GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-06-11
ASSET-BACKED SECURITIES
Previous: REYNOLDS DEBBIE HOTEL & CASINO INC, 8-K, 1998-06-11
Next: NEMDACO INC, 8-K, 1998-06-11





                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             Form 8-K

                          CURRENT REPORT

              Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

  Date of Report (Date of earliest event reported) May 28, 1998


                GE CAPITAL MORTGAGE SERVICES, INC.
          (as Seller and Servicer under the Pooling and
          Servicing Agreement, dated as of May 1, 1998,
         providing for the issuance of REMIC Multi-Class
            Pass-Through Certificates, Series 1998-10)



                GE Capital Mortgage Services, Inc.
      (Exact name of registrant as specified in its charter)

     New Jersey              33-5042             21-0627285
  (State or other          (Commission        (I.R.S. Employer
  jurisdiction of          File Number)      Identification No.)
   incorporation)




                      Three Executive Campus
                  Cherry Hill, New Jersey 08002
        (Address of Principal Executive Office) (Zip Code)




                  Registrant's telephone number,
                including area code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On May 28, 1998, GE Capital Mortgage Services, Inc. ("GECMSI")
offered to investors certain classes of its REMIC Multi-Class
Pass-Through Certificates, Series 1998-10 (the "Certificates"),
consisting of two groups of Certificates (the "Pool 1
Certificates" and the "Pool 2 Certificates"), each evidencing
beneficial ownership interests in a distinct trust fund (each, a
"Trust Fund"). The assets of each Trust Fund consist primarily of
a distinct pool ("Pool 1" and "Pool 2", respectively, and each a
"Mortgage Pool") of conventional, fixed-rate, first-lien,
fully-amortizing, one- to four-family residential loans (the
"Mortgage Loans"). Capitalized terms used herein and not
otherwise defined shall have the meanings assigned to them in the
Prospectus dated May 26, 1998 as supplemented by the Prospectus
Supplement dated May 26, 1998.

The original principal balance of each Class of the Pool 1
Certificates is as follows:

               Class 1-A1          $100,043,000.00
               Class 1-A2           $35,000,000.00
               Class 1-A3           $28,530,000.00
               Class 1-A4                      (1)
               Class 1-A5          $192,900,000.00
               Class 1-A6           $23,050,000.00
               Class 1-A7           $13,148,000.00
               Class 1-A8            $1,140,000.00
               Class 1-A9            $8,528,000.00
               Class 1-A10          $79,991,000.00
               Class 1-R                   $100.00
               Class 1-RL                  $100.00
               Class 1-PO              $634,122.96
               Class 1-M             $9,307,000.00
               Class 1-B1            $4,025,000.00
               Class 1-B2            $2,264,000.00
               Class 1-B3            $2,012,000.00
               Class 1-B4            $1,006,000.00
               Class 1-B5            $1,510,285.33
                                   ---------------
               Total:              $503,088,608.29

- ---------------

(1)  The Class 1-A4 Certificates are issued with an initial
     Notional Principal Balance of $4,257,748.00.


The initial Pool 1 Junior Percentage and initial Pool 1 Senior
Percentage are approximately 4.00% and 96.00%, respectively. The
"Pool 1 Bankruptcy Loss Amount," the "Pool 1 Fraud Loss Amount"
and the "Pool 1 Special Hazard Loss Amount" as of the initial
issuance of the Pool 1 Certificates are $175,525.00,
$5,030,886.00 and $5,336,058.00, respectively, representing
approximately .0300%, 1.0000%, and 1.0600%, respectively, of the
aggregate Scheduled Principal Balances of the Pool 1 Mortgage
Loans as of May 1, 1998 (the "Cut-off Date").


                                2
<PAGE>


POOL 2


The original principal balance of each Class of the Pool 2
Certificates is as follows:

               Class 2-A1           $31,765,000.00
               Class 2-A2           $29,935,000.00
               Class 2-A3           $53,635,000.00
               Class 2-A4              $800,000.00
               Class 2-A5            $1,400,000.00
               Class 2-A6           $20,150,000.00
               Class 2-A7            $9,315,000.00
               Class 2-R                   $100.00
               Class 2-PO              $471,919.68
               Class 2-M             $1,360,000.00
               Class 2-B1              $755,000.00
               Class 2-B2              $378,000.00
               Class 2-B3              $604,000.00
               Class 2-B4              $227,000.00
               Class 2-B5              $302,822.51
                                   ---------------
               Total:              $151,098,842.19


The initial Pool 2 Junior Percentage and initial Pool 2 Senior
Percentage are approximately 2.40% and 97.60%, respectively. The
"Pool 2 Bankruptcy Loss Amount", the "Pool 2 Fraud Loss Amount"
and the "Pool 2 Special Hazard Loss Amount" as of the initial
issuance of the Pool 2 Certificates are $100,000.00,
$1,510,988.00 and $2,012,259.00, respectively, representing
approximately .0700%, 1.0000%, and 1.3300%, respectively, of the
aggregate Scheduled Principal Balances of the Pool 2 Mortgage
Loans as of the Cut-off Date.


                                3
<PAGE>


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1

Pool 1 consists primarily of fixed-rate, first-lien,
fully-amortizing, conventional Mortgage Loans ( the "Pool 1
Mortgage Loans") evidenced by Mortgage Notes which have original
maturities of 20 to 30 years and an aggregate outstanding
Scheduled Principal Balance as of the Cut-off Date, after
deducting payments of principal due on or before such date and
prepayments of principal received before such date, of
$503,088,608.29.

The interest rates (the "Mortgage Rates") borne by the 1,627 Pool
1 Mortgage Loans conveyed by GECMSI to the related trust fund
range from 6.3750% to 9.1250% and the weighted average Mortgage
Rate of the Pool 1 Mortage Loans as of the Cut-off Date is
7.4214% per annum (all weighted averages in this filing are
weighted by aggregate outstanding Scheduled Principal Balance of
all Pool 1 Mortgage Loans as of the Cut-off Date). At
origination, the principal balances of the Pool 1 Mortgage Loans
ranged from $39,700.00 to $1,300,000.00, and, as of the Cut-off
Date, the average outstanding Scheduled Principal Balance of the
Pool 1 Mortgage Loans is $309,212.42, after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Pool 1 Mortgage Loan is August 1995, and
the latest scheduled maturity date of any such Mortgage Loan is
May 2028. The weighted average loan-to-value ratio of the Pool 1
Mortgage Loans as of the Cut-off Date is 75.1372%.


                                4
<PAGE>


The Pool 1 Mortgage Loans have the following characteristics as
of the Cut-off Date:

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Pool 1 Mortgage Loans:

                                   AGGREGATE              % OF
                                    BALANCES           POOL BY
MORTGAGE         # OF                  AS OF         AGGREGATE
   RATES        LOANS           CUT-OFF DATE           BALANCE
- --------        -----           ------------         ---------
 6.3750%            1            $245,044.03           0.0487%
 6.5000%            4            $941,850.48           0.1872%
 6.6250%            9          $1,840,441.22           0.3658%
 6.7500%           16          $4,477,103.25           0.8899%
 6.8750%           63         $19,358,798.33           3.8480%
 7.0000%          101         $30,626,767.19           6.0877%
 7.1250%          113         $35,181,396.31           6.9931%
 7.2500%          245         $79,633,244.14          15.8289%
 7.3750%          293         $88,443,740.48          17.5802%
 7.5000%          317        $100,420,521.22          19.9607%
 7.6250%          195         $60,625,901.49          12.0507%
 7.6500%            3          $1,166,458.28           0.2319%
 7.7000%            2            $544,824.66           0.1083%
 7.7500%          125         $38,086,233.11           7.5705%
 7.8750%           71         $20,359,945.95           4.0470%
 7.9000%            1            $227,209.06           0.0452%
 7.9500%            2            $491,578.78           0.0977%
 8.0000%           31          $8,807,646.23           1.7507%
 8.0500%            1            $548,523.96           0.1090%
 8.1000%            2            $558,252.49           0.1110%
 8.1250%           12          $4,376,437.88           0.8699%
 8.2500%            9          $3,639,212.38           0.7234%
 8.3750%            6          $1,545,697.97           0.3072%
 8.5000%            2            $752,908.36           0.1497%
 8.7500%            1             $86,400.26           0.0172%
 9.0000%            1             $47,600.00           0.0095%
 9.1250%            1             $54,870.78           0.0109%
                -----        ---------------         ---------
   Total        1,627        $503,088,608.29         100.0000%


                                5
<PAGE>



b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Pool 1 Mortgage Loans :

                                      AGGREGATE             % OF
                                       BALANCES          POOL BY
    ORIGINAL           # OF               AS OF        AGGREGATE
    BALANCES          LOANS        CUT-OFF DATE          BALANCE
    --------          -----        ------------        ---------
      $0 - 227,150      164      $24,163,688.83          4.8031%
$227,151 - 250,000      222      $53,544,112.78         10.6431%
$250,001 - 300,000      564     $154,591,909.96         30.7285%
$300,001 - 350,000      276      $89,142,225.48         17.7190%
$350,001 - 400,000      175      $65,799,574.04         13.0791%
$400,001 - 450,000       88      $37,356,876.26          7.4255%
$450,001 - 600,000       94      $48,065,257.17          9.5540%
$600,001 - 650,000       36      $22,715,239.82          4.5152%
$650,001 - 1,000,000+     8       $7,709,723.95          1.5325%
                      -----     ---------------        ---------
            Total     1,627     $503,088,608.29        100.0000%

The largest outstanding Scheduled Principal Balance of any Pool 1
Mortgage Loan, as of the Cut-off Date, is $1,299,035.21.

The smallest outstanding Scheduled Principal Balance of any Pool
1 Mortgage Loan, as of the Cut-off Date, is $39,626.08.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Pool 1 Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
    YEAR OF         # OF                  AS OF         AGGREGATE
ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
- -----------        -----           ------------         ---------
       1995            1            $347,799.98           0.0691%
       1997           53         $17,429,938.06           3.4646%
       1998        1,573        $485,310,870.25          96.4663%
                   -----        ---------------         ---------
      Total        1,627        $503,088,608.29         100.0000%


                                6
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Pool 1 Mortgage Loans at origination:

     LOAN-                           AGGREGATE             % OF
   TO-VALUE                           BALANCES          POOL BY
   RATIO AT           # OF               AS OF        AGGREGATE
  ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
  -----------        -----        ------------        ---------
00.000 - 50.00          53      $16,068,332.93          3.1939%
50.001 - 60.00          93      $31,884,345.98          6.3377%
60.001 - 70.00         224      $72,647,643.47         14.4403%
70.001 - 75.00         273      $89,896,903.93         17.8690%
75.001 - 80.00         722     $221,809,920.36         44.0898%
80.001 - 85.00          33       $9,157,442.55          1.8202%
85.001 - 90.00         146      $40,907,140.05          8.1312%
90.001 - 95.00          83      $20,716,879.02          4.1179%
                     -----     ---------------        ---------
     Total           1,627     $503,088,608.29        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Pool 1 Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
TYPE OF               # OF                AS OF         AGGREGATE
DWELLING             LOANS         CUT-OFF DATE           BALANCE
- --------             -----         ------------         ---------
Single-family
 detached            1,498      $468,563,781.97          93.1375%
Single-family
 attached               57       $15,715,132.21           3.1237%
Condominium             54       $13,032,423.14           2.5905%
2 - 4 Family Units      15        $5,095,451.31           1.0128%
Co-op                    3          $681,819.66           0.1355%
                     -----      ---------------         ---------
Total                1,627      $503,088,608.29         100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Pool 1 Mortgage Loans as
     represented by the mortgagors at origination:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
                      # OF                AS OF         AGGREGATE
OCCUPANCY            LOANS         CUT-OFF DATE           BALANCE
- ---------            -----         ------------         ---------
Owner Occupied       1,581      $490,374,250.06          97.4727%
Vacation                29        $9,336,057.94           1.8558%
Investment              17        $3,378,300.29           0.6715%
                     -----      ---------------         ---------
Total                1,627      $503,088,608.29         100.0000%


                                7
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Pool 1 Mortgage Loans:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
                      # OF                  AS OF       AGGREGATE
STATE                LOANS           CUT-OFF DATE         BALANCE
- -----                -----           ------------       ---------
Alabama                  5          $1,520,034.90         0.3021%
Arizona                 26          $7,304,801.18         1.4520%
Arkansas                 1            $252,623.29         0.0502%
California             784        $250,184,354.13        49.7296%
Colorado                40         $11,631,934.88         2.3121%
Connecticut             20          $6,629,479.45         1.3178%
Delaware                 2            $542,687.93         0.1079%
District Of Columbia     4          $1,285,751.06         0.2556%
Florida                 30          $8,997,751.89         1.7885%
Georgia                 38         $11,903,882.35         2.3662%
Hawaii                   5          $1,503,759.88         0.2989%
Illinois                43         $13,541,712.24         2.6917%
Indiana                  6          $1,804,522.40         0.3587%
Iowa                     1            $236,000.00         0.0469%
Kentucky                 4          $1,128,821.63         0.2244%
Louisiana                4          $1,236,793.72         0.2458%
Maine                    1            $560,000.00         0.1113%
Maryland                62         $18,923,794.77         3.7615%
Massachusetts           67         $19,763,440.91         3.9284%
Michigan                35         $11,087,900.17         2.2040%
Minnesota               17          $6,251,612.37         1.2426%
Mississippi              1            $260,000.00         0.0517%
Missouri                 3          $1,063,124.90         0.2113%
Montana                  1            $325,258.44         0.0647%
Nevada                  12          $3,337,389.41         0.6634%
New Jersey              82         $24,254,088.23         4.8210%
New Mexico               3            $579,613.57         0.1152%
New York                30          $9,758,057.51         1.9396%
North Carolina          10          $2,836,003.48         0.5637%
Ohio                    12          $3,418,008.24         0.6794%
Oklahoma                 2            $610,142.50         0.1213%
Oregon                  12          $3,473,424.04         0.6904%
Pennsylvania            39         $11,620,196.85         2.3098%
Rhode Island             3            $662,565.78         0.1317%
South Carolina           9          $3,547,989.70         0.7052%
South Dakota             1            $320,000.00         0.0636%
Tennessee                3            $840,339.37         0.1670%
Texas                   63         $17,952,518.52         3.5685%
Utah                     7          $2,113,309.56         0.4201%
Vermont                  3            $909,483.15         0.1808%
Virginia               102         $28,814,775.19         5.7276%
Washington              29          $8,752,036.41         1.7397%
Wisconsin                5          $1,348,624.29         0.2681%
                     -----        ---------------       ---------
Total                1,627        $503,088,608.29       100.0000%


                                8
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the Pool
     1 Mortgage Loans:

                                   AGGREGATE              % OF
                                    BALANCES           POOL BY
 YEAR OF         # OF                  AS OF         AGGREGATE
MATURITY        LOANS           CUT-OFF DATE           BALANCE
- --------        -----           ------------         ---------
    2018           17          $3,055,382.54           0.6073%
    2023           11          $3,232,745.97           0.6426%
    2025            3            $930,806.12           0.1850%
    2027           33         $10,462,241.35           2.0796%
    2028        1,563        $485,407,432.31          96.4855%
                -----        ---------------         ---------
   Total        1,627        $503,088,608.29         100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 1 Mortgage Loans calculated as of the Cut-off Date is 358
months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Pool 1
     Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
PURPOSE               # OF                AS OF         AGGREGATE
OF LOAN              LOANS         CUT-OFF DATE           BALANCE
- -------              -----         ------------         ---------
Purchase               617      $186,527,858.70          37.0765%
Rate Term/Refinance    822      $257,345,855.44          51.1532%
Cash-out Refinance     188       $59,214,894.15          11.7703%
                     -----      ---------------         ---------
Total                1,627      $503,088,608.29         100.0000%


                                9
<PAGE>


Pool 2

Pool 2 consists primarily of fixed-rate, first-lien,
fully-amortizing, conventional Mortgage Loans (the "Pool 2
Mortage Loans") evidenced by Mortgage Notes which have original
maturities of 10 to 15 years and an aggregate outstanding
Scheduled Principal Balance as of the Cut-off Date, after
deducting payments of principal due on or before such date and
prepayments of principal received before such date, of
$151,098,842.19.

The interest rates (the "Mortgage Rates") borne by the 460 Pool 2
Mortgage Loans conveyed by GECMSI to the related trust fund range
from 6.1250% to 8.1250% and the weighted average Mortgage Rate of
the Pool 2 Mortgage Loans as of the Cut-off Date is 7.0743% per
annum (all weighted averages in this filing are weighted by
aggregate outstanding Scheduled Principal Balance of all Pool 2
Mortage Loans as of the Cut-off Date). At origination, the
principal balances of the Pool 2 Mortgage Loans ranged from
$42,000.00 to $987,000.00, and, as of the Cut-off Date, the
average outstanding Scheduled Principal Balance of the Pool 2
Mortgage Loans is $328,475.74, after application of principal
payments due on or before the Cut-off Date and prepayments of
principal received before such date. The earliest origination
date of any Pool 2 Mortgage Loan is August 1997, and the latest
scheduled maturity date of any such Mortgage Loan is May 2013.
The weighted average loan-to-value ratio of the Pool 2 Mortgage
Loans as of the Cut-off Date is 69.3108%.


                               10
<PAGE>


The Pool 2 Mortgage Loans have the following characteristics as
of the Cut-off Date:

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Pool 2 Mortgage Loans:

                                   AGGREGATE              % OF
                                    BALANCES           POOL BY
MORTGAGE         # OF                  AS OF         AGGREGATE
   RATES        LOANS           CUT-OFF DATE           BALANCE
- --------        -----           ------------         ---------
 6.1250%            2            $414,000.00           0.2740%
 6.2500%            5          $1,636,306.18           1.0829%
 6.3750%            5          $1,562,750.16           1.0343%
 6.5000%           17          $4,888,239.16           3.2351%
 6.6250%           13          $3,878,614.91           2.5669%
 6.7500%           26          $7,694,027.41           5.0921%
 6.8750%           69         $21,556,710.29          14.2666%
 7.0000%           91         $29,895,944.50          19.7857%
 7.1250%           85         $28,036,555.13          18.5551%
 7.2500%           66         $22,182,614.17          14.6809%
 7.3750%           49         $18,519,847.00          12.2568%
 7.5000%           20          $6,256,310.36           4.1405%
 7.6250%            7          $2,892,429.85           1.9143%
 7.7500%            3          $1,192,073.97           0.7889%
 7.8750%            1            $248,272.41           0.1643%
 8.1250%            1            $244,146.69           0.1616%
                -----        ---------------         ---------
   Total          460        $151,098,842.19         100.0000%


                               11
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Pool 2 Morrtgage Loans:

                                      AGGREGATE             % OF
                                       BALANCES          POOL BY
    ORIGINAL           # OF               AS OF        AGGREGATE
    BALANCES          LOANS        CUT-OFF DATE          BALANCE
    --------          -----        ------------        ---------
      $0 - 227,150       67       $9,215,585.31          6.0990%
$227,151 - 250,000       44      $10,666,222.42          7.0591%
$250,001 - 300,000      132      $36,516,884.05         24.1677%
$300,001 - 350,000       70      $22,750,707.82         15.0568%
$350,001 - 400,000       42      $15,890,077.44         10.5163%
$400,001 - 450,000       31      $13,297,585.61          8.8006%
$450,001 - 600,000       51      $25,967,109.85         17.1855%
$600,001 - 650,000       10       $6,337,757.04          4.1944%
$650,001 - 1,000,000+    13      $10,456,912.65          6.9206%
                      -----     ---------------        ---------
            Total       460     $151,098,842.19        100.0000%

The largest outstanding Scheduled Principal Balance of any Pool 2
Mortgage Loan, as of the Cut-off Date, is $987,000.00.

The smallest outstanding Scheduled Principal Balance of any Pool
2 Mortgage Loan, as of the Cut-off Date, is $42,000.00.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Pool 2 Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
    YEAR OF         # OF                  AS OF         AGGREGATE
ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
- -----------        -----           ------------         ---------
       1997           10          $3,637,673.99           2.4075%
       1998          450        $147,461,168.20          97.5925%
                   -----        ---------------         ---------
      Total          460        $151,098,842.19         100.0000%


                               12
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Pool 2 Mortgage Loans at origination:

     LOAN-                           AGGREGATE             % OF
   TO-VALUE                           BALANCES          POOL BY
   RATIO AT           # OF               AS OF        AGGREGATE
  ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
  -----------        -----        ------------        ---------
00.000 - 50.00          44      $12,253,330.54          8.1095%
50.001 - 60.00          55      $18,124,746.99         11.9953%
60.001 - 70.00          98      $36,033,594.75         23.8477%
70.001 - 75.00          90      $31,570,493.45         20.8939%
75.001 - 80.00         149      $46,254,422.49         30.6120%
80.001 - 85.00           5       $1,283,365.08          0.8494%
85.001 - 90.00          17       $5,173,497.54          3.4239%
90.001 - 95.00           2         $405,391.35          0.2683%
                     -----     ---------------        ---------
     Total             460     $151,098,842.19        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Pool 2 Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
TYPE OF               # OF                AS OF         AGGREGATE
DWELLING             LOANS         CUT-OFF DATE           BALANCE
- --------             -----         ------------         ---------
Single-family
 detached              414      $136,146,200.61          90.1040%
Single-family
 attached               20        $7,205,030.86           4.7684%
Condominium             21        $6,322,366.37           4.1843%
2 - 4 Family Units       3        $1,081,189.50           0.7156%
Co-op                    2          $344,054.85           0.2277%
                     -----      ---------------         ---------
Total                  460      $151,098,842.19         100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Pool 2 Mortgage Loans as
     represented by the mortgagors at origination:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
                      # OF                AS OF         AGGREGATE
OCCUPANCY            LOANS         CUT-OFF DATE           BALANCE
- ---------            -----         ------------         ---------
Owner Occupied         442      $145,352,745.09          96.1971%
Vacation                17        $5,518,546.29           3.6523%
Investment               1          $227,550.81           0.1506%
                     -----      ---------------         ---------
Total                  460      $151,098,842.19         100.0000%


                               13
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Pool 2 Mortgage Loans:

                                        AGGREGATE            % OF
                                         BALANCES         POOL BY
                      # OF                  AS OF       AGGREGATE
STATE                LOANS           CUT-OFF DATE         BALANCE
- -----                -----           ------------       ---------
Alabama                  2            $975,957.72         0.6459%
Arizona                  4          $1,273,807.77         0.8430%
California             134         $48,158,545.44        31.8720%
Colorado                17          $5,858,117.09         3.8770%
Connecticut             10          $4,249,246.58         2.8122%
Delaware                 1            $245,600.00         0.1625%
District Of Columbia     2            $470,023.33         0.3111%
Florida                 14          $4,551,643.69         3.0124%
Georgia                 11          $3,851,973.79         2.5493%
Idaho                    1             $72,562.74         0.0480%
Illinois                27          $9,002,603.24         5.9581%
Indiana                  2            $541,134.47         0.3581%
Kentucky                 4          $1,290,476.20         0.8541%
Louisiana                8          $2,983,994.85         1.9749%
Maine                    1             $99,697.99         0.0660%
Maryland                16          $4,854,757.32         3.2130%
Massachusetts           29          $9,698,533.60         6.4187%
Michigan                 1            $272,138.69         0.1801%
Minnesota                7          $2,084,448.97         1.3795%
Missouri                 8          $2,249,655.55         1.4889%
Nevada                   3            $770,305.39         0.5098%
New Jersey              35          $8,496,245.39         5.6230%
New Mexico               1            $210,000.00         0.1390%
New York                13          $4,449,716.32         2.9449%
North Carolina           5          $1,583,894.89         1.0483%
North Dakota             1            $267,163.62         0.1768%
Ohio                    11          $3,896,464.12         2.5788%
Oklahoma                 3            $722,552.66         0.4782%
Oregon                   4          $1,290,489.00         0.8541%
Pennsylvania            21          $6,728,007.92         4.4527%
Rhode Island             3          $1,166,349.70         0.7719%
South Carolina           2            $545,445.52         0.3610%
Tennessee                3            $745,435.31         0.4933%
Texas                   20          $5,546,055.36         3.6705%
Utah                     2            $725,267.01         0.4800%
Virginia                20          $6,337,559.16         4.1943%
Washington               6          $2,009,309.08         1.3298%
Wisconsin                8          $2,823,662.71         1.8688%
                     -----        ---------------       ---------
Total                  460        $151,098,842.19       100.0000%


                               14
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the Pool
     2 Mortgage Loans:

                                   AGGREGATE              % OF
                                    BALANCES           POOL BY
 YEAR OF         # OF                  AS OF         AGGREGATE
MATURITY        LOANS           CUT-OFF DATE           BALANCE
- --------        -----           ------------         ---------
    2008           12          $3,095,654.68           2.0488%
    2010            1            $265,821.70           0.1759%
    2012            7          $2,537,844.35           1.6796%
    2013          440        $145,199,521.46          96.0957%
                -----        ---------------         ---------
   Total          460        $151,098,842.19         100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 2 Mortgage Loans calculated as of the Cut-off Date is 177
months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Pool 2
     Mortgage Loans:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
PURPOSE               # OF                AS OF         AGGREGATE
OF LOAN              LOANS         CUT-OFF DATE           BALANCE
- -------              -----         ------------         ---------
Purchase                93       $31,686,465.07          20.9707%
Rate Term/Refinance    304       $99,712,157.91          65.9913%
Cash-out Refinance      63       $19,700,219.21          13.0380%
                     -----      ---------------         ---------
Total                  460      $151,098,842.19         100.0000%


                               15
<PAGE>



ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS
         AND EXHIBITS.

1.1     The Underwriting Agreement, dated as of May 22, 1996, and
        the related Terms Agreement, dated as of May 26, 1998,
        for certain of the Series 1998-10 Certificates between GE
        Capital Mortgage Services, Inc. and Lehman Brothers Inc.


1.2     The Underwriting Agreement, dated as of October 23, 1995,
        and the related Terms Agreement, dated as of May 26,
        1998, for certain of the Series 1998-10 Certificates
        between GE Capital Mortgage Services, Inc. and Salomon
        Brothers Inc.

4.1     The Pooling and Servicing Agreement for the Series
        1998-10 Certificates, dated as of May 1, 1998, between GE
        Capital Mortgage Services, Inc., as seller and servicer,
        and State Street Bank and Trust Company, as trustee.


                               16
<PAGE>



                            SIGNATURES





        Pursuant to the requirements of the Securities
        Exchange Act of 1934, the registrant has duly caused
        this report to be signed on its behalf by the
        undersigned thereunto duly authorized.



                           GE Capital Mortgage Services, Inc.



                           By:      /s/ Syed W. Ali
                              ------------------------------
                           Name:   Syed W. Ali
                           Title:  Vice President



Dated as of May 28, 1998


                               17
<PAGE>



                            SIGNATURES





        Pursuant to the requirements of the Securities
        Exchange Act of 1934, the registrant has duly caused
        this report to be signed on its behalf by the
        undersigned thereunto duly authorized.



                           GE Capital Mortgage Services, Inc.



                           By:
                              ------------------------------
                           Name:   Syed W. Ali
                           Title:  Vice President



Dated as of May 28, 1998


                               18
<PAGE>



                          EXHIBIT INDEX




The exhibits are being filed herewith:


- -----------------------------------------------------------------
 EXHIBIT NO.         DESCRIPTION                         PAGE
- -----------------------------------------------------------------

     1.1      The Underwriting Agreement, dated as
              of May 22, 1996, and the related Terms
              Agreement, dated as of May 26, 1998,
              for certain of the Series 1998-10
              Certificates between GE Capital
              Mortgage Services, Inc. and Lehman
              Brothers Inc.
     1.2
              The Underwriting Agreement, dated as
              of October 23, 1995, and the related
              Terms Agreement, dated as of May 26,
              1998, for certain of the Series
              1998-10 Certificates between GE
              Capital Mortgage Services, Inc. and
              Salomon Brothers Inc.

     4.1      The Pooling and Servicing Agreement
              for the Series 1998-10 Certificates,
              dated as of May 1, 1998, between
              GE Capital Mortgage Services, Inc.,
              as seller and servicer, and State
              Street Bank and Trust Company, as
              trustee.

- -----------------------------------------------------------------


                               19





                                                          EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Lehman Brothers Inc.                             New York, New York
American Express Tower                                 May 22, 1996
Three World Financial Center
New York, New York 10285

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.


<PAGE>


           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement", and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such prospectus supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus


                               - 2 -
<PAGE>


           Supplement"), is hereinafter called the "Prospectus". Any 
           reference herein to the terms "amend", "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the Prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such


                               - 3 -
<PAGE>


           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               - 4 -
<PAGE>


subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such


                               - 5 -
<PAGE>


      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a- 11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus Supplement 
      the Underwriter has delivered to any prospective investor a 


                               - 6 -
<PAGE>


      Collateral Term Sheet that reflects, in the reasonable judgment 
      of the Underwriter and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such statement 
      or omission or an amendment which will effect such compliance; 
      provided, however, that the Company will not be required to 
      file any such amendment or supplement with respect to any 
      Computational Materials, Structural Term Sheets or 
      Collateral Term Sheets incorporated by reference in the


                               - 7 -
<PAGE>


      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office of


                               - 8 -
<PAGE>


      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement, any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses",
      and all expenses (e.g., shipping, postage and courier
      costs) associated with the delivery of the related
      Prospectus to prospective investors and investors, other
      than the costs of delivery to the Underwriter's facilities,
      provided, that if courier services (other than overnight
      delivery services utilized in the ordinary course of
      business) are required to ensure that such Prospectus is
      delivered to investors on the day immediately preceding the
      related Closing Date, the Company will pay such courier
      expenses).

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;


                               - 9 -
<PAGE>


                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time it


                              - 10 -
<PAGE>


           became effective, contained an untrue statement of a
           material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual


                              - 11 -
<PAGE>


           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:


                              - 12 -
<PAGE>


                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the


                              - 13 -
<PAGE>


           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and


                              - 14 -
<PAGE>


                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing


                              - 15 -
<PAGE>


           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or statistical
      nature (which is limited to accounting, financial or statistical 
      information derived from the general accounting records of the
      Company and which is obtained from an analysis of a sample of 
      the Mortgage Loans included in the related pool) set forth in
      the related Prospectus Supplement under the caption 
      "Description of the Mortgage Pool and the Mortgaged Proper-
      ties" or "Description of the Mortgage Pools and the


                              - 16 -
<PAGE>


      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified


                              - 17 -
<PAGE>


           the mathematical accuracy of any initial Effective
           Ranges of any PAC Certificates, Scheduled Certificates
           or other scheduled Certificates set forth in such
           Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its


                              - 18 -
<PAGE>


counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic


                              - 19 -
<PAGE>


materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof,
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in


                              - 20 -
<PAGE>


addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)


                              - 21 -
<PAGE>


or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the relative
      fault of the Company on the one hand and the Underwriter on


                              - 22 -
<PAGE>


      the other in connection with the statements or omissions
      which resulted in such losses, claims, damages or
      liabilities (or actions in respect thereof) as well as any
      other relevant equitable considerations. The relative fault
      shall be determined by reference to, among other things,
      whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other and the parties' relative intent, knowledge,
      access to information and opportunity to correct or prevent
      such statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates that constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the


                              - 23 -
<PAGE>


"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter; and

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)


                              - 24 -
<PAGE>


included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
any Series of Certificates furnished to prospective investors
from and after May 21, 1996 have been prepared and disseminated
by the Underwriter and not by or on behalf of the Company, and
that such materials included and shall include a disclaimer in
form satisfactory to the Company to the effect that such
materials have been prepared and disseminated by the Underwriter,
and that the content and accuracy of such materials have not been
reviewed by the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a


                              - 25 -
<PAGE>


material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in the Offered Certificates that constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the
Company pursuant to this paragraph (a) shall be effected by
delivering four copies of such materials to counsel for the
Company on behalf of the Company at the address specified in
Section 3 hereof and one copy of such materials to the Company.
(Collateral Term Sheets and Structural Term Sheets are, together,
referred to herein as "ABS Term Sheets.") At the time of each
such delivery, the Underwriter shall indicate in writing that the
materials being delivered constitute Collateral Term Sheets, and,
if there has been any prior such delivery with respect to the
related Series, shall indicate whether such materials differ in
any material respect from any Collateral Term Sheets previously
delivered to the Company with respect to such Series pursuant to


                              - 26 -
<PAGE>


this Section 9(a) as a result of the occurrence of a material change
in the characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter; and

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
will have been prepared and disseminated by the Underwriter and
not by or on behalf of the Company, and that such materials shall
include a disclaimer in form satisfactory to the Company to the
effect set forth in Section 8(d) hereof, and to the effect that
the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to


                              - 27 -
<PAGE>


prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10.  Termination.  This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the


                              - 28 -
<PAGE>


related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the


                              - 29 -
<PAGE>


Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey 08002, Attention: General Counsel.


                              - 30 -
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:______________________________
                                  Name:
                                  Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

LEHMAN BROTHERS INC.



By:______________________________
   Name:
   Title:



<PAGE>


                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                        dated May 22, 1996
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Lehman Brothers Inc. (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase such Classes of Series ____-__ Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.


                               A-1
<PAGE>


           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               LEHMAN BROTHERS INC.



                               By:_____________________________
                                  Name:
                                  Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_____________________________
   Name:
   Title:


                               A-3




                                                       EXECUTION


                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-10

                          TERMS AGREEMENT
                    (to Underwriting Agreement
                        dated May 22, 1996
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.           New York, New York
Three Executive Campus                       As of May 26, 1998
Cherry Hill, NJ 08002


     Lehman Brothers Inc. (the "Underwriter") agrees, subject to
the terms and provisions herein and of the captioned Underwriting
Agreement (the "Underwriting Agreement"), to purchase the Classes
of Series 1998-10 Certificates specified in Section 2(a) hereof
(the "Offered Certificates"). This Terms Agreement supplements
and modifies the Underwriting Agreement solely as it relates to
the purchase and sale of the Offered Certificates described
below. The Series 1998-10 Certificates are registered with the
Securities and Exchange Commission by means of an effective
Registration Statement (No. 333-51151). Capitalized terms used
and not defined herein have the meanings given them in the
Underwriting Agreement.

     Section 1.  The Mortgage Pools: The Series 1998-10
Certificates shall evidence the entire beneficial ownership
interest in two mortgage pools ("Pool 1" and "Pool 2,"
respectively, and each a "Mortgage Pool") of conventional, fixed
rate, fully amortizing one- to four-family residential mortgage
loans (the "Mortgage Loans") having the following characteristics
as of May 1, 1998 (the "Cut-off Date"):

          (a)  Aggregate Principal Amount of Pool 1:
     $503,088,608.29 aggregate principal balance as of the
     Cut-off Date, subject to a permitted variance such that the
     aggregate original Certificate Principal Balance of the
     Offered Certificates in Pool 1 will be not less than
     $475,000,000 or greater than $525,000,000.

          (b)  Aggregate Principal Amount of Pool 2:
     $151,098,842.19 aggregate principal balance as of the
     Cut-off Date, subject to a permitted variance such that the
     aggregate original Certificate Principal Balance of the
     Offered Certificates in Pool 2 will be not less than
     $142,500,000 or greater than $157,500,000.

          (c)  Original Terms to Maturity: The original term to
     maturity of substantially all of the Mortgage Loans included
     in the Mortgage Pools shall be between 


<PAGE>


     20 and 30 years, in the case of Pool 1, and 10 and 15 years,
     in the case of Pool 2.

     Section 2.  The Certificates: The Offered Certificates shall
be issued as follows:

          (a)  Classes: The Offered Certificates shall be issued
     with the following Class designations, interest rates and
     principal balances, subject in the aggregate to the variance
     referred to in Section 1(a):


  Class               Principal      Interest      Class Purchase
  -----                Balance         Rate       Price Percentage
                       -------         ----       ----------------

Class 1-A1        $100,043,000.00      6.65%         99.062500%
Class 1-A2          35,000,000.00      6.50          99.062500
Class 1-A3          28,530,000.00      6.40          99.062500
Class 1-A4               (1)           6.75          99.062500
Class 1-A5         192,900,000.00      7.00          99.062500
Class 1-A6          23,050,000.00      7.00          99.062500
Class 1-A7          13,148,000.00      7.00          99.062500
Class 1-A8           1,140,000.00      7.00          99.062500
Class 1-A9           8,528,000.00      0.00          99.062500
Class 1-A10         79,991,000.00      6.75          99.062500
Class 1-R                  100.00      6.75          99.062500
Class 1-RL                 100.00      6.75          99.062500
Class 2-A1          31,765,000.00      6.50          99.843800
Class 2-A2          29,935,000.00      6.50          99.843800
Class 2-A3          53,635,000.00      6.50          99.843800
Class 2-A4             800,000.00      6.50          99.843800
Class 2-A5           1,400,000.00      6.50          99.843800
Class 2-A6          20,150,000.00      6.50          99.843800
Class 2-A7           9,315,000.00      6.50          99.843800
Class 2-R                  100.00      6.50          99.843800

- ----------------

(1)  The Class 1-A4 Certificates shall be issued with an initial
     notional principal balance of $4,257,748.15, subject to the
     variance described above.

          (b)  The Offered Certificates shall have such other
     characteristics as described in the related Prospectus.

          Section 3.  Purchase Price: The Purchase Price for each
     Class of the Offered Certificates shall be the Class
     Purchase Price Percentage therefor (as set forth in Section
     2(a) above) of the initial Class Certificate Principal
     Balance thereof plus accrued interest at the initial
     interest rate per annum from and including the Cut-off Date
     up to, but not including, May 28, 1998 (the "Closing Date").

          Section 4.  Required Ratings: The Offered Certificates,
     other than the Class 1-A4 and Class 1-A9 Certificates, shall
     have received Required Ratings of at least "AAA" from each
     of Fitch IBCA, Inc. ("Fitch") and Standard & Poor's Rating
     Services, a division of The McGraw-Hill Companies, Inc.
     ("S&P"), and the Class 1-A4 and Class 1-A9 Certificates
     shall each have received Required Ratings of at least "AAA"
     from Fitch and "AAAr" by S&P.


                                2
<PAGE>


     Section 5.  Tax Treatment: One or more elections will be 
made to treat the assets of each Trust Fund as a REMIC.



                           * * * * * * *


                                3
<PAGE>


     If the foregoing is in accordance with your understanding of
our agreement, please sign and return to the undersigned a
counterpart hereof, whereupon this letter and your acceptance
shall represent a binding agreement between the Underwriter and
the Company.



                                    Very truly yours,

                                    LEHMAN BROTHERS INC.

                                    By: ________________________
                                    Name:
                                    Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.


By: ______________________________
    Name:
    Title:




                                                          EXECUTION







                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Salomon Brothers Inc                             New York, New York
Seven World Trade Center                           October 23, 1995
New York, New York 10048

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.



<PAGE>



           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement," and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such Prospectus Supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is


                               - 2 -

<PAGE>



           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend," "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such


                               - 3 -

<PAGE>



           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               - 4 -

<PAGE>



subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such


                               - 5 -

<PAGE>



      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (a "Current Report") pursuant to Rule 13a-11 under the
      Exchange Act on the business day immediately following the
      later of (i) the day on which such Computational Materials
      and Structural Term Sheets are delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. and (ii) the
      date on which this Agreement is executed and delivered. The
      Company will cause one Collateral Term Sheet (as defined in
      Section 9 below) with respect to the Offered Certificates
      of a Series that is delivered by the Underwriter to the
      Company in accordance with the provisions of Section 9 to
      be filed with the Commission on a Current Report pursuant
      to Rule 13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term Sheet that reflects, in the
      reasonable


                               - 6 -

<PAGE>



      judgment of the Underwriter and the Company, a material
      change in the characteristics of the Mortgage Loans for the
      related Series from those on which a Collateral Term Sheet
      with respect to the related Series previously filed with
      the Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the


                               - 7 -

<PAGE>



      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office
      of


                               - 8 -

<PAGE>



      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick with
      respect to its letters furnished pursuant to Section 6(i)
      of the Agreement and any letter furnished pursuant to the
      last sentence of Section 6(h) hereof, the fees of any firm
      of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of the Agreement and any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses").

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;

                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii)    the Offered Certificates, when duly
           executed and countersigned by the Trustee in accordance


                               - 9 -

<PAGE>



           with the related Pooling and Servicing Agreement, will
           be validly issued and outstanding and entitled to the
           benefits of such Pooling and Servicing Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time
           it became effective, contained an untrue statement of
           a material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the


                              - 10 -

<PAGE>



           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual
           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and



                              - 11 -

<PAGE>



                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:

                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;



                              - 12 -

<PAGE>



                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the
           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein,


                              - 13 -

<PAGE>



      on certificates of responsible officers of the Company or
      public officials. In addition, such opinion may be
      qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact


                              - 14 -

<PAGE>



           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing
           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or


                              - 15 -

<PAGE>



           regulation applicable to the Trustee, or to such
           counsel's knowledge, any indenture or other agreement
           or instrument to which the Trustee is a party or by
           which it is bound, or, to such counsel's knowledge,
           any order of any state or federal court, regulatory
           body, administrative agency or governmental body
           having jurisdiction over the Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the Mortgaged Properties", as the
      case may be, and in the Detailed Description relating to
      such Prospectus Supplement is mutually consistent and
      agrees with the accounting records of the Company and,
      where applicable, the related Mortgage Loan files of the
      Company, excluding any questions of legal interpretation.
      In addition, if applicable, such accountants shall have
      furnished to the Underwriter a letter, dated as of the
      related Closing Date, which shall include a statement or
      statements to the effect that based upon the assumptions
      and methodology agreed to by the


                              - 16 -

<PAGE>



      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified the mathematical accuracy of any initial
           Effective Ranges of any PAC Certificates, Scheduled
           Certificates or other scheduled Certificates set forth
           in such Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash


                              - 17 -

<PAGE>



           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7.   Indemnification and Contribution.  (a) The Company
agrees to indemnify and hold harmless the Underwriter and each


                              - 18 -

<PAGE>



person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such


                              - 19 -

<PAGE>



Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 and
incorporated by reference in such Registration Statement or the
related Prospectus or any amendment or supplement thereof (except
that no such indemnity shall be available for any losses, claims,
damages or liabilities, or actions in respect thereof, resulting
from any Mortgage Pool Error, other than a Corrected Mortgage
Pool Error). This indemnity agreement will be in addition to any
liability which the Underwriter may otherwise have. The Company
acknowledges that the statements set forth in the second sentence
of the ante-penultimate paragraph, the first sentence of the
penultimate paragraph, and in the last paragraph appearing on the
cover page of the related Prospectus Supplement as such
statements relate to such Offered Certificates and the second
sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the


                              - 20 -

<PAGE>



Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).


                              - 21 -

<PAGE>




           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the
      relative fault of the Company on the one hand and the
      Underwriter on the other in connection with the statements
      or omissions which resulted in such losses, claims, damages
      or liabilities (or actions in respect thereof) as well as
      any other relevant equitable considerations. The relative
      fault shall be determined by reference to, among other
      things, whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other


                              - 22 -

<PAGE>



      and the parties' relative intent, knowledge, access to
      information and opportunity to correct or prevent such
      statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter") and the filing of such material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:



                              - 23 -

<PAGE>



                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter;

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading;

              (iv) the Underwriter has not represented to any
           prospective investor that any Computational Materials
           or Structural Term Sheets with respect to any Series
           were prepared or disseminated on behalf of the
           Company, and all Computational Materials and
           Structural Term Sheets furnished to prospective
           investors (and all written and electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) included a
           disclaimer to the effect set forth in Section 8(d);
           and

                (v) at the time any Computational Materials (or
           any written or electronic materials furnished to
           prospective investors on which the Computational
           Materials are based) with respect to such Offered


                              - 24 -

<PAGE>



           Certificates were furnished to a prospective investor
           and on the date of the related Terms Agreement, the
           Underwriter possessed, and on the date of delivery of
           such materials to the Company pursuant to this Section
           8 and on the related Closing Date, the Underwriter
           will possess, the capability, knowledge, expertise,
           resources and systems of internal control necessary to
           ensure that such Computational Materials conform to
           the representations and warranties of the Underwriter
           contained in subparagraphs (i) and (iii) above of this
           paragraph (b).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after October 11, 1995 included
and shall include a disclaimer in form satisfactory to the
Company to the effect that such materials have been prepared and
disseminated solely by and on behalf of the Underwriter, and that
the Company has not reviewed or participated in the preparation
or dissemination of such materials and is not responsible for the
contents or accuracy thereof. The Underwriter agrees that it will
not represent to prospective investors that any Computational
Materials or Structural Term Sheets were prepared or disseminated
on behalf of the Company.



                              - 25 -

<PAGE>



           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the


                              - 26 -

<PAGE>



Commission, notify the Company and its counsel by telephone of
its intention to deliver such materials and the approximate date
on which the first such delivery of such materials is expected to
occur. Not later than 10:30 a.m., New York time, on the business
day immediately following the date on which any Collateral Term
Sheet was first delivered to a prospective investor in such
Offered Certificates, the Underwriter shall deliver to the
Company five complete copies of all materials provided by the
Underwriter to prospective investors in the Offered Certificates
which constitute "Collateral Term Sheets." Each delivery of a
Collateral Term Sheet to the Company pursuant to this paragraph
(a) shall be effected by delivering four copies of such materials
to counsel for the Company on behalf of the Company at the
address specified in Section 3 hereof and one copy of such
materials to the Company. (Collateral Term Sheets and Structural
Term Sheets are, together, referred to herein as "ABS Term
Sheets.") At the time of each such delivery, the Underwriter
shall indicate in writing that the materials being delivered
constitute Collateral Term Sheets, and, if there has been any
prior such delivery with respect to the related Series, shall
indicate whether such materials differ in any material respect
from any Collateral Term Sheets previously delivered to the
Company with respect to such Series pursuant to this Section 9(a)
as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter;

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading; and



                              - 27 -

<PAGE>



                   (iii) the Underwriter has not represented to
      any prospective investor that any Collateral Term Sheets
      with respect to any Series were prepared or disseminated on
      behalf of the Company, and, except as otherwise disclosed
      by the Underwriter to the Company in writing prior to the
      date hereof, all Collateral Term Sheets previously
      furnished to prospective investors included a disclaimer to
      the effect set forth in Section 8(d).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(d) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to
prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,


                              - 28 -

<PAGE>



that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive


                              - 29 -

<PAGE>



the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey  08002, Attention: General Counsel.


                              - 30 -

<PAGE>



           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

SALOMON BROTHERS INC



By:
   Name:
   Title:





<PAGE>



                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                      dated October 23, 1995
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Salomon Brothers Inc (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase such Classes of Series ____-__ Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.



                               A-1



<PAGE>



           Section 2. The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4. Required Ratings: The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5. Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6. Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2



<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               SALOMON BROTHERS INC



                               By:
                              Name:
                              Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:
   Name:
   Title:


                               A-3



                                                       EXECUTION


                GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-10

                         TERMS AGREEMENT
                         ---------------
                    (to Underwriting Agreement
                      dated October 23, 1995
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.            New York, New York
Three Executive Campus                        As of May 26, 1998
Cherry Hill, NJ 08002


     Salomon Brothers Inc (the "Underwriter") agrees, subject to
the terms and provisions herein and of the captioned Underwriting
Agreement (the "Underwriting Agreement"), to purchase the Classes
of Series 1998-10 Certificates specified in Section 2(a) hereof
(the "Offered Certificates"). This Terms Agreement supplements
and modifies the Underwriting Agreement solely as it relates to
the purchase and sale of the Offered Certificates described
below. The Series 1998-10 Certificates are registered with the
Securities and Exchange Commission by means of an effective
Registration Statement (No. 333-51151). Capitalized terms used
and not defined herein have the meanings given them in the
Underwriting Agreement.

     Section 1.  The Mortgage Pools: The Series 1998-10
Certificates shall evidence the entire beneficial ownership
interest in two mortgage pools ("Pool 1" and "Pool 2,"
respectively, and each a "Mortgage Pool") of conventional, fixed
rate, fully amortizing one- to four-family residential mortgage
loans (the "Mortgage Loans") having the following characteristics
as of May 1, 1998 (the "Cut-off Date"):

          (a) Aggregate Principal Amount of Pool 1:
     $503,088,608.29 aggregate principal balance as of the
     Cut-off Date, subject to a permitted variance such that the
     aggregate original Certificate Principal Balance of the
     Offered Certificates in Pool 1 will be not less than
     $475,000,000 or greater than $525,000,000.

          (b) Aggregate Principal Amount of Pool 2:
     $151,098,842.19 aggregate principal balance as of the
     Cut-off Date, subject to a permitted variance such that the
     aggregate original Certificate Principal Balance of the
     Offered Certificates in Pool 2 will be not less than
     $142,500,000 or greater than $157,500,000.

          (c) Original Terms to Maturity: The original term to
     maturity of substantially all of the Mortgage Loans included
     in the Mortgage Pools shall be between 


<PAGE>


     20 and 30 years, in the case of Pool 1, and 10 and 15 years,
     in the case of Pool 2.

     Section 2. The Certificates: The Offered Certificates shall
be issued as follows:

          (a) Classes: The Offered Certificates shall be issued
     with the following Class designations, interest rates and
     principal balances, subject in the aggregate to the variance
     referred to in Section 1(a):


       Class           Principal      Interest     Class Purchase
       -----            Balance         Rate      Price Percentage
                        -------         ----      ----------------
     Class 1-M      $9,307,000.00       6.75%        98.360940%
     Class 1-B1      4,025,000.00       6.75         97.664620
     Class 1-B2      2,264,000.00       6.75         95.618650
     Class 2-M       1,360,000.00       6.50         98.527420
     Class 2-B1        755,000.00       6.50         97.711220
     Class 2-B2        378,000.00       6.50         96.904960



          (b) The Offered Certificates shall have such other
     characteristics as described in the related Prospectus.

     Section 3.  Purchase Price: The Purchase Price for each Class
of the Offered Certificates shall be the Class Purchase Price
Percentage therefor (as set forth in Section 2(a) above) of the
initial Class Certificate Principal Balance thereof plus accrued
interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, May 28, 1998
(the "Closing Date").


     Section 4.  Required Ratings: The Class 1-M, Class 1-B1 and
Class 1-B2 Certificates shall have received Required Ratings of
at least "AA," "A" and "BBB," respectively, from Fitch IBCA, Inc.
The Class 2-M, Class 2-B1 and Class 2-B2 Certificates shall have
received Required Ratings of at least "AA," "A" and "BBB,"
respectively, from Standard & Poor's Rating Services, a division
of The McGraw-Hill Companies, Inc.


     Section 5.  Tax Treatment: One or more elections will be made
to treat the assets of each Trust Fund as a REMIC.

     Section 6.  Additional Expenses: The Underwriter will pay all
expenses (e.g., shipping, postage and courier costs) associated
with the delivery of the Prospectus to prospective investors and
investors, other than the costs of delivery to the Underwriter's
facilities, provided, that if courier services (other than
overnight delivery services utilized in the ordinary course of
business) are required to ensure that the Prospectus is delivered
to investors on the day immediately preceding the Closing Date,
the Company will pay such courier expenses.


<PAGE>


     If the foregoing is in accordance with your understanding of
our agreement, please sign and return to the undersigned a
counterpart hereof, whereupon this letter and your acceptance
shall represent a binding agreement between the Underwriter and
the Company.



                                    Very truly yours,

                                    SALOMON BROTHERS INC

                                    By: ________________________
                                    Name:
                                    Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.


By: ________________________
    Name:
    Title:





                                                        EXECUTION



=================================================================




               GE CAPITAL MORTGAGE SERVICES, INC.,

                       Seller and Servicer

                               and

               STATE STREET BANK AND TRUST COMPANY,

                             Trustee

                          --------------

                 POOLING AND SERVICING AGREEMENT
                     Dated as of May 1, 1998

                          --------------

           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-10




=================================================================


<PAGE>


                        Table of Contents
                                                                       Page 
                                                                       ---- 

                            ARTICLE I.
                           DEFINITIONS

      Section 1.01.  Definitions......................................   1

                           ARTICLE II.
 CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

      Section 2.01.  Conveyance of Mortgage Loans.....................  41
      Section 2.02.  Acceptance by Trustee............................  45
      Section 2.03.  Representations and Warranties
                     of the Company; Mortgage Loan
                     Repurchase.......................................  46
      Section 2.04.  Execution of Certificates........................  52
      Section 2.05.  The REMICs; Designations under 
                     the REMIC Provisions:............................  53
      Section 2.06.  Trust Funds Separate.............................  55
 
                           ARTICLE III.
          ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

      Section 3.01.  Company to Act as Servicer.......................  55
      Section 3.02.  Collection of Certain Mortgage 
                     Loan Payments; Mortgage Loan Payment 
                     Records; Certificate Accounts....................  59
      Section 3.03.  Collection of Taxes, Assessments and 
                     Other Items......................................  62
      Section 3.04.  Permitted Debits to the Mortgage 
                     Loan Payment Records.............................  62
      Section 3.05.  Maintenance of the Primary
                     Insurance Policies...............................  63
      Section 3.06.  Maintenance of Hazard Insurance..................  64
      Section 3.07.  Assumption and Modification Agreements...........  65
      Section 3.08.  Realization Upon Defaulted Mortgage Loans........  65
      Section 3.09.  Trustee to Cooperate; Release of 
                     Mortgage Files...................................  68
      Section 3.10.  Servicing Compensation; Payment of 
                     Certain Expenses by the Company..................  69
      Section 3.11.  Reports to the Trustee; Certificate 
                     Account Statements...............................  69
      Section 3.12.  Annual Statement as to Compliance................  69
      Section 3.13.  Annual Independent Public Accountants'
                     Servicing Report. On or before March 31
                     of each year, beginning with March 31,
                     1999, the Company shall:.........................  70
      Section 3.14.  Access to Certain Documentation and 
                     Information Regarding the Mortgage Loans.........  70
      Section 3.15.  Maintenance of Certain Servicing Policies........  70
      Section 3.16.  Optional Purchase of Defaulted 
                     Mortgage Loans...................................  71

                           ARTICLE IV.
                     PAYMENTS AND STATEMENTS

      Section 4.01.  Distributions....................................  71


                                i
<PAGE>


      Section 4.02.  Method of Distribution...........................  82
      Section 4.03.  Allocation of Losses.............................  83
      Section 4.04.  Monthly Advances; Purchases 
                     of Defaulted Mortgage Loans......................  85
      Section 4.05.  Statements to Certificateholders.................  86
      Section 4.06.  Servicer's Certificate...........................  88
      Section 4.07.  Reports of Foreclosures and 
                     Abandonments of Mortgaged Property...............  89
      Section 4.08.  Reduction of Servicing Fees by 
                     Compensating Interest Payments...................  89
      Section 4.09.  Surety Bond......................................  89

                            ARTICLE V.
                         THE CERTIFICATES

      Section 5.01.  The Certificates.................................  89
      Section 5.02.  Registration of Transfer and 
                     Exchange of Certificates.........................  91
      Section 5.03.  Mutilated, Destroyed, Lost or 
                     Stolen Certificates..............................  96
      Section 5.04.  Persons Deemed Owners............................  97
      Section 5.05.  Access to List of Certificateholders' 
                     Names and Addresses..............................  97
      Section 5.06.  Representation of Certain 
                     Certificateholders...............................  97
      Section 5.07.  Determination of COFI............................  97
      Section 5.08.  Determination of LIBOR...........................  98

                           ARTICLE VI.
                           THE COMPANY

      Section 6.01.  Liability of the Company......................... 100
      Section 6.02.  Merger or Consolidation of, 
                     or Assumption of the Obligations 
                     of, the Company.................................. 100
      Section 6.03.  Assignment....................................... 100
      Section 6.04.  Limitation on Liability of the 
                     Company and Others............................... 100
      Section 6.05.  The Company Not to Resign........................ 101

                           ARTICLE VII.
                             DEFAULT

      Section 7.01.  Events of Default................................ 101
      Section 7.02.  Trustee to Act; Appointment of 
                     Successor........................................ 103
      Section 7.03.  Notification to Certificateholders............... 104

                          ARTICLE VIII.
                           THE TRUSTEE

      Section 8.01.  Duties of Trustee................................ 104
      Section 8.02.  Certain Matters Affecting the Trustee............ 105
      Section 8.03.  Trustee Not Liable for Certificates 
                     or Mortgage Loans................................ 106
      Section 8.04.  Trustee May Own Certificates..................... 107
      Section 8.05.  The Company to Pay Trustee's 
                     Fees and Expenses................................ 107
      Section 8.06.  Eligibility Requirements for Trustee............. 107
      Section 8.07.  Resignation or Removal of Trustee................ 107


                               ii
<PAGE>


      Section 8.08.  Successor Trustee................................ 108
      Section 8.09.  Merger or Consolidation of Trustee............... 108
      Section 8.10.  Appointment of Co-Trustee or 
                     Separate Trustee................................. 109
      Section 8.11.  Compliance with REMIC Provisions; 
                     Tax Returns...................................... 110

                           ARTICLE IX.
                           TERMINATION

      Section 9.01.  Termination upon Repurchase by the 
                     Company or Liquidation of All 
                     Mortgage Loans................................... 110
      Section 9.02.  Additional Termination Requirements.............. 111

                            ARTICLE X.
                     MISCELLANEOUS PROVISIONS

      Section 10.01. Amendment........................................ 112
      Section 10.02. Recordation of Agreement......................... 113
      Section 10.03. Limitation on Rights of 
                     Certificateholders............................... 114
      Section 10.04. Governing Law.................................... 114
      Section 10.05. Notices.......................................... 115
      Section 10.06. Notices to the Rating Agencies................... 115
      Section 10.07. Severability of Provisions....................... 115
      Section 10.08. Certificates Nonassessable and Fully Paid........ 115


                             Exhibits

      EXHIBIT A      Forms of Certificates
      EXHIBIT B      Principal Balance Schedules
      EXHIBIT C      Mortgage Loans (including list of Cooperative Loans)
      EXHIBIT D      Form of Servicer's Certificate
      EXHIBIT E      Form of Transfer Certificate as to ERISA Matters for
                        Definitive ERISA-Restricted Certificates
      EXHIBIT F      Form of Residual Certificate Transferee Affidavit
      EXHIBIT G      Form of Residual Certificate Transferor Letter
      EXHIBIT H      Additional Servicer Compensation
      EXHIBIT I      Form of Investment Letter for Definitive
                        Restricted Certificates
      EXHIBIT J      Form of Distribution Date Statement
      EXHIBIT K      Form of Special Servicing and Collateral Fund 
                        Agreement
      EXHIBIT L      Form of Lost Note Affidavit and Agreement
      EXHIBIT M      Schedule of Designated Loans
      EXHIBIT N      Schedule of Pledged Asset Mortgage Loans


                               iii
<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of May
1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.


                W I T N E S S E T H    T H A T :


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street
Bank and Trust Company agree as follows:


ARTICLE I.

                            DEFINITIONS

      Section 1.01. Definitions. Whenever used in this Agreement,
the following words and phrases, unless the context otherwise
requires, shall have the following meanings:

                Accretion Directed Certificates: The Class 1-A5,
      Class 1-A6, Class 1-A7, Class 1-A8, Class 2-A3 and Class
      2-A4 Certificates.

                Accretion Directed Component: None.

                Accretion Termination Date: With respect to the
      Class 1-A6 Certificates, the earlier to occur of (i) the
      later of (A) the Distribution Date on which the Class
      Certificate Principal Balance of the Class 1-A5
      Certificates has been reduced to zero and (B) the
      Distribution Date on which the Class Certificate Principal
      Balance of the Class 1-A6 Certificates has been reduced to
      zero, and (ii) the Pool 1 Cross-Over Date. With respect to
      the Class 1-A7 Certificates, the earlier to occur of (i)
      the later of (A) the Distribution Date on which the Class
      Certificate Principal Balance of the Class 1-A5
      Certificates has been reduced to zero and (B) the
      Distribution Date on which the Class Certificate Principal
      Balance of the Class 1-A6 Certificates has been reduced to
      zero, and (ii) the Pool 1 Cross-Over Date. With respect to
      the Class 1-A8 Certificates, the earlier to occur of (i)
      the later of (A) the Distribution Date on which the Class
      Certificate Principal Balance of the Class 1-A7
      Certificates has been reduced to zero and (B) the
      Distribution Date on which the Class Certificate Principal
      Balance of the Class 1-A5 Certificates has been reduced to
      zero, and (ii) the Pool 1 Cross-Over Date.

                With respect to the Class 2-A4 Certificates, the
      earlier to occur of (i) the later of (A) the Distribution
      Date on which the Class Certificate Principal Balance of
      the Class 2-A3 Certificates has been reduced to zero and
      (B) the Distribution Date on which the Class Certificate
      Principal Balance of the Class 2-A5 Certificates has been
      reduced to zero and (ii) the Pool 2 Cross-Over Date. With
      respect to the Class 2-A5 Certificates, the earlier to
      occur of (i) the later of (A) the Distribution Date on
      which the Class Certificate Principal Balance of the Class
      2-A3 Certificates has been reduced to zero and (B) the


<PAGE>


      Distribution Date on which the Class Certificate Principal
      Balance of the Class 2-A4 Certificates has been reduced to
      zero, and (ii) the Pool 2 Cross-Over Date.

                Accrual Amount: As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date through the related Accretion Termination
      Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to
      Section 4.01(a)(i) or Section 4.01(b)(i), as applicable, on
      such Distribution Date and (y) any amount of Unpaid Class
      Interest Shortfall allocable to such Class or Component
      pursuant to Section 4.01(a)(ii) or Section 4.01(b)(ii), as
      applicable, on such Distribution Date, to the extent that
      such amounts are distributed to any Accretion Directed
      Certificates pursuant to Section 4.01(f)(i) or (ii), as
      applicable, in reduction of the Certificate Principal
      Balance thereof. As to any Class of Accrual Certificates
      and any Accrual Component and each Distribution Date after
      the related Accretion Termination Date, zero.

                Accrual Certificates: The Class 1-A6, Class 1-A7,
      Class 1-A8, Class 2-A4 and Class 2-A5 Certificates.

                Accrual Component: None.

                Accrued Certificate Interest: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), interest accrued
      during the related Interest Accrual Period at the
      applicable Certificate Interest Rate on the Class
      Certificate Principal Balance (or, in the case of any Class
      of Notional Certificates, on the aggregate Notional
      Principal Balance) thereof immediately prior to such
      Distribution Date, calculated on the basis of a 360-day
      year consisting of twelve 30-day months.

                Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates) shall be reduced by such Class's share of the
      amount of any Net Interest Shortfall and Certificate
      Interest Losses, in each case, in respect of the related
      Mortgage Pool for such Distribution Date. Any Net Interest
      Shortfall and Certificate Interest Losses in respect of a
      Mortgage Pool shall be allocated among the related Classes
      of Certificates (other than any Class of Principal Only
      Certificates) in proportion to the respective amounts of
      Accrued Certificate Interest that would have resulted
      absent such shortfall or losses.

                Additional Collateral: With respect to any
      Mortgage 100SM Loan, the marketable securities held from
      time to time as security for the repayment of such Mortgage
      100SM Loan and any related collateral. With respect to any
      Parent PowerSM Loan, the third-party guarantee for such
      Parent PowerSM Loan, together with (i) any marketable
      securities held from time to time as security for the
      performance of such guarantee and any related collateral or
      (ii) any mortgaged property securing the performance of
      such guarantee, the related home equity line of credit loan
      and any related collateral.

                Agreement: This Pooling and Servicing Agreement
      and all amendments hereof and supplements hereto.


                                2
<PAGE>


                Allocable Share: (a) As to any Distribution Date
      and amounts distributable pursuant to clauses (i) and (iii)
      of the definition of Junior Optimal Principal Amount for a
      Certificate Group, and as to each related Class of Junior
      Certificates, the fraction, expressed as a percentage, the
      numerator of which is the Class Certificate Principal
      Balance of such Class and the denominator of which is the
      aggregate Class Certificate Principal Balance of the Junior
      Certificates in the related Certificate Group.

                (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount for a
      Certificate Group, and as to the Class M Certificates in
      such Certificate Group and each Class of Class B
      Certificates in such Certificate Group for which the
      related Prepayment Distribution Trigger has been satisfied
      on such Distribution Date, the fraction, expressed as a
      percentage, the numerator of which is the Class Certificate
      Principal Balance of such Class and the denominator of
      which is the aggregate Class Certificate Principal Balance
      of all such Classes in such Certificate Group. As to any
      Distribution Date and each Class of Class B Certificates
      for which the related Prepayment Distribution Trigger has
      not been satisfied on such Distribution Date, 0%.

                Amortization Payment: As to any REO Mortgage Loan
      and any month, the payment of principal and accrued
      interest due in such month in accordance with the terms of
      the related Mortgage Note as contemplated by Section
      3.08(b).

                Amount Held for Future Distribution: As to each
      Distribution Date and Mortgage Pool, the total of all
      amounts credited to the Mortgage Loan Payment Record for
      such Mortgage Pool as of the preceding Determination Date
      on account of (i) Principal Prepayments, Insurance Proceeds
      and Liquidation Proceeds received in respect of such
      Mortgage Pool subsequent to the preceding Prepayment Period
      applicable to such receipts, and (ii) monthly payments of
      principal and interest due subsequent to the preceding Due
      Date.

                Anniversary Determination Date: The Determination
      Date occurring in June of each year that the Certificates
      are outstanding, commencing in June 1999.

                Assignment of Proprietary Lease: With respect to
      a Cooperative Loan, the assignment of the related
      Proprietary Lease from the Mortgagor to the originator of
      the Cooperative Loan.

                Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and Mortgage Pool, and as to
      any Non-Primary Residence Loan remaining in such Mortgage
      Pool whose original principal balance was 80% or greater of
      the Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of the Remittance Rates of all
      Outstanding Mortgage Loans in such Mortgage Pool (the
      "Weighted Average Rate") as of such Anniversary
      Determination Date over (ii) the Monthly Payment thereof
      calculated on the assumption that the Remittance Rate
      thereon was equal to the Weighted Average Rate less 1.25%
      per annum.


                                3
<PAGE>


                Available Funds: As to each Distribution Date and
      Mortgage Pool, an amount equal to the sum of (i) all
      amounts credited to the Mortgage Loan Payment Record for
      such Mortgage Pool pursuant to Section 3.02 as of the
      preceding Determination Date, (ii) any Monthly Advance and
      any Compensating Interest Payment in respect of such
      Mortgage Pool for such Distribution Date, (iii) the
      Purchase Price of any Defective Mortgage Loans and
      Defaulted Mortgage Loans in respect of such Mortgage Pool
      deposited in the related Certificate Account on the
      Business Day preceding such Distribution Date (including
      any amounts deposited in the related Certificate Account in
      connection with any substitution of a Mortgage Loan in such
      Mortgage Pool as specified in Section 2.03(b)) and (iv) the
      purchase price of any defaulted Mortgage Loan in such
      Mortgage Pool purchased under an agreement entered into
      pursuant to Section 3.08(e) as of the end of the preceding
      Prepayment Period, less the sum of (x) the Amount Held for
      Future Distribution in respect of such Mortgage Pool, (y)
      the amount of any Unanticipated Recovery credited to the
      Mortgage Loan Payment Record in respect of such Mortgage
      Pool pursuant to clause (vi) of Section 3.02, and (z)
      amounts permitted to be debited from the related Mortgage
      Loan Payment Record pursuant to clauses (i) through (vii)
      and (ix) of Section 3.04.

                Bankruptcy Coverage Termination Date: As to each
      Mortgage Pool, the Distribution Date upon which the
      Bankruptcy Loss Amount for such Mortgage Pool has been
      reduced to zero or a negative number (or the related
      Cross-Over Date, if earlier).

                Bankruptcy Loss Amount: As to each Determination
      Date prior to the first Anniversary Determination Date, an
      amount equal to $175,525, in the case of Pool 1, and
      $100,000, in the case of Pool 2 as reduced in each case by
      the aggregate amount of Deficient Valuations and Debt
      Service Reductions in respect of such Mortgage Pool since
      the Cut-off Date. As of any Determination Date after the
      first Anniversary Determination Date, other than an
      Anniversary Determination Date, the Bankruptcy Loss Amount
      for a Mortgage Pool shall equal such Bankruptcy Loss Amount
      on the immediately preceding Anniversary Determination Date
      as reduced by the aggregate amount of Deficient Valuations
      and Debt Service Reductions for such Mortgage Pool since
      such preceding Anniversary Determination Date. As of any
      Anniversary Determination Date, the Bankruptcy Loss Amount
      for a Mortgage Pool shall equal the lesser of (x) the
      related Bankruptcy Loss Amount as of the preceding
      Determination Date as reduced by any Deficient Valuations
      and Debt Service Reductions for such Mortgage Pool for the
      preceding Distribution Date, and (y) the greater of (i) the
      Fitch Formula Amount for such Mortgage Pool for such
      Anniversary Determination Date and (ii) the S&P Formula
      Amount for such Mortgage Pool for such Anniversary
      Determination Date.

                The Bankruptcy Loss Amount for a Mortgage Pool
      may be further reduced by the Company (including
      accelerating the manner in which such coverage is reduced)
      provided that prior to any such reduction, the Company
      shall obtain written confirmation from each Rating Agency
      that such reduction shall not adversely affect the
      then-current rating assigned to the related Classes of
      Certificates by such Rating Agency and shall provide a copy
      of such written confirmation to the Trustee.


                                4
<PAGE>


                Base Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Scheduled Principal Balance of such Mortgage Loan as of
      the Due Date in the preceding calendar month and (ii) the
      Base Servicing Fee Rate for such Mortgage Loan. The Base
      Servicing Fee for any Distribution Date is subject to
      adjustment pursuant to Section 3.08(d) (with respect to a
      Realized Loss) or the definition of Interest Loss (with
      respect to the interest portion of a Debt Service
      Reduction).

                Base Servicing Fee Rate: As to any Mortgage Loan,
      the per annum rate identified as such for such Mortgage
      Loan and set forth in the Mortgage Loan Schedule.

                BBA: The British Banker's Association.

                BIF: The Bank Insurance Fund of the FDIC, or its
      successor in interest.

                Book-Entry Certificate: Any Certificate
      registered in the name of the Depository or its nominee,
      ownership of which is reflected on the books of the
      Depository or on the books of a person maintaining an
      account with such Depository (directly or as an indirect
      participant in accordance with the rules of such
      Depository). As of the Closing Date, each Class of
      Certificates, other than the Class 1-PO, Class 1-B3, Class
      1-B4, Class 1-B5, Class 1-R, Class 1-RL, Class 2-PO, Class
      2-B3, Class 2- B4, Class 2-B5 and Class 2-R Certificates,
      constitutes a Class of Book-Entry Certificates.

                Book-Entry Nominee: As defined in Section
      5.02(b).

                Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.

                Buydown Funds: Funds contributed by the Mortgagor
      or another source in order to reduce the interest payments
      required from the Mortgagor for a specified period in
      specified amounts.

                Buydown Mortgage Loan: Any Mortgage Loan as to
      which the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

                Buydown Period: The period during which Buydown
      Funds are required to be applied to the related Buydown
      Mortgage Loan.

                Certificate: Any one of the certificates signed
      and countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

                Certificate Account: The Pool 1 Certificate
      Account or the Pool 2 Certificate Account, as the case may
      be.


                                5
<PAGE>


                Certificate Group: The Pool 1 Certificates or the
      Pool 2 Certificates, as applicable.

                Certificateholder or Holder: The person in whose
      name a Certificate is registered in the Certificate
      Register, except that, solely for the purposes of giving
      any consent pursuant to this Agreement, a Certificate of
      any Class to the extent that the Company or any affiliate
      is the Certificate Owner or Holder thereof (except to the
      extent the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

                Certificate Interest Loss: (i) On or prior to the
      Cross-Over Date for a Certificate Group, any Interest Loss
      in respect of an Excess Loss as to the related Mortgage
      Pool and (ii) after the Cross-Over Date for a Certificate
      Group, any Interest Loss as to the related Mortgage Pool,
      in each case to the extent such Interest Loss is allocable
      to the Certificates of such Certificate Group in accordance
      with Section 3.08(d) (with respect to a Realized Loss) or
      the definition of Interest Loss (with respect to the
      interest portion of a Debt Service Reduction).

                Certificate Interest Rate: With respect to any
      Class of Certificates (other than any Principal Only
      Certificates) and as of any Distribution Date, the fixed
      per annum rate specified in Section 5.01(b). Principal Only
      Certificates are issued without Certificate Interest Rates.

                Certificate Owner: With respect to any Book-Entry
      Certificate, the person who is the beneficial owner
      thereof.

                Certificate Principal Balance: As to any
      Certificate other than a Notional Certificate, and as of
      any Distribution Date, the Initial Certificate Principal
      Balance of such Certificate (plus, in the case of any
      Accrual Certificate or any Certificate consisting of
      Accrual Components, its Percentage Interest of any related
      Accrual Amount for each previous Distribution Date) less
      the sum of (i) all amounts distributed with respect to such
      Certificate in reduction of the Certificate Principal
      Balance thereof on previous Distribution Dates pursuant to
      Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on previous Distribution Dates pursuant to
      Section 4.03(b) and (c), and (iii) in the case of a
      Subordinate Certificate, such Certificate's Percentage
      Interest of the Subordinate Certificate Writedown Amount
      for the related Certificate Group allocated to such
      Certificate on previous Distribution Dates. The Notional
      Certificates are issued without Certificate Principal
      Balances.

                Certificate Register and Certificate Registrar:
      The register maintained and the registrar appointed
      pursuant to Section 5.02.


                                6
<PAGE>


                Class: All Certificates or Lower Tier Interests,
      as the case may be, bearing the same class designation.

                Class 1-A10 Percentage: With respect to any
      Distribution Date, the percentage (carried to ten places
      rounded up) obtained by dividing (x) the sum of the Class
      Certificate Principal Balance of the Class 1-A10
      Certificates immediately preceding such Distribution Date
      and $40,247,000, by (y) the aggregate Certificate Principal
      Balance of all the Pool 1 Certificates (other than the
      Class 1-PO Certificates) immediately preceding such
      Distribution Date; provided that, the Class 1-A10
      Percentage for any Distribution Date shall not exceed 100%;
      and provided further that, on any Distribution Date after
      the Class Certificate Principal Balance of the Class 1-A10
      Certificates has been reduced to zero, the Class 1-A10
      Percentage shall be zero.

                Class 1-A10 Prepayment Distribution Percentage:
      0% through the Distribution Date in May 2003; 30%
      thereafter through the Distribution Date in May 2004; 40%
      thereafter through the Distribution Date in May 2005; 60%
      thereafter through the Distribution Date in May 2006; 80%
      thereafter through the Distribution Date in May 2007; and
      100% thereafter.

                Class 1-A10 Scheduled Distribution Percentage:
      For any Distribution Date through the Distribution Date
      occurring in May 2003, 0%. For any Distribution Date
      occurring after the Distribution Date occurring in May
      2003, the Class 1-A10 Percentage for such Distribution
      Date. Notwithstanding the foregoing, on any Distribution
      Date after the Pool 1 Group I Final Distribution Date, the
      Class 1-A10 Scheduled Distribution Percentage will equal
      the Pool 1 Senior Percentage for such Distribution Date.

                Class B Certificate: Any Class 1-B1, Class 1-B2,
      Class 1-B3, Class 1-B4, Class 1-B5, Class 2-B1, Class 2-B2,
      Class 2-B3, Class 2-B4 or Class 2-B5 Certificate.

                Class B1 Certificate: Any Class 1-B1 or Class
      2-B1 Certificate.

                Class B2 Certificate: Any Class 1-B2 or Class
      2-B2 Certificate.

                Class B3 Certificate: Any Class 1-B3 or Class
      2-B3 Certificate.

                Class B4 Certificate: Any Class 1-B4 or Class
      2-B4 Certificate.

                Class B5 Certificate: Any Class 1-B5 or Class
      2-B5 Certificate.

                Class Certificate Principal Balance: As to any
      Class of Certificates, other than any Class of Notional
      Certificates, and as of any date of determination, the
      aggregate of the Certificate Principal Balances of all
      Certificates of such Class. The Class Certificate Principal
      Balance of each such Class of Certificates as of the
      Closing Date is specified in Section 5.01(b). As to the
      Pool 2 TAC Segment, the sum of the Class Certificate
      Principal Balances of the Class 2-A3 and Class 2-A4
      Certificates.


                                7
<PAGE>


                Class Interest Shortfall: As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates), any amount by which the
      amount distributed to Holders of such Class of Certificates
      (or added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates or to the Component Principal
      Balance of any Accrual Component) on such Distribution Date
      is less than the Accrued Certificate Interest thereon for
      such Distribution Date.

                Class M Certificate: Any Class 1-M or Class 2-M
      Certificate.

                Class PO Certificate: Any Class 1-PO or Class
      2-PO Certificate.

                Class PO Deferred Amount: As to any Distribution
      Date on or prior to the related Cross-Over Date, the
      aggregate of the applicable PO Percentage of the principal
      portion of each Realized Loss in respect of a Mortgage
      Pool, other than any related Excess Loss, to be allocated
      to the Class 1-PO Certificates, in the case of Pool 1, or
      to the Class 2-PO Certificates, in the case of Pool 2, on
      such Distribution Date or previously allocated to such
      Class of Certificates and not yet paid to the Holders of
      such Class of Certificates pursuant to Section 4.01(a)(iv)
      or (b)(iv), as applicable.

                Closing Date: May 28, 1998.

                Code: The Internal Revenue Code of 1986, as it
      may be amended from time to time, any successor statutes
      thereto, and applicable U.S. Department of the Treasury
      temporary or final regulations promulgated thereunder.

                COFI: The monthly weighted average cost of funds
      for savings institutions the home offices of which are
      located in Arizona, California, or Nevada that are member
      institutions of the Eleventh Federal Home Loan Bank
      District, as computed from statistics tabulated and
      published by the Federal Home Loan Bank of San Francisco in
      its monthly Information Bulletin.

                COFI Certificates: None.

                COFI Determination Date: As to each Interest
      Accrual Period for any COFI Certificates, the last Business
      Day of the calendar month preceding the commencement of
      such Interest Accrual Period.

                Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

                Compensating Interest Payment: With respect to
      any Distribution Date and Mortgage Pool, an amount equal to
      the aggregate of the Interest Shortfalls described in
      clauses (a) and (b) of the definition thereof with respect
      to such Distribution Date and Mortgage Pool; provided,
      however, that such amount shall not exceed the lesser of
      (i) an amount equal to the product of (x) the Pool
      Scheduled Principal Balance with respect to such
      Distribution Date and Mortgage Pool and (y) one-twelfth of
      0.125%, and (ii) the aggregate of the Base Servicing Fees
      that the Company would be entitled to retain on 


                                8
<PAGE>


      such Distribution Date in respect of the Mortgage Loans in
      such Mortgage Pool (less any portion thereof paid as
      servicing compensation to any Primary Servicer) without
      giving effect to any related Compensating Interest Payment.

                Component: Any of the components of a Class of
      Component Certificates having the designations, initial
      Component Principal Balances and Component Interest Rates
      as follows:

                          Initial Component       Component
          Designation     Principal Balance     Interest Rate
          -----------     -----------------     -------------
              N/A                N/A                 N/A

                Component Certificate: With respect to Pool 1,
      none. With respect to Pool 2, none.

                Component Principal Balance: As of any
      Distribution Date, and with respect to any Component, other
      than any Notional Component, the initial Component
      Principal Balance thereof (as set forth, as applicable, in
      the definition of Component) (plus, in the case of any
      Accrual Component, any related Accrual Amount for each
      previous Distribution Date) less the sum of (x) all amounts
      distributed in reduction thereof on previous Distribution
      Dates pursuant to Section 4.01 and (y) the amount of all
      Realized Losses allocated thereto pursuant to Section
      4.03(d).

                Confirmatory Mortgage Note: With respect to any
      Mortgage Loan, a note or other evidence of indebtedness
      executed by the Mortgagor confirming its obligation under
      the note or other evidence of indebtedness previously
      executed by the Mortgagor upon the origination of the
      related Mortgage Loan.
 
                Cooperative: A private, cooperative housing
      corporation organized in accordance with applicable state
      laws which owns or leases land and all or part of a
      building or buildings located in the relevant state,
      including apartments, spaces used for commercial purposes
      and common areas therein and whose board of directors
      authorizes, among other things, the sale of Cooperative
      Stock.

                Cooperative Apartment: A dwelling unit in a
      multi-dwelling building owned or leased by a Cooperative,
      which unit the Mortgagor has an exclusive right to occupy
      pursuant to the terms of one or more Proprietary Leases.

                Cooperative Loans: Any of the Mortgage Loans made
      in respect of a Cooperative Apartment, evidenced by a
      Mortgage Note and secured by (i) a Security Agreement, (ii)
      the related Cooperative Stock Certificate(s), (iii) an
      assignment of the Proprietary Lease(s), (iv) financing
      statements and (v) a stock power (or other similar
      instrument), and in addition thereto, a recognition
      agreement between the Cooperative and the originator of the
      Cooperative Loan, each of which was transferred and
      assigned to the Trustee pursuant to Section 2.01 and are
      from time to time held as part of a Trust Fund. Exhibit C
      hereto identifies any Cooperative Loans as such.


                                9
<PAGE>


                Cooperative Stock: With respect to a Cooperative
      Loan, the single outstanding class of stock, partnership
      interest or other ownership instrument in the related
      Cooperative.

                Cooperative Stock Certificate: With respect to a
      Cooperative Loan, the stock certificate(s) or other
      instrument evidencing the related Cooperative Stock.

                Corporate Trust Office: The principal office of
      the Trustee at which at any particular time its corporate
      trust business shall be administered, which office at the
      date of the execution of this instrument is located at Two
      International Place, Boston, Massachusetts 02110,
      Attention: Corporate Trust Department.

                Corresponding Class: With respect to Pool 1 and
      any Class of Lower Tier Interests, the Class or Classes of
      Certificates or Components and with respect to any Class of
      Pool 1 Certificates, the Class or Classes of Lower Tier
      Interests, appearing opposite such Class of Lower Tier
      Interests or Certificates in the table included in Section
      2.05(a).

                Cross-Over Date: As to each Certificate Group,
      the first Distribution Date on which the aggregate Class
      Certificate Principal Balance of the Junior Certificates in
      such Certificate Group has been reduced to zero (giving
      effect to all distributions on such Distribution Date).

                Cut-off Date:  May 1, 1998.

                Debt Service Reduction: As to any Mortgage Loan
      and any Determination Date, the excess of (a) the then
      current Monthly Payment for such Mortgage Loan over (b) the
      amount of the monthly payment of principal and interest
      required to be paid by the Mortgagor as established by a
      court of competent jurisdiction as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.).

                Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

                Defective Mortgage Loan: Any Mortgage Loan which
      is required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

                Deficient Valuation: As to any Mortgage Loan and
      any Determination Date, the excess of (a) the then
      outstanding indebtedness under such Mortgage Loan over (b)
      the valuation by a court of competent jurisdiction of the
      related Mortgaged Property as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.),
      pursuant to which such Mortgagor retained such Mortgaged
      Property.


                               10
<PAGE>


                Definitive Certificate: Any Certificate, other
      than a Book-Entry Certificate, issued in definitive, fully
      registered form.

                Definitive Restricted Junior Certificate: Any
      Restricted Junior Certificate that is in the form of a
      Definitive Certificate.

                Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is CEDE &
      Co. The Depository shall at all times be a "clearing
      corporation" as defined in Section 8-102(3) of the Uniform
      Commercial Code of the State of New York, as amended, or
      any successor provisions thereto.

                Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.

                Designated Loan Closing Documents: With respect
      to any Designated Loan, a Lost Note Affidavit substantially
      in the form of Exhibit L, and an assignment of the related
      Mortgage to the Trustee in recordable form (except for the
      omission therein of recording information concerning such
      Mortgage).

                Designated Loans: With respect to Pool 1, none.
      With respect to Pool 2, the Mortgage Loans listed in
      Schedule M hereto.

                Designated Telerate Page: The Dow Jones Telerate
      Service page 3750 (or such other page as may replace page
      3750 on that service or such other service as may be
      nominated by the BBA for the purpose of displaying the
      Interest Settlement Rates).

                Determination Date: With respect to any
      Distribution Date, the fifth Business Day prior thereto.

                Discount Mortgage Loan: As to Pool 1, any
      Mortgage Loan with a Net Mortgage Rate less than 6.75% per
      annum. As to Pool 2, any Mortgage Loan with a Net Mortgage
      Rate less than 6.50% per annum.

                Disqualified Organization: Any of the following:
      (i) the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on
      unrelated business taxable income); and (iv) a rural
      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision
      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.


                               11
<PAGE>


                Distribution Date: The 25th day of each calendar
      month after the month of initial issuance of the
      Certificates, or, if such 25th day is not a Business Day,
      the next succeeding Business Day.

                Distribution Date Statement: The statement
      referred to in Section 4.05(a).

                Document File: As defined in Section 2.01.

                Due Date: The first day of the month of the
      related Distribution Date.

                Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by S&P its highest short-term rating,
      (ii) an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders of the
      related Certificate Group have a claim with respect to the
      funds in such account or a perfected first security
      interest against any collateral (which shall be limited to
      Permitted Investments) securing such funds that is superior
      to claims of any other depositors or creditors of the
      depository institution with which such account is
      maintained, (iv) a trust account maintained with the
      corporate trust department of a federal or state chartered
      depository institution or of a trust company with trust
      powers and acting in its fiduciary capacity for the benefit
      of the Trustee in respect of the related Certificate Group
      hereunder or (v) such account as will not cause either
      Rating Agency to downgrade or withdraw its then-current
      rating assigned to the Certificates of the related
      Certificate Group, as evidenced in writing by the Rating
      Agencies.

                ERISA: The Employee Retirement Income Security
      Act of 1974, as amended.

                ERISA-Restricted Certificate: Any Junior
      Certificate.

                Event of Default: An event described in Section
      7.01.

                Excess Bankruptcy Loss: As to each Mortgage Pool,
      any Deficient Valuation or Debt Service Reduction, or
      portion thereof, in respect of a Mortgage Loan in such
      Mortgage Pool, (i) occurring after the related Bankruptcy
      Coverage Termination Date or (ii) if on such date, in
      excess of the then-applicable Bankruptcy Loss Amount for
      such Mortgage Pool.

                Excess Fraud Loss: As to each Mortgage Pool, any
      Fraud Loss, or portion thereof, in respect of a Mortgage
      Loan in such Mortgage Pool, (i) occurring after the related
      Fraud Coverage Termination Date or (ii) if on such date, in
      excess of the then-applicable Fraud Loss Amount for such
      Mortgage Pool.


                               12
<PAGE>


                Excess Loss: As to each Mortgage Pool, any
      related Excess Bankruptcy Loss, Excess Fraud Loss or Excess
      Special Hazard Loss.

                Excess Special Hazard Loss: As to each Mortgage
      Pool, any Special Hazard Loss, or portion thereof, in
      respect of a Mortgage Loan in such Mortgage Pool, (i)
      occurring after the related Special Hazard Termination Date
      or (ii) if on such date, in excess of the then-applicable
      Special Hazard Loss Amount for such Mortgage Pool.

                FDIC: The Federal Deposit Insurance Corporation,
      or its successor in interest.

                FHLMC: The Federal Home Loan Mortgage Corporation
      or its successor in interest.

                Financial Intermediary: A broker, dealer, bank or
      other financial institution or other Person that clears
      through or maintains a custodial relationship with a
      Depository Participant.

                Fitch: Fitch IBCA, Inc. and its successors.

                Fitch Formula Amount: As to each Anniversary
      Determination Date and each Mortgage Pool, the greater of
      (i) $50,000 and (ii) the product of (x) the greatest
      Assumed Monthly Payment Reduction for any Non-Primary
      Residence Loan in such Mortgage Pool whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in such Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans in such Mortgage Pool divided by the total number of
      Outstanding Mortgage Loans in such Mortgage Pool as of such
      Anniversary Determination Date.

                FNMA: The Federal National Mortgage Association
      or its successor in interest.

                Fraud Coverage Termination Date: As to each
      Mortgage Pool, the Distribution Date upon which the related
      Fraud Loss Amount has been reduced to zero or a negative
      number (or the related Cross-Over Date, if earlier).

                Fraud Loss: Any Realized Loss attributable to
      fraud in the origination of the related Mortgage Loan.

                Fraud Loss Amount: As of any Distribution Date
      after the Cut-off Date and as to each Mortgage Pool, (x)
      prior to the first anniversary of the Cut-off Date, an
      amount equal to $5,030,886, in the case of Pool 1, and
      $1,510,988, in the case of Pool 2, minus in each case the
      aggregate amount of Fraud Losses in respect of such
      Mortgage Pool that would have been allocated to the related
      Junior Certificates in accordance with Section 4.03 in the
      absence of the applicable Loss Allocation Limitation since
      the Cut-off Date, and (y) from the first through the fifth
      anniversary of the Cut-off Date, an amount


                               13
<PAGE>

 
      equal to (1) the lesser of (a) such Fraud Loss Amount as of
      the most recent anniversary of the Cut-off Date and (b)
      1.00% (from the first anniversary to but excluding the third
      anniversary of the Cut-off Date) or 0.50% (from the third
      through the fifth anniversaries of the Cut-off Date), of the
      aggregate outstanding principal balance of all of the
      Mortgage Loans in such Mortgage Pool as of the most recent
      anniversary of the Cut-off Date minus (2) the Fraud Losses
      in respect of such Mortgage Pool that would have been
      allocated to the related Junior Certificates in accordance
      with Section 4.03 in the absence of the applicable Loss
      Allocation Limitation since the most recent anniversary of
      the Cut-off Date. After the fifth anniversary of the Cut-off
      Date the Fraud Loss Amount for each Mortgage Pool shall be
      zero.

                Initial Certificate Principal Balance: With
      respect to any Certificate, other than a Notional
      Certificate, the Certificate Principal Balance of such
      Certificate or any predecessor Certificate on the Closing
      Date.

                Initial LIBOR Rate: None.

                Insurance Proceeds: Proceeds paid pursuant to the
      Primary Insurance Policies, if any, and amounts paid by any
      insurer pursuant to any other insurance policy covering a
      Mortgage Loan.

                Insured Expenses: Expenses covered by the Primary
      Insurance Policies, if any, or any other insurance policy
      or policies applicable to the Mortgage Loans.

                Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates and any LIBOR
      Certificates), or Component, the one-month period ending on
      the last day of the month preceding the month in which such
      Distribution Date occurs. With respect to any Distribution
      Date and any Class of LIBOR Certificates, the one month
      period commencing on the 25th day of the preceding month
      and ending on the 24th day of the month in which such
      Distribution Date occurs.

                Interest Loss: (i) With respect to any Realized
      Loss, the excess of accrued and unpaid interest due on the
      related Mortgage Loan over the amount allocated to interest
      thereon in accordance with Section 3.08(d), and (ii) with
      respect to any Debt Service Reduction and any calendar
      month, the reduction in the amount of interest due on the
      related Mortgage Loan during such month as a result of the
      relevant bankruptcy proceeding.

                The amount of any Interest Loss described in
      clause (i) of the preceding paragraph will be allocated
      among the Base Servicing Fee, the Supplemental Servicing
      Fee and the Certificates of the related Certificate Group
      in accordance with Section 3.08(d). The amount of any
      Interest Loss described in clause (ii) of the preceding
      paragraph will be allocated among the Base Servicing Fee,
      the Supplemental Servicing Fee and the Certificates of the
      related Certificate Group in proportion to the amount of
      interest that would have been allocated to the Base
      Servicing Fee at the Base Servicing Fee Rate, the
      Supplemental Servicing Fee at the Supplemental Servicing
      Fee Rate and 


                               14
<PAGE>


      interest at the Remittance Rate, respectively,
      in the absence of the Debt Service Reduction.

                Interest Settlement Rate: With respect to any
      Interest Accrual Period, the rate (expressed as a
      percentage per annum) for one-month U.S. Dollar deposits
      reported by the BBA at 11:00 a.m. London time on the
      related LIBOR Determination Date and as it appears on the
      Designated Telerate Page.

                Interest Shortfall: With respect to any
      Distribution Date and each Mortgage Loan that during the
      related Prepayment Period was the subject of a Voluntary
      Principal Prepayment, or constitutes a Relief Act Mortgage
      Loan, an amount determined as follows:

                (a) partial principal prepayments: one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (b) principal prepayments in full received on or
           after the sixteenth day of the month preceding the
           month of such Distribution Date (or, in the case of
           the first Distribution Date, on or after the Cut-off
           Date) but on or before the last day of the month
           preceding the month of such Distribution Date, the
           difference between (i) one month's interest at the
           applicable Net Mortgage Rate on the Scheduled
           Principal Balance of such Mortgage Loan immediately
           prior to such prepayment and (ii) the amount of
           interest for the calendar month of such prepayment
           (adjusted to the applicable Net Mortgage Rate)
           received at the time of such prepayment;

                (c) principal prepayments in full received by the
           Company (or of which the Company receives notice, in
           the case of a Mortgage Loan serviced by a Primary
           Servicer) on or after the first day but on or before
           the fifteenth day of the month of such Distribution
           Date: none; and

                (d) Relief Act Mortgage Loans: As to any Relief
           Act Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Scheduled
           Principal Balance thereof (or, in the case of a
           Principal Prepayment in part, on the amount so
           prepaid) at the related Net Mortgage Rate over (ii) 30
           days' interest (or, in the case of a Principal
           Prepayment in full, interest to the date of
           prepayment) on such Scheduled Principal Balance (or,
           in the case of a Principal Prepayment in part, on the
           amount so prepaid) at the Net Mortgage Rate required
           to be paid by the Mortgagor as limited by application
           of the Relief Act.

                For purposes of the definitions of Net Interest
      Shortfall and Supplemental Servicing Fee, the amount of any
      Interest Shortfall shall be allocated between the
      Certificates of the related Certificate Group and the
      Supplemental Servicing Fee in proportion to the amount of
      interest that would have been allocated to such
      Certificates (at the Remittance Rate) and the Supplemental
      Servicing Fee (at the Supplemental Servicing Fee Rate),
      respectively, in the absence of such Interest Shortfall.


                               15
<PAGE>


                Junior Certificate: As to each Certificate Group,
      any related Class M or Class B Certificate.

                Junior Optimal Principal Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of the following (but in no event greater
      than the aggregate Certificate Principal Balance of the
      related Junior Certificates immediately prior to such
      Distribution Date):

               (i)   the related Junior Percentage of the
                     applicable Non-PO Percentage of the
                     principal portion of each Monthly Payment
                     due on the related Due Date on each
                     Outstanding Mortgage Loan in the related
                     Mortgage Pool as of such Due Date as
                     specified in the amortization schedule at
                     the time applicable thereto (after
                     adjustment for previous Principal
                     Prepayments and the principal portion of
                     Debt Service Reductions in respect of such
                     Mortgage Pool subsequent to the related
                     Bankruptcy Coverage Termination Date but
                     before any adjustment to such amortization
                     schedule by reason of any bankruptcy (other
                     than as aforesaid) or similar proceeding or
                     any moratorium or similar waiver or grace
                     period);

               (ii)  the related Junior Prepayment Percentage of
                     the applicable Non-PO Percentage of all
                     principal prepayments in part in respect of
                     the related Mortgage Pool received during
                     the related Prepayment Period, and 100% of
                     any related Senior Optimal Principal Amount
                     not distributed to the related Senior
                     Certificates on such Distribution Date,
                     together with the related Junior Prepayment
                     Percentage of the applicable Non-PO
                     Percentage of the Scheduled Principal
                     Balance of each Mortgage Loan in the related
                     Mortgage Pool that was the subject of a
                     Voluntary Principal Prepayment in full
                     during the related Prepayment Period;

               (iii) the excess, if any, of (x) the applicable
                     Non-PO Percentage of the sum of (A) all Net
                     Liquidation Proceeds in respect of the
                     related Mortgage Pool allocable to principal
                     received during the related Prepayment
                     Period (other than in respect of Mortgage
                     Loans described in clause (B)) and (B) the
                     principal balance of each Mortgage Loan in
                     the related Mortgage Pool that was purchased
                     by an insurer from the Trustee during the
                     related Prepayment Period pursuant to the
                     related Primary Insurance Policy, over (y)
                     the amount distributable pursuant to clause
                     (iii) of the definition of Senior Optimal
                     Principal Amount for the related Certificate
                     Group on such Distribution Date;

               (iv)  the related Junior Prepayment Percentage of
                     the applicable Non-PO Percentage of the
                     Scheduled Principal Balance of each Mortgage
                     Loan in the related Mortgage Pool that was
                     purchased on 


                               16
<PAGE>


                     such Distribution Date pursuant to
                     Section 2.02, 2.03(a) or 3.16; and

               (v)   the related Junior Prepayment Percentage of
                     the applicable Non-PO Percentage of the
                     Substitution Amount for any Mortgage Loan in
                     the related Mortgage Pool substituted during
                     the month of such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

      After the Class Certificate Principal Balances of the
      Junior Certificates in a Certificate Group have been
      reduced to zero, the related Junior Optimal Principal
      Amount shall be zero.

                Junior Percentage: As to any Distribution Date
      and each Certificate Group, the excess of 100% over the
      related Senior Percentage for such Distribution Date.

                Junior Prepayment Percentage: As to any
      Distribution Date and each Certificate Group, the excess of
      100% over the related Senior Prepayment Percentage for such
      Distribution Date, except that (i) after the aggregate
      Certificate Principal Balance of the related Senior
      Certificates other than, in the case of the Pool 1
      Certificates, the Class 1-PO Certificates, and in the case
      of the Pool 2 Certificates, the Class 2-PO Certificates,
      has been reduced to zero, the Junior Prepayment Percentage
      for such Certificate Group shall be 100%, and (ii) after
      the related Cross-Over Date, the Junior Prepayment
      Percentage for such Certificate Group shall be zero.

                Latest Possible Maturity Date: With respect to
      the Pool 1 Trust Fund, May 25, 2030. With respect to the
      Pool 2 Trust Fund, May 25, 2015.

                LIBOR: With respect to any Interest Accrual
      Period, the per annum rate determined, pursuant to Section
      5.08, on the basis of the Interest Settlement Rate or as
      otherwise provided in such Section.

                LIBOR Certificates: None.

                LIBOR Determination Date: The second London
      Banking Day immediately preceding the commencement of each
      Interest Accrual Period for any LIBOR Certificates.

                Liquidated Mortgage Loan: Any defaulted Mortgage
      Loan as to which the Company has determined that all
      amounts which it expects to recover on behalf of the
      related Trust Fund from or on account of such Mortgage Loan
      have been recovered, including any Mortgage Loan with
      respect to which the Company determines not to foreclose
      upon the related Mortgaged Property based on its belief
      that such Mortgaged Property may be contaminated with or
      affected by hazardous or toxic wastes, materials or
      substances.


                               17
<PAGE>


                Liquidation Expenses: Expenses which are incurred
      by the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company
      under any Primary Insurance Policy for reasons other than
      the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property
      Protection Expenses.

                Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

                Loan-to-Value Ratio: With respect to each
      Mortgage Loan, the original principal amount of such
      Mortgage Loan, divided by the Original Value of the related
      Mortgaged Property.

                London Banking Day: Any day on which banks are
      open for dealing in foreign currency and exchange in
      London, England and New York City.

                Loss Allocation Limitation: As defined in Section
      4.03(g).

                Lower Tier Balance: As to Pool 1 and each Class
      of Lower Tier Interests and any Distribution Date, the
      initial Lower Tier Balance thereof set forth or specified
      in Section 2.05(a) (plus, in the case of any Class of Lower
      Tier Interests as to which the Corresponding Class is a
      Class of Accrual Certificates or an Accrual Component, an
      amount equal to the Accrual Amount for such Corresponding
      Class for each previous Distribution Date) less the sum of
      (i) aggregate amount of principal allocable thereto on
      previous Distribution Dates pursuant to Section 2.05(a) and
      (ii) any Realized Losses or Subordinate Certificate
      Writedown Amount allocated thereto on previous Distribution
      Dates.

                Lower Tier Interest: As to Pool 1, any one of the
      Classes of regular interests in the Lower Tier REMIC
      described as such in Section 2.05(a).

                Lower Tier Interest Rate: As to Pool 1 and each
      Lower Tier Interest, the applicable "Lower Tier Interest
      Rate," if any, set forth in Section 2.05(a) hereof.

                Lower Tier REMIC: One of the two separate REMICs
      comprising the Pool 1 Trust Fund, the assets of which
      consist of the assets and rights specified in clauses (i)
      through (viii) and clause (x) of the definition of the term
      Pool 1 Trust Fund.

                MLCC: Merrill Lynch Credit Corporation, or its
      successor in interest.

                Monthly Advance: With respect to any Distribution
      Date and each Mortgage Pool, the aggregate of the advances
      required to be made by the Company pursuant to Section
      4.04(a) (or by the Trustee pursuant to Section 4.04(b)) on
      such Distribution Date in respect of such Mortgage Pool,
      the amount of any such Monthly Advance being equal to (a)
      the aggregate of payments of principal and interest
      (adjusted


                               18
<PAGE>


      to the related Remittance Rate) on the Mortgage
      Loans in such Mortgage Pool that were due on the related
      Due Date, without regard to any arrangements entered into
      by the Company with the related Mortgagors pursuant to
      Section 3.02(a)(ii), and delinquent as of the close of
      business on the Business Day next preceding the related
      Determination Date, less (b) the amount of any such
      payments which the Company or the Trustee, as applicable,
      in its reasonable judgment believes will not be ultimately
      recoverable by it either out of late payments by the
      Mortgagor, Net Liquidation Proceeds, Insurance Proceeds,
      REO Proceeds or otherwise. With respect to any Mortgage
      Loan, the portion of any such advance or advances made with
      respect thereto.

                Monthly Payment: The scheduled monthly payment on
      a Mortgage Loan for any month allocable to principal or
      interest on such Mortgage Loan.

                Moody's: Moody's Investors Service, Inc., and its
      successors.

                Mortgage: The mortgage or deed of trust creating
      a first lien on a fee simple interest in real property
      securing a Mortgage Note.

                Mortgage 100SM Loan: A Mortgage Loan identified on
      Exhibit N hereof that has a Loan-to-Value Ratio at
      origination in excess of 80.00% and that is secured by
      Additional Collateral and does not have a Primary Insurance
      Policy.

                Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

                Mortgage Loan Payment Record: With respect to
      each Mortgage Pool, the record maintained by the Company
      pursuant to Section 3.02(b).

                Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans, identified
      by Mortgage Pool, included in the applicable Trust Fund.
      The initial schedule of Mortgage Loans as of the Cut-off
      Date is attached hereto as Exhibit C.

                Mortgage Loans: As of any date of determination,
      each of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the related
      Trust Fund by the Trustee.

                Mortgage Note: With respect to any Mortgage Loan,
      the note or other evidence of indebtedness (which may
      consist of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.

                Mortgage Pool: Either of Pool 1 or Pool 2, as
      applicable. For purposes hereof, the Pool 1 and Pool 2
      Certificates shall relate to Pool 1 and Pool 2,
      respectively.

                Mortgage Rate: The per annum rate of interest
      borne by a Mortgage Loan as set forth in the related
      Mortgage Note.


                               19
<PAGE>


                Mortgaged Property: The underlying real property
      securing the Mortgage Loan, or with respect to a
      Cooperative Loan, the related Proprietary Lease and
      Cooperative Stock.

                Mortgagor: With respect to any Mortgage Loan,
      each obligor on the related Mortgage Note.

                Net Interest Shortfall: With respect to any
      Distribution Date and any Certificate Group, the excess, if
      any, of the aggregate Interest Shortfalls allocable to the
      Certificates of such Certificate Group (as determined in
      accordance with the definition of Interest Shortfall) for
      such Distribution Date over any related Compensating
      Interest Payment for such date.

                Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.

                Net Mortgage Rate: With respect to any Mortgage
      Loan, the related Mortgage Rate less the applicable Base
      Servicing Fee Rate.

                Non-Book-Entry Certificate: Any Certificate other
      than a Book-Entry Certificate.

                Non-Credit Loss: Any Fraud Loss, Special Hazard
      Loss or Deficient Valuation.

                Non-Discount Mortgage Loan: With respect to Pool
      1, any Mortgage Loan with a Net Mortgage Rate greater than
      or equal to 6.75% per annum. With respect to Pool 2, any
      Mortgage Loan with a Net Mortgage Rate greater than or
      equal to 6.50% per annum.

                Non-permitted Foreign Holder: As defined in
      Section 5.02(b).

                Non-PO Percentage: As to any Discount Mortgage
      Loan in Pool 1, a fraction (expressed as a percentage), the
      numerator of which is the Net Mortgage Rate of such
      Discount Mortgage Loan and the denominator of which is
      6.75%. As to any Discount Mortgage Loan in Pool 2, a
      fraction (expressed as a percentage), the numerator of
      which is the Net Mortgage Rate of such Discount Mortgage
      Loan and the denominator of which is 6.50%. As to any
      Non-Discount Mortgage Loan, 100%.

                Non-Primary Residence Loan: Any Mortgage Loan
      secured by a Mortgaged Property that is (on the basis of
      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

                Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be


                               20
<PAGE>


      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO Proceeds or otherwise.
      The determination by the Company that it has made a
      Nonrecoverable Advance or that any advance, if made, would
      constitute a Nonrecoverable Advance, shall be evidenced by
      an Officer's Certificate of the Company delivered to the
      Trustee and detailing the reasons for such determination.

                Non-U.S. Person: As defined in Section 4.02(c).

                Notional Certificate: Any Class 1-A4 Certificate.

                Notional Component: None.

                Notional Component Balance: None.

                Notional Principal Balance: As to any
      Distribution Date and the Class 1-A4 Certificates, (i) the
      sum of (a) 0.10% of the Class Certificate Principal Balance
      of the Class 1-A1 Certificates on such Distribution Date,
      (b) 0.25% of the Class Certificate Principal Balance of the
      Class 1-A2 Certificates on such Distribution Date, and (c)
      0.35% of the Class Certificate Principal Balance of the
      Class 1-A3 Certificates on such Distribution Date, divided
      by (ii) 6.75%. As to any Distribution Date and any Notional
      Certificate, such Notional Certificate's Percentage
      Interest of the aggregate Notional Principal Balance of the
      Notional Certificates of the same Class for such
      Distribution Date.

                Officer's Certificate: A certificate signed by
      the President, a Senior Vice President or a Vice President
      of the Company and delivered to the Trustee.

                Opinion of Counsel: A written opinion of counsel,
      who may be counsel for the Company; provided, however, that
      any Opinion of Counsel with respect to the interpretation
      or application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

                Original Subordinate Principal Balance: As set
      forth in the definition of Senior Prepayment Percentage.

                Original Value: The value of the property
      underlying a Mortgage Loan based, in the case of the
      purchase of the underlying Mortgaged Property, on the lower
      of an appraisal satisfactory to the Company or the sales
      price of such property or, in the case of a refinancing, on
      an appraisal satisfactory to the Company.

                Outstanding Mortgage Loan: With respect to any
      Due Date, a Mortgage Loan which, prior to such Due Date,
      was not the subject of a Principal Prepayment in full, did
      not become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a) or 3.16 or replaced
      pursuant to Section 2.03(b).

               Outstanding Non-Discount Mortgage Loan: Any
      Outstanding Mortgage Loan that is a Non-Discount Mortgage
      Loan.


                               21
<PAGE>


                 PAC Balance: As to any Distribution Date and any
      Class of PAC Certificates and any PAC Component, the
      balance designated as such for such Distribution Date and
      such Class or Component as set forth in the Principal
      Balance Schedules.

                PAC Certificate: Any Class 1-A1, Class 1-A2,
      Class 1-A3, Class 2-A1 or Class 2-A2 Certificate.

                PAC Component: None.

                Parent PowerSM Loan: A Mortgage Loan identified on
      Exhibit N hereto that has a Loan-to-Value Ratio at
      origination in excess of 80.00%, that is supported by
      Additional Collateral and does not have a Primary Insurance
      Policy.

                Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the
      Accrued Certificate Interest for such Class and
      Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the
      Notional Certificates, the Notional Principal Balance) of
      such Class immediately prior to such Distribution Date.

                Percentage Interest: With respect to any
      Certificate, the percentage interest in the undivided
      beneficial ownership interest in the related Trust Fund
      evidenced by Certificates of the same Class as such
      Certificate. With respect to any Certificate, the
      Percentage Interest evidenced thereby shall equal the
      Initial Certificate Principal Balance (or, in the case of a
      Notional Certificate, the initial Notional Principal
      Balance) thereof divided by the aggregate Initial
      Certificate Principal Balance (or, in the case of a
      Notional Certificate, the aggregate initial Notional
      Principal Balance) of all Certificates of the same Class.

                Permitted Investments: One or more of the
      following; provided, however, that no such Permitted
      Investment may mature later than the Business Day preceding
      the Distribution Date after such investment except as
      otherwise provided in Section 3.02(e) hereof, provided,
      further, that such investments qualify as "cash flow
      investments" as defined in section 860G(a)(6) of the Code:

                (i) obligations of, or guaranteed as to timely
           receipt of principal and interest by, the United
           States or any agency or instrumentality thereof when
           such obligations are backed by the full faith and
           credit of the United States;

                (ii) repurchase agreements on obligations
           specified in clause (i) provided that the unsecured
           obligations of the party agreeing to repurchase such
           obligations are at the time rated by each Rating
           Agency in the highest long-term rating category;

                (iii) federal funds, certificates of deposit,
           time deposits and banker's acceptances, of any U.S.
           depository institution or trust company incorporated


                               22
<PAGE>


           under the laws of the United States or any state
           provided that the debt obligations of such depository
           institution or trust company at the date of
           acquisition thereof have been rated by each Rating
           Agency in the highest long-term rating category;

                (iv) commercial paper of any corporation
           incorporated under the laws of the United States or
           any state thereof which on the date of acquisition has
           the highest short term rating of each Rating Agency;
           and

                (v) other obligations or securities that are
           acceptable to each Rating Agency as a Permitted
           Investment hereunder and will not, as evidenced in
           writing, result in a reduction or withdrawal in the
           then current rating of the Certificates.

      Notwithstanding the foregoing, Permitted Investments shall
      not include "stripped securities" and investments which
      contractually may return less than the purchase price
      therefor.

                Person: Any legal person, including any
      individual, corporation, partnership, limited liability
      company, joint venture, association, joint-stock company,
      trust, unincorporated organization or government or any
      agency or political subdivision thereof.

                Plan: Any Person which is an employee benefit
      plan subject to ERISA or a plan subject to section 4975 of
      the Code.

                Pledged Asset Loan-to-Value Ratio: With respect
      to any Pledged Asset Mortgage Loan, (i) the original loan
      amount less the portion of any required Additional
      Collateral which is covered by the Surety Bond, divided by
      (ii) the Original Value of the related Mortgaged Property.

                Pledged Asset Mortgage Loan: Each Mortgage 100SM
      Loan and Parent PowerSM Loan purchased from MLCC that is
      supported by Additional Collateral and identified on
      Exhibit N hereto.

                Pledged Asset Mortgage Servicing Agreement: The
      Pledged Asset Mortgage Servicing Agreement, dated as of
      July 31, 1997 between MLCC and the Company.

                PO Percentage: As to any Discount Mortgage Loan
      in Pool 1, a fraction (expressed as a percentage), the
      numerator of which is the excess of 6.75% over the Net
      Mortgage Rate of such Discount Mortgage Loan and the
      denominator of which is 6.75%. As to any Discount Mortgage
      Loan in Pool 2, a fraction (expressed as a percentage), the
      numerator of which is the excess of 6.50% over the Net
      Mortgage Rate of such Discount Mortgage Loan and the
      denominator of which is 6.50%. As to any Non-Discount
      Mortgage Loan, 0%.

                PO Principal Distribution Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of the applicable PO Percentage of:


                               23
<PAGE>


                (i)   the related principal portion of each
                      Monthly Payment due on the related Due Date
                      on each Outstanding Mortgage Loan in the
                      related Mortgage Pool as of such Due Date
                      as specified in the amortization schedule
                      at the time applicable thereto (after
                      adjustments for previous Principal
                      Prepayments and the principal portion of
                      Debt Service Reductions, each in respect of
                      such Mortgage Pool, subsequent to the
                      related Bankruptcy Coverage Termination
                      Date but before any adjustment to such
                      amortization schedule by reason of any
                      bankruptcy (except as aforesaid) or similar
                      proceeding or any moratorium or similar
                      waiver or grace period);

                (ii)  all principal prepayments in part in
                      respect of the related Mortgage Pool
                      received during the related Prepayment
                      Period, together with the Scheduled
                      Principal Balance (as reduced by any
                      Deficient Valuation in respect of such
                      Mortgage Pool occurring on or prior to the
                      related Bankruptcy Coverage Termination
                      Date) of each Mortgage Loan in the related
                      Mortgage Pool that was the subject of a
                      Voluntary Principal Prepayment in full
                      during the related Prepayment Period;

                (iii) the sum of (A) all Net Liquidation Proceeds
                      in respect of the related Mortgage Pool
                      allocable to principal received in respect
                      of each Mortgage Loan in the related
                      Mortgage Pool that became a Liquidated
                      Mortgage Loan during the related Prepayment
                      Period (other than Mortgage Loans described
                      in clause (B)) and (B) the principal
                      balance of each Mortgage Loan in the
                      related Mortgage Pool purchased by an
                      insurer from the Trustee pursuant to the
                      related Primary Insurance Policy, in each
                      case during the related Prepayment Period;

                (iv)  the Scheduled Principal Balance (as reduced
                      by any Deficient Valuation in respect of
                      such Mortgage Pool occurring on or prior to
                      the related Bankruptcy Coverage Termination
                      Date) of each Mortgage Loan in the related
                      Mortgage Pool that was purchased on such
                      Distribution Date pursuant to Section 2.02,
                      2.03(a) or 3.16; and

                (v)   the Substitution Amount for any Mortgage
                      Loan in the related Mortgage Pool
                      substituted during the month of such
                      Distribution Date; for purposes of this
                      clause (v), the definition of "Substitution
                      Amount" shall be modified to reduce the
                      Scheduled Principal Balance of the Mortgage
                      Loan that is substituted for by any
                      Deficient Valuation in respect of such
                      Mortgage Pool occurring on or prior to the
                      related Bankruptcy Coverage Termination
                      Date.


                               24
<PAGE>


      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

                Pool 1: The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule as Pool 1 Mortgage
      Loans.

                Pool 1 Certificate: Any Pool 1 Senior Certificate
      or Pool 1 Junior Certificate.

                Pool 1 Certificate Account: The trust account or
      accounts in respect of Pool 1 created and maintained with
      the Trustee pursuant to Section 3.02 and which must be an
      Eligible Account.

                Pool 1 Group I Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 1 Group I Senior Certificates
      has been reduced to zero.

                Pool 1 Group I Senior Certificate: Any Class
      1-A1, Class 1-A2, Class 1-A3, Class 1-A5, Class 1-A6, Class
      1-A7, Class 1-A8, Class 1-A9, Class 1-R or Class 1-RL
      Certificate.

                Pool 1 Group I Senior Principal Distribution
      Amount: As defined in Section 4.01(a)(iii)(B).

                Pool 1 Group II Senior Certificate: Any Class
      1-A10 Certificate.

                Pool 1 Group II Senior Principal Distribution
      Amount: With respect to any Distribution Date, the sum of
      (a) the total of the amounts described in clauses (i) and
      (iii) of the definition of Senior Optimal Principal Amount
      in respect of Pool 1 (without application of the related
      Senior Percentage or the related Senior Prepayment
      Percentage) for such date multiplied by the Class 1-A10
      Scheduled Distribution Percentage for such date and (b) the
      total of the amounts described in clauses (ii), (iv) and
      (v) of the definition of Senior Optimal Principal Amount in
      respect of Pool 1 (without application of the related
      Senior Prepayment Percentage) for such date multiplied by
      the product of (x) the Class 1-A10 Percentage for such date
      and (y) the Class 1-A10 Prepayment Distribution Percentage
      for such date; provided, however, that (i) on the Pool 1
      Group I Final Distribution Date, the Pool 1 Group II Senior
      Principal Distribution Amount will be increased by any
      portion of the Senior Optimal Principal Amount in respect
      of Pool 1 remaining after distributions of principal have
      been made on the Pool 1 Group I Senior Certificates and
      (ii) following the Pool 1 Group I Final Distribution Date,
      the Pool 1 Group II Senior Principal Distribution Amount
      will equal the Senior Optimal Principal Amount in respect
      of Pool 1.

                Pool 1 Junior Certificate: Any Class 1-M, Class
      1-B1, Class 1-B2, Class 1-B3, Class 1-B4 or Class 1-B5
      Certificate.


                               25
<PAGE>


                Pool 1 Mortgage Loan: A Mortgage Loan identified
      as a Pool 1 Mortgage Loan in the Mortgage Loan Schedule.

                Pool 1 Senior Certificate: Any Class 1-A1, Class
      1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6, Class
      1-A7, Class 1-A8, Class 1-A9, Class 1-A10, Class 1-R, Class
      1-RL or Class 1-PO Certificate.

                Pool 1 Trust Fund: The corpus of the trust
      created by this Agreement evidenced by the Pool 1
      Certificates and consisting of:

                (i) the Pool 1 Mortgage Loans;

                (ii) all payments on or collections in respect of
           such Pool 1 Mortgage Loans, except as otherwise
           described in the first paragraph of Section 2.01
           including the proceeds from the liquidation of any
           Additional Collateral for any Pledged Asset Mortgage
           Loan in Pool 1;

                (iii) the obligation of the Company to deposit in
           the Pool 1 Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a) in respect of
           Pool 1, and the obligation of the Trustee to deposit
           in the Pool 1 Certificate Account any amount required
           pursuant to Section 4.04(b) in respect of Pool 1;

                (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan in Pool 1 pursuant
           to Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan in Pool 1;

                (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Pool 1 Mortgage Loans, and the Company's interest
           in the Surety Bond in respect of Pool 1 transferred to
           the Trustee pursuant to Section 2.01;

                (vii) the Pool 1 Certificate Account established
           pursuant to Section 3.02(d);

                (viii) the Eligible Account or Accounts, if any,
           established in respect of Pool 1 pursuant to Section
           3.02(e);

                (ix) any collateral funds established to secure
           the obligations of the Holder of the Class 1-B4 and
           Class 1-B5 Certificates, respectively, under any
           agreements entered into between either such holder and
           the Company pursuant to Section 3.08(e); and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan in Pool 1.


                               26
<PAGE>


                Pool Scheduled Principal Balance: With respect to
      any Distribution Date and each Mortgage Pool, the aggregate
      Scheduled Principal Balance of all the Mortgage Loans in
      such Mortgage Pool that were Outstanding Mortgage Loans on
      the Due Date in the month next preceding the month of such
      Distribution Date (or, in the case of the first
      Distribution Date, the Cut-off Date; or, if so specified,
      such other date).

                Pool 2: The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule as Pool 2 Mortgage
      Loans.

                Pool 2 Certificate: Any Pool 2 Senior Certificate
      or Pool 2 Junior Certificate.

                Pool 2 Certificate Account: The trust account or
      accounts in respect of Pool 2 created and maintained with
      the Trustee pursuant to Section 3.02 and which must be an
      Eligible Account.

                Pool 2 Group I Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 2 Group I Senior Certificates
      has been reduced to zero.

                Pool 2 Group I Senior Certificate: Any Class
      2-A1, Class 2-A2, Class 2-A3, Class 2-A4, Class 2-A5 or
      Class 2-R Certificate.

                Pool 2 Group I Senior Principal Distribution
      Amount: As defined in Section 4.01(b)(iii)(B).

                Pool 2 Group II Senior Certificate: Any Class
      2-A6 or Class 2-A7 Certificate.

                Pool 2 Group II Senior Prepayment Distribution
      Percentage: 0% through the Distribution Date in May 2003;
      30% thereafter through the Distribution Date in May 2004;
      40% thereafter through the Distribution Date in May 2005;
      60% thereafter through the Distribution Date in May 2006;
      80% thereafter through the Distribution Date in May 2007;
      and 100% thereafter.

                Pool 2 Group II Senior Percentage: With respect
      to any Distribution Date, the percentage (carried to ten
      decimal places) obtained by dividing (x) the Class
      Certificate Principal Balance of the Pool 2 Group II Senior
      Certificates immediately preceding such Distribution Date,
      by (y) the aggregate Class Certificate Principal Balance of
      all the Pool 2 Certificates (other than the Class 2-PO
      Certificates) immediately preceding such Distribution Date.

                Pool 2 Group II Senior Principal Distribution
      Amount: With respect to any Distribution Date, the sum of
      (a) the total of the amounts described in clauses (i) and
      (iii) of the definition of Senior Optimal Principal Amount
      in respect of Pool 2 (without application of the related
      Senior Percentage or the related Senior Prepayment
      Percentage) for such date multiplied by the Pool 2 Group II
      Senior Percentage for such date and (b) the total of the
      amounts described in clauses (ii), (iv) and (v) of the
      definition of Senior 


                               27
<PAGE>


      Optimal Principal Amount in respect of Pool 2
      (without application of the related Senior
      Prepayment Percentage) for such date multiplied by the
      product of (x) the Pool 2 Group II Senior Percentage for
      such date and (y) the Pool 2 Group II Senior Prepayment
      Distribution Percentage for such date; provided, however,
      that (i) on the Pool 2 Group I Final Distribution Date, the
      Pool 2 Group II Senior Principal Distribution Amount will
      be increased by any portion of the Senior Optimal Principal
      Amount in respect of Pool 2 remaining after distributions
      of principal have been made on the Pool 2 Group I Senior
      Certificates and (ii) following the Pool 2 Group I Final
      Distribution Date, the Pool 2 Group II Senior Principal
      Distribution Amount will equal the Senior Optimal Principal
      Amount in respect of Pool 2.

                Pool 2 Junior Certificate: Any Class 2-M, Class
      2-B1, Class 2-B2, Class 2-B3, Class 2-B4 or Class 2-B5
      Certificate.

                Pool 2 Mortgage Loan: A Mortgage Loan identified
      as a Pool 2 Mortgage Loan in the Mortgage Loan Schedule.

                Pool 2 Senior Certificate: Any Class 2-A1, Class
      2-A2, Class 2-A3, Class 2-A4, Class 2-A5, Class 2-A6, Class
      2-A7, Class 2-R or Class 2-PO Certificate.

                Pool 2 TAC Segment: The Class 2-A3 and Class 2-A4
      Certificates, in the aggregate.

                Pool 2 TAC Segment Balance: As to any
      Distribution Date and the Pool 2 TAC Segment, the balance
      designated as such for such Distribution Date as set forth
      in the Principal Balance Schedules.

                Pool 2 Trust Fund: The corpus of the trust
      created by this Agreement evidenced by the Pool 2
      Certificates and consisting of:

                (i) the Pool 2 Mortgage Loans;

                (ii) all payments on or collections in respect of
           such Pool 2 Mortgage Loans, except as otherwise
           described in the first paragraph of Section 2.01
           including the proceeds from the liquidation of any
           Additional Collateral for any Pledged Asset Mortgage
           Loan in Pool 2;

                (iii) the obligation of the Company to deposit in
           the Pool 2 Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a) in respect of
           Pool 2, and the obligation of the Trustee to deposit
           in the Pool 2 Certificate Account any amount required
           pursuant to Section 4.04(b) in respect of Pool 2;

                (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan in Pool 2 pursuant
           to Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan in Pool 2;


                               28
<PAGE>


                (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Pool 2 Mortgage Loans, and the Company's interest
           in the Surety Bond in respect of Pool 2 transferred to
           the Trustee pursuant to Section 2.01;

                (vii) the Pool 2 Certificate Account established
           pursuant to Section 3.02(d);

                (viii) the Eligible Account or Accounts, if any,
           established in respect of Pool 2 pursuant to Section
           3.02(e);

                (ix) any collateral funds established to secure
           the obligations of the Holder of the Class 2-B4 and
           Class 2-B5 Certificates, respectively, under any
           agreements entered into between either such holder and
           the Company pursuant to Section 3.08(e); and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan in Pool 2.

                Prepayment Assumption: The assumed fixed schedule
      of prepayments on a pool of new mortgage loans with such
      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 0.2% per year in the first month, increase by 0.2% per
      year in each succeeding month until month 30, ending at
      6.0% per year. At such time, the rate remains constant at
      6.0% per year for the balance of the remaining term.
      Multiples of the Prepayment Assumption are calculated from
      this prepayment rate series.

                Prepayment Assumption Multiple: 275% of the
      Prepayment Assumption, in the case of the Pool 1
      Certificates, and 250% of the Prepayment Assumption, in the
      case of the Pool 2 Certificates.

                Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      of the related Certificate Group subordinate thereto, if
      any, on such Distribution Date, and the denominator of
      which is the Pool Scheduled Principal Balance for the
      related Mortgage Pool for such Distribution Date, equals or
      exceeds (y) such percentage calculated as of the Closing
      Date.

                Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs), all
      amounts paid in respect of interest on such Principal
      Prepayment. For purposes of determining the amount of
      Prepayment Interest Excess for any month, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof. All Prepayment 


                               29
<PAGE>


      Interest Excess shall be retained by the Company, as
      servicer, as additional servicing compensation.

                Prepayment Period: With respect to any
      Distribution Date and any Voluntary Principal Prepayment in
      part or other Principal Prepayment other than a Voluntary
      Principal Prepayment in full, the calendar month preceding
      the month of such Distribution Date; with respect to any
      Distribution Date and any Voluntary Principal Prepayment in
      full, the period beginning on the sixteenth day of the
      calendar month preceding the month of such Distribution
      Date (or, in the case of the first Distribution Date,
      beginning on the Cut-off Date) and ending on the fifteenth
      day of the month in which such Distribution Date occurs.

                Primary Insurance Policy: The certificate of
      private mortgage insurance relating to a particular
      Mortgage Loan, or an electronic screen print setting forth
      the information contained in such certificate of private
      mortgage insurance, including, without limitation,
      information relating to the name of the mortgage insurance
      carrier, the certificate number, the loan amount, the
      property address, the effective date of coverage, the
      amount of coverage and the expiration date of the policy.
      Each such policy covers defaults by the Mortgagor, which
      coverage shall equal the portion of the unpaid principal
      balance of the related Mortgage Loan that exceeds 75% (or
      such lesser coverage required or permitted by FNMA or
      FHLMC) of the Original Value of the underlying Mortgaged
      Property.

                Primary Servicer: Any servicer with which the
      Company has entered into a servicing agreement, as
      described in Section 3.01(f).

                Principal Balance Schedules: Any principal
      balance schedules attached hereto, if applicable, as
      Exhibit B, setting forth the PAC Balances of any PAC
      Certificates and PAC Components, the TAC Balances of any
      TAC Certificates and TAC Components, and the Pool 2 TAC
      Segment Balances of the Pool 2 TAC Segment.

                Principal Only Certificate: With respect to Pool
      1, any Class 1-A9 or Class 1-PO Certificate. With respect
      to Pool 2, any Class 2-PO Certificate.

                Principal Only Component: None.

                Principal Prepayment: Any payment or other
      recovery of principal on a Mortgage Loan (including, for
      this purpose, any refinancing permitted by Section 3.01 and
      any REO Proceeds treated as such pursuant to Section
      3.08(b)) which is received in advance of its scheduled Due
      Date and is not accompanied by an amount of interest
      representing scheduled interest for any month subsequent to
      the month of prepayment.

                Private Placement Memorandum: Either of (i) the
      private placement memorandum relating to the Class 1-B3,
      Class 1-B4 and Class 1-B5 Certificates dated May 26, 1998,
      or (ii) the private placement memorandum relating to the
      Class 2-B3, Class 2-B4 and Class 2-B5 Certificates dated
      May 26, 1998.


                               30
<PAGE>


                Prohibited Transaction Exemption: U.S. Department
      of Labor Prohibited Transaction Exemption 91-14, 56 Fed.
      Reg. 7413, February 22, 1991.

                Property Protection Expenses: With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property
      repair, replacement, protection and preservation expenses
      and (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

                Proprietary Lease: With respect to a Cooperative
      Loan, the proprietary lease(s) or occupancy agreement with
      respect to the Cooperative Apartment occupied by the
      Mortgagor and relating to the related Cooperative Stock,
      which lease or agreement confers an exclusive right to the
      holder of such Cooperative Stock to occupy such apartment.

                Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from a
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the servicer hereunder, such purchase price
      shall be net of unreimbursed Monthly Advances with respect
      to such Mortgage Loan, and the interest component of the
      Purchase Price may be computed on the basis of the
      Remittance Rate for such Mortgage Loan.

                QIB: A "qualified institutional buyer" as defined
      in Rule 144A under the Securities Act of 1933, as amended.

                Rating Agency: Any statistical credit rating
      agency, or its successor, that rated any of the
      Certificates at the request of the Company at the time of
      the initial issuance of the Certificates. If such agency or
      a successor is no longer in existence, "Rating Agency"
      shall be such statistical credit rating agency, or other
      comparable Person, designated by the Company, notice of
      which designation shall be given to the Trustee. References
      herein to the two highest long-term rating categories of a
      Rating Agency shall mean such ratings without any
      modifiers. As of the date of the initial issuance of the
      Certificates, the Rating Agencies are Fitch and S&P; except
      that for purposes of the Class 1-M, Class 1-B1, Class 1-B2,
      Class 1-B3 and Class 1-B4 Certificates, Fitch shall be the
      sole Rating Agency; and for purposes of the Class 2-M,
      Class 2-B1, Class 2-B2, Class 2-B3 and Class 2-B4
      Certificates, S&P shall be the sole Rating Agency. The
      Class 1-B5 and Class 2-B5 Certificates shall not be rated.

                Realized Loss: Any (i) Deficient Valuation or
      (ii) as to any Liquidated Mortgage Loan, (x) the unpaid
      principal balance of such Liquidated Mortgage Loan plus
      accrued and unpaid interest thereon at the Net Mortgage
      Rate through the last day of the month of such liquidation
      less (y) the related Liquidation Proceeds and Insurance
      Proceeds (as reduced by the related Liquidation Expenses).


                               31
<PAGE>


                Record Date: The last Business Day of the month
      immediately preceding the month of the related Distribution
      Date.

                Reference Banks: As defined in Section 5.08.

                Relief Act: The Soldiers' and Sailors' Civil
      Relief Act of 1940, as amended.

                Relief Act Mortgage Loan: Any Mortgage Loan as to
      which the Monthly Payment thereof has been reduced due to
      the application of the Relief Act.

                REMIC: A "real estate mortgage investment
      conduit" within the meaning of section 860D of the Code.

                REMIC Provisions: Provisions of the federal
      income tax law relating to real estate mortgage investment
      conduits, which appear at sections 860A through 860G of
      Part IV of Subchapter M of Chapter 1 of the Code, and
      related provisions, and U.S. Department of the Treasury
      temporary or final regulations promulgated thereunder, as
      the foregoing may be in effect from time to time, as well
      as provisions of applicable state laws.

                Remittance Rate: With respect to any Mortgage
      Loan, the related Mortgage Rate less the sum of the
      applicable Base Servicing Fee Rate and the Supplemental
      Servicing Fee Rate.

                REO Mortgage Loan: Any Mortgage Loan which is not
      a Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the related Trust
      Fund.

                REO Proceeds: Proceeds, net of any related
      expenses of the Company, received in respect of any REO
      Mortgage Loan (including, without limitation, proceeds from
      the rental of the related Mortgaged Property).

                Required Surety Payment: With respect to any
      Pledged Asset Mortgage Loan that becomes a Liquidated
      Mortgage Loan, the lesser of (i) the principal portion of
      the Realized Loss with respect to such Mortgage Loan and
      (ii) the excess, if any, of (a) the amount of Additional
      Collateral required at origination with respect to such
      Mortgage Loan which is covered by the Surety Bond over (b)
      the net proceeds realized by MLCC from the liquidation of
      the related Additional Collateral.

                Reserve Fund: None.

                Reserve Interest Rate: As defined in Section
      5.08.

                Residual Certificate: Any Class 1-R, Class 1-RL
      or Class 2-R Certificate.

                Responsible Officer: When used with respect to
      the Trustee, any officer or assistant officer assigned to
      and working in the Corporate Trust Department of the


                               32
<PAGE>


      Trustee and, also, with respect to a particular matter, any
      other officer to whom such matter is referred because of
      such officer's knowledge of and familiarity with the
      particular subject.

                Restricted Certificate: Any Restricted Junior
      Certificate or Class PO Certificate.

                Restricted Junior Certificate: Any Class 1-B3,
      Class 1-B4, Class 1-B5, Class 2-B3, Class 2-B4 or Class
      2-B5 Certificate.

                S&P: Standard & Poor's Ratings Services, a
      division of The McGraw-Hill Companies, Inc., and its
      successors.

                S&P Formula Amount: As to each Anniversary
      Determination Date and each Mortgage Pool, the greater of
      (i) $100,000 and (ii) the product of (x) 0.06% and (y) the
      Scheduled Principal Balance of each Mortgage Loan remaining
      in such Mortgage Pool whose original principal balance was
      75% or greater of the Original Value thereof.

                SAIF: The Savings Association Insurance Fund of
      the FDIC, or its successor in interest.

                Scheduled Balance: As to any Distribution Date
      and any Class of Scheduled Certificates or any Scheduled
      Component, the balance designated as such for such
      Distribution Date and such Class or Component as set forth
      in the Principal Balance Schedules.

                Scheduled Certificates: None.

                Scheduled Component: None.

                Scheduled Principal Balance: As to any Mortgage
      Loan and Distribution Date, the principal balance of such
      Mortgage Loan as of the Due Date in the month next
      preceding the month of such Distribution Date (or, if so
      specified, such other date) as specified in the
      amortization schedule at the time relating to such Mortgage
      Loan (before any adjustment to such amortization schedule
      by reason of any bankruptcy or similar proceeding or any
      moratorium or similar waiver or grace period) after giving
      effect to any previous Principal Prepayments, Deficient
      Valuations incurred subsequent to the related Bankruptcy
      Coverage Termination Date, adjustments due to the
      application of the Relief Act and the payment of principal
      due on such Due Date, irrespective of any delinquency in
      payment by the related Mortgagor. As to any Mortgage Loan
      and the Cut-off Date, the "unpaid balance" thereof
      specified in the initial Mortgage Loan Schedule.

                Security Agreement: With respect to a Cooperative
      Loan, the agreement creating a security interest in favor
      of the originator in the related Cooperative Stock and
      Proprietary Lease.


                               33
<PAGE>


                Senior Certificate: Any Pool 1 Senior Certificate
      or Pool 2 Senior Certificate.

                Senior Certificate Principal Balance: As of any
      Distribution Date and as to each Certificate Group, an
      amount equal to the sum of the Certificate Principal
      Balances of the related Senior Certificates (other than, in
      the case of the Pool 1 Certificates, the Class 1-PO
      Certificates, and in the case of the Pool 2 Certificates,
      the Class 2-PO Certificates).

                Senior Optimal Principal Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of:

                (i)   the related Senior Percentage of the
                      applicable Non-PO Percentage of the
                      principal portion of each Monthly Payment
                      due on the related Due Date on each
                      Outstanding Mortgage Loan in the related
                      Mortgage Pool as of such Due Date as
                      specified in the amortization schedule at
                      the time applicable thereto (after
                      adjustments for previous Principal
                      Prepayments and the principal portion of
                      Debt Service Reductions in respect of such
                      Mortgage Pool subsequent to the related
                      Bankruptcy Coverage Termination Date but
                      before any adjustment to such amortization
                      schedule by reason of any bankruptcy
                      (except as aforesaid) or similar proceeding
                      or any moratorium or similar waiver or
                      grace period);

                (ii)  the related Senior Prepayment Percentage of
                      the applicable Non-PO Percentage of all
                      principal prepayments in part in respect of
                      the related Mortgage Pool received during
                      the related Prepayment Period, together
                      with the related Senior Prepayment
                      Percentage of the applicable Non-PO
                      Percentage of the Scheduled Principal
                      Balance of each Mortgage Loan in the
                      related Mortgage Pool which was the subject
                      of a Voluntary Principal Prepayment in full
                      during the related Prepayment Period;

                (iii) the lesser of (x) the related Senior
                      Percentage of the applicable Non-PO
                      Percentage of the sum of (A) the Scheduled
                      Principal Balance of each Mortgage Loan in
                      the related Mortgage Pool that became a
                      Liquidated Mortgage Loan (other than
                      Mortgage Loans described in clause (B))
                      during the related Prepayment Period and
                      (B) the Scheduled Principal Balance of each
                      Mortgage Loan in the related Mortgage Pool
                      that was purchased by an insurer from the
                      Trustee during the related Prepayment
                      Period pursuant to the related Primary
                      Insurance Policy, as reduced in each case
                      by the related Senior Percentage of the
                      applicable Non-PO Percentage of the
                      principal portion of any Excess Losses in
                      respect of the related Mortgage Pool (other
                      than Excess Bankruptcy Losses attributable
                      to Debt Service Reductions), and (y) the
                      related Senior Prepayment Percentage of the
                      applicable Non-PO Percentage of the sum of
                      (A) 


                               34
<PAGE>


                      all Net Liquidation Proceeds allocable
                      to principal received in respect of each
                      such Liquidated Mortgage Loan in the
                      related Mortgage Pool (other than Mortgage
                      Loans described in clause (B)) and (B) the
                      principal balance of each such Mortgage
                      Loan in the related Mortgage Pool purchased
                      by an insurer from the Trustee pursuant to
                      the related Primary Insurance Policy, in
                      each case during the related Prepayment
                      Period;

                (iv)  the related Senior Prepayment Percentage of
                      the applicable Non-PO Percentage of the
                      Scheduled Principal Balance of each
                      Mortgage Loan in the related Mortgage Pool
                      which was purchased on such Distribution
                      Date pursuant to Section 2.02, 2.03(a) or
                      3.16; and

                (v)   the related Senior Prepayment Percentage of
                      the applicable Non-PO Percentage of the
                      Substitution Amount for any Mortgage Loan
                      in the related Mortgage Pool substituted
                      during the month of such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

                Senior Percentage: As to any Distribution Date
      and each Certificate Group, the lesser of (i) 100% and (ii)
      the percentage (carried to ten places rounded up) obtained
      by dividing the Senior Certificate Principal Balance for
      such Certificate Group immediately prior to such
      Distribution Date by an amount equal to the sum of the
      Certificate Principal Balances of all the Certificates in
      such Certificate Group other than, in the case of the Pool
      1 Certificates, the Class 1-PO Certificates, and in the
      case of the Pool 2 Certificates, the Class 2-PO
      Certificates, immediately prior to such Distribution Date.

                Senior Prepayment Percentage: As to each
      Certificate Group, for any Distribution Date occurring
      prior to the fifth anniversary of the first Distribution
      Date, 100%. As to each Certificate Group, for any
      Distribution Date occurring on or after the fifth
      anniversary of the first Distribution Date, an amount as
      follows:

                (i)   for any Distribution Date subsequent to May
                      2003 to and including the Distribution Date
                      in May 2004, the related Senior Percentage
                      for such Distribution Date plus 70% of the
                      related Junior Percentage for such
                      Distribution Date;

                (ii)  for any Distribution Date subsequent to May
                      2004 to and including the Distribution Date
                      in May 2005, the related Senior Percentage
                      for such Distribution Date plus 60% of the
                      related Junior Percentage for such
                      Distribution Date;


                               35
<PAGE>


                (iii) for any Distribution Date subsequent to May
                      2005 to and including the Distribution Date
                      in May 2006, the related Senior Percentage
                      for such Distribution Date plus 40% of the
                      related Junior Percentage for such
                      Distribution Date;

                (iv)  for any Distribution Date subsequent to May
                      2006 to and including the Distribution Date
                      in May 2007, the related Senior Percentage
                      for such Distribution Date plus 20% of the
                      related Junior Percentage for such
                      Distribution Date; and

                (v)   for any Distribution Date thereafter, the
                      related Senior Percentage for such
                      Distribution Date.

      Notwithstanding the foregoing, if on any Distribution Date
      the related Senior Percentage exceeds the related Senior
      Percentage as of the Closing Date, the Senior Prepayment
      Percentage for such Certificate Group for such Distribution
      Date will equal 100%.

      In addition, notwithstanding the foregoing, no reduction of
      the Senior Prepayment Percentage for a Certificate Group
      below the level in effect for the most recent prior period
      as set forth in clauses (i) through (iv) above shall be
      effective on any Distribution Date unless at least one of
      the following two tests is satisfied:


                Test I: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool is delinquent 60 days or more
           (including for this purpose any Mortgage Loans in
           foreclosure and REO Mortgage Loans) as a percentage of
           the aggregate Class Certificate Principal Balance of
           the related Junior Certificates as of such date, does
           not exceed 50%, and (ii) cumulative Realized Losses
           with respect to the Mortgage Loans in the related
           Mortgage Pool do not exceed (a) 30% of the aggregate
           Class Certificate Principal Balance of the related
           Junior Certificates as of the Closing Date (the
           "Original Subordinate Principal Balance" for such
           Certificate Group) if such Distribution Date occurs
           between and including June 2003 and May 2004, (b) 35%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including June 2004 and May 2005, (c) 40%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including June 2005 and May 2006, (d) 45%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including June 2006 and May 2007 and (e)
           50% of the Original Subordinate Principal Balance for
           such Certificate Group if such Distribution Date
           occurs during or after June 2007; or

                Test II: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool delinquent 60 days or more
           (including for this purpose any Mortgage Loans in
           foreclosure and REO Mortgage Loans) averaged over the
           last 


                               36
<PAGE>


           three months, as a percentage of the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool averaged over the last three
           months, does not exceed 4%, and (ii) cumulative
           Realized Losses with respect to the Mortgage Loans in
           the related Mortgage Pool do not exceed (a) 10% of the
           Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including June 2003 and May 2004, (b) 15%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including June 2004 and May 2005, (c) 20%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including June 2005 and May 2006, (d) 25%
           of the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including June 2006 and May 2007, and (e)
           30% of the Original Subordinate Principal Balance for
           such Certificate Group if such Distribution Date
           occurs during or after June 2007.

                Servicer's Certificate: A certificate, completed
      by and executed on behalf of the Company by a Servicing
      Officer in accordance with Section 4.06, substantially in
      the form of Exhibit D hereto or in such other form as the
      Company and the Trustee shall agree.

                Servicing Fee: As to any Mortgage Loan and
      Distribution Date, the sum of (a) the Base Servicing Fee
      and (b) the Supplemental Servicing Fee.

                Servicing Officer: Any officer of the Company
      involved in, or responsible for, the administration and
      servicing of the Mortgage Loans whose name appears on a
      list of servicing officers attached to an Officer's
      Certificate furnished to the Trustee by the Company, as
      such list may from time to time be amended.

                Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or initial Notional
      Principal Balance, of $1,000 or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

                Special Hazard Loss: (i) A Realized Loss suffered
      by a Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

                (1)  normal wear and tear;

                (2)  conversion or other dishonest act on the
                     part of the Trustee, the Company or any of
                     their agents or employees; or

                (3)  errors in design, faulty workmanship or
                     faulty materials, unless the collapse of the
                     property or a part thereof ensues;

      or (ii) any Realized Loss suffered by a Trust Fund arising
      from or related to the presence or suspected presence of
      hazardous wastes or hazardous substances on a Mortgaged


                               37
<PAGE>


      Property unless such loss to a Mortgaged Property is
      covered by a hazard policy or a flood insurance policy
      required to be maintained in respect of such Mortgaged
      Property under Section 3.06.

                Special Hazard Loss Amount: As of any
      Distribution Date, an amount equal to $5,336,058, in the
      case of Pool 1, and $2,012,259 in the case of Pool 2,
      minus, in each case, the sum of (i) the aggregate amount of
      Special Hazard Losses in respect of such Mortgage Pool that
      would have been allocated to the related Junior
      Certificates in accordance with Section 4.03 in the absence
      of the Loss Allocation Limitation and (ii) the related
      Adjustment Amount (as defined below) as most recently
      calculated. On each anniversary of the Cut-off Date, the
      "Adjustment Amount" for each Mortgage Pool shall be equal
      to the amount, if any, by which the amount calculated in
      accordance with the preceding sentence for such Mortgage
      Pool (without giving effect to the deduction of the related
      Adjustment Amount for such anniversary) exceeds the lesser
      of (x) the greater of (A) the product of the Special Hazard
      Percentage for such Mortgage Pool for such anniversary
      multiplied by the outstanding principal balance of all the
      Mortgage Loans in such Mortgage Pool on the Distribution
      Date immediately preceding such anniversary and (B) twice
      the outstanding principal balance of the Mortgage Loan in
      such Mortgage Pool that has the largest outstanding
      principal balance on the Distribution Date immediately
      preceding such anniversary, and (y) an amount calculated by
      the Company and approved by each Rating Agency, which
      amount shall not be less than $500,000.

                Special Hazard Percentage: With respect to each
      Mortgage Pool and as of each anniversary of the Cut-off
      Date, the greater of (i) 1.00% and (ii) the largest
      percentage obtained by dividing (x) the aggregate
      outstanding principal balance (as of the immediately
      preceding Distribution Date) of the Mortgage Loans in such
      Mortgage Pool secured by Mortgaged Properties located in a
      single, five-digit zip code area in the State of California
      by (y) the outstanding principal balance of all the
      Mortgage Loans in such Mortgage Pool as of the immediately
      preceding Distribution Date.

                Special Hazard Termination Date: With respect to
      each Mortgage Pool, the Distribution Date upon which the
      Special Hazard Loss Amount for such Mortgage Pool has been
      reduced to zero or a negative number (or the related
      Cross-Over Date, if earlier).

                Startup Day: As defined in Section 2.05(c).

                Subordinate Certificates: As to any date of
      determination and each Certificate Group, first, the
      related Class B5 Certificates until the Class Certificate
      Principal Balance thereof has been reduced to zero; second,
      the related Class B4 Certificates until the Class
      Certificate Principal Balance thereof has been reduced to
      zero; third, the related Class B3 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; fourth, the related Class B2 Certificates
      until the Class Certificate Principal Balance thereof has
      been reduced to zero; fifth, the related Class B1
      Certificates until the Class Certificate Principal Balance
      thereof has been reduced to zero; and sixth, the related
      Class M Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero.


                               38
<PAGE>


                Subordinate Certificate Writedown Amount: As to
      any Distribution Date, first, in the case of the Pool 1
      Certificates, any amount distributed to the Class 1-PO
      Certificates on such Distribution Date pursuant to Section
      4.01(a)(iv), and in the case of the Pool 2 Certificates,
      any amount distributed to the Class 2-PO Certificates on
      such Distribution Date pursuant to Section 4.01(b)(iv), and
      second, after giving effect to the application of the
      applicable portion of clause first above, the amount by
      which (i) the sum of the Class Certificate Principal
      Balances of all the Certificates in the related Certificate
      Group (after giving effect to the distribution of principal
      and the application of Realized Losses in reduction of the
      Certificate Principal Balances of the related Certificates
      on such Distribution Date) exceeds (ii) the Pool Scheduled
      Principal Balance of the related Mortgage Pool on the first
      day of the month of such Distribution Date less any
      Deficient Valuations occurring in respect of the Mortgage
      Loans in such Mortgage Pool on or prior to the related
      Bankruptcy Coverage Termination Date.

                Substitution Amount: With respect to any Mortgage
      Loan substituted pursuant to Section 2.03(b), the excess of
      (x) the Scheduled Principal Balance of the Mortgage Loan
      that is substituted for, over (y) the Scheduled Principal
      Balance of the related substitute Mortgage Loan, each
      balance being determined as of the date of substitution.

                Supplemental Servicing Fee: As to any Mortgage
      Loan and Distribution Date, an amount equal to the product
      of (i) the Scheduled Principal Balance of such Mortgage
      Loan as of the Due Date in the preceding calendar month and
      (ii) the Supplemental Servicing Fee Rate for such Mortgage
      Loan. The Supplemental Servicing Fee for any Distribution
      Date shall be reduced by its allocable share of Interest
      Shortfalls (as provided in the definition thereof) and any
      Interest Losses (in accordance with Section 3.08(d)).

                Supplemental Servicing Fee Rate: As to any
      Mortgage Loan and Distribution Date, a fixed rate per annum
      equal to the excess, if any, of the Net Mortgage Rate
      thereof over 6.75%, in the case of Pool 1, and 6.50%, in
      the case of Pool 2.

                Surety: Ambac Assurance Corporation, or its
      successors in interest.

                Surety Bond: The Limited Purpose Surety Bond
      (Policy No. AB0039BE), dated February 28, 1996, issued by
      the Surety for the benefit of certain beneficiaries,
      including the Trustee for the benefit of the Holders of the
      Certificates, but only to the extent that such Limited
      Purpose Surety Bond covers any Pledged Asset Mortgage
      Loans.

                TAC Balance: As to any Distribution Date and any
      Class of TAC Certificates (other than the Class 1-A5
      Certificates) or any TAC Component, the balance designated
      as such for such Distribution Date and such Class or
      Component as set forth in the Principal Balance Schedules.


                               39
<PAGE>


      TAC Balance No. 1: As to any Distribution Date and the
      Class 1-A5 Certificates, the balance designated as such for
      such Distribution Date, as set forth in the Principal
      Balance Schedules.

                TAC Balance No. 2: As to any Distribution Date
      and the Class 1-A5 Certificates, the balance designated as
      such for such Distribution Date, as set forth in the
      Principal Balance Schedules.

                TAC Certificate: Any Class 1-A5 or Class 2-A3
      Certificate.

                TAC Component: None.

                Trigger Event: Any one or more of the following:
      (i) if the Company is not a wholly-owned direct or indirect
      subsidiary of General Electric Company or if General
      Electric Capital Corporation shall not own (directly or
      indirectly) at least two-thirds of the voting shares of the
      capital stock of the Company, (ii) if the long-term senior
      unsecured rating of General Electric Capital Corporation is
      downgraded or withdrawn by Fitch or S&P below their two
      highest rating categories, (iii) if General Electric
      Capital Corporation is no longer obligated pursuant to the
      terms of the support agreement, dated as of October 1,
      1990, between General Electric Capital Corporation and the
      Company, to maintain the Company's net worth or liquidity
      (as such terms are defined therein) at the levels specified
      therein, or if such support agreement, including any
      amendment thereto, has been breached, terminated or
      otherwise held to be unenforceable and (iv) if such support
      agreement, including any amendment thereto, is amended or
      modified.

                Trust Fund: Either the Pool 1 Trust Fund or the
      Pool 2 Trust Fund, as the case may be.

                Trustee: The institution executing this Agreement
      as Trustee, or its successor in interest, or if any
      successor trustee is appointed as herein provided, then
      such successor trustee so appointed.

                Unanticipated Recovery: As defined in Section
      4.01(g) herein.

                Uninsured Cause: Any cause of damage to property
      subject to a Mortgage such that the complete restoration of
      the property is not fully reimbursable by the hazard
      insurance policies required to be maintained pursuant to
      Section 3.06.

                Unpaid Class Interest Shortfall: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), the amount, if
      any, by which the aggregate of the Class Interest
      Shortfalls for such Class for prior Distribution Dates is
      in excess of the aggregate amounts distributed on prior
      Distribution Dates to Holders of such Class of Certificates
      (or added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates, or to the Component
      Principal Balance of any Accrual Component) pursuant to
      Section 4.01(a)(ii), in the case of the Pool 1 Senior
      Certificates (other than any Class of Principal Only
      Certificates), and any Component thereof (other than any
      Principal Only Component), Section 4.01(a)(vi), in the case
      of the Class 1-M Certificates, Section 4.01(a)(ix), in the
      case of the Class 1-B1 Certificates,


                               40
<PAGE>


      Section 4.01(a)(xii), in the case of the Class 1-B2
      Certificates, Section 4.01(a)(xv), in the case of the Class
      1-B3 Certificates, Section 4.01(a)(xviii), in the case of
      the Class 1-B4 Certificates, Section 4.01(a)(xxi), in the
      case of the Class 1-B5 Certificates, Section 4.01(b)(ii),
      in the case of the Pool 2 Senior Certificates and any
      Component thereof, Section 4.01(b)(vi), in the case of the
      Class 2-M Certificates, Section 4.01(b)(ix), in the case of
      the Class 2-B1 Certificates, Section 4.01(b)(xii), in the
      case of the Class 2-B2 Certificates, Section 4.01(b)(xv),
      in the case of the Class 2-B3 Certificates, Section
      4.01(b)(xviii), in the case of the Class 2-B4 Certificates,
      and Section 4.01(b)(xxi), in the case of the Class 2-B5
      Certificates.
     
                Upper Tier REMIC: One of the two separate REMICs
      comprising the Pool 1 Trust Fund, the assets of which
      consist of the Lower Tier Interests.

                Voluntary Principal Prepayment: With respect to
      any Distribution Date, any prepayment of principal received
      from the related Mortgagor on a Mortgage Loan.

                Voting Rights: The portion of the voting rights
      of all the Certificates of a Certificate Group that is
      allocated to any Certificate for purposes of the voting
      provisions of Section 10.01. At all times during the term
      of this Agreement, all Voting Rights for each Certificate
      Group shall be allocated among the related Classes in
      proportion to their aggregate Class Certificate Principal
      Balances or Notional Principal Balances, as the case may be
      (and among the Certificates of each such Class in
      proportion to their Certificate Principal Balances or
      Notional Principal Balances, as the case may be).

                           ARTICLE II.

                   CONVEYANCE OF MORTGAGE LOANS;
                 ORIGINAL ISSUANCE OF CERTIFICATES

      Section 2.01. Conveyance of Mortgage Loans. (a) The
Company, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, set-over and otherwise
convey to the Trustee, in respect of the related Trust Fund,
without recourse (except as provided herein) all the right, title
and interest of the Company in and to the Pool 1 Mortgage Loans
(in the case of the Pool 1 Trust Fund) and the Pool 2 Mortgage
Loans (in the case of the Pool 2 Trust Fund), including all
interest and principal received by the Company on or with respect
to the related Mortgage Loans (other than payments of principal
and interest due and payable on such Mortgage Loans on or before,
and all Principal Prepayments received before, the Cut-off Date).

           In addition, with respect to any Pledged Asset
Mortgage Loan, the Company does hereby transfer, assign, set-over
and otherwise convey to the Trustee, in respect of the related
Trust Fund, without recourse (except as provided herein) (i) its
rights as assignee under any security agreements, pledge
agreements or guarantees relating to the Additional Collateral
supporting any Pledged Asset Mortgage Loan, (ii) its security
interest in and to any Additional Collateral, (iii) its right to
receive payments in respect of any Pledged Asset Mortgage Loan
pursuant to the Pledged Asset Mortgage Servicing Agreement, and
(iv) its rights as beneficiary under the Surety Bond in respect
of any Pledged Asset Mortgage Loan.


                               41
<PAGE>


           (b) In connection with such transfer and assignment,
the Company does hereby deliver to the Trustee, in respect of the
related Trust Fund, the following documents or instruments with
respect to:

                (1) Each Mortgage Loan (other than any
           Cooperative Loan or Designated Loan) so transferred
           and assigned:

                     (i) The Mortgage Note, endorsed without
                recourse in blank by the Company, and showing an
                unbroken chain of endorsements from the
                originator to the Company; provided, however,
                that if such Mortgage Note is a Confirmatory
                Mortgage Note, such Confirmatory Mortgage Note
                may be payable directly to the Company or may
                show a complete chain of endorsement from the
                named payee to the Company;

                     (ii) Any assumption and modification
                agreement; and

                     (iii) An assignment in recordable form
                (which may be included in a blanket assignment or
                assignments) of the Mortgage to the Trustee; and

                (2) Each Cooperative Loan (other than a
           Designated Loan) so transferred and assigned:

                     (i) The Mortgage Note, endorsed without
                recourse in blank by the Company, and showing an
                unbroken chain of endorsements from the
                originator to the Company; provided, however,
                that if such Mortgage Note is a Confirmatory
                Mortgage Note, such Confirmatory Mortgage Note
                may be payable directly to the Company or may
                show a complete chain of endorsement from the
                named payee to the Company;

                     (ii) A counterpart of the Proprietary Lease
                and the Assignment of Proprietary Lease executed
                in blank or to the originator of the Cooperative
                Loan;

                     (iii) The related Cooperative Stock
                Certificate, together with an undated stock power
                (or other similar instrument) executed in blank;

                     (iv) A counterpart of the recognition
                agreement by the Cooperative of the security
                interests of the mortgagee with respect to the
                related Cooperative Loan;

                     (v) The Security Agreement;

                     (vi) Copies of the original UCC-1 financing
                statement, and any continuation statements, filed
                by the originator of such Cooperative Loan as
                secured party, each with evidence of recording
                thereof, evidencing the security interest of the
                originator in the Cooperative Stock and the
                Proprietary Lease;


                               42
<PAGE>


                     (vii) If applicable, copies of the UCC-3
                assignments of the security interest described in
                clause (vi) above, sent to the appropriate public
                office for filing, showing an unbroken chain of
                title from the originator to the Company (if
                applicable), evidencing the security interest of
                the originator in the Cooperative Stock and the
                Proprietary Lease;

                     (viii) An executed assignment (which may be
                a blanket assignment for all Cooperative Loans)
                of the security interest of the Company in the
                Security Agreement, Assignment of Proprietary
                Lease and the recognition agreement described in
                clause (iv) above, showing an unbroken chain of
                title from the originator to the Trustee; and

                     (ix) A UCC-3 assignment from the Company to
                the Trustee of the security interest described in
                clause (vi) above, in form suitable for filing,
                otherwise complete except for filing information
                regarding the original UCC-1 if unavailable
                (which may be included in a blanket assignment to
                the Trustee in respect of the related Trust
                Fund).

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to
or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.

                (3) With respect to each Designated Loan, the
           Company does hereby deliver to the Trustee the
           Designated Loan Closing Documents.

           (c) In connection with each Mortgage Loan transferred
and assigned to the Trustee, the Company shall deliver to the
Trustee, in respect of the related Trust Fund, the following
documents or instruments as promptly as practicable, but in any
event within 30 days, after receipt by the Company of all such
documents and instruments for all of the outstanding Mortgage
Loans:

                     (i) the Mortgage with evidence of recording
                indicated thereon (other than with respect to a
                Cooperative Loan);

                     (ii) a copy of the title insurance policy
                (other than with respect to a Cooperative Loan);

                     (iii) with respect to any Mortgage that has
                been assigned to the Company, the related
                recorded intervening assignment or assignments of
                Mortgage, showing a complete chain of assignment
                from the originator to the Company (other than
                with respect to a Cooperative Loan); and

                     (iv) with respect to any Cooperative Loan
                that has been assigned to the Company, the
                related filed intervening UCC-3 financing
                statements (not 


                               43
<PAGE>


                previously delivered pursuant to Section
                2.01(b)(2)(vii)), showing a complete chain of
                assignment from the named originator to the
                Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans
(other than with respect to a Cooperative Loan). The Company
shall also retain in its files the Primary Insurance Policies
evidencing any primary mortgage insurance relating to the
Mortgage Loans during the period when the related insurance is in
force. (The copies of the Mortgage, intervening assignments of
Mortgage, if any, title insurance binder and the Primary
Insurance Policy, if any, described in the two preceding
sentences are collectively referred to herein as the "Document
File" with respect to each Mortgage Loan.) The Company shall
advise the Trustee in writing if such delivery to the Trustee
shall not have occurred on or before the first anniversary of the
Closing Date. The Company shall promptly furnish to the Trustee
the documents included in the Document Files (other than any such
documents previously delivered to the Trustee as originals or
copies) either (a) upon the written request of the Trustee or (b)
when the Company or the Trustee obtains actual notice or
knowledge of a Trigger Event. The Trustee shall have no
obligation to request delivery of the Document Files unless a
Responsible Officer of the Trustee has actual notice or knowledge
of the occurrence of a Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

           (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) or file the UCC-3 assignments referred to in
Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of
any Trigger Event; provided, however, that such recording or
filing shall not be required if the Company delivers to the
Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates
of the related Certificate Group. The party obtaining actual
notice or knowledge of any of such events shall give the other
party prompt written notice thereof. For purposes of the
foregoing (as well as for purposes of determining whether the
Company shall be required to deliver the Document Files to the
Trustee following the occurrence of a Trigger Event), the Company
shall be deemed to have knowledge of any such downgrading
referred to in the definition of Trigger Event if, in the
exercise of reasonable diligence, the Company has or should have
had knowledge thereof. As promptly as practicable subsequent to
the Company's delivery or receipt of such written notice, as the
case may be, the Company shall insert the recording or filing
information in the assignments of the Mortgages or UCC-3
assignments to the Trustee and shall cause the same to be
recorded or filed, at the Company's expense, in the appropriate
public office for real property records or UCC financing
statements, except that the Company need not cause to be so
completed and recorded any assignment of Mortgage which relates
to a Mortgage Loan secured by property in a jurisdiction under
the laws of which, on the basis of an Opinion of Counsel
reasonably satisfactory to the Trustee and satisfactory to each
Rating Agency (as evidenced in writing), recordation of such
assignment is not necessary to protect the Trustee against
discharge of such 


                               44
<PAGE>


Mortgage Loan by the Company or any valid assertion that any
Person other than the Trustee has title to or any rights in such
Mortgage Loan. In the event that the Company fails or refuses to
record or file the assignment of Mortgages or UCC-3 financing
statement in the circumstances provided above, the Trustee shall
record or cause to be recorded or filed such assignment or UCC-3
financing statement at the expense of the Company. In connection
with any such recording or filing, the Company shall furnish such
documents as may be reasonably necessary to accomplish such
recording or filing. Notwithstanding the foregoing, at any time
the Company may record or file, or cause to be recorded or filed,
the assignments of Mortgages or UCC-3 financing statement at the
expense of the Company.

      Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt by it of the Mortgage Notes, the assignments of the
Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, delivered pursuant to Section 2.01,
and declares that the Trustee holds and will hold such documents
and each other document delivered to it pursuant to Section 2.01
in trust, upon the trusts herein set forth, for the use and
benefit of all present and future Certificateholders of the
related Certificate Group. The Trustee agrees, for the benefit of
the related Certificateholders, to review each Mortgage File
within 45 days after (i) the execution and delivery of this
Agreement, in the case of the Mortgage Notes, the assignments of
the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, (ii) delivery to the Trustee after the
Closing Date of the Mortgage Notes and the assumption and
modification agreements, if any, with respect to each Designated
Loan, and (iii) delivery of the recorded Mortgages, title
insurance policies, recorded intervening assignments of Mortgage,
if any, and filed intervening UCC-3 financing statements, if any,
with respect to any Cooperative Loan to ascertain that all
required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents
relate to the Mortgage Loans identified in Exhibit C hereto. In
performing such examination, the Trustee may conclusively assume
the due execution and genuineness of any such document and the
genuineness of any signature thereon. It is understood that the
scope of the Trustee's examination of the Mortgage Files is
limited solely to confirming, after receipt of the documents
listed in Section 2.01, that such documents have been executed,
received and recorded, if applicable, and relate to the Mortgage
Loans identified in Exhibit C to this Agreement. If in the course
of such review the Trustee finds (1) that any document required
to be delivered as aforesaid has not been delivered, or (2) any
such document has been mutilated, defaced or physically altered
without the borrower's authorization or approval, or (3) based
upon its examination of such documents, the information with
respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in
writing, which shall have a period of 60 days after receipt of
such notice to correct or cure any such defect. The Company
hereby covenants and agrees that, if any such material defect
cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is
more than ten days after the end of such 60-day period repurchase
the related Mortgage Loan from the Trustee at the Purchase Price
therefor or replace such Mortgage Loan pursuant to Section
2.03(b); provided, however, that if the defect (or breach
pursuant to Section 2.03(a)) is one that, had it been discovered
before the Startup Day, would have prevented the Mortgage 


                               45
<PAGE>


Loan from being a "qualified mortgage" within the meaning of the
REMIC Provisions, such defect or breach shall be cured, or the
related Mortgage Loan shall be repurchased or replaced, on a
Distribution Date which falls within 90 days of the date of
discovery of such defect or breach. The Purchase Price for the
repurchased Mortgage Loan, or any amount required in respect of a
substitution pursuant to Section 2.03(b), shall be deposited by
the Company in the related Certificate Account pursuant to
Section 3.02(d) on the Business Day prior to the applicable
Distribution Date and, upon receipt by the Trustee of written
notification of such deposit signed by a Servicing Officer, the
Trustee shall release or cause to be released to the Company the
related Mortgage File and shall execute and deliver or cause to
be executed and delivered such instruments of transfer or
assignment, in each case without recourse, as shall be necessary
to vest in the Company any Mortgage Loan released pursuant
hereto. It is understood and agreed that the obligation of the
Company to repurchase or replace any Mortgage Loan as to which a
material defect in a constituent document exists shall constitute
the sole remedy respecting such defect available to
Certificateholders or the Trustee on behalf of
Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

      Section 2.03. Representations and Warranties of the
Company; Mortgage Loan Repurchase. (a) The Company hereby
represents and warrants to the Trustee in respect of the related
Mortgage Loans that:

                (i) The information set forth in Exhibit C hereto
           was true and correct in all material respects at the
           date or dates respecting which such information is
           furnished;

                (ii) As of the date of the initial issuance of
           the Certificates, other than with respect to
           Cooperative Loans, each Mortgage is a valid and
           enforceable first lien on the property securing the
           related Mortgage Note subject only to (a) the lien of
           current real property taxes and assessments, (b)
           covenants, conditions and restrictions, rights of way,
           easements and other matters of public record as of the
           date of recording of such Mortgage, such exceptions
           appearing of record being acceptable to mortgage
           lending institutions generally in the area wherein the
           property subject to the Mortgage is located or
           specifically reflected in the appraisal obtained in
           connection with the origination of the related
           Mortgage Loan obtained by the Company and (c) other
           matters to which like properties are commonly subject
           which do not materially interfere with the benefits of
           the security intended to be provided by such Mortgage;

                (iii) Immediately prior to the transfer and
           assignment herein contemplated, the Company had good
           title to, and was the sole owner of, each Mortgage
           Loan and all action had been taken to obtain good
           record title to each related Mortgage. Each Mortgage
           Loan has been transferred free and clear of any liens,
           claims and encumbrances;


                               46
<PAGE>


                (iv) As of the date of the initial issuance of
           the Certificates, no payment of principal of or
           interest on or in respect of any Mortgage Loan is 30
           or more days past due and none of the Mortgage Loans
           have been past due 30 or more days more than once
           during the preceding 12 months;

                (v) As of the date of the initial issuance of the
           Certificates, other than with respect to Cooperative
           Loans, there is no mechanics' lien or claim for work,
           labor or material affecting the premises subject to
           any Mortgage which is or may be a lien prior to, or
           equal or coordinate with, the lien of such Mortgage
           except those which are insured against by the title
           insurance policy referred to in (x) below;

                (vi) As of the date of the initial issuance of
           the Certificates, other than with respect to
           Cooperative Loans, there is no delinquent tax or
           assessment lien against the property subject to any
           Mortgage;

                (vii) As of the date of the initial issuance of
           the Certificates, there is no valid offset, defense or
           counterclaim to any Mortgage Note or Mortgage,
           including the obligation of the Mortgagor to pay the
           unpaid principal and interest on such Mortgage Note;

                (viii) As of the date of the initial issuance of
           the Certificates, the physical property subject to any
           Mortgage (or in the case of a Cooperative Loan, the
           related Cooperative Apartment) is free of material
           damage and is in good repair;

                (ix) Each Mortgage Loan at the time it was made
           complied in all material respects with applicable
           state and federal laws, including, without limitation,
           usury, equal credit opportunity and disclosure laws;

                (x) Other than with respect to Cooperative Loans,
           a lender's title insurance policy or binder, or other
           assurance of title insurance customary in the relevant
           jurisdiction therefor was issued on the date of the
           origination of each Mortgage Loan and each such policy
           or binder is valid and remains in full force and
           effect;

                (xi) None of the Mortgage Loans constitute
           Pledged Asset Mortgage Loans. The Loan-to-Value-Ratio
           of each Mortgage Loan was not more than 95%. As of the
           Cut-off Date, no more than 14.50% of the Mortgage
           Loans in Pool 1 and no more than 5.00% of the Mortgage
           Loans in Pool 2, in each case by Scheduled Principal
           Balance, had Loan-to-Value Ratios of more than 80% and
           each such Mortgage Loan is covered by a Primary
           Insurance Policy so long as its then outstanding
           principal amount exceeds 80% of the greater of (a) the
           Original Value and (b) the then current value of the
           related Mortgaged Property as evidenced by an
           appraisal thereof satisfactory to the Company. Each
           Primary Insurance Policy is issued by a private
           mortgage insurer acceptable to FNMA or FHLMC;

                (xii) Each Mortgage Note is payable on the first
           day of each month in self-amortizing monthly
           installments of principal and interest, with interest


                               47
<PAGE>


           payable in arrears, over an original term of not more
           than thirty years. The Mortgage Rate of each Mortgage
           Note of the related Mortgage Loan was not less than
           6.375% per annum and not greater than 9.125% per
           annum, in the case of Pool 1, and was not less than
           6.125% per annum and not greater than 8.125% per
           annum, in the case of Pool 2. The Mortgage Rate of
           each Mortgage Note is fixed for the life of the
           related Mortgage Loan;

                (xiii) Other than with respect to Cooperative
           Loans, the improvements on the Mortgaged Properties
           are insured against loss under a hazard insurance
           policy with extended coverage and conforming to the
           requirements of Section 3.06 hereof. As of the date of
           initial issuance of the Certificates, all such
           insurance policies are in full force and effect;

                (xiv) As of the Cut-off Date, (i) no more than
           9.50% of the Mortgage Loans in Pool 1 and no more than
           14.00% of the Mortgage Loans in Pool 2, in each case
           by Scheduled Principal Balance, had a Scheduled
           Principal Balance of more than $500,000 and up to and
           including $750,000; (ii) no more than 1.25% of the
           Mortgage Loans in Pool 1 and no more than 5.75% of the
           Mortgage Loans in Pool 2, in each case by Scheduled
           Principal Balance, had a Scheduled Principal Balance
           of more than $750,000 and up to and including
           $1,000,000; and (iii) 0.75% of the Mortgage Loans in
           Pool 1 and none of the Mortgage Loans in Pool 2 had a
           Scheduled Principal Balance of more than $1,000,000;

                (xv) As of the Cut-off Date, no more than 1.25%
           of the Mortgage Loans in Pool 1 and no more than 1.50%
           of the Mortgage Loans in Pool 2, in each case by
           Scheduled Principal Balance, are secured by Mortgaged
           Properties located in any one postal zip code area;

                (xvi) As of the Cut-off Date, at least 97.00% of
           the Mortgage Loans in Pool 1 and at least 96.00% of
           the Mortgage Loans in Pool 2, in each case by
           Scheduled Principal Balance, are secured by Mortgaged
           Properties determined by the Company to be the primary
           residence of the Mortgagor. The basis for such
           determination is the making of a representation by the
           Mortgagor at origination that he or she intends to
           occupy the underlying property;

                (xvii) As of the Cut-off Date, at least 93% of
           the Mortgage Loans in Pool 1 and at least 90.00% of
           the Mortgage Loans in Pool 2, in each case by
           Scheduled Principal Balance, are secured by one-family
           detached residences;

                (xviii) As of the Cut-off Date, no more than
           2.25% of the Mortgage Loans in Pool 1 and no more than
           4.50% of the Mortgage Loans in Pool 2, in each case by
           Scheduled Principal Balance, are secured by
           condominiums and, as of the Cut-off Date, no more than
           1.50% of the Mortgage Loans in Pool 1 and no more than
           1.00% of the Mortgage Loans in Pool 2, in each case by
           Scheduled Principal Balance, are secured by two- to
           four-family residential properties. As to each
           condominium or related Mortgage Loan, (a) the related
           condominium is in a project that is on the FNMA or
           FHLMC approved list, (b) the related 


                               48
<PAGE>


           condominium is in a project that, upon submission of 
           appropriate application, could be so approved by either 
           FNMA or FHLMC, (c) the related Mortgage Loan meets the
           requirements for purchase by FNMA or FHLMC, (d) the
           related Mortgage Loan is of the type that could be
           approved for purchase by FNMA or FHLMC but for the
           principal balance of the related Mortgage Loan or the
           pre-sale requirements or (e) the related Mortgage Loan
           has been approved by a nationally recognized mortgage
           pool insurance company for coverage under a mortgage
           pool insurance policy issued by such insurer. As of
           the Cut-off Date, no more than 0.25% of the Mortgage
           Loans in Pool 1 and no more than 0.50% of the Mortgage
           Loans in Pool 2, in each case by Scheduled Principal
           Balance, are secured by condominiums located in any
           one postal zip code area;

                (xix) Other than with respect to Cooperative
           Loans, no Mortgage Loan is secured by a leasehold
           interest in the related Mortgaged Property, and each
           Mortgagor holds fee title to the related Mortgaged
           Property;

                (xx) As of the Cut-off Date, no more than 0.50%
           of the Mortgage Loans in Pool 1 and none of the
           Mortgage Loans in Pool 2, by Scheduled Principal
           Balance, constituted Buydown Mortgage Loans. The
           maximum Buydown Period for any Buydown Mortgage Loan
           is three years, and the maximum difference between the
           stated Mortgage Rate of any Buydown Mortgage Loan and
           the rate paid by the related Mortgagor is three
           percentage points. Each Buydown Mortgage Loan has been
           fully funded;

                (xxi) The original principal balances of the
           Mortgage Loans in Pool 1 range from $39,700 to
           $1,300,000, and the original principal balances of the
           Mortgage Loan in Pool 2 range from $42,000 to
           $987,000;

                (xxii) As of the Cut-off Date, no more than 2.25%
           of the Mortgage Loans in Pool 1 and no more than 3.75%
           of the Mortgage Loans in Pool 2, in each case by
           Scheduled Principal Balance, are secured by second
           homes, no more than 1.00% of the Mortgage Loans in
           Pool 1 and no more than 0.25% of the Mortgage Loans in
           Pool 2, in each case by Scheduled Principal Balance,
           are secured by investor-owned properties, and, as of
           the Cut-off Date, no more than 0.25% of the Mortgage
           Loans in Pool 1, and no more than 0.75% of the
           Mortgage Loans in Pool 2, in each case by Scheduled
           Principal Balance, are secured by condominiums that
           constitute second homes;

                (xxiii) All appraisals have been prepared
           substantially in accordance with the description
           contained under the caption "The Trust Fund-- The
           Mortgage Loans" in the prospectus dated May 26, ,
           1998, included in the registration statement on Form
           S-3 (file no. 333-51151) filed by the Company with the
           Securities and Exchange Commission with respect to the
           offer and sale of certain Classes of the Certificates;

                (xxiv) No selection procedures, other than those
           necessary to comply with the representations and
           warranties set forth herein or the description of the
           Mortgage


                               49
<PAGE>


           Loans made in any disclosure document
           delivered to prospective investors in the
           Certificates, have been utilized in selecting the
           Mortgage Loans from the Company's portfolio which
           would be adverse to the interests of the
           Certificateholders;

                (xxv) Other than with respect to Cooperative
           Loans, to the best of the Company's knowledge, at
           origination no improvement located on or being part of
           a Mortgaged Property was in violation of any
           applicable zoning and subdivision laws and ordinances;

                (xxvi) None of the Mortgage Loans is a temporary
           construction loan. With respect to any Mortgaged
           Property which constitutes new construction, the
           related construction has been completed substantially
           in accordance with the specifications therefor and any
           incomplete aspect of such construction shall not be
           material or interfere with the habitability or legal
           occupancy of the Mortgaged Property. Mortgage Loan
           amounts sufficient to effect any such completion are
           in escrow for release upon or in connection with such
           completion or a performance bond or completion bond is
           in place to provide funds for this purpose and such
           completion shall be accomplished within 120 days after
           weather conditions permit the commencement thereof;

                (xxvii) As of the Closing Date, each Mortgage
           Loan is a "qualified mortgage" as defined in Section
           860G(a)(3) of the Code;

                (xxviii) As of the Closing Date, the Company
           possesses the Document File with respect to each
           Mortgage Loan, and, other than with respect to
           Cooperative Loans, the related Mortgages and
           intervening assignment or assignments of Mortgages, if
           any, have been delivered to a title insurance company
           for recording;

                (xxix) As of the Cut-Off Date, no more than 0.50%
           of the Mortgage Loans in Pool 1, by Scheduled
           Principal Balance, and no more than 0.25% of the
           Mortgage Loans in Pool 2 are Cooperative Loans. With
           respect to each Cooperative Loan:

          (A) The Security Agreement creates a first lien in the
sociated with the related Cooperative Apartment; stock ownership
and leasehold rights as

          (B) The lien created by the related Security Agreement
is a valid, enforceable and subsisting first priority security
interest in the related Cooperative Stock securing the related
Mortgage Note, subject only to (a) liens of the Cooperative for
unpaid assessments representing the Mortgagor's pro rata share of
the Cooperative's payments for its blanket mortgage, current and
future real property taxes, insurance premiums, maintenance fees
and other assessments to which like collateral is commonly
subject and (b) other matters to which like collateral is
commonly subject which do not materially interfere with the
benefits of the security intended to be provided by the Security
Agreement. There are no liens against or security interest in the
Cooperative Stock relating to such Cooperative Loan (except for
unpaid maintenance, assessments and other amounts owed to the
related Cooperative which individually or in the


                               50
<PAGE>


aggregate do not have a material adverse effect on such
Cooperative Loan), which have priority over the Trustee's
security interest in such Cooperative Stock;

          (C) The Cooperative Stock that is pledged as security
for the Mortgage Loan is held by a person as a
"tenant-stockholder" within the meaning of section 216 of the
Code, the related Cooperative that owns title to the related
cooperative apartment building is a "cooperative housing
corporation" within the meaning of section 216 of the Code, and
such Cooperative is in material compliance with applicable
federal, state and local laws which, if not complied with, could
have a material adverse effect on the Mortgaged Property; and

          (D) There is no prohibition against pledging the
Cooperative Stock or assigning the Proprietary Lease; and

                (xxx) With respect to each Mortgage Loan
           identified on Exhibit C as having been originated or
           acquired under the Company's Enhanced Streamlined
           Refinance program, the value of the related Mortgaged
           Property, as of the date of such origination or
           acquisition under the Company's Enhanced Streamlined
           Refinance program, is no less than the value thereof
           established at the time the mortgage loan that is the
           subject of the refinancing was originated.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be accomplished
in the manner set forth in Section 2.02, subject to the proviso
of the third-to-last sentence thereof, and at the Purchase Price.
It is understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a breach
occurred and is continuing shall constitute the sole remedy
respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of
the Company to repurchase or replace any such Mortgage Loan shall
not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the
Company. Notwithstanding the preceding sentence, if a breach of
the representation and warranty of the Company contained in
Section 2.03(a)(ix) occurs as a result of a violation of the
federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in-lending or similar
statute, and the Trustee or a Trust Fund is named as a defendant
in a TILA suit or a suit under any such statutes in respect of
such violation and liability in respect thereof is imposed upon
the Trustee or such Trust Fund as assignees of the related
Mortgage Loan pursuant to Section 1641 of TILA, or any analogous
provision of any such statute; the Company shall indemnify the
Trustee and such Trust Fund from, and hold them harmless against,
any and all losses, liabilities, damages, claims or expenses
(including reasonable attorneys' fees) to which the Trustee and
such Trust Fund, or either of them, become subject pursuant to
TILA or any such 


                               51
<PAGE>


statute, insofar as such losses, damages, claims or expenses
(including reasonable attorneys' fees) result from such
violation. The Company's obligations under the preceding sentence
shall not impair or derogate from the Company's obligations to
the Trustee under Section 8.05.

          (b) If the Company is required to repurchase any
Mortgage Loan pursuant to Section 2.02 or 2.03(a), the Company
may, at its option, within the applicable time period specified
in such respective Sections, remove such Defective Mortgage Loan
from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of
repurchasing such Defective Mortgage Loan, provided that no such
substitution shall occur more than two years after the Closing
Date. Any substitute Mortgage Loan shall (a) have a Scheduled
Principal Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Scheduled Principal Balance of the Defective
Mortgage Loan as of such date (the amount of any difference, plus
one month's interest thereon at the respective Remittance Rate,
to be deposited by the Company in the related Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less
than, and not more than one percentage point greater than, the
Mortgage Rate of the Defective Mortgage Loan, (c) have the same
Net Mortgage Rate as the Defective Mortgage Loan, (d) have a
remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of
the Defective Mortgage Loan, (e) be, in the reasonable
determination of the Company, of the same type, quality and
character as the Defective Mortgage Loan as if the defect or
breach had not occurred, (f) have a ratio of its current
principal amount to its Original Value not greater than that of
the removed Mortgage Loan and (g) be, in the reasonable
determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of
the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

      Section 2.04. Execution of Certificates. The Trustee, as
Trustee for each Trust Fund, has caused to be executed,
countersigned and delivered to or upon the order of the Company,
in exchange for the related Mortgage Loans, the Certificates in
authorized denominations evidencing (i) in the case of the Pool 1
Certificates, the entire beneficial ownership of the Pool 1 Trust
Fund and, (ii) in the case of the Pool 2 Certificates, the entire
beneficial ownership of the Pool 2 Trust Fund.

      Section 2.05. The REMICs; Designations under the REMIC
Provisions: (a) For federal income tax purposes, the Pool 1 Trust
Fund shall consist of two REMICs, the Lower Tier REMIC and the
Upper Tier REMIC. The Pool 1 Certificates, other than the Class
1-RL 


                               52
<PAGE>


Certificate, shall be issued be issued by the Upper Tier
REMIC, and the Class 1-RL Certificate shall be issued by the
Lower Tier REMIC. The Lower Tier REMIC shall be evidenced by the
Class 1-RL Certificate and the regular interests having the
characteristics and terms set forth in the following table, which
interests (other than the Class 1-RL Certificate) shall be issued
by the Lower Tier REMIC to the Trustee. The Lower Tier Interests
and the proceeds thereof shall be assets of the Upper Tier REMIC.
Principal of and interest on the Lower Tier Interests shall be
allocated to the Corresponding Classes of Certificates (or
Components) in the manner set forth in the following table.

                                                Corresponding Class of
                                                     Certificates1
                                             -----------------------------
                                                Allocation     Allocation
   Lower-Tier   Initial Lower   Lower-Tier         of             of
   Interest     Tier Balance   Interest Rate    Principal      Interests
   --------     ------------   -------------    ---------      ---------
      1-A1    $100,043,000.00      6.75%          1-A1           (2)
      1-A2      35,000,000.00      6.75           1-A2           (2)
      1-A3      28,530,000.00      6.75           1-A3           (2)
      1-A5      192,900,00.00      7.00           1-A5           1-A5
      1-A6      23,050,000.00      7.00           1-A6           1-A6
      1-A7      13,148,000.00      7.00           1-A7           1-A7
      1-A8       1,140,000.00      7.00           1-A8           1-A8
      1-A9       8,528,000.00      0.00           1-A9           N/A
      1-A10     79,991,000.00      6.75           1-A10          1-A10
      1-PO         634,122.96      0.00           1-PO           N/A
      1-M        9,307,000.00      6.75           1-M            1-M
      1-B1       4,025,000.00      6.75           1-B1           1-B1
      1-B2       2,264,000.00      6.75           1-B2           1-B2
      1-B3       2,012,000.00      6.75           1-B3           1-B3
      1-B4       1,006,000.00      6.75           1-B4           1-B4
      1-B5       1,510,285.33      6.75           1-B5           1-B5
      1-R              100.00      6.75           1-R            1-R

                (i) The Lower Tier Interests shall be issued as
           non-certificated interests. The Class 1-RL Certificate
           shall be issued in fully registered certificated form
           and shall be executed and countersigned as provided in
           Section 5.01 hereof.

                (ii) For purposes of further identifying the
           terms of the Lower Tier Interests, distributions of
           principal and interest on each Class of Lower Tier
           
- --------------

1    Unless otherwise indicated, the amount of interest and
     principal allocable from a Lower Tier to its Corresponding
     Class or Classes of Certificates on any Distribution Date
     shall be 100%.

2    On each Distribution Date, the amont of interest accrued on
     each of Lower Tier Interest 1-A1, 1-A2 and 1-A3 for the
     preceding Interest Accrual Period shall be allocable as
     follows: (i) an amont equal to the Accrued Certificate
     Interst on the Class of Certificates with the corresponding
     alpha-numerical designation shall be allocated to such
     Class; (ii) the remaining portion of the interest accrued on
     each such Lower Tier Interest shall be allocable to the
     class 1-A4 Certificates.


                               53
<PAGE>


           Interests shall be considered to correspond, in 
           timing and aggregate amount, to the distributions of
           principal and interest, respectively, made under
           Section 4.01 on the Corresponding Classes of
           Certificates or Components, and allocations of losses
           on each Class of Lower Tier Interests shall be
           considered to correspond, in timing and aggregate
           amount, to the allocations of losses made under
           Section 4.03 on the Corresponding Classes of
           Certificates or Components.

                (iii) On each Distribution Date, in addition to
           amounts otherwise distributable thereon pursuant to
           Section 4.01, the Trustee shall distribute to the
           holder of the Class 1-RL Certificate any amounts
           (other than the amounts described in clauses (x) and
           (y) of the definition of Pool 1 Available Funds)
           remaining in the Lower Tier REMIC after all amounts
           required to be applied pursuant to Section 2.05(a)(ii)
           have been so applied. Any distributions pursuant to
           this clause (d) shall not reduce the Class Certificate
           Principal Balance of the Class 1-RL Certificate.

          (b) (i) The Company hereby designates the Lower Tier
Interests identified in Section 2.05(a) above as "regular
interests," and the Class 1-RL Certificate as the single class of
"residual interests," in the Lower Tier REMIC for purposes of the
REMIC Provisions. The Company hereby designates the Classes of
Pool 1 Certificates identified in Section 5.01(b), other than the
related Residual Certificates, as "regular interests," and the
Class 1-R Certificate as the single class of "residual
interests," in the Upper Tier REMIC for purposes of the REMIC
Provisions.

                (ii) The Company hereby designates the Pool 2
           Certificates, other than the Class 2-R Certificates,
           as "regular interests," and the Class 2-R Certificates
           as the single class of "residual interests," in the
           REMIC for Pool 2 Trust Fund established hereunder for
           REMIC purposes.

          (c) The Closing Date will be the "Startup Day" for each
REMIC established hereunder for purposes of the REMIC Provisions.

          (d) The "tax matters person" with respect to each REMIC
established hereunder for purposes of the REMIC Provisions shall
be (i) the Company, if the Company is the owner of a related
Residual Certificate, or (ii) in any other case, the beneficial
owner of the related Residual Certificate having the largest
Percentage Interest of such Class; provided, however, that such
largest beneficial owner and, to the extent relevant, each other
holder of a related Residual Certificate, by its acceptance
thereof irrevocably appoints the Company as its agent and
attorney-in-fact to act as "tax matters person" with respect to
each REMIC established hereunder for purposes of the REMIC
Provisions.

           (e) The "latest possible maturity date" of the regular
interests in each REMIC established hereunder is the related
Latest Possible Maturity Date for purposes of section 860G(a)(1)
of the Code.


                               54
<PAGE>


           (f) In no event shall the assets described in clause
(x) of the definition of the term Pool 1 Trust Fund or the term
Pool 2 Trust Fund constitute a part of the related REMICs
established hereunder.

           (g) In the event that the Servicing Fee exceeds the
amount reasonable for such services (within the meaning of
Treasury Regulation 1.860D-1(b)(1)(ii)), the portion or portions
of such fee that can be measured as a fixed number of basis
points on some or all of the Mortgage Loans and can be treated as
one or more stripped coupons within the meaning of Treasury
Regulation 1.860D-1(b)(2)(iii) shall be treated as such stripped
coupons and shall not be treated as an asset of the related
REMIC.

      Section 2.06. Trust Funds Separate. It is the intention of
the Company and the Trustee that (i) the Trust Funds established
under this Agreement shall be separate and distinct for all
purposes, (ii) all revenues and, except as provided below,
expenses relating to the Mortgage Loans or this Agreement shall
be allocated exclusively to the Trust Fund to which they relate,
and (iii) the holders of the Pool 1 Certificates and the Pool 2
Certificates shall have interests exclusively in the Pool 1 Trust
Fund and the Pool 2 Trust Fund, respectively. In the event that
the Company or the Trustee, as the case may be, cannot reasonably
allocate any expenses relating to the Mortgage Loans or this
Agreement to a particular Trust Fund, it shall allocate such
expenses between the two Trust Funds created hereunder in such
manner as it deems fair and reasonable under the circumstances,
which determination shall be conclusive and binding.

                          ARTICLE III.

                   ADMINISTRATION AND SERVICING
                        OF MORTGAGE LOANS

      Section 3.01. Company to Act as Servicer. (a) It is
intended that each REMIC established hereunder shall constitute,
and that the affairs of each such REMIC shall be conducted so as
to qualify each of the Upper Tier and Lower Tier REMIC, in the
case of Pool 1, and the Pool 2 Trust Fund, in the case of Pool 2
(in each case, other than any collateral fund established under
the agreement referred to in Section 3.08(e)) as, a "real estate
mortgage investment conduit" as defined in and in accordance with
the REMIC Provisions. In furtherance of such intention, the
Company covenants and agrees that it shall act as agent (and the
Company is hereby appointed to act as agent) on behalf of each of
the Upper Tier and Lower Tier REMIC, in the case of Pool 1, and
the Pool 2 Trust Fund, in the case of Pool 2, and the respective
Holders of the related Residual Certificates and that in such
capacity it shall:

                (i) prepare and file, or cause to be prepared and
           filed, in a timely manner, a U.S. Real Estate Mortgage
           Investment Conduit Income Tax Return (Form 1066) and
           prepare and file or cause to be prepared and filed
           with the Internal Revenue Service and applicable state
           or local tax authorities income tax or information
           returns for each taxable year with respect to each
           REMIC established hereunder, using the calendar year
           as the taxable year and the accrual method of
           accounting, containing such information and at the
           times and in the manner as may be required by the Code
           or state or local tax laws, regulations, or rules, and
           shall 


                               55
<PAGE>


           furnish or cause to be furnished to Certificateholders
           the schedules, statements or information at such times
           and in such manner as may be required thereby;

                (ii) within thirty days of the Closing Date,
           shall furnish or cause to be furnished to the Internal
           Revenue Service, on Form 8811 or as otherwise may be
           required by the Code, the name, title, address, and
           telephone number of the person that the holders of the
           Certificates may contact for tax information relating
           thereto (and the Company shall act as the
           representative of each REMIC established hereunder for
           this purpose), together with such additional
           information as may be required by such Form, and shall
           update such information at the time or times and in
           the manner required by the Code;

                (iii) make or cause to be made an election, on
           behalf of each REMIC established hereunder, to be
           treated as a REMIC, and make the appropriate
           designations, if applicable, in accordance with
           Section 2.05(b) hereof on the federal tax return of
           each Trust Fund for its first taxable year (and, if
           necessary, under applicable state law);

                (iv) prepare and forward, or cause to be prepared
           and forwarded, to the Certificateholders and to the
           Internal Revenue Service and, if necessary, state tax
           authorities, all information returns or reports, or
           furnish or cause to be furnished by telephone, mail,
           publication or other appropriate method such
           information, as and when required to be provided to
           them in accordance with the REMIC Provisions,
           including without limitation, the calculation of any
           original issue discount using the applicable
           Prepayment Assumption Multiple;

                (v) provide information necessary for the
           computation of tax imposed on the transfer of a
           Residual Certificate to a Disqualified Organization,
           or an agent (including a broker, nominee or other
           middleman) of a Disqualified Organization, or a
           pass-through entity in which a Disqualified
           Organization is the record holder of an interest (the
           reasonable cost of computing and furnishing such
           information may be charged to the Person liable for
           such tax);

                (vi) use its best reasonable efforts to conduct
           the affairs of each REMIC established hereunder at all
           times that any related Certificates are outstanding so
           as to maintain the status thereof as a REMIC under the
           REMIC Provisions;

                (vii) not knowingly or intentionally take any
           action or omit to take any action that would cause the
           termination of the REMIC status of either REMIC or
           that would subject either Trust Fund to tax;

                (viii) with respect to Pool 1, exercise
           reasonable care not to allow the creation of any
           "interests" (A) in the Upper Tier REMIC within the
           meaning of section 860D(a)(2) of the Code in addition
           to the interests represented by the Classes of
           Certificates identified in Section 5.01(b) other than
           the Class 1-RL Certificate, and (B) in the Lower Tier
           REMIC within the meaning of Section 


                               56
<PAGE>


           860D(a)(2) of the Code in addition to the interests
           represented by the Lower Tier Interests identified in
           Section 2.05(a) and the Class 1-RL Certificate;

                (ix) with respect to Pool 2, exercise reasonable
           care not to allow the creation of any "interests" in
           the REMIC constituted by the Pool 2 Trust Fund within
           the meaning of section 860D(a)(2) of the Code other
           than the interests represented by the Classes of
           Certificates identified in Section 5.01(b);

                (x) exercise reasonable care not to allow the
           occurrence of any "prohibited transactions" within the
           meaning of section 860F of the Code, unless the
           Company shall have provided an Opinion of Counsel to
           the Trustee that such occurrence would not (a) result
           in a taxable gain, (b) otherwise subject either Trust
           Fund to tax, or (c) cause any REMIC established
           hereunder to fail to qualify as a REMIC;

                (xi) exercise reasonable care not to allow either
           Trust Fund to receive income from the performance of
           services or from assets not permitted under the REMIC
           Provisions to be held by a REMIC;

                (xii) pay the amount of any federal or state tax,
           including prohibited transaction taxes, taxes on
           certain contributions to each REMIC after the Startup
           Day, and taxes on net income from foreclosure
           property, imposed on each Trust Fund when and as the
           same shall be due and payable (but such obligation
           shall not prevent the Company or any other appropriate
           Person from contesting any such tax in appropriate
           proceedings and shall not prevent the Company from
           withholding payment of such tax, if permitted by law,
           pending the outcome of such proceedings);

                (xiii) ensure that federal, state or local income
           tax or information returns shall be signed by the
           Trustee or such other person as may be required to
           sign such returns by the Code or state or local laws,
           regulations or rules; and

                (xiv) maintain such records relating to each
           REMIC established hereunder, including but not limited
           to the income, expenses, individual Mortgage Loans
           (including Mortgaged Property), other assets and
           liabilities thereof, and the fair market value and
           adjusted basis of the property of each determined at
           such intervals as may be required by the Code, as may
           be necessary to prepare the foregoing returns,
           schedules, statements or information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. With respect to any reimbursement of
prohibited transaction taxes, the Company shall inform the
Trustee of the circumstances under which such taxes were
incurred.

          (b) The Company shall service and administer the
Mortgage Loans and shall have full power and authority, acting
alone or through one or more Primary Servicers, to do any and


                               57
<PAGE>


all things in connection with such servicing and administration
which it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is
hereby authorized and empowered by the Trustee, to execute and
deliver, or file, as appropriate, on behalf of itself, the
related Certificateholders and the Trustee or any of them, any
and all continuation statements, termination statements,
instruments of satisfaction or cancellation, or of partial or
full release or discharge and all other comparable instruments,
with respect to the Mortgage Loans and with respect to the
properties subject to the Mortgages. Without limitation of the
foregoing, if the Company in its individual capacity agrees to
refinance any Mortgage Loan upon the request of the related
Mortgagor, the Company, as servicer hereunder, may execute an
instrument of assignment in customary form to the Company in its
individual capacity. In connection with any such refinancing, the
Trustee shall, upon certification of a Servicing Officer to the
effect that an amount equal to the principal balance of the
related Mortgage Loan together with accrued and unpaid interest
thereon at the applicable Remittance Rate to the date of such
certification has been credited to the applicable Mortgage Loan
Payment Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially
equivalent to those required for approval by FNMA or FHLMC. The
Company shall not agree to any modification of the material terms
of any Mortgage Loan except as provided in the second sentence of
Section 3.02(a) and in Section 3.07. The Company shall not
release any portion of any Mortgaged Property from the lien of
the related Mortgage unless the related Mortgage Loan would be a
"qualified mortgage" within the meaning of the REMIC Provisions
following such release.

           (c) [Intentionally Omitted]

           (d) The relationship of the Company (and of any
successor to the Company as servicer under this Agreement) to the
Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint
venturer, partner or agent.

          (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the applicable Mortgage Loan Payment
Record accordingly.

          (f) If the Company enters into a servicing agreement
with any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent 


                               58
<PAGE>


and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary
Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

           (g) In no event shall any collateral fund established
under the agreement referred to in Section 3.08(e) constitute an
asset of any REMIC established hereunder.

      Section 3.02. Collection of Certain Mortgage Loan Payments;
Mortgage Loan Payment Records; Certificate Accounts. (a) The
Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably
foreseeable, arrange at any time prior to foreclosure with a
Mortgagor a schedule for the payment of due and unpaid principal
and interest for a period extending up to two years after the
date that such schedule is arranged. Any arrangement of the sort
described in clause (ii) above shall not affect the amount or
timing of the Company's obligation to make Monthly Advances with
respect to any Mortgage Loan which Monthly Advances shall be made
pursuant to the original amortization schedule applicable to such
Mortgage Loan.

           (b) The Company shall establish and maintain a
Mortgage Loan Payment Record for each Mortgage Pool in which the
following payments on and collections in respect of each Mortgage
Loan in such Mortgage Pool shall as promptly as practicable be
credited by the Company for the account of the Holders of the
related Certificates:

                (i) All payments on account of principal,
           including Principal Prepayments (other than (A)
           payments of principal due and payable on the Mortgage
           Loans on or before, and all Principal Prepayments
           received before, the Cut-off Date, (B) in the case of
           a substitute Mortgage Loan, payments of principal due
           and payable on such Mortgage Loan on or before the
           Determination Date in the month of substitution, and
           all Principal Prepayments received before the first
           day of the month of substitution, and (C) in the case
           of a replaced Mortgage Loan, payments of principal due
           and payable on such Mortgage Loan after the
           Determination Date in the month of substitution, and
           all Principal Prepayments received in the month of
           substitution);


                               59
<PAGE>


                (ii) All payments (other than (A) those due and
           payable on or before the Cut-off Date, (B) in the case
           of a substitute Mortgage Loan, those due and payable
           on such Mortgage Loan on or before the Determination
           Date in the month of substitution, and (C) in the case
           of a replaced Mortgage Loan, those due and payable on
           such Mortgage Loan after the Determination Date in the
           month of substitution) on account of interest at the
           applicable Remittance Rate on the Mortgage Loan
           received from the related Mortgagor, including any
           Buydown Funds applied with respect to interest at the
           applicable Remittance Rate on any Buydown Mortgage
           Loan;

                (iii) All Liquidation Proceeds received by the
           Company with respect to such Mortgage Loan and the
           Purchase Price for any Mortgage Loan purchased by the
           Company pursuant to Sections 2.02, 2.03 and 3.16
           (including any amounts received in respect of a
           substitution of a Mortgage Loan);

                (iv) All Insurance Proceeds (including, for this
           purpose, any amounts required to be credited by the
           Company pursuant to the last sentence of Section 3.06)
           received by the Company in respect of the related
           Mortgage Pool for the benefit of the related Trust
           Fund, other than proceeds to be applied to the
           restoration or repair of the property subject to the
           related Mortgage or released, or to be released, to
           the related Mortgagor in accordance with the normal
           servicing procedures of the Company;

                (v) All REO Proceeds;

                (vi) All Unanticipated Recoveries; and

                (vii) All amounts received by the Company with
           respect to any Pledged Asset Mortgage Loan pursuant to
           the liquidation of any Additional Collateral or
           pursuant to any recovery under the Surety Bond in
           accordance with Section 4.09.

The foregoing requirements respecting credits to each Mortgage
Loan Payment Record are exclusive, it being understood that,
without limiting the generality of the foregoing, the Company
need not enter in either Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in
respect of Mortgage Loans which have been previously released
from the terms of this Agreement, amounts representing fees or
late charge penalties payable by Mortgagors, or amounts received
by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and
similar items.

           (c) Subject to subsection (e) below, until the
Business Day prior to each Distribution Date on which amounts are
required to be transferred to the related Certificate Account
pursuant to subsection (d) of this Section 3.02, the Company may
retain and commingle such amounts with its own funds and shall be
entitled to retain for its own account any gain or investment
income thereon, and any such investment income shall not be
subject to any claim of the Trustee or Certificateholders. To the
extent that the Company realizes any net loss on any such
investments, the Company shall deposit in the related Certificate
Account an amount equal to such net loss at the time the Company
is required to deposit amounts in such Certificate 


                               60
<PAGE>


Account pursuant to subsection (d) of this section 3.02. Any such
deposit shall not increase the Company's obligation under said
subsection (d).

          (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account for each Mortgage Pool designated in the name of the
Trustee for the benefit of the Holders of the related
Certificates issued hereunder (each, a "Certificate Account")
into which the Company shall transfer, not later than 11:00 a.m.
New York time on the Business Day prior to each Distribution
Date, an amount in next-day funds equal to the sum of Available
Funds in respect of such Mortgage Pool for such Distribution Date
and any Unanticipated Recoveries in respect of such Mortgage Pool
received in the calendar month preceding the month of such
Distribution Date. If the Trustee does not receive such transfer
by 2:00 p.m. on such Business Day, it shall give the Company
written notice thereof.

          (e) If the Company or a Responsible Officer of the
Trustee obtains actual notice of or knowledge of the occurrence
of either (x) any Trigger Event or (y) the downgrade by S&P of
General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+, then, notwithstanding
subsection (c) above, the Company shall promptly establish, and
thereafter maintain, one or more Eligible Accounts, in respect of
each Mortgage Pool, in the name of the Trustee and bearing a
designation indicating that amounts therein are held for the
benefit of the Trustee and the related Certificateholders, into
which the Company and any Primary Servicer shall deposit within
two Business Days after receipt, all amounts otherwise required
to be credited to the applicable Mortgage Loan Payment Record
pursuant to Section 3.02(b); provided, however, that such action
shall not be required if the Company delivers to the Trustee a
letter from each Rating Agency to the effect that the failure to
take such action will not cause such Rating Agency to withdraw or
reduce its then current ratings of the related Certificates. All
amounts so deposited shall be held in trust for the benefit of
the related Certificateholders. Amounts so deposited may be
invested at the written instruction of the Company in Permitted
Investments in the name of the Trustee maturing no later than the
Business Day preceding the Distribution Date following the date
of such investment; provided, however, that any such Permitted
Investment which is an obligation of State Street Bank and Trust
Company, in its individual capacity and not in its capacity as
Trustee, may mature on such Distribution Date; and, provided
further, that no such Permitted Investment shall be sold before
the maturity thereof if the sale thereof would result in the
realization of gain prior to maturity unless the Company has
obtained an Opinion of Counsel that such sale or disposition will
not cause the related Trust Fund to be subject to the tax on
prohibited transactions under section 860F of the Code, or
otherwise subject the related Trust Fund to tax or cause any of
the related REMICs established hereunder to fail to qualify as a
REMIC. The Trustee shall maintain physical possession of all
Permitted Investments, other than Permitted Investments
maintained in book-entry form. The Company, as servicer, shall be
entitled to retain for its own account any gain or other income
from Permitted Investments, and neither the Trustee nor
Certificateholders shall have any right or claim with respect to
such income. The Company shall deposit an amount equal to any
loss realized on any Permitted Investment as soon as any such
loss is realized. If the provisions in this subsection (e) become
operable, references in this Agreement to each Mortgage Loan
Payment Record and credits and debits to such Record shall be
deemed to refer to the related Eligible Accounts and transfers to
and withdrawals from such Eligible Accounts. Any action which may
be necessary to establish the terms of an account pursuant to
this Section 3.02(e) may be taken by an amendment or supplement
to this Agreement or pursuant to a written order of the 


                               61
<PAGE>


Company, which amendment, supplement or order shall not require
the consent of Certificateholders, provided that the Company has
delivered to the Trustee a letter from each Rating Agency to the
effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings
of the related Certificates.

      Section 3.03. Collection of Taxes, Assessments and Other
Items. Other than with respect to any Cooperative Loan, the
Company shall establish and maintain with one or more depository
institutions one or more accounts into which it shall deposit all
collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the
Mortgagors. As servicer, the Company shall effect the timely
payment of all such items for the account of Mortgagors.
Withdrawals from such account or accounts may be made only to
effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any payments
made regarding taxes and assessments or for any payments made
pursuant to Section 3.05 regarding premiums on Primary Insurance
Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums
determined to be overages, or to pay interest owed to Mortgagors
to the extent required by law.

      Section 3.04. Permitted Debits to the Mortgage Loan Payment
Records. The Company (or any successor servicer pursuant to
Section 7.02) may, from time to time, make debits to each
Mortgage Loan Payment Record for the following purposes (in each
case as to the Mortgage Loans in the related Mortgage Pool):

                (i) To reimburse the Company or the applicable
           Primary Servicer for Liquidation Expenses theretofore
           incurred in respect of any Mortgage Loan in an amount
           not to exceed the amount of the related Liquidation
           Proceeds credited to such Mortgage Loan Payment Record
           pursuant to Section 3.02(b)(iii); provided that the
           Company or the applicable Primary Servicer shall not
           be entitled to reimbursement for Liquidation Expenses
           incurred after the initiation of foreclosure
           proceedings in respect of any Defaulted Mortgage Loan
           that is repurchased pursuant to Section 3.16;

                (ii) To reimburse the Company or the applicable
           Primary Servicer for Insured Expenses and amounts
           expended by it pursuant to Section 3.08 in good faith
           in connection with the restoration of property damaged
           by an Uninsured Cause, in an amount not to exceed the
           amount of the related Insurance Proceeds and
           Liquidation Proceeds (net of any debits pursuant to
           clause (i) above) and amounts representing proceeds of
           other insurance policies covering the property subject
           to the related Mortgage credited to such Mortgage Loan
           Payment Record pursuant to Section 3.02(b) (iii) and
           (iv);

                (iii) To reimburse the Company to the extent
           permitted by Sections 3.01(a) and 6.04;

                (iv) To pay to the Company amounts received in
           respect of any Defective Mortgage Loan or Defaulted
           Mortgage Loan purchased by the Company to the extent
           that the distribution of any such amounts on the
           Distribution Date upon 


                               62
<PAGE>


           which the proceeds of such purchase are distributed
           would make the total amount distributed in respect of
           any such Mortgage Loan on such Distribution Date
           greater than the Purchase Price therefor, net of any
           unreimbursed Monthly Advances made by the Company;

                (v) To reimburse the Company (or the Trustee, as
           applicable) for Monthly Advances theretofore made in
           respect of any Mortgage Loan to the extent of late
           payments, REO Proceeds, Insurance Proceeds and
           Liquidation Proceeds in respect of such Mortgage Loan;

                (vi) To reimburse the Company from any Mortgagor
           payment of interest or other recovery with respect to
           a particular Mortgage Loan, to the extent not
           previously retained by the Company, for unpaid
           Servicing Fees with respect to such Mortgage Loan,
           subject to Section 3.08(d);

                (vii) To reimburse the Company (or the Trustee,
           as applicable) for any Nonrecoverable Advance in
           respect of such Mortgage Pool (which right of
           reimbursement of the Trustee pursuant to this clause
           shall be prior to such right of the Company);

                (viii) To make transfers of funds to the related
           Certificate Account pursuant to Section 3.02(d); and

                (ix) To deduct any amounts credited to the
           related Mortgage Loan Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the related Mortgage
Loan Payment Record pursuant to clauses (i), (ii), (iv), (v) and
(vi) of this Section 3.04; provided, however, that it is
understood and agreed that the records of such accounting need
not be retained by the Company for a period longer than the five
most recent fiscal years.

      Section 3.05. Maintenance of the Primary Insurance
Policies. (a) The Company shall not take any action which would
result in non-coverage under any applicable Primary Insurance
Policy of any loss which, but for the actions of the Company,
would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full
force and effect each such Primary Insurance Policy until the
principal balance of the related Mortgage Note is 80% or less of
the greater of (i) the related Original Value and (ii) the then
current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the
Company; provided, that no such Primary Insurance Policy need be
kept in effect if doing so would violate applicable law. The
Company shall not cancel or refuse to renew any such Primary
Insurance Policy applicable to a Mortgage Loan that is in effect
at the Closing Date and is required to be kept in force hereunder
unless the replacement Primary Insurance Policy for such canceled
or non-renewed policy is maintained with an insurer whose
claims-paying ability is acceptable to each Rating Agency for
mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such
Rating Agency. The Company agrees to effect the timely payment of
the premium on each Primary 


                               63
<PAGE>


Insurance Policy, and such costs not otherwise recoverable shall
be recoverable by the Company from related Insurance Proceeds and
Liquidation Proceeds pursuant to Section 3.04.

          (b) In connection with its activities as administrator
and servicer of the Mortgage Loans, the Company agrees to
present, on behalf of itself, the Trustee and the related
Certificateholders, claims to the insurer under each Primary
Insurance Policy and, in this regard, to take such reasonable
action as shall be necessary to permit recovery under any Primary
Insurance Policy respecting a related defaulted Mortgage Loan. To
the extent provided in Section 3.02(b), any amounts collected by
the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage Loan
purchased by a related insurer) shall be credited to the
applicable Mortgage Loan Payment Record.

      Section 3.06. Maintenance of Hazard Insurance. The Company
shall cause to be maintained for each Mortgage Loan other than a
Cooperative Loan hazard insurance with a standard mortgagee
clause and with extended coverage in an amount which is at least
equal to the maximum insurable value of the improvements securing
such Mortgage Loan from time to time or the principal balance
owing on such Mortgage Loan from time to time, whichever is less.
The Company shall also maintain on property (other than
Cooperative Apartments) acquired upon foreclosure, or by deed in
lieu of foreclosure, hazard insurance with extended coverage in
an amount which is at least equal to the lesser of (i) the
maximum insurable value from time to time of the improvements
which are a part of such property or (ii) the unpaid principal
balance of such Mortgage Loan at the time of such foreclosure or
deed in lieu of foreclosure plus accrued interest and the
good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent
provided in Section 3.02(b)(iv), amounts collected by the Company
under any such policies in respect of the Mortgage Loans shall be
credited to the applicable Mortgage Loan Payment Record. Such
costs shall be recoverable by the Company pursuant to Sections
3.03 and 3.04. In cases in which property securing any Mortgage
Loan other than a Cooperative Loan is located in a federally
designated flood area, the hazard insurance to be maintained for
such Mortgage Loan shall include flood insurance. All such flood
insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no
obligation to require that any Mortgagor maintain earthquake or
other additional insurance and shall be under no obligation
itself to maintain any such additional insurance on property
acquired in respect of a Mortgage Loan, other than pursuant to
such applicable laws and regulations as shall at any time be in
force and as shall require such additional insurance. If the
Company shall obtain and maintain a blanket policy insuring
against hazard losses on all of the Mortgage Loans (whether or
not including Cooperative Loans), it shall conclusively be deemed
to have satisfied its obligations as set forth in the first
sentence of this Section 3.06, it being understood and agreed
that such policy may contain a deductible clause, in which case
the Company shall, in the event that there shall not have been
maintained on the related Mortgaged Property a policy complying
with the first sentence of this Section 3.06, and there shall
have been a loss which would have been covered by such policy,
credit to the applicable Mortgage Loan Payment Record the amount
not otherwise payable under the blanket policy because of such
deductible clause.

      Section 3.07. Assumption and Modification Agreements. (a)
In any case in which property subject to a Mortgage has been or
is about to be conveyed by the Mortgagor, the Company shall
exercise its right to accelerate the maturity of such Mortgage
Loan under any 


                               64
<PAGE>


"due-on-sale" clause applicable thereto, unless in the reasonable
discretion of the Company, such exercise would adversely affect
or jeopardize coverage under the related Primary Insurance
Policy, if any; provided, however, that if the Company is
prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In
connection with any such agreement, the Mortgage Rate, mortgage
term and any other material term of such Mortgage Loan shall not
be changed. Any fee collected by the Company for entering into
any such agreement will be retained by the Company as additional
servicing compensation.

           (b) Notwithstanding Section 3.07(a) or any other
provision of this Agreement, the Company shall not be deemed to
be in default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

      Section 3.08. Realization Upon Defaulted Mortgage Loans.
(a) The Company shall foreclose upon or otherwise comparably
convert the ownership of Mortgaged Properties securing such of
the Mortgage Loans as come into and continue in default and as to
which no satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02. In connection with
such foreclosure or other conversion the Company shall,
consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it
shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to
Certificateholders of the related Certificate Group after
reimbursement to itself for such expenses and (ii) that such
expenses will be recoverable to it either through Liquidation
Proceeds or Insurance Proceeds. Notwithstanding the foregoing,
the Company shall not be entitled to recover legal expenses
incurred in connection with foreclosure proceedings where the
Mortgage Loan is reinstated and such foreclosure proceedings are
terminated prior to completion, other than sums received from the
Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, 


                               65
<PAGE>


materials or substances. The Company may, but shall not be
obligated to, make such determination on the basis of a Phase I
environmental assessment with respect to the related Mortgaged
Property. Neither the Trustee nor the Company shall be liable to
the related Trust Fund or the Certificateholders if, based on the
Company's belief that such contamination or effect exists, the
Company does not foreclose upon or otherwise convert the
ownership of a Mortgaged Property. In addition, neither the
Trustee nor the Company shall be liable to the related Trust Fund
or the Certificateholders if, based on the Company's belief that
no such contamination or effect exists, the Company forecloses
upon a Mortgaged Property and the Trustee or its nominee on
behalf of the related Trust Fund takes title to such Mortgaged
Property, and thereafter such Mortgaged Property is determined to
be so contaminated or affected.

          (b) In the event that title to any Mortgaged Property
is acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the related Trust Fund. Notwithstanding
any such acquisition of title and cancellation of the related
Mortgage Loan, such Mortgage Loan shall (except for purposes of
Section 9.01) be considered to be an Outstanding Mortgage Loan
until such time as the Mortgaged Property shall be sold and such
Mortgage Loan becomes a Liquidated Mortgage Loan. Consistent with
the foregoing, for purposes of all calculations hereunder so long
as such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any
moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to
reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the
payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on any REO
Mortgage Loan shall be treated as a Principal Prepayment received
in respect of such Mortgage Loan.

          (c) In the event that a Trust Fund acquires any
Mortgaged Property as aforesaid or otherwise in connection with a
default or imminent default on a Mortgage Loan, the Company shall
dispose of such Mortgaged Property prior to the close of the
third calendar year after the year of its acquisition by such
Trust Fund unless (a) the Trustee shall have been supplied with
an Opinion of Counsel to the effect that the holding by such
Trust Fund of such Mortgaged Property subsequent to such period
(and specifying the period beyond such period for which the
Mortgaged Property may be held) will not result in the imposition
of taxes on "prohibited transactions" of such Trust Fund as
defined in section 860F of the Code, or cause any of the related
REMICs established hereunder to fail to qualify as a REMIC at any
time that any Certificates are outstanding, in which case such
Trust Fund may continue to hold such Mortgaged Property (subject
to any conditions contained in such Opinion of Counsel), or (b)
the Trustee (at the Company's expense) or the Company shall have
applied for, not later than 61 days prior to the expiration of
such period, an extension of such period in the manner
contemplated by section 856(e)(3) of the Code, in which case such
period shall be extended by the time period permitted by section
856(e)(3) of the Code. Notwithstanding any other provision 


                               66
<PAGE>


of this Agreement, no Mortgaged Property acquired by a Trust Fund
shall be rented (or allowed to continue to be rented) or
otherwise used for the production of income by or on behalf of
such Trust Fund or sold in such a manner or pursuant to any terms
that would (i) cause such Mortgaged Property to fail to qualify
at any time as "foreclosure property" within the meaning of
section 860G(a)(8) of the Code, (ii) subject such Trust Fund to
the imposition of any federal or state income taxes on "net
income from foreclosure property" with respect to such Mortgaged
Property within the meaning of section 860G(c) of the Code, or
(iii) cause the sale of such Mortgaged Property to result in the
receipt by such Trust Fund of any income from non-permitted
assets as described in section 860F(a)(2)(B) of the Code, unless
the Company has agreed to indemnify and hold harmless such Trust
Fund with respect to the imposition of any such taxes.

          (d) Any collection of Insurance Proceeds or Liquidation
Proceeds will be applied in the following order of priority:
first, to reimburse the Company for any related unreimbursed
Liquidation Expenses and to reimburse the Company or the Trustee,
as applicable, for any related unreimbursed Monthly Advances;
second, to accrued and unpaid interest on the Mortgage Loan at
the Mortgage Rate from the date to which interest was last paid
or advanced to the Due Date prior to the Distribution Date on
which such amounts are to be distributed; and third, as a
recovery of principal of the Mortgage Loan. If the amount so
allocated to interest is less than the full amount of accrued and
unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated among the Base Servicing Fee at the
Base Servicing Fee Rate, the Supplemental Servicing Fee at the
Supplemental Servicing Fee Rate and interest at the applicable
Remittance Rate in proportion to the amount of such accrued
interest which would have been allocated to each such category in
the absence of any shortfall. The resulting Interest Loss shall
be allocated among each such category in the same proportion as
described in the preceding sentence. The portion so allocated to
interest at the Remittance Rate shall be allocated to the
Certificates of the related Certificate Group for purposes of
making the allocation specified in the definition of Certificate
Interest Loss.

          (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class 1-B5 Certificates
or the Class 2-B5 Certificates (provided that such form may be
revised to delete the option on the part of such Person to
purchase a defaulted Mortgage Loan as set forth in Section
2.02(f) thereof). Prior to entering into any such agreement with
any Person, the Company shall obtain a certification from such
Person to the effect that (1) such Person is not an "affiliate"
(within the meaning of the Prohibited Transaction Exemption) of
the Trustee and (ii) such Person will not purchase any
Certificates if such purchase would cause such Person to hold
more than a ten percent interest in the related Mortgage Pool or
in the related Trust Fund. It is understood that the right of the
Company to be reimbursed for Monthly Advances and Nonrecoverable
Advances under this Agreement shall not be affected in any way by
the provisions of any such agreement. The Trustee hereby agrees
to perform such obligations as may be expressly required of it
pursuant to the provisions of such agreement and to promptly
notify each party to such agreement if a Responsible Officer of
the Trustee (with direct responsibility for administration of
this Agreement) becomes aware of any discussions, plans or events
that might lead to the Trustee's becoming an "affiliate" (within
the meaning of the Prohibited Transaction Exemption) of any
Person with which the Company has entered into such agreement,
provided that the contents of 


                               67
<PAGE>


any such notification shall be kept confidential by the parties
to such agreement. The Company agrees to promptly notify the
Trustee upon entering into any such agreement. In addition, the
Company shall provide the Trustee with such information as may be
necessary for the Trustee to perform its obligations thereunder,
including written instructions, clearly identifying the source,
amount and application of funds to be deposited or withdrawn from
the Collateral Fund (as defined in such agreement). The Trustee
shall provide the Company with such information concerning
credits and debits to the Collateral Fund on account of income,
gains and losses realized from Collateral Fund Permitted
Investments (as defined in such agreement), and costs associated
with the purchase and sale thereof, as the Company may request in
order to prepare the instructions described in the preceding
sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class 1-B4
Certificates or the Class 2-B4 Certificates, provided that (i)
such Person is also the Holder of 100% of the Class B5
Certificates of the related Certificate Group, (ii) such Person
shall have no rights under such agreement until the date on which
the Class Certificate Principal Balance of the Class B5
Certificates of the related Certificate Group has been reduced to
zero, and (iii) any rights of such Person under such agreement
shall terminate in the event that such Person transfers, directly
or indirectly, the Class B4 Certificates of such Certificate
Group to any other Person.

      Section 3.09. Trustee to Cooperate; Release of Mortgage
Files. Upon the payment in full of any Mortgage Loan, the Company
will immediately notify the Trustee by a certification (which
certification shall include a statement to the effect that all
amounts received in connection with such payment which are
required to be credited to the applicable Mortgage Loan Payment
Record pursuant to Section 3.02 have been so credited) of a
Servicing Officer and shall request delivery to it of the
Mortgage File. If a Buydown Mortgage Loan is the subject of a
Principal Prepayment in full during the related Buydown Period,
the related Buydown Funds will be applied or returned to the
Person entitled thereto in accordance with the terms of such
Buydown Mortgage Loan. Upon receipt of such certification and
request in form satisfactory to the Trustee, the Trustee shall
promptly, but in any event within five Business Days, release the
related Mortgage File to the Company; provided, that the Trustee
shall not be responsible for any delay in the release of a
Mortgage File resulting from acts beyond its control, including
without limitation, acts of God, strikes, lockouts, riots, acts
of war or terrorism, epidemics, nationalization, governmental
regulations imposed after the fact, fire, communication line
failures, computer viruses, power failures, earthquakes or other
disasters. Upon any such payment in full, the Company is
authorized to execute, pursuant to the authorization contained in
Section 3.01, an instrument of satisfaction regarding such
Mortgage, which instrument of satisfaction shall be recorded by
the Company if required by applicable law and be delivered to the
Person entitled thereto, it being understood and agreed that no
expenses incurred in connection with such instrument of
satisfaction shall be reimbursed from amounts at the time
credited to the applicable Mortgage Loan Payment Record. From
time to time and as appropriate for the servicing or foreclosure
of any Mortgage Loan (including, without limitation, collection
under any Primary Insurance Policy), the Trustee shall, upon
request of the Company and delivery to the Trustee of a receipt
signed by a Servicing Officer, release the related Mortgage File
to the Company and shall execute such documents as shall be
necessary to the prosecution of any such proceedings. Such
receipt shall obligate the Company to return the Mortgage File to


                               68
<PAGE>


the Trustee when the need therefor by the Company no longer
exists unless the Mortgage Loan shall be liquidated, in which
case, upon receipt of a certificate of a Servicing Officer
similar to that hereinabove specified, the receipt shall be
released by the Trustee to the Company.

      Section 3.10. Servicing Compensation; Payment of Certain
Expenses by the Company. (a) As compensation for its activities
and obligations hereunder, the Company shall be entitled to
withhold and pay to itself out of each payment received by it on
account of interest on each Mortgage Loan (including the portion
of any Buydown Funds applied to the related Buydown Mortgage Loan
for the applicable period) an amount equal to the Servicing Fee.
The aggregate of the Servicing Fees payable to the Company on any
Distribution Date in respect of the Mortgage Loans in a Mortgage
Pool shall be reduced by the amount of any Compensating Interest
Payment in respect of such Mortgage Pool for such Distribution
Date. Additional servicing compensation in the form of Prepayment
Interest Excess, assumption fees, modification fees, late payment
charges, interest income or gain with respect to amounts
deposited in a Certificate Account and invested by the Company or
otherwise shall be retained by the Company, subject to Section
3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities
hereunder (including payment of Trustee fees and all other fees
and expenses not expressly stated hereunder to be for the account
of the Certificateholders) and shall not be entitled to
reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

          (b) The Company may, as a condition to granting any
request by a Mortgagor for any consent, modification, waiver or
amendment or any other matter or thing, the granting of which is
in the Company's discretion pursuant to the terms of the
instruments evidencing or securing the related Mortgage Loan and
is permitted by other sections of this Agreement, require (to the
extent permitted by applicable law) that such Mortgagor pay to it
a reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.

      Section 3.11. Reports to the Trustee; Certificate Account
Statements. Not later than 15 days after each Distribution Date,
the Company shall forward to the Trustee a statement, certified
by a Servicing Officer, setting forth the status of each Mortgage
Loan Payment Record as of the close of business on such
Distribution Date and showing, for the period covered by such
statement, the aggregate of credits to each Mortgage Loan Payment
Record for each category of credit specified in Section 3.02 and
each category of debit specified in Section 3.04.

     Section 3.12. Annual Statement as to Compliance. The Company
will deliver to the Trustee, on or before March 31 of each year,
beginning with March 31, 1999, an Officer's Certificate stating
that (a) a review of the activities of the Company during the
preceding calendar year and of its performance under this
Agreement has been made under such Officer's supervision and (b)
to the best of such Officer's knowledge, based on such review,
the Company has fulfilled all its material obligations under this
Agreement throughout such year, or, if there has been a default
in the fulfillment of any such obligation, specifying each such
default known to such Officer and the nature and status thereof.


                               69
<PAGE>


      Section 3.13. Annual Independent Public Accountants'
Servicing Report. On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:

           (a) furnish to a firm of independent public
      accountants (which may also render other services to the
      Company) a statement substantially to the effect that the
      Company has complied in all material respects with the
      minimum servicing standards set forth in the Uniform Single
      Attestation Program for Mortgage Bankers (the "Minimum
      Servicing Standards") with respect to the mortgage loans in
      the Company's servicing portfolio (which may exclude home
      equity loans) or, if there has been material noncompliance
      with such servicing standards, containing a description of
      such noncompliance; and

           (b) at its expense cause such firm of independent
      public accountants to furnish a report to the Trustee
      stating its opinion as to the Company's assertion contained
      in the statement delivered pursuant to Section 3.13(a),
      which opinion shall be based on an examination conducted by
      such firm in accordance with the standards established by
      the American Institute of Certified Public Accountants,
      including examining, on a test basis, evidence about the
      Company's compliance with the Minimum Servicing Standards.
      Such opinion shall be to the effect that the Company has
      complied in all material respects with the Minimum
      Servicing Standards with respect to the mortgage loan
      portfolio described in the Company's statement delivered
      pursuant to Section 3.13(a) hereof or if there has been
      material noncompliance with the Minimum Servicing
      Standards, shall contain a description of such
      noncompliance in accordance with applicable accounting
      standards. In rendering such report, such firm may rely, as
      to matters relating to direct servicing of Mortgage Loans
      by any primary servicer, upon comparable reports of
      independent public accountants with respect to such primary
      servicer.

      Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

      Section 3.15. Maintenance of Certain Servicing Policies.
The Company shall during the term of its service as servicer
maintain in force (i) a policy or policies of insurance covering
errors and omissions in the performance of its obligations as
servicer hereunder and (ii) a fidelity bond in respect of its
officers, employees or agents. Each such policy or policies and
bond shall, together, comply with the requirements from time to
time of FNMA for persons performing servicing for mortgage loans
purchased by such association.


                               70
<PAGE>


      Section 3.16. Optional Purchase of Defaulted Mortgage
Loans. The Company shall have the right, but not the obligation,
to purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.

                           ARTICLE IV.

                     PAYMENTS AND STATEMENTS

      Section 4.01. Distributions. (a) On each Distribution Date,
the Trustee shall withdraw the Available Funds in respect of Pool
1 from the Pool 1 Certificate Account and shall make
distributions to Holders of the Pool 1 Certificates as of the
preceding Record Date in the following order of priority, to the
extent of the remaining Available Funds in respect of Pool 1:

                (i) to each Class of Pool 1 Senior Certificates
           (other than any Class of Principal Only Certificates),
           the Accrued Certificate Interest thereon for such
           Distribution Date; provided, however, that any Accrued
           Certificate Interest on the Class 1-A6, Class 1-A7 and
           Class 1-A8 Certificates for such Distribution Date
           shall be applied in the manner provided in Section
           4.01(f)(i); and provided further, that any shortfall
           in available amounts shall be allocated among such
           Classes in proportion to the amount of Accrued
           Certificate Interest that would otherwise be
           distributable thereon;

                (ii) to each Class of Pool 1 Senior Certificates
           (other than any Class of Principal Only Certificates),
           any related Unpaid Class Interest Shortfall for such
           Distribution Date; provided, however, that any Unpaid
           Class Interest shortfall for the Class 1-A6, Class
           1-A7 and Class 1-A8 Certificates for such Distribution
           Date shall be applied in the manner provided in
           Section 4.01(f)(i); and provided further, that any
           shortfall in available amounts shall be allocated
           among such Classes in proportion to the Unpaid Class
           Interest Shortfall for each such Class (or Component)
           on such Distribution Date;

                (iii) to the Classes of Pool 1 Senior
           Certificates (other than the Class 1-A4 Certificates)
           in reduction of the Class Certificate Principal
           Balances thereof, concurrently as follows:

                     (A) to the Class 1-A10 Certificates, the
                Pool 1 Group II Senior Principal Distribution
                Amount for such Distribution Date, until the
                Class Certificate Principal Balance of such Class
                has been reduced to zero; and

                     (B) to the Pool 1 Group I Senior
                Certificates, the Senior Optimal Principal Amount
                in respect of Pool 1 for such Distribution Date,
                as reduced by the Pool 1 Group II Senior
                Principal Distribution Amount distributed
                pursuant to clause (A) above on such Distribution
                Date (such reduced amount, the "Pool 1 Group I
                Senior Principal Distribution Amount"), in the
                following order or priority:


                               71
<PAGE>


                          (1) concurrently, to the Class 1-A1 and
                     Class 1-A2 Certificates, 67.1401612949% and
                     32.8598387051%, respectively, of the Pool 1
                     Group I Senior Principal Distribution
                     Amount, up to the amount necessary to reduce
                     the respective Class Certificate Principal
                     Balance of each such Class to its respective
                     PAC Balance for such Distribution Date;

                          (2) concurrently, to the Class 1-A1 and
                     Class 1-A3 Certificates, 50% and 50%,
                     respectively, of the remaining Pool 1 Group
                     I Senior Principal Distribution Amount, up
                     to the amount necessary to reduce the
                     respective Class Certificate Principal
                     Balance of each such Class to its respective
                     PAC Balance for such Distribution Date;

                          (3) to the Class 1-A5, Class 1-A6,
                     Class 1-A7, Class 1-A8 and Class 1-A9
                     Certificates, concurrently, as follows:

                               (a) to the Class 1-A9
                          Certificates, 3.5716978129% of the
                          remaining Pool 1 Group I Senior
                          Principal Distribution Amount, until
                          the Class Certificate Principal Balance
                          thereof has been reduced to zero; and

                               (b) to the Class 1-A5, Class 1-A6,
                          Class 1-A7 and Class 1-A8 Certificates,
                          96.4283021871% of the remaining Pool 1
                          Group I Senior Principal Distribution
                          Amount, in the following order of
                          priority:

                                    (i) to the Class 1-A5
                               Certificates, up to the amount
                               necessary to reduce the Class
                               Certificate Principal Balance of
                               such Class to its TAC Balance No.
                               1 for such Distribution Date;

                                    (ii) to the Class 1-A6
                               Certificates, until the Class
                               Certificate Principal Balance
                               thereof has been reduced to zero;

                                    (iii) to the Class 1-A5
                               Certificates, up to the amount
                               necessary to reduce the Class
                               Certificate Principal Balance of
                               such Class to its TAC Balance No.
                               2 for such Distribution Date; and

                                    (iv) sequentially, to the
                               Class 1-A7, Class 1-A5 (without
                               regard to its TAC Balance No. 1 or
                               TAC Balance No. 2) and Class 1-A8
                               Certificates, in that order, until
                               the Class Certificate Principal
                               Balance of each such Class has
                               been reduced to zero, such that no
                               distribution pursuant to this
                               clause will be made to the Class
                               1-A5 Certificates until the Class
                               Certificate Principal Balance of
                               the Class 1-A7 


                               72
<PAGE>


                     Certificates has been reduced to zero, and no
                     distribution pursuant to this clause will be
                     made to the Class 1-A8 Certificates until the
                     Class Certificate Principal Balance of the
                     Class 1-A5 Certificates has been reduced to
                     zero; and

                          (4) concurrently, to Class 1-A1 and
                     Class 1-A2 Certificates, 67.1401612949% and
                     32.8598387051%, respectively, of the
                     remaining Pool 1 Group I Senior Principal
                     Distribution Amount, in each case, without
                     regard to its respective PAC Balance, until
                     the Class Certificate Principal Balance of
                     the Class 1-A2 Certificates has been reduced
                     to zero;

                          (5) concurrently, to the Class 1-A1 and
                     Class 1-A3 Certificates, 50% and 50%,
                     respectively, of the remaining Pool 1 Group
                     I Senior Principal Distribution Amount, in
                     each case, without regard to its respective
                     PAC Balance, until the Class Certificate
                     Principal Balance of each such Class has
                     been reduced to zero; and

                          (6) to the Class 1-R and Class 1-RL
                     Certificates, in proportion to their
                     respective Class Certificate Principal
                     Balances, until the Class Certificate
                     Principal Balance of each such Class has
                     been reduced to zero; and

                     (C) to the Class 1-PO Certificates, the
                Class 1-PO Principal Distribution Amount for such
                Distribution Date, until the Class Certificate
                Principal Balance thereof has been reduced to
                zero;

                (iv) to the Class 1-PO Certificates, any related
           Class PO Deferred Amount for such Distribution Date,
           up to an amount not to exceed the Junior Optimal
           Principal Amount for the Pool 1 Certificates for such
           Distribution Date, until the Class Certificate
           Principal Balance of such Class has been reduced to
           zero; provided, that any such amounts distributed to
           the Class 1-PO Certificates pursuant to this clause
           (iv) shall not reduce the Class Certificate Principal
           Balance thereof;

                (v) to the Class 1-M Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (vi) to the Class 1-M Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (vii) to the Class 1-M Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 1 Certificates on such
           Distribution Date;

                (viii) to the Class 1-B1 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;


                               73
<PAGE>


                (ix) to the Class 1-B1 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (x) to the Class 1-B1 Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 1 Certificates on such
           Distribution Date;

                (xi) to the Class 1-B2 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xii) to the Class 1-B2 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xiii) to the Class 1-B2 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 1 Certificates
           on such Distribution Date;

                (xiv) to the Class 1-B3 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xv) to the Class 1-B3 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xvi) to the Class 1-B3 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 1 Certificates
           on such Distribution Date;

                (xvii) to the Class 1-B4 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;

                (xviii) to the Class 1-B4 Certificates, any
           Unpaid Class Interest Shortfall therefor on such
           Distribution Date;

                (xix) to the Class 1-B4 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 1 Certificates
           on such Distribution Date;

                (xx) to the Class 1-B5 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xxi) to the Class 1-B5 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date; and

                (xxii) to the Class 1-B5 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 1 Certificates
           on such Distribution Date.


                               74
<PAGE>


Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

           (b) On each Distribution Date, the Trustee shall
withdraw the Available Funds in respect of Pool 2 from the Pool 2
Certificate Account and shall make distributions to Holders of
the Pool 2 Certificates as of the preceding Record Date in the
following order of priority, to the extent of the remaining
Available Funds in respect of Pool 2:

                (i) to each Class of Pool 2 Senior Certificates
           (other than any Class of Principal Only Certificates),
           the Accrued Certificate Interest thereon for such
           Distribution Date; provided, however, that any Accrued
           Certificate Interest on the Class 2-A4 and Class 2-A5
           Certificates for such Distribution Date shall be
           applied in the manner provided in Section 4.01(f)(ii);
           and provided further, that any shortfall in available
           amounts shall be allocated among such Classes in
           proportion to the amount of Accrued Certificate
           Interest that would otherwise be distributable
           thereon;

                (ii) to each Class of Pool 2 Senior Certificates
           (other than any Class of Principal Only Certificates),
           any related Unpaid Class Interest Shortfall for such
           Distribution Date; provided, however, that any Unpaid
           Class Interest Shortfall for the Class 2-A4 and Class
           2-A5 Certificates for such Distribution Date shall be
           applied in the manner provided in Section 4.01(f)(ii);
           and provided further, that any shortfall in available
           amounts shall be allocated among such Classes in
           proportion to the Unpaid Class Interest Shortfall for
           each such Class on such Distribution Date;

                (iii) to the Classes of Pool 2 Senior
           Certificates, in reduction of the Class Certificate
           Principal Balances thereof, concurrently, as follows:

                     (A) sequentially, to the Class 2-A6 and
                Class 2-A7 Certificates, in that order, the Pool
                2 Group II Senior Principal Distribution Amount
                for such Distribution Date, until the Class
                Certificate Principal Balance of each such Class
                has been reduced to zero, such that no amount
                shall be distributable to the Class 2-A7
                Certificates pursuant to this clause until the
                Class Certificate Principal Balance of the Class
                2-A6 Certificates has been reduced to zero; and

                     (B) to the Pool 2 Group I Senior
                Certificates, the Senior Optimal Principal Amount
                in respect of Pool 2 for such Distribution Date
                as reduced by the Pool 2 Group II Senior
                Principal Distribution Amount distributed
                pursuant to clause (A) above on such Distribution
                Date (such reduced amount, 


                               75
<PAGE>


                the "Pool 2 Group I Senior Principal Distribution
                Amount"), in the following order of priority:

                          (1) sequentially, to the Class 2-A1 and
                     Class 2-A2 Certificates, in that order, up
                     to the amount necessary to reduce the Class
                     Certificate Principal Balance of each such
                     Class to its respective PAC Balance for such
                     Distribution Date;

                          (2) to the Pool 2 TAC Segment, up to
                     the amount necessary to reduce the aggregate
                     Class Certificate Principal Balance of the
                     Pool 2 TAC Segment to its Pool 2 TAC Segment
                     Balance for such Distribution Date, in the
                     following order of priority:

                               (a) to the Class 2-A3 Certi-
                          ficates, up to the amount necessary to
                          reduce the Class Certificate Principal
                          Balance thereof to its TAC Balance for
                          such Distribution Date;

                               (b) to the Class 2-A4
                          Certificates, until the Class
                          Certificate Principal Balance thereof
                          has been reduced to zero; and

                               (c) to the Class 2-A3
                          Certificates, without regard to its TAC
                          Balance, until the Class Certificate
                          Principal Balance thereof has been
                          reduced to zero;

                          (3) to the Class 2-A5 Certificates,
                     until the Class Certificate Principal
                     Balance thereof has been reduced to zero;

                          (4) to the Pool 2 TAC Segment, without
                     regard to its Pool 2 TAC Segment Balance,
                     until the aggregate Class Certificate
                     Principal Balance thereof has been reduced
                     to zero, in the following order of priority;

                               (a) to the Class 2-A3 Certi-
                          ficates, up to the amount necessary to
                          reduce the Class Certificate Principal
                          Balance thereof to its TAC Balance for
                          such Distribution Date;

                               (b) to the Class 2-A4
                          Certificates, until the Class
                          Certificate Principal Balance thereof
                          has been reduced to zero; and

                               (c) to the Class 2-A3
                          Certificates, without regard to its TAC
                          Balance, until the Class Certificate
                          Principal Balance thereof has been
                          reduced to zero;

                          (5) sequentially, to the Class 2-A1 and
                     Class 2-A2 Certificates, in that order,
                     without regard to their respective PAC
                     Balances, until the Class Certificate
                     Principal Balance of each such Class has
                     been reduced to zero, such that no
                     distribution pursuant to this clause will be
                     made to 


                               76
<PAGE>


                     the Class 2-A2 Certificates until
                     the Class Certificate Principal Balance of
                     the Class 2-A1 Certificates has been reduced
                     to zero; and

                          (6) to the Class 2-R Certificates,
                     until the Class Certificate Principal
                     Balance thereof has been reduced to zero;
                     and

                     (C) to the Class 2-PO Certificates, the PO
                Principal Distribution Amount for Pool 2 for such
                Distribution Date, until the Class Certificate
                Principal Balance thereof has been reduced to
                zero;

                (iv) to the Class 2-PO Certificates, any related
           Class PO Deferred Amount for such Distribution Date,
           up to an amount not to exceed the Junior Optimal
           Principal Amount for the Pool 2 Certificates for such
           Distribution Date, until the Class Certificate
           Principal Balance of such Class has been reduced to
           zero; provided, that any such amounts distributed to
           the Class 2-PO Certificates pursuant to this clause
           (iv) shall not reduce the Class Certificate Principal
           Balance thereof;

                (v) to the Class 2-M Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (vi) to the Class 2-M Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (vii) to the Class 2-M Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 2 Certificates on such
           Distribution Date;

                (viii) to the Class 2-B1 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;

                (ix) to the Class 2-B1 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (x) to the Class 2-B1 Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 2 Certificates on such
           Distribution Date;

                (xi) to the Class 2-B2 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xii) to the Class 2-B2 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xiii) to the Class 2-B2 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 2 Certificates
           on such Distribution Date;


                               77
<PAGE>

                (xiv) to the Class 2-B3 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xv) to the Class 2-B3 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xvi) to the Class 2-B3 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 2 Certificates
           on such Distribution Date;

                (xvii) to the Class 2-B4 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;

                (xviii) to the Class 2-B4 Certificates, any
           Unpaid Class Interest Shortfall therefor on such
           Distribution Date;

                (xix) to the Class 2-B4 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 2 Certificates
           on such Distribution Date;

                (xx) to the Class 2-B5 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xxi) to the Class 2-B5 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date; and

                (xxii) to the Class 2-B5 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 2 Certificates
           on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

           (c) On each Distribution Date, the Trustee shall
distribute to the holder of the Class 1-R Certificate, any
remaining amounts in the Upper Tier REMIC, and to the holder of
the Class 2-R Certificate, any remaining Available Funds in
respect of Pool 2, in each case, for such Distribution Date after
application of all amounts described in clauses (a) and (b) of
this Section 4.01, as applicable, together with any Unanticipated
Recoveries in respect of Pool 1, in the case of the Class 1-R
Certificates, and Pool 2, in the case of the Class 2-R
Certificates, received by the Company in the calendar month
preceding the month of such Distribution Date and not distributed
on such Distribution Date to the holders of outstanding
Certificates of any other 


                               78
<PAGE>


related Class pursuant to Section 4.01(g). Any distributions
pursuant to this clause (c) shall not reduce the Class
Certificate Principal Balance of the related Residual
Certificates.

           (d) If on any Distribution Date the Class Certificate
Principal Balances of the Pool 1 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 1
Senior Certificates (other than the Class 1-PO Certificates)
pursuant to Section 4.01(a)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 1 Senior Certificates, pro rata, on the basis of
their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(a)(iii).

           If on any Distribution Date the Class Certificate
Principal Balances of the Pool 2 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 2
Senior Certificates (other than the Class 2-PO Certificates)
pursuant to Section 4.01(b)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 2 Senior Certificates, pro rata, on the basis of
their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(b)(iii).

           (e) If on any Distribution Date (i) the Class
Certificate Principal Balance of a Class of Class M Certificates
or any Class of Class B Certificates for which the related
Prepayment Distribution Trigger was satisfied on such
Distribution Date is reduced to zero and (ii) amounts
distributable pursuant to clauses (ii), (iv) and (v) of the
Junior Optimal Principal Amount for the related Certificate Group
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a), in the case of the Pool 1
Certificates, or Section 4.01(b), in the case of the Pool 2
Certificates, have been distributed, such amounts shall be
distributed on such Distribution Date to the remaining Classes of
Junior Certificates of such Certificate Group in order of
priority, such that no such distribution shall be made to any
Class of Junior Certificates while a prior such Class of the
related Certificate Group is outstanding.

           (f) (i) On each Distribution Date through the related
Accretion Termination Date, amounts allocable to the Class 1-A6,
Class 1-A7 and Class 1-A8 Certificates pursuant to clauses (a)
(i) and (a) (ii) of this Section 4.01 shall not be distributable
to the Class 1-A6, Class 1-A7 and Class 1-A8 Certificates
pursuant to such clauses but shall instead be (i) added to the
respective Class Certificate Principal Balances thereof to the
extent of the Accrual Amount for the related Class for such
Distribution Date, and (ii) distributed to the following Classes
of Certificates, in reduction of the Class Certificate Principal
Balances thereof, before any distributions are made pursuant to
Section 4.01 (a) (iii), in the following order of priority:

                first, to the Class 1-A5 Certificates, up to the
           amount necessary to reduce the Class Certificate
           Principal Balance of the Class 1-A5 Certificates to
           its TAC Balance No. 1 for such Distribution Date;

                second, to the Class 1-A6 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, until the Class Certificate Principal Balance
           thereof has been reduced to zero;


                               79
<PAGE>


                third, to the Class 1-A5 Certificates, up to the
           amount necessary to reduce the Class Certificate
           Principal Balance of the Class 1-A5 Certificates to
           its TAC Balance No. 2 for such Distribution Date; and

                fourth, sequentially, to the Class 1-A7, Class
           1-A5 (without regard to its TAC Balance No. 1 or TAC
           Balance No. 2) and the Class 1-A8 Certificates, in
           that order, until the Class Certificate Principal
           Balance of each such Class has been reduced to zero,
           such that no distribution pursuant to this clause will
           be made to the Class 1-A5 Certificates until the Class
           Certificate Principal Balance of the Class 1-A7
           Certificates has been reduced to zero, and no
           distribution pursuant to this clause will be made to
           the Class 1-A8 Certificates until the Class
           Certificate Principal Balance of the Class 1-A5
           Certificates has been reduced to zero; and

                          (4) (ii) On each Distribution Date
                     through the related Accretion Termination
                     Date, amounts allocable to the Class 2-A4
                     and Class 2-A5 Certificates pursuant to
                     clauses (b) (i) and (b) (ii) of this Section
                     4.01 shall not be distributable to the Class
                     2-A4 and Class 2-A5 Certificates pursuant to
                     such clauses but shall instead be (i) added
                     to the respective Class Certificate
                     Principal Balances thereof to the extent of
                     the Accrual Amount for the related Class for
                     such Distribution Date, and (ii) distributed
                     to the following Classes of Certificates, in
                     reduction of the Class Certificate Principal
                     Balances thereof, before any distributions
                     are made pursuant to Section 4.01 (b) (iii),
                     in the following order of priority:

                first, to the Pool 2 TAC Segment, up to the
           amount necessary to reduce the aggregate Class
           Certificate Principal Balance thereof to its Pool 2
           TAC Segment Balance for such Distribution Date, in the
           following order of priority:

                     (a) to the Class 2-A3 Certificates, up to
                the amount necessary to reduce the Class
                Certificate Principal Balance of such Class to
                its TAC Balance for such Distribution Date;

                     (b) to the Class 2-A4 Certificates, until
                the Class Certificate Principal Balance thereof
                has been reduced to zero; and

                     (c) to the Class 2-A3 Certificates, without
                regard to its TAC Balance, until the Class
                Certificate Principal Balance thereof has been
                reduced to zero;

                second, to the Class 2-A5 Certificates, until the
           Class Certificate Principal Balance thereof has been
           reduced to zero; and

                third, to the Pool 2 TAC Segment, without regard
           to its Pool 2 TAC Segment Balance, until the aggregate
           Class Certificate Principal Balance thereof has been
           reduced to zero, in the following order of priority:


                               80
<PAGE>


                     (a) to the Class 2-A3 Certificates, up to
                the amount necessary to reduce the Class
                Certificate Principal Balance of such Class to
                its TAC Balance for such Distribution Date;

                     (b) to the Class 2-A4 Certificates, until
                the Class Certificate Principal Balance thereof
                has been reduced to zero; and

                     (c) to the Class 2-A3 Certificates, without
                regard to its TAC Balance, until the Class
                Certificate Principal Balance thereof has been
                reduced to zero.

           On each Distribution Date occurring after the related
Accretion Termination Date, amounts allocable to the Class 1-A6,
Class 1-A7, Class 1-A8, Class 2-A4 and Class 2-A5 Certificates
pursuant to clauses (a)(i) and (a)(ii), or clauses (b)(i) and
(b)(ii), as applicable, of this Section 4.01 shall be
distributable on such Distribution Date pursuant to such clauses
to Holders of the Class 1-A6, Class 1-A7, Class 1-A8, Class 2-A4
and Class 2-A5 Certificates, respectively, as Accrued Certificate
Interest.

          (g) In the event that in any calendar month the Company
recovers an amount (an "Unanticipated Recovery") in respect of
principal of a Mortgage Loan which had previously been allocated
as a Realized Loss to any Class of Certificates pursuant to
Section 4.03, on the Distribution Date in the next succeeding
calendar month the Trustee shall withdraw from the related
Certificate Account and distribute to the holders of each
outstanding Class to which such Realized Loss had previously been
allocated its share (determined as described in the succeeding
paragraph) of such Unanticipated Recovery in an amount not to
exceed the amount of such Realized Loss previously allocated to
such Class. When the Class Certificate Principal Balance of a
Class of Certificates has been reduced to zero, the holders of
such Class shall not be entitled to any share of an Unanticipated
Recovery, and such Unanticipated Recovery shall be allocated
among all outstanding Classes of Certificates of the related
Certificate Group entitled thereto in accordance with the
preceding sentence, subject to the remainder of this subsection
(g). In the event that (i) any Unanticipated Recovery remains
undistributed in accordance with the preceding sentence or (ii)
the amount of an Unanticipated Recovery exceeds the amount of the
Realized Loss previously allocated to any outstanding Classes
with respect to the related Mortgage Loan, on the applicable
Distribution Date the Trustee shall distribute to the holders of
all outstanding Classes of the Certificates of the related
Certificate Group to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as
described below) of such excess in an amount not to exceed the
aggregate amount of any Realized Loss previously allocated to
such Class with respect to any other Mortgage Loan that has not
been recovered in accordance with this Section 4.01(g). Any
distributions made pursuant to this Section 4.01(g) shall not
reduce the Class Certificate Principal Balance of the related
Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to a
Class of Class PO Certificates, based on the applicable PO
Percentage of the principal portion of the Realized Loss
previously allocated thereto with respect to such Mortgage Loan
(or all Mortgage Loans for purposes of the next to last sentence
of the preceding paragraph), and (ii) 


                               81
<PAGE>


with respect to any other Class of Certificates, based on its pro
rata share (in proportion to the Class Certificate Principal
Balances thereof with respect to such Distribution Date) of the
applicable Non-PO Percentage of the principal portion of any such
Realized Loss previously allocated with respect to such Mortgage
Loan (or Loans); provided, however, that (i) the share of an
Unanticipated Recovery allocable to a Class PO Certificate with
respect to any Mortgage Loan (or Loans) shall be reduced by the
aggregate amount previously distributed to such Class on account
of the applicable Class PO Deferred Amount in respect of such
Mortgage Loan (or Loans) and (ii) the amount by which the
distributions to the Class PO Certificates have been so reduced
shall be distributed to the Classes of Certificates of the
related Certificate Group described in clause (ii) of the
preceding paragraph in the same proportion as described in such
clause (ii). For purposes of the preceding sentence, any Class PO
Deferred Amount distributed to a Class PO Certificate on previous
Distribution Dates shall be deemed to have been allocated in
respect of the Mortgage Loans as to which the applicable PO
Percentage of the principal portion of Realized Losses has
previously been allocated to such Class on a pro rata basis
(based on the amount of Realized Losses so allocated).

      Section 4.02. Method of Distribution. (a) All distributions
with respect to each Class of Certificates on each Distribution
Date shall be made pro rata among the outstanding Certificates of
such Class, based on the Percentage Interest in such Class
represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the
Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

           (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book-Entry Certificate are to
be made by the Depository and the Depository Participants in
accordance with the provisions of the applicable Certificates.
Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

          (c) The Trustee shall withhold or cause to be withheld
such amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such 


                               82
<PAGE>


determination can be made. For the purposes of this paragraph, a
"Non-U.S. Person" is (i) an individual other than a citizen or
resident of the United States, (ii) a partnership, corporation or
entity treated as a partnership or corporation for U.S. federal
income tax purposes not formed under the laws of the United
States, any state thereof or the District of Columbia (unless, in
the case of a partnership, Treasury regulations provide
otherwise), (iii) any estate, the income of which is not subject
to U.S. federal income taxation, regardless of source, and (iv)
any trust, other than a trust that a court within the United
States is able to exercise primary supervision over the
administration of the trust and one or more U.S. Persons have the
authority to control all substantial decisions of the trust.

      Section 4.03. Allocation of Losses. (a) On or prior to each
Determination Date, the Company shall determine the amount of any
Realized Loss in respect of each Mortgage Loan in each Mortgage
Pool that occurred during the immediately preceding calendar
month.

           (b) With respect to any Distribution Date, the
principal portion of each Realized Loss (other than any Excess
Loss) in respect of Pool 1 shall be allocated as follows:

                (i) the applicable PO Percentage of the principal
           portion of any such Realized Loss shall be allocated
           to the Class 1-PO Certificates until the Class
           Certificate Principal Balance thereof has been reduced
           to zero; and

                (ii) the applicable Non-PO Percentage of the
           principal portion of any such Realized Loss shall be
           allocated in the following order of priority:

                     first, to the Class 1-B5 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     second, to the Class 1-B4 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     third, to the Class 1-B3 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     fourth, to the Class 1-B2 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     fifth, to the Class 1-B1 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     sixth, to the Class 1-M Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero; and

                     seventh, to the Classes of Pool 1 Senior
           Certificates other than the Class 1-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component
           Principal Balance) thereof immediately prior to the
           applicable 


                               83
<PAGE>


           Distribution Date and (y) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof on the Closing Date (as reduced by
           any Realized Losses previously allocated thereto).

           With respect to any Distribution Date, the principal
portion of each Realized Loss (other than any Excess Loss) in
respect of Pool 2 shall be allocated as follows:

                (i) the applicable PO Percentage of the principal
           portion of any such Realized Loss shall be allocated
           to the Class 2-PO Certificates until the Class
           Certificate Principal Balance of such Class has been
           reduced to zero; and

                (ii) the applicable Non-PO Percentage of the
           principal portion of any such Realized Loss shall be
           allocated in the following order of priority:

                     first, to the Class 2-B5 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     second, to the Class 2-B4 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     third, to the Class 2-B3 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     fourth, to the Class 2-B2 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     fifth, to the Class 2-B1 Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero;

                     sixth, to the Class 2-M Certificates until
           the Class Certificate Principal Balance thereof has
           been reduced to zero; and

                seventh, to the Classes of Pool 2 Senior
           Certificates other than the Class 2-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component
           Principal Balance) thereof immediately prior to the
           applicable Distribution Date and (y) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof on the Closing Date (as reduced by
           any Realized Losses previously allocated thereto).

          (c) With respect to any Distribution Date, the
principal portion of any Excess Loss in respect of a Mortgage
Pool (other than Excess Bankruptcy Losses attributable to Debt
Service Reductions) shall be allocated as follows: (1) the
applicable PO Percentage of any such loss shall be allocated to
the Class 1-PO Certificates, in the case of Pool 1, and to the
Class 2-PO Certificates, in the case of Pool 2, and (2) the
applicable Non-PO Percentage of any such loss shall be allocated
to each Class of Pool 1 Certificates other than the Class 1-PO
Certificates, in 


                               84
<PAGE>


the case of Pool 1, and to each Class of Pool 2 Certificates
other than the Class 2-PO Certificates, in the case of Pool 2,
pro rata, based on the respective Class Certificate Principal
Balances thereof; provided, that any such loss allocated to any
Class of Accrual Certificates (and any Accrual Component) shall
be allocated (subject to Section 4.03(d)) on the basis of the
lesser of (x) the Class Certificate Principal Balance (or
Component Principal Balance) thereof immediately prior to the
applicable Distribution Date and (y) the Class Certificate
Principal Balance (or Component Principal Balance) thereof on the
Closing Date (as reduced by any Realized Losses previously
allocated thereto).

          (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. In addition, any
Realized Losses allocated to any Class of Component Certificates
on a Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component) in proportion to their respective
Component Principal Balances immediately prior to such
Distribution Date. Any allocation of Realized Losses pursuant to
this paragraph (d) shall be accomplished by reducing the
Certificate Principal Balance (or, in the case of any Component,
the Component Principal Balance) of the related Certificates (or
Components) on the related Distribution Date in accordance with
Section 4.03(e).

          (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses in respect of Pool 1 to be
allocated to the Class 1-PO Certificates on such Distribution
Date will be taken into account in determining distributions in
respect of any related Class PO Deferred Amount for such date,
and the aggregate amount of Realized Losses in respect of Pool 2
to be allocated to the Class 2-PO Certificates on such
Distribution Date will be taken into account in determining
distributions in respect of any related Class PO Deferred Amount
for such date.

           (f) On each Distribution Date, the Company shall
determine the Subordinate Certificate Writedown Amount, if any,
for each Mortgage Pool. Any such Subordinate Certificate
Writedown Amount shall effect a corresponding reduction in the
Certificate Principal Balance of the Subordinate Certificates of
the related Certificate Group, which reduction shall occur on
such Distribution Date after giving effect to distributions made
on such Distribution Date.

          (g) Notwithstanding the foregoing, no such allocation
of the principal portion of any Realized Loss in respect of a
Mortgage Pool shall be made on a Distribution Date to a Class of
Certificates of the related Certificate Group to the extent that
such allocation would result in the reduction of the aggregate
Certificate Principal Balances of all the Certificates as of such
Distribution Date, after giving effect to all distributions and
prior allocations of Realized Losses in respect of such Mortgage
Pool on such date, to an amount less than the aggregate Scheduled
Principal Balance of the Mortgage Loans in the related Mortgage
Pool as of the first day of the month of such Distribution Date,
less any Deficient Valuations occurring on or prior to the
related Bankruptcy Coverage Termination Date (such limitation,
the related "Loss Allocation Limitation").


                               85
<PAGE>


          (h) Any allocation of a Realized Loss to a Class of
Pool 1 Certificates (or Component), or of any Subordinate
Certificate Writedown Amount to a Class of Subordinate
Certificates in Pool 1, pursuant to this Section 4.03 shall
effect a corresponding allocation thereof to the corresponding
Class of Lower Tier Interest and, in the case of the principal
portion of any such Realized Loss and any such Subordinate
Certificate Writedown Amount, a corresponding reduction in the
related Lower Tier Balance thereof

     Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date. If the Company so elects to
purchase any Defaulted Mortgage Loans (or is required to purchase
any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs. The Company shall include
information as to each of such determinations in the Servicer's
Certificate furnished by it to the Trustee in accordance with
Section 4.06 and shall be obligated to transfer to the related
Certificate Account pursuant to Section 3.02(d) on or before
11:00 a.m. New York time on the Business Day next preceding the
following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such
Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit
relating to the purchase by the Company of such a Mortgage Loan,
the Trustee shall release to the Company the related Mortgage
File and shall execute and deliver such instruments of transfer
or assignment, in each case without recourse, as shall be
necessary to vest in the Company any Mortgage Loan released
pursuant hereto.

           (b) In the event that the Company transfers or expects
to transfer less than the Available Funds in respect of a
Mortgage Pool required to be deposited by it pursuant to Section
3.02(d), the Company shall so notify the Trustee no later than
9:00 a.m. on the Business Day preceding the related Distribution
Date, and the amount so transferred, if any, shall be deemed to
have been transferred first pursuant to clause (1) of the
definition of Available Funds for such Mortgage Pool, second
pursuant to clause (iii) of the definition of Available Funds for
such Mortgage Pool, and third pursuant to clause (ii) of the
definition of Available Funds for such Mortgage Pool. Such notice
shall specify each Mortgage Loan delinquent as of the preceding
Determination Date. In such event, the Trustee shall make any
Monthly Advance required to be made hereunder, in the manner and
to the extent required; provided, the Trustee shall not be so
obligated if prohibited by applicable law.

           (c) In the event that the Company is succeeded
hereunder as servicer, the obligation to make Monthly Advances in
the manner and to the extent required by Section 4.04(a) shall be
assumed by the successor servicer (subject to Section 7.02).

      Section 4.05. Statements to Certificateholders. Each month,
at least two Business Days prior to each Distribution Date, the
Company shall deliver to the Trustee for mailing to each
Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:


                               86
<PAGE>


                (i) The amount of such distribution to the
           Certificateholders of each Class (and in respect of
           any Component), other than any Notional Certificates
           (and any Notional Component), allocable to principal,
           separately identifying the aggregate amount of any
           Principal Prepayments included therein (including, for
           this purpose, the Scheduled Principal Balances of all
           Defaulted Mortgage Loans and Defective Mortgage Loans
           purchased pursuant to Section 2.02, 2.03(b) or 3.16,
           respectively, and any amounts deposited pursuant to
           Section 2.03(b) in connection with the substitution of
           any Mortgage Loans pursuant to Section 2.02 or
           2.03(a), the proceeds of which purchases or
           substitutions are being distributed on such
           Distribution Date);

                (ii) The amount of such distribution to the
           Certificateholders of each Class (other than any Class
           of Principal Only Certificates) allocable to interest,
           including any Accrual Amount added to the Class
           Certificate Principal Balance of any Class of Accrual
           Certificates (or the Component Principal Balance of
           any Accrual Component);

                (iii) The amount of servicing compensation paid
           to the Company during the month preceding the month of
           distribution in respect of the Mortgage Loans and such
           other customary information as the Company deems
           necessary or desirable to enable Certificateholders to
           prepare their tax returns;

                (iv) The Pool Scheduled Principal Balance for
           each Mortgage Pool and the aggregate number of the
           Mortgage Loans in each Mortgage Pool on the preceding
           Due Date after giving effect to all distributions
           allocable to principal made on such Distribution Date;

                (v) The Class Certificate Principal Balance (or
           Notional Principal Balance) of each Class, the
           Component Principal Balance of each Component and the
           Certificate Principal Balance (or Notional Principal
           Balance) of a Single Certificate of each Class after
           giving effect to (i) all distributions allocable to
           principal (or reductions in the Notional Principal
           Balance, in the case of the Notional Certificates, or
           the addition of any Accrual Amount, in the case of any
           Class of Accrual Certificates or Accrual Component)
           made on such Distribution Date and (ii) the allocation
           of any Realized Losses and any Subordinate Certificate
           Writedown Amount for such Distribution Date;

                (vi) The Pay-out Rate applicable to each Class of
           Certificates;

                (vii) The book value and unpaid principal balance
           of any real estate acquired on behalf of
           Certificateholders through foreclosure, or grant of a
           deed in lieu of foreclosure or otherwise, of any REO
           Mortgage Loan, and the number of the related Mortgage
           Loans, separately identified as to each Mortgage Pool;

                (viii) The aggregate Scheduled Principal Balances
           and number of Mortgage Loans which, as of the close of
           business on the last day of the month preceding the
           related Distribution Date, were (a) delinquent as to a
           total of (x) 30-59 days, 


                               87
<PAGE>


           (y) 60-89 days and (z) 90 days or more, and (b) in
           foreclosure, separately identified as to each Mortgage
           Pool;

                (ix) The Scheduled Principal Balance of any
           Mortgage Loan replaced pursuant to Section 2.03(b);

                (x) The Certificate Interest Rates of any LIBOR
           Certificates and any COFI Certificates applicable to
           the Interest Accrual Period relating to such
           Distribution Date and such Class;

                (xi) The Senior Percentage and Junior Percentage
           for each Certificate Group, the Class 1-A10
           Percentage, the Pool 2 Group II Senior Percentage and
           the Class 1-A10 Scheduled Distribution Percentage for
           such Distribution Date;

                (xii) The Senior Prepayment Percentage and Junior
           Prepayment Percentage for each Certificate Group, the
           Class 1-A10 Prepayment Distribution Percentage and the
           Pool 2 Group II Senior Prepayment Distribution
           Percentage for such Distribution Date; and

                (xiii) The amount of such distribution to the
           Certificateholders of each Class allocable to
           Unanticipated Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
of the related Certificate Group pursuant to this Section 4.05(a)
on previous Distribution Dates, (ii) all certificates furnished
to the Trustee pursuant to Section 4.06 in prior months, (iii)
Officer's Certificates furnished to the Trustee pursuant to
Section 3.12 for the two years preceding such request, (iv)
reports of independent accountants furnished to the Trustee
pursuant to Section 3.13 for the two years preceding such
request, (v) a copy of the Private Placement Memorandum relating
to such Certificate, together with any amendments or supplements
thereto issued by the Company (which copy shall be furnished to
the Trustee by the Company), and (vi) the Company's Current
Report on Form 8-K, dated the Closing Date, relating to the
Mortgage Loans; provided, however, that the Trustee shall in no
event be required to make available such statements or
certificates pursuant to clauses (i) and (ii) above relating to
Distribution Dates occurring more than twenty-four months
preceding the month in which such request was received; provided,
further, however, that notwithstanding the Trustee's agreement as
aforesaid to provide such materials to a proposed transferee, the
Trustee does not assume, and shall not thereby be deemed to have
assumed, any responsibility for compliance by the Company with
Rule 144A (subject to the Trustee's agreement set forth in the
second sentence of this paragraph) and shall be entitled to
include a notice with such statements or certificates to the


                               88
<PAGE>


effect that such materials have not been prepared or assembled by
the Trustee and that the Trustee assumes no responsibility for
the adequacy, sufficiency or contents thereof. In connection with
any such proposed transfer, the Company shall make available to
the proposed holder, at the request of the related transferor,
such additional information, if any, as may be required to be
delivered pursuant to Rule 144A(d)(4).

      Section 4.06. Servicer's Certificate. Each month, not later
than the second Business Day next preceding each Distribution
Date, the Company shall deliver to the Trustee a completed
Servicer's Certificate.

      Section 4.07. Reports of Foreclosures and Abandonments of
Mortgaged Property. The Trustee (or the Company on behalf of the
Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

      Section 4.08. Reduction of Servicing Fees by Compensating
Interest Payments. The aggregate amount of the Base Servicing
Fees subject to retention by the Company as servicer in respect
of any Distribution Date and either Mortgage Pool shall be
reduced by the amount of any Compensating Interest Payment for
such Distribution Date and such Mortgage Pool.

      Section 4.09. Surety Bond. (a) If a Required Surety Payment
is payable pursuant to the Surety Bond with respect to any
Pledged Asset Mortgage Loan, the Company shall so notify the
Trustee as soon as reasonably practicable and shall, on behalf of
the Trustee for the benefit of the related Certificateholders,
promptly complete the notice in the form of Attachment 1 to the
Surety Bond and shall promptly submit such notice to the Surety
as a claim for a Required Surety Payment.

           (b) Upon receipt of a Required Surety Payment from the
Surety on behalf of the Certificateholders, the Company shall
promptly credit the Mortgage Loan Payment Record and shall
distribute such Required Surety Payment, or the proceeds thereof,
in accordance with the provisions of Section 4.01.

                           ARTICLE V.

                         THE CERTIFICATES

      Section 5.01. The Certificates. (a) The Certificates shall
be substantially in the forms set forth in Exhibit A hereto, as
applicable, and shall, on original issue, be executed by the
Trustee, not in its individual capacity but solely as Trustee,
and countersigned and delivered by the Trustee to or upon the
order of the Company as provided in Article II.


                               89
<PAGE>


           (b) The Pool 1 Certificates and the Pool 2
Certificates shall be issued in aggregate Initial Certificate
Principal Balances of $503,088,608.29 and $151,098,842.19,
respectively. Such aggregate original principal balances shall be
divided among the Classes having the designations, Class
Certificate Principal Balances, Certificate Interest Rates and
minimum denominations as follows:


                               90
<PAGE>


                Initial Class             Certificate
                Certificate Principal     Interest          Minimum
Designation     Balance                   Rate          Denominations
- -----------     ---------------------     -----------   -------------
Pool 1
Class 1-A1      $100,043,000.00            6.65%       $   25,000
Class 1-A2        35,000,000.00            6.50            25,000
Class 1-A3        28,530,000.00            6.40            25,000
Class 1-A4              (1)                6.75           125,000
Class 1-A5       192,900,000.00            7.00            25,000
Class 1-A6        23,050,000.00            7.00            25,000
Class 1-A7        13,148,000.00            7.00            25,000
Class 1-A8         1,140,000.00            7.00            25,000
Class 1-A9         8,528,000.00            0.00            35,000
Class 1-A10       79,991,000.00            6.75            25,000
Class 1-PO           634,122.96            0.00              (2)
Class 1-M          9,307,000.00            6.75           100,000
Class 1-B1         4,025,000.00            6.75           100,000
Class 1-B2         2,264,000.00            6.75           100,000
Class 1-B3         2,012,000.00            6.75           250,000
Class 1-B4         1,006,000.00            6.75           250,000
Class 1-B5         1,510,285.33            6.75           250,000
Class 1-R                100.00            6.75               100
Class 1-RL               100.00            6.75               100

Pool 2
Class 2-A1        31,765,000.00            6.50            25,000
Class 2-A2        29,935,000.00            6.50            25,000
Class 2-A3        53,635,000.00            6.50            25,000
Class 2-A4           800,000.00            6.50            25,000
Class 2-A5         1,400,000.00            6.50            25,000
Class 2-A6        20,150,000.00            6.50            25,000
Class 2-A7         9,315,000.00            6.50            25,000
Class 2-PO           471,919.68            0.00              (2)
Class 2-M          1,360,000.00            6.50           100,000
Class 2-B1           755,000.00            6.50           100,000
Class 2-B2           378,000.00            6.50           100,000
Class 2-B3           604,000.00            6.50           250,000
Class 2-B4           227,000.00            6.50           227,000
Class 2-B5           302,822.51            6.50           250,000
Class 2-R               100.00             6.50               100

- -------------------

(1)  The Class 1-A4 Certificates are issued with an initial
     Notional Principal Balance of $4,257,748.00.

(2)  Each of the Class 1-PO and Class 2-PO Certificates will be
     issued as a single certificate evidencing the entire Class
     Certificate Principal Balance of such Class.

          (c) The Certificates shall be issuable in registered
form only. The Book-Entry Certificates will be evidenced by one
or more certificates, beneficial ownership of which will be held
in the minimum dollar denominations in Certificate Principal
Balance or Notional Principal Balance, as applicable, specified
in Section 5.01(b), and integral multiples of $1,000 in excess


                               91
<PAGE>


thereof. The Non-Book-Entry Certificates other than the Residual
Certificates shall each be issued in the minimum dollar
denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate
Principal Balance or Notional Principal Balance, as applicable,
of each Class, in the case of one Certificate of such Class). The
Class 1-R, Class 1-RL and Class 2-R Certificates shall each be
issued as a single certificate evidencing the entire Class
Certificate Principal Balance of such Class and having a
Percentage Interest of 100%. If necessary, one Certificate of
each Class of Book-Entry Certificates may evidence an additional
amount equal to the remainder of the Class Certificate Principal
Balance (or Notional Principal Balance) of such Class.

          (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing
the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

      Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.

           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.


                               92
<PAGE>


           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any
transfer or exchange of Certificates.

           All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

          (b) No legal or beneficial interest in all or any
portion of the Residual Certificates may be transferred directly
or indirectly to (i) a Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the transferor and the Trustee with an effective
Internal Revenue Service Form 4224 or (C) is a Non-U.S. Person
that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that
the transfer of a Residual Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated
thereunder and that such transfer of a Residual Certificate will
not be disregarded for federal income tax purposes (any such
person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect. The
Trustee shall not execute, and shall not authenticate and
deliver, a Residual Certificate in connection with any transfer
thereof unless the transferor shall have provided to the Trustee
an affidavit, substantially in the form attached as Exhibit F
hereto, signed by the transferee, to the effect that the
transferee is not such a Disqualified Organization, an agent
(including a broker, nominee, or middleman) for any entity as to
which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign
Holder, which affidavit shall contain the consent of the
transferee to any such amendments of this Agreement as may be
required to further effectuate the foregoing restrictions on
transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign
Holders, and an agreement by the Transferee that it will not
transfer a Residual Certificate without providing to the Trustee
an affidavit substantially in the form attached as Exhibit F
hereto and a letter substantially in the form attached as Exhibit
G hereto. Such affidavit shall also contain the statement of the
transferee that (i) it does not have the intention to impede the
assessment or collection of any federal, state or local taxes
legally required to be paid with respect to the Residual
Certificates and (ii) it understands that it may incur tax
liabilities in excess of cash flows generated by a Residual
Certificate and that it intends to pay taxes associated with
holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe 


                               93
<PAGE>


that the transferee has the intention to impede the assessment or
collection of any federal, state or local taxes legally required
to be paid with respect to a Residual Certificate, and (iii)
conducted a reasonable investigation and found that the
transferee had historically paid its debts as they came due and
found no significant evidence to indicate that the transferee
will not continue to pay its debts as they become due. The
Residual Certificates shall bear a legend referring to the
foregoing restrictions contained in this paragraph and the
preceding paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold such Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to such
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of such Residual Certificate or
such agent (within 60 days of the request therefor by the
transferor or agent) such information necessary to the
application of section 860E(e) of the Code as may be required by
the Code, including but not limited to the present value of the
total anticipated excess inclusions with respect to such Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause the
related REMIC established hereunder to fail to qualify as a REMIC
at any time that the Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO Certificate or (ii)
Restricted Junior Certificate to any person other than a QIB (as
certified by the proposed transferee in the form of assignment
attached to the related Certificate), either (x) the Trustee
shall require the transferee to execute an investment letter in
the form substantially as set forth in Exhibit I hereto or in
such other form as may be acceptable to the Trustee, certifying
as to the facts surrounding such transfer, or (y) in lieu of such
investment letter, the Trustee may accept a written Opinion of
Counsel (in form and substance acceptable to the Trustee) that
such proposed transfer may be made pursuant to an exemption from
the Act. As an additional 


                               94
<PAGE>


condition to any transfer of a Restricted Certificate, either (i)
the transferor and the transferee shall complete the form of
assignment attached to the Certificate proposed to be
transferred, or (ii) the Trustee shall have received the
above-referenced Opinion of Counsel. The holder of any Restricted
Certificate desiring to effect the transfer thereof to a person
other than a QIB shall, and hereby agrees to, comply with any
applicable conditions set forth in the preceding two sentences
and indemnify the Trustee and the Company against any liability
that may result if the transfer thereof is not so exempt or is
not made in accordance with such federal and state laws. Such
agreement to so indemnify the Trustee and the Company shall
survive the termination of this Agreement. Notwithstanding the
foregoing, no Opinion of Counsel or investment letter shall be
required upon the original issuance of (i) the Restricted Junior
Certificates to the Initial Purchaser (as defined in the related
Private Placement Memorandum) or its nominee and (ii) the Class
PO Certificates to the Company or upon any subsequent transfer of
any Class PO Certificate by the Company, provided that if any
Restricted Junior Certificates are, at the request of the Initial
Purchaser, registered in the name of its nominee, the Initial
Purchaser shall be deemed to acknowledge and agree with the
Company and the Trustee that no transfer of a beneficial interest
in such Certificates will be made without registering such
Certificates in the name of the transferee, which shall be a
Person other than such nominee. Any opinion or letter required
pursuant to this paragraph shall not be at the expense of the
related Trust Fund or the Trustee.

          (c) (i) No transfer of an ERISA-Restricted Certificate
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (A) a certificate
(substantially in the form of Exhibit E or such other form as is
acceptable to the Company and the Trustee) from such transferee
to the effect that such transferee (i) is not a Plan or a Person
that is using the assets of a Plan to acquire such
ERISA-Restricted Certificate or (ii) is an insurance company
investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited
Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July 12,
1995) (the "Exemptions") apply to the transferee's acquisition
and holding of any ERISA-Restricted Certificate or (B) an opinion
of counsel satisfactory to the Trustee and the Company to the
effect that the purchase and holding of such a Certificate will
not constitute or result in the assets of the related Trust Fund
being deemed to be "plan assets" subject to the prohibited
transactions provisions of ERISA or Section 4975 of the Code and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of an ERISA-Restricted
Certificate by a Plan or a Person that is purchasing or holding
such a Certificate with the assets of a Plan will not constitute
or result in a prohibited transaction under ERISA or Section 4975
of the Code. The preparation and delivery of the certificate and
opinions referred to above shall not be an expense of the related
Trust Fund, the Trustee or the Company. Notwithstanding the
foregoing, no opinion or certificate shall be required for the
initial issuance of the ERISA-Restricted Certificates.

      (ii) No transfer of a Residual Certificate shall be made to
any Person unless the Trustee has received a certification
(substantially in the form of paragraph 4 of Exhibit F) from such
transferee to the effect that, among other things, such
transferee is not a Plan or a Person 


                               95
<PAGE>


that is using the assets of a Plan to acquire any such
Certificate. The preparation and delivery of such certificate
shall not be an expense of the related Trust Fund, the Trustee or
the Company.

           (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

          (e) Except as to any additional Certificate of any
Class of Book-Entry Certificates held in physical certificated
form pursuant to Section 5.02(g) or any Restricted Junior
Certificate of any Class of Book-Entry Certificates that is
transferred to an entity other than a QIB, the Book-Entry
Certificates shall, subject to Section 5.02(f), at all times
remain registered in the name of the Depository or its nominee
and at all times: (i)registration thereof may not be transferred
by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate
Owners and with respect to ownership and transfers of such
Certificates; (iii) ownership and transfers of registration of
the Certificates issued in book-entry form on the books of the
Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect
to Book-Entry Certificates shall be governed by applicable law
and agreements between such Certificate Owners and the
Depository, Depository Participants, and indirect participating
firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v)
the Trustee shall deal with the Depository, Depository
Participants and indirect participating firms as authorized
representatives of the Certificate Owners of the Certificates
issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the
rights of Holders under this Agreement, and requests and
directions for and votes of such representatives shall not be
deemed to be inconsistent if they are made with respect to
different Certificate Owners; (vi) the Trustee may rely and shall
be fully protected in relying upon information furnished by the
Depository with respect to its Depository Participants and
furnished by the Depository Participants with respect to indirect
participating firms and persons shown on the books of such
indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to
certificates for the Book-Entry Certificates; and (viii) the
Trustee may establish a reasonable record date in connection with
solicitations of consents from or voting by Certificateholders
and give notice to the Depository of such record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.


                               96
<PAGE>


          (f) If (x)(i) the Company or the Depository advises the
Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default for a Certificate Group,
Certificate Owners representing not less than 51% of the
aggregate Voting Rights for such Certificate Group allocated to
the Book-Entry Certificates together advise the Trustee and the
Depository through the Depository Participants in writing that
the continuation of a book-entry system through the Depository is
no longer in the best interests of the Certificate Owners, the
Trustee shall notify all Certificate Owners, through the
Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall
recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

           (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to State Street Bank and Trust
Company acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.
Each Certificate issued in book-entry form shall bear the
following legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
an interest herein."

      Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any 


                               97
<PAGE>


such mutilated, destroyed, lost or stolen Certificate, a new
Certificate of like tenor, Class and Percentage Interest. In
connection with the issuance of any new Certificate under this
Section 5.03, the Trustee may require the payment of a sum
sufficient to cover any tax or other governmental charge that may
be imposed in relation thereto and any other expenses (including
the fees and expenses of the Trustee and the Certificate
Registrar) connected therewith. Any duplicate Certificate issued
pursuant to this Section 5.03 shall constitute complete and
indefeasible evidence of ownership in the related Trust Fund, as
if originally issued, whether or not the lost, stolen or
destroyed Certificate shall be found at any time.

      Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.

      Section 5.05. Access to List of Certificateholders' Names
and Addresses. The Certificate Registrar will furnish or cause to
be furnished to the Company, within 15 days after receipt by the
Certificate Registrar of request therefor from the Company in
writing, a list, in such form as the Company may reasonably
require, of the names and addresses of the Certificateholders as
of the most recent Record Date for payment of distributions to
Certificateholders. If three or more Certificateholders
(hereinafter referred to as "applicants") apply in writing to the
Trustee, and such application states that the applicants desire
to communicate with other Certificateholders of the related
Certificate Group with respect to their rights under this
Agreement or under the Certificates and is accompanied by a copy
of the communication which such applicants propose to transmit,
then the Trustee shall, within five Business Days after the
receipt of such application, afford such applicants access during
normal business hours to the most recent list of
Certificateholders of the related Certificate Group held by the
Trustee. If such list is as of a date more than 90 days prior to
the date of receipt of such applicants' request, the Trustee
shall promptly request from the Certificate Registrar a current
list as provided above, and shall afford such applicants access
to such list promptly upon receipt. Every Certificateholder, by
receiving and holding a Certificate, agrees with the Certificate
Registrar and the Trustee that neither the Certificate Registrar
nor the Trustee shall be held accountable by reason of the
disclosure of any such information as to the names and addresses
of the Certificateholders hereunder, regardless of the source
from which such information was derived.

      Section 5.06. Representation of Certain Certificateholders.
The fiduciary of any Plan which becomes a Holder of a
Certificate, by virtue of its acceptance of such Certificate,
will be deemed to have represented and warranted to the Trustee
and the Company that such Plan is an "accredited investor" as
defined in Rule 501(a)(1) of Regulation D promulgated by the
Securities and Exchange Commission under the Securities Act of
1933.

      Section 5.07. Determination of COFI. (a) If the outstanding
Certificates include any COFI Certificates, then on each COFI
Determination Date the Trustee shall determine the value of COFI
on the basis of the most recently available Information Bulletin
referred to in the 


                               98
<PAGE>


definition of "COFI". The establishment of COFI by the Trustee
and the Trustee's subsequent calculation of the rates of interest
applicable to the COFI Certificates for each Interest Accrual
Period shall (in the absence of manifest error) be final and
binding. During each Interest Accrual Period, the Certificate
Interest Rate for the COFI Certificates for the current and
immediately preceding Interest Accrual Period shall be made
available by the Trustee to Certificate Owners and
Certificateholders at the following telephone number: (617)
664-5500.

          (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (1) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect
fairly the long-term difference between COFI and the alternative
index, and shall adjust the alternative index by such average.
The Company shall select a particular index as an alternative
only if it receives an Opinion of Counsel to the effect that the
selection of such index will not cause any REMIC established
hereunder to fail to qualify as a REMIC for federal income tax
purposes. In the absence of manifest error, the selection of any
alternative index as provided by this Section 5.07(b) shall be
final and binding for each subsequent Interest Accrual Period.
Upon the occurrence of an Alternative Rate Event, the Trustee
shall have no responsibility for the determination of any
alternative index or the calculation of the Certificate Interest
Rates for the COFI Certificates.

           (c) If at any time after the occurrence of an
Alternative Rate Event the Federal Home Loan Bank of San
Francisco resumes publication of COFI, the Certificate Interest
Rates for the COFI Certificates for each Interest Accrual Period
commencing thereafter will be calculated by reference to COFI.

      Section 5.08. Determination of LIBOR. (a) If the
outstanding Certificates include any LIBOR Certificates, then on
each LIBOR Determination Date the Trustee shall determine LIBOR
for the related Interest Accrual Period as such rate equal to the
Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the
applicable LIBOR Determination Date:

                (i) The Trustee will request the principal London
           office of each Reference Bank (as defined in Section
           5.08(e)) to provide such bank's offered quotation
           (expressed as a percentage per annum) to prime banks
           in the London interbank market for one-month U.S.
           Dollar deposits as of 11:00 a.m., London time, on the
           applicable LIBOR Determination Date.

                (ii) If on any LIBOR Determination Date, two or
           more of the Reference Banks provide such offered
           quotations, LIBOR for the next Interest Accrual Period
           will be the arithmetic mean of such offered quotations
           (rounding such 


                               99
<PAGE>


           arithmetic mean upwards, if necessary, to
           the nearest whole multiple of 1/16%). If on any
           LIBOR Determination Date only one or none of the
           Reference Banks provide such offered quotations, LIBOR
           for the next Interest Accrual Period will be the rate
           per annum the Trustee determines to be the arithmetic
           mean (rounding such arithmetic mean upwards, if
           necessary, to the nearest whole multiple of 1/16%) of
           the one-month Eurodollar lending rate that three major
           banks in New York City selected by the Trustee are
           quoting as of approximately 11:00 a.m., New York City
           time, on the first day of the applicable Interest
           Accrual Period.

                (iii) If on any LIBOR Determination Date (or, if
           applicable pursuant to clause (a)(ii) above, the first
           day of the applicable Interest Accrual Period) the
           Trustee is required but unable to determine LIBOR in
           the manner provided in subparagraph (ii) of this
           section 5.08(a), LIBOR for the next Interest Accrual
           Period will be LIBOR as determined on the previous
           LIBOR Determination Date (or, if applicable pursuant
           to clause (a)(ii) above, the first day of the
           applicable Interest Accrual Period), or, in the case
           of the first LIBOR Determination Date, the Initial
           LIBOR Rate.

           (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding.

           (c) Within five Business Days of the Trustee's
calculation of the Certificate Interest Rates of the LIBOR
Certificates, the Trustee shall furnish to the Company by
telecopy (or by such other means as the Trustee and the Company
may agree from time to time) such Certificate Interest Rates.

           (d) The Trustee shall provide to Certificateholders
who inquire of it by telephone the Certificate Interest Rates of
the LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

          (e) As used herein, "Reference Banks" shall mean no
more than four leading banks engaged in transactions in
Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, England, (ii)
whose quotations appear on the display designated "LIBO" on the
Reuters Monitor Money Rates Service (the "Reuters Screen LIBO
Page") on the applicable LIBOR Determination Date and (iii) which
have been designated as such by the Trustee and are able and
willing to provide such quotations to the Trustee on each LIBOR
Determination Date. The Reference Banks initially shall be:
Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust
Company and Bankers Trust Company. If any of the initial
Reference Banks should be removed from the Reuters Screen LIBO
Page or in any other way fail to meet the qualifications of a
Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best
efforts to designate alternate Reference Banks.


                               100
<PAGE>


                           ARTICLE VI.

                           THE COMPANY

      Section 6.01. Liability of the Company. The Company shall
be liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.

      Section 6.02. Merger or Consolidation of, or Assumption of
the Obligations of, the Company. Any corporation into which the
Company may be merged or consolidated, or any corporation
resulting from any merger, conversion or consolidation to which
the Company shall be a party, or any corporation succeeding to
the business of the Company, or any corporation, more than 50% of
the voting stock of which is, directly or indirectly, owned by
General Electric Company, or any limited partnership, the sole
general partner of which is either the Company or a corporation,
more than 50% of the voting stock of which is owned, directly or
indirectly, by General Electric Company, which executes an
agreement of assumption to perform every obligation of the
Company hereunder, shall be the successor of the Company
hereunder, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding.

      Section 6.03. Assignment. The Company may assign its rights
and delegate its duties and obligations as servicer under this
Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer
hereunder except for liabilities and obligations as servicer
incurred prior to such assignment or delegation.

      Section 6.04. Limitation on Liability of the Company and
Others. Neither the Company nor any of the directors or officers
or employees or agents of the Company shall be under any
liability to either Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or
officer or employee or agent of the Company shall be indemnified
by the related Trust Fund and held harmless against any loss,
liability or expense incurred in connection with any legal action
relating to this Agreement or the Certificates, other than any
loss, liability or expense related to any specific Mortgage Loan
or Mortgage Loans 


                               101
<PAGE>


(except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) and
any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. The Company shall be under no
obligation to appear in, prosecute or defend any legal action
which is not incidental to its duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion
may involve it in any expense or liability; provided, however,
that the Company may in its sole discretion undertake any such
action which it may deem necessary or desirable in respect of
this Agreement, and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. In such
event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and
liabilities of the related Trust Fund and the Company shall be
entitled to be reimbursed therefor from amounts credited to the
applicable Mortgage Loan Payment Record as provided by Section
3.04.

      Section 6.05. The Company Not to Resign. Subject to the
provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become effective until the
Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Company in accordance
with Section 7.02.

                          ARTICLE VII.

                             DEFAULT

      Section 7.01. Events of Default. If any one of the
following events ("Events of Default") shall occur and be
continuing:

                (i) With respect to a Certificate Group, any
           failure by the Company to make any payment to the
           Trustee of funds pursuant to Section 3.02(d) out of
           which distributions to Certificateholders of any Class
           of such Certificate Group are required to be made
           under the terms of the Certificates and this Agreement
           which failure continues unremedied for a period of
           three Business Days (such period, the "Cure Period")
           after the date upon which written notice of such
           failure shall have been given to the Company by the
           Trustee or to the Company and the Trustee by Holders
           of Certificates of each Class affected thereby
           evidencing, as to each such Class, Percentage
           Interests aggregating not less than 25%; provided,
           however, that in the event that (A) a Monthly Advance
           is due in respect of each Mortgage Pool on any
           Distribution Date, (B) the Company fails to make each
           such Monthly Advance on such Distribution Date and (C)
           the Company transfers to the Trustee during the Cure
           Period an amount in respect of either or both of such
           Monthly Advances which is less than the sum of such
           Monthly Advances, the Trustee shall allocate such
           amount pro rata in respect of each Monthly Advance and
           such failure to make such Monthly Advances shall be
           deemed to continue with respect to each Mortgage Pool
           and shall be subject to the original Cure Period with
           respect thereto; or


                               102
<PAGE>


                (ii) With respect to a Certificate Group, failure
           on the part of the Company duly to observe or perform
           in any material respect any other covenants or
           agreements of the Company with respect to such
           Certificate Group set forth in the Certificates or in
           this Agreement, which covenants and agreements (A)
           materially affect the rights of Certificateholders and
           (B) continue unremedied for a period of 60 days after
           the date on which written notice of such failure,
           requiring the same to be remedied, shall have been
           given to the Company by the Trustee, or to the Company
           and the Trustee by the Holders of Certificates of each
           Class affected thereby evidencing, as to each such
           Class, Percentage Interests aggregating not less than
           25%; or

                (iii) The entry of a decree or order by a court
           or agency or supervisory authority having jurisdiction
           in the premises for the appointment of a conservator,
           receiver or liquidator in any insolvency, readjustment
           of debt, marshalling of assets and liabilities or
           similar proceedings of or relating to the Company, or
           for the winding up or liquidation of the Company's
           affairs, and the continuance of any such decree or
           order unstayed and in effect for a period of 60
           consecutive days; or

                (iv) The consent by the Company to the
           appointment of a conservator or receiver or liquidator
           in any insolvency, readjustment of debt, marshalling
           of assets and liabilities or similar proceedings of or
           relating to the Company or of or relating to
           substantially all of its property; or the Company
           shall admit in writing its inability to pay its debts
           generally as they become due, file a petition to take
           advantage of any applicable insolvency or
           reorganization statute, make an assignment for the
           benefit of its creditors, or voluntarily suspend
           payment of its obligations;

then, and in each and every such case, so long as an Event of
Default for a Certificate Group shall not have been remedied by
the Company, either the Trustee, or the Holders of Certificates
of each Class affected thereby evidencing, as to each such Class,
Percentage Interests aggregating not less than 51%, by notice
then given in writing to the Company (and to the Trustee if given
by the Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement with
respect to the related Mortgage Pool. On or after the receipt by
the Company of such written notice, all authority and power of
the Company under this Agreement with respect to the related
Mortgage Pool, whether with respect to the related Certificates
or the related Mortgage Loans or otherwise, shall pass to and be
vested in the Trustee pursuant to and under this Section 7.01;
and, without limitation, the Trustee is hereby authorized and
empowered to execute and deliver, on behalf of the Company, as
attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things
necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of
the Mortgage Loans and related documents, or otherwise,
including, without limitation, the recordation of the assignments
of the Mortgage Loans to it. The Company agrees to cooperate with
the Trustee in effecting the termination of the responsibilities
and rights of the Company hereunder in respect of the related
Mortgage Pool, including, without limitation, the transfer to the
Trustee for the administration by it of all cash amounts that
shall at the time be held by the Company in respect of the
related Mortgage Pool 


                               103
<PAGE>


and that have been or should have been credited by it to the
applicable Mortgage Loan Payment Record, or that have been
deposited by the Company in the related Certificate Account or
are thereafter received by the Company with respect to the
related Mortgage Loans. In addition to any other amounts which
are then, or, notwithstanding the termination of its activities
as servicer, may become, payable to the Company under this
Agreement, the Company shall be entitled to receive out of any
delinquent payment on account of interest on a Mortgage Loan in
respect of the related Mortgage Pool, due during the period prior
to the notice pursuant to this Section 7.01 which terminates the
obligation and rights of the Company hereunder and received after
such notice, that portion of such payment which it would have
been entitled to retain pursuant to Section 3.04(vi) if such
notice had not been given.

      Section 7.02. Trustee to Act; Appointment of Successor. (a)
On and after the time the Company receives a notice of
termination pursuant to Section 7.01, the Trustee shall be the
successor in all respects to the Company in its capacity as
servicer under this Agreement in respect of the related Mortgage
Pool and the transactions set forth or provided for herein and
shall succeed to all the rights of and be subject to all the
responsibilities, duties and liabilities relating thereto placed
on the Company in its capacity as servicer by the terms and
provisions hereof; provided, however, that the responsibilities
and duties of the Company pursuant to Sections 2.02 and 2.03(a)
and, if the Trustee is prohibited by law or regulation from
making Monthly Advances, the responsibility to make Monthly
Advances pursuant to Section 4.04, shall not be the
responsibilities, duties or obligations of the Trustee; and
provided further, that any failure of the Trustee to perform such
duties and responsibilities that is caused by the Company's
failure to cooperate with the Trustee as required by Section 7.01
shall not be considered a default by the Trustee hereunder. As
compensation therefor, the Trustee shall, except as provided in
Section 7.01, be entitled to such compensation as the Company
would have been entitled to hereunder if no such notice of
termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it
is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any established housing and
home finance institution approved to service mortgage loans for
either FNMA or FHLMC, having a net worth of not less than
$10,000,000, as the successor to the Company hereunder in the
assumption of all or any part of the responsibilities, duties or
liabilities of the Company hereunder with respect to the related
Mortgage Pool. Pending appointment of a successor to the Company
pursuant to this Article VII, unless the Trustee is prohibited by
law from so acting, the Trustee shall act in such capacity as
hereinabove provided. In connection with such appointment and
assumption, the Trustee may make such arrangements for the
compensation of such successor out of payments on the related
Mortgage Loans as it and such successor shall agree; provided,
however, that no such compensation shall be in excess of that
permitted the Company hereunder. The Trustee and such successor
shall take such action, consistent with this Agreement, as shall
be necessary to effectuate any such succession.

           (b) Any successor, including the Trustee, to the
Company as servicer pursuant to this Article VII shall during the
term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.


                               104
<PAGE>


      Section 7.03. Notification to Certificateholders. Upon any
termination or appointment of a successor to the Company pursuant
to this Article VII, the Trustee shall give prompt written notice
thereof to the related Certificateholders at their respective
addresses appearing in the Certificate Register.

                          ARTICLE VIII.

                           THE TRUSTEE

      Section 8.01. Duties of Trustee. State Street Bank and
Trust Company is hereby appointed Trustee for each Trust Fund
and, prior to the occurrence of an Event of Default for a
Certificate Group and after the curing of all such Events of
Default which may have occurred, undertakes to perform such
duties and only such duties as are specifically set forth in this
Agreement. If an Event of Default for a Certificate Group has
occurred (which has not been cured), the Trustee shall, with
respect to the related Trust Fund, exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of
his or her own affairs.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

                (i) Prior to the occurrence of an Event of
           Default for a Certificate Group, and after the curing
           of all such Events of Default which may have occurred,
           the duties and obligations of the Trustee shall be
           determined solely by the express provisions of this
           Agreement, the Trustee shall not be liable except for
           the performance of such duties and obligations as are
           specifically set forth in this Agreement, no implied
           covenants or obligations shall be read into this
           Agreement against the Trustee and, in the absence of
           bad faith on the part of the Trustee, the Trustee may
           conclusively rely, as to the truth of the statements
           and the correctness of the opinions expressed therein,
           upon any certificates or opinions furnished to the
           Trustee and conforming to the requirements of this
           Agreement;

                (ii) The Trustee shall not be personally liable
           for an error of judgment made in good faith by a
           Responsible Officer of the Trustee, unless it shall be
           proved that the Trustee was negligent in performing
           its duties in accordance with the terms of this
           Agreement;

                (iii) The Trustee shall not be personally liable
           with respect to any action taken, suffered or omitted
           to be taken by it in good faith in accordance with the
           direction of the Holders of Certificates of each Class
           affected thereby evidencing, 


                               105
<PAGE>


           as to each such Class, Percentage Interests aggregating
           not less than 25%, relating to the time, method and
           place of conducting any proceeding for any remedy
           available to the Trustee, or exercising any trust or
           power conferred upon the Trustee, under this Agreement;
           and

                (iv) The Trustee shall not be charged with
           knowledge of (A) any failure by the Company to comply
           with the obligations of the Company referred to in
           clauses (i) and (ii) of Section 7.01, (B) the rating
           downgrade referred to in the definition of "Trigger
           Event" or (C) any failure by the Company to comply
           with the obligations of the Company to record the
           assignments of Mortgages referred to in Section 2.01
           unless a Responsible Officer of the Trustee at the
           Corporate Trust Office obtains actual knowledge of
           such failures, occurrence or downgrade or the Trustee
           receives written notice of such failures, occurrence
           or downgrade from the Company or the Holders of
           Certificates of each Class affected thereby
           evidencing, as to each such Class, Percentage
           Interests aggregating not less than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of the provisions
contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement.

      Section 8.02. Certain Matters Affecting the Trustee. Except
as otherwise provided in Section 8.01:

                (i) The Trustee may conclusively rely and shall
           be protected in acting or refraining from acting upon
           any resolution, Officer's Certificate, certificate of
           auditors or any other certificate, statement,
           instrument, opinion, report, notice, request, consent,
           order, appraisal, bond or other paper or document
           believed by it to be genuine and to have been signed
           or presented by the proper party or parties;

                (ii) The Trustee may consult with counsel and any
           Opinion of Counsel shall be full and complete
           authorization and protection in respect of any action
           taken or suffered or omitted by it hereunder in good
           faith and in accordance with such Opinion of Counsel;

                (iii) The Trustee shall be under no obligation to
           exercise any of the rights or powers vested in it by
           this Agreement, or to institute, conduct or defend any
           litigation hereunder or in relation hereto, at the
           request, order or direction of any of the
           Certificateholders, pursuant to the provisions of this
           Agreement, unless such Certificateholders shall have
           offered to the Trustee reasonable security or
          


                               106
<PAGE>


           indemnity against the costs, expenses and liabilities
           which may be incurred therein or thereby; nothing
           contained herein shall, however, relieve the Trustee
           of the obligations, upon the occurrence of an Event of
           Default (which has not been cured), to exercise such
           of the rights and powers vested in it by this
           Agreement, and to use the same degree of care and
           skill in their exercise as a prudent person would
           exercise or use under the circumstances in the conduct
           of his or her own affairs;

                (iv) The Trustee shall not be personally liable
           for any action taken, suffered or omitted by it in
           good faith and believed by it to be authorized or
           within the discretion or rights or powers conferred
           upon it by this Agreement;

                (v) Prior to the occurrence of an Event of
           Default for a Certificate Group and after the curing
           of all Events of Default which may have occurred, the
           Trustee shall not be bound to make any investigation
           into the facts or matters stated in any resolution,
           certificate, statement, instrument, opinion, report,
           notice, request, consent, order, approval, bond or
           other paper or documents, unless requested in writing
           so to do by Holders of Certificates of each Class
           affected thereby evidencing, as to each such Class,
           Percentage Interests aggregating not less than 25%;
           provided, however, that if the payment within a
           reasonable time to the Trustee of the costs, expenses
           or liabilities likely to be incurred by it in the
           making of such investigation is, in the opinion of the
           Trustee, not reasonably assured to the Trustee by the
           security afforded to it by the terms of this
           Agreement, the Trustee may require reasonable
           indemnity against such cost, expense or liability as a
           condition to such proceeding. The reasonable expense
           of every such investigation shall be paid by the
           Company or, if paid by the Trustee, shall be
           reimbursed by the Company upon demand. Nothing in this
           clause (v) shall derogate from the obligation of the
           Company to observe any applicable law prohibiting
           disclosure of information regarding the Mortgagors;
           and

                (vi) The Trustee may execute any of the trusts or
           powers hereunder or perform any duties hereunder
           either directly or by or through agents or attorneys
           or a custodian.

      Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from a Certificate
Account by the Company.


                               107
<PAGE>


      Section 8.04. Trustee May Own Certificates. The Trustee in
its individual or any other capacity may become the owner or
pledgee of Certificates with the same rights as it would have if
it were not Trustee.

      Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit each Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any related Monthly Advances and Nonrecoverable Advances.

      Section 8.06. Eligibility Requirements for Trustee. The
Trustee hereunder shall at all times be a corporation having its
principal office either in the State of New York or in the same
state as that in which the initial Trustee under this Agreement
has its principal office and organized and doing business under
the laws of such State or the United States of America,
authorized under such laws to exercise corporate trust powers,
having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by federal or state
authority. If such corporation publishes reports of condition at
least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the
purposes of this Section 8.06, the combined capital and surplus
of such corporation shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition
so published. The Trustee shall not be an affiliate of the
Company. In case at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section 8.06,
the Trustee shall resign immediately in the manner and with the
effect specified in Section 8.07.

      Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created with respect to one or both Certificate Groups by
giving written notice thereof to the Company. Upon receiving such
notice of resignation, the Company shall promptly appoint a
successor Trustee by written instrument, in duplicate, one copy
of which instrument shall be delivered to the resigning Trustee
and one copy to the successor Trustee. If no successor Trustee
shall have been so appointed and having accepted appointment
within 30 days after the giving of such notice of resignation,
the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in 


                               108
<PAGE>


accordance with the provisions of Section 8.06 and shall fail to
resign after written request therefor by the Company; (ii) the
Trustee shall be legally unable to act, or shall be adjudged a
bankrupt or insolvent, or a receiver of the Trustee or of its
property shall be appointed, or any public officer shall take
charge or control of the Trustee or of its property or affairs
for the purpose of rehabilitation, conservation or liquidation;
or (iii) the replacement of the Trustee with a successor Trustee
will enable the Company to avoid (and should, based on the
information included in the notice referred to below, result in
the avoidance of) a downgrading of the ratings assigned to the
Certificates by the Rating Agencies (whether or not other actions
could avoid such downgrading) and no Event of Default, as
provided by Section 7.01 hereof, shall have occurred or be
continuing; provided, however, that no action shall be taken
pursuant to this clause (iii) unless reasonable notice shall have
been provided to the Trustee, which notice shall set forth the
basis for any rating downgrade as contemplated by the Rating
Agencies and shall also indicate the manner in which such
proposed action is intended to avoid such downgrade. If it
removes the Trustee under the authority of the immediately
preceding sentence, the Company shall promptly appoint a
successor trustee by written instrument, in duplicate, one copy
of which instrument shall be delivered to the Trustee so removed
and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

      Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers,
duties and obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of the
related Certificates at their addresses as shown in the
Certificate Register. If the Company fails to mail such notice
within 10 days after acceptance of appointment by the successor
Trustee, the successor Trustee shall cause such notice to be
mailed at the expense of the Company.

      Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or 


                               109
<PAGE>


any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

      Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of either Trust Fund or
property securing any Mortgage Note may at the time be located,
the Company and the Trustee acting jointly shall have the power
and shall execute and deliver all instruments to appoint one or
more Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
related Trust Fund, or separate trustee or separate trustees of
any part of such Trust Fund, and to vest in such Person or
Persons, in such capacity and for the benefit of the
Certificateholders, such title to such Trust Fund, or any part
thereof, and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the
Company and the Trustee may consider necessary or desirable. If
the Company shall not have joined in such appointment within 15
days after the receipt by it of a request so to do, or in case an
Event of Default shall have occurred and be continuing, the
Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to
meet the terms of eligibility as a successor trustee under
Section 8.06 and no notice to Certificateholders of the
appointment of any co-trustee or separate trustee shall be
required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

                (i) All rights, powers, duties and obligations
           conferred or imposed upon the Trustee shall be
           conferred or imposed upon and exercised or performed
           by the Trustee and such separate trustee or co-trustee
           jointly (it being understood that such separate
           trustee or co-trustee is not authorized to act
           separately without the Trustee joining in such act),
           except to the extent that under any law of any
           jurisdiction in which any particular act or acts are
           to be performed (whether as Trustee hereunder or as
           successor to the Company hereunder), the Trustee shall
           be incompetent or unqualified to perform such act or
           acts, in which event such rights, powers, duties and
           obligations (including the holding of title to the
           relevant Trust Fund or any portion thereof in any such
           jurisdiction) shall be exercised and performed singly
           by such separate trustee or co-trustee, but solely at
           the direction of the Trustee;

                (ii) No trustee hereunder shall be held
           personally liable by reason of any act or omission of
           any other trustee hereunder; and

                (iii) The Company and the Trustee acting jointly
           may at any time accept the resignation of or remove
           any separate trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this 


                               110
<PAGE>


Agreement and the conditions of this Article VIII. Each separate
trustee and co-trustee, upon its acceptance of the trusts
conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee
or separately, as may be provided therein, subject to all the
provisions of this Agreement, specifically including every
provision of this Agreement relating to the conduct of, affecting
the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee and a copy
thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

      Section 8.11. Compliance with REMIC Provisions; Tax
Returns. The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent each of the Upper Tier REMIC and Lower Tier REMIC, in the
case of Pool 1, and the Pool 2 Trust Fund, in the case of Pool 2,
from failing to qualify as a REMIC and to prevent the imposition
of a tax on either Trust Fund or the related REMICs established
hereunder. The Trustee, upon request, will furnish the Company
with all such information within its possession as may be
reasonably required in connection with the preparation of all tax
returns of each Trust Fund and any Reserve Fund, and shall, upon
request, execute such returns.

                           ARTICLE IX.

                           TERMINATION

      Section 9.01. Termination upon Repurchase by the Company or
Liquidation of All Mortgage Loans. Subject to Section 9.02, the
respective obligations and responsibilities of the Company and
the Trustee created hereby with respect to a Trust Fund (other
than the obligation of the Trustee to make certain payments to
the related Certificateholders after the final Distribution Date
and the obligation of the Trustee to send certain notices as
hereinafter set forth) shall terminate upon the last action
required to be taken by the Trustee on the final Distribution
Date pursuant to this Article IX following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all REO
Mortgage Loans remaining in such Trust Fund at a price equal to
the sum of (x) 100% of the unpaid principal balance of each
Mortgage Loan included therein (other than any REO Mortgage Loans
described in the following clause) plus accrued and unpaid
interest thereon at the applicable Remittance Rate (less any
amounts constituting related previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase
price is to be distributed to Certificateholders and (y) the
appraised value of any REO Mortgage Loan included therein (less
the good faith estimate of the Company of Liquidation Expenses to
be incurred in connection with its disposal thereof), such
appraisal to be conducted by an appraiser mutually agreed upon by
the Company and the Trustee, and (b) the later of the final
payment or other liquidation (or any Monthly Advance with respect
thereto) of the last Mortgage Loan remaining in such Trust Fund
or the disposition of all property acquired upon foreclosure or
by deed in lieu of foreclosure of any Mortgage Loan; provided,
however, that in


                               111
<PAGE>


no event shall a Trust Fund created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the
United States of America to the Court of St. James's, living on
the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans in a Trust Fund pursuant to clause
(a) above shall be conditioned upon the aggregate of the
Scheduled Principal Balance of the Outstanding Mortgage Loans
included therein, at the time of any such repurchase, aggregating
less than 10 percent of the aggregate of the Scheduled Principal
Balance of such Mortgage Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give
such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is given
in connection with the exercise by the Company of its right of
repurchase, the Company shall deposit in the related Certificate
Account not later than 11:00 a.m. on the Business Day prior to
the final Distribution Date in next-day funds an amount equal to
the price described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the related Certificate Account
in accordance with the applicable priorities provided by Section
4.01. Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02
but only upon presentation and surrender of the Certificates.

           In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the
Certificates shall not have been surrendered for cancellation,
the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates,
and the cost thereof shall be paid out of the funds and other
assets which remain subject hereto.

      Section 9.02. Additional Termination Requirements. (a) In
the event the Company exercises its purchase option as provided
in Section 9.01, the relevant Trust Fund and the related REMICs
established hereunder shall be terminated in accordance with the
following additional 


                               112
<PAGE>


requirements, unless the Trustee has been supplied with an
Opinion of Counsel to the effect that the failure to comply with
the requirements of this Section 9.02 will not (i) result in the
imposition of taxes on "prohibited transactions" of any such
REMIC as defined in section 860F of the Code, or (ii) cause the
Upper Tier REMIC or Lower Tier REMIC, in the case of Pool 1, or
the Pool 2 Trust Fund, in the case of Pool 2, to fail to qualify
as a REMIC at any time that any Certificates are outstanding:

                (i) Within 90 days prior to the final
           Distribution Date set forth in the notice given by the
           Trustee under Section 9.01, the Company shall prepare
           and the Trustee shall execute and adopt a plan of
           complete liquidation for such REMIC or REMICs within
           the meaning of section 860F(a)(4)(A)(i) of the Code,
           which shall be evidenced by such notice; and

                (ii) Within 90 days after the time of adoption of
           such a plan of complete liquidation, the Trustee shall
           sell all of the assets of the related Trust Fund to
           the Company for cash in accordance with Section 9.01.

           (b) By their acceptance of the Residual Certificates,
the Holders thereof hereby authorize the Trustee to adopt such a
plan of complete liquidation which authorization shall be binding
on all successor Holders of the Residual Certificates.

           (c) On the final federal income tax return for the
related REMIC established hereunder, the Trustee will attach a
statement specifying the date of the adoption of the plan of
liquidation.

                           ARTICLE X.

                     MISCELLANEOUS PROVISIONS

      Section 10.01. Amendment. This Agreement may be amended
from time to time by the Company and the Trustee, without the
consent of any of the Certificateholders, to cure any ambiguity,
to correct or supplement any provisions herein or therein which
may be defective or inconsistent with any other provisions
herein, or to surrender any right or power herein conferred upon
the Company or to add any other provisions with respect to
matters or questions arising under this Agreement, which shall
not be materially inconsistent with the provisions of this
Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be
necessary or appropriate to maintain the qualification of each of
the Upper Tier REMIC or Lower Tier REMIC, in the case of Pool 1,
or the Pool 2 Trust Fund, in the case of Pool 2, as a REMIC under
the Code or to avoid or minimize the risk of the imposition of
any tax on either Trust Fund pursuant to the Code that would be a
claim against such Trust Fund at any time prior to the final
redemption of the Certificates, provided that the Trustee has
obtained an opinion of independent counsel (which opinion also
shall be addressed to the Company) to the effect that such action
is necessary or appropriate to maintain such qualification or to
avoid or minimize the risk of the imposition of such a tax.


                               113
<PAGE>


           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting
Rights of all the Certificates of the related Certificate Group
or (ii) Percentage Interests aggregating not less than 66% of
each Class affected by such amendment, for the purpose of adding
any provisions to or changing in any manner or eliminating any of
the provisions of this Agreement, or of modifying in any manner
the rights of the Holders of Certificates; provided, however,
that no such amendment shall (a) reduce in any manner the amount
of, or delay the timing of, collections of payments on the
Mortgage Loans or distributions which are required to be made on
any Certificate without the consent of the Holder of such
Certificate, (b) adversely affect in any material respects the
interests of the Holders of any Class of Certificates in any
manner other than as described in (a), without the consent of the
Holders of Certificates evidencing Percentage Interests
aggregating not less than 66% of such Class, or (c) reduce the
aforesaid percentages of Certificates of any Class required to
consent to any such amendment, without the consent of the Holders
of all Certificates of such Class then outstanding. For purposes
of this paragraph, references to "Holder" or "Holders" shall be
deemed to include, in the case of any Class of Book-Entry
Certificates, the related Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject either
Trust Fund to tax or cause either of the Upper Tier REMIC or
Lower Tier REMIC, in the case of Pool 1, or the Pool 2 Trust
Fund, in the case of Pool 2, to fail to qualify as a REMIC at any
time that any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

      Section 10.02. Recordation of Agreement. This Agreement is
subject to recordation in all appropriate public offices for real
property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by
the Company and at its expense on direction by the Trustee, but
only upon direction of the Trustee accompanied by an Opinion of
Counsel to the effect that such recordation materially and
beneficially affects the interests of Certificateholders.

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.


                               114
<PAGE>


      Section 10.03. Limitation on Rights of Certificateholders.
The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the related Trust Fund,
nor entitle such Certificateholder's legal representatives or
heirs to claim an accounting or to take any action or commence
any proceeding in any court for a partition or winding up of the
related Trust Fund, nor otherwise affect the rights, obligations
and liabilities of the parties hereto or any of them.

           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the related Trust Fund,
or the obligations of the parties hereto, nor shall anything
herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute the Certificateholders from time
to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by
virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of
all Certificateholders in respect of the related Certificate
Group. It is further understood and intended, and each
Certificateholder expressly covenants with every other
Certificateholder and the Trustee, that no Holder of a
Certificate of one Certificate Group shall have any right to
institute or join in any suit, action or proceeding in equity or
at law upon or under or with respect to this Agreement or
otherwise to affect, disturb or prejudice the rights of the
Holders of Certificates of the other Certificate Group or to
assert a claim against the Trust Fund established in respect of
such other Certificate Group. For the protection and enforcement
of the provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

      Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


                               115
<PAGE>


      Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
IBCA, Inc., One State Street Plaza, New York, New York 10004,
Attention: Structured Finance Surveillance, and (d) in the case
of S&P, to Standard & Poor's Ratings Services, 26 Broadway, 15th
Floor, New York, New York 10004, Attention: Mortgage Surveillance
Group, or, as to each such Person, at such other address as shall
be designated by such Person in a written notice to each other
named Person. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage
prepaid, at the address of such Holder as shown in the
Certificate Register. Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to
have been duly given, whether or not the Certificateholder
receives such notice.

      Section 10.06. Notices to the Rating Agencies. The Company
shall deliver written notice of the following events to each
Rating Agency promptly following the occurrence thereof: material
amendment to this Agreement; any Event of Default; any Trigger
Event; change in or termination of the Trustee; removal of the
Company or any successor servicer as servicer; repurchase or
replacement of any Defective Mortgage Loan pursuant to Section
2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such
notices or copies shall not constitute an Event of Default under
this Agreement.

      Section 10.07. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.


      Section 10.08. Certificates Nonassessable and Fully Paid.
It is the intention of the Trustee that Certificateholders shall
not be personally liable for obligations of the related Trust
Fund, that the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of
the related Trust Fund or for any reason whatsoever, and that
Certificates upon execution, countersignature and delivery
thereof by the Trustee are and shall be deemed fully paid.


                            *   *   *


                               116
<PAGE>


           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.


                               GE CAPITAL MORTGAGE
                                 SERVICES, INC.


                               By:___________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:___________________________
  Name:
  Title:
                               STATE STREET BANK AND
                                  TRUST COMPANY,
                                 as Trustee


                               By:___________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:___________________________
  Name:
  Title:



<PAGE>


State of New Jersey  )
                     ) ss.:
County of Camden     )


           On the __ day of May, 1998 before me, a notary public in
and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at
______________________________________; that he/she is a(n)
_________________________ of GE Capital Mortgage Services, Inc.,
a corporation formed under the laws of the State of New Jersey,
one of the parties that executed the foregoing instrument; that
he/she knows the seal of said corporation; that the seal affixed
to said instrument is such corporate seal; that it was so affixed
by order of the Board of Directors of said corporation; and that
he/she signed his/her name thereto by like order.


                                         _________________________
                                               Notary Public


[Notarial Seal]


<PAGE>


The Commonwealth of Massachusetts)
                                 ) ss.:
County of Suffolk                )


           On the __ day of May, 1998 before me, a notary public
in and for the Commonwealth of Massachusetts, personally appeared
____________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at ___________________
__________________________; that he/she is a(n)
__________________________________ of State Street Bank and Trust
Company, one of the parties that executed the foregoing
instrument; that he/she knows the seal of said Bank; that the
seal affixed to said instrument is such corporate seal; that it
was so affixed by order of the Board of Directors of said Bank;
and that he/she signed his/her name thereto by order of the Board
of Directors of said Bank.

                                        __________________________
                                               Notary Public


[Notarial Seal]


<PAGE>


                             EXHIBIT A

                       FORMS OF CERTIFICATES


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A1 Certificate
                                    Principal Balance:
Class 1-A1                            $100,043,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.65%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GDV7
June 25, 1998



                                2
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                                3
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
nineteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1


                                4
<PAGE>


Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other


                                5
<PAGE>


things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 1-R or Class 1-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or


                                6
<PAGE>


provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                7
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee



(SEAL)
                          By:__________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                                8
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- --------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                9
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               10
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A2 Certificate
                                    Principal Balance:
Class 1-A2                            $35,000,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GDW5
June 25, 1998


                               11
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               12
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               13
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A3 Certificate
                                    Principal Balance:
Class 1-A3                            $28,530,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.40%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GDX3
June 25, 1998



                               14
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               15
<PAGE>


PRINCIPAL WILL NOT BE DISTRIBUTABLE IN RESPECT OF THIS
CERTIFICATE. INTEREST IS CALCULATED ON THIS CERTIFICATE BASED ON
THE NOTIONAL PRINCIPAL BALANCE HEREOF, WHICH IS EQUAL TO THE
CLASS CERTIFICATE PRINCIPAL BALANCES OF OTHER CLASSES OF
CERTIFICATES. ACCORDINGLY, THE NOTIONAL PRINCIPAL BALANCE OF THIS
CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL NOTIONAL
PRINCIPAL BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS
CERTIFICATE DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF GE
CAPITAL MORTGAGE SERVICES, INC. OR THE TRUSTEE (AS DEFINED
HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               16
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A4 Notional
                                    Principal Balance:
Class 1-A4                            $4,257,748

Certificate Interest                Initial Notional Certificate
Principal Rate per annum:  6.75%    Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GDY1
June 25, 1998


                               17
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               18
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               19
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A5 Certificate
                                    Principal Balance:
Class 1-A5                            $192,900,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  7.00%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GDZ8
June 25, 1998


                               20
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               21
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               22
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A6 Certificate
                                    Principal Balance:
Class 1-A6                            $23,050,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  7.00%              Balance of this Certificate:

Cut-off Date:
May 1, 1998
First Distribution Date:            CUSIP: 36158GEA2
June 25, 1998


                               23
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A6 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               24
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               25
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A7 Certificate
                                    Principal Balance:
Class 1-A7                            $13,148,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  7.00%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEB0
June 25, 1998


                               26
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A7 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               27
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               28
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A8 Certificate
                                    Principal Balance:
Class 1-A8                            $1,140,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  7.00%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEC8
June 25, 1998


                               29
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A8 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               30
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               31
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A9 Certificate
                                    Principal Balance:
Class 1-A9                            $8,528,000

Certificate Interest                Initial Certificate Principal
Rate per annum:                     Balance of this Certificate:
non-interest bearing

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GED6
June 25, 1998


                               32
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A9 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               33
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               34
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-A10
Certificate
                                    Principal Balance:
Class 1-A10                           $79,991,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEE4
June 25, 1998


                               35
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A10 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               36
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-
ENTRY NOMINEES.

THE HOLDER OF THIS CLASS 1-R CERTIFICATE, BY ACCEPTANCE HEREOF,
IS DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY AS ITS AGENT
AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS PERSON" OF THE UPPER-
TIER REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS PARTNER"
FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE
CODE, WITH RESPECT TO THE TRUST FUND.


                               37
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-R Certificate
                                    Principal Balance:
Class 1-R                             $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEF1
June 25, 1998


                               38
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-R Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                               39
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
nineteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1


                               40
<PAGE>


Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other


                               41
<PAGE>


things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 1-R or Class 1-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or


                               42
<PAGE>


provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               43
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                                44
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- ---------------------------------------
Signature by or on behalf of assignor




- ----------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               45
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-
ENTRY NOMINEES.

THE HOLDER OF THIS CLASS 1-RL CERTIFICATE, BY ACCEPTANCE HEREOF,
IS DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY AS ITS AGENT
AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS PERSON" OF THE LOWER-
TIER REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS PARTNER"
FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE
CODE, WITH RESPECT TO THE TRUST FUND.


                               46
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-RL Certificate
                                    Principal Balance:
Class 1-RL                            $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEG9
June 25, 1998


                               47
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-RL Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               48
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               49
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-PO Certificate
                                    Principal Balance:
Class 1-PO                            $634,122.96

Certificate Interest                Initial Certificate Principal
  Rate per annum:                   Balance of this Certificate:
non-interest bearing

Cut-off Date:
May 1, 1998

First Distribution Date:
June 25, 1998


                               50
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-PO Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                               51
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
nineteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1


                               52
<PAGE>



Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other


                               53
<PAGE>


things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 1-R or Class 1-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or


                               54
<PAGE>


provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               55
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               56
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- ---------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                57
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                58
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-M Certificate
                                    Principal Balance:
Class 1-M                             $9,307,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RGR0
June 25, 1998


                                59
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-M Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                                60
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
nineteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1


                                61
<PAGE>


Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other


                                62
<PAGE>


things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 1-R or Class 1-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or


                                63
<PAGE>


provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                64
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_______________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                                65
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------
Dated:-------------------




- ----------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                66
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               67
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-B1 Certificate
                                    Principal Balance:
Class 1-B1                            $4,025,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RGS8
June 25, 1998


                               68
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               69
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               70
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 1-B2 Certificate
                                    Principal Balance:
Class 1-B2                            $2,264,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:



Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RGT6
June 25, 1998


                               71
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               72
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                73
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 1-B3 Certificate
                                    Principal Balance:
Class 1-B3                            $2,012,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:


Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RHH1
June 25, 1998


                                74
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                                75
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
nineteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1


                                76
<PAGE>


Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 1 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other


                                77
<PAGE>


things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 1-R or Class 1-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or


                               78
<PAGE>


provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 1
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 1 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 1 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
1 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 1
Mortgage Loan. The right of the Company to repurchase all the
Pool 1 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 1 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 1
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 1
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                79
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               80
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------

- -----------------------------------------------------------------

- -----------------------------------------------------------------

Dated:-------------------




- ----------------------------------------
Signature by or on behalf of assignor




- ------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               81
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|  (a)  This Certificate is being transferred by the
                     undersigned to a person whom the undersigned
                     reasonably believes is a "qualified
                     institutional buyer" (as defined in Rule 144A
                     under the Securities Act of 1933, as amended)
                     pursuant to the exemption from registration
                     under the Securities Act of 1933, as amended,
                     provided by Rule 144A thereunder.

           |_|  (b)  This Certificate is being transferred by the
                     undersigned to an institutional "accredited
                     investor" (as defined in Rule 501(a)(1), (2),
                     (3) or (7) of Regulation D under the
                     Securities Act of 1933, as amended) and that
                     the undersigned has been advised by the
                     prospective purchaser that it intends to hold
                     this Certificate for investment and not for
                     distribution or resale.


Dated
- -------------------------
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested


                                82
<PAGE>


pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- -------------------------
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- -------------------------
(Signature)


                               83
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                84
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 1-B4 Certificate
                                    Principal Balance:
Class 1-B4                            $1,006,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:


Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RHJ7
June 25, 1998


                                85
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                                86
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                87
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 1-B5 Certificate
                                    Principal Balance:
Class 1-B5                            $1,510,285.33

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RHK4
June 25, 1998


                                88
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such trustee, in its capacity as
trustee of the Pool 1 Trust Fund, together with any successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                                89
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

                                90
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A1 Certificate
                                    Principal Balance:
Class 2-A1                            $31,765,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEH7
June 25, 1998


                                91
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                                92
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
nineteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2


                                93
<PAGE>


Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such


                                94
<PAGE>


transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following


                                95
<PAGE>


the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                96
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               97
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 2 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 2 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- ---------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                98
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                99
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A2 Certificate
                                    Principal Balance:
Class 2-A2                            $29,935,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEJ3
June 25, 1998


                               100
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               101
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               102
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A3 Certificate
                                    Principal Balance:
Class 2-A3                            $53,635,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEK0
June 25, 1998


                               103
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               104
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               105
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A4 Certificate
                                    Principal Balance:
Class 2-A4                            $800,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:


Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEL8
June 25, 1998


                               106
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               107
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               108
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A5 Certificate
                                    Principal Balance:
Class 2-A5                            $1,400,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEM6
June 25, 1998


                               109
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               110
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               111
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A6 Certificate
                                    Principal Balance:
Class 2-A6                            $20,150,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEN4
June 25, 1998


                               112
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A6 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               113
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               114
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-A7 Certificate
                                    Principal Balance:
Class 2-A7                            $9,315,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:


Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEP9
June 25, 1998


                               115
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A7 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               116
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-
ENTRY NOMINEES.

THE HOLDER OF THIS CLASS 2-R CERTIFICATE, BY ACCEPTANCE HEREOF,
IS DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                               117
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-R Certificate
                                    Principal Balance:
Class 2-R                             $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36158GEQ7
June 25, 1998


                               118
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-R Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                               119
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
nineteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2


                               120
<PAGE>


Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such


                               121
<PAGE>


transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following



                               122
<PAGE>


the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               123
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               124
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 2 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 2 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

Dated:-------------------




- ----------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               125
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               126
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-PO Certificate
                                    Principal Balance:
Class 2-PO                            $471,919.68

Certificate Interest                Initial Certificate Principal
  Rate per annum:                   Balance of this Certificate:
non-interest bearing

Cut-off Date:
May 1, 1998

First Distribution Date:
June 25, 1998


                               127
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-PO Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                               128
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
nineteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2


                               129
<PAGE>


Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such


                               130
<PAGE>


transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following


                               131
<PAGE>


the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               132
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee



(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               133
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said respective Trust
Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- ---------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               134
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               135
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-M Certificate
                                    Principal Balance:
Class 2-M                             $1,360,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:



Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RHD0
June 25, 1998


                               136
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-M Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                               137
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
nineteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2


                               138
<PAGE>


Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such


                               139
<PAGE>


transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following


                               140
<PAGE>


the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               141
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               142
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 2 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 2 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- ----------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               143
<PAGE>



THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               144
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-B1 Certificate
                                    Principal Balance:
Class 2-B1                            $755,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:


Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RHE8
June 25, 1998


                               145
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               146
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               147
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R                               Initial Class 2-B2 Certificate
                                    Principal Balance:
Class 2-B2                            $378,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:


Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RHF5
June 25, 1998


                               148
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               149
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               150


<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 2-B3 Certificate
                                    Principal Balance:
Class 2-B3                            $604,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:3615RHL2
June 25, 1998


                               151
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final


                               152
<PAGE>


distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-10, issued in thirty-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates") and fifteen of which represent the entire
beneficial interest in the Pool 2 Trust Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the 66 Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2


                               153
<PAGE>


Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not constitute or
result in the assets of the Pool 2 Trust Fund being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement; provided, however, that the Trustee
will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of a Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the
assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

           No transfer of any Class 2-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such


                               154
<PAGE>


transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 2-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 2-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following


                               155
<PAGE>


the earlier of (a) the repurchase by the Company of all Pool 2
Mortgage Loans and all property acquired in respect of any
Mortgage Loan remaining in the Pool 2 Trust Fund at a price equal
to the sum of (x) 100% of the unpaid principal balance of each
Pool 2 Mortgage Loan (other than a Mortgage Loan described in
clause (y)) plus accrued and unpaid interest thereon at the rate
provided for in the Agreement (less any amounts representing
previously unreimbursed Monthly Advances) and (y) the appraised
value of any property acquired in respect of such Mortgage Loan
determined as provided in the Agreement, and (b) the later of the
final payment or other liquidation (or any Monthly Advance with
respect thereto) of the last Mortgage Loan remaining in the Pool
2 Trust Fund and the disposition of all property acquired upon
foreclosure or by deed in lieu of foreclosure of any Pool 2
Mortgage Loan. The right of the Company to repurchase all the
Pool 2 Mortgage Loans and property in respect of such Mortgage
Loans is subject to the Scheduled Principal Balance of all the
Pool 2 Certificates at the time of repurchase being less than 10
percent of the Scheduled Principal Balance of all the Pool 2
Certificates as of the Cut-off Date. The Company's exercise of
such right will result in early retirement of the Pool 2
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               156
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, not 
in its individual capacity but 
solely as Trustee


Dated:__________________


                               157
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 2 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 2 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:-------------------




- ----------------------------------------
Signature by or on behalf of assignor




- -------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               158
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|  (a)  This Certificate is being transferred by the
                     undersigned to a person whom the undersigned
                     reasonably believes is a "qualified
                     institutional buyer" (as defined in Rule 144A
                     under the Securities Act of 1933, as amended)
                     pursuant to the exemption from registration
                     under the Securities Act of 1933, as amended,
                     provided by Rule 144A thereunder.

           |_|  (b)  This Certificate is being transferred by the
                     undersigned to an institutional "accredited
                     investor" (as defined in Rule 501(a)(1), (2),
                     (3) or (7) of Regulation D under the
                     Securities Act of 1933, as amended) and that
                     the undersigned has been advised by the
                     prospective purchaser that it intends to hold
                     this Certificate for investment and not for
                     distribution or resale.


Dated
- -------------------------
(Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested


                               159
<PAGE>


pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


Dated
- -------------------------
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- -------------------------
(Signature)

                               160
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               161
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 2-B4 Certificate
                                    Principal Balance:
Class 2-B4                            $227,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RHM0
June 25, 1998


                               162
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               163
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN).  ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS 
CERTIFICATE AS SET FORTH HEREON.  THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               164
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-10


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R                               Initial Class 2-B5 Certificate
                                    Principal Balance:
Class 2-B5                            $302,822.51

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:


Cut-off Date:
May 1, 1998

First Distribution Date:            CUSIP:36157RHN8
June 25, 1998


                               165
<PAGE>


THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of May 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund and the Pool 2 Trust
Fund, a summary of certain of the pertinent provisions of which
is set forth herein below. (Such Trustee, in its capacity as
trustee of the Pool 2 Trust Fund, together with an successor
trustee, is herein referred to as the "Trustee".) To the extent
not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and
is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by
virtue of the acceptance hereof assents and by which such Holder
is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in June 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

Distributions on this Certificate will be made by the Trustee by
check or money order mailed to the Person entitled thereto at the
address appearing in the Certificate Register or, upon written
request by the Certificateholder, by such other means


                               166
<PAGE>


                             EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES



                    POOL 1 PAC BALANCES TABLE

     The PAC Balances set forth in the table below were
calculated on the basis of the Class Certificate Principal
Balances of the Pool 1 PAC Certificates set forth on the cover
hereof, and the other assumptions described in 'Pool 1 Yield and
Weighted Average Life Considerations--Weighted Average Lives of
the Pool 1 Certificates--Pool 1 PAC Certificates' in this Pool 1
Annex. If such Class Certificate Principal Balances are increased
or decreased in accordance with the variance permitted hereby,
the applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such
event, the final Pool 1 PAC Balances Table will be calculated on
or about the Closing Date on the basis of such revised Class
Certificate Principal Balances and the actual characteristics of
the Pool 1 Mortgage Loans and on the basis of (1) the applicable
Structuring Range of the Pool 1 PAC Certificates and (2) the
assumptions set forth in clauses (i), (iv) through (viii),
(x) and (xi) of the Pool 1 Modeling Assumptions. The final Pool 1
PAC Balances Table will be set forth in the Agreement, which will
be filed as an exhibit to the Detailed Description.


                                      Pool 1 PAC Balances
                      ---------------------------------------------------
Distribution Date       Class 1-A1         Class 1-A2        Class 1-A3
- -------------------   ---------------    --------------    --------------
Initial Balance....   $100,043,000.00    $35,000,000.00    $28,530,000.00
June 1998..........    100,043,000.00     35,000,000.00     28,530,000.00
July 1998..........    100,043,000.00     35,000,000.00     28,530,000.00
August 1998........    100,043,000.00     35,000,000.00     28,530,000.00
September 1998.....    100,043,000.00     35,000,000.00     28,530,000.00
October 1998.......    100,043,000.00     35,000,000.00     28,530,000.00
November 1998......    100,043,000.00     35,000,000.00     28,530,000.00
December 1998......    100,043,000.00     35,000,000.00     28,530,000.00
January 1999.......    100,043,000.00     35,000,000.00     28,530,000.00
February 1999......    100,043,000.00     35,000,000.00     28,530,000.00
March 1999.........    100,043,000.00     35,000,000.00     28,530,000.00
April 1999.........    100,043,000.00     35,000,000.00     28,530,000.00
May 1999...........     99,052,413.87     34,515,185.84     28,530,000.00
June 1999..........     98,006,910.11     34,003,493.82     28,530,000.00
July 1999..........     96,906,908.25     33,465,129.26     28,530,000.00
August 1999........     95,752,856.14     32,900,311.34     28,530,000.00
September 1999.....     94,545,229.66     32,309,272.97     28,530,000.00
October 1999.......     93,284,532.41     31,692,260.63     28,530,000.00
November 1999......     91,971,295.39     31,049,534.19     28,530,000.00
December 1999......     90,606,140.71     30,381,398.14     28,530,000.00
January 2000.......     89,189,682.42     29,688,152.99     28,530,000.00
February 2000......     87,722,529.93     28,970,097.01     28,530,000.00
March 2000.........     86,205,386.47     28,227,574.38     28,530,000.00
April 2000.........     84,639,012.77     27,460,957.40     28,530,000.00
May 2000...........     83,024,181.21     26,670,624.12     28,530,000.00
June 2000..........     81,361,706.45     25,856,973.22     28,530,000.00
July 2000..........     79,652,943.15     25,020,667.71     28,530,000.00
August 2000........     77,899,389.37     24,162,440.79     28,530,000.00
September 2000.....     76,103,486.94     23,283,487.52     28,530,000.00
October 2000.......     74,271,841.41     22,387,040.81     28,530,000.00
November 2000......     72,435,024.74     21,488,063.23     28,530,000.00
December 2000......     70,607,510.71     20,593,638.57     28,530,000.00
January 2001.......     68,789,252.05     19,703,743.68     28,530,000.00
February 2001......     66,980,201.72     18,818,355.55     28,530,000.00
March 2001.........     65,180,312.96     17,937,451.28     28,530,000.00
April 2001.........     63,389,539.22     17,061,008.11     28,530,000.00


<PAGE>


                                      Pool 1 PAC Balances
                      ---------------------------------------------------
Distribution Date       Class 1-A1         Class 1-A2        Class 1-A3
- -------------------   ---------------    --------------    --------------
May 2001...........     61,607,834.21     16,189,003.36     28,530,000.00
June 2001..........     59,835,151.90     15,321,414.52     28,530,000.00
July 2001..........     58,071,446.47     14,458,219.15     28,530,000.00
August 2001........     56,316,672.36     13,599,394.97     28,530,000.00
September 2001.....     54,570,784.25     12,744,919.79     28,530,000.00
October 2001.......     52,833,737.04     11,894,771.53     28,530,000.00
November 2001......     51,105,485.90     11,048,928.26     28,530,000.00
December 2001......     49,385,986.21     10,207,368.14     28,530,000.00
January 2002.......     47,675,193.60      9,370,069.44     28,530,000.00
February 2002......     45,973,063.91      8,537,010.57     28,530,000.00
March 2002.........     44,279,553.24      7,708,170.03     28,530,000.00
April 2002.........     42,594,617.90      6,883,526.44     28,530,000.00
May 2002...........     40,918,214.46      6,063,058.55     28,530,000.00
June 2002..........     39,250,299.68      5,246,745.19     28,530,000.00
July 2002..........     37,590,830.58      4,434,565.33     28,530,000.00
August 2002........     35,939,764.38      3,626,498.03     28,530,000.00
September 2002.....     34,297,058.55      2,822,522.47     28,530,000.00
October 2002.......     32,662,670.77      2,022,617.95     28,530,000.00
November 2002......     31,036,558.96      1,226,763.85     28,530,000.00
December 2002......     29,418,681.23        434,939.70     28,530,000.00
January 2003.......     27,993,060.53              0.00     27,993,060.53
February 2003......     26,800,380.74              0.00     26,800,380.74
March 2003.........     25,613,740.40              0.00     25,613,740.40
April 2003.........     24,433,108.99              0.00     24,433,108.99
May 2003...........     23,258,456.15              0.00     23,258,456.15
June 2003..........     22,267,971.94              0.00     22,267,971.94
July 2003..........     21,283,423.63              0.00     21,283,423.63
August 2003........     20,304,782.53              0.00     20,304,782.53
September 2003.....     19,332,020.11              0.00     19,332,020.11
October 2003.......     18,365,108.01              0.00     18,365,108.01
November 2003......     17,404,018.02              0.00     17,404,018.02
December 2003......     16,448,722.07              0.00     16,448,722.07
January 2004.......     15,499,192.29              0.00     15,499,192.29
February 2004......     14,555,400.94              0.00     14,555,400.94
March 2004.........     13,617,320.44              0.00     13,617,320.44
April 2004.........     12,684,923.37              0.00     12,684,923.37
May 2004...........     11,758,182.45              0.00     11,758,182.45
June 2004..........     10,923,727.39              0.00     10,923,727.39
July 2004..........     10,118,056.52              0.00     10,118,056.52
August 2004........      9,340,414.89              0.00      9,340,414.89
September 2004.....      8,590,065.74              0.00      8,590,065.74
October 2004.......      7,866,290.06              0.00      7,866,290.06
November 2004......      7,168,386.20              0.00      7,168,386.20
December 2004......      6,495,669.44              0.00      6,495,669.44
January 2005.......      5,847,471.63              0.00      5,847,471.63
February 2005......      5,223,140.77              0.00      5,223,140.77
March 2005.........      4,622,040.65              0.00      4,622,040.65
April 2005.........      4,040,553.98              0.00      4,040,553.98


<PAGE>


                                      Pool 1 PAC Balances
                      ---------------------------------------------------
Distribution Date       Class 1-A1         Class 1-A2        Class 1-A3
- -------------------   ---------------    --------------    --------------
May 2005...........      3,474,189.04              0.00      3,474,189.04
June 2005..........      3,167,324.57              0.00      3,167,324.57
July 2005..........      2,868,933.48              0.00      2,868,933.48
August 2005........      2,578,800.41              0.00      2,578,800.41
September 2005.....      2,296,715.22              0.00      2,296,715.22
October 2005.......      2,022,472.88              0.00      2,022,472.88
November 2005......      1,755,873.35              0.00      1,755,873.35
December 2005......      1,496,721.44              0.00      1,496,721.44
January 2006.......      1,244,826.74              0.00      1,244,826.74
February 2006......      1,000,003.47              0.00      1,000,003.47
March 2006.........        762,070.36              0.00        762,070.36
April 2006.........        530,850.58              0.00        530,850.58
May 2006...........        306,171.63              0.00        306,171.63
June 2006..........        273,589.51              0.00        273,589.51
July 2006..........        242,430.20              0.00        242,430.20
August 2006........        212,648.28              0.00        212,648.28
September 2006.....        184,199.56              0.00        184,199.56
October 2006.......        157,041.12              0.00        157,041.12
November 2006......        131,131.25              0.00        131,131.25
December 2006......        106,429.40              0.00        106,429.40
January 2007.......         82,896.20              0.00         82,896.20
February 2007......         60,493.37              0.00         60,493.37
March 2007.........         39,183.72              0.00         39,183.72
April 2007.........         18,931.13              0.00         18,931.13
May 2007 and
 thereafter........              0.00              0.00              0.00


<PAGE>


                    POOL 1 TAC BALANCES TABLE

      The TAC Balances set forth in the table below were
calculated on the basis of the Class Certificate Principal
Balance of the Pool 1 TAC Certificates set forth on the cover
hereof set forth in 'Description of the Certificates--Distribu-
tion on the Pool 1 Certificates--Interest' in this Pool 1 Annex,
and a constant prepayment rate of 125% of the Prepayment
Assumption in the case of TAC Balance No. 1 and 275% of the
Prepayment Assumption in the case of TAC Balance No. 2 (each, a
'TAC Prepayment Assumption'). If such Class Certificate Principal
Balance is increased or decreased in accordance with the variance
permitted hereby the applicable balances set forth in the table
below will be increased or decreased substantially
correspondingly. In such event, the final Pool 1 TAC Balances
Table will be calculated on or about the Closing Date on the
basis of such revised Class Certificate Principal Balance and the
actual characteristics of the Pool 1 Mortgage Loans and on the
basis of (1) the related Pool 1 TAC Prepayment Assumption and
(2) the assumptions set forth in clauses (i), (iv) through
(viii), (x) and (xi) of the Pool 1 Modeling Assumptions. The
final Pool 1 TAC Balances Table will be set forth in the
Agreement, which will be filed as an exhibit to the Detailed
Description.


                                   TAC Balances
                      --------------------------------------
                       Class 1-A5 TAC       Class 1-A5 TAC
Distribution Date       Balance No. 1        Balance No. 2
- -------------------   -----------------    -----------------

Initial Balance....    $192,900,000.00      $192,900,000.00
June 1998..........     192,112,753.25       192,112,753.25
July 1998..........     191,221,224.61       191,221,224.61
August 1998........     190,225,572.71       190,225,572.71
September 1998.....     189,126,022.24       189,126,022.24
October 1998.......     187,922,863.89       187,922,863.89
November 1998......     186,616,507.73       186,616,507.73
December 1998......     185,207,375.36       185,207,375.36
January 1999.......     183,695,954.11       183,695,954.11
February 1999......     182,082,796.81       182,082,796.81
March 1999.........     180,368,521.48       180,368,521.48
April 1999.........     178,553,810.97       178,553,810.97
May 1999...........     178,062,115.94       178,062,115.94
June 1999..........     177,550,418.01       177,550,418.01
July 1999..........     177,018,988.94       177,018,988.94
August 1999........     176,468,122.44       176,468,122.44
September 1999.....     175,898,133.85       175,898,133.85
October 1999.......     175,309,359.72       175,309,359.72
November 1999......     174,702,157.50       174,702,157.50
December 1999......     174,076,927.81       174,076,927.81
January 2000.......     173,434,078.50       172,284,664.40
February 2000......     172,774,025.72       169,368,824.75
March 2000.........     172,097,228.60       166,361,989.10
April 2000.........     171,404,175.52       163,269,388.48
May 2000...........     170,695,367.31       160,096,385.16
June 2000..........     169,971,327.70       156,848,537.34
July 2000..........     169,232,777.21       153,532,775.65
August 2000........     168,480,490.15       150,156,389.79
September 2000.....     167,715,573.28       146,728,907.78
October 2000.......     166,940,585.29       143,269,635.90
November 2000......     166,166,432.28       139,854,215.82
December 2000......     165,398,205.29       136,517,145.85
January 2001.......     164,635,830.12       133,257,089.08
February 2001......     163,879,233.06       130,072,729.37
March 2001.........     163,128,340.85       126,962,771.05
April 2001.........     162,383,080.68       123,925,938.62
May 2001...........     161,643,380.19       120,960,976.42


<PAGE>


                                   TAC Balances
                      --------------------------------------
                       Class 1-A5 TAC       Class 1-A5 TAC
Distribution Date       Balance No. 1        Balance No. 2
- -------------------   -----------------    -----------------
June 2001..........     160,909,167.49       118,066,648.32
July 2001..........     160,180,371.12       115,241,737.47
August 2001........     159,456,920.05       112,485,045.96
September 2001.....     158,738,743.70       109,795,394.54
October 2001.......     158,025,771.92       107,171,622.37
November 2001......     157,317,934.98       104,612,586.68
December 2001......     156,615,163.59       102,117,162.56
January 2002.......     155,917,388.87        99,684,242.64
February 2002......     155,224,542.35        97,312,736.85
March 2002.........     154,536,555.99        95,001,572.12
April 2002.........     153,853,362.14        92,749,692.18
May 2002...........     153,174,893.57        90,556,057.26
June 2002..........     152,501,083.45        88,419,643.83
July 2002..........     151,831,865.35        86,339,444.39
August 2002........     151,167,173.21        84,314,467.21
September 2002.....     150,506,941.39        82,343,736.07
October 2002.......     149,851,104.64        80,426,290.06
November 2002......     149,199,598.05        78,561,183.30
December 2002......     148,552,357.15        76,747,484.76
January 2003.......     147,909,317.79        74,984,277.99
February 2003......     147,270,416.23        73,270,660.94
March 2003.........     146,635,589.08        71,605,745.69
April 2003.........     146,004,773.32        69,988,658.29
May 2003...........     145,377,906.31        68,418,538.48
June 2003..........     144,808,544.40        67,287,674.83
July 2003..........     144,242,692.84        66,198,801.27
August 2003........     143,680,290.04        65,151,108.83
September 2003.....     143,121,274.70        64,143,801.36
October 2003.......     142,565,585.91        63,176,095.34
November 2003......     142,013,163.06        62,247,219.70
December 2003......     141,463,945.91        61,356,415.63
January 2004.......     140,917,874.51        60,502,936.35
February 2004......     140,374,889.27        59,686,046.99
March 2004.........     139,834,930.89        58,905,024.34
April 2004.........     139,297,940.41        58,159,156.71
May 2004...........     138,763,859.20        57,447,743.77
June 2004..........     138,149,096.12        56,789,715.90
July 2004..........     137,491,822.15        56,117,634.92
August 2004........     136,793,384.64        55,432,256.20
September 2004.....     136,055,096.42        54,734,310.87
October 2004.......     135,278,236.68        54,024,506.42
November 2004......     134,464,051.70        53,303,527.39
December 2004......     133,613,755.67        52,572,035.95
January 2005.......     132,728,531.42        51,830,672.55
February 2005......     131,809,531.20        51,080,056.44
March 2005.........     130,857,877.36        50,320,786.32
April 2005.........     129,880,441.96        49,559,219.75
May 2005...........     128,885,784.13        48,803,410.34
June 2005..........     127,561,944.95        47,923,460.72
July 2005..........     126,232,015.40        47,054,834.34
August 2005........     124,896,314.23        46,197,435.89


<PAGE>


                                   TAC Balances
                      --------------------------------------
                       Class 1-A5 TAC       Class 1-A5 TAC
Distribution Date       Balance No. 1        Balance No. 2
- -------------------   -----------------    -----------------
September 2005.....     123,555,150.63        45,351,168.20
October 2005.......     122,208,824.41        44,515,932.42
November 2005......     120,857,626.28        43,691,628.08
December 2005......     119,501,838.04        42,878,153.19
January 2006.......     118,141,732.83        42,075,404.36
February 2006......     116,777,575.30        41,283,276.89
March 2006.........     115,409,621.85        40,501,664.85
April 2006.........     114,038,120.83        39,730,461.15
May 2006...........     112,663,312.73        38,969,557.70
June 2006..........     111,076,730.80        38,162,277.34
July 2006..........     109,494,710.35        37,367,079.66
August 2006........     107,917,259.49        36,583,752.51
September 2006.....     106,344,384.25        35,812,086.39
October 2006.......     104,776,088.66        35,051,874.39
November 2006......     103,212,374.79        34,302,912.21
December 2006......     101,653,242.79        33,564,998.13
January 2007.......     100,098,690.98        32,837,932.96
February 2007......      98,548,715.88        32,121,520.07
March 2007.........      97,003,312.28        31,415,565.32
April 2007.........      95,462,473.29        30,719,877.05
May 2007...........      93,925,612.76        30,033,688.48
June 2007..........      92,496,426.34        29,578,887.50
July 2007..........      91,071,541.69        29,127,894.45
August 2007........      89,650,901.60        28,680,631.29
September 2007.....      88,234,449.07        28,237,021.04
October 2007.......      86,822,127.29        27,796,987.78
November 2007......      85,413,879.65        27,360,456.65
December 2007......      84,009,649.74        26,927,353.79
January 2008.......      82,609,381.31        26,497,606.36
February 2008......      81,213,018.34        26,071,142.52
March 2008.........      79,820,504.96        25,647,891.38
April 2008.........      78,431,785.50        25,227,783.06
May 2008...........      77,046,804.48        24,810,748.57
June 2008..........      75,665,506.57        24,396,719.89
July 2008..........      74,287,836.66        23,985,629.91
August 2008........      72,913,739.77        23,577,412.40
September 2008.....      71,543,161.13        23,172,002.06
October 2008.......      70,176,046.11        22,769,334.42
November 2008......      68,812,340.27        22,369,345.90
December 2008......      67,451,989.32        21,971,973.76
January 2009.......      66,094,939.15        21,577,156.07
February 2009......      64,741,135.80        21,184,831.75
March 2009.........      63,390,525.47        20,794,940.52
April 2009.........      62,043,054.53        20,407,422.87
May 2009...........      60,698,669.49        20,022,220.10
June 2009..........      59,357,317.02        19,639,274.27
July 2009..........      58,018,943.94        19,258,528.19
August 2009........      56,683,497.21        18,879,925.42
September 2009.....      55,350,923.96        18,503,410.24
October 2009.......      54,021,171.45        18,128,927.66
November 2009......      52,694,187.07        17,756,423.40


<PAGE>


                                   TAC Balances
                      --------------------------------------
                       Class 1-A5 TAC       Class 1-A5 TAC
Distribution Date       Balance No. 1        Balance No. 2
- -------------------   -----------------    -----------------
December 2009......      51,369,918.38        17,385,843.87
January 2010.......      50,048,313.05        17,017,136.17
February 2010......      48,729,318.91        16,650,248.08
March 2010.........      47,412,883.90        16,285,128.04
April 2010.........      46,098,956.11        15,921,725.12
May 2010...........      44,787,483.76        15,559,989.07
June 2010..........      43,478,415.20        15,199,870.25
July 2010..........      42,171,698.88        14,841,319.65
August 2010........      40,867,283.41        13,922,608.46
September 2010.....      39,565,117.51        12,908,756.29
October 2010.......      38,265,150.00        11,906,922.53
November 2010......      36,967,329.85        10,916,895.72
December 2010......      35,671,606.12         9,938,467.47
January 2011.......      34,377,928.00         8,971,432.42
February 2011......      33,086,244.78         8,015,588.23
March 2011.........      31,796,505.88         7,070,735.50
April 2011.........      30,508,660.80         6,136,677.73
May 2011...........      29,222,659.17         5,213,221.30
June 2011..........      27,938,450.72         4,300,175.38
July 2011..........      26,655,985.26         3,397,351.93
August 2011........      25,375,212.73         2,504,565.63
September 2011.....      24,096,083.16         1,621,633.85
October 2011.......      22,818,546.66           748,376.62
November 2011......      21,542,553.45                 0.00
December 2011......      20,268,053.84                 0.00
January 2012.......      18,994,998.23                 0.00
February 2012......      17,723,337.11                 0.00
March 2012.........      16,453,021.05                 0.00
April 2012.........      15,184,000.71                 0.00
May 2012...........      13,916,226.84                 0.00
June 2012..........      12,649,650.24                 0.00
July 2012..........      11,384,221.83                 0.00
August 2012........      10,119,892.59                 0.00
September 2012.....       8,856,613.56                 0.00
October 2012.......       7,594,335.88                 0.00
November 2012......       6,333,010.73                 0.00
December 2012......       5,072,589.40                 0.00
January 2013.......       3,813,023.21                 0.00
February 2013......       2,554,263.57                 0.00
March 2013.........       1,296,261.93                 0.00
April 2013.........          38,969.83                 0.00
May 2013 and
 thereafter........               0.00                 0.00


<PAGE>


                    POOL 2 PAC BALANCES TABLE

     The PAC Balances set forth in the table below were
calculated on the basis of the Class Certificate Principal
Balances of the Pool 2 PAC Certificates set forth on the cover
hereof, and the other assumptions described in 'Pool 2 Yield and
Weighted Average Life Considerations--Weighted Average Lives of
the Pool 2 Certificates--Pool 2 PAC Certificates' in this Pool 2
Annex. If such Class Certificate Principal Balances are increased
or decreased in accordance with the variance permitted hereby,
the applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such
event, the final Pool 2 PAC Balances Table will be calculated on
or about the Closing Date on the basis of such revised Class
Certificate Principal Balances and on the basis of (1) the
applicable Structuring Range of the Pool 2 PAC Certificates,
(2) the actual characteristics of the Pool 2 Mortgage Loans and
(3) the assumptions set forth in clauses (i), (iv) through
(viii), (x) and (xi) of the Pool 2 Modeling Assumptions. The
final Pool 2 PAC Balances Table will be set forth in the
Agreement, which will be filed as an exhibit to the Detailed
Description.


                            Pool 2 PAC Balances
                      --------------------------------
Distribution Date       Class 2-A1        Class 2-A2
- -------------------   --------------    --------------
Initial Balance....   $31,765,000.00    $29,935,000.00
June 1998..........    31,765,000.00     29,935,000.00
July 1998..........    31,765,000.00     29,935,000.00
August 1998........    31,765,000.00     29,935,000.00
September 1998.....    31,765,000.00     29,935,000.00
October 1998.......    31,765,000.00     29,935,000.00
November 1998......    31,765,000.00     29,935,000.00
December 1998......    31,765,000.00     29,935,000.00
January 1999.......    31,765,000.00     29,935,000.00
February 1999......    31,765,000.00     29,935,000.00
March 1999.........    31,765,000.00     29,935,000.00
April 1999.........    31,765,000.00     29,935,000.00
May 1999...........    31,765,000.00     29,935,000.00
June 1999..........    31,765,000.00     29,935,000.00
July 1999..........    31,765,000.00     29,935,000.00
August 1999........    31,765,000.00     29,935,000.00
September 1999.....    31,765,000.00     29,935,000.00
October 1999.......    31,765,000.00     29,935,000.00
November 1999......    30,913,697.09     29,935,000.00
December 1999......    30,041,314.00     29,935,000.00
January 2000.......    29,148,311.29     29,935,000.00
February 2000......    28,235,160.73     29,935,000.00
March 2000.........    27,302,344.95     29,935,000.00
April 2000.........    26,350,394.11     29,935,000.00
May 2000...........    25,379,842.80     29,935,000.00
June 2000..........    24,391,241.56     29,935,000.00
July 2000..........    23,385,379.92     29,935,000.00
August 2000........    22,363,036.50     29,935,000.00
September 2000.....    21,325,409.78     29,935,000.00
October 2000.......    20,278,599.65     29,935,000.00
November 2000......    19,233,548.80     29,935,000.00
December 2000......    18,194,889.11     29,935,000.00
January 2001.......    17,162,595.64     29,935,000.00
February 2001......    16,136,643.62     29,935,000.00
March 2001.........    15,117,008.48     29,935,000.00
April 2001.........    14,103,665.82     29,935,000.00
May 2001...........    13,096,591.40     29,935,000.00
June 2001..........    12,095,761.16     29,935,000.00


<PAGE>


                            Pool 2 PAC Balances
                      --------------------------------
Distribution Date       Class 2-A1        Class 2-A2
- -------------------   --------------    --------------
July 2001..........    11,101,151.24     29,935,000.00
August 2001........    10,112,737.90     29,935,000.00
September 2001.....     9,130,497.62     29,935,000.00
October 2001.......     8,154,407.04     29,935,000.00
November 2001......     7,184,442.95     29,935,000.00
December 2001......     6,220,582.33     29,935,000.00
January 2002.......     5,262,802.34     29,935,000.00
February 2002......     4,311,080.28     29,935,000.00
March 2002.........     3,365,393.64     29,935,000.00
April 2002.........     2,425,720.07     29,935,000.00
May 2002...........     1,492,037.40     29,935,000.00
June 2002..........       564,323.61     29,935,000.00
July 2002..........             0.00     29,577,556.86
August 2002........             0.00     28,661,715.47
September 2002.....             0.00     27,751,777.93
October 2002.......             0.00     26,847,722.88
November 2002......             0.00     25,949,529.15
December 2002......             0.00     25,057,175.72
January 2003.......             0.00     24,170,641.72
February 2003......             0.00     23,289,906.47
March 2003.........             0.00     22,414,949.44
April 2003.........             0.00     21,545,750.26
May 2003...........             0.00     20,682,288.72
June 2003..........             0.00     19,863,553.54
July 2003..........             0.00     19,049,984.81
August 2003........             0.00     18,241,559.83
September 2003.....             0.00     17,438,256.02
October 2003.......             0.00     16,649,229.79
November 2003......             0.00     15,883,086.81
December 2003......             0.00     15,139,310.24
January 2004.......             0.00     14,417,394.09
February 2004......             0.00     13,716,843.00
March 2004.........             0.00     13,037,172.04
April 2004.........             0.00     12,377,906.47
May 2004...........             0.00     11,738,581.55
June 2004..........             0.00     11,161,152.51
July 2004..........             0.00     10,601,595.87
August 2004........             0.00     10,059,488.49
September 2004.....             0.00      9,534,416.29
October 2004.......             0.00      9,025,974.10
November 2004......             0.00      8,533,765.47
December 2004......             0.00      8,057,402.49
January 2005.......             0.00      7,596,505.59
February 2005......             0.00      7,150,703.41
March 2005.........             0.00      6,719,632.58
April 2005.........             0.00      6,302,937.62
May 2005...........             0.00      5,900,270.70
June 2005..........             0.00      5,581,812.04
July 2005..........             0.00      5,274,186.04
August 2005........             0.00      4,977,110.82
September 2005.....             0.00      4,690,310.90
October 2005.......             0.00      4,413,517.17


<PAGE>


                            Pool 2 PAC Balances
                      --------------------------------
Distribution Date       Class 2-A1        Class 2-A2
- -------------------   --------------    --------------
November 2005......             0.00      4,146,466.67
December 2005......             0.00      3,888,902.51
January 2006.......             0.00      3,640,573.70
February 2006......             0.00      3,401,235.07
March 2006.........             0.00      3,170,647.08
April 2006.........             0.00      2,948,575.77
May 2006...........             0.00      2,734,792.60
June 2006..........             0.00      2,584,073.37
July 2006..........             0.00      2,438,635.13
August 2006........             0.00      2,298,330.05
September 2006.....             0.00      2,163,013.90
October 2006.......             0.00      2,032,546.06
November 2006......             0.00      1,906,789.36
December 2006......             0.00      1,785,610.03
January 2007.......             0.00      1,668,877.63
February 2007......             0.00      1,556,464.98
March 2007.........             0.00      1,448,248.06
April 2007.........             0.00      1,344,105.93
May 2007...........             0.00      1,243,920.70
June 2007..........             0.00      1,187,580.62
July 2007..........             0.00      1,132,624.02
August 2007........             0.00      1,079,020.07
September 2007.....             0.00      1,026,738.56
October 2007.......             0.00        975,749.96
November 2007......             0.00        926,025.33
December 2007......             0.00        877,536.38
January 2008.......             0.00        830,255.39
February 2008......             0.00        784,155.24
March 2008.........             0.00        739,264.80
April 2008.........             0.00        695,645.93
May 2008...........             0.00        653,251.79
June 2008..........             0.00        612,264.31
July 2008..........             0.00        572,308.82
August 2008........             0.00        533,362.05
September 2008.....             0.00        495,401.20
October 2008.......             0.00        458,403.98
November 2008......             0.00        422,348.55
December 2008......             0.00        387,213.58
January 2009.......             0.00        352,978.15
February 2009......             0.00        319,621.81
March 2009.........             0.00        287,124.55
April 2009.........             0.00        255,466.78
May 2009...........             0.00        224,629.35
June 2009..........             0.00        194,593.49
July 2009..........             0.00        165,340.86
August 2009........             0.00        136,853.50
September 2009.....             0.00        109,113.84
October 2009.......             0.00         82,104.70
November 2009......             0.00         55,809.25
December 2009......             0.00         30,211.03
January 2010.......             0.00          5,293.94
February 2010 and
 thereafter........             0.00              0.00


<PAGE>


                    POOL 2 TAC BALANCES TABLE

     The TAC Balances set forth in the table below were
calculated on the basis of the Class Certificate Principal
Balances of the Pool 2 TAC Certificates set forth on the cover
hereof set forth in 'Description of the
Certificates--Distribution on the Pool 1 Certificates--Interest'
in this Pool 2 Annex, and a constant prepayment rate of 250% of
the Prepayment Assumption (the 'TAC Prepayment Assumption'). If
such Class Certificate Principal Balance is increased or
decreased in accordance with the variance permitted hereby the
applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such
event, the final Pool 2 TAC Balances Table will be calculated on
or about the Closing Date on the basis of such revised Class
Certificate Principal Balance and the actual characteristic of
the Pool 2 Mortgage Loans and on the basis of (1) the Pool 2 TAC
Prepayment Assumption and (2) the assumptions set forth in
clauses (i), (iv) through (viii), (x) and (xi) of the Pool 2
Modeling Assumptions. The final Pool 2 TAC Balances Table will be
set forth in the Agreement, which will be filed as an exhibit to
the Detailed Description.


                       TAC Balances
                      --------------
                      Class 2-A3 TAC
Distribution Date        Balance
- -------------------   --------------
Initial Balance....   $53,635,000.00
June 1998..........    53,179,875.28
July 1998..........    52,694,065.46
August 1998........    52,177,831.38
September 1998.....    51,631,453.81
October 1998.......    51,055,233.23
November 1998......    50,449,489.64
December 1998......    49,814,562.36
January 1999.......    49,150,809.74
February 1999......    48,458,608.97
March 1999.........    47,738,355.70
April 1999.........    46,990,463.83
May 1999...........    46,215,365.12
June 1999..........    45,413,508.88
July 1999..........    44,585,361.58
August 1999........    43,731,406.53
September 1999.....    42,852,143.38
October 1999.......    41,948,087.79
November 1999......    41,871,073.88
December 1999......    41,791,425.20
January 2000.......    41,709,242.11
February 2000......    41,624,627.89
March 2000.........    41,537,688.58
April 2000.........    41,448,538.31
May 2000...........    41,357,292.76
June 2000..........    41,264,070.75
July 2000..........    41,169,026.87
August 2000........    41,072,314.10
September 2000.....    40,974,146.84
October 2000.......    40,875,456.00
November 2000......    40,777,867.77
December 2000......    40,682,058.90
January 2001.......    40,588,013.76
February 2001......    40,495,716.78
March 2001.........    40,405,152.54
April 2001.........    40,316,305.70
May 2001...........    40,229,161.07
June 2001..........    40,143,703.52


<PAGE>


                       TAC Balances
                      --------------
                      Class 2-A3 TAC
Distribution Date        Balance
- -------------------   --------------
July 2001..........    40,059,918.07
August 2001........    39,977,789.82
September 2001.....    39,897,303.99
October 2001.......    39,818,445.90
November 2001......    39,741,200.98
December 2001......    39,665,554.75
January 2002.......    39,591,492.86
February 2002......    39,519,001.03
March 2002.........    39,448,065.11
April 2002.........    39,378,671.03
May 2002...........    39,310,804.85
June 2002..........    39,244,452.68
July 2002..........    39,179,600.79
August 2002........    39,116,235.49
September 2002.....    39,054,343.23
October 2002.......    38,993,910.54
November 2002......    38,934,924.05
December 2002......    38,877,370.47
January 2003.......    38,821,236.63
February 2003......    38,766,509.44
March 2003.........    38,713,175.89
April 2003.........    38,661,223.09
May 2003...........    38,610,638.23
June 2003..........    38,567,455.77
July 2003..........    38,525,522.83
August 2003........    38,484,826.64
September 2003.....    38,445,354.52
October 2003.......    38,397,915.06
November 2003......    38,333,867.77
December 2003......    38,253,694.91
January 2004.......    38,157,868.10
February 2004......    38,046,848.56
March 2004.........    37,921,087.29
April 2004.........    37,781,025.33
May 2004...........    37,627,093.91
June 2004..........    37,430,903.88
July 2004..........    37,222,599.49
August 2004........    37,002,570.70
September 2004.....    36,771,198.61
October 2004.......    36,528,855.62
November 2004......    36,275,905.62
December 2004......    36,012,704.15
January 2005.......    35,739,598.61
February 2005......    35,456,928.41
March 2005.........    35,165,025.12
April 2005.........    34,864,212.68
May 2005...........    34,554,807.51
June 2005..........    34,190,734.65
July 2005..........    33,820,662.43
August 2005........    33,444,842.65
September 2005.....    33,063,520.82


<PAGE>


                       TAC Balances
                      --------------
                      Class 2-A3 TAC
Distribution Date        Balance
- -------------------   --------------
October 2005.......    32,676,936.33
November 2005......    32,285,322.53
December 2005......    31,888,906.94
January 2006.......    31,487,911.31
February 2006......    31,082,551.79
March 2006.........    30,673,039.00
April 2006.........    30,259,578.24
May 2006...........    29,842,369.52
June 2006..........    29,387,371.40
July 2006..........    28,930,996.15
August 2006........    28,473,366.15
September 2006.....    28,014,600.34
October 2006.......    27,554,814.21
November 2006......    27,094,119.94
December 2006......    26,632,626.45
January 2007.......    26,170,439.47
February 2007......    25,707,661.65
March 2007.........    25,244,392.62
April 2007.........    24,780,729.02
May 2007...........    24,316,764.64
June 2007..........    23,829,803.26
July 2007..........    23,344,470.53
August 2007........    22,860,778.06
September 2007.....    22,378,736.92
October 2007.......    21,898,357.66
November 2007......    21,419,650.28
December 2007......    20,942,624.29
January 2008.......    20,467,288.70
February 2008......    19,993,652.03
March 2008.........    19,522,723.30
April 2008.........    19,056,129.92
May 2008...........    18,593,567.27
June 2008..........    18,138,853.54
July 2008..........    17,685,819.03
August 2008........    17,234,469.51
September 2008.....    16,784,810.33
October 2008.......    16,336,846.46
November 2008......    15,890,582.47
December 2008......    15,446,022.59
January 2009.......    15,003,170.65
February 2009......    14,562,030.16
March 2009.........    14,122,604.27
April 2009.........    13,684,895.78
May 2009...........    13,248,907.19
June 2009..........    12,814,640.66
July 2009..........    12,382,098.03
August 2009........    11,951,280.86
September 2009.....    11,522,190.39
October 2009.......    11,094,827.59
November 2009......    10,669,193.13
December 2009......    10,245,287.42


<PAGE>


                       TAC Balances
                      --------------
                      Class 2-A3 TAC
Distribution Date        Balance
- -------------------   --------------
January 2010.......     9,823,110.59
February 2010......     9,383,704.75
March 2010.........     8,941,383.30
April 2010.........     8,501,424.48
May 2010...........     8,064,662.08
June 2010..........     7,630,226.06
July 2010..........     7,198,101.00
August 2010........     6,768,271.56
September 2010.....     6,340,722.47
October 2010.......     5,915,438.56
November 2010......     5,492,404.73
December 2010......     5,071,605.96
January 2011.......     4,653,027.31
February 2011......     4,236,653.94
March 2011.........     3,822,471.06
April 2011.........     3,410,463.98
May 2011...........     3,000,618.07
June 2011..........     2,592,918.79
July 2011..........     2,187,351.69
August 2011........     1,783,902.36
September 2011.....     1,382,556.50
October 2011.......       983,299.88
November 2011......       586,118.33
December 2011......       190,997.77
January 2012 and
 thereafter........             0.00


<PAGE>


                POOL 2 TAC SEGMENT BALANCES TABLE

     The Pool 2 TAC Segment Balances set forth in the table below
were calculated on the basis of the Class Certificate Principal
Balances of the Class 2-A3 and Class 2-A4 Certificates set forth
on the cover hereof, the Pool 2 TAC Segment Balances set forth
herein and the other assumptions described in 'Pool 2 Yield and
Weighted Average Life Considerations--Weighted Average Lives of
the Pool 2 Certificates' herein. If such Class Certificate
Principal Balances and Pool 2 TAC Segment Balances are increased
or decreased in accordance with the variance permitted hereby,
the applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such
event, the final Pool 2 TAC Segment Balances Table will be
calculated on or about the Closing Date on the basis of such
revised Class Certificate Principal Balances and Pool 2 TAC
Segment Balances and the actual characteristics of the Pool 2
Mortgage Loans and on the basis of (i) the Pool 2 TAC Segment
Prepayment Assumption and (2) the assumptions set forth in
clauses (i), (iv) through (viii), (x) and (xi) of the Pool 2
Modeling Assumptions. The final Pool 2 TAC Segment Balances Table
will be set forth in the Agreement, which will be filed as an
exhibit to the Detailed Description.


                        Pool 2 TAC
                         Segment
Distribution Date        Balance
- -------------------   --------------
Initial Balance....   $54,435,000.00
June 1998..........    53,908,595.50
July 1998..........    53,317,897.08
August 1998........    52,663,455.05
September 1998.....    51,945,905.84
October 1998.......    51,165,971.34
November 1998......    50,324,458.17
December 1998......    49,422,256.65
January 1999.......    48,460,339.67
February 1999......    47,439,761.34
March 1999.........    46,361,655.41
April 1999.........    45,227,233.59
May 1999...........    44,037,783.59
June 1999..........    42,794,667.11
July 1999..........    41,499,317.51
August 1999........    40,153,237.40
September 1999.....    38,757,996.08
October 1999.......    37,315,226.76
November 1999......    36,677,926.55
December 1999......    36,017,624.92
January 2000.......    35,335,668.26
February 2000......    34,633,443.22
March 2000.........    33,912,373.61
April 2000.........    33,173,970.70
May 2000...........    32,419,766.14
June 2000..........    31,651,325.92
July 2000..........    30,870,566.70
August 2000........    30,079,381.82
September 2000.....    29,280,254.16
October 2000.......    28,482,614.54
November 2000......    27,702,481.81
December 2000......    26,946,323.72
January 2001.......    26,213,743.23
February 2001......    25,504,349.11
March 2001.........    24,817,755.83
April 2001.........    24,153,583.49
May 2001...........    23,511,457.73
June 2001..........    22,891,009.65


<PAGE>


                        Pool 2 TAC
                         Segment
Distribution Date        Balance
- -------------------   --------------
July 2001..........    22,291,875.78
August 2001........    21,713,697.93
September 2001.....    21,156,123.17
October 2001.......    20,618,803.75
November 2001......    20,101,397.00
December 2001......    19,603,565.30
January 2002.......    19,124,975.96
February 2002......    18,665,301.20
March 2002.........    18,224,218.05
April 2002.........    17,801,408.29
May 2002...........    17,396,558.40
June 2002..........    17,009,359.45
July 2002..........    16,639,507.10
August 2002........    16,286,701.47
September 2002.....    15,950,647.14
October 2002.......    15,631,053.02
November 2002......    15,327,632.35
December 2002......    15,040,102.62
January 2003.......    14,768,185.47
February 2003......    14,511,606.71
March 2003.........    14,270,096.19
April 2003.........    14,043,387.78
May 2003...........    13,831,219.30
June 2003..........    13,696,354.43
July 2003..........    13,574,405.72
August 2003........    13,465,123.75
September 2003.....    13,368,262.80
October 2003.......    13,274,402.03
November 2003......    13,174,675.02
December 2003......    13,069,341.60
January 2004.......    12,958,654.35
February 2004......    12,842,858.85
March 2004.........    12,722,193.79
April 2004.........    12,596,891.14
May 2004...........    12,467,176.33
June 2004..........    12,320,830.53
July 2004..........    12,170,971.94
August 2004........    12,017,798.68
September 2004.....    11,861,503.03
October 2004.......    11,702,271.54
November 2004......    11,540,285.22
December 2004......    11,375,719.62
January 2005.......    11,208,744.96
February 2005......    11,039,526.34
March 2005.........    10,868,223.77
April 2005.........    10,694,992.34
May 2005...........    10,519,982.36
June 2005..........    10,324,123.38
July 2005..........    10,127,765.04
August 2005........     9,931,016.78
September 2005.....     9,733,984.14
October 2005.......     9,536,768.91
November 2005......     9,339,469.17
December 2005......     9,142,179.45


<PAGE>


                        Pool 2 TAC
                         Segment
Distribution Date        Balance
- -------------------   --------------
January 2006.......     8,944,990.75
February 2006......     8,747,990.72
March 2006.........     8,551,263.65
April 2006.........     8,354,890.66
May 2006...........     8,158,949.72
June 2006..........     7,950,313.40
July 2006..........     7,743,219.53
August 2006........     7,537,699.17
September 2006.....     7,333,781.50
October 2006.......     7,131,493.94
November 2006......     6,930,862.16
December 2006......     6,731,910.16
January 2007.......     6,534,660.30
February 2007......     6,339,133.39
March 2007.........     6,145,348.70
April 2007.........     5,953,324.02
May 2007...........     5,763,075.72
June 2007..........     5,566,843.25
July 2007..........     5,373,215.71
August 2007........     5,182,162.42
September 2007.....     4,993,652.94
October 2007.......     4,807,657.02
November 2007......     4,624,144.65
December 2007......     4,443,086.01
January 2008.......     4,264,451.54
February 2008......     4,088,211.87
March 2008.........     3,914,594.33
April 2008.........     3,743,981.05
May 2008...........     3,576,253.91
June 2008..........     3,412,351.60
July 2008..........     3,250,643.85
August 2008........     3,091,103.38
September 2008.....     2,933,703.12
October 2008.......     2,778,416.23
November 2008......     2,625,216.08
December 2008......     2,474,076.25
January 2009.......     2,324,970.56
February 2009......     2,177,873.03
March 2009.........     2,032,757.93
April 2009.........     1,889,599.70
May 2009...........     1,748,373.05
June 2009..........     1,609,052.88
July 2009..........     1,471,614.31
August 2009........     1,336,032.69
September 2009.....     1,202,283.58
October 2009.......     1,070,342.76
November 2009......       940,186.22
December 2009......       811,790.17
January 2010.......       685,131.05
February 2010......       541,227.73
March 2010.........       394,370.85
April 2010.........       249,816.36
May 2010...........       107,735.56
June 2010 and
 thereafter........             0.00


<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


           Each Mortgage Loan shall be identified by loan number,
address of the Mortgaged Property, name of the Mortgagor and
Mortgage Pool. The following details shall be set forth as to
each Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the
Cut-off Date, (iii) the interest rate borne by the Mortgage Note,
(iv) the scheduled monthly level payment of principal and
interest, (v) the Loan-To-Value Ratio, (vi) the maturity date of
the Mortgage Note and (vii) the Base Servicing Fee Rate for such
Mortgage Loan. Any Cooperative Loans shall be designated as such.


1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007658990     MORTGAGORS: LOVELL               CHRIS
                               GROOMS               KENNETH
    REGION CODE    ADDRESS   : 1340 GREENWOOD AVENUE
        01         CITY      :    CALISTOGA
                   STATE/ZIP : CA  94515
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,980.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 62.52600
    ----------------------------------------------------------------
0   0007660087     MORTGAGORS: CALDERON             ESTEBAN

    REGION CODE    ADDRESS   : 6310 RASPBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,209.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.90000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.90000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007662083     MORTGAGORS: JACKSON              DAVID
                               BUTLER JACKSON       JANE
    REGION CODE    ADDRESS   : 202-208 34TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    548,523.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,054.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.05000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.05000  PRODUCT CODE      :   002
    LTV :                 56.70100
    ----------------------------------------------------------------
0   0007666837     MORTGAGORS: TRAN                 SON
                               NGUYEN               QUYNH-ANH
    REGION CODE    ADDRESS   : 27530 GLENWOOD DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,252.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,440.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007666894     MORTGAGORS: CAMPOS               FERNANDO
                               CAMPOS               MAGDALENA
    REGION CODE    ADDRESS   : 5497 CRIMSON CIRCLE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94538
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,450.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.87600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,677,000.00
                                P & I AMT:     12,170.04
                                UPB AMT:   1,672,415.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667017     MORTGAGORS: LEVIN                MARSHALL
                               LEVIN                ILISSA
    REGION CODE    ADDRESS   : 44 MANDALAY
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,354.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 54.05400
    ----------------------------------------------------------------
0   0007667140     MORTGAGORS: SMITH                STEFAN
                               SMITH                LORI
    REGION CODE    ADDRESS   : 3133 PAYNE RANCH ROAD
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,238.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 56.91000
    ----------------------------------------------------------------
0   0007667322     MORTGAGORS: GEBARA               JOSEPH
                               GEBARA               ROXANE
    REGION CODE    ADDRESS   : 4 GETTYSBURG
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    195,598.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,431.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.95000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.95000  PRODUCT CODE      :   002
    LTV :                 93.33300
    ----------------------------------------------------------------
0   0007667371     MORTGAGORS: GLICK                MICHAEL

    REGION CODE    ADDRESS   : 10361 AND 10363 LA GRANGE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,470.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 69.29500
    ----------------------------------------------------------------
0   0007667454     MORTGAGORS: VANDERZEE            HENRY
                               VANDERZEE            JANET
    REGION CODE    ADDRESS   : 830 EL PINTADO ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    473,967.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,370.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 69.85200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,567,000.00
                                P & I AMT:     11,177.65
                                UPB AMT:   1,563,629.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670482     MORTGAGORS: GILBERT              G.
                               GILBERT              E.
    REGION CODE    ADDRESS   : 322 CANTERWOOD LANE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   444,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,186.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,184.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.37500
    ----------------------------------------------------------------
0   0007670490     MORTGAGORS: NYE                  JOSEPH
                               NYE                  CHERYL
    REGION CODE    ADDRESS   : 8607 WOODLAND HEIGHTS CT
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22309
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,706.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,381.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.58200
    ----------------------------------------------------------------
0   0007670508     MORTGAGORS: GALLOWAY             JAMES

    REGION CODE    ADDRESS   : 26 HIDDEN GREEN LANE
        01         CITY      :    ISLE OF PALMS
                   STATE/ZIP : SC  29451
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,705.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007670516     MORTGAGORS: HABIB                DAVID
                               MANSIR-HABIB         KATHY
    REGION CODE    ADDRESS   : 531 FLANNERY PL
        01         CITY      :    MT PLEASANT
                   STATE/ZIP : SC  29464
    MORTGAGE AMOUNT :   284,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,172.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007670524     MORTGAGORS: HORGER               EDGAR
                               HORGER               SHELLI
    REGION CODE    ADDRESS   : 329 W RENOVAH CIR
        01         CITY      :    WILMINGTON
                   STATE/ZIP : NC  28403
    MORTGAGE AMOUNT :   382,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,101.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,608.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,837,300.00
                                P & I AMT:     12,570.25
                                UPB AMT:   1,835,872.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670532     MORTGAGORS: FORMAN               THOMAS
                               FORMAN               CARIN
    REGION CODE    ADDRESS   : 8712 HONEYBEE LN
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,312.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007670540     MORTGAGORS: SEALANDER            JOHN
                               SEALANDER            PAMELA
    REGION CODE    ADDRESS   : RT 1 BOX 218
        01         CITY      :    ORANGE
                   STATE/ZIP : VA  22960
    MORTGAGE AMOUNT :   278,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,742.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0007670565     MORTGAGORS: BOHA                 STEVEN
                               BOHA                 DAVY
    REGION CODE    ADDRESS   : 4613 BANTA RD
        01         CITY      :    BARGERSVILLE
                   STATE/ZIP : IN  46106
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.11900
    ----------------------------------------------------------------
0   0007670581     MORTGAGORS: SZCZEPKOWSKI         RICHARD
                               SZCZEPKOWSKI         JACQUELINE
    REGION CODE    ADDRESS   : 13 CORTLAND SHIRE DRIVE
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   288,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,257.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,895.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.93300
    ----------------------------------------------------------------
0   0007670599     MORTGAGORS: MCBRIDE              JOHN
                               MCBRIDE              LYNNE
    REGION CODE    ADDRESS   : 2096 MISTY HOLLOW DRIVE
        01         CITY      :    WALL
                   STATE/ZIP : NJ  07719
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,434,650.00
                                P & I AMT:      9,861.74
                                UPB AMT:   1,432,876.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670615     MORTGAGORS: CHASSE               ROLAND
                               CHASSE               CAROL
    REGION CODE    ADDRESS   : 3 BLACKBERRY RIDGE RD
        01         CITY      :    WILLISTON
                   STATE/ZIP : VT  05495
    MORTGAGE AMOUNT :   322,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,939.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,408.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.73800
    ----------------------------------------------------------------
0   0007670623     MORTGAGORS: PETROPULOS           PETER
                               PETROPULOS           CARRIE
    REGION CODE    ADDRESS   : 12476 S GREENLAND ACRES RD
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CO  80118
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007670789     MORTGAGORS: NEBEKER              FRANK
                               NEBEKER              LOUANA
    REGION CODE    ADDRESS   : 3137 N PIEDMONT ST.
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   411,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,687.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,838.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.25600
    ----------------------------------------------------------------
0   0007670797     MORTGAGORS: MORRIS               JOSEPH
                               MORRIS               SANDRA
    REGION CODE    ADDRESS   : 1007 TURNBERRY LANE
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.31300
    ----------------------------------------------------------------
0   0007670805     MORTGAGORS: RAY                  ROBERT
                               RAY                  BONNIE
    REGION CODE    ADDRESS   : 3466 NAVIGATOR POINTE
        01         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37922
    MORTGAGE AMOUNT :   268,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,495.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,960,000.00
                                P & I AMT:     13,664.00
                                UPB AMT:   1,958,381.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670821     MORTGAGORS: GAVAGAN              RICHARD
                               GAVAGAN              MAUREEN
    REGION CODE    ADDRESS   : 4106 EIDER DR
        01         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   265,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,867.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
0   0007670839     MORTGAGORS: VELA                 ARTEMIO
                               VELA                 CYNDI
    REGION CODE    ADDRESS   : 7279 MOSS RIDGE RD
        01         CITY      :    PARKER
                   STATE/ZIP : TX  75002
    MORTGAGE AMOUNT :   237,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,455.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,581.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.95300
    ----------------------------------------------------------------
0   0007670847     MORTGAGORS: LARCH                KENNETH
                               LARCH                ANGELA
    REGION CODE    ADDRESS   : 2010 GLEN MEADOW CT
        01         CITY      :    RICHARDSON
                   STATE/ZIP : TX  75081
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,818.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007670854     MORTGAGORS: GIDDENS              HAROLD
                               GIDDENS              JILL
    REGION CODE    ADDRESS   : 941 BLUE JAY LN
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   297,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,073.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,053.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0007670888     MORTGAGORS: SACK                 RICHARD
                               SACK                 SANDRA
    REGION CODE    ADDRESS   : 2324 HEYSLER RD
        01         CITY      :    TOLEDO
                   STATE/ZIP : OH  43617
    MORTGAGE AMOUNT :   270,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,743.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.47400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,314,950.00
                                P & I AMT:      9,133.76
                                UPB AMT:   1,313,959.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670896     MORTGAGORS: MOULDER              ROGER
                               MOULDER              PATRICIA
    REGION CODE    ADDRESS   : 691 SOUTHERN BELLE BLVD
        01         CITY      :    BEAVERCREEK
                   STATE/ZIP : OH  45434
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,811.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007670904     MORTGAGORS: EDWARDS              JOHN
                               EDWARDS              LEE
    REGION CODE    ADDRESS   : 20979 SHAKER BLVD
        01         CITY      :    SHAKER HTS
                   STATE/ZIP : OH  44122
    MORTGAGE AMOUNT :   329,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,249.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,275.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.41700
    ----------------------------------------------------------------
0   0007670912     MORTGAGORS: ROUSE                MILO
                               ROUSE                DEBORAH
    REGION CODE    ADDRESS   : 2488 BRYDEN RD
        01         CITY      :    COLUMBUS
                   STATE/ZIP : OH  43209
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.11900
    ----------------------------------------------------------------
0   0007670920     MORTGAGORS: SHANK                J. CHRISTOPHER
                               SHANK                CAROL
    REGION CODE    ADDRESS   : 6520 COTTON CREEK CT.
        01         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46278
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,748.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.83400
    ----------------------------------------------------------------
0   0007670946     MORTGAGORS: MAYS                 SCOTT
                               MAYS                 LAURA
    REGION CODE    ADDRESS   : 1200 WIND FIELD CT
        01         CITY      :    DAYTON
                   STATE/ZIP : OH  45458
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,792.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.15100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,463,500.00
                                P & I AMT:     10,227.28
                                UPB AMT:   1,462,412.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670961     MORTGAGORS: JOHNSON              RICHARD
                               BOYER                JOAN
    REGION CODE    ADDRESS   : 13037 PORTSMOUTH
        01         CITY      :    CARMEL
                   STATE/ZIP : IN  46032
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007670979     MORTGAGORS: GARSON               REID
                               GARSON               CAROLE
    REGION CODE    ADDRESS   : 80 W JUNIPER
        01         CITY      :    MORELAND HILLS
                   STATE/ZIP : OH  44022
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,624.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,166.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.08700
    ----------------------------------------------------------------
0   0007670995     MORTGAGORS: FERRANTE             GERALD
                               FERRANTE             SANDI
    REGION CODE    ADDRESS   : 3 JOSHUA COURT
        01         CITY      :    EDISON
                   STATE/ZIP : NJ  08820
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,838.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671001     MORTGAGORS: KRUSHINSKIE          ALAN
                               KRUSHINSKIE          SARAH
    REGION CODE    ADDRESS   : 506 ANDREW STREET
        01         CITY      :    GREENBROOK
                   STATE/ZIP : NJ  08812
    MORTGAGE AMOUNT :   268,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,974.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 83.81200
    ----------------------------------------------------------------
0   0007671027     MORTGAGORS: STINE                HENRY

    REGION CODE    ADDRESS   : 2824 NE 35 ST
        01         CITY      :    FORT LAUDERDALE
                   STATE/ZIP : FL  33308
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,833.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,468,200.00
                                P & I AMT:     10,133.74
                                UPB AMT:   1,467,078.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671035     MORTGAGORS: BROWN                DENNIS
                               CONWAY               DIANE
    REGION CODE    ADDRESS   : 216 PROSPECT PLACE
        01         CITY      :    RUTHERFORD
                   STATE/ZIP : NJ  07070
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,615.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671043     MORTGAGORS: BUONO                ANTHONY

    REGION CODE    ADDRESS   : 11 TIMMON'S HILL ROAD
        01         CITY      :    MILLSTONE
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,804.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007671050     MORTGAGORS: THOMPSON             DAVID
                               FREY                 VICKIE
    REGION CODE    ADDRESS   : 2619 WOODHAVEN
        01         CITY      :    OWENSBORO
                   STATE/ZIP : KY  42303
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,810.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.50100
    ----------------------------------------------------------------
0   0007671068     MORTGAGORS: HAMMERMAN            STEVEN
                               HAMMERMAN            WENDY
    REGION CODE    ADDRESS   : 6414 AUDEN AVENUE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77005
    MORTGAGE AMOUNT :   649,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,442.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,433.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007671076     MORTGAGORS: PUCKETT              JEFFREY

    REGION CODE    ADDRESS   : 336 BOX OAK
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78230
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,675.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,634.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.71600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,800,950.00
                                P & I AMT:     12,205.37
                                UPB AMT:   1,799,349.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671084     MORTGAGORS: JAMPOLIS             SAMUEL
                               JAMPOLIS             BARBARA
    REGION CODE    ADDRESS   : 3909 TRISHA VAL COURT
        01         CITY      :    ARLINGTON
                   STATE/ZIP : TX  76016
    MORTGAGE AMOUNT :   472,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    472,207.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,344.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 47.25500
    ----------------------------------------------------------------
0   0007671092     MORTGAGORS: HENDERSON            JOSEPH
                               HENDERSON            KAREN
    REGION CODE    ADDRESS   : 7606 TIBURON TRAIL
        01         CITY      :    SUGAR LAND
                   STATE/ZIP : TX  77479
    MORTGAGE AMOUNT :   284,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,472.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------
0   0007671118     MORTGAGORS: SOMMER               STEVEN
                               SOMMER               KIMBERLY
    REGION CODE    ADDRESS   : 3403 MARYWOOD DR
        01         CITY      :    SPRING
                   STATE/ZIP : TX  77388
    MORTGAGE AMOUNT :   259,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.89200
    ----------------------------------------------------------------
0   0007671159     MORTGAGORS: SALZMAN              SHEILA

    REGION CODE    ADDRESS   : 10 YUMA COURT
        01         CITY      :    OAKLAND
                   STATE/ZIP : NJ  07436
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,321.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 75.51200
    ----------------------------------------------------------------
0   0007671175     MORTGAGORS: DIXON                CHARLES
                               DIXON                IRENE
    REGION CODE    ADDRESS   : 1111 COCKRELL COURT
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30064
    MORTGAGE AMOUNT :   328,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,937.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,639,600.00
                                P & I AMT:     11,487.69
                                UPB AMT:   1,638,589.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671183     MORTGAGORS: LOWE                 EUGENE
                               LOWE                 MERI
    REGION CODE    ADDRESS   : 1060 LIBERTY BLUFF COURT
        01         CITY      :    GREENSBORO
                   STATE/ZIP : GA  30642
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,438.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,739.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 46.07100
    ----------------------------------------------------------------
0   0007671191     MORTGAGORS: ROWE                 SAMUEL
                               ROWE                 DOROTHY
    REGION CODE    ADDRESS   : 3090 DEMOONEY ROAD
        01         CITY      :    COLLEGE PARK
                   STATE/ZIP : GA  30349
    MORTGAGE AMOUNT :   634,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    633,563.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,596.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 57.63600
    ----------------------------------------------------------------
0   0007671209     MORTGAGORS: DAHL                 ROBERT

    REGION CODE    ADDRESS   : 9995 NATURE MILL RD
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.56200
    ----------------------------------------------------------------
0   0007671225     MORTGAGORS: STEELE               WARREN
                               STEELE               HAZEL
    REGION CODE    ADDRESS   : 8497 NORTH SHORE DR
        01         CITY      :    JONESBORO
                   STATE/ZIP : GA  30236
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,807.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007671241     MORTGAGORS: BURKHARDT            STEPHAN
                               BURKHARDT            ELAINE
    REGION CODE    ADDRESS   : #6 GREENBRIAR LANE
        01         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63124
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,594.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,547.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.81800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,128,000.00
                                P & I AMT:     14,859.06
                                UPB AMT:   2,126,131.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671258     MORTGAGORS: GILBERT              LAWRENCE
                               GILBERT              DEBORAH
    REGION CODE    ADDRESS   : 1050 LINCOLN PLACE
        01         CITY      :    TEANECK
                   STATE/ZIP : NJ  07666
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,837.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.49400
    ----------------------------------------------------------------
0   0007671266     MORTGAGORS: IVERSON              ROBERT
                               IVERSON              CENA
    REGION CODE    ADDRESS   : 6104 NE LAUREL
        01         CITY      :    LEE'S SUMMIT
                   STATE/ZIP : MO  64064
    MORTGAGE AMOUNT :   289,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,424.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.22300
    ----------------------------------------------------------------
0   0007671274     MORTGAGORS: OTHEGUY              JUAN
                               OTHEGUY              VIVIAN
    REGION CODE    ADDRESS   : 5225 ENCLAVE DR
        01         CITY      :    OLDSMAR
                   STATE/ZIP : FL  34677
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,409.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,599.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/23
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.14200
    ----------------------------------------------------------------
0   0007671282     MORTGAGORS: CROSS                WILLIAM
                               PEGGY                TATUM
    REGION CODE    ADDRESS   : 2336 BAESEL VIEW DRIVE
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32835
    MORTGAGE AMOUNT :   277,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,216.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0007671290     MORTGAGORS: HILARY               PETER
                               HILARY               ERICA
    REGION CODE    ADDRESS   : 13809 HIDDEN GLEN LN
        01         CITY      :    N POTOMAC
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   373,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,208.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,547.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,668,600.00
                                P & I AMT:     11,593.84
                                UPB AMT:   1,667,096.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671308     MORTGAGORS: WATSON               MARK
                               WATSON               JULIE
    REGION CODE    ADDRESS   : 5604 NORTHFIELD RD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   265,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,882.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.69600
    ----------------------------------------------------------------
0   0007671316     MORTGAGORS: BENNET               MICHAEL
                               BENNET               CARESSA
    REGION CODE    ADDRESS   : 7705 OLDCHESTER RD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   542,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    541,597.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,789.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.87900
    ----------------------------------------------------------------
0   0007671373     MORTGAGORS: MACKSEY              R. ALAN
                               MACKSEY              BRIGIT
    REGION CODE    ADDRESS   : 6 ROCKLAND VUE COURT
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21204
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,615.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 78.41300
    ----------------------------------------------------------------
0   0007671381     MORTGAGORS: EHRENREICH           ELLEN
                               EHRENREICH           MARK
    REGION CODE    ADDRESS   : 10219 SUNWAY TERRACE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21042
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,256.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.13200
    ----------------------------------------------------------------
0   0007671399     MORTGAGORS: TESI                 KENNETH
                               TESI                 MARGERET
    REGION CODE    ADDRESS   : 1 STURBRIDGE COURT
        01         CITY      :    BALDWIN
                   STATE/ZIP : MD  21013
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,802.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.11100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,780,600.00
                                P & I AMT:     11,931.97
                                UPB AMT:   1,779,155.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671407     MORTGAGORS: MENDIOLA             RAUL
                               MENDIOLA             KATHERINE
    REGION CODE    ADDRESS   : 2244 CHESTNUT GROVE RD
        01         CITY      :    SHARPSBURG
                   STATE/ZIP : MD  21782
    MORTGAGE AMOUNT :    66,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     66,378.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       530.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 28.91300
    ----------------------------------------------------------------
0   0007671415     MORTGAGORS: LESMEZ               DANIEL
                               HOPE                 CATHERINE
    REGION CODE    ADDRESS   : 4508 NORTH 17TH STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,786.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.28500
    ----------------------------------------------------------------
0   0007671423     MORTGAGORS: PATRICK              DENNIS
                               PATRICK              CYNTHIA
    REGION CODE    ADDRESS   : 9729 ROLLING RIDGE DR
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671431     MORTGAGORS: PUCKLI               PAUL
                               PUCKLI               PATRICIA
    REGION CODE    ADDRESS   : 313 NICKELS DRIVE SW
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,819.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.77700
    ----------------------------------------------------------------
0   0007671456     MORTGAGORS: WARNDORF             PAUL
                               LANGE                MARY
    REGION CODE    ADDRESS   : 16641 PALOMA CIRCLE
        01         CITY      :    ROUND HILL
                   STATE/ZIP : VA  20241
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,784.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.64800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,168,500.00
                                P & I AMT:      8,042.23
                                UPB AMT:   1,167,515.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671472     MORTGAGORS: KRUSE                THOMAS
                               KRUSE                CHARLENE
    REGION CODE    ADDRESS   : 6159 FIELDCREST DRIVE
        01         CITY      :    FREDERICK
                   STATE/ZIP : MD  21701
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,016.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671480     MORTGAGORS: FARLEY               ROBERT
                               BERAN                DEBORAH
    REGION CODE    ADDRESS   : 118 FREEBOARD DRIVE
        01         CITY      :    MONETA
                   STATE/ZIP : VA  24121
    MORTGAGE AMOUNT :   231,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,824.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,595.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.98700
    ----------------------------------------------------------------
0   0007671514     MORTGAGORS: SCHIPPEREIT          THAD
                               AYERS                BARBARA
    REGION CODE    ADDRESS   : 15 HILLSYDE COURT
        01         CITY      :    COCKEYSVILLE
                   STATE/ZIP : MD  21030
    MORTGAGE AMOUNT :   446,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,660.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,080.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.33300
    ----------------------------------------------------------------
0   0007671522     MORTGAGORS: ROACH                ROBERT
                               ANDRESS              CAROL
    REGION CODE    ADDRESS   : 5006 NEWPORT AVENUE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,741.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.97400
    ----------------------------------------------------------------
0   0007671530     MORTGAGORS: STAVRAKAS            DEMETRIOS
                               STAVRAKAS            CHRISTINE
    REGION CODE    ADDRESS   : 11001 ARROYO DRIVE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,754.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.74800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,535,200.00
                                P & I AMT:     10,452.57
                                UPB AMT:   1,533,996.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671548     MORTGAGORS: WITKIN               GORDON
                               ETTINGER             STACY
    REGION CODE    ADDRESS   : 5516 MOHICAN ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,719.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.16300
    ----------------------------------------------------------------
0   0007671555     MORTGAGORS: DEWEY                EDWARD
                               DEWEY                JEANINE
    REGION CODE    ADDRESS   : 2270 CROWS NEST LANE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20191
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,951.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671563     MORTGAGORS: SHIELDS              DANIEL
                               SHIELDS              LISA
    REGION CODE    ADDRESS   : 24 HIGHLAND AVENUE
        01         CITY      :    MONMOUTH BEACH
                   STATE/ZIP : NJ  07750
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0007671571     MORTGAGORS: STAFIRA              MICHAEL
                               PULLEY               SARAH
    REGION CODE    ADDRESS   : 65 BARCLAY LANE
        01         CITY      :    STAFFORD
                   STATE/ZIP : VA  22554
    MORTGAGE AMOUNT :   127,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,750.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       872.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97800
    ----------------------------------------------------------------
0   0007671589     MORTGAGORS: JOSEPH               JEFFREY
                               JOSEPH               PAULA
    REGION CODE    ADDRESS   : 15491 TURNBERRY DRIVE
        01         CITY      :    HAYMARKET
                   STATE/ZIP : VA  20169
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,416.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,407,050.00
                                P & I AMT:      9,615.49
                                UPB AMT:   1,405,661.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671613     MORTGAGORS: RUBIN                HOWARD
                               RUBIN                M
    REGION CODE    ADDRESS   : 12 STONE MEADOW FARM DRIVE
        01         CITY      :    SHREWSBURY
                   STATE/ZIP : MA  01545
    MORTGAGE AMOUNT :   257,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,113.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.71000
    ----------------------------------------------------------------
0   0007671621     MORTGAGORS: GILMAN               DIANA
                               GILMAN               GARY
    REGION CODE    ADDRESS   : 30 GLENVIEW STREET
        01         CITY      :    UPTON
                   STATE/ZIP : MA  01568
    MORTGAGE AMOUNT :   242,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,528.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0007671639     MORTGAGORS: DYSON                DAVID
                               DYSON                REBECCA
    REGION CODE    ADDRESS   : LOT 33 WATERMAN ROAD
        01         CITY      :    CANTON
                   STATE/ZIP : MA  02021
    MORTGAGE AMOUNT :   317,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,358.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,193.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671647     MORTGAGORS: KOEGEL               JAMES
                               KOEGEL               MARIE
    REGION CODE    ADDRESS   : 174 76TH STREET
        01         CITY      :    AVALON
                   STATE/ZIP : NJ  08202
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 40.17800
    ----------------------------------------------------------------
0   0007671654     MORTGAGORS: PIPER                BETH

    REGION CODE    ADDRESS   : 80 AUNT MOLLY ROAD
        01         CITY      :    HOPEWELL
                   STATE/ZIP : NJ  08525
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,477,600.00
                                P & I AMT:     10,394.06
                                UPB AMT:   1,476,516.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671662     MORTGAGORS: STEFFENS             DAVID
                               STEFFENS             ALISON
    REGION CODE    ADDRESS   : 22 ARVIDA DRIVE
        01         CITY      :    PENNINGTON
                   STATE/ZIP : NJ  08534
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,727.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.33300
    ----------------------------------------------------------------
0   0007671670     MORTGAGORS: ROBERTSON            JOHN
                               ROBERTSON            MERI-BETH
    REGION CODE    ADDRESS   : 29 OLD OAK DRIVE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.01400
    ----------------------------------------------------------------
0   0007671696     MORTGAGORS: AVERILL              BLAKE
                               AVERILL              NANCY
    REGION CODE    ADDRESS   : 8 DEER TRAIL COURT
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   354,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,130.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671704     MORTGAGORS: HUFFMAN              ANDREW
                               HUFFMAN              JANICE
    REGION CODE    ADDRESS   : 9722 FONDA DRIVE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,395.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671712     MORTGAGORS: CERRUTI              PETER
                               CERRUTI              KATHLEEN
    REGION CODE    ADDRESS   : 3053 OLD BETHLEHEM PIKE
        01         CITY      :    QUAKERTOWN
                   STATE/ZIP : PA  18951
    MORTGAGE AMOUNT :   113,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    113,504.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       746.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,338,600.00
                                P & I AMT:      9,208.11
                                UPB AMT:   1,337,571.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671720     MORTGAGORS: MACHLIN              RONA
                               MACHLIN              CHARLES
    REGION CODE    ADDRESS   : 45 VALLEY VIEW AVENUE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.68100
    ----------------------------------------------------------------
0   0007671746     MORTGAGORS: SIMMONS              CHRISTOPHER
                               SIMMONS              ANGELA
    REGION CODE    ADDRESS   : 70 GRAYSON DRIVE
        01         CITY      :    BELLE MEAD
                   STATE/ZIP : NJ  08502
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671753     MORTGAGORS: WILK-ENGEL           ABBIE

    REGION CODE    ADDRESS   : 534 POND VIEW DRIVE
        01         CITY      :    JENKINTOWN
                   STATE/ZIP : PA  19046
    MORTGAGE AMOUNT :   309,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,570.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,166.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.96700
    ----------------------------------------------------------------
0   0007671761     MORTGAGORS: AUST                 GERALD
                               AUST                 BELINDA
    REGION CODE    ADDRESS   : 2614 POWDERMILL DRIVE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,667.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671779     MORTGAGORS: CHAPIN               BARRY
                               CHAPIN               CLAIRE
    REGION CODE    ADDRESS   : 3 REED AVENUE
        01         CITY      :    WESTBOROUGH
                   STATE/ZIP : MA  01581
    MORTGAGE AMOUNT :   309,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,040.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,031.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,713,100.00
                                P & I AMT:     11,583.95
                                UPB AMT:   1,711,737.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671795     MORTGAGORS: COAKLEY              ROBERT
                               COAKLEY              LISA
    REGION CODE    ADDRESS   : 1712 RUE MIRADOR
        01         CITY      :    POINT PLEASANT
                   STATE/ZIP : NJ  08742
    MORTGAGE AMOUNT :   311,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,674.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,207.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007671803     MORTGAGORS: CAPACI               GERALD

    REGION CODE    ADDRESS   : 3 COOKS CORNER
        01         CITY      :    PLAINSBORO
                   STATE/ZIP : NJ  08536
    MORTGAGE AMOUNT :   343,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,331.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,343.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.35300
    ----------------------------------------------------------------
0   0007671829     MORTGAGORS: KAVADIAS             JERRY
                               KAVADIAS             TARA
    REGION CODE    ADDRESS   : 8931 FALLS FARM DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   301,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,320.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,082.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0007671837     MORTGAGORS: DAVIS                CLARENCE
                               DAVIS                CAROL
    REGION CODE    ADDRESS   : 658 PORTABELLO LANE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,703.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671845     MORTGAGORS: WEINREB              NEIL
                               WEINREB              ANINA
    REGION CODE    ADDRESS   : 5919 FLINTSHIRE COURT
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75252
    MORTGAGE AMOUNT :   318,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,981.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.55000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,655,250.00
                                P & I AMT:     11,533.76
                                UPB AMT:   1,654,011.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671852     MORTGAGORS: MINAHAN              WILLIAM
                               MINAHAN              SHERRI
    REGION CODE    ADDRESS   : 11325 110TH PLACE SOUTHWEST
        01         CITY      :    VASHON
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,734.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671860     MORTGAGORS: GARLID               KEITH
                               BRANNAN              RANDI
    REGION CODE    ADDRESS   : 1703 SOUTHWEST MONTGOMERY DRIVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97201
    MORTGAGE AMOUNT :   376,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,334.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,698.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 60.74100
    ----------------------------------------------------------------
0   0007671878     MORTGAGORS: NESTLER              JOHN
                               NESTLER              MICHELLE
    REGION CODE    ADDRESS   : 5800 THREE CHOPT RD
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23226
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,648.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.38000
    ----------------------------------------------------------------
0   0007671886     MORTGAGORS: EADES                TIMOTHY
                               EADES                MARGARET
    REGION CODE    ADDRESS   : 389 S. KENILWORTH AVE.
        01         CITY      :    ELMHURST
                   STATE/ZIP : IL  60126
    MORTGAGE AMOUNT :   327,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,244.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,234.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.87800
    ----------------------------------------------------------------
0   0007671894     MORTGAGORS: ROBERTS              ROBIN
                               ROBERTS              ELIZABETH
    REGION CODE    ADDRESS   : 2203 BELLE HAVEN ROAD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22307
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,629.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,240.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,005,100.00
                                P & I AMT:     13,935.99
                                UPB AMT:   2,003,591.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671902     MORTGAGORS: GOMEZ                RICHARD
                               KLEBE                WAYNE
    REGION CODE    ADDRESS   : 2918 NORTH PINE GROVE AVE. UNIT# 3
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,613.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007671910     MORTGAGORS: CLARK                MARY
                               SADEWATER            BRENT
    REGION CODE    ADDRESS   : 608 RAVINE AVENUE
        01         CITY      :    LAKE BLUFF
                   STATE/ZIP : IL  60044
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 43.16500
    ----------------------------------------------------------------
0   0007671928     MORTGAGORS: WITHERS              JOHN
                               WITHERS              CAROLE
    REGION CODE    ADDRESS   : 1073 EAST 3RD AVENUE
        01         CITY      :    DURANGO
                   STATE/ZIP : CO  81301
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,467.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007671936     MORTGAGORS: NISBET               JON
                               NISBET               FANNY
    REGION CODE    ADDRESS   : 5161 N. CIRCULO SOBRIO
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,681.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007671951     MORTGAGORS: GAFFORD              KENT
                               GAFFORD              FAYE
    REGION CODE    ADDRESS   : 87 PINECONE LANE
        01         CITY      :    POLSON
                   STATE/ZIP : MT  59860
    MORTGAGE AMOUNT :   325,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,258.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,275.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,960,300.00
                                P & I AMT:     13,477.53
                                UPB AMT:   1,958,792.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007671969     MORTGAGORS: HOGAN                ROBERT
                               HOGAN                JANE
    REGION CODE    ADDRESS   : 13678 E COLUMBINE DR
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   353,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,237.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007671977     MORTGAGORS: DANSTROM             RICHARD
                               COYLE                COLLEEN
    REGION CODE    ADDRESS   : 1093 SPRUCE STREET
        01         CITY      :    WINNETKA
                   STATE/ZIP : IL  60093
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,789.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.74600
    ----------------------------------------------------------------
0   0007671985     MORTGAGORS: GOLDENBERG           RICHARD
                               ZIPIN                JANET
    REGION CODE    ADDRESS   : 1464 BEACON STREET
        01         CITY      :    WABAN
                   STATE/ZIP : MA  02135
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.88311
    ----------------------------------------------------------------
0   0007671993     MORTGAGORS: SLEASMAN             WILLIAM
                               SLEASMAN             JUDITH
    REGION CODE    ADDRESS   : 6958 N. 83RD STREET
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85250
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,822.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.29400
    ----------------------------------------------------------------
0   0007672017     MORTGAGORS: CASAS                EDWARD
                               CASAS                KRISTIN
    REGION CODE    ADDRESS   : 138 ABINGDON AVENUE
        01         CITY      :    KENILWORTH
                   STATE/ZIP : IL  60043
    MORTGAGE AMOUNT :   648,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,531.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,586.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.05400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,812,500.00
                                P & I AMT:     12,705.32
                                UPB AMT:   1,811,161.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672025     MORTGAGORS: LOEWEN               MITCHELL
                               LOEWEN               SANDRA
    REGION CODE    ADDRESS   : 785 TROTTERS RIDGE
        01         CITY      :    EAGAN
                   STATE/ZIP : MN  55123
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,319.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.39600
    ----------------------------------------------------------------
0   0007672033     MORTGAGORS: GIBBONS              DAVID
                               GIBBONS              ROSANNA
    REGION CODE    ADDRESS   : 1112 LOWER GLENCOE ROAD
        01         CITY      :    SPARKS
                   STATE/ZIP : MD  21152
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.87200
    ----------------------------------------------------------------
0   0007672041     MORTGAGORS: GINN                 ROBERT
                               GINN                 ANITA
    REGION CODE    ADDRESS   : 18603 SE 280TH ST
        01         CITY      :    KENT
                   STATE/ZIP : WA  98042
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,816.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0007672066     MORTGAGORS: GIANNELLI            FRANK
                               GIANNELLI            LORI
    REGION CODE    ADDRESS   : 1625 MUIRFIELD
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,230.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.06800
    ----------------------------------------------------------------
0   0007672074     MORTGAGORS: ONG                  RICHARD
                               ONG                  ROXANNE
    REGION CODE    ADDRESS   : 14402 N. 14TH STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85022
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,315.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.69400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,291,000.00
                                P & I AMT:      9,073.65
                                UPB AMT:   1,286,480.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672082     MORTGAGORS: EASTWOOD             ELIZABETH
                               FOLEY                DOROTHY
    REGION CODE    ADDRESS   : 7598 HOLLY BUSH WAY
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22043
    MORTGAGE AMOUNT :   309,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,270.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,164.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.35800
    ----------------------------------------------------------------
0   0007672090     MORTGAGORS: DRAB                 ROBERT
                               DRAB                 STEPHANIE
    REGION CODE    ADDRESS   : 400 SOUTH STEELE STREET #65
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80209
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,639.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,927.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.96700
    ----------------------------------------------------------------
0   0007672108     MORTGAGORS: MOSER                DAVID
                               MOSER                SHEILA
    REGION CODE    ADDRESS   : 29 SOUTH MONROE STREET
        01         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,645.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,468.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.13400
    ----------------------------------------------------------------
0   0007672116     MORTGAGORS: POTTS                CRAIG
                               POTTS                LISA
    REGION CODE    ADDRESS   : 1023 PALMETTO DUNES DRIVE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,139.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,281.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007672140     MORTGAGORS: DENNISON             WILLIAM
                               DENNISIN             TARA
    REGION CODE    ADDRESS   : 24 W DELAWARE AVENUE
        01         CITY      :    PENNINGTON
                   STATE/ZIP : NJ  08534
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,790.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,877,900.00
                                P & I AMT:     13,045.02
                                UPB AMT:   1,876,484.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672157     MORTGAGORS: DIXON                LYNN
                               DIXON                VALERIE
    REGION CODE    ADDRESS   : 909 SUFFOLK COURT
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   514,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    513,658.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,550.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0007672173     MORTGAGORS: TUCKER               BRIAN
                               TUCKER               LORI
    REGION CODE    ADDRESS   : 8480 E. CRESTHILL DRIVE
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85750
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,821.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007672199     MORTGAGORS: WARTMAN              SEAN
                               BRADLEY              MATTHEW
    REGION CODE    ADDRESS   : 646 SPRING LANE
        01         CITY      :    CINCINNATI
                   STATE/ZIP : OH  45245
    MORTGAGE AMOUNT :   272,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,042.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007672215     MORTGAGORS: MILLER               THOMAS
                               MILLER               LINDA
    REGION CODE    ADDRESS   : 981 WEST 156TH AVENUE
        01         CITY      :    BROOMFIELD
                   STATE/ZIP : CO  80020
    MORTGAGE AMOUNT :   283,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,995.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007672231     MORTGAGORS: NEWLAND              DALE
                               NEWLAND              JO
    REGION CODE    ADDRESS   : 5540 HILLTOP LANE
        01         CITY      :    LIBERTYVILLE
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   522,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    521,612.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,649.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.60000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,825,500.00
                                P & I AMT:     12,701.35
                                UPB AMT:   1,824,131.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672249     MORTGAGORS: ZARTMAN-SEABROOKE    SHARON
                               ZARTMAN              JAMIE
    REGION CODE    ADDRESS   : 2329 MOUNTAIN OAK ROAD
        01         CITY      :    PRESCOTT
                   STATE/ZIP : AZ  86301
    MORTGAGE AMOUNT :   277,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,388.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,917.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.75100
    ----------------------------------------------------------------
0   0007672256     MORTGAGORS: RICHARD              PAUL
                               POWERS-RICHARD       VIVIAN
    REGION CODE    ADDRESS   : 2609 RADFORD
        01         CITY      :    ARLINGTON HEIGHTS
                   STATE/ZIP : IL  60004
    MORTGAGE AMOUNT :   257,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,213.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.83500
    ----------------------------------------------------------------
0   0007672280     MORTGAGORS: FLEISHMAN            DEBRA
                               FLEISHMAN            ROY
    REGION CODE    ADDRESS   : 770 SW PEACH TREE LN
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33486
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007672298     MORTGAGORS: FARRAND              TIMOTHY
                               FARRAND              DEBORAH
    REGION CODE    ADDRESS   : 1315 DEER CREEK CHURCH RD
        01         CITY      :    FOREST HILL
                   STATE/ZIP : MD  21050
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.59600
    ----------------------------------------------------------------
0   0007672306     MORTGAGORS: MERCIER              MURRY
                               MERCIER              MAUREEN
    REGION CODE    ADDRESS   : 10 SEVEN SPRINGS CT
        01         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,347,100.00
                                P & I AMT:      9,348.18
                                UPB AMT:   1,346,485.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672314     MORTGAGORS: BLINN                THOMAS
                               BLINN                ANGELA
    REGION CODE    ADDRESS   : 10279 STABLEHAND DRIVE
        01         CITY      :    CINCINNATI
                   STATE/ZIP : OH  45242
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0007672322     MORTGAGORS: SEIPLE               CHRISTOPHER
                               SEIPLE               CAROL
    REGION CODE    ADDRESS   : 1366 CHERRYVALE ROAD
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80303
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007672330     MORTGAGORS: ACKERSON             JAMES
                               ACKERSON             ANN
    REGION CODE    ADDRESS   : 6 SCARLETT CT
        01         CITY      :    HOCKESSIN
                   STATE/ZIP : DE  19707
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,778.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.86500
    ----------------------------------------------------------------
0   0007672348     MORTGAGORS: LORD                 PETER
                               LORD                 MARIANNE
    REGION CODE    ADDRESS   : 4 CARROLL CIR.
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,782.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 41.85700
    ----------------------------------------------------------------
0   0007672355     MORTGAGORS: POHL                 SCOTT
                               POHL                 JOELLE
    REGION CODE    ADDRESS   : 615 WILDWOOD LANE
        01         CITY      :    WEST CHICAGO
                   STATE/ZIP : IL  60185
    MORTGAGE AMOUNT :   259,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,302.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.63600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,418,500.00
                                P & I AMT:      9,893.66
                                UPB AMT:   1,417,441.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672363     MORTGAGORS: ROSZEL               STEPHEN
                               ROSZEL               SANDRA
    REGION CODE    ADDRESS   : 5930 WILSON RD
        01         CITY      :    MARSHALL
                   STATE/ZIP : VA  20115
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 33.93900
    ----------------------------------------------------------------
0   0007672371     MORTGAGORS: ROSENFELD            JOYCE

    REGION CODE    ADDRESS   : 21809 EAST DAVIES CIRCLE
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80016
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,567.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,853.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007672389     MORTGAGORS: BURKY                MICHAEL
                               BURKY                NANCY
    REGION CODE    ADDRESS   : 4521 EDGMERE TRACE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30062
    MORTGAGE AMOUNT :   392,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,193.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,677.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.11100
    ----------------------------------------------------------------
0   0007672405     MORTGAGORS: MEASEL               DARRELL
                               MEASEL               BARBARA
    REGION CODE    ADDRESS   : 4250 NE 24TH AVE.
        01         CITY      :    LIGHTHOUSE POINT
                   STATE/ZIP : FL  33064
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,814.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.39000
    ----------------------------------------------------------------
0   0007672413     MORTGAGORS: EASLEY               JEFFERY
                               FEDERIN              DEBBIE
    REGION CODE    ADDRESS   : 3916 PEBBLE BEACH DRIVE
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,314.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.96600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,418,750.00
                                P & I AMT:      9,832.22
                                UPB AMT:   1,417,677.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672421     MORTGAGORS: BARR                 JOHN
                               KIBLER               VIRGINIA
    REGION CODE    ADDRESS   : 5628 HACKNEY COURT
        01         CITY      :    PARKER
                   STATE/ZIP : CO  80134
    MORTGAGE AMOUNT :   335,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,231.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,260.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.78300
    ----------------------------------------------------------------
0   0007672447     MORTGAGORS: SAVAGE               JACK
                               SAVAGE               MICHELLE
    REGION CODE    ADDRESS   : 4028 PURDUE STREET
        01         CITY      :    UNIVERSITY PARK
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   273,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,686.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.00200
    ----------------------------------------------------------------
0   0007672462     MORTGAGORS: BENJAMIN             TODD
                               BENJAMIN             CAROLE
    REGION CODE    ADDRESS   : 2432 SOUTH ZINNIA WAY
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80228
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.43800
    ----------------------------------------------------------------
0   0007672488     MORTGAGORS: WATERS               GREGG
                               WATERS               PAMELA
    REGION CODE    ADDRESS   : 13600 WEST 58TH AVENUE
        01         CITY      :    ARVADA
                   STATE/ZIP : CO  80002
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,774.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 61.11100
    ----------------------------------------------------------------
0   0007672496     MORTGAGORS: WALTERS              WILLIAM

    REGION CODE    ADDRESS   : 4703 SUMMIT HILL CT
        01         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,807.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.71200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,414,400.00
                                P & I AMT:      9,694.06
                                UPB AMT:   1,413,304.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672504     MORTGAGORS: KEYES                JOHN
                               AGUIAR               LUIZA
    REGION CODE    ADDRESS   : 14 THOREAU ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,731.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007672520     MORTGAGORS: ANDERSON             STACEY

    REGION CODE    ADDRESS   : 1785 RIVERSIDE ROAD
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,710.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,937.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.92500
    ----------------------------------------------------------------
0   0007672538     MORTGAGORS: HAYWARD              MICHAEL
                               HAYWARD              KATHLEEN
    REGION CODE    ADDRESS   : 1701 MAPLE LANE
        01         CITY      :    WHEATON
                   STATE/ZIP : IL  60187
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,209.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007672546     MORTGAGORS: BARNETT              BRIAN
                               BARNETT              SUSAN
    REGION CODE    ADDRESS   : 4227 CLEARWATER LANE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,726.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.42300
    ----------------------------------------------------------------
0   0007672553     MORTGAGORS: GLANTZ               PERRY
                               GLANTZ               HEIDI
    REGION CODE    ADDRESS   : 1691 GORE DRIVE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CO  80118
    MORTGAGE AMOUNT :   373,458.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,180.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,611.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,731,858.00
                                P & I AMT:     12,055.69
                                UPB AMT:   1,730,558.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672561     MORTGAGORS: BIRNER               FREDERIC
                               BIRNER               KELLY
    REGION CODE    ADDRESS   : 3400 EAST KENTUCKY AVENUE
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80209
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,721.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007672579     MORTGAGORS: WEISS                ALLAN
                               WEISS                SUSAN
    REGION CODE    ADDRESS   : 900 EAST RADCLIFF AVENUE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80110
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,634.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007672587     MORTGAGORS: JENKINS              MARVIN
                               JENKINS              TERESA
    REGION CODE    ADDRESS   : 6320 WESTCHESTER PLACE
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30040
    MORTGAGE AMOUNT :   337,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,542.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.85800
    ----------------------------------------------------------------
0   0007672595     MORTGAGORS: WRIGHT               PAUL
                               WRIGHT               JANIE
    REGION CODE    ADDRESS   : 7480 SHADBURN FERRY ROAD
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30041
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,820.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007672611     MORTGAGORS: ELLIS                D
                               ELLIS                TAMRA
    REGION CODE    ADDRESS   : 8613 DEVONSHIRE DRIVE
        01         CITY      :    HUNTERSVILLE
                   STATE/ZIP : NC  28078
    MORTGAGE AMOUNT :   309,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,008.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,745,050.00
                                P & I AMT:     12,084.26
                                UPB AMT:   1,743,728.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672637     MORTGAGORS: CARR                 RICKY
                               CARR                 TERESA
    REGION CODE    ADDRESS   : 1301 KINGS BROOK COURT
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,991.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007672645     MORTGAGORS: MONTESINOS           JOSE
                               MONTESINOS           MARIA
    REGION CODE    ADDRESS   : 10951 SW 93RD COURT
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33176
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.71200
    ----------------------------------------------------------------
0   0007673445     MORTGAGORS: MASSEY               CARROLL
                               MASSEY               KATHRYN
    REGION CODE    ADDRESS   : 11 KNIGHTSBRIDGE DR
        01         CITY      :    SIMPSONVILLE
                   STATE/ZIP : SC  29681
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,731.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 86.27900
    ----------------------------------------------------------------
0   0007674260     MORTGAGORS: CASEY                SUSAN
                               CASEY                STEPHEN
    REGION CODE    ADDRESS   : 21569 KOUROS COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  22011
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,786.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.87100
    ----------------------------------------------------------------
0   0007674286     MORTGAGORS: MILES                DENNIS
                               MILES                SHERRY
    REGION CODE    ADDRESS   : 301 KRAMER ROAD
        01         CITY      :    PASADENA
                   STATE/ZIP : MD  21122
    MORTGAGE AMOUNT :   238,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,427.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.56200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,372,800.00
                                P & I AMT:      9,374.72
                                UPB AMT:   1,371,729.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007674294     MORTGAGORS: LONSWAY              KURT
                               GARBER               JILL
    REGION CODE    ADDRESS   : 6 TRAIL HOUSE COURT
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,207.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.44400
    ----------------------------------------------------------------
0   0007674385     MORTGAGORS: RUBINSTEIN           ERICA

    REGION CODE    ADDRESS   : 921 CHESTNUT RIDGE DRIVE
        01         CITY      :    LUTHERVILLE
                   STATE/ZIP : MD  21093
    MORTGAGE AMOUNT :   326,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007674419     MORTGAGORS: SYLVESTER            EARNEST
                               SYLVESTER            KATHERINE
    REGION CODE    ADDRESS   : 3434 SOUTH RIVER TERRACE
        01         CITY      :    EDGEWATER
                   STATE/ZIP : MD  21037
    MORTGAGE AMOUNT :   276,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,144.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.69300
    ----------------------------------------------------------------
0   0007674427     MORTGAGORS: ARON                 PETER
                               SPENCER              HELEN
    REGION CODE    ADDRESS   : 7212 WILLOW AVENUE
        01         CITY      :    TAKOMA PARK
                   STATE/ZIP : MD  20912
    MORTGAGE AMOUNT :   287,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,858.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.59400
    ----------------------------------------------------------------
0   0007674468     MORTGAGORS: STEVENSON            JOHN
                               STEVENSON            COLLEEN
    REGION CODE    ADDRESS   : 745 CARROLLTON AVENUE
        01         CITY      :    SALEM
                   STATE/ZIP : VA  24153
    MORTGAGE AMOUNT :   314,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,698.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,121.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,451,050.00
                                P & I AMT:      9,930.28
                                UPB AMT:   1,450,159.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007674476     MORTGAGORS: SCHOFIELD            JAMES
                               SEIDEL               ROMONA
    REGION CODE    ADDRESS   : 510 PRIDE OF BALTIMORE
        01         CITY      :    ARNOLD
                   STATE/ZIP : MD  21012
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007674773     MORTGAGORS: EMBRY                DARRELL
                               EMBRY                VICKIE
    REGION CODE    ADDRESS   : 1622 S POPE LICK ROAD
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40299
    MORTGAGE AMOUNT :   303,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,504.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.97545
    ----------------------------------------------------------------
0   0007675085     MORTGAGORS: ZOUKIS               STEPHEN
                               MOORE-ZOUKIS         SUZAN
    REGION CODE    ADDRESS   : 263 THE PRADO
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30309
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,678.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,810.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.71000
    ----------------------------------------------------------------
0   0030812465     MORTGAGORS: D'ANNA               JEREMIAH
                               D'ANNA               PATRICIA
    REGION CODE    ADDRESS   : 169 NOEL STREET
        01         CITY      :    STATEN ISLAND
                   STATE/ZIP : NY  10312
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,017.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030862940     MORTGAGORS: SANTICCIOLI          EUGENE

    REGION CODE    ADDRESS   : 65 OYSTER BAY ROAD
        01         CITY      :    LOCUST VALLEY
                   STATE/ZIP : NY  11560
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,522,500.00
                                P & I AMT:     10,815.91
                                UPB AMT:   1,518,400.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030872261     MORTGAGORS: KIRK                 J.
                               STANFORD             JANET
    REGION CODE    ADDRESS   : 140 E. NORTH BONNEVILLE DRIVE
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84103
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,665.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,870.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 66.94400
    ----------------------------------------------------------------
0   0030905053     MORTGAGORS: HEDBABNY             KAI
                               PHILLIPS             NINA
    REGION CODE    ADDRESS   : 19 RIDGE BROOK ROAD
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06830
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,180.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 33.47200
    ----------------------------------------------------------------
0   0030911879     MORTGAGORS: ACOSTA               BENJAMIN
                               ACOSTA               FE
    REGION CODE    ADDRESS   : 602 SWAN CIRCLE
        01         CITY      :    HUNTSVILLE
                   STATE/ZIP : AL  35803
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,833.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.40740
    ----------------------------------------------------------------
0   0030934525     MORTGAGORS: OUSEY                EUGENE

    REGION CODE    ADDRESS   : 19 SAINT RAPHAEL
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,435.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030939334     MORTGAGORS: LOBITZ               ROGER
                               LOBITZ               KAREN
    REGION CODE    ADDRESS   : 496 DEERFIELD CIRCLE
        01         CITY      :    DAKOTA DUNES
                   STATE/ZIP : SD  57049
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,474,000.00
                                P & I AMT:     10,542.44
                                UPB AMT:   1,469,114.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030964951     MORTGAGORS: SCOTT                JONATHAN
                               SCOTT                SHARON
    REGION CODE    ADDRESS   : 36 NORTH BROOK LANE
        01         CITY      :    IRVINGTON
                   STATE/ZIP : NY  10533
    MORTGAGE AMOUNT :   610,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    609,547.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,265.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.53300
    ----------------------------------------------------------------
0   0030993406     MORTGAGORS: SKINNER              JOHN
                               SKINNER              LAURENE
    REGION CODE    ADDRESS   : BOYNTON ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : VT  05161
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.77300
    ----------------------------------------------------------------
0   0031030653     MORTGAGORS: SCHMIDT              DAVID
                               SCHMIDT              ELIZABETH
    REGION CODE    ADDRESS   : 1410 HARLE PLACE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,859.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031035801     MORTGAGORS: VALENTI              VINCENT
                               VALENTI              JOANN
    REGION CODE    ADDRESS   : 36 OLD NECK COURT
        01         CITY      :    MANORVILLE
                   STATE/ZIP : NY  11949
    MORTGAGE AMOUNT :   296,590.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,033.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031037419     MORTGAGORS: ADLER                ALLEN
                               ADLER                JANET
    REGION CODE    ADDRESS   : 2516 NANETTE DRIVE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,035.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,794.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.59100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,935,590.00
                                P & I AMT:     13,863.81
                                UPB AMT:   1,931,243.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031048077     MORTGAGORS: PECKHAM              DONALD

    REGION CODE    ADDRESS   : 3578 AVENIDA PANTERA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,647.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.01700
    ----------------------------------------------------------------
0   0031057854     MORTGAGORS: BANOS                MIRTHA

    REGION CODE    ADDRESS   : 16523 ESPIRIT LANE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,976.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,335.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 79.28500
    ----------------------------------------------------------------
0   0031063241     MORTGAGORS: KEISER               THOMAS
                               KEISER               VICTORIA
    REGION CODE    ADDRESS   : 38 INVERNESS ROAD
        01         CITY      :    WELLESLY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,956.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 38.16900
    ----------------------------------------------------------------
0   0031082563     MORTGAGORS: VIK                  GEIR
                               VIK                  JOY
    REGION CODE    ADDRESS   : 22355 BEAR CREEK DRIVE
        01         CITY      :    MURRIETA
                   STATE/ZIP : CA  92562
    MORTGAGE AMOUNT :   345,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,701.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,535.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031101421     MORTGAGORS: MARTINEZ             UVALDO
                               BACCHIONI            KIMBERLEE
    REGION CODE    ADDRESS   : 1915 JAG COURT
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   220,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,143.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,579.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,802,100.00
                                P & I AMT:     13,125.20
                                UPB AMT:   1,795,424.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031109952     MORTGAGORS: KELLY                SCOT
                               KELLY                SUSAN
    REGION CODE    ADDRESS   : 121 GOLDEN HINDE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,768.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031121726     MORTGAGORS: AMIRI                BERTRAM
                               AMIRI                ESTHER
    REGION CODE    ADDRESS   : 2003 MIDVALE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   408,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,428.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,070.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031124266     MORTGAGORS: GUY                  CHARLES
                               GUY                  SHARON
    REGION CODE    ADDRESS   : 272 MILL HAMLET RD
        01         CITY      :    CHARLESTON
                   STATE/ZIP : TN  37310
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,443.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031130438     MORTGAGORS: CARNEVALE            JOHN
                               CARNEVALE            KARIN
    REGION CODE    ADDRESS   : 14501 CERVANTES AVENUE
        01         CITY      :    DARNESTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   381,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,323.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,700.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031133192     MORTGAGORS: WILSON               G.
                               WILSON               ELIZABETH
    REGION CODE    ADDRESS   : 26811 CHELSEA LANE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   441,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,209.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,124.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.12000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,750,850.00
                                P & I AMT:     12,590.80
                                UPB AMT:   1,746,174.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031148190     MORTGAGORS: WILSON               MARIE
                               JOHNSTON             MARTI
    REGION CODE    ADDRESS   : 3479 LENARD DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   226,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,150.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031148331     MORTGAGORS: FUNK                 SIDNEY
                               FUNK                 STACY
    REGION CODE    ADDRESS   : 27822 SANTA ANITA BLVD
        01         CITY      :    WESLEY CHAPEL
                   STATE/ZIP : FL  33544
    MORTGAGE AMOUNT :   232,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,613.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,568.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031159486     MORTGAGORS: GUEVARA              MARTIN
                               KUO                  GRACE
    REGION CODE    ADDRESS   : 22731 DRAILLE DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   280,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,739.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031164049     MORTGAGORS: MARSHAK              DARRYL
                               ZACHARY              SUSAN
    REGION CODE    ADDRESS   : 273 SOUTH SWALL DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90211
    MORTGAGE AMOUNT :   421,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,010.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,054.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.21600
    ----------------------------------------------------------------
0   0031164619     MORTGAGORS: MONTGOMERY           MICHAEL
                               MONTGOMERY           JUDITH
    REGION CODE    ADDRESS   : 10801 MOLONY ROAD
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   262,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,179.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 62.54700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,423,300.00
                                P & I AMT:     10,189.17
                                UPB AMT:   1,419,693.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031165012     MORTGAGORS: SEARCY               TERI
                               SEARCY               LAWRENCE
    REGION CODE    ADDRESS   : 2055 HELENA WAY
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   275,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,437.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 73.42660
    ----------------------------------------------------------------
0   0031194640     MORTGAGORS: FRANKEL              HARDING
                               FRANKEL              LOIS
    REGION CODE    ADDRESS   : 5100 SAN FELIPE BLVD. #323E
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   457,212.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,908.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,275.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.51500
    ----------------------------------------------------------------
0   0031202674     MORTGAGORS: SHOOK                ROBERT
                               SHOOK                DOLORES
    REGION CODE    ADDRESS   : 2399 ADELE AVENUE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,401.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031202971     MORTGAGORS: GOITEIN              MARK

    REGION CODE    ADDRESS   : 1415 TRENTON-HARBOURTON ROAD
        01         CITY      :    PENNINGTON
                   STATE/ZIP : NJ  08534
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,041.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031208663     MORTGAGORS: KRONSBERG            MARC
                               KRONSBERG            DEBRA
    REGION CODE    ADDRESS   : 11511 SENECA FOREST CIRCLE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20876
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,285.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,717,062.00
                                P & I AMT:     12,189.55
                                UPB AMT:   1,714,032.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031209778     MORTGAGORS: JAUNG                HENRY
                               JAUNG                SHEILA
    REGION CODE    ADDRESS   : 23 WILDWOOD DRIVE
        01         CITY      :    SHERBORN
                   STATE/ZIP : MA  01770
    MORTGAGE AMOUNT :   399,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,013.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.95900
    ----------------------------------------------------------------
0   0031215486     MORTGAGORS: ALTICE               MICHAEL
                               ALTICE               TAMARA
    REGION CODE    ADDRESS   : 5537 GOLDENROD DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   320,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,237.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99120
    ----------------------------------------------------------------
0   0031215684     MORTGAGORS: HALL                 HOWARD
                               HALL                 JATANNA
    REGION CODE    ADDRESS   : 14 DESKINS HOLLOW
        01         CITY      :    PIKEVILLE
                   STATE/ZIP : KY  41501
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,824.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 84.87800
    ----------------------------------------------------------------
0   0031216054     MORTGAGORS: LAWRENCE             JOEL
                               LAWRENCE             EVA
    REGION CODE    ADDRESS   : 117 PASEO DE SUENOS
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,189.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031217284     MORTGAGORS: WETTENGEL            MICHAEL
                               WETTENGEL            REGENA
    REGION CODE    ADDRESS   : 7400 WELLS AVENUE
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,670,150.00
                                P & I AMT:     11,737.58
                                UPB AMT:   1,666,795.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031219009     MORTGAGORS: SMITH                KENNETH
                               EYRING               ANDREA
    REGION CODE    ADDRESS   : 992 SOLANA COURT
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   431,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,195.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,091.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.64200
    ----------------------------------------------------------------
0   0031222144     MORTGAGORS: SAMSON               CHARLES
                               SAMSON               JOAN
    REGION CODE    ADDRESS   : 24272 CHERRY HILLS PLACE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,271.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.26800
    ----------------------------------------------------------------
0   0031223472     MORTGAGORS: SOUTHER              ROBERT
                               DYKSTRA              ANGELA
    REGION CODE    ADDRESS   : 540 DOBBINS DRIVE
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,365.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.71800
    ----------------------------------------------------------------
0   0031224819     MORTGAGORS: CESARE               MARK
                               CESARE               KATHLEEN
    REGION CODE    ADDRESS   : 328 TORINO DRIVE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   467,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,411.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,426.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 78.48700
    ----------------------------------------------------------------
0   0031225519     MORTGAGORS: COOK                 GERARD
                               COOK                 LINDA
    REGION CODE    ADDRESS   : 60 COVENTRY COURT
        01         CITY      :    LAKE BLUFF
                   STATE/ZIP : IL  60044
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.58700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,831,500.00
                                P & I AMT:     12,986.31
                                UPB AMT:   1,828,244.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031226475     MORTGAGORS: SEGAL                RONALD
                               SEGAL                SHELLEY
    REGION CODE    ADDRESS   : 3621 DEAUVILLA COURT
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    558,519.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,157.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031230717     MORTGAGORS: JACOBY               IRIS

    REGION CODE    ADDRESS   : 15 FIR DRIVE
        01         CITY      :    KINGS POINT
                   STATE/ZIP : NY  11024
    MORTGAGE AMOUNT :   700,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    700,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,075.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031233547     MORTGAGORS: FERNANDES            JOSE
                               FERNANDES            M.
    REGION CODE    ADDRESS   : 2920 N. JOHN MARSHALL DRIVE
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,821.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 46.42857
    ----------------------------------------------------------------
0   0031234594     MORTGAGORS: VISCO                ROBERT
                               JEPSEN               CINDY
    REGION CODE    ADDRESS   : 101 WESTRIDGE DRIVE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   307,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,746.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031236714     MORTGAGORS: WIPFF                LANE
                               WIPFF                CHRISTINE
    REGION CODE    ADDRESS   : 29151 FLYING O RANCH RD.
        01         CITY      :    O'NEALS
                   STATE/ZIP : CA  93645
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,624.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.14940
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,092,800.00
                                P & I AMT:     15,143.05
                                UPB AMT:   2,089,711.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031236847     MORTGAGORS: CONNOLLY             JOHN
                               CONNOLLY             VICTORIA
    REGION CODE    ADDRESS   : 300 STONEBRIDGE ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.11800
    ----------------------------------------------------------------
0   0031240849     MORTGAGORS: CONNELL              DAVID
                               CONNELL              JOANNE
    REGION CODE    ADDRESS   : 7 JEFFERSON DRIVE
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   344,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,441.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.65300
    ----------------------------------------------------------------
0   0031245012     MORTGAGORS: NASSIB               JOSEPH
                               NASSIB               BERNADETTE
    REGION CODE    ADDRESS   : 820 HUNT ROAD
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.17100
    ----------------------------------------------------------------
0   0031248966     MORTGAGORS: ROOSE                RONALD
                               PAGE                 ANNE
    REGION CODE    ADDRESS   : 2235 23RD STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90406
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,691.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,701.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031253669     MORTGAGORS: WENK                 ROBERT
                               WENK                 BEVERLY
    REGION CODE    ADDRESS   : 100 PATERO DE ORO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,361.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.52100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,752,900.00
                                P & I AMT:     12,181.55
                                UPB AMT:   1,751,952.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031256605     MORTGAGORS: MUSE                 JOLETT
                               MUSE                 CAROL
    REGION CODE    ADDRESS   : 8070 EAST ROSINA STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,327.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,436.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.72900
    ----------------------------------------------------------------
0   0031258676     MORTGAGORS: WILSON               ROBERT
                               WILSON               LISE
    REGION CODE    ADDRESS   : 497 MCBRIDE DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,382.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.89285
    ----------------------------------------------------------------
0   0031258916     MORTGAGORS: MALEK                KHALIL
                               MALEK                SHIRIN
    REGION CODE    ADDRESS   : 164 JACINTO WAY
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,887.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,979.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.25000
    ----------------------------------------------------------------
0   0031260177     MORTGAGORS: STEVENSON            JOHN
                               STEVENSON            SHELLEY
    REGION CODE    ADDRESS   : 4968 LADERA SARINA STREET
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   615,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    613,332.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,512.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 65.42500
    ----------------------------------------------------------------
0   0031261266     MORTGAGORS: ROMA                 STEPHEN
                               ROMA                 MARY
    REGION CODE    ADDRESS   : BLOCK 179.03 BLOCK 9.06
        01         CITY      :    POINT PLEASANT BEACH
                   STATE/ZIP : NJ  08742
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,988.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,941.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,245,000.00
                                P & I AMT:     15,877.90
                                UPB AMT:   2,239,919.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031262413     MORTGAGORS: HORNICK              JOHN

    REGION CODE    ADDRESS   : 1413 Q. STREET N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20009
    MORTGAGE AMOUNT :   282,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,605.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,050.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031263494     MORTGAGORS: SCHULTZ              CARL
                               SCHULTZ              JANET
    REGION CODE    ADDRESS   : 114 3RD STREET
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,238.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,200.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.21800
    ----------------------------------------------------------------
0   0031264138     MORTGAGORS: MC CANDLISH          WILLIAM
                               MC CANDLISH          HELEN
    REGION CODE    ADDRESS   : 682 BAY DRIVE
        01         CITY      :    WESTERVILLE
                   STATE/ZIP : OH  43082
    MORTGAGE AMOUNT :   247,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,521.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
0   0031266976     MORTGAGORS: JANFAZA              EDMOND
                               JANFAZA              LONA
    REGION CODE    ADDRESS   : 924 YALE STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,586.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,537.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031270721     MORTGAGORS: GUGLIELMO            STEPHEN
                               GUGLIELMO            SARAH
    REGION CODE    ADDRESS   : 95 CLINTON STREET
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,779.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.45200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,755,700.00
                                P & I AMT:     12,502.81
                                UPB AMT:   1,752,731.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031272461     MORTGAGORS: ANSLEY               DEAN
                               ANSLEY               SHERRON
    REGION CODE    ADDRESS   : 15421 TOULOUSE CIRCLE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,446.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 86.66600
    ----------------------------------------------------------------
0   0031275373     MORTGAGORS: COHEN                PHILIP
                               ANDERSON             RENEE
    REGION CODE    ADDRESS   : 22265 CASS AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,632.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031275712     MORTGAGORS: HABER                JEFFREY
                               HABER                ADINE
    REGION CODE    ADDRESS   : 103 OAK DRIVE
        01         CITY      :    SADDLE RIVER
                   STATE/ZIP : NJ  07458
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.42200
    ----------------------------------------------------------------
0   0031279375     MORTGAGORS: BRUCE                MICAL
                               BRUCE                DEVITA
    REGION CODE    ADDRESS   : 10239 BRITTENFORD DRIVE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22812
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,665.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031281025     MORTGAGORS: MCNEELY              DENNIS
                               O'BRIEN              SALLY
    REGION CODE    ADDRESS   : 47506 TILDEN COURT
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,582.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.96500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,520,200.00
                                P & I AMT:     10,598.81
                                UPB AMT:   1,518,104.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031284649     MORTGAGORS: NICHELINI            JAMES
                               NICHELINI            KATHLEEN
    REGION CODE    ADDRESS   : 2349 LOWER CHILES VALLEY ROAD
        01         CITY      :    ST HELENA
                   STATE/ZIP : CA  94574
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0031287600     MORTGAGORS: EVERETT              TERRENCE
                               EVERETT              ALLISON
    REGION CODE    ADDRESS   : 24215 PARK GRANADA
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    638,947.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,257.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.56500
    ----------------------------------------------------------------
0   0031289218     MORTGAGORS: SKOLNIK              MARSHALL
                               SKOLNIK              BETTYANN
    REGION CODE    ADDRESS   : 3015 SLAYEN WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   299,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,746.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,215.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.10000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.10000  PRODUCT CODE      :   002
    LTV :                 94.98253
    ----------------------------------------------------------------
0   0031289390     MORTGAGORS: MCCLURE              MICHAEL
                               MCCLURE              HEATHER
    REGION CODE    ADDRESS   : 48 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   325,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,645.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
0   0031290000     MORTGAGORS: GARTNER              DAVID
                               GARTNER              SUSAN
    REGION CODE    ADDRESS   : 19370 WALDEN TRAIL
        01         CITY      :    DEEPHAVEN
                   STATE/ZIP : MN  55391
    MORTGAGE AMOUNT :   980,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    979,235.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,685.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,505,000.00
                                P & I AMT:     17,155.73
                                UPB AMT:   2,501,372.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031291222     MORTGAGORS: O'ROURKE             PATRICK
                               O'ROURKE             CHERLY
    REGION CODE    ADDRESS   : 220 PARK AVE
        01         CITY      :    GLENCOE
                   STATE/ZIP : IL  60022
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 45.47700
    ----------------------------------------------------------------
0   0031291727     MORTGAGORS: STRASSER             PHILIP
                               STRASSER             JOAN
    REGION CODE    ADDRESS   : 16 W. RAMAPO LN
        01         CITY      :    LONG BEACH
                   STATE/ZIP : NJ  08008
    MORTGAGE AMOUNT :   172,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,187.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.18100
    ----------------------------------------------------------------
0   0031291958     MORTGAGORS: ANDERSON             TERRY
                               ANDERSON             MARGARET
    REGION CODE    ADDRESS   : 5579 S ATLANTIC AVE.
        01         CITY      :    NEW SMYRNA BEACH
                   STATE/ZIP : FL  32169
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,775.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,111.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.06800
    ----------------------------------------------------------------
0   0031292626     MORTGAGORS: BRADDOCK             PHILLIP

    REGION CODE    ADDRESS   : MIDDLE ROAD
        01         CITY      :    PECONIC
                   STATE/ZIP : NY  11958
    MORTGAGE AMOUNT :   170,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    170,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,217.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 77.27200
    ----------------------------------------------------------------
0   0031293277     MORTGAGORS: WHITE                HARRY
                               WHITE                CATHY
    REGION CODE    ADDRESS   : 3 CRYSTAL VIEW RIDGE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   997,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    995,588.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,142.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 64.32200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,998,000.00
                                P & I AMT:     14,125.84
                                UPB AMT:   1,996,363.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031294762     MORTGAGORS: BROKSTEIN            ARNOLD
                               BROKSTEIN            ANNISE
    REGION CODE    ADDRESS   : 1601 FERNWOOD DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,224.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,419.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.48600
    ----------------------------------------------------------------
0   0031297179     MORTGAGORS: TAPELLA              GARY
                               TAPELLA              KAREN
    REGION CODE    ADDRESS   : 30 WEE BURN LANE
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   493,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    492,247.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,405.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 41.08300
    ----------------------------------------------------------------
0   0031299571     MORTGAGORS: HARRIS               ROSA
                               HARRIS               DANNY
    REGION CODE    ADDRESS   : 11702 ASHTON COURT
        01         CITY      :    ACCOKEEK
                   STATE/ZIP : MD  20607
    MORTGAGE AMOUNT :   255,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031299944     MORTGAGORS: STANTON              MICHAEL

    REGION CODE    ADDRESS   : 1751 38TH AVENUE
        01         CITY      :    GREELEY
                   STATE/ZIP : CO  80634
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,772.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.96400
    ----------------------------------------------------------------
0   0031300049     MORTGAGORS: CALI                 PAUL
                               CALI                 BARBARA
    REGION CODE    ADDRESS   : 23 REDWOOD CIRCLE
        01         CITY      :    SHELTON
                   STATE/ZIP : CT  06484
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,276.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,650,650.00
                                P & I AMT:     11,359.55
                                UPB AMT:   1,648,672.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031304421     MORTGAGORS: RICCI                NICHOLAS
                               RICCI                KIMBERLY
    REGION CODE    ADDRESS   : 2840 CARRIAGE WAY
        01         CITY      :    AURORA
                   STATE/ZIP : IL  60504
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,125.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.64885
    ----------------------------------------------------------------
0   0031306012     MORTGAGORS: KALEVIK              MARTIN

    REGION CODE    ADDRESS   : 705 MEADOW STATION CIRCLE
        01         CITY      :    PARKER
                   STATE/ZIP : CO  80134
    MORTGAGE AMOUNT :   297,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,595.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,159.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 93.06200
    ----------------------------------------------------------------
0   0031306111     MORTGAGORS: FIRILLO              MARCUS
                               FIRILLO              LILLIAN
    REGION CODE    ADDRESS   : 23856 CURRANT DRIVE
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,972.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,986.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031306681     MORTGAGORS: EDWARDS              KIP
                               EDWARDS              SARAH
    REGION CODE    ADDRESS   : 62 LANDSFORD COURT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   362,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,131.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,533.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031307564     MORTGAGORS: FINNERTY             MIKE
                               FINNERTY             ELIZABETH
    REGION CODE    ADDRESS   : 7968 SITIO FRESCA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   580,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,970.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,309.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,769,250.00
                                P & I AMT:     12,669.83
                                UPB AMT:   1,767,794.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031307606     MORTGAGORS: WOOD                 BRIAN

    REGION CODE    ADDRESS   : 4808 MAPLE ROAD
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55424
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,754.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.49300
    ----------------------------------------------------------------
0   0031309743     MORTGAGORS: FAZIO                DAVID
                               FAZIO                ROSEMARY
    REGION CODE    ADDRESS   : 1819 MELVIN ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,809.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.06024
    ----------------------------------------------------------------
0   0031309859     MORTGAGORS: HILLMAN              E

    REGION CODE    ADDRESS   : 606 MONTECITO BLVD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------
0   0031312630     MORTGAGORS: WEBSTER              CHRISTOPHER
                               WEBSTER              MARY
    REGION CODE    ADDRESS   : 5316 MAPLE VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,289.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031315062     MORTGAGORS: LEWIS                GREGORY
                               LEWIS                RENE
    REGION CODE    ADDRESS   : 29035 GUMTREE PLACE
        01         CITY      :    SAUGUS
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,850.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,433,000.00
                                P & I AMT:      9,922.77
                                UPB AMT:   1,431,704.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031315716     MORTGAGORS: GINKEL               MARK

    REGION CODE    ADDRESS   : 25 HEATHERWOOD
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   274,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,950.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031316797     MORTGAGORS: CEROVAC              LEE

    REGION CODE    ADDRESS   : 10362 COWAN HEIGHTS DRIVE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,799.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   09/01/25
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 74.94700
    ----------------------------------------------------------------
0   0031317845     MORTGAGORS: ROLLO                JOSEPH
                               ROLLO                TERESA
    REGION CODE    ADDRESS   : 113 OAK STREET SO.
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,530.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031317944     MORTGAGORS: HARRIS-QUANQUIN      BRUNO
                               HARRIS-QUANQUIN      JULI
    REGION CODE    ADDRESS   : 29433 GRAY HAWK DRIVE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,256.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031317993     MORTGAGORS: MITCHELL             JEFFREY
                               MITCHELL             CYNTHIA
    REGION CODE    ADDRESS   : 1015 REDFIELD TERRACE
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30338
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,762.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,550,800.00
                                P & I AMT:     10,973.70
                                UPB AMT:   1,541,299.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031320708     MORTGAGORS: LAURO                FRANK

    REGION CODE    ADDRESS   : 5560 RIVIERA WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,366.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 74.35800
    ----------------------------------------------------------------
0   0031323736     MORTGAGORS: PARSONS              JAMES
                               PARSONS              ALYCE
    REGION CODE    ADDRESS   : 2381 MESA DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,785.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.48200
    ----------------------------------------------------------------
0   0031323983     MORTGAGORS: INFANGER             ALBIN
                               INFANGER             SANDRA
    REGION CODE    ADDRESS   : 3025 DARLENE LANE
        01         CITY      :    MODESTO
                   STATE/ZIP : CA  95355
    MORTGAGE AMOUNT :    87,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     86,879.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       630.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.90000
    ----------------------------------------------------------------
0   0031325541     MORTGAGORS: SEEGARS              WILLIAM
                               SEEGARS              CAROL
    REGION CODE    ADDRESS   : 409 SOUTH HENRY STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.38800
    ----------------------------------------------------------------
0   0031327620     MORTGAGORS: FRIEDMAN             JOHN
                               FURSE                JANE
    REGION CODE    ADDRESS   : 105 EAST COMMON ROAD
        01         CITY      :    EASTON
                   STATE/ZIP : CT  06612
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,195.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.74400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,262,000.00
                                P & I AMT:      8,600.63
                                UPB AMT:   1,260,797.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031327638     MORTGAGORS: HOLLADAY             RICHARD
                               HOLLADAY             BEVERLY
    REGION CODE    ADDRESS   : 1425 WATERMILL CIRCLE
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23454
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031327653     MORTGAGORS: KEEBLE               MADALIN

    REGION CODE    ADDRESS   : 75 14TH STREET #3610
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30309
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,775.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.90200
    ----------------------------------------------------------------
0   0031328099     MORTGAGORS: RICE                 RODNEY
                               PAVLOVICH RICE       KATHERINE
    REGION CODE    ADDRESS   : 1337 RUE BAYONNE
        01         CITY      :    MANDEVILLE
                   STATE/ZIP : LA  70471
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,793.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031328248     MORTGAGORS: GREGORY              PAUL
                               GREGORY              LISAMARIE
    REGION CODE    ADDRESS   : 5508 WILTS COURT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0031329014     MORTGAGORS: FITZGERALD           EILEEN
                               GIVENS               ANDREW
    REGION CODE    ADDRESS   : 531 ALBANY AVENUE
        01         CITY      :    TAKOMA PARK
                   STATE/ZIP : MD  20912
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,795.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,787.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.39300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,466,000.00
                                P & I AMT:     10,208.46
                                UPB AMT:   1,464,902.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031329105     MORTGAGORS: MARKOWITZ            ELI

    REGION CODE    ADDRESS   : 8326 EAST HILLSDALE DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.79480
    ----------------------------------------------------------------
0   0031329410     MORTGAGORS: CARROLL              RODNEY
                               LEE                  JEONG
    REGION CODE    ADDRESS   : 20720 SOUTH TRANQUILITY LANE
        01         CITY      :    OREGON CITY
                   STATE/ZIP : OR  97045
    MORTGAGE AMOUNT :   422,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,251.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,027.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 52.81800
    ----------------------------------------------------------------
0   0031330087     MORTGAGORS: WEBER                GERARD

    REGION CODE    ADDRESS   : 57 OXFORD STREET
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.40200
    ----------------------------------------------------------------
0   0031330186     MORTGAGORS: CARTER               JEFFREY
                               JOHNSON              CARYN
    REGION CODE    ADDRESS   : 451 GREAT ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,834.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.31200
    ----------------------------------------------------------------
0   0031331366     MORTGAGORS: LITRENTA             KEVIN

    REGION CODE    ADDRESS   : 79 MILLRACE DRIVE
        01         CITY      :    LANCASTER
                   STATE/ZIP : PA  17603
    MORTGAGE AMOUNT :   398,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,806.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,785.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.89400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,662,950.00
                                P & I AMT:     11,825.31
                                UPB AMT:   1,661,476.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031331424     MORTGAGORS: WESTCOTT             MICHAEL
                               WESTCOTT             KRISTI
    REGION CODE    ADDRESS   : 1218 HAMPSHIRE STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   261,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,506.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.10000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      8.10000  PRODUCT CODE      :   002
    LTV :                 94.98100
    ----------------------------------------------------------------
0   0031332208     MORTGAGORS: HASTINGS             ALLEN
                               HASTINGS             ROBIN
    REGION CODE    ADDRESS   : 360 ELY PLACE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   359,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,719.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,449.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.60800
    ----------------------------------------------------------------
0   0031332554     MORTGAGORS: FULTON               CARYN

    REGION CODE    ADDRESS   : 29231 KESTREL LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,194.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031333941     MORTGAGORS: SULLIVAN             MICHAEL
                               SULLIVAN             BRIANNA
    REGION CODE    ADDRESS   : 201  ACACIA AVENUE
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,553.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031333974     MORTGAGORS: SHUMAN               DENNIS
                               SHUMAN               MELISSA
    REGION CODE    ADDRESS   : 4857 RAMCREEK TRAIL
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   300,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,621.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,543,050.00
                                P & I AMT:     10,681.22
                                UPB AMT:   1,540,595.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031334287     MORTGAGORS: SCHROEDER            DANIEL
                               SCHROEDER            TERRI
    REGION CODE    ADDRESS   : 11918 LATIGO LANE
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031334626     MORTGAGORS: WHITE                LLOYD
                               WHITE                MILDRED
    REGION CODE    ADDRESS   : 5 FAIRHAVEN ROAD
        01         CITY      :    RUMSON
                   STATE/ZIP : NJ  07760
    MORTGAGE AMOUNT :   568,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,069.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031335615     MORTGAGORS: QUECHENBERGER        ENGELBERT
                               QUECHENBERGER        DEBORAH
    REGION CODE    ADDRESS   : 24326 RUE DE GAUGUIN
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031335722     MORTGAGORS: BUSTO                VICTORIANO
                               BUSTO                CONCEPCION
    REGION CODE    ADDRESS   : 561 EDNA STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031336001     MORTGAGORS: IULA                 FRANK
                               IULA                 ROSEMARY
    REGION CODE    ADDRESS   : 31 MACCLESFIELD DRIVE
        01         CITY      :    MEDFORD
                   STATE/ZIP : NJ  08055
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,134.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.70500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,718,000.00
                                P & I AMT:     12,183.97
                                UPB AMT:   1,717,372.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031336654     MORTGAGORS: POWELL               JEFFREY
                               POWELL               GERALYNNE
    REGION CODE    ADDRESS   : 21497 HEARTHSTONE COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20148
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,595.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031336688     MORTGAGORS: URBANA               MICHAEL
                               URBANA               LEONORA
    REGION CODE    ADDRESS   : 243 SOUTH CHERRY STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80222
    MORTGAGE AMOUNT :   405,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,768.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.78100
    ----------------------------------------------------------------
0   0031338528     MORTGAGORS: WANG                 DAVID
                               WANG                 DORIS
    REGION CODE    ADDRESS   : 12 CORALWIND
        01         CITY      :    LAGUNA HILLS AREA
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   238,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,268.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031338619     MORTGAGORS: PENATE               MARIA

    REGION CODE    ADDRESS   : 3161 SW 142 AVE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33175
    MORTGAGE AMOUNT :    76,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :     76,092.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       545.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 42.33300
    ----------------------------------------------------------------
0   0031338692     MORTGAGORS: FIRESTINE            TIMOTHY
                               KING                 DEBORAH
    REGION CODE    ADDRESS   : 14505 CERVANTES AVENUE
        01         CITY      :    DARNESTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   392,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,208.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,744.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,352,950.00
                                P & I AMT:      9,282.15
                                UPB AMT:   1,351,964.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031342041     MORTGAGORS: COLLIER              ERIK
                               COLLIER              SHANNON
    REGION CODE    ADDRESS   : 6473 ASPENWOOD WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   236,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,419.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
0   0031344385     MORTGAGORS: STEINMARK            JUNE

    REGION CODE    ADDRESS   : 1700 SPRINGMEADOWS COURT #C
        01         CITY      :    FT.COLLINS
                   STATE/ZIP : CO  80525
    MORTGAGE AMOUNT :    39,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     39,626.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       313.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 42.23400
    ----------------------------------------------------------------
0   0031345689     MORTGAGORS: CARTER               DAVID
                               CARTER               KAREN
    REGION CODE    ADDRESS   : 4 S. WILTON ROAD
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23226
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 60.69600
    ----------------------------------------------------------------
0   0031345747     MORTGAGORS: BARRETT              PETER
                               BARRETT              LINDA
    REGION CODE    ADDRESS   : 509 PRINCETON AVENUE
        01         CITY      :    BRICK TOWNSHIP
                   STATE/ZIP : NJ  08724
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,680.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
0   0031346166     MORTGAGORS: PAMUKCU              RIFAT
                               BROWN                LISA
    REGION CODE    ADDRESS   : 2 PUMPHOUSE DRIVE
        01         CITY      :    SPRINGHOUSE
                   STATE/ZIP : PA  19477
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,790.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,195,600.00
                                P & I AMT:      8,397.48
                                UPB AMT:   1,194,517.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031348980     MORTGAGORS: HAAS                 HOWARD
                               HAAS                 DEBBIE
    REGION CODE    ADDRESS   : 3201 SUNRISE DRIVE
        01         CITY      :    ROWLETT
                   STATE/ZIP : TX  75088
    MORTGAGE AMOUNT :   200,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,386.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.29900
    ----------------------------------------------------------------
0   0031349392     MORTGAGORS: PURSELL              CHRISTIAN
                               PURSELL              JEANNIE
    REGION CODE    ADDRESS   : 13635 GLENCLIFF WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 42.85700
    ----------------------------------------------------------------
0   0031351000     MORTGAGORS: ALBRIGHT             DOROTHY
                               ALBRIGHT             DALE
    REGION CODE    ADDRESS   : 21 SMOKE RISE ROAD
        01         CITY      :    BEDMINSTER
                   STATE/ZIP : NJ  07921
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,390.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,876.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.30700
    ----------------------------------------------------------------
0   0031351265     MORTGAGORS: ANDERSON             ERIC
                               ANDERSON             ANN
    REGION CODE    ADDRESS   : 5319 SILVER GARDEN WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,600.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031351307     MORTGAGORS: MORRIS               JON
                               MORRIS               LAURA
    REGION CODE    ADDRESS   : 86 E. PRINCETON RD.
        01         CITY      :    BALA CYNWYD
                   STATE/ZIP : PA  19004
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.47100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,450,800.00
                                P & I AMT:      9,844.68
                                UPB AMT:   1,439,556.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031351885     MORTGAGORS: MATTA                AIMAN
                               MATTA                GEHANE
    REGION CODE    ADDRESS   : 37 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   307,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,960.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031351992     MORTGAGORS: PATLOVICH            MICHAEL
                               PATLOVICH            KARLA
    REGION CODE    ADDRESS   : 61 WESTLAND ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   391,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,679.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 50.77922
    ----------------------------------------------------------------
0   0031352818     MORTGAGORS: BROWN                RICHARD
                               BROWN                CONNIE
    REGION CODE    ADDRESS   : 126 RIDGECREST DRIVE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   147,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,876.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       965.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.33200
    ----------------------------------------------------------------
0   0031353337     MORTGAGORS: GANGA                MAHESH
                               GANGA                SUNEETA
    REGION CODE    ADDRESS   : 9207 TRIPLE CROWN CT. N.W.
        01         CITY      :    PICKERINGTON
                   STATE/ZIP : OH  43147
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031353519     MORTGAGORS: KEYS                 JERRY

    REGION CODE    ADDRESS   : 3 HODGENVILLE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,690.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 86.79200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,312,200.00
                                P & I AMT:      8,927.10
                                UPB AMT:   1,311,206.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031353808     MORTGAGORS: ZALNERAITIS          BRUCE
                               STEWART              BRENDA
    REGION CODE    ADDRESS   : 2625 THORNHILL DRIVE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   266,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,912.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.88300
    ----------------------------------------------------------------
0   0031355217     MORTGAGORS: CENTURIONI           DOMINICK
                               CENTURIONI           MARGARET
    REGION CODE    ADDRESS   : 46 LAKE ROAD
        01         CITY      :    MECHANICSVILLE
                   STATE/ZIP : NY  12118
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.34700
    ----------------------------------------------------------------
0   0031355316     MORTGAGORS: LEE                  GEORGE
                               LEE                  GLORIANA
    REGION CODE    ADDRESS   : 1204 ROXBURG DRIVE #2B
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,234.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031355530     MORTGAGORS: ISAACS               JOEL

    REGION CODE    ADDRESS   : 19 EGYPT LANE
        01         CITY      :    EAST HAMPTON
                   STATE/ZIP : NY  11937
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,681.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031355548     MORTGAGORS: SANDS                FRED

    REGION CODE    ADDRESS   : 1852 BEL AIR ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT : 1,300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,299,035.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     9,089.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 72.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,511,700.00
                                P & I AMT:     17,667.99
                                UPB AMT:   2,509,675.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031356389     MORTGAGORS: GOODSON              CLIFFORD

    REGION CODE    ADDRESS   : 10691 AREY PLACE
        01         CITY      :    GRASS VALLEY
                   STATE/ZIP : CA  95949
    MORTGAGE AMOUNT :   135,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    135,406.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       982.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 69.48700
    ----------------------------------------------------------------
0   0031356769     MORTGAGORS: SANTE                WILLIAM
                               SANTE                KATHLEEN
    REGION CODE    ADDRESS   : 10429 N. PINE RIDGE CIRCLE
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,625.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.42200
    ----------------------------------------------------------------
0   0031356785     MORTGAGORS: BARCLAY              VIRETHA

    REGION CODE    ADDRESS   : 102 CAMINO DEL SOL
        01         CITY      :    VALLEJO
                   STATE/ZIP : CA  94591
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,819.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.83793
    ----------------------------------------------------------------
0   0031357114     MORTGAGORS: SIMPSON              SUSANNE

    REGION CODE    ADDRESS   : 67 NORTH HANCOCK STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,742.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.04100
    ----------------------------------------------------------------
0   0031358641     MORTGAGORS: RUSSINOVA            ZLATKA

    REGION CODE    ADDRESS   : 319 ST. PAUL STREET, #3
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,510.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.27500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,429,500.00
                                P & I AMT:     10,006.15
                                UPB AMT:   1,428,968.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031359367     MORTGAGORS: BURGENER             CLAIR
                               BURGENER             MARVIA
    REGION CODE    ADDRESS   : 6255 SOMERSET WAY
        01         CITY      :    CAMBRIA
                   STATE/ZIP : CA  93428
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,583.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031359664     MORTGAGORS: HAYES                PATRICK
                               HAYES                JOANNE
    REGION CODE    ADDRESS   : 5324 POPLAR VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   269,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,823.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031360555     MORTGAGORS: GRAVES               PHILIP

    REGION CODE    ADDRESS   : 7023 EARLDOM AVENUE
        01         CITY      :    PLAYA DEL RAY
                   STATE/ZIP : CA  90293
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031360803     MORTGAGORS: KESHAVARZ            PETER

    REGION CODE    ADDRESS   : 5562 EL CANON AVENUE
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031361355     MORTGAGORS: LYNCH                KENNETH
                               LYNCH                JOETTE
    REGION CODE    ADDRESS   : 32613 138TH STREET SOUTHEAST
        01         CITY      :    SULTAN
                   STATE/ZIP : WA  98294
    MORTGAGE AMOUNT :   245,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.78500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,304,350.00
                                P & I AMT:      9,034.17
                                UPB AMT:   1,302,811.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031361538     MORTGAGORS: MINUSKIN             JEFFREY
                               MINUSKIN             BETTY
    REGION CODE    ADDRESS   : 28 GREYSTONE WAY
        01         CITY      :    NORTH EASTON
                   STATE/ZIP : MA  02356
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,822.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.56600
    ----------------------------------------------------------------
0   0031362593     MORTGAGORS: KLINGEL              JOHN
                               KLINGEL              SUSAN
    REGION CODE    ADDRESS   : 2924 MADREY LANE
        01         CITY      :    HAMPTON COVE
                   STATE/ZIP : AL  35763
    MORTGAGE AMOUNT :   244,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,936.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031363120     MORTGAGORS: HOLCOMB              GAYLE

    REGION CODE    ADDRESS   : 140 OCEAN PARK BLVD., #621
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,712.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031364011     MORTGAGORS: MILLER               HOWARD
                               MILLER               SANDRA
    REGION CODE    ADDRESS   : 13485 HOLIDAY DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.96500
    ----------------------------------------------------------------
0   0031364383     MORTGAGORS: ROSEN                JAMES
                               ROSEN                ROBIN
    REGION CODE    ADDRESS   : 243 HEMLOCK ROAD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,490,300.00
                                P & I AMT:     10,398.80
                                UPB AMT:   1,489,243.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031364573     MORTGAGORS: CHANG                MICHIYO
                               CHANG                SAM
    REGION CODE    ADDRESS   : 8909 DAY LILY COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   291,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,861.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031364672     MORTGAGORS: HIGGINBOTHAM         WILLIAM
                               HIGGINBOTHAM         BARBARA
    REGION CODE    ADDRESS   : 8 SONGVIEW
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,515.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031364839     MORTGAGORS: DEBRUIN              MARK
                               DEBRUIN              SUSAN
    REGION CODE    ADDRESS   : 5846 GRANITE HILLS DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    638,998.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,365.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031365919     MORTGAGORS: TRAN                 TRANG
                               TRAN                 DAVID
    REGION CODE    ADDRESS   : 1145 CORVALLIS DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,304.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.16100
    ----------------------------------------------------------------
0   0031366982     MORTGAGORS: CHING                KENNETH
                               CHING                WINSOME
    REGION CODE    ADDRESS   : 3313 WINSOME WAY
        01         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   167,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    166,969.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,212.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,658,800.00
                                P & I AMT:     11,360.35
                                UPB AMT:   1,653,649.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031367352     MORTGAGORS: GUIMARAIS            RUI
                               GUIMARAIS            ABIGAIL
    REGION CODE    ADDRESS   : 22245 NINFA COURT
        01         CITY      :    WOODLAND HILLS (AREA)
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   238,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,278.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 73.41500
    ----------------------------------------------------------------
0   0031367675     MORTGAGORS: COOPER               FREDERIC
                               DEAN-COOPER          LINDA
    REGION CODE    ADDRESS   : 11205 SUNSHINE TERRACE
        01         CITY      :    STUDIO CITY AREA
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,535.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 66.81012
    ----------------------------------------------------------------
0   0031368319     MORTGAGORS: SAWYER               THOMAS
                               SAWYER               MARTHA
    REGION CODE    ADDRESS   : 100 LEGEND CIRCLE
        01         CITY      :    HOT SPRINGS
                   STATE/ZIP : AR  71913
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,623.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.57800
    ----------------------------------------------------------------
0   0031368533     MORTGAGORS: SIEBERT              MARK
                               SIEBERT              CAROLINE
    REGION CODE    ADDRESS   : 3166 PENNEY DRIVE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   208,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,845.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,454.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031368590     MORTGAGORS: HOGAN                ROBERT
                               HOGAN                CONSTANCE
    REGION CODE    ADDRESS   : 1914 VERDE GLENN
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,271,500.00
                                P & I AMT:      9,014.90
                                UPB AMT:   1,270,048.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031368640     MORTGAGORS: GEPNER               MICHAEL
                               GEPNER               TRACEY
    REGION CODE    ADDRESS   : 9301 W. MEADOW LAKE DRIVE
        01         CITY      :    SNOHOMISH
                   STATE/ZIP : WA  98290
    MORTGAGE AMOUNT :   305,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,812.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.40200
    ----------------------------------------------------------------
0   0031368822     MORTGAGORS: ALONSO               JULIO
                               ALONSO               IDA
    REGION CODE    ADDRESS   : 11940 SPRINGSIDE ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   260,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,091.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031368830     MORTGAGORS: RUMFOLA              ANTHONY
                               RUMFOLA              BONNIE J
    REGION CODE    ADDRESS   : 16106 BONAIRE CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   430,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,088.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,046.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031369549     MORTGAGORS: WRAY                 DAVID
                               WILLIS-WRAY          LISA
    REGION CODE    ADDRESS   : 10704 FORESTGATE PLACE
        01         CITY      :    GLENDALE
                   STATE/ZIP : MD  20769
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,314.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031369739     MORTGAGORS: LIM                  JOSEPH
                               DHING                NATALIE
    REGION CODE    ADDRESS   : 9851 LAPWORTH CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,790.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.93400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,508,250.00
                                P & I AMT:     10,399.68
                                UPB AMT:   1,507,096.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031369770     MORTGAGORS: SHIELDS              ROBERT
                               SHIELDS              JACQUELINE
    REGION CODE    ADDRESS   : 2906 ROSA LANE
        01         CITY      :    EAST NORRITON TOWNSHIP
                   STATE/ZIP : PA  19401
    MORTGAGE AMOUNT :   232,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031370414     MORTGAGORS: BUCHNER              MICHAEL
                               BUCHNER              MARGARET
    REGION CODE    ADDRESS   : 2191 SOMMERGATE
        01         CITY      :    CHANHASSEN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031370422     MORTGAGORS: SCHAAN               GERALD
                               SCHAAN               FRANCA
    REGION CODE    ADDRESS   : 579 PASEO ROSAL
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   269,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,200.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,883.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0031370653     MORTGAGORS: WILSON               MARCUS
                               LANZO-WILSON         LEEANN
    REGION CODE    ADDRESS   : 8575 CRANE DANCE TRAIL
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55344
    MORTGAGE AMOUNT :   459,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,650.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
0   0031370711     MORTGAGORS: SAMAMITTRAN          DAVE
                               SHARMA               ANURADHA
    REGION CODE    ADDRESS   : 25725 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   288,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,357.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,895.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,580,850.00
                                P & I AMT:     10,932.32
                                UPB AMT:   1,580,058.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031370935     MORTGAGORS: DO                   CALVIN

    REGION CODE    ADDRESS   : 76 PARKGROVE DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO,
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   435,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,310.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031371230     MORTGAGORS: FICKES               JOSEPH
                               FICKES               EILEEN
    REGION CODE    ADDRESS   : 250 TAUNTON ROAD
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.44400
    ----------------------------------------------------------------
0   0031371552     MORTGAGORS: MURPHY               RONALD
                               MURPHY               MARIETTA
    REGION CODE    ADDRESS   : 17206 BIRCH LEAF TERRACE
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20716
    MORTGAGE AMOUNT :   239,530.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,338.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98200
    ----------------------------------------------------------------
0   0031371602     MORTGAGORS: LOWTHERS             BRUCE
                               LOWTHERS             LESLIE
    REGION CODE    ADDRESS   : 5330 CHELSEN WOOD DRIVE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30136
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031371628     MORTGAGORS: SEMAN                LARRY
                               SEMAN                JENNIFER
    REGION CODE    ADDRESS   : 8501 CHASE GLEN CIRCLE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,002.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,476,380.00
                                P & I AMT:     10,009.22
                                UPB AMT:   1,475,413.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031371859     MORTGAGORS: TIMMONS              BONNIE
                               WUNSCH               WILLIAM
    REGION CODE    ADDRESS   : 109 SPRINGDELL ROAD
        01         CITY      :    COATESVILLE
                   STATE/ZIP : PA  19320
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.50000
    ----------------------------------------------------------------
0   0031372071     MORTGAGORS: MELSKY               GEORGE

    REGION CODE    ADDRESS   : 118 N. MAIN STREET
        01         CITY      :    NEW HOPE
                   STATE/ZIP : PA  18938
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       896.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 63.06300
    ----------------------------------------------------------------
0   0031372097     MORTGAGORS: CORN                 ROBERT
                               LOVE                 DEBORAH
    REGION CODE    ADDRESS   : 860 PRINCETON STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   534,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    533,704.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,737.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.59635
    ----------------------------------------------------------------
0   0031372188     MORTGAGORS: WHITE                J.
                               WHITE                CHERYL
    REGION CODE    ADDRESS   : 5853 NORTH 70TH PLACE
        01         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,547.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031372485     MORTGAGORS: YU                   EDWARD
                               YU                   CATHY
    REGION CODE    ADDRESS   : 3209 KIRKHAM DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,603.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,523,500.00
                                P & I AMT:     10,550.21
                                UPB AMT:   1,521,855.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031372550     MORTGAGORS: PENDRAK              ISRAIL
                               PENDRAK              INNA
    REGION CODE    ADDRESS   : 1055 GYPSY HILL ROAD
        01         CITY      :    AMBLER
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,568.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031373160     MORTGAGORS: SCHUESLER            JOHN
                               SCHUESLER            MARY
    REGION CODE    ADDRESS   : 16836 REDWING LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :    86,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :     86,400.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       680.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031373210     MORTGAGORS: HALL                 ROBERT
                               HALL                 MAUREEN
    REGION CODE    ADDRESS   : 2318 EAST LAKE BLUFF BOULEVARD
        01         CITY      :    SHOREWOOD
                   STATE/ZIP : WI  53211
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,209.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.46600
    ----------------------------------------------------------------
0   0031373749     MORTGAGORS: DINES                MILTON
                               DINES                FRANCES
    REGION CODE    ADDRESS   : 27 WINDSOR ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,271.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,150.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 38.29300
    ----------------------------------------------------------------
0   0031374077     MORTGAGORS: DIPPEL               LINDA

    REGION CODE    ADDRESS   : 1040 CALLA PASEO
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94949
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,786.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,311,550.00
                                P & I AMT:      9,001.22
                                UPB AMT:   1,310,667.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031374267     MORTGAGORS: PREVELIGE            ANDREW
                               PREVELIGE            SLAVICA
    REGION CODE    ADDRESS   : 20 SKYLINE DRIVE
        01         CITY      :    EASTON
                   STATE/ZIP : CT  06612
    MORTGAGE AMOUNT :   488,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    488,028.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,373.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031374762     MORTGAGORS: LOPEZ                JAIME
                               LOPEZ                ELAINE
    REGION CODE    ADDRESS   : 6060 EAST CONSTANTINE ROAD
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   262,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,067.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.80140
    ----------------------------------------------------------------
0   0031375397     MORTGAGORS: FOXWORTHY            MICHAEL
                               FOXWORTHY            VICKI
    REGION CODE    ADDRESS   : 1553 CAMINO MAGENTA
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.08500
    ----------------------------------------------------------------
0   0031375421     MORTGAGORS: SANDERS              THOMAS
                               SANDERS              DIANE
    REGION CODE    ADDRESS   : 5715 DESERT OAK WAY
        01         CITY      :    SPRING
                   STATE/ZIP : TX  77379
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,700.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031375926     MORTGAGORS: RABUCHIN             STEVEN

    REGION CODE    ADDRESS   : 1639 10TH STREET WEST
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98033
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,704.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,312.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,757,000.00
                                P & I AMT:     12,051.12
                                UPB AMT:   1,755,285.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031376536     MORTGAGORS: MARSH                SCOTT
                               MARSH                CHRISTINE
    REGION CODE    ADDRESS   : 2520 MAGNOLIA WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   364,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,630.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,484.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031376593     MORTGAGORS: LACHMAN              ELIZABETH
                               FENIGER              SUSAN
    REGION CODE    ADDRESS   : 823 HANLEY AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,649.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,177.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031376874     MORTGAGORS: COOKE                JERRY
                               COOKE                WANDA
    REGION CODE    ADDRESS   : LOT 1 HARK LANE
        01         CITY      :    SIMPSONVILLE
                   STATE/ZIP : SC  29681
    MORTGAGE AMOUNT :   259,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,912.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.04400
    ----------------------------------------------------------------
0   0031376924     MORTGAGORS: BARTON               TIMOTHY
                               BARTON               JANICE
    REGION CODE    ADDRESS   : 7601 GUNSTON PLACE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35242
    MORTGAGE AMOUNT :   545,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,717.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.30100
    ----------------------------------------------------------------
0   0031376981     MORTGAGORS: WHEATLEY             TIMOTHY
                               WHEATLEY             ELIZABETH
    REGION CODE    ADDRESS   : 16435 IRIS COURT
        01         CITY      :    LAKEVILLE
                   STATE/ZIP : MN  55044
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,856.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,879,550.00
                                P & I AMT:     12,927.34
                                UPB AMT:   1,878,049.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031377021     MORTGAGORS: SCHWARTZ             MARC
                               SCHWARTZ             TERRI
    REGION CODE    ADDRESS   : 2640 PRINCE STREET
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031377187     MORTGAGORS: ZAMORA               ROBERT
                               ZAMORA               NORMA
    REGION CODE    ADDRESS   : 5535 CAMINO TECATE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,384.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.05600
    ----------------------------------------------------------------
0   0031377351     MORTGAGORS: SONG                 KYONGSOP

    REGION CODE    ADDRESS   : 5439 OCEAN VIEW BOULEVARD
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031378383     MORTGAGORS: METHEANY             JERRY

    REGION CODE    ADDRESS   : 10278 SHELDON ROAD
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95624
    MORTGAGE AMOUNT :   271,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,877.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.47880
    ----------------------------------------------------------------
0   0031378888     MORTGAGORS: TRACY                THOMAS
                               TRACY                VALERIE
    REGION CODE    ADDRESS   : 1420 KNOLWOOD LANE
        01         CITY      :    MENDOTA HEIGHTS
                   STATE/ZIP : MN  55118
    MORTGAGE AMOUNT :   282,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,040.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,973.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.00600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,523,750.00
                                P & I AMT:     10,772.54
                                UPB AMT:   1,518,856.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031379019     MORTGAGORS: KAKUTANI             DENNIS
                               KAKUTANI             MARIE
    REGION CODE    ADDRESS   : 5180 PARKFORD CIRCLE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,721.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.81500
    ----------------------------------------------------------------
0   0031379282     MORTGAGORS: CLACK                CHARLES
                               CLACK                SUE
    REGION CODE    ADDRESS   : 20 PEPPERRELL ROAD
        01         CITY      :    KITTERY POINT
                   STATE/ZIP : ME  03905
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    560,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,915.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
0   0031379324     MORTGAGORS: MESSERSCHMIDT        PAUL
                               MESSERSCHMIDT        JULIE
    REGION CODE    ADDRESS   : 63 PHILLIPS AVENUE
        01         CITY      :    ROCKPORT
                   STATE/ZIP : MA  01966
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,511.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 44.10600
    ----------------------------------------------------------------
0   0031380066     MORTGAGORS: SILAS                SCOTT
                               VOCHKO-SILAS         MOLLY
    REGION CODE    ADDRESS   : 6201 RIDGE ROAD
        01         CITY      :    CHANHASSEN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   497,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,436.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.28900
    ----------------------------------------------------------------
0   0031380132     MORTGAGORS: BRACE                GLENN
                               BRACE                SUSAN
    REGION CODE    ADDRESS   : 319 HOLDEN WOOD ROAD
        01         CITY      :    CONCORD
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.04800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,979,650.00
                                P & I AMT:     13,749.95
                                UPB AMT:   1,979,371.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031380462     MORTGAGORS: MACINTYRE            DUAL
                               MACINTYRE            KARA
    REGION CODE    ADDRESS   : 15 MAPLEWOOD STREET
        01         CITY      :    LARCHMONT
                   STATE/ZIP : NY  10538
    MORTGAGE AMOUNT :   279,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,592.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,956.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031380561     MORTGAGORS: HAND                 RODNEY
                               HAND                 ELIZABETH
    REGION CODE    ADDRESS   : 5530 EMERSON AVENUE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75209
    MORTGAGE AMOUNT :   241,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,911.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.18400
    ----------------------------------------------------------------
0   0031380967     MORTGAGORS: SUPPLE               WILLIAM
                               SUPPLE               MARY
    REGION CODE    ADDRESS   : 75 REDINGTON ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.47600
    ----------------------------------------------------------------
0   0031380975     MORTGAGORS: BOSWELL              ARNOLD
                               BOSWELL              MARY
    REGION CODE    ADDRESS   : 1509 PINE HURST DRIVE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   318,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,644.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.16100
    ----------------------------------------------------------------
0   0031381155     MORTGAGORS: NISSIM               JOHN
                               NISSIM               SHERYL
    REGION CODE    ADDRESS   : 35 LLANBERRIS RD
        01         CITY      :    BALA CYNWYD
                   STATE/ZIP : PA  19004
    MORTGAGE AMOUNT :   300,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,582.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,129.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,468,600.00
                                P & I AMT:     10,144.09
                                UPB AMT:   1,467,731.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031381189     MORTGAGORS: GEWIRZ               MICHAEL
                               GEWIRZ               CLEO
    REGION CODE    ADDRESS   : 3214 39TH STREET N.W
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   376,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,956.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,566.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.33000
    ----------------------------------------------------------------
0   0031381957     MORTGAGORS: ENGLER               GLENN
                               ENGLER               KIMBERLY
    REGION CODE    ADDRESS   : 11 LOCUST ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,485.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.85900
    ----------------------------------------------------------------
0   0031382104     MORTGAGORS: COHEN                MICHAEL
                               MURIELLO             LORI
    REGION CODE    ADDRESS   : 34 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   312,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,605.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,134.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031382294     MORTGAGORS: TARABOI              DEAN
                               TARABOI              ANGELA
    REGION CODE    ADDRESS   : 17790 STEADING ROAD
        01         CITY      :    EDEN PARIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   306,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,119.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031383169     MORTGAGORS: CHADIMA              STEVEN
                               PORTERFIELD          MARK
    REGION CODE    ADDRESS   : 1186 KATELLA STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,568.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,638.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.52900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,883,000.00
                                P & I AMT:     12,944.61
                                UPB AMT:   1,882,030.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031383284     MORTGAGORS: KARR                 GARY
                               KARR                 DOREE
    REGION CODE    ADDRESS   : 3254 PURDUE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,730.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.59000
    ----------------------------------------------------------------
0   0031383409     MORTGAGORS: ROBLES               EDWIN
                               ROBLES               YONG
    REGION CODE    ADDRESS   : 4580 KIELAND RIDGE ROAD
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   235,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031383490     MORTGAGORS: BLESSENT             MICHAEL
                               BLESSENT             IRENA
    REGION CODE    ADDRESS   : 4421 BRINDISI STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   435,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,168.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,007.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.18100
    ----------------------------------------------------------------
0   0031383755     MORTGAGORS: VICK                 HOLLY

    REGION CODE    ADDRESS   : 1375 DAVERIC DRIVE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,835.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.61500
    ----------------------------------------------------------------
0   0031384241     MORTGAGORS: MALONEY              PAUL

    REGION CODE    ADDRESS   : 2 WALDEN POND WAY
        01         CITY      :    SOUTH BRUNSWICK TWP,
                   STATE/ZIP : NJ  08852
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.58000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,481,600.00
                                P & I AMT:     10,292.63
                                UPB AMT:   1,480,834.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031384282     MORTGAGORS: ZUREICK              NASSER
                               ZUREICK              ROULA
    REGION CODE    ADDRESS   : 6478 RIVER RUN
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MD  21044
    MORTGAGE AMOUNT :   281,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,647.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00900
    ----------------------------------------------------------------
0   0031384316     MORTGAGORS: COX                  ROBERT
                               COX                  BEVERLY
    REGION CODE    ADDRESS   : 309 STOUT ROAD
        01         CITY      :    AMBLER
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   252,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,098.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.63000
    ----------------------------------------------------------------
0   0031384472     MORTGAGORS: SCHMELING            STEPHEN
                               SCHMELING            JULIETTE
    REGION CODE    ADDRESS   : 2022 WEMBLEY PLACE
        01         CITY      :    ROCKFORD
                   STATE/ZIP : IL  61114
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.56500
    ----------------------------------------------------------------
0   0031384563     MORTGAGORS: LUTHER               LAWRENCE
                               LUTHER               PAMLA
    REGION CODE    ADDRESS   : 36618 N. PEACEFUL PLACE
        01         CITY      :    CAREFREE
                   STATE/ZIP : AZ  85377
    MORTGAGE AMOUNT :   313,892.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,653.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.05900
    ----------------------------------------------------------------
0   0031384589     MORTGAGORS: WARD                 MICHAEL
                               WARD                 CAROL
    REGION CODE    ADDRESS   : 2507 SPICKERT KNOB ROAD
        01         CITY      :    FLOYDS KNOBS
                   STATE/ZIP : IN  47119
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,753.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.22300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,492,092.00
                                P & I AMT:     10,266.11
                                UPB AMT:   1,490,914.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031384704     MORTGAGORS: DYER                 RICHARD
                               DYER                 JOAN
    REGION CODE    ADDRESS   : 2919 OAKBURY COURT
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031384902     MORTGAGORS: BELOTSERKOVSKY       MAXIM
                               DVOROVENKO           IRINA
    REGION CODE    ADDRESS   : 161 WEST 61ST STREET #19H
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,624.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031385065     MORTGAGORS: BUSCH                TERRENCE
                               LESLIE               LINDA
    REGION CODE    ADDRESS   : 902 SHADY DRIVE, SE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   164,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,077.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031385263     MORTGAGORS: MILLS                JOHN
                               MILLS                SARA
    REGION CODE    ADDRESS   : 55 BRODEA WAY
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    629,520.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,351.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031385735     MORTGAGORS: DUFFY                JOHN
                               DUFFY                NATHALIE
    REGION CODE    ADDRESS   : 1916 ARMAND COURT
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22043
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,743.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.31800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,587,000.00
                                P & I AMT:     10,762.19
                                UPB AMT:   1,585,888.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031386329     MORTGAGORS: BEYER                GARY
                               BEYER                JULIA
    REGION CODE    ADDRESS   : 131 HOPEWELL-WERTSVILLE ROAD
        01         CITY      :    HOPEWELL
                   STATE/ZIP : NJ  08525
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,671.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,983.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031386535     MORTGAGORS: SHAH                 DEVAL
                               SHAH                 DHATRI
    REGION CODE    ADDRESS   : 5313 MAPLE VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   255,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,835.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.74000
    ----------------------------------------------------------------
0   0031386949     MORTGAGORS: HACKLEY              CHRISTOPHER
                               HACKLEY              ANNMARIE
    REGION CODE    ADDRESS   : 33 MCCANN STREET
        01         CITY      :    OTTSVILLE
                   STATE/ZIP : PA  18942
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031386980     MORTGAGORS: HARTMAN              STEVEN
                               HARTMAN              HAZEL
    REGION CODE    ADDRESS   : 5457 CONRAD
        01         CITY      :    SKOKIE
                   STATE/ZIP : IL  60077
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.75800
    ----------------------------------------------------------------
0   0031387640     MORTGAGORS: BORSZCZ              PETER
                               BORSZCZ              CHRISTINE
    REGION CODE    ADDRESS   : 12701 SUNSET RIDGE PLACE N.E.
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87122
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.38400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,596,050.00
                                P & I AMT:     10,971.62
                                UPB AMT:   1,595,320.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031387897     MORTGAGORS: GREEN                SCOTT
                               GREEN                LYNNE
    REGION CODE    ADDRESS   : 14715 SOUTHEAST 46TH STREET
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   259,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,397.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031388580     MORTGAGORS: SIEGRIST             LEE
                               SIEGRIST             ILDIKO
    REGION CODE    ADDRESS   : 20481 CELTIC STREET
        01         CITY      :    CHATSWORTH AREA
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   329,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,044.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031389042     MORTGAGORS: GRANT                THOMAS
                               GRANT                JUDITH
    REGION CODE    ADDRESS   : 6 ST JOHNS PLACE
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,753.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031389109     MORTGAGORS: ARREDONDO            JOSE
                               ARREDONDO            DIANE
    REGION CODE    ADDRESS   : 12755 CANTER DRIVE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91739
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,791.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031389638     MORTGAGORS: LYLE                 KIRK
                               LYLE                 LYNN
    REGION CODE    ADDRESS   : 6471 SERENGETI PLACE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80124
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,815.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.76400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,409,200.00
                                P & I AMT:      9,530.03
                                UPB AMT:   1,407,802.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031389828     MORTGAGORS: SIMPSON              DAVID
                               SIMPSON              PEGGY
    REGION CODE    ADDRESS   : 2801 SOUTH JALEE COURT (WALNUT AREA
        01         CITY      :    CORONA DEL MAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   355,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,242.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031389869     MORTGAGORS: BEEBE                DENNIS
                               BEEBE                TAMARA
    REGION CODE    ADDRESS   : 7701 WEST ACOMA DRIVE
        01         CITY      :    PEORIA
                   STATE/ZIP : AZ  85381
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,707.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
0   0031390461     MORTGAGORS: SIMON                RANDI
                               LEVY                 STEPHEN
    REGION CODE    ADDRESS   : 659 DUNE ROAD
        01         CITY      :    WESTHAMPTON
                   STATE/ZIP : NY  11978
    MORTGAGE AMOUNT :   361,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,311.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 46.28200
    ----------------------------------------------------------------
0   0031390651     MORTGAGORS: MCCLATCHY            RICHARD
                               MCCLATCHY            MARIANNE
    REGION CODE    ADDRESS   : 2240 HILLTOP VIEW ROAD
        01         CITY      :    UNIONVILLE
                   STATE/ZIP : PA  19375
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,195.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031390685     MORTGAGORS: PENETRANTE           ELEUTERIO
                               PENETRANTE           MARIAN
    REGION CODE    ADDRESS   : 575 PASEO ROSAL
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   258,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,498.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,950,200.00
                                P & I AMT:     13,345.99
                                UPB AMT:   1,949,448.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031390743     MORTGAGORS: KEITHAHN             TIMOTHY
                               KEITHAHN             KIMBERLY
    REGION CODE    ADDRESS   : 10438 SIOUX RIVER CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,651.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.47019
    ----------------------------------------------------------------
0   0031391139     MORTGAGORS: HAAS                 BRYAN
                               PENNING              LINDA
    REGION CODE    ADDRESS   : 5170 CHESNEY GLEN DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   240,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,048.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,578.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
0   0031391584     MORTGAGORS: HOLDER               SANDRA

    REGION CODE    ADDRESS   : 4504 SALISBURY DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,332.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031391659     MORTGAGORS: KOERNER              MICHAEL
                               KOERNER              FRANCES
    REGION CODE    ADDRESS   : 4023 EXULTANT DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   367,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,899.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,442.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031391709     MORTGAGORS: DANNENBERG           BERNARD

    REGION CODE    ADDRESS   : 2773 PELHAM PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   459,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,841.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,544,150.00
                                P & I AMT:     10,554.01
                                UPB AMT:   1,542,772.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031392129     MORTGAGORS: LOUGHRAN             MICHAEL
                               LOUGHRAN             PATRICIA
    REGION CODE    ADDRESS   : 7 ELM DRIVE
        01         CITY      :    CANTON
                   STATE/ZIP : MA  02021
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.03300
    ----------------------------------------------------------------
0   0031392616     MORTGAGORS: ALLEN                THOMAS
                               ALLEN                NORMA
    REGION CODE    ADDRESS   : 8160 E ANGEL SPIRIT DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   261,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,865.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031392814     MORTGAGORS: KOBAYASHI            BRUCE
                               BURTIS               MICHELLE
    REGION CODE    ADDRESS   : 1116 AMANDA DRIVE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   389,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,721.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.61400
    ----------------------------------------------------------------
0   0031392871     MORTGAGORS: HARDWICK             WILLIAM
                               HARDWICK             RHONDA
    REGION CODE    ADDRESS   : 500 PARK HILL CIRCLE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35242
    MORTGAGE AMOUNT :   246,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,112.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031393150     MORTGAGORS: MOLSON               CYNTHIA

    REGION CODE    ADDRESS   : 3050 BONNER SPRING RANCH ROAD
        01         CITY      :    LAPORTE
                   STATE/ZIP : CO  80535
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 45.30973
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,452,550.00
                                P & I AMT:     10,158.45
                                UPB AMT:   1,451,983.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031393176     MORTGAGORS: LOTH                 ANNE

    REGION CODE    ADDRESS   : 3013 ROSE ARBOR COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   295,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,157.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,965.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.89200
    ----------------------------------------------------------------
0   0031393465     MORTGAGORS: TAYLOR               SCOTT
                               FINCH TAYLOR         VIRGINIA
    REGION CODE    ADDRESS   : 1080 FIFTH AVENUE #5A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10128
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 47.71200
    ----------------------------------------------------------------
0   0031393713     MORTGAGORS: GIANITSOS            ANESTI
                               GIANITSOS            KIMBERLY
    REGION CODE    ADDRESS   : 1505 BOYER BOULEVARD
        01         CITY      :    NORRISTOWN
                   STATE/ZIP : PA  19401
    MORTGAGE AMOUNT :   270,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031393747     MORTGAGORS: GROOMS               KENNETH
                               MORTON-GROOMS        KAREN
    REGION CODE    ADDRESS   : 41 JANET ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,692.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.10700
    ----------------------------------------------------------------
0   0031393820     MORTGAGORS: LEICHTER             DONALD
                               LEICHTER             ROSEMARIE
    REGION CODE    ADDRESS   : 17 JORDANNA COURT
        01         CITY      :    BEDMINSTER TOWNSHIP
                   STATE/ZIP : NJ  07921
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,630.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,832,300.00
                                P & I AMT:     12,515.99
                                UPB AMT:   1,831,380.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031393861     MORTGAGORS: NYHEIM               THOMAS
                               NYHEIM               DEBORAH
    REGION CODE    ADDRESS   : 1011 BOXWOOD COURT
        01         CITY      :    UPPER MERION TOWNSHIP
                   STATE/ZIP : PA  19406
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       931.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 54.90100
    ----------------------------------------------------------------
0   0031394109     MORTGAGORS: CRONE                ROBERT
                               PULLEN-CRONE         AMANDA
    REGION CODE    ADDRESS   : 18 CUMBERLAND STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02115
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,656.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.14800
    ----------------------------------------------------------------
0   0031394257     MORTGAGORS: OUDERKIRK            ANDREW
                               OUDERKIRK            DIANNE
    REGION CODE    ADDRESS   : 1901 MADERA VISTA LANE
        01         CITY      :    RESCUE
                   STATE/ZIP : CA  95672
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,768.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.01900
    ----------------------------------------------------------------
0   0031394430     MORTGAGORS: FAVATA               LINDA
                               FAVATA               JEROME
    REGION CODE    ADDRESS   : 14E FARMINGTON DRIVE
        01         CITY      :    SHREWSBURY
                   STATE/ZIP : MA  01545
    MORTGAGE AMOUNT :   265,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031395478     MORTGAGORS: SMITH                DOUGLAS

    REGION CODE    ADDRESS   : 16725 NORRBOM ROAD
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,610.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,255.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 58.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,925,900.00
                                P & I AMT:     13,566.77
                                UPB AMT:   1,925,278.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031395700     MORTGAGORS: FOSTER               ROBERT
                               FOSTER               SANDRA
    REGION CODE    ADDRESS   : 28351 QUIET HILL LANE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,523.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031395908     MORTGAGORS: MORRIS               ROBERT
                               ADSIT                LAURIEL
    REGION CODE    ADDRESS   : 4401 HURFANO AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   230,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,233.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031396138     MORTGAGORS: ERIAN                HANY
                               ERIAN                MARY
    REGION CODE    ADDRESS   : 2030 NORTH BEVERLY GLEN BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031396203     MORTGAGORS: ERICH                DAVID
                               ERICH                DENISE
    REGION CODE    ADDRESS   : 15206 SPRING WATER CIRCLE
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78247
    MORTGAGE AMOUNT :    98,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     98,349.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       680.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0031396252     MORTGAGORS: SILVERA              DANNY

    REGION CODE    ADDRESS   : 3311 ALMA AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,276,900.00
                                P & I AMT:      8,836.52
                                UPB AMT:   1,275,617.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031396302     MORTGAGORS: FRYE                 CARY
                               FRYE                 GARY
    REGION CODE    ADDRESS   : 8919 DAY LILY COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   323,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,677.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031396617     MORTGAGORS: FISHBAUGH            MARGARET
                               FISHBAUGH            ROBERT
    REGION CODE    ADDRESS   : 4301 GRAINWOOD CIRCLE NE
        01         CITY      :    PRIOR LAKE
                   STATE/ZIP : MN  55372
    MORTGAGE AMOUNT :   364,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,122.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031397318     MORTGAGORS: HESS                 STEVEN
                               HESS                 LOUANNE
    REGION CODE    ADDRESS   : 2265 LONGWOOD DRIVE
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0031398316     MORTGAGORS: MORNAY               PATRICK

    REGION CODE    ADDRESS   : 603 WENTWORTH DRIVE
        01         CITY      :    PHOENIXVILLE
                   STATE/ZIP : PA  19460
    MORTGAGE AMOUNT :    86,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     85,939.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       616.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.41081
    ----------------------------------------------------------------
0   0031398498     MORTGAGORS: BALLANTYNE           DOUGLAS
                               BALLANTYNE           MARILYN
    REGION CODE    ADDRESS   : 45 THE FAIRWAYS
        01         CITY      :    IPSWICH
                   STATE/ZIP : MA  01938
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.50500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,398,350.00
                                P & I AMT:      9,482.34
                                UPB AMT:   1,397,739.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031399660     MORTGAGORS: WALKER               RICHARD
                               WALKER               BONNIE
    REGION CODE    ADDRESS   : SAW MILL HILL ROAD
        01         CITY      :    WELLS
                   STATE/ZIP : VT  05774
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,774.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.67600
    ----------------------------------------------------------------
0   0031400542     MORTGAGORS: MATES                TERI

    REGION CODE    ADDRESS   : 1 IRON FORGE SQUARE #20
        01         CITY      :    BOROUGH OF POMPTON LAKES
                   STATE/ZIP : NJ  07442
    MORTGAGE AMOUNT :    90,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     90,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       568.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031401094     MORTGAGORS: TOKUYAMA             JEANNETTE
                               NIKCHEVICH           DONALD
    REGION CODE    ADDRESS   : 2357 WINDWARD CIRCLE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,730.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,360.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.84200
    ----------------------------------------------------------------
0   0031401193     MORTGAGORS: RAYNES               JEFFRY

    REGION CODE    ADDRESS   : 2574 HOLLY MANOR DR.
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22043
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031401367     MORTGAGORS: MURREY               JAMES
                               MURREY               VALLIE
    REGION CODE    ADDRESS   : 317 SAYERS FOREST DRIVE
        01         CITY      :    QUEENSTOWN
                   STATE/ZIP : MD  21658
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,684.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.56140
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,449,000.00
                                P & I AMT:      9,926.38
                                UPB AMT:   1,447,957.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031402803     MORTGAGORS: PANKEY               MARY
                               DOWLING              DIANE
    REGION CODE    ADDRESS   : 25751 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   260,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,536.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031403405     MORTGAGORS: ADAMS                JAMES
                               ADAMS                MARISELA
    REGION CODE    ADDRESS   : 106 BRADBURY HILLS LANE
        01         CITY      :    BRADBURY
                   STATE/ZIP : CA  91010
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,488.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,005.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 62.01500
    ----------------------------------------------------------------
0   0031403447     MORTGAGORS: BOKISCH              NIKOLAS
                               CAMPILLO             CHRISTINA
    REGION CODE    ADDRESS   : 385 MESA WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   369,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,739.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,643.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031403736     MORTGAGORS: DEFRONZO             STEPHEN
                               ANDERSON             ANN
    REGION CODE    ADDRESS   : 41 MAPLE STREET
        01         CITY      :    STONEHAM
                   STATE/ZIP : MA  02180
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,822.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031403843     MORTGAGORS: HAMORI               ANDRAS
                               HAMORI               RUTH
    REGION CODE    ADDRESS   : 200 EAST 24TH ST. #1507
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10010
    MORTGAGE AMOUNT :    80,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     80,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       566.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,361,750.00
                                P & I AMT:      9,755.01
                                UPB AMT:   1,360,586.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031403934     MORTGAGORS: LANE                 ANTHONY

    REGION CODE    ADDRESS   : 819 WATERFALL WAY
        01         CITY      :    CHESAPEAKE
                   STATE/ZIP : VA  23320
    MORTGAGE AMOUNT :   263,490.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,490.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.62200
    ----------------------------------------------------------------
0   0031404056     MORTGAGORS: LEFTON               MARTIN
                               LEFTON               JACQUELINE
    REGION CODE    ADDRESS   : 12432 PALMTAG DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,563.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,820.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031404171     MORTGAGORS: HILLIKER             MARK
                               HILLIKER             MARY
    REGION CODE    ADDRESS   : 331 SOUTH SURFSIDE DRIVE
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85233
    MORTGAGE AMOUNT :   249,306.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,125.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99977
    ----------------------------------------------------------------
0   0031404510     MORTGAGORS: AMUNDSON             MARTIN
                               AMUNDSON             WILMA
    REGION CODE    ADDRESS   : 4902 64TH DRIVE WEST
        01         CITY      :    BRADENTON
                   STATE/ZIP : FL  34210
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031404577     MORTGAGORS: BAUGHAN              PETER
                               BAUGHAN              ELIZABETH
    REGION CODE    ADDRESS   : 294 NASSAU STREET
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,722.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,255.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.11000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,831,796.00
                                P & I AMT:     12,458.31
                                UPB AMT:   1,830,900.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031404734     MORTGAGORS: HOLTON               STEPHEN
                               HOLTON               JOANNE
    REGION CODE    ADDRESS   : 106 NEWTON ROAD
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   299,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 85.93100
    ----------------------------------------------------------------
0   0031405061     MORTGAGORS: MC CLURE             JAMES
                               MC CLURE             KATHERINE
    REGION CODE    ADDRESS   : 7 KENDALL STREET
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 86.60900
    ----------------------------------------------------------------
0   0031405228     MORTGAGORS: JENSEN               LAURA
                               JENSEN               RODERICK
    REGION CODE    ADDRESS   : 9 HARKNESS ROAD
        01         CITY      :    PELHAM
                   STATE/ZIP : MA  01002
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.73000
    ----------------------------------------------------------------
0   0031405749     MORTGAGORS: MEADE                LEON
                               MEADE                GAIL
    REGION CODE    ADDRESS   : 23838 S BARLOW ROAD
        01         CITY      :    CANBY
                   STATE/ZIP : OR  97013
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,733.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 34.94623
    ----------------------------------------------------------------
0   0031406317     MORTGAGORS: ELLIOTT              THOMAS
                               ELLIOTT              CAROL
    REGION CODE    ADDRESS   : 5209 MADISON AVENUE
        01         CITY      :    TRUMBULL
                   STATE/ZIP : CT  06611
    MORTGAGE AMOUNT :   234,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,579.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,411,300.00
                                P & I AMT:      9,536.37
                                UPB AMT:   1,411,033.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031406853     MORTGAGORS: BRUBAKER             RICHARD
                               BRUBAKER             VICTORIA
    REGION CODE    ADDRESS   : 15478 EAGLE TAVERN LANE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   262,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031407315     MORTGAGORS: ANDERSON             JEAN

    REGION CODE    ADDRESS   : 2218-2220 HUGHITT AVENUE
        01         CITY      :    SUPERIOR
                   STATE/ZIP : WI  54880
    MORTGAGE AMOUNT :    67,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     67,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       513.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031407349     MORTGAGORS: DAVISON              SARAH

    REGION CODE    ADDRESS   : 15977 CALA ROJO DRIVE
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80926
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.38800
    ----------------------------------------------------------------
0   0031407455     MORTGAGORS: THORPE               CHRISTOPHER
                               THORPE               SHERRY
    REGION CODE    ADDRESS   : 1704 141ST STREET NW
        01         CITY      :    MARYSVILLE
                   STATE/ZIP : WA  98271
    MORTGAGE AMOUNT :   272,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,883.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
0   0031408636     MORTGAGORS: CONWAY               THOMAS
                               CONWAY               KAREN
    REGION CODE    ADDRESS   : 6410 BARRINGTON DR
        01         CITY      :    FREDERICK
                   STATE/ZIP : MD  21701
    MORTGAGE AMOUNT :   262,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,584.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,140,750.00
                                P & I AMT:      7,792.37
                                UPB AMT:   1,140,325.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031409006     MORTGAGORS: RAY                  MONTE
                               RAY                  LORETTA
    REGION CODE    ADDRESS   : 12273 SOUTH CYPRESS POINT WAY
        01         CITY      :    DRAPER
                   STATE/ZIP : UT  84020
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.91000
    ----------------------------------------------------------------
0   0031410376     MORTGAGORS: ZOTOV                BORIS
                               ZOTOVA               IRINA
    REGION CODE    ADDRESS   : 593 BLAIRBURRY WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,976.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031410541     MORTGAGORS: DOSS                 ABBE
                               PATTON               LISLE
    REGION CODE    ADDRESS   : 6016 PINNACLE CIRCLE
        01         CITY      :    LITTLE ELM
                   STATE/ZIP : TX  75068
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,487.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031410624     MORTGAGORS: SMITH                STUART
                               SMITH                CHERYL
    REGION CODE    ADDRESS   : 12822 PINEY POINT PLACE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   275,840.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,608.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031410640     MORTGAGORS: MILLER               ROBERT
                               MILLER               GAIL
    REGION CODE    ADDRESS   : 5208 PALM DR
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    544,047.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,845.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.34246
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,769,040.00
                                P & I AMT:     12,181.57
                                UPB AMT:   1,762,120.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031411044     MORTGAGORS: KOLOCK               ROBERT
                               KOLOCK               MARY
    REGION CODE    ADDRESS   : 170 BRITTANY WAY
        01         CITY      :    BLUE BELL
                   STATE/ZIP : PA  19422
    MORTGAGE AMOUNT :   417,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,778.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031411093     MORTGAGORS: FORMAN               RONALD
                               FORMAN               MARY
    REGION CODE    ADDRESS   : 1612 ARBORCREEK TRAIL
        01         CITY      :    MANSFIELD
                   STATE/ZIP : TX  76063
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.71000
    ----------------------------------------------------------------
0   0031411788     MORTGAGORS: LUTTRELL             GARY

    REGION CODE    ADDRESS   : 15133 DE LA PENA CIRCLE
        01         CITY      :    RANCHO MURIETA
                   STATE/ZIP : CA  95683
    MORTGAGE AMOUNT :   313,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,528.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.61900
    ----------------------------------------------------------------
0   0031411895     MORTGAGORS: PEARSON              GILBERT

    REGION CODE    ADDRESS   : 1940 STOCKTON STREET #303
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94133
    MORTGAGE AMOUNT :   333,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,253.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031411929     MORTGAGORS: LUNDELL              DON
                               HOWELL               FRANCINE
    REGION CODE    ADDRESS   : 165 WATERMAN GAP LOOP
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,486.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,697.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,786,750.00
                                P & I AMT:     12,528.82
                                UPB AMT:   1,784,608.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031412570     MORTGAGORS: VINCENT              GAUTHIER
                               VINCENT              VALERIE
    REGION CODE    ADDRESS   : 3 AULDWOOD ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06902
    MORTGAGE AMOUNT :   389,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,688.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031412588     MORTGAGORS: SAFWAT               HEMMAT
                               SAFWAT               MOUCHIRA
    REGION CODE    ADDRESS   : 1305 PROVINDENCE TERRACE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,853.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031412653     MORTGAGORS: GELBER               PETER
                               GELBER               PEGGY
    REGION CODE    ADDRESS   : 3819 CORNELL ROAD
        01         CITY      :    AGOURA AREA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,691.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.90909
    ----------------------------------------------------------------
0   0031412802     MORTGAGORS: RAGLAND              DAVID
                               RAGLAND              KATHLEEN
    REGION CODE    ADDRESS   : 3068 WINDMILL CANYON DRIVE
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   313,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,067.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031413909     MORTGAGORS: SACCA                JAMES
                               SACCA                TERESA
    REGION CODE    ADDRESS   : 2060 BROOKSIDE DRIVE
        01         CITY      :    SCOTCH PLAINS
                   STATE/ZIP : NJ  07076
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,771,700.00
                                P & I AMT:     12,267.06
                                UPB AMT:   1,769,958.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031414048     MORTGAGORS: STARKOVICH           THOMAS
                               STARKOVICH           JOAN
    REGION CODE    ADDRESS   : 742 NEUCHATEL AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031414188     MORTGAGORS: MITCHELL             PAUL

    REGION CODE    ADDRESS   : 727 WEST PONCE DE LEON AVENUE,
        01         CITY      :    DECATUR,
                   STATE/ZIP : GA  30030
    MORTGAGE AMOUNT :   311,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,207.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,124.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.43000
    ----------------------------------------------------------------
0   0031414279     MORTGAGORS: YORKE                STEPHEN
                               YORKE                SHARON
    REGION CODE    ADDRESS   : 6720 CAMMINO DEL RAY
        01         CITY      :    BONSALL
                   STATE/ZIP : CA  92003
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,824.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031414360     MORTGAGORS: HEENEY               EDWARD

    REGION CODE    ADDRESS   : 2 PILGRIM ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,549.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.94800
    ----------------------------------------------------------------
0   0031414451     MORTGAGORS: LIVERPOOL            JOSEPH
                               LIVERPOOL            CONNIE
    REGION CODE    ADDRESS   : 6954 BENNINGTON DRIVE
        01         CITY      :    GURNEE
                   STATE/ZIP : IL  60031
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,340,600.00
                                P & I AMT:      9,284.69
                                UPB AMT:   1,339,944.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031414519     MORTGAGORS: GRAY                 DAVID
                               GRAY                 MARY
    REGION CODE    ADDRESS   : 13802 LAUREL ROCK COURT
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,611.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031414527     MORTGAGORS: CONNOLLY             PETER

    REGION CODE    ADDRESS   : 81 MONHEGON AVENUE
        01         CITY      :    OAKLAND
                   STATE/ZIP : NJ  07436
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031414683     MORTGAGORS: GOLD                 RICHARD
                               GOLD                 GERALDINE
    REGION CODE    ADDRESS   : 3140 SPRING STREET
        01         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48322
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,853.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0031415292     MORTGAGORS: MEYER                SCOTT
                               MEYER                KARIN
    REGION CODE    ADDRESS   : 11531 EAST BUCKSKIN TRAIL
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.70400
    ----------------------------------------------------------------
0   0031416209     MORTGAGORS: QUACKENBOSS          RICHARD
                               QUACKENBOSS          TRACEY
    REGION CODE    ADDRESS   : 32 SUGAR HILL ROAD
        01         CITY      :    KINNELON
                   STATE/ZIP : NJ  07405
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.97500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,340,700.00
                                P & I AMT:      9,366.42
                                UPB AMT:   1,339,357.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031416415     MORTGAGORS: NARES                RICHARD
                               NARES                DIANE
    REGION CODE    ADDRESS   : 1811 FORT STOCKTON DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,830.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031416514     MORTGAGORS: VASQUEZ              RAUL
                               PETERSON             MARLA
    REGION CODE    ADDRESS   : 28119 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   251,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,613.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031416613     MORTGAGORS: DUBICK               FRED
                               SHUHAM               ELLEN
    REGION CODE    ADDRESS   : 24915 JOHN FREMONT ROAD
        01         CITY      :    HIDDEN HILLS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.27100
    ----------------------------------------------------------------
0   0031416639     MORTGAGORS: KOGURA               JOHN
                               KOGURA               CATHERINE
    REGION CODE    ADDRESS   : 345 CREST DRIVE
        01         CITY      :    SNA JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,713.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031416845     MORTGAGORS: MOORE                JAMES
                               MOORE                LORIE
    REGION CODE    ADDRESS   : 5099 EL ROBLE COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   314,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,128.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,252.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,818,150.00
                                P & I AMT:     12,679.71
                                UPB AMT:   1,816,790.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031417330     MORTGAGORS: KRUMPHOLZ            KURT
                               KRUMPHOLZ            DEBRA
    REGION CODE    ADDRESS   : 11571 LAS LUCES
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   476,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,137.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,291.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.59200
    ----------------------------------------------------------------
0   0031417389     MORTGAGORS: FOSTER               CHRISTOPHER
                               MARCHIONA-FOSTER     LORA
    REGION CODE    ADDRESS   : 330 STILES COURT WEST
        01         CITY      :    POMPTON LAKES
                   STATE/ZIP : NJ  07442
    MORTGAGE AMOUNT :   134,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    134,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       915.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/23
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 78.82300
    ----------------------------------------------------------------
0   0031417512     MORTGAGORS: IANNINI              FREDERICK
                               IANNINI              CLAIRE
    REGION CODE    ADDRESS   : 106 VILLAGE WAY
        01         CITY      :    BRICK
                   STATE/ZIP : NJ  08724
    MORTGAGE AMOUNT :   102,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    102,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       704.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.83000
    ----------------------------------------------------------------
0   0031417785     MORTGAGORS: BURKE                ROBERT
                               BURKE                CANDIDA
    REGION CODE    ADDRESS   : 154 MILL STREET
        01         CITY      :    MANSFIELD
                   STATE/ZIP : MA  02048
    MORTGAGE AMOUNT :   142,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    142,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       982.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031417793     MORTGAGORS: HODGE                JOHN
                               HODGE                SUZANNE
    REGION CODE    ADDRESS   : LOT 29 WARREN ROAD
        01         CITY      :    TOWNSEND
                   STATE/ZIP : MA  01469
    MORTGAGE AMOUNT :   154,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    154,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,012.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 94.34400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,008,800.00
                                P & I AMT:      6,905.32
                                UPB AMT:   1,008,437.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031417934     MORTGAGORS: SCHNUR               ALAN
                               SCHNUR               KATHLEEN
    REGION CODE    ADDRESS   : 522 DUNELLEN AVENUE
        01         CITY      :    DUNELLEN
                   STATE/ZIP : NJ  08812
    MORTGAGE AMOUNT :    90,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     90,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       725.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.74800
    ----------------------------------------------------------------
0   0031418155     MORTGAGORS: DOMEREGO             JEAN
                               DOMEREGO             SHERRY
    REGION CODE    ADDRESS   : 4051 SALACIA DRIVE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92720
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,600.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.46478
    ----------------------------------------------------------------
0   0031418262     MORTGAGORS: MRZYGLOCKI           PETER
                               HOLETON              MARCY
    REGION CODE    ADDRESS   : 954 STANYAN STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,813.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,039.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.30900
    ----------------------------------------------------------------
0   0031418916     MORTGAGORS: SINGH                RAJESH
                               SINGH                ALICIA
    REGION CODE    ADDRESS   : 5025 NORTHAMPTON COURT
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   286,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,197.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031418999     MORTGAGORS: HANSEN               KEVIN
                               HANSEN               LORRIE
    REGION CODE    ADDRESS   : 8126 KILDARE AVENUE
        01         CITY      :    SKOKIE
                   STATE/ZIP : IL  60076
    MORTGAGE AMOUNT :   154,375.00  OPTION TO CONVERT :
    UNPAID BALANCE :    154,375.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,053.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,083,775.00
                                P & I AMT:      7,816.25
                                UPB AMT:   1,082,987.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031420045     MORTGAGORS: HITE                 BRIAN
                               HITE                 SHARRIE
    REGION CODE    ADDRESS   : 22726 SANDALWOOD
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,442.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,428.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.24100
    ----------------------------------------------------------------
0   0031420227     MORTGAGORS: TYLER                MICHELLE
                               AGUIAR               WALTER
    REGION CODE    ADDRESS   : 4185 BEACON PLACE
        01         CITY      :    BYRON
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   261,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,160.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031420375     MORTGAGORS: CHESTNUT             VERNON
                               CHESTNUT             REGINA
    REGION CODE    ADDRESS   : 1566 HERON AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,740.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,636.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031420532     MORTGAGORS: KNOWLTON             PAUL
                               KNOWLTON             JEANNINE
    REGION CODE    ADDRESS   : 5620 GILLUM DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,688.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.81400
    ----------------------------------------------------------------
0   0031421548     MORTGAGORS: JOHNSON              MICHAEL
                               JOHNSON              MARSHA
    REGION CODE    ADDRESS   : 2056 DIAMOND WAY
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CA  94533
    MORTGAGE AMOUNT :   113,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    113,513.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       784.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,478,950.00
                                P & I AMT:     10,227.53
                                UPB AMT:   1,477,546.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031421720     MORTGAGORS: FELDENKRIS           ALAN

    REGION CODE    ADDRESS   : 4416 OSSIAN HALL LANE
        01         CITY      :    ANNADALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   199,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,308.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031421738     MORTGAGORS: MERRIMAN             ALLEN
                               MIX                  LORI
    REGION CODE    ADDRESS   : 3304 VERNON STREET N.
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,724.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031421746     MORTGAGORS: DUNCAN               RICHARD
                               DUNCAN               TERESA
    REGION CODE    ADDRESS   : 1250 NEW BEDFORD LANE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20194
    MORTGAGE AMOUNT :   435,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,968.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031422017     MORTGAGORS: MAYVILLE             ROBERT
                               MAYVILLE             MARY
    REGION CODE    ADDRESS   : 4440 ZIG ZAG LANE
        01         CITY      :    PLACERVILLE
                   STATE/ZIP : CA  95667
    MORTGAGE AMOUNT :   145,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    144,897.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,038.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 51.41800
    ----------------------------------------------------------------
0   0031422355     MORTGAGORS: WHITE                MARY
                               WALKER               DAVID
    REGION CODE    ADDRESS   : 3002 213TH STREET SOUTHEAST
        01         CITY      :    BOTHELL
                   STATE/ZIP : WA  98021
    MORTGAGE AMOUNT :   294,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,131.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,417,750.00
                                P & I AMT:      9,691.96
                                UPB AMT:   1,417,154.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031422447     MORTGAGORS: ZAPF                 ROBERT
                               ZAPF                 ANNE
    REGION CODE    ADDRESS   : 1648 ASPENWALL ROAD
        01         CITY      :    WESTLAKE VILLAGE AREA
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   374,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,122.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,617.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031422694     MORTGAGORS: SHEARER              GARY
                               SHEARER              JACQUELINE
    REGION CODE    ADDRESS   : 844 ROSEWOOD DRIVE
        01         CITY      :    VILLA HILLS
                   STATE/ZIP : KY  41017
    MORTGAGE AMOUNT :   329,682.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,682.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,655.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 43.95700
    ----------------------------------------------------------------
0   0031423064     MORTGAGORS: NEIL                 GARY
                               NEIL                 LYNDA
    REGION CODE    ADDRESS   : 2900 AMBER OAKS COURT
        01         CITY      :    OAK HILL
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   393,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031423130     MORTGAGORS: TOOTHMAN             RICHARD
                               TOOTHMAN             DERONDA
    REGION CODE    ADDRESS   : 400 COLCHESTER DRIVE
        01         CITY      :    KNIGHTDALE
                   STATE/ZIP : NC  27545
    MORTGAGE AMOUNT :   103,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    102,799.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       790.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 87.88300
    ----------------------------------------------------------------
0   0031423361     MORTGAGORS: CASTLE               STEVEN
                               CASTLE               JULIE
    REGION CODE    ADDRESS   : 2081 TAHOE MOUNTAIN ROAD
        01         CITY      :    SOUTH LAKE TAHOE
                   STATE/ZIP : CA  96150
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,106.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,493,232.00
                                P & I AMT:     10,862.96
                                UPB AMT:   1,492,359.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031423544     MORTGAGORS: HUNT                 PATRICK
                               HUNT                 LINDA
    REGION CODE    ADDRESS   : 2007 STANWICH DRIVE
        01         CITY      :    BERWYN
                   STATE/ZIP : PA  19312
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.89500
    ----------------------------------------------------------------
0   0031424526     MORTGAGORS: LEIGH                KENNETH
                               LEIGH                STACY
    REGION CODE    ADDRESS   : 2900 W OAK SHORES DRIVE
        01         CITY      :    CROSS ROADS
                   STATE/ZIP : TX  76227
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,801.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.00000
    ----------------------------------------------------------------
0   0031425267     MORTGAGORS: MALINOW              ROBERT
                               MALINOW              MICHELLE
    REGION CODE    ADDRESS   : 24014 MEREDITH COURT
        01         CITY      :    WEST HILLS AREA
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,172.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031425630     MORTGAGORS: COHN                 CYNTHIA
                               STARR                ROBERT
    REGION CODE    ADDRESS   : 700 BUENA VISTA WAY
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   404,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,518.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 53.98000
    ----------------------------------------------------------------
0   0031425648     MORTGAGORS: HERSHMAN             HAL
                               HERSHMAN             KAREN
    REGION CODE    ADDRESS   : 614 GLEN MEADOW ROAD
        01         CITY      :    RICHBORO
                   STATE/ZIP : PA  18954
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.01300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,698,250.00
                                P & I AMT:     11,519.90
                                UPB AMT:   1,697,492.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031426034     MORTGAGORS: MOORE                PETER
                               MOORE                BERNICE
    REGION CODE    ADDRESS   : 6 HICKORY DRIVE
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.20400
    ----------------------------------------------------------------
0   0031426349     MORTGAGORS: GORECKI              JOHN
                               GORECKI              CATHERINE
    REGION CODE    ADDRESS   : 165 HARVARD STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02160
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031426653     MORTGAGORS: BRUCE                CARL
                               BRUCE                JULIA
    REGION CODE    ADDRESS   : 82 HOBBY DRIVE
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  08677
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.94000
    ----------------------------------------------------------------
0   0031427099     MORTGAGORS: SANCHEZ              JOSE
                               LUNA                 LIDIA
    REGION CODE    ADDRESS   : 80 PARKGROVE DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   421,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,687.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031428097     MORTGAGORS: AMATO                PETER
                               AMATO                DEBRA
    REGION CODE    ADDRESS   : 100 HUMPHREY STREET
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   212,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    212,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,469.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,502,400.00
                                P & I AMT:     10,620.79
                                UPB AMT:   1,502,087.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031428188     MORTGAGORS: JOSEPH               JOSEPH
                               JOSEPH               WILLOW
    REGION CODE    ADDRESS   : 699 VIA CIELITO
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93003
    MORTGAGE AMOUNT :   565,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    565,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,711.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.87000
    ----------------------------------------------------------------
0   0031428493     MORTGAGORS: DENNY                DARREL
                               DENNY                SUSANNE
    REGION CODE    ADDRESS   : 73 HEATHER WAY
        01         CITY      :    LAKESPAR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.68800
    ----------------------------------------------------------------
0   0031428519     MORTGAGORS: HONAKER              KEVIN
                               HONAKER              JODI
    REGION CODE    ADDRESS   : 28086 NORTH LIANA LANE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   240,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,525.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031428535     MORTGAGORS: BARKANN              MICHAEL
                               BARKANN              ELLEN
    REGION CODE    ADDRESS   : 3 HOWE COURT
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,780.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031428568     MORTGAGORS: DALY                 BRIAN

    REGION CODE    ADDRESS   : 28152 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   262,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,600.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,604,500.00
                                P & I AMT:     10,978.19
                                UPB AMT:   1,603,728.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031428584     MORTGAGORS: SPAGNUOLO            CHARLES
                               SPAGNUOLO            KIMBERLY
    REGION CODE    ADDRESS   : 2303 HALYARD LANE
        01         CITY      :    CHESAPEAKE
                   STATE/ZIP : VA  23323
    MORTGAGE AMOUNT :    92,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :     92,183.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       652.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 88.70100
    ----------------------------------------------------------------
0   0031429061     MORTGAGORS: GRAY                 PETER
                               GRAY                 PHYLLIS
    REGION CODE    ADDRESS   : 2217 CHAMPLAIN COURT
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,751.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.95400
    ----------------------------------------------------------------
0   0031429657     MORTGAGORS: MYERS                RANDAL

    REGION CODE    ADDRESS   : 28063 NORTH LIANA LANE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   256,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,554.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031429665     MORTGAGORS: CHRISTIANSON         DANA
                               CHRISTIANSON         DEBORAH
    REGION CODE    ADDRESS   : 25757 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   306,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,660.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,093.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031431414     MORTGAGORS: COTTER               PAUL
                               COTTER               PATSY
    REGION CODE    ADDRESS   : 2541 BEXLEY COURT
        01         CITY      :    SNELLVILLE
                   STATE/ZIP : GA  30078
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,793.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,253,900.00
                                P & I AMT:      8,650.09
                                UPB AMT:   1,252,943.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031431943     MORTGAGORS: SULLIVAN             JAMES

    REGION CODE    ADDRESS   : 70 THIRD STREET
        01         CITY      :    PEQUANNOCK
                   STATE/ZIP : NJ  07440
    MORTGAGE AMOUNT :   113,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    113,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       799.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.26100
    ----------------------------------------------------------------
0   0031432347     MORTGAGORS: LA GRANGE            CHERIE

    REGION CODE    ADDRESS   : 30392 LA VUE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   422,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,950.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.92400
    ----------------------------------------------------------------
0   0031432768     MORTGAGORS: JAHAN                JACOB

    REGION CODE    ADDRESS   : 5175 DENSMORE AVENUE
        01         CITY      :    ENCINO AREA
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,812.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031433162     MORTGAGORS: RYAN                 JOHN
                               RYAN                 PATRICIA
    REGION CODE    ADDRESS   : 25735 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   272,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,347.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031433204     MORTGAGORS: PIERCE               KIRK
                               PIERCE               DEBRA
    REGION CODE    ADDRESS   : LOT 7 FLAX COURT
        01         CITY      :    PURCELLVILLE
                   STATE/ZIP : VA  20132
    MORTGAGE AMOUNT :   283,912.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,706.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.45300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,357,462.00
                                P & I AMT:      9,571.39
                                UPB AMT:   1,356,866.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031433345     MORTGAGORS: CIESINSKI            MARTIN
                               CIESINSKI            DONNA
    REGION CODE    ADDRESS   : 22 COUSINS STREET
        01         CITY      :    NORTHPORT
                   STATE/ZIP : NY  11768
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,668.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,899.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.03300
    ----------------------------------------------------------------
0   0031433402     MORTGAGORS: PAGE-PAGTER          SCOTT
                               PAGE-PAGTER          LINDA
    REGION CODE    ADDRESS   : 23405 WINSLOW PLACE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.33800
    ----------------------------------------------------------------
0   0031433808     MORTGAGORS: HARYCKI              KENNETH
                               HARYCKI              MARY
    REGION CODE    ADDRESS   : 2004 HAZEL COURT
        01         CITY      :    STILLWATER
                   STATE/ZIP : MN  55082
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.53400
    ----------------------------------------------------------------
0   0031434012     MORTGAGORS: LOSONCZY             MIKLOS
                               MERRITT              BRENDA
    REGION CODE    ADDRESS   : 1055 SOUNDVIEW ROAD
        01         CITY      :    ORIENT
                   STATE/ZIP : NY  11957
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.23500
    ----------------------------------------------------------------
0   0031434046     MORTGAGORS: MATTERA              UGO
                               MATTERA              PIETRO
    REGION CODE    ADDRESS   : 6 TIMOTHY ROAD
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06851
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 79.80400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,517,000.00
                                P & I AMT:     10,701.53
                                UPB AMT:   1,516,462.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031435175     MORTGAGORS: PARK                 BRIAN
                               PARK                 SHARON
    REGION CODE    ADDRESS   : 1935 SHARON PLACE
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.46900
    ----------------------------------------------------------------
0   0031435522     MORTGAGORS: DOYLE                JOHN
                               DOYLE                LISA
    REGION CODE    ADDRESS   : 12932 BUBBLING WELL ROAD
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,305.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.17100
    ----------------------------------------------------------------
0   0031435670     MORTGAGORS: NELSON               RICHARD
                               NELSON               BEVERLY
    REGION CODE    ADDRESS   : 20704 COLLEGEWOOD DRIVE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   172,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,523.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,193.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031436249     MORTGAGORS: GUMERSON             TED
                               GUMERSON             GINA
    REGION CODE    ADDRESS   : 1559 PHANTOM AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031436306     MORTGAGORS: KOEPF                SCOTT
                               KOEPF                PAMELA
    REGION CODE    ADDRESS   : 726 SAN JUAN COURT
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94518
    MORTGAGE AMOUNT :   267,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,415.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.93800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,348,900.00
                                P & I AMT:      9,461.48
                                UPB AMT:   1,347,759.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031436819     MORTGAGORS: MOORE                DANIEL
                               MOORE                BRENDA
    REGION CODE    ADDRESS   : 60815 CURRANT WAY
        01         CITY      :    BEND
                   STATE/ZIP : OR  97702
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.51000
    ----------------------------------------------------------------
0   0031436884     MORTGAGORS: REDDELL              DIANE
                               REDDELL              DAVID
    REGION CODE    ADDRESS   : 21 E. SEACLIFF DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,598.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.22950
    ----------------------------------------------------------------
0   0031437403     MORTGAGORS: SPEKTOR              BORIS
                               SPEKTOR              SVETLANA
    REGION CODE    ADDRESS   : 1760 PICKWICK
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :    94,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     94,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       652.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031438112     MORTGAGORS: SPURGEON             JOSEPH
                               SPURGEON             TAMMY
    REGION CODE    ADDRESS   : 2419 VIA MERO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,778.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031438419     MORTGAGORS: CASHDAN              RUSS
                               CASHDAN              DONNA
    REGION CODE    ADDRESS   : 4174 VALLEY MEADOW ROAD
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   648,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,481.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,365.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,513,500.00
                                P & I AMT:     10,322.43
                                UPB AMT:   1,512,358.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031439599     MORTGAGORS: MULLER               CLARK
                               FONG CHAN            BETTY
    REGION CODE    ADDRESS   : 28186 ANGELICA PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   296,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,046.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031439722     MORTGAGORS: LITTLE               DAN
                               LITTLE               JACQUIE
    REGION CODE    ADDRESS   : 15519 SE 133RD STREET
        01         CITY      :    RENTON
                   STATE/ZIP : WA  98059
    MORTGAGE AMOUNT :   272,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,848.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,902.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031439771     MORTGAGORS: GUEST                DENNY
                               GUEST                MICHELLE
    REGION CODE    ADDRESS   : 8365 SOUTH STONEFIELD ROAD
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84094
    MORTGAGE AMOUNT :   257,922.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,922.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.11500
    ----------------------------------------------------------------
0   0031440068     MORTGAGORS: BRIDGEWATER          GARY
                               BRIDGEWATER          SUSAN
    REGION CODE    ADDRESS   : 8930 DAY LILY COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   269,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,478.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031440613     MORTGAGORS: CUNNINGHAM           KEVIN
                               CUNNINGHAM           JONG
    REGION CODE    ADDRESS   : 2300 MAPLE AVENUE #55
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,809.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.10800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,365,922.00
                                P & I AMT:      9,582.31
                                UPB AMT:   1,365,104.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031440662     MORTGAGORS: URODE                DAVID

    REGION CODE    ADDRESS   : 2120 ROCKLEDGE ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,822.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031440720     MORTGAGORS: KRAMER               HOWARD
                               KRAMER               LUCIA
    REGION CODE    ADDRESS   : 6013 BALSAM DRIVE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031440746     MORTGAGORS: ECCLES               JAMES
                               ECCLES               CYNTHIA
    REGION CODE    ADDRESS   : 563,565,567 & 569 E. PROVIDENCIA AV
        01         CITY      :    CITY OF BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   263,440.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,254.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 89.00000
    ----------------------------------------------------------------
0   0031440894     MORTGAGORS: FARSHI               RAMIN
                               FARSHI               NOUSHIN
    REGION CODE    ADDRESS   : 2736 AQUA VERDE CIRCLE
        01         CITY      :    LOS ANGLES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   628,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    627,533.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,391.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031441074     MORTGAGORS: DUGGAN               LISA
                               NTAPALIS             JOHN
    REGION CODE    ADDRESS   : 75 TADMUCK ROAD
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   239,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,739.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 88.88400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,705,840.00
                                P & I AMT:     12,099.02
                                UPB AMT:   1,704,849.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031441405     MORTGAGORS: BERTOLUCCI           JULIUS
                               BERTOLUCCI           JOANN
    REGION CODE    ADDRESS   : 891 WHITHORN CT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   244,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.99000
    ----------------------------------------------------------------
0   0031441504     MORTGAGORS: HALL                 MICHAEL
                               HALL                 CARMEL
    REGION CODE    ADDRESS   : 1900 & 1902 N. SYCAMORE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,752.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.50000
    ----------------------------------------------------------------
0   0031441819     MORTGAGORS: WOJCIECHOWSKI        JODI
                               DYAR                 WILLIAM
    REGION CODE    ADDRESS   : 33 SPLIT ROCK ROAD
        01         CITY      :    POUND RIDGE
                   STATE/ZIP : NY  10576
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,735.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,583.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------
0   0031442858     MORTGAGORS: RUIZ                 ORLANDO
                               RUIZ                 MARIA
    REGION CODE    ADDRESS   : 14031 SW  22ND STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33175
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031443393     MORTGAGORS: OYAMA                DEAN
                               HARADA               DANA
    REGION CODE    ADDRESS   : 2364 WINDMILL CREEK ROAD
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   253,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,007.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,462,900.00
                                P & I AMT:     10,012.69
                                UPB AMT:   1,462,195.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031443542     MORTGAGORS: MCREYNOLDS           MICHAEL

    REGION CODE    ADDRESS   : 4023 QUAIL RUN COURT
        01         CITY      :    AUBURN
                   STATE/ZIP : CA  95602
    MORTGAGE AMOUNT :   209,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    208,856.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,515.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031443765     MORTGAGORS: WURSTER              DAVID

    REGION CODE    ADDRESS   : 219 SOUTH LEWIS AVENUE
        01         CITY      :    LOMBARD
                   STATE/ZIP : IL  60148
    MORTGAGE AMOUNT :   127,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       855.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.43600
    ----------------------------------------------------------------
0   0031444078     MORTGAGORS: SANABRIA             CARLOS
                               DUNCAN               DEBRA
    REGION CODE    ADDRESS   : 3250 N BITTERSWEET CIRCLE
        01         CITY      :    WEST BEND
                   STATE/ZIP : WI  53095
    MORTGAGE AMOUNT :   249,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,314.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.28500
    ----------------------------------------------------------------
0   0031444375     MORTGAGORS: SARDO                JOSEPH
                               SARDO                ANABELA
    REGION CODE    ADDRESS   : 3507 LOWELL WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,117.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.51700
    ----------------------------------------------------------------
0   0031444417     MORTGAGORS: OBREGON              RAYMOND
                               OBREGON              LISA
    REGION CODE    ADDRESS   : 9198 LAKE BRADDOCK DRIVE
        01         CITY      :    BURKE
                   STATE/ZIP : VA  22015
    MORTGAGE AMOUNT :   208,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    208,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,436.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,078,500.00
                                P & I AMT:      7,424.44
                                UPB AMT:   1,077,288.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031444490     MORTGAGORS: WILKIN               JOHN
                               WILKIN               LUANNA
    REGION CODE    ADDRESS   : 28067 NORTH LIANA LANE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   313,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,918.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,137.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031444706     MORTGAGORS: ANDRINA              FRANK

    REGION CODE    ADDRESS   : 6285 RODGERTON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,534.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.80300
    ----------------------------------------------------------------
0   0031444953     MORTGAGORS: KALLEN               MICHAEL
                               KALLEN               MARIA
    REGION CODE    ADDRESS   : 6305 WELLESLEY
        01         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48322
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,630.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031444987     MORTGAGORS: WALSER               CRAIG

    REGION CODE    ADDRESS   : 7385 FOX CHASE DRIVE
        01         CITY      :    TRINITY
                   STATE/ZIP : NC  27370
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.41100
    ----------------------------------------------------------------
0   0031445034     MORTGAGORS: DOANE                WARREN
                               DOANE                ROSEMARIE
    REGION CODE    ADDRESS   : 728 NIANTIC DRIVE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,781.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.09300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,446,300.00
                                P & I AMT:     10,086.64
                                UPB AMT:   1,442,864.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031445141     MORTGAGORS: DUBS                 STACEY
                               DUBS                 MICHELLE
    REGION CODE    ADDRESS   : 28351 LOBELIA LANE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   203,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,509.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,476.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031445489     MORTGAGORS: WOODS                KIERAN
                               WOODS                KATHLEEN
    REGION CODE    ADDRESS   : 2304 HALE DRIVE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,407.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,679.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.78911
    ----------------------------------------------------------------
0   0031445539     MORTGAGORS: RAZAIE               KARAM
                               RAZAIE               ASHRAF
    REGION CODE    ADDRESS   : 30872 OVERFALL DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,846.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,500.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031445844     MORTGAGORS: BANG                 BRIAN
                               BANG                 JENNIFER
    REGION CODE    ADDRESS   : 1502 AVENIDA DE NOGALES
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   278,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,493.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.46100
    ----------------------------------------------------------------
0   0031446131     MORTGAGORS: SHOWALTER            MARY

    REGION CODE    ADDRESS   : 4244 CLYBOURNE AVENUE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91505
    MORTGAