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.28700
    ----------------------------------------------------------------
0   0031399801     MORTGAGORS: KIM                  EE
                               MOON                 SUSAN
    REGION CODE    ADDRESS   : 24558 STONEGATE DRIVE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,764.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.20000
    ----------------------------------------------------------------
0   0031399884     MORTGAGORS: ORR                  PETER
                               SMITH-ORR            BARBARA
    REGION CODE    ADDRESS   : 1608 VALLEDA LANE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,814.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031400435     MORTGAGORS: O'CONNOR             THOMAS
                               O'CONNOR             SALLY
    REGION CODE    ADDRESS   : 28252 MILLWOOD ROAD
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   299,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,541.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.94600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,508,800.00
                               P & I AMT:     10,412.03
                               UPB AMT:   1,507,433.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031400658     MORTGAGORS: BOHIGIAN             JOANNE

    REGION CODE    ADDRESS   : 1034 RUDDER LANE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,530.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031400740     MORTGAGORS: SINGER               JEFFREY
                               SINGER               NATHALIE
    REGION CODE    ADDRESS   : 1550 MICHAEL LANE
        01         CITY      :    LOS ANGELES PACIFIC PALIS
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,732.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.72300
    ----------------------------------------------------------------
0   0031400757     MORTGAGORS: MOREHOUSE            THOMAS
                               MOREHOUSE            CAROL
    REGION CODE    ADDRESS   : 1395 COMMONWEALTH DRIVE
        01         CITY      :    KINGS BEACH
                   STATE/ZIP : CA  96143
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,758.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.50600
    ----------------------------------------------------------------
0   0031401045     MORTGAGORS: MATTHIAS             JOHN
                               MATTHIAS             KELLY
    REGION CODE    ADDRESS   : 20667 CROWCREEK ROAD
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   274,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,046.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,917.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.52400
    ----------------------------------------------------------------
0   0031401276     MORTGAGORS: TOLCHER              CHRISTOPHER
                               TOLCHER              LORI
    REGION CODE    ADDRESS   : 6139 LANDINO DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,809.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 92.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,520,000.00
                               P & I AMT:     10,653.96
                               UPB AMT:   1,518,876.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031402233     MORTGAGORS: REUSS                HERBERT

    REGION CODE    ADDRESS   : 1666 SOUTH BERWICK PLACE
        01         CITY      :    WESTLAKE VILLAGE AREA
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,779.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031402407     MORTGAGORS: HASSENBERG           MANNY
                               HASSENBERG           USA
    REGION CODE    ADDRESS   : 2765 CARLARIS ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,736.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,576.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.30200
    ----------------------------------------------------------------
0   0031402431     MORTGAGORS: AUDISH               SALIM
                               AUDISH               OLIVIA
    REGION CODE    ADDRESS   : 19206 KILLOCH WAY
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   251,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,219.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.62300
    ----------------------------------------------------------------
0   0031403371     MORTGAGORS: BUCHAN               MARTHA

    REGION CODE    ADDRESS   : 1526 HERMOSITA DRIVE
        01         CITY      :    SAN MARCOS
                   STATE/ZIP : CA  92069
    MORTGAGE AMOUNT :   134,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    134,400.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       940.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.55800
    ----------------------------------------------------------------
0   0031403413     MORTGAGORS: TIMMINS              PATRICK
                               TIMMINS              MICHELE
    REGION CODE    ADDRESS   : 3256 BROOKSIDE LANE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,729.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.34900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,419,000.00
                               P & I AMT:     10,099.69
                               UPB AMT:   1,417,864.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031404627     MORTGAGORS: LEHMER               KENNETH
                               LEHMER               JOANN
    REGION CODE    ADDRESS   : 4052 VIA VALMONTE
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,676.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.08100
    ----------------------------------------------------------------
0   0031404809     MORTGAGORS: MISSAKIAN            GARO
                               MISSAKIAN            BRIGITTE
    REGION CODE    ADDRESS   : 16243 OAK TREE CROSSING
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,742.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,426.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.97400
    ----------------------------------------------------------------
0   0031405798     MORTGAGORS: RYAN                 MICHAEL
                               RYAN                 GLORIA
    REGION CODE    ADDRESS   : 1950 PORT BISHOP PLACE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,531.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.86400
    ----------------------------------------------------------------
0   0031406044     MORTGAGORS: SHARMA               ROGER
                               SHARMA               MONA
    REGION CODE    ADDRESS   : 1476 WINDSOR DRIVE
        01         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,881.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,118.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031406630     MORTGAGORS: HEALEY               FRANCIS

    REGION CODE    ADDRESS   : 24035 DORY DRIVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,271.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,150.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,829,500.00
                               P & I AMT:     12,619.20
                               UPB AMT:   1,828,103.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031406705     MORTGAGORS: BAMSEY               CRAIG

    REGION CODE    ADDRESS   : 2846 WESTBROOK AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,656.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031407406     MORTGAGORS: BUONOCORE            ANTHONY
                               BUONOCORE            SHIRLEY
    REGION CODE    ADDRESS   : 6937 AZALEA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,483.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031409634     MORTGAGORS: AINSLEY              PAUL

    REGION CODE    ADDRESS   : 13609 VALERIO STREET NO. E
        01         CITY      :    (VAN NUYS AREA) LOS ANGEL
                   STATE/ZIP : CA  91405
    MORTGAGE AMOUNT :    62,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :     62,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       440.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 79.97400
    ----------------------------------------------------------------
0   0031409733     MORTGAGORS: DELONG               REX
                               DELONG               LISA
    REGION CODE    ADDRESS   : 19 DAVIS
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,564.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.08200
    ----------------------------------------------------------------
0   0031409790     MORTGAGORS: CHRISTENSEN          MICHAEL
                               CHRISTENSEN          TAMMY
    REGION CODE    ADDRESS   : 28924 MORO BAY DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   376,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,224.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,602.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,506,100.00
                               P & I AMT:     10,384.90
                               UPB AMT:   1,504,229.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031410046     MORTGAGORS: PAREKH               DIPAK
                               PAREKH               PUNITA
    REGION CODE    ADDRESS   : 1 VERMONT
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,160.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,090.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031410202     MORTGAGORS: ASPLUND              KARL
                               ASPLUND              DEBORAH
    REGION CODE    ADDRESS   : 19002 RACINE  DRIVE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92715
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031410475     MORTGAGORS: SMITH                DON

    REGION CODE    ADDRESS   : 980 ARBOR STREET
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,888.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,048.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031410608     MORTGAGORS: RODAN                URI
                               RODAN                ANAT
    REGION CODE    ADDRESS   : 8307-09 BLACKBURN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,685.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,078.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.69000
    ----------------------------------------------------------------
0   0031410699     MORTGAGORS: SADAI                JONATHAN
                               MCCLURE-SADAI        PATRICIA
    REGION CODE    ADDRESS   : 2300 PORT DURNESS PLACE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   389,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,417.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,758.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,545,100.00
                               P & I AMT:     10,822.12
                               UPB AMT:   1,543,956.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031410731     MORTGAGORS: LE                   LUC
                               LE                   HUONG
    REGION CODE    ADDRESS   : 10372 CIRCULO DE ZAPATA
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,727.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031410871     MORTGAGORS: MICHEL               MAYNARD
                               MICHEL               HELEN
    REGION CODE    ADDRESS   : 1733 TOURMALINE COURT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,542.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.21600
    ----------------------------------------------------------------
0   0031411192     MORTGAGORS: MINGUILLON           R
                               MINGUILLON           MARY
    REGION CODE    ADDRESS   : 3739 LAKEBRIAR PLACE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   338,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,465.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,225.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 60.08800
    ----------------------------------------------------------------
0   0031411358     MORTGAGORS: PRING                MADELINE

    REGION CODE    ADDRESS   : 22 HERITAGE DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,795.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.41791
    ----------------------------------------------------------------
0   0031411432     MORTGAGORS: WALKER               TIMOTHY
                               WALKER               VICTORIA
    REGION CODE    ADDRESS   : 5 BRENT COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,785.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 48.24500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,545,750.00
                               P & I AMT:     10,559.40
                               UPB AMT:   1,544,316.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031411473     MORTGAGORS: RANKIN               JENNIFER

    REGION CODE    ADDRESS   : 157 ARDITH DR
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,294.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.50000
    ----------------------------------------------------------------
0   0031411481     MORTGAGORS: THORMAN              MICHAEL
                               SNEIDER              DENA
    REGION CODE    ADDRESS   : 80 LOMBARDY LN
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   320,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,262.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,240.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.54000
    ----------------------------------------------------------------
0   0031411556     MORTGAGORS: ARGUS-LEFLER         GINA

    REGION CODE    ADDRESS   : 1932 OVERLOOK ROAD
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92831
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,013.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031411580     MORTGAGORS: MACKEY               ROBERT
                               MACKEY               DOROTHY
    REGION CODE    ADDRESS   : 6480 WISTERIA WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031411598     MORTGAGORS: DUTCHER              ROBERT
                               DUTCHER              NANETTE
    REGION CODE    ADDRESS   : 9271 ANTLER HILL DRIVE
        01         CITY      :    KELSEYVILLE
                   STATE/ZIP : CA  95451
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,596.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,430,000.00
                               P & I AMT:      9,973.34
                               UPB AMT:   1,428,932.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031411614     MORTGAGORS: LEWIS                TREVOR
                               LEWIS                LYNN
    REGION CODE    ADDRESS   : 332 16TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,570.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,751.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.11111
    ----------------------------------------------------------------
0   0031411648     MORTGAGORS: WILLMAN              SUSAN

    REGION CODE    ADDRESS   : 25 CHARLES HILL ROAD
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,634.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,315.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.07700
    ----------------------------------------------------------------
0   0031411655     MORTGAGORS: BROOKS               KENNETH
                               BROOKS               ELIZABETH
    REGION CODE    ADDRESS   : 383 WINDMILL LANE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031411663     MORTGAGORS: CHRISTOFFERSON       WILLIAM
                               CHRISTOFFERSON       RANDIE
    REGION CODE    ADDRESS   : 3044 SHETLAND DRIVE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,787.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.71428
    ----------------------------------------------------------------
0   0031411697     MORTGAGORS: VAN MILLIGEN         FRED
                               BISHOP               JANET
    REGION CODE    ADDRESS   : 650 JEAN MARIE DR
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   278,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,687.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.96774
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,862,900.00
                               P & I AMT:     12,819.84
                               UPB AMT:   1,861,471.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031411705     MORTGAGORS: MEMOLE               FRANCIS
                               MEMOLE               TERRI
    REGION CODE    ADDRESS   : 5911 SHORT STREET
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,784.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.00004
    ----------------------------------------------------------------
0   0031411911     MORTGAGORS: TAO                  YANMIN

    REGION CODE    ADDRESS   : 350 FLOWER LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   258,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,008.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98785
    ----------------------------------------------------------------
0   0031412034     MORTGAGORS: SCHELL               MICHAEL
                               SIMMONDS             VALERIE
    REGION CODE    ADDRESS   : 2815 BEN LOMOND DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,254.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031412091     MORTGAGORS: RUCK                 JOZEF
                               ITO                  DONNA
    REGION CODE    ADDRESS   : 780 RINGWOOD AVENUE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,749.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,543.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 41.76400
    ----------------------------------------------------------------
0   0031412968     MORTGAGORS: ROBINSON             TED
                               ROBINSON             YASUKO
    REGION CODE    ADDRESS   : 17320 RAYEN STREET
        01         CITY      :    NORTHRIDGE (AREA)
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,595.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.62100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,483,700.00
                               P & I AMT:     10,360.97
                               UPB AMT:   1,482,392.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031413388     MORTGAGORS: COYLE                STEVEN
                               COYLE                KATHLEEN
    REGION CODE    ADDRESS   : 1135 HORIZON DRIVE
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93003
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.97600
    ----------------------------------------------------------------
0   0031413628     MORTGAGORS: COHEN                JOSEPH
                               COHEN                JOANNE
    REGION CODE    ADDRESS   : 3900 CLEARFORD COURT
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   191,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    191,200.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,305.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.71300
    ----------------------------------------------------------------
0   0031413636     MORTGAGORS: REVERCOMB            JO ANN

    REGION CODE    ADDRESS   : 2020 HARRIMAN LANE #B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   293,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,076.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.27000
    ----------------------------------------------------------------
0   0031413735     MORTGAGORS: RUBIN                CRAIG
                               RUBIN                ELLEN
    REGION CODE    ADDRESS   : 19136 GAYLE PLACE
        01         CITY      :    TARZANA AREA  LOS ANGELES
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   283,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,594.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.74736
    ----------------------------------------------------------------
0   0031414121     MORTGAGORS: WENDZEL              STAN
                               WENDZEL              DENISE
    REGION CODE    ADDRESS   : 2207 VIA IRIS
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   293,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,282.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.75500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,349,950.00
                               P & I AMT:      9,381.16
                               UPB AMT:   1,349,154.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031414329     MORTGAGORS: TAYLOR               WILLIAM
                               TAYLOR               BRIDGET
    REGION CODE    ADDRESS   : 3851 CHESTNUT AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.65900
    ----------------------------------------------------------------
0   0031414394     MORTGAGORS: HIGA                 JEFFERY
                               HIGA                 LISA
    REGION CODE    ADDRESS   : 358 WINSLOW AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,315.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.75862
    ----------------------------------------------------------------
0   0031414410     MORTGAGORS: KRUEGER              ROBERT
                               KRUEGER              MILA
    REGION CODE    ADDRESS   : 286 ST CROIX COURT
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,816.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.55900
    ----------------------------------------------------------------
0   0031417470     MORTGAGORS: BADA                 JONATHAN
                               BADA                 DARLENE
    REGION CODE    ADDRESS   : 1923 VELEZ DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.61200
    ----------------------------------------------------------------
0   0031417983     MORTGAGORS: DETRICK              JOHN
                               DETRICK              VERA
    REGION CODE    ADDRESS   : 4169 LEVELSIDE AVENUE
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CA  90712
    MORTGAGE AMOUNT :   275,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,545.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.84600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,312,750.00
                               P & I AMT:      9,227.27
                               UPB AMT:   1,311,966.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031418411     MORTGAGORS: JONES                MELVIN
                               PITTOCK              JANET
    REGION CODE    ADDRESS   : 1226 REMBRANDT DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,266.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,282.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031418445     MORTGAGORS: MILOSEVICH           GREGORY
                               MILOSEVICH           MICHELLE
    REGION CODE    ADDRESS   : 20746 CROW CANYON ROAD
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,277.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 82.00000
    ----------------------------------------------------------------
0   0031418494     MORTGAGORS: ENDO                 TOSHIO

    REGION CODE    ADDRESS   : 5074 FAIRVIEW CIRCLE
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90621
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,821.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0031418502     MORTGAGORS: WILLIAMSON           CLARINDA

    REGION CODE    ADDRESS   : 1068 NORTH HERMOSA DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92801
    MORTGAGE AMOUNT :   124,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    124,405.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       859.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.23500
    ----------------------------------------------------------------
0   0031418528     MORTGAGORS: DEVAULT              WILLIAM
                               DEVAULT              KATHRYN
    REGION CODE    ADDRESS   : 2133 REDONDELA DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,790.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.24600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,270,500.00
                               P & I AMT:      8,906.97
                               UPB AMT:   1,269,561.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031418551     MORTGAGORS: BARBORKA             DRAKE
                               BARBORKA             ETEL
    REGION CODE    ADDRESS   : 12665 PRESCOTT AVENUE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,742.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,519.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031419054     MORTGAGORS: MCCAFFERTY           MAUREEN
                               MCCLINTICK           TIMOTHY
    REGION CODE    ADDRESS   : 3997 HAPPY VALLEY ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,992.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,516.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 66.89600
    ----------------------------------------------------------------
0   0031419229     MORTGAGORS: LI                   POWEN
                               LI                   CHIU-FONG
    REGION CODE    ADDRESS   : 9961 SOUTH CENTER DRIVE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,748.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,456.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.84400
    ----------------------------------------------------------------
0   0031419872     MORTGAGORS: DAGOSTINO            JOSEPH
                               DAGOSTINO            ELEANOR
    REGION CODE    ADDRESS   : 3055 FIRST AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,294.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0031420003     MORTGAGORS: LEE                  TYLER
                               LEE                  ALENE
    REGION CODE    ADDRESS   : 510 NORTH ALAHMAR STREET
        01         CITY      :    ALHAMBRA
                   STATE/ZIP : CA  91801
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,735.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.09000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,819,500.00
                               P & I AMT:     12,902.54
                               UPB AMT:   1,817,513.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031420011     MORTGAGORS: HANDEL               STEVEN
                               FERGUSON-HANDEL      PENELOPE
    REGION CODE    ADDRESS   : 99 MOORE LANE
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 49.23000
    ----------------------------------------------------------------
0   0031421191     MORTGAGORS: DEDDEH               DHIA
                               DEDDEH               SETA
    REGION CODE    ADDRESS   : 317 GLEN CREEK DRIVE
        01         CITY      :    BONITA (AREA)
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,808.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.71400
    ----------------------------------------------------------------
0   0031421837     MORTGAGORS: WHITE                ANDRE

    REGION CODE    ADDRESS   : 27440 GLENWOOD DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,771.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.76700
    ----------------------------------------------------------------
0   0031421852     MORTGAGORS: DAWSON               EDWIN

    REGION CODE    ADDRESS   : 36240 ANTHONY ROAD
        01         CITY      :    AGUA DULCE AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,827.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.23500
    ----------------------------------------------------------------
0   0031425465     MORTGAGORS: COLOMBI              RODNEY

    REGION CODE    ADDRESS   : 1984 DEL MAR AVENUE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   241,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,316.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.96600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,375,500.00
                               P & I AMT:      9,680.27
                               UPB AMT:   1,374,492.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031428261     MORTGAGORS: ROSENTHAL            THEODORE
                               MCCORD               LISA
    REGION CODE    ADDRESS   : 2673 PALOS VERDES DRIVE NORTH
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,755.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.60400
    ----------------------------------------------------------------
0   0031428782     MORTGAGORS: NG                   MARLOWE
                               ULRICH               SHARON
    REGION CODE    ADDRESS   : 892 TRESTLE GLEN ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,166.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,116.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.58878
    ----------------------------------------------------------------
0   0031430309     MORTGAGORS: FLINT                ANDREW
                               EDMISTON             AMY
    REGION CODE    ADDRESS   : 2011 MARIN AVENUE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   233,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,526.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031430325     MORTGAGORS: SUGARMAN             CHARLES
                               SUGARMAN             SHERON
    REGION CODE    ADDRESS   : 394 MAGEE AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,609.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 34.41100
    ----------------------------------------------------------------
0   0031430382     MORTGAGORS: PALERMO              RONALD

    REGION CODE    ADDRESS   : 1208 REDONDA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,658,100.00
                               P & I AMT:     11,487.40
                               UPB AMT:   1,656,845.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031430440     MORTGAGORS: TAPPER               DOUGLAS
                               MORGAN-TAPPER        JANE
    REGION CODE    ADDRESS   : 307 WINDCHIME DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031430572     MORTGAGORS: KOUTOULAS            PAUL
                               KOUTOULAS            ARLENE
    REGION CODE    ADDRESS   : 15 ROWLEY CIRCLE
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   521,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    520,863.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,644.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031430606     MORTGAGORS: PERETZ               CAROLL
                               PERETZ               MIRIAM
    REGION CODE    ADDRESS   : 1700 SOUTH CORNING STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   202,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    201,850.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,412.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.45400
    ----------------------------------------------------------------
0   0031430614     MORTGAGORS: WILLIAMS             CHRIS
                               WILLIAMS             MICHELLE
    REGION CODE    ADDRESS   : 1046 EAST FAIRMOUNT ROAD
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,309.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.61900
    ----------------------------------------------------------------
0   0031430622     MORTGAGORS: ZUKOR                ALLAN
                               ZUKOR                BEVERLY
    REGION CODE    ADDRESS   : 650 COLUMBIA STREET # 409
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92101
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,725.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,664,750.00
                               P & I AMT:     11,597.87
                               UPB AMT:   1,663,504.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031430671     MORTGAGORS: PAYNE                ANTONY
                               PAYNE                JEANINNE
    REGION CODE    ADDRESS   : 16634 CHAPLIN AVENUE
        01         CITY      :    ENCINO AREA
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   467,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,161.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,308.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.40300
    ----------------------------------------------------------------
0   0031430697     MORTGAGORS: REED                 ANGELA

    REGION CODE    ADDRESS   : 14308 MARIANOPOLIS WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   266,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,706.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.25700
    ----------------------------------------------------------------
0   0031430721     MORTGAGORS: COZENS               PETER
                               COZENS               KERRI
    REGION CODE    ADDRESS   : 630 ABERDEEN WAY
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,776.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.47600
    ----------------------------------------------------------------
0   0031430754     MORTGAGORS: SAHABIAN             DICRAN
                               SAHABIAN             DANIELA
    REGION CODE    ADDRESS   : 2001 N. BERENDO STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,713.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,411.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 55.07600
    ----------------------------------------------------------------
0   0031430770     MORTGAGORS: KOCHIS               LORAINE

    REGION CODE    ADDRESS   : 17871 SAN RAFAEL STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,812.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.61900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,668,400.00
                               P & I AMT:     11,714.17
                               UPB AMT:   1,667,170.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031430788     MORTGAGORS: LEVINSOHN            DAVID
                               LEVINSOHN            JENNIFER
    REGION CODE    ADDRESS   : 4346 REDWOOD AVENUE UNIT A305
        01         CITY      :    MARINA DEL REY
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,511.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031430804     MORTGAGORS: BARKER               BRETT
                               BARKER               DEBORAH
    REGION CODE    ADDRESS   : 568 PENINSULA DRIVE
        01         CITY      :    LAKE ALMANOR
                   STATE/ZIP : CA  96137
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,719.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,746.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 76.07800
    ----------------------------------------------------------------
0   0031430812     MORTGAGORS: ORR                  MARSHALL
                               ORR                  CAROL
    REGION CODE    ADDRESS   : 630 COMPASS COURT
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,136.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031430820     MORTGAGORS: CHIDLAW              KEITH
                               CHIDLAW              DIANE
    REGION CODE    ADDRESS   : 854 PICCADILLY CIRCLE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   265,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,552.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.92800
    ----------------------------------------------------------------
0   0031430838     MORTGAGORS: ZUGER                ANDREW
                               ZUGER                DINA
    REGION CODE    ADDRESS   : 679 VISTA DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,666.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.22400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,705,500.00
                               P & I AMT:     11,958.41
                               UPB AMT:   1,703,586.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031430846     MORTGAGORS: GACNIK               MICHAEL
                               GACNIK               TERESA
    REGION CODE    ADDRESS   : 610 COMPASS COURT
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   274,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,234.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.77500
    ----------------------------------------------------------------
0   0031430853     MORTGAGORS: JAVONILLO            MELVIN
                               ALVAREZ-JAVONILLO    VERONICA
    REGION CODE    ADDRESS   : 818 MAGELLAN LANE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.87300
    ----------------------------------------------------------------
0   0031430879     MORTGAGORS: KOHANSKI             JOSEPH
                               CHERRY               DEBRA
    REGION CODE    ADDRESS   : 10300 VIRETTA LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   418,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,289.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,926.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.42300
    ----------------------------------------------------------------
0   0031430895     MORTGAGORS: HILTPOLD             ROGER
                               HILTPOLD             NATALIE
    REGION CODE    ADDRESS   : 7184 PINTAIL DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   235,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,398.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,648.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.33500
    ----------------------------------------------------------------
0   0031430903     MORTGAGORS: DENNE                THOMAS
                               DENNE                LAUREN
    REGION CODE    ADDRESS   : 349 RIESLING COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   403,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,800.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,818.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,612,300.00
                               P & I AMT:     11,321.62
                               UPB AMT:   1,610,525.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031430937     MORTGAGORS: TAN                  ANDIYONO
                               TAN                  YULIA
    REGION CODE    ADDRESS   : 369 RIESLING COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   326,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,651.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,257.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.35000
    ----------------------------------------------------------------
0   0031431018     MORTGAGORS: BOYER                JAMES
                               BOYER                LAURA
    REGION CODE    ADDRESS   : 32 SORRENTO COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   417,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,698.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,951.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.42800
    ----------------------------------------------------------------
0   0031431067     MORTGAGORS: VINSON               CHRISTOPHER
                               VINSON               BETTINA
    REGION CODE    ADDRESS   : 830 DAFFODIL WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,610.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031431075     MORTGAGORS: KARABATSOS           GEORGE
                               HALPERN              PATRICIA
    REGION CODE    ADDRESS   : 6684 HAMPTON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   462,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    461,630.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,112.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.60000
    ----------------------------------------------------------------
0   0031431083     MORTGAGORS: STRUGO               WENDY
                               STRUGO               AVI
    REGION CODE    ADDRESS   : 2152 WEDGEWOOD WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,273.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,165.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,937,900.00
                               P & I AMT:     13,384.09
                               UPB AMT:   1,935,864.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031431117     MORTGAGORS: BOUTORABI            KOUROSH
                               TABATABAI            BITA
    REGION CODE    ADDRESS   : 8555 WALNUT DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,811.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.06400
    ----------------------------------------------------------------
0   0031431166     MORTGAGORS: ALEXANDER            MICHAEL
                               ALEXANDER            KATHARINE
    REGION CODE    ADDRESS   : 8725 SUNBIRD AVENUE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   319,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,894.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,150.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031431208     MORTGAGORS: RANA                 AMRITPAL

    REGION CODE    ADDRESS   : 2172 CHAMPLAIN WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,749.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031431430     MORTGAGORS: SODERVICK            PAUL
                               SODERVICK            KIMBERLY
    REGION CODE    ADDRESS   : 2756 MORGAN DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031432131     MORTGAGORS: JONSON               JOHN
                               LORSON               KELLY
    REGION CODE    ADDRESS   : 305 STANFORD AVENUE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,619.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,329.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,647,150.00
                               P & I AMT:     11,134.25
                               UPB AMT:   1,645,840.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031434301     MORTGAGORS: GRATZER              ALAN
                               TAYLOR               NANCY
    REGION CODE    ADDRESS   : 223 CONEJO ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93103
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,709.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.85714
    ----------------------------------------------------------------
0   0031434897     MORTGAGORS: GOLD                 BRIAN
                               GOLD                 TERESA
    REGION CODE    ADDRESS   : 5920 WEST 75TH STREET
        01         CITY      :    WESTCHESTER
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,794.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.33333
    ----------------------------------------------------------------
0   0031435423     MORTGAGORS: CHARLES              DENNIS

    REGION CODE    ADDRESS   : 832 SAUSALITO DRIVE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   264,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,308.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.95500
    ----------------------------------------------------------------
0   0031435811     MORTGAGORS: TRINH                NAM

    REGION CODE    ADDRESS   : 60 BRUSSELS ST
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94134
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,283.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031435878     MORTGAGORS: CARNEY               R

    REGION CODE    ADDRESS   : 88 MEADOW COURT
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,243.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,515,500.00
                               P & I AMT:     10,434.84
                               UPB AMT:   1,514,339.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031435886     MORTGAGORS: WILLIAMS             PHILIP
                               WILLIAMS             MARIA
    REGION CODE    ADDRESS   : 195 BRANDYWINE WAY
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,794.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031435977     MORTGAGORS: WALMAN               MITCHELL
                               WALMAN               MICHELE
    REGION CODE    ADDRESS   : 10631 BUTTERFIELD RD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   433,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,194.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,105.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.75000
    ----------------------------------------------------------------
0   0031435985     MORTGAGORS: KIRKPATRICK          KEVIN
                               KIRKPATRICK          COBY
    REGION CODE    ADDRESS   : 22627 SOUTH FREDERICK ROAD
        01         CITY      :    RIPON
                   STATE/ZIP : CA  95366
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,302.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.69600
    ----------------------------------------------------------------
0   0031435993     MORTGAGORS: APTAKER              STEVEN
                               APTAKER              LAURIE
    REGION CODE    ADDRESS   : 458 SOUTH EL CAMINO DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,631.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 56.25000
    ----------------------------------------------------------------
0   0031436041     MORTGAGORS: NAVARRO              OSCAR
                               NAVARRO              ABIGAIL
    REGION CODE    ADDRESS   : 1316 NORTH LOUISE STREET
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92706
    MORTGAGE AMOUNT :   140,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,784.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       937.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.25641
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,900.00
                               P & I AMT:     10,498.59
                               UPB AMT:   1,533,706.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031436074     MORTGAGORS: ERLANDSON            JON
                               ERLANDSON            PAMELA
    REGION CODE    ADDRESS   : 584 PINE ST
        01         CITY      :    MONTEREY
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,773.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031436108     MORTGAGORS: RITTER               JOHN
                               RIES                 BARBARA
    REGION CODE    ADDRESS   : 96 ROBINHOOD DR
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,730.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.58700
    ----------------------------------------------------------------
0   0031436199     MORTGAGORS: SIN                  WAI
                               TSE                  YVONNE
    REGION CODE    ADDRESS   : 221 KIMBERWOOD CT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,723.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,703.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.63400
    ----------------------------------------------------------------
0   0031436439     MORTGAGORS: ERGASTOLO            JOSEPH
                               ERGASTOLO            COLLEEN
    REGION CODE    ADDRESS   : 7914 VIA ENSENADA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,793.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.83100
    ----------------------------------------------------------------
0   0031436900     MORTGAGORS: MEAD                 CURTIS
                               MEAD                 MARLENE
    REGION CODE    ADDRESS   : 5626 SUNDOWN LANE
        01         CITY      :    TRES PINOS
                   STATE/ZIP : CA  95075
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,714.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,688,000.00
                               P & I AMT:     11,751.60
                               UPB AMT:   1,686,735.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031436934     MORTGAGORS: MCBRIDE              DENNIS
                               MCBRIDE              ALICE
    REGION CODE    ADDRESS   : 8749 SUNBIRD AVENUE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   276,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,339.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.80003
    ----------------------------------------------------------------
0   0031437015     MORTGAGORS: WAGY                 WILLIAM

    REGION CODE    ADDRESS   : 312 CHERRY AVENUE
        01         CITY      :    CAPITOLA
                   STATE/ZIP : CA  95010
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,667.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.00000
    ----------------------------------------------------------------
0   0031437304     MORTGAGORS: BRUTON               DEREK
                               BRUTON               HELEN
    REGION CODE    ADDRESS   : 3425 ST. MARY'S ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,746.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031437353     MORTGAGORS: TOM                  PETER
                               GONG-TOM             DEBORAH
    REGION CODE    ADDRESS   : 412 WAWMA LANE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,691.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0031437437     MORTGAGORS: PEPPER               JANET

    REGION CODE    ADDRESS   : 4775 LA VILLA MARINA UNIT J
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   259,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,312.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.48200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,652,050.00
                               P & I AMT:     11,259.92
                               UPB AMT:   1,650,757.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031438385     MORTGAGORS: ELKIHEL              HASSAN
                               ELKIHEL              LISA
    REGION CODE    ADDRESS   : 1339 MAPLEWOOD DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,411.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,648.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.98100
    ----------------------------------------------------------------
0   0031438666     MORTGAGORS: FRIEDMAN             ROBERT
                               FRIEDMAN             JEANETTE
    REGION CODE    ADDRESS   : 1561 FOREST TRAIL
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031438682     MORTGAGORS: PERKINS              WILLIAM
                               PERKINS              KRISTIN
    REGION CODE    ADDRESS   : 10 RAMON COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,747.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.96700
    ----------------------------------------------------------------
0   0031439045     MORTGAGORS: SHAHIJANIAN          PATRICK

    REGION CODE    ADDRESS   : 617 ROSELLI STREET
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,833.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031439151     MORTGAGORS: KISSINGER            PETER
                               KISSINGER            CHRISTIE
    REGION CODE    ADDRESS   : 4601 PRESCOTT ROAD
        01         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,295.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,854.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.71400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,338,100.00
                               P & I AMT:      9,260.04
                               UPB AMT:   1,337,085.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031439615     MORTGAGORS: CARRILLO             VINCENT
                               TAPPERO-CARRILLO     CARLA
    REGION CODE    ADDRESS   : 16705 TRAIL DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,269.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,171.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031439631     MORTGAGORS: HAMILTON             WILLIAM
                               HAMILTON             CAROL
    REGION CODE    ADDRESS   : 1046 MIDDLEFIELD ROAD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,773.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0031439664     MORTGAGORS: HOVEY                GARY
                               HOVEY                CAROL
    REGION CODE    ADDRESS   : 4598 TILBURY DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,056.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031439706     MORTGAGORS: SORG                 GARY
                               SORG                 NOREEN
    REGION CODE    ADDRESS   : 736 ST. JOHN CIRCLE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,792.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.78313
    ----------------------------------------------------------------
0   0031439789     MORTGAGORS: SCHAFFER             RICHARD
                               WELLS                BETSY
    REGION CODE    ADDRESS   : 627 ISLAND VIEW DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93109
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,728.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,482,750.00
                               P & I AMT:     10,235.58
                               UPB AMT:   1,481,620.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031440076     MORTGAGORS: TESSANDORI           JOHN
                               TESSANDORI           LAURA
    REGION CODE    ADDRESS   : 385 FAIRVIEW AVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,700.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,714.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.85700
    ----------------------------------------------------------------
0   0031440092     MORTGAGORS: FRASER               JAMES
                               FRASER               SHIRLEY
    REGION CODE    ADDRESS   : 7326 E PINTO WAY
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92669
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,779.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.17000
    ----------------------------------------------------------------
0   0031440126     MORTGAGORS: CHOI                 WILLIAM
                               CHOI                 RAISSA
    REGION CODE    ADDRESS   : 4612 EL CAMINO CORTO
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   499,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,219.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,450.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031442221     MORTGAGORS: JONES                TERRYL

    REGION CODE    ADDRESS   : 5910 CENTRALIA STREET
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CA  90713
    MORTGAGE AMOUNT :   132,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    131,889.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       867.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.64700
    ----------------------------------------------------------------
0   0031442361     MORTGAGORS: SCHIFF               MAURICE
                               SCHIFF               SHARON
    REGION CODE    ADDRESS   : 24300 BELFORD COURT
        01         CITY      :    WESTHILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   372,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,530.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,638.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,687,400.00
                               P & I AMT:     11,673.75
                               UPB AMT:   1,686,119.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031442437     MORTGAGORS: NEUWALD              PETER

    REGION CODE    ADDRESS   : 194 SEASCAPE RIDGE DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   185,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,258.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,280.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031442460     MORTGAGORS: LIBERATO             MIGUEL
                               LIBERATO             MYRNA
    REGION CODE    ADDRESS   : 5516 EAU CLAIRE DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,760.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.02100
    ----------------------------------------------------------------
0   0031442528     MORTGAGORS: STRONG               KEVIN
                               STRONG               RIE
    REGION CODE    ADDRESS   : 1 TWIN BRANCH
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   411,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,620.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031442601     MORTGAGORS: GROUWINKEL           RICHARD
                               GROUWINKEL           KAREN
    REGION CODE    ADDRESS   : 23437 EVALYN AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,820.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.82539
    ----------------------------------------------------------------
0   0031442635     MORTGAGORS: SCANLAN              JANE

    REGION CODE    ADDRESS   : 420 S BARRINGTON # 302
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,784.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,430,350.00
                               P & I AMT:      9,806.44
                               UPB AMT:   1,429,244.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031442718     MORTGAGORS: DE FALCO             EUGENE

    REGION CODE    ADDRESS   : 9637 MISTY MEADOW LANE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92026
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,565.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,246.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031442734     MORTGAGORS: COHEN                JOEL
                               COHEN                JOAN
    REGION CODE    ADDRESS   : 10043 HILLGROVE DRIVE
        01         CITY      :    LOS ANGELES  BEVERLY HILL
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   568,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    567,567.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,923.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 73.29000
    ----------------------------------------------------------------
0   0031442783     MORTGAGORS: GUERRERA             DONALD
                               GUERRERA             MARY
    REGION CODE    ADDRESS   : 6371 EL PASO DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,784.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.31000
    ----------------------------------------------------------------
0   0031442809     MORTGAGORS: GLENN                ARLEEN

    REGION CODE    ADDRESS   : 2151 HAYES STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,759.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031442825     MORTGAGORS: CATLIN               DAVID
                               WELLER               BARBARA
    REGION CODE    ADDRESS   : 869 CUMBERLAND ROAD
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,769.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.54300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,077,000.00
                               P & I AMT:     14,474.50
                               UPB AMT:   2,075,447.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031442866     MORTGAGORS: PURTELL              CHARLES
                               PURTELL              CAROLINE
    REGION CODE    ADDRESS   : 1748 SPYGLASS ROAD
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   155,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    154,893.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,123.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.49000
    ----------------------------------------------------------------
0   0031442924     MORTGAGORS: NORVELL              SALLY
                               NORVELL              KATHERINE
    REGION CODE    ADDRESS   : 526 DUSTY ACRES COURT
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031442999     MORTGAGORS: YEARBY               BOBBY
                               YEARBY               LINDA
    REGION CODE    ADDRESS   : 25351 NORTH GOLD RIDGE DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,751.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,427.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.24200
    ----------------------------------------------------------------
0   0031443344     MORTGAGORS: DOUGLAS              GLENN
                               DOUGLAS              LEESA
    REGION CODE    ADDRESS   : 10660 CHIPPENHAM RD
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,694.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,391.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031443815     MORTGAGORS: AURA                 BRETT
                               AURA                 CATHY
    REGION CODE    ADDRESS   : 3460 DEER VALLEY COURT
        01         CITY      :    RESCUE
                   STATE/ZIP : CA  95672
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,764.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.88800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,512,000.00
                               P & I AMT:     10,461.25
                               UPB AMT:   1,510,851.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031443849     MORTGAGORS: BREEN                JOHN
                               BREEN                GLORIA
    REGION CODE    ADDRESS   : 65 PARK ROAD
        01         CITY      :    FAIRFAX
                   STATE/ZIP : CA  94930
    MORTGAGE AMOUNT :   247,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,161.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031443872     MORTGAGORS: CHIOTTI              GARY
                               CHIOTTI              MADELINE
    REGION CODE    ADDRESS   : 1505 TOURAINE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,774.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.55814
    ----------------------------------------------------------------
0   0031443906     MORTGAGORS: BRADFORD             GARY
                               BRADFORD             JANET
    REGION CODE    ADDRESS   : 301 SANDERLING COURT
        01         CITY      :    BODEGA BAY
                   STATE/ZIP : CA  94923
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,599.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031443930     MORTGAGORS: YAW                  HARVEY
                               HUMBER               P.
    REGION CODE    ADDRESS   : 751 HAIGHT ST
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,667.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031444532     MORTGAGORS: DEVRIES              CLARENCE
                               DEVRIES              JOYCE
    REGION CODE    ADDRESS   : 13081 LAURINDA WAY
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,794.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.71900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,497,350.00
                               P & I AMT:     10,291.23
                               UPB AMT:   1,495,997.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031444599     MORTGAGORS: STAPLETON            LAURIE

    REGION CODE    ADDRESS   : 10395 MORETTI DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.78700
    ----------------------------------------------------------------
0   0031444607     MORTGAGORS: ALVARADO             RICHARD
                               ALVARADO             MARIA
    REGION CODE    ADDRESS   : 5151 MERANO COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   245,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,367.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.99400
    ----------------------------------------------------------------
0   0031445281     MORTGAGORS: PERRY                HARRY
                               PERRY                PATRICIA
    REGION CODE    ADDRESS   : 37 LA CRESTA ROAD
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,798.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.73600
    ----------------------------------------------------------------
0   0031445422     MORTGAGORS: KELLY                MARY
                               BARRIE               RAY
    REGION CODE    ADDRESS   : 1932 ROSCOMARE ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,754.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.72300
    ----------------------------------------------------------------
0   0031447477     MORTGAGORS: BROWN                MARK
                               BROWN                SUSAN
    REGION CODE    ADDRESS   : 9216 TWEEDY LANE
        01         CITY      :    DOWNEY
                   STATE/ZIP : CA  90240
    MORTGAGE AMOUNT :   229,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,184.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.94400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,322,900.00
                               P & I AMT:      9,175.08
                               UPB AMT:   1,321,901.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031447568     MORTGAGORS: MARCOTTE             THOMAS
                               MARCOTTE             MILEE
    REGION CODE    ADDRESS   : 18405 MANSEL AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.65600
    ----------------------------------------------------------------
0   0031447659     MORTGAGORS: GALPERSON            HOWARD

    REGION CODE    ADDRESS   : 1551 BEL AIRE DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031447717     MORTGAGORS: TAYLOR               MARTIN
                               TAYLOR               PAMELA
    REGION CODE    ADDRESS   : 43 CHICKADEE LANE
        01         CITY      :    ALISO VIEJO AREA
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031448111     MORTGAGORS: O'DONNELL            JAMES
                               O'DONNELL            WENDY
    REGION CODE    ADDRESS   : 6432 SHIELDS AVENUE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,804.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031449242     MORTGAGORS: MCCAY                CHARLES
                               MCCAY                LOUISE
    REGION CODE    ADDRESS   : 10635 BOULDER CANYON ROAD
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91737
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.30800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,350,500.00
                               P & I AMT:      9,349.70
                               UPB AMT:   1,350,131.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031450307     MORTGAGORS: FARID                SAMY
                               FARID                WAFAA
    REGION CODE    ADDRESS   : 6 NORTHSTAR STREET #207
        01         CITY      :    MARINA DEL REY AREA
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,807.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.40900
    ----------------------------------------------------------------
0   0031452477     MORTGAGORS: COLLINS              TREVOR
                               HUTCHISON            FRANCES
    REGION CODE    ADDRESS   : 1901 BROADWAY
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,609.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.49100
    ----------------------------------------------------------------
0   0031452634     MORTGAGORS: GUTIERREZ            J
                               GUTIERREZ            ARACELLI
    REGION CODE    ADDRESS   : 511 EVERGREEN LANE
        01         CITY      :    PORT HUENEME
                   STATE/ZIP : CA  93041
    MORTGAGE AMOUNT :   127,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,095.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       846.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031452717     MORTGAGORS: SANDRI               DANIEL
                               SANDRI               KAREN
    REGION CODE    ADDRESS   : 3818 ALHAMBRA WAY
        01         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,866.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,215.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031452956     MORTGAGORS: TEKESTE              YEMANE
                               BERHANE              ELIZABETH
    REGION CODE    ADDRESS   : 2244 FREYA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   152,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    151,887.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,062.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,214,200.00
                               P & I AMT:      8,346.51
                               UPB AMT:   1,213,266.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031455462     MORTGAGORS: KERNOHAN             RALPH
                               KERNOHAN             MELINDA
    REGION CODE    ADDRESS   : 6131 FOXSHIELD DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,199.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,890.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031455629     MORTGAGORS: MECKFESSEL           ROBERT

    REGION CODE    ADDRESS   : 11549 STATE ROUTE 1
        01         CITY      :    POINT REYES STATION
                   STATE/ZIP : CA  94956
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.66666
    ----------------------------------------------------------------
0   0031457070     MORTGAGORS: WEINTRAUB            MICHAEL
                               WEINTRAUB            PAULA
    REGION CODE    ADDRESS   : 2372 HAGEN OAKS DRIVE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,650.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,056.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.44260
    ----------------------------------------------------------------
0   0031457104     MORTGAGORS: HARPER               LARRY

    REGION CODE    ADDRESS   : 3287 PALATINO WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.78780
    ----------------------------------------------------------------
0   0031457161     MORTGAGORS: LEWIS                RAY
                               POTIRIADES           MARTHA
    REGION CODE    ADDRESS   : 7718 OAK BAY CIRCLE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95831
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,738.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.44440
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,631,400.00
                               P & I AMT:     11,375.37
                               UPB AMT:   1,630,181.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031462385     MORTGAGORS: JONES                STEVEN
                               JONES                JULIE
    REGION CODE    ADDRESS   : 16324 SUN SUMMIT DRIVE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92503
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.66100
    ----------------------------------------------------------------
0   0031462450     MORTGAGORS: FREEDMAN             CHARLES
                               FREEDMAN             MARY
    REGION CODE    ADDRESS   : 7541 WEST 91ST STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,057.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.75000
    ----------------------------------------------------------------
0   0031462476     MORTGAGORS: BONERT               MICHAEL
                               BONERT               VIVIEN
    REGION CODE    ADDRESS   : 273 SOUTH CANON DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,762.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.12300
    ----------------------------------------------------------------
0   0031462500     MORTGAGORS: BANCROFT             ROBERT
                               BANCROFT             ELLEN
    REGION CODE    ADDRESS   : 28562 MILLPOND
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.33300
    ----------------------------------------------------------------
0   0031462575     MORTGAGORS: WILLIAMS             JOHN
                               WILLIAMS             LAURA
    REGION CODE    ADDRESS   : 16176 AVENIDA SAN MIGUEL
        01         CITY      :    CITY OF LA MIRADA
                   STATE/ZIP : CA  90638
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,379,200.00
                               P & I AMT:      9,728.40
                               UPB AMT:   1,378,749.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031464100     MORTGAGORS: CHOU                 JESSE
                               CHOU                 SARINA
    REGION CODE    ADDRESS   : 42026 VIA SAN GABRIEL
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,755.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.73760
    ----------------------------------------------------------------
0   0031465503     MORTGAGORS: ALMERICO             JOHN
                               ALMERICO             ALICA
    REGION CODE    ADDRESS   : 2268 DANCING PENNY WAY
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   202,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    201,853.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,429.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031465586     MORTGAGORS: SCANLON              ROBERT
                               SCANLON              DIANA
    REGION CODE    ADDRESS   : 9574 QUAIL CANYON RD
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92021
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,710.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031465636     MORTGAGORS: HITCHCOCK            ROGER
                               HITCHCOCK            SHERRY
    REGION CODE    ADDRESS   : 1614 GRAFF AVENUE
        01         CITY      :    SAN LEANDRO
                   STATE/ZIP : CA  94578
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.15800
    ----------------------------------------------------------------
0   0031465685     MORTGAGORS: NEWLIN               JOHN

    REGION CODE    ADDRESS   : 1219-1221 ARGUELLO BOULEVARD
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,743.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.30434
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,531,000.00
                               P & I AMT:     10,752.46
                               UPB AMT:   1,529,873.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031465743     MORTGAGORS: VASS                 DAVID
                               HARDS VASS           HEIDI
    REGION CODE    ADDRESS   : 144 OUTLOOK CIRCLE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031465917     MORTGAGORS: HOLLANDER            J.
                               DREIMAN              CHARLOTTE
    REGION CODE    ADDRESS   : 12273 SAN VICENTE BOULEVARD
        01         CITY      :    LOS ANGLES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   474,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,398.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.93500
    ----------------------------------------------------------------
0   0031466006     MORTGAGORS: MEJIA                ANTHONY
                               MEJIA                CHERYL
    REGION CODE    ADDRESS   : 1216 WINDSOR WAY
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   247,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.72200
    ----------------------------------------------------------------
0   0031466063     MORTGAGORS: BELITZ               STANLEY
                               BELITZ               MARGARET
    REGION CODE    ADDRESS   : 21631 BAHAMA LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031466840     MORTGAGORS: HUEFFED              KAREN

    REGION CODE    ADDRESS   : 18926 MADISON AVENUE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   158,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    157,885.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,118.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.07310
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,394,300.00
                               P & I AMT:      9,864.42
                               UPB AMT:   1,393,998.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031466865     MORTGAGORS: BAUCKE               PHILLIP
                               BAUCKE               MONICA
    REGION CODE    ADDRESS   : 40117 LAIOLO ROAD
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94538
    MORTGAGE AMOUNT :   172,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,122.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,204.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.59000
    ----------------------------------------------------------------
0   0031467160     MORTGAGORS: RICHARDS             ELIZABETH
                               BRASHERS             PER
    REGION CODE    ADDRESS   : 2582 EL CAMINITO
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,756.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031467186     MORTGAGORS: GRODIN               MICHAEL
                               GRODIN               MONICA
    REGION CODE    ADDRESS   : 1066 MITCHELL COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,787.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.96290
    ----------------------------------------------------------------
0   0031467194     MORTGAGORS: WEST                 DOUGLAS
                               WEST                 SHELLEY
    REGION CODE    ADDRESS   : 16121 BALLANTINE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,808.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.69500
    ----------------------------------------------------------------
0   0031467202     MORTGAGORS: SIMPSON              THOMAS
                               SIMPSON              REBECCA
    REGION CODE    ADDRESS   : 732 FAIRFIELD ROAD
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,742.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 49.35480
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,299,250.00
                               P & I AMT:      8,789.55
                               UPB AMT:   1,298,218.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031469414     MORTGAGORS: CHATFIELD            GEORGE
                               CHATFIELD            TERI
    REGION CODE    ADDRESS   : 315 GARCIA AVENUE
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.36800
    ----------------------------------------------------------------
0   0031469455     MORTGAGORS: LARSEN               THOMAS
                               LARSEN               REBECCA
    REGION CODE    ADDRESS   : 31 PARKWAY COURT
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,737.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.17600
    ----------------------------------------------------------------
0   0031469471     MORTGAGORS: GORDON               EDWIN
                               GORDON               JOSEPHINE
    REGION CODE    ADDRESS   : 10 POCO PASO
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.71400
    ----------------------------------------------------------------
0   0031469919     MORTGAGORS: GERVANG              JAMES
                               GERVANG              CARA
    REGION CODE    ADDRESS   : 2329 HOWARD AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,243.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.17500
    ----------------------------------------------------------------
0   0031469968     MORTGAGORS: KEANINI              TIMOTHY
                               KEANINI              THERESA
    REGION CODE    ADDRESS   : 706 DEL GANADO ROAD
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,801.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,590,500.00
                               P & I AMT:     10,907.90
                               UPB AMT:   1,589,781.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031470016     MORTGAGORS: STITT                TIMOTHY
                               STITT                MOLLIE
    REGION CODE    ADDRESS   : 3008 STAPLES RANCH DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,007.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031470040     MORTGAGORS: ENGLE                WALTER
                               ENGLE                JANICE
    REGION CODE    ADDRESS   : 265 TRAVIS DRIVE
        01         CITY      :    LOS OSOS
                   STATE/ZIP : CA  93402
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.70500
    ----------------------------------------------------------------
0   0031472400     MORTGAGORS: NEAD                 JEFFREY
                               NEAD                 TINA
    REGION CODE    ADDRESS   : 243 LOS PALOS STREET
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   279,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.51300
    ----------------------------------------------------------------
0   0031474018     MORTGAGORS: CLARE                DANIEL
                               FLANIGAN             TERESA
    REGION CODE    ADDRESS   : 10732 TABOR STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,862.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,200.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031474919     MORTGAGORS: MORRISON             RONALD
                               MORRISON             JULIE
    REGION CODE    ADDRESS   : 1368 CORTE BONITA
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.76344
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,278,600.00
                               P & I AMT:      8,771.26
                               UPB AMT:   1,278,079.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031475528     MORTGAGORS: BERNHARDT            ROBERT
                               BERNHARDT            DEBRA
    REGION CODE    ADDRESS   : 149 SAMARIA LANE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94619
    MORTGAGE AMOUNT :   172,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,371.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,206.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.70200
    ----------------------------------------------------------------
0   0031475726     MORTGAGORS: PROTO                MARK
                               PROTO                LESLIE
    REGION CODE    ADDRESS   : 1943 DOGWOOD DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   156,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,881.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,077.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 91.76470
    ----------------------------------------------------------------
0   0031476112     MORTGAGORS: TSUKAHARA            JOHN
                               TSUKAHARA            JESSICA
    REGION CODE    ADDRESS   : 14 HEATHER WAY
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,714.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,795.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.52830
    ----------------------------------------------------------------
0   0031476153     MORTGAGORS: COSTA                STEVEN
                               COSTA                KIMBERLY
    REGION CODE    ADDRESS   : 2229 MARBELLA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,777.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------
0   0031477037     MORTGAGORS: PINGARO              DONALD
                               PINGARO              GAYLE
    REGION CODE    ADDRESS   : 19596 OAKDALE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.87400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,291,500.00
                               P & I AMT:      9,055.15
                               UPB AMT:   1,290,744.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031477078     MORTGAGORS: MCNABB               PETER
                               MCNABB               SANDRA
    REGION CODE    ADDRESS   : 9212 SMOKETREE LANE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   441,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,087.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031477896     MORTGAGORS: CONRAD               WILLIAM
                               SUGAR CONRAD         JUNE
    REGION CODE    ADDRESS   : 947 ALAMEDA DE LAS PULGAS
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,964.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031477920     MORTGAGORS: VERDONE              PAUL
                               VERDONE              LINDA
    REGION CODE    ADDRESS   : 1286 HILL ROAD
        01         CITY      :    GLEN ELLEN
                   STATE/ZIP : CA  95442
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,821.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.12460
    ----------------------------------------------------------------
0   0031477946     MORTGAGORS: CORREA               NEIL
                               CORREA               DARYL
    REGION CODE    ADDRESS   : 2432 DIANE MARIE WAY
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,271.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031477961     MORTGAGORS: KAZMAN               NISAN
                               KAZMAN               NELLY
    REGION CODE    ADDRESS   : 2201 SHERWOOD PLACE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   303,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,513.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,559,050.00
                               P & I AMT:     10,682.14
                               UPB AMT:   1,558,171.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031478662     MORTGAGORS: WELLS                SHARONNE

    REGION CODE    ADDRESS   : 2046 WEST 98TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90047
    MORTGAGE AMOUNT :   132,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    131,894.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       889.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031480346     MORTGAGORS: CHAMBERS             DAVID
                               HOPEMAN-CHAMBERS     JEAN
    REGION CODE    ADDRESS   : 19800 SEVENTH STREET EAST
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,612.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,267.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.62500
    ----------------------------------------------------------------
0   0031480379     MORTGAGORS: LAWSON               GORDON
                               LAWSON               SHARON
    REGION CODE    ADDRESS   : 782 EMERSON STREET
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,743.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,505.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.80000
    ----------------------------------------------------------------
0   0031480437     MORTGAGORS: AGUINALDO            FRANTE
                               AGUINALDO            EVELYN
    REGION CODE    ADDRESS   : 3028 BRADSHAW DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   203,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,348.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,422.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.87500
    ----------------------------------------------------------------
0   0031480478     MORTGAGORS: FICKETT              ROBERT
                               FICKETT              ELIZABETH
    REGION CODE    ADDRESS   : 1049 EUGENE COURT
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,380.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.62900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,523,500.00
                               P & I AMT:     10,466.13
                               UPB AMT:   1,522,599.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 04/01/98
    P.O. BOX 5260              TMS AG000498083B  01 03
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031487325     MORTGAGORS: NARAGHI              HOSSEIN
                               NARAGHI              JILA
    REGION CODE    ADDRESS   : 4507 FELLOWS STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   242,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,328.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.98412
    ----------------------------------------------------------------
0   0031487366     MORTGAGORS: NIERMAN              ROGER
                               NIERMAN              PATRICIA
    REGION CODE    ADDRESS   : 13751 YELLOWSTONE DRIVE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,751.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.50000
    ----------------------------------------------------------------
0   0031487382     MORTGAGORS: MEHLING              MARGARET

    REGION CODE    ADDRESS   : 21699 LOMITA AVENUE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031495054     MORTGAGORS: BRUNSTEIN            DAVID
                               BRUNSTEIN            TERRY
    REGION CODE    ADDRESS   : 1516 CRESTWOOD DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,368.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.36508
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    4
                               LOAN AMT:   1,331,250.00
                               P & I AMT:      9,076.52
                               UPB AMT:   1,330,830.78
0                   TOTAL      NUM OF LOANS:  549
                               LOAN AMT: 175,621,955.00
                               P & I AMT:  1,222,308.79
                               UPB AMT: 175,390,683.32


<PAGE>


                             EXHIBIT D

                  FORM OF SERVICER'S CERTIFICATE


                     _______________, ______
                         (month)      (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-8


           Pursuant to the Pooling and Servicing Agreement dated
as of April 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

      A.  Mortgage Loan Information:

                                                      Pool 1     Pool 2
                                                    ---------  --------
           (1) Aggregate Scheduled Monthly
                 Payments:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (2) Aggregate Monthly Payments
                 received and Monthly
                 Advances made this Month:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (3) Aggregate Principal Prepayments
                 in part received and applied
                 in the applicable Prepayment
                 Period:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________


                               D-1
<PAGE>


                                                      Pool 1     Pool 2
                                                    ---------  --------
           (4) Aggregate Principal Prepayments
                 in full received in
                 the applicable Prepayment
                 Period:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (5) Aggregate Insurance Proceeds
                 (including purchases of
                 Mortgage Loans by primary
                 mortgage insurers) for
                 prior month:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (6) Aggregate Liquidation
                 Proceeds for prior month:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (7) Aggregate Purchase Prices for
                 Defaulted and Modified
                 Mortgage Loans:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (8) Aggregate Purchase Prices
                 (and substitution adjustments)
                 for Defective Mortgage Loans:
                     (a) Principal                  $________  $________
                     (b) Interest                   $________  $________
                     (c) Total                      $________  $________

           (9) Pool Scheduled Principal
                 Balance:                           $________  $________

          (10) Available Funds:                     $________  $________

          (11) Realized Losses for
                 prior month:                       $________  $________


                               D-2
<PAGE>



                                                      Pool 1     Pool 2
                                                    ---------  --------
          (12) Aggregate Realized
                 Losses and Debt
                 Service Reductions:
                     (a) Deficient Valuations       $________  $________
                     (b) Special Hazard
                           Losses                   $________  $________
                     (c) Fraud Losses               $________  $________
                     (d) Excess Bankruptcy
                           Losses                   $________  $________
                     (e) Excess Special
                           Hazard Losses            $________  $________
                     (f) Excess Fraud
                           Losses                   $________  $________
                     (g) Debt Service
                           Reductions               $________  $________

          (13) Compensating Interest Payment:       $________  $________

          (14) Accrued Certificate Interest,
                 Unpaid Class Interest Shortfalls
                 and Pay-out Rate:

                Class 1-A1    $__________      $__________    ____%
                Class 1-A2    $__________      $__________    ____%
                Class 1-A3    $__________      $__________    ____%
                Class 1-A4    $__________      $__________    ____%
                Class 1-A5    $__________      $__________    ____%
                Class 1-M     $__________      $__________    ____%
                Class 1-B1    $__________      $__________    ____%
                Class 1-B2    $__________      $__________    ____%
                Class 1-B3    $__________      $__________    ____%
                Class 1-B4    $__________      $__________    ____%
                Class 1-B5    $__________      $__________    ____%
                Class 1-R     $__________      $__________    ____%

                Class 2-A1    $__________      $__________    ____%
                Class 2-A2    $__________      $__________    ____%
                Class 2-A3    $__________      $__________    ____%
                Class 2-A4    $__________      $__________    ____%
                Class 2-A5    $__________      $__________    ____%
                Class 2-A6    $__________      $__________    ____%
                Class 2-A7    $__________      $__________    ____%
                Class 2-A8    $__________      $__________    ____%
                Class 2-A9    $__________      $__________    ____%
                Class 2-A10   $__________      $__________    ____%
                Class 2-A11   $__________      $__________    ____%
                Class 2-A12   $__________      $__________    ____%
                Class 2-A13   $__________      $__________    ____%
                Class 2-A14   $__________      $__________    ____%
                Class 2-M     $__________      $__________    ____%
                Class 2-B1    $__________      $__________    ____%
                Class 2-B2    $__________      $__________    ____%


                               D-3
<PAGE>


                Class 2-B3    $__________      $__________    ____%
                Class 2-B4    $__________      $__________    ____%
                Class 2-B5    $__________      $__________    ____%
                Class 2-R     $__________      $__________    ____%

           (15) Principal distributable:

                Class 1-A1     $__________
                Class 1-A2     $__________
                Class 1-A3     $__________
                Class 1-A4     $__________
                Class 1-A5     $__________
                Class 1-PO     $__________
                Class 1-M      $__________
                Class 1-B1     $__________
                Class 1-B2     $__________
                Class 1-B3     $__________
                Class 1-B4     $__________
                Class 1-B5     $__________
                Class 1-R      $__________

                Class 2-A1     $__________
                Class 2-A2     $__________
                Class 2-A3     $__________
                Class 2-A4     $__________
                Class 2-A5     $__________
                Class 2-A6     $__________
                Class 2-A7     $__________
                Class 2-A8     $__________
                Class 2-A9     $__________
                Class 2-A10    $__________
                Class 2-A11    $__________
                Class 2-A12    $__________
                Class 2-A13    $__________
                Class 2-A14    $__________
                Class 2-PO     $__________
                Class 2-M      $__________
                Class 2-B1     $__________
                Class 2-B2     $__________
                Class 2-B3     $__________
                Class 2-B4     $__________
                Class 2-B5     $__________
                Class 2-R      $__________

           (16) Additional distributions to
                  the Residual Certificates
                  pursuant to Section 4.01(c):

                Class 1-R      $_____________
                Class 2-R      $_____________


                               D-4
<PAGE>


           (17) Distributions Allocable to
                  Unanticipated Recoveries:

                Class 1-A1     $__________
                Class 1-A2     $__________
                Class 1-A3     $__________
                Class 1-A4     $__________
                Class 1-A5     $__________
                Class 1-PO     $__________
                Class 1-M      $__________
                Class 1-B1     $__________
                Class 1-B2     $__________
                Class 1-B3     $__________
                Class 1-B4     $__________
                Class 1-B5     $__________
                Class 1-R      $__________

                Class 2-A1     $__________
                Class 2-A2     $__________
                Class 2-A3     $__________
                Class 2-A4     $__________
                Class 2-A5     $__________
                Class 2-A6     $__________
                Class 2-A7     $__________
                Class 2-A8     $__________
                Class 2-A9     $__________
                Class 2-A10    $__________
                Class 2-A11    $__________
                Class 2-A12    $__________
                Class 2-A13    $__________
                Class 2-A14    $__________
                Class 2-PO     $__________
                Class 2-M      $__________
                Class 2-B1     $__________
                Class 2-B2     $__________
                Class 2-B3     $__________
                Class 2-B4     $__________
                Class 2-B5     $__________
                Class 2-R      $__________

      B.  Other Amounts:

           1. Senior Percentage for such
                Distribution Date:
                     Pool 1                    _____________%
                     Pool 2                    _____________%

           2. Pool 1 Group II Senior Percentage
              for such Distribution Date:      _____________%

           3. Pool 2 Group II Senior Percentage
              for such Distribution Date:      _____________%


                               D-5
<PAGE>


           4. Pool 1 Group II Senior
                Distribution Percentage for
                such Distribution Date:        _____________%

           5. Pool 2 Group II Senior
                Distribution Percentage for
                such Distribution Date:        _____________%

           6. Senior Prepayment Percentage
              for such Distribution Date:
                     Pool 1                    _____________%
                     Pool 2                    _____________%

           7. Pool 1 Category A Percentage     _____________%

           8. Pool 1 Category B Percentage     _____________%

           9. Junior Percentage for such
                Distribution Date:
                     Pool 1                    _____________%
                     Pool 2                    _____________%

           10. Junior Prepayment Percentage
                 for such Distribution Date:
                     Pool 1                    _____________%
                     Pool 2                    _____________%

           11. Subordinate Certificate
                 Writedown Amount for such
                 Distribution Date:
                     Pool 1                    $_____________
                     Pool 2                    $_____________

           12. Prepayment Distribution
                Triggers satisfied:           Yes        No
                -------------------          -----      -----

                Class 1-B1                   _____      _____
                Class 1-B2                   _____      _____
                Class 1-B3                   _____      _____
                Class 1-B4                   _____      _____
                Class 1-B5                   _____      _____

                Class 2-B1                   _____      _____
                Class 2-B2                   _____      _____
                Class 2-B3                   _____      _____
                Class 2-B4                   _____      _____
                Class 2-B5                   _____      _____

           13. Base Servicing Fee:
                     Pool 1                    $_____________
                     Pool 2                    $_____________


                                D-6
<PAGE>


           14. Supplemental Servicing Fee:
                     Pool 1                    $_____________
                     Pool 2                    $_____________


Capitalized terms used in this Certificate shall have the same
meanings as in the Agreement.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:______________________________
                                  Name:
                                  Title:


                                D-7
<PAGE>


                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts 02110


      [NAME OF OFFICER] ______________________ hereby certifies
that:

      1. That he [she] is [title of officer] _________________ of
[name of Investor] _______________________________________ (the
"Investor"), a ________________________ [description of type of
entity] duly organized and existing under the laws of the [State
of ____________] [United States], on behalf of which he [she]
makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of April 1, 1998, no transfer
of any ERISA-Restricted Certificate shall be permitted to be made
to any person unless the Trustee has received (i) a certificate
from such transferee to the effect that (x) such transferee is
not an employee benefit plan subject to ERISA or a plan subject
to Section 4975 of the Code (a "Plan") and is not using the
assets of any such employee benefit or other plan to acquire any
such Certificate or (y) such transferee is an insurance company
investing assets of its general account and the Exemptions apply
to such transferee's acquisition and holding of any such
Certificate or (ii) an opinion of counsel satisfactory to the
Trustee to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the
related Trust Fund created by the Agreement being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 of the Code and will not


<PAGE>


subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement (provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of any such Certificate by a Plan
or a Person that is purchasing or holding any such Certificate
with the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

      [4.  The ERISA-Restricted Certificates shall be registered
in the name of ______________________________________________ as
nominee for the Investor.]

      IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] __________________ and
its corporate seal to be hereunder attached, attested by its
[Assistant] Secretary, this ____ day of _________, 199_.



                               _____________________________
                               [name of Investor]


                               By:__________________________
                                  Name:
                                  Title:


      The undersigned hereby
acknowledges that it is holding
and will hold the ERISA-Restricted
Certificates at the exclusive
direction of and as nominee of
the Investor named above.


_______________________________
[name of nominee]


By:____________________________
   Name:
   Title:


                                E-2
<PAGE>


                             EXHIBIT F

         FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     ) ss.:
COUNTY OF            )

           [NAME OF OFFICER], _________________ being first duly
sworn, deposes and says:

           1. That he [she] is [title of officer] ___________
_____________ of [name of Purchaser] ________________________
_________________ (the "Purchaser"), a _______________________
[description of type of entity] duly organized and existing under
the laws of the [State of __________] [United States], on behalf
of which he [she] makes this affidavit.

           2. That the Purchaser's Taxpayer Identification Number
is [          ].

           3. That the Purchaser is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the
Internal Revenue Code of 1986, as amended (the "Code") and will
not be a "disqualified organization" as of [date of transfer],
and that the Purchaser is not acquiring a Residual Certificate
(as defined below) for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity
from which it has not received an affidavit substantially in the
form of this affidavit. For these purposes, a "disqualified
organization" means the United States, any state or political
subdivision thereof, any foreign government, any international
organization, any agency or instrumentality of any of the
foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is
not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone
service to persons in rural areas as described in Code Section
1381(a)(2)(C), or any organization (other than a farmers'
cooperative described in Code Section 521) that is exempt from
federal income tax unless such organization is subject to the tax
on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated
as a "Class 1-R or Class 2-R Certificate" of GE Capital Mortgage
Services, Inc.'s REMIC Multi-Class Pass-Through Certificates,
Series 1998-8.

           4. That the Purchaser is not, and on __________
[insert date of transfer of Residual Certificate to Purchaser]
will not be, and is not and on such date will not be investing


<PAGE>


the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or
a plan subject to Code Section 4975 or a person or entity that is
using the assets of any employee benefit plan or other plan to
acquire a Residual Certificate.

           5. That the Purchaser hereby acknowledges that under
the terms of the Pooling and Servicing Agreement (the
"Agreement") between State Street Bank and Trust Company, as
Trustee, and GE Capital Mortgage Services, Inc. dated as of April
1, 1998, no transfer of the Residual Certificates shall be
permitted to be made to any person unless the Trustee has
received a certificate from such transferee to the effect that
such transferee is not an employee benefit plan subject to ERISA
or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire
Residual Certificates.

           6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

           7. That the Purchaser does not have the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to such
Residual Certificate.

           8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

           9. That the Purchaser understands that, as the holder
of a Residual Certificate, the Purchaser may incur tax
liabilities in excess of any cash flows generated by the interest
and that it intends to pay taxes associated with holding such
Residual Certificate as they become due.

           10. That the Purchaser (i) is not a Non-U.S. Person or
(ii) is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)


                                F-2
<PAGE>


is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

           11. That the Purchaser agrees to such amendments of
the Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual
Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

           12. That the Purchaser consents to the designation of
the Company as its agent to act as "tax matters person" of the
related Trust Fund pursuant to the Pooling and Servicing
Agreement.


                                F-3
<PAGE>


           IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.



                          _________________________________
                          [name of Purchaser]


                          By:______________________________
                             Name:
                             Title:


           Personally appeared before me the above-named [name of
officer] ________________, known or proved to me to be the same
person who executed the foregoing instrument and to be the [title
of officer] _________________ of the Purchaser, and acknowledged
to me that he [she] executed the same as his [her] free act and
deed and the free act and deed of the Purchaser.


           Subscribed and sworn before me this _____ day of
__________, 19__.


NOTARY PUBLIC


______________________________


COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


                                F-4
<PAGE>


                             EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                        ____________________
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts  02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1998-8

Ladies and Gentlemen:
           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.
                        Very truly yours,


                               _______________________________
                               Name:
                               Title:
<PAGE>


                             EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                         $550 - $800

Late Charges                            Per Loan Documents

Appraisal/Inspection Fees               Reasonable and Customary
                                        Charges

Partial Release Fees                    $300

Easements                               $150

Insufficient Funds Charges              $15

Document Requests
(copies of loan file documents,
additional pay-off quotations,
amortization schedules, payment
histories)                              $0

Modification Fees                       Reasonable and Customary
                                        Charges


<PAGE>


                             EXHIBIT I

                   FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES



                                               ________________
                                                     Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts  02110

                Re:  GE Capital Mortgage Services, Inc.
                  REMIC Multi-Class Pass Through
                     Certificates, Series 1998-8

Ladies and Gentlemen:

      1. The undersigned, a [title of officer] _______________ of
[name of Investor] _________________________________________ (the
"Investor"), a ____________________________ [description of type
of entity] duly organized and existing under the laws of the
[State of __________________] [United States], hereby certifies
as follows:

      2. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc.
(the "Company"), dated as of April 1, 1998 (the "Agreement"), no
transfer of a Restricted Certificate may be made unless such
transfer is exempt from the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act"), and
any applicable state securities laws, or is made in accordance
with the Securities Act and such laws.

      3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.


<PAGE>


      4. The Investor is acquiring the Restricted Certificates
for its own account for investment only and not with a view to or
for sale or other transfer in connection with any distribution of
the Restricted Certificates in any manner that would violate the
Securities Act or any applicable state securities laws.

      5. The investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

      6. The Investor will not authorize nor has it authorized
any person to (a) offer, pledge, sell, dispose of or otherwise
transfer any Restricted Certificate, any interest in any
Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

      7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

      8. The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's


                                I-2
<PAGE>


transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

      [9.  The Restricted Certificates shall be registered in the
name of _____________________________ as nominee for the
Investor.]

           IN WITNESS WHEREOF, the Investor has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] _____________
this _____ day of __________, 19__.


                          _________________________________
                          [name of Investor]


                          By:______________________________
                             Name:
                             Title:


      The undersigned hereby acknowledges that it is holding and
will hold the Restricted Certificates at the exclusive direction
of and as nominee of the Investor named above.

_____________________________
[name of nominee]


By:__________________________
   Name:
   Title:


                                I-3
<PAGE>


                             EXHIBIT J

                FORM OF DISTRIBUTION DATE STATEMENT


                     _______________, ______
                         (month)      (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                           Series 1998-8

           Pursuant to the Pooling and Servicing Agreement dated
as of April , 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

           (1) Amount of distribution
                 allocable to principal:

                Class 1-A1                          $__________
                Class 1-A2                          $__________
                Class 1-A3                          $__________
                Class 1-A4                          $__________
                Class 1-A5                          $__________
                Class 1-PO                          $__________
                Class 1-M                           $__________
                Class 1-B1                          $__________
                Class 1-B2                          $__________
                Class 1-B3                          $__________
                Class 1-B4                          $__________
                Class 1-B5                          $__________
                Class 1-R                           $__________

                Class 2-A1                          $__________
                Class 2-A2                          $__________
                Class 2-A3                          $__________
                Class 2-A4                          $__________
                Class 2-A5                          $__________
                Class 2-A6                          $__________
                Class 2-A7                          $__________
                Class 2-A8                          $__________
                Class 2-A9                          $__________


<PAGE>


                Class 2-A10                         $__________
                Class 2-A11                         $__________
                Class 2-A12                         $__________
                Class 2-A13                         $__________
                Class 2-A14                         $__________
                Class 2-PO                          $__________
                Class 2-M                           $__________
                Class 2-B1                          $__________
                Class 2-B2                          $__________
                Class 2-B3                          $__________
                Class 2-B4                          $__________
                Class 2-B5                          $__________
                Class 2-R                           $__________


           (2) Aggregate principal prepayments
                 included in distribution:

                Class 1-A1                          $__________
                Class 1-A2                          $__________
                Class 1-A3                          $__________
                Class 1-A4                          $__________
                Class 1-A5                          $__________
                Class 1-PO                          $__________
                Class 1-M                           $__________
                Class 1-B1                          $__________
                Class 1-B2                          $__________
                Class 1-B3                          $__________
                Class 1-B4                          $__________
                Class 1-B5                          $__________
                Class 1-R                           $__________

                Class 2-A1                          $__________
                Class 2-A2                          $__________
                Class 2-A3                          $__________
                Class 2-A4                          $__________
                Class 2-A5                          $__________
                Class 2-A6                          $__________
                Class 2-A7                          $__________
                Class 2-A8                          $__________
                Class 2-A9                          $__________
                Class 2-A10                         $__________
                Class 2-A11                         $__________
                Class 2-A12                         $__________
                Class 2-A13                         $__________
                Class 2-A14                         $__________
                Class 2-PO                          $__________
                Class 2-M                           $__________
                Class 2-B1                          $__________
                Class 2-B2                          $__________


                               J-2
<PAGE>


                Class 2-B3                          $__________
                Class 2-B4                          $__________
                Class 2-B5                          $__________
                Class 2-R                           $__________

           (3) Amount of distribution
                 allocable to interest;
                 Pay-out Rate:

                Class 1-A1     $__________     ____%
                Class 1-A2     $__________     ____%
                Class 1-A3     $__________     ____%
                Class 1-A4     $__________     ____%
                Class 1-A5     $__________     ____%
                Class 1-M      $__________     ____%
                Class 1-B1     $__________     ____%
                Class 1-B2     $__________     ____%
                Class 1-B3     $__________     ____%
                Class 1-B4     $__________     ____%
                Class 1-B5     $__________     ____%
                Class 1-R      $__________     ____%
                Class 2-A1     $__________     ____%
                Class 2-A2     $__________     ____%
                Class 2-A3     $__________     ____%
                Class 2-A4     $__________     ____%
                Class 2-A5     $__________     ____%
                Class 2-A6     $__________     ____%
                Class 2-A7     $__________     ____%
                Class 2-A8     $__________     ____%
                Class 2-A9     $__________     ____%
                Class 2-A10    $__________     ____%
                Class 2-A11    $__________     ____%
                Class 2-A12    $__________     ____%
                Class 2-A13    $__________     ____%
                Class 2-A14    $__________     ____%
                Class 2-M      $__________     ____%
                Class 2-B1     $__________     ____%
                Class 2-B2     $__________     ____%
                Class 2-B3     $__________     ____%
                Class 2-B4     $__________     ____%
                Class 2-B5     $__________     ____%
                Class 2-R      $__________     ____%

           (4) Amount of distribution
                 allocable to Unanticipated
                 Recoveries:

                Class 1-A1
                Class 1-A2     $__________     ____%
                Class 1-A3     $__________     ____%


                               J-3
<PAGE>


                Class 1-A4     $__________     ____%
                Class 1-A5     $__________     ____%
                Class 1-M      $__________     ____%
                Class 1-B1     $__________     ____%
                Class 1-B2     $__________     ____%
                Class 1-B3     $__________     ____%
                Class 1-B4     $__________     ____%
                Class 1-B5     $__________     ____%
                Class 1-R      $__________     ____%
                Class 2-A1     $__________     ____%
                Class 2-A2     $__________     ____%
                Class 2-A3     $__________     ____%
                Class 2-A4     $__________     ____%
                Class 2-A5     $__________     ____%
                Class 2-A6     $__________     ____%
                Class 2-A7     $__________     ____%
                Class 2-A8     $__________     ____%
                Class 2-A9     $__________     ____%
                Class 2-A10    $__________     ____%
                Class 2-A11    $__________     ____%
                Class 2-A12    $__________     ____%
                Class 2-A13    $__________     ____%
                Class 2-A14    $__________     ____%
                Class 2-M      $__________     ____%
                Class 2-B1     $__________     ____%
                Class 2-B2     $__________     ____%
                Class 2-B3     $__________     ____%
                Class 2-B4     $__________     ____%
                Class 2-B5     $__________     ____%
                Class 2-R      $__________     ____%

           (5) Servicing Compensation:
                     Pool 1                              $__________
                     Pool 2                              $__________

           The amounts below are for the aggregate of all
Certificates:

           (6) Pool Scheduled Principal
                 Balance; number of
                 Mortgage Loans:
                     Pool 1               $__________     __________
                     Pool 2               $__________     __________

           (7) Class Certificate Principal
                 Balance of each Class;
                 Certificate Principal Balance
                 of Single Certificate of each
                 Class:


                               J-4
<PAGE>


                                                      Single
                                                    Certificate
                  Class           Balance             Balance
                  -----           -------             -------

                Class 1-A1     $__________          $__________
                Class 1-A2     $__________          $__________
                Class 1-A3     $__________          $__________
                Class 1-A4     $__________          $__________
                Class 1-A5     $__________          $__________
                Class 1-PO     $__________          $__________
                Class 1-M      $__________          $__________
                Class 1-B1     $__________          $__________
                Class 1-B2     $__________          $__________
                Class 1-B3     $__________          $__________
                Class 1-B4     $__________          $__________
                Class 1-B5     $__________          $__________
                Class 1-R      $__________          $__________

                Class 2-A1     $__________          $__________
                Class 2-A2     $__________          $__________
                Class 2-A3     $__________          $__________
                Class 2-A4     $__________          $__________
                Class 2-A5     $__________          $__________
                Class 2-A6     $__________          $__________
                Class 2-A7     $__________          $__________
                Class 2-A8     $__________          $__________
                Class 2-A9     $__________          $__________
                Class 2-A10    $__________          $__________
                Class 2-A11    $__________          $__________
                Class 2-A12    $__________          $__________
                Class 2-A13    $__________          $__________
                Class 2-A14    $__________          $__________
                Class 2-PO     $__________          $__________
                Class 2-M      $__________          $__________
                Class 2-B1     $__________          $__________
                Class 2-B2     $__________          $__________
                Class 2-B3     $__________          $__________
                Class 2-B4     $__________          $__________
                Class 2-B5     $__________          $__________
                Class 2-R      $__________          $__________

           (8) Book value of real
                 estate acquired on
                 behalf of Certificate-
                 holders; number of
                 related Mortgage Loans:
                     Pool 1                    $__________    __________
                     Pool 2                    $__________    __________

          (9) Aggregate Scheduled Principal


                               J-5
<PAGE>


                 Balance and number of
                 delinquent Mortgage Loans:

           Pool 1:
           30-59 days delinquent          $__________    __________
           60-89 days delinquent          $__________    __________
           90 or more days delinquent     $__________    __________
           In foreclosure                 $__________    __________

           Pool 2:
           30-59 days delinquent          $__________    __________
           60-89 days delinquent          $__________    __________
           90 or more days delinquent     $__________    __________
           In foreclosure                 $__________    __________

          (10) Aggregate Scheduled
                 Principal Balance and
                 number of replaced
                 Mortgage Loans:
                     Pool 1               $__________    __________
                     Pool 2               $__________    __________

          (11) Aggregate Scheduled
                 Principal Balance and
                 number of modified
                 Mortgage Loans:
                     Pool 1               $__________    __________
                     Pool 2               $__________    __________

          (12) Certificate Interest Rate of:
                 Class 1-A3 Certificates            __________%
                 Class 1-A4 Certificates            __________%
                 Class 2-A6 Certificates            __________%
                 Class 2-A7 Certificates            __________%

          (13) Senior Percentage for such
                 Distribution Date:
                     Pool 1                              __________%
                     Pool 2                              __________%

          (14) Pool 1 Group II Senior Percentage
                 for such Distribution Date:             __________%

          (15) Pool 2 Group II Senior Percentage
                 for such Distribution Date:             __________%

          (16) Pool 1 Group II Senior
                 Distribution Percentage for
                 such Distribution Date:                 ___________%


                               J-6
<PAGE>


          (17) Pool 2 Group II Senior
                 Distribution Percentage for
                 such Distribution Date:                 ___________%

          (18) Senior Prepayment Percentage
                 for such Distribution Date:
                     Pool 1                              __________%
                     Pool 2                              __________%

          (19) Junior Percentage for
                 such Distribution Date:
                     Pool 1                              __________%
                     Pool 2                              __________%

          (20) Junior Prepayment Percentage
                 for such Distribution Date:
                     Pool 1                              __________%
                     Pool 2                              __________%

Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.

                               GE CAPITAL MORTGAGE SERVICES, INC.


                               By:_______________________________
                                  Name:
                                  Title:


                                J-7
<PAGE>


                             EXHIBIT K

                     FORM OF SPECIAL SERVICING
                   AND COLLATERAL FUND AGREEMENT


      This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company")
and _____________________________ (the "Purchaser").

                       PRELIMINARY STATEMENT

      ___________________________ or an affiliate thereof is the
holder of the entire interest in REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class __-B_ (the "Class __-B_
Certificates"). The Class __-B_ Certificates were issued pursuant
to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in
its capacity as servicer thereunder, the "Servicer") and State
Street Bank and Trust Company as Trustee.

      ____________________________ or an affiliate thereof
intends to resell all of the Class __-B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

      In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

      [The parties hereto have further agreed that the Purchaser
will have no rights, and the Company will have no obligations
under this Agreement until the Class Certificate Principal
Balance of the REMIC Multi-Class Pass-Through Certificates,
Series 199_-__, Class __-B5 (the "Class __-B5 Certificates") has
been reduced to zero, and any Special Servicing and Collateral
Fund Agreement in respect of such Class between the Company and
the Purchaser has been terminated.]

      In consideration of the mutual agreements herein contained,
the receipt and sufficiency of which are hereby acknowledged, the
Company and the Purchaser agree that the following provisions
shall become effective and shall be binding on and enforceable by
the Company and the Purchaser upon the acquisition by the
Purchaser of the Class __-B_ Certificates.


<PAGE>


                             ARTICLE I

                            DEFINITIONS

      Section 1.01. Defined Terms. Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

      Business Day: Any day other than (i) a Saturday or a Sunday
of (ii) a day on which banking institutions in New York City or
Boston, Massachusetts are required or authorized by law or
executive order to be closed.

      Collateral Fund:  The fund established and maintained
pursuant to Section 3.01 hereof.

      Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

      Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in


                                K-2
<PAGE>


either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

      Current Appraisal: With respect to any Mortgage Loan as to
which the Purchaser has made an Election to Delay Foreclosure, an
appraisal of the related Mortgaged Property obtained by the
Purchaser as nearly contemporaneously as practicable to the time
of the Purchaser's election, prepared based on the Company's
customary requirements for such appraisals.

      Election to Delay Foreclosure: Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

      Election to Foreclose: Any election by the Purchaser to
proceed with the Commencement of Foreclosure, made in accordance
with Section 2.03(a).

      Mortgage Loan: Any Pool __ Mortgage Loan.

      Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

      Trust Fund: The Pool ___ Trust Fund.

      Section 1.02. Definitions Incorporated by Reference. All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.


                                K-3
<PAGE>


                            ARTICLE II

                   SPECIAL SERVICING PROCEDURES

      Section 2.01. Reports and Notices.

      (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

           (i) Within five Business Days after each Distribution
      Date (or included in or with the monthly statements to
      Certificateholders pursuant to the Pooling and Servicing
      Agreement), the Company, as Servicer, shall provide to the
      Purchaser a report, using the same methodology and
      calculations in its standard servicing reports, indicating
      for the Trust Fund the number of Mortgage Loans that are
      (A) thirty days, (B) sixty days, (C) ninety days or more
      delinquent or (D) in foreclosure, and indicating for each
      such Mortgage Loan the loan number and outstanding
      principal balance.

          (ii) Prior to the Commencement of Foreclosure in
      connection with any Mortgage Loan, the Company shall
      provide the Purchaser with a notice (sent by facsimile
      transmission) of such proposed and imminent foreclosure,
      stating the loan number and the aggregate amount owing
      under the Mortgage Loan. Such notice may be provided to the
      Purchaser in the form of a copy of a referral letter from
      the Company to an attorney requesting the institution of
      foreclosure or a copy of a request to foreclose received by
      the Company from the related primary servicer which has
      been approved by the Company.

      (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

      (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably
request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate


                                K-4
<PAGE>


owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential.

      Section 2.02. Purchaser's Election to Delay Foreclosure
Proceedings.

      (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

      (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in
nature and (ii) be obtainable by the Company from existing
reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure policies include acceptance of a


                                K-5
<PAGE>


deed-in-lieu of foreclosure or short payoff, the Purchaser will
be notified and given two Business Days to respond.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

      (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan at the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

      (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event
that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts


                                K-6
<PAGE>


withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and deposits
pursuant to this subsection and after reimbursement to the
Servicer for all related Monthly Advances) shall be released to
the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's
election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and


                                K-7
<PAGE>


unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03. Purchaser's Election to Commence Foreclosure
Proceedings.

      (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the Commencement of
Foreclosure as soon as practicable. Such election must be
evidenced by written notice received by the Company by 5:00 p.m.,
New York City time, on the third Business Day following the
delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the


                                K-8
<PAGE>


Company believes there is a breach of representations or
warranties by the Company, which may result in a repurchase or
substitution of such Mortgage Loan, or (iii) the Company has or
expects to have the right under the Pooling and Servicing
Agreement to purchase the defaulted Mortgage Loan and intends to
exercise such right or (iv) the Company reasonably believes the
Mortgaged Property may be contaminated with or affected by
hazardous wastes or hazardous substances (and the Company
supplies the Purchaser with information supporting such belief)
or (v) the same is prohibited by or is otherwise inconsistent
with the provisions of the Pooling and Servicing Agreement. Any
foreclosure that has been initiated may be discontinued (i)
without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with
respect to the Mortgage Loan (including by means of a short
payoff approved by the Purchaser) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement unless instructed otherwise by the Purchaser within two
Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (c)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee shall withdraw the amount of such excess
from the Collateral Fund and shall remit the same to the Trust
Fund for application as additional Liquidation Proceeds pursuant
to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) above and after reimbursement to the Servicer for
all related Monthly Advances) in respect of such Mortgage Loan
shall be released to the Purchaser.

      Section 2.04.  Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i) at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual


                                K-9
<PAGE>


loss experience with respect to the Mortgage Loans) of the
aggregate principal balance of all Mortgage Loans that are in
foreclosure or are more than 90 days delinquent on a contractual
basis and the aggregate book value of REO properties or (y) the
aggregate amount that the Company estimates through its normal
servicing practices will be required to be withdrawn from the
Collateral Fund with respect to Mortgage Loans as to which the
Purchaser has made an Election to Delay Foreclosure or an
Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class __-B_ Certificates, or
(iii) upon any transfer by the Purchaser of any interest (other
than the minority interest therein, but only if the transferee
provides written acknowledgment to the Company of the Purchaser's
right hereunder and that such transferee will have no rights
hereunder) in the Class __-B_ Certificates [or in the Class __-B5
Certificates] (whether or not such transfer is registered under
the Pooling and Servicing Agreement), including any such transfer
in connection with a termination of the Trust Fund. Unless
earlier terminated as set forth herein, this Agreement and the
respective rights, obligations and responsibilities of the
Purchaser and the Company hereunder shall terminate immediately
upon (x) the later to occur of (i) the final liquidation of the
last Mortgage Loan as to which the Purchaser made any Election to
Delay Foreclosure or any Election to Foreclose and the withdrawal
of all remaining amounts in the Collateral Fund as provided
herein and (ii) ten (10) Business Days' notice or (y) the
occurrence of any event that results in the Purchaser becoming an
"affiliate" of the Trustee within the meaning of the Prohibited
Transaction Exemption (as defined in the Pooling and Servicing
Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any
amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

      Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential
by the parties to this Agreement.


                               K-10
<PAGE>


                            ARTICLE III

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Pool __ Collateral Fund, for the benefit of
GE Capital Mortgage Services, Inc. and State Street Bank and
Trust Company on behalf of Pool __ Certificateholders, as secured
parties" (the "Collateral Fund"). Amounts held in the Collateral
Fund shall continue to be the property of the Purchaser, subject
to the first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

      Upon the termination of this Agreement and the liquidation
of all Mortgage Loans as to which the Purchaser has made any
Election to Delay Foreclosure or any Election to Foreclose
pursuant to Section 2.04 hereof, the Company shall distribute to
the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving
effect to all withdrawals therefrom permitted under this
Agreement).

      The Purchaser shall not take or direct the Company or the
Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

      Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion.

      All income and gain realized from any investment as well as
any interest earned on deposits in the Collateral Fund (net of


                               K-11
<PAGE>


any losses on such investments) and any payments of principal
made in respect of any Collateral Fund Permitted Investment shall
be deposited in the Collateral Fund upon receipt. All costs and
realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the
Purchaser and the amount of net realized losses shall be promptly
deposited by the Purchaser in the Collateral Fund. The Company
shall periodically (but not more frequently than monthly) direct
the Trustee to distribute to the Purchaser upon request an amount
of cash, to the extent cash is available therefor in the
Collateral Fund, equal to the amount by which the balance of the
Collateral Fund, after giving effect to all other distributions
to be made from the Collateral Fund on such date, exceeds the
Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this
Agreement.

      Section 3.03. Grant of Security Interest. In order to
secure the obligations of the Purchaser hereunder to the Company
and the Trustee for the benefit of Certificateholders (other than
its obligations under Section 4.10), the Purchaser hereby grants
to the Company and to the Trustee for the benefit of the Pool __
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

      The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Pool __ Certificateholders. The
Purchaser shall take all actions requested by the Company or the
Trustee as may be reasonably necessary to perfect the security
interest created under this Agreement in the Collateral and cause
it to be prior to all other security interests and liens,
including the execution and delivery to the Company or at its
direction the Trustee for filing of appropriate financing
statements in accordance with applicable law.

      Section 3.04.  Collateral Shortfalls.  In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand.  Such obligation shall
constitute a general corporate obligation of the Purchaser.  The


                               K-12
<PAGE>



failure to pay such amounts within two Business Days of such
demand (except for amounts to cover interest on a Mortgage Loan
pursuant to Sections 2.02(d) and 2.03(b)), shall cause an
immediate termination of the Purchaser's right to make any
Election to Delay Foreclosure or Election to Foreclose and the
Company's obligations under this Agreement with respect to all
Mortgage Loans to which such insufficiencies relate, without the
necessity of any further notice or demand on the part of the
Company.

                            ARTICLE IV

                     MISCELLANEOUS PROVISIONS

      Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.

      Section 4.02.  Counterparts.  This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.

      Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

      Section 4.04.  Notices.  All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:

      (a) in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention:  Mark Pendergrass
           Telephone:  (713) 964-4207
           Facsimile:  (713) 964-4100


                               K-13
<PAGE>


with respect to all other notices pursuant to this Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002
           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

or such other address as may hereafter be furnished in writing by
the Company, or

      (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

           with respect to all other notices pursuant to this
Agreement,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

or such other address as may hereafter be furnished in writing by
the Purchaser, or

      (c)  in the case of the Trustee,

           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367

      Section 4.05. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining


                               K-14
<PAGE>


covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.

      Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.

      Section 4.07. Article and Section Headings. The article and
section headings herein are for convenience of reference only and
shall not limit or otherwise affect the meaning hereof.

      Section 4.08. Third Party Beneficiaries. The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

      Section 4.09. Confidentiality. The Purchaser agrees that
all information supplied by or on behalf of the Company pursuant
to Section 2.01 or 2.02, including individual account
information, is the property of the Company and the Purchaser
agrees to use such information solely for the purposes set forth
in this Agreement and to hold such information confidential and
not to disclose such information.

      Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

      [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class __-B5 Certificates has been
reduced to zero and any Special Servicing and Collateral Fund
Agreement between the Company and the Purchaser relating to such
Class B5 Certificates has been terminated.]


                               K-15
<PAGE>


      IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


                               [PURCHASER]



                               By:_______________________________
                                  Name:
                                  Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:______________________________
   Name:
   Title:


                               K-16
<PAGE>


                             EXHIBIT L

             FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

           1. I am a duly elected ______________________ of GE
      Capital Mortgage Services, Inc. (the "Company") and am duly
      authorized to make this affidavit.

           2. This affidavit is being delivered in connection
      with the transfer of the Mortgage Loan described in
      Paragraph 3 hereof by the Company pursuant to the Pooling
      and Servicing Agreement dated as of [date] between the
      Company, Seller and Servicer, and State Street Bank and
      Trust Company, Trustee, relating to the Company's REMIC
      Multi-Class Pass-Through Certificates, Series [____]
      ("Agreement"). Such Mortgage Loan constitutes a Designated
      Loan.

           3. The Company is the payee under the following
      described Mortgage Note ("Mortgage Note") which evidences
      the obligation of the borrower(s) to repay the Mortgage
      Loan:

                Loan Number: __________________________________

                Mortgage Note Date:_____________________________

                Borrower(s): ___________________________________

                Original Payee (if not the Company): ___________

                Original Amount:________________________________

                Mortgage Rate: _________________________________

                Address of Mortgaged Property: _________________

                ________________________________________________


           4. The Company is the lawful owner of the Mortgage
Note and has not cancelled, altered, assigned or hypothecated the
Mortgage Note.

           5. A thorough and diligent search for the executed
original Mortgage Note was undertaken and was unsuccessful.


<PAGE>


           6. Attached hereto is a true and correct copy of the
Mortgage Note.

           7. The Mortgage Note has not been endorsed by the
Company in any manner inconsistent with its transfer of the
Mortgage Loan under the Agreement.

           8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the
lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the related Trust Fund from and hold
them harmless against any and all losses, liabilities, damages,
claims or expenses (other than those resulting from negligence or
bad faith of the Trustee) arising from the Company's failure to
have delivered the Mortgage Note to the Trustee, including
without limitation any such losses, liabilities, damages, claims
or expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

           9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

           10. Capitalized terms not otherwise defined herein
shall have the meanings given them in the Agreement.

Date: _______________________

                                    _____________________________
                                    (signature)

                                    _____________________________
                                    (print name)

                                    _____________________________
                                    (print title)


                                L-2
<PAGE>


State of New Jersey  )
                     )   ss.:
                     )

           On this ____________________day of
___________________, 199__, before me appeared
____________________________, to me personally known, who
acknowledged the execution of the foregoing and who, having been
duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.


                          _____________________________
                                 (Notary Public)


[Notarial Seal]


<PAGE>


                             EXHIBIT M

                   SCHEDULE OF DESIGNATED LOANS



                              [None]


<PAGE>


                             EXHIBIT N

             SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS



                              [None]




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission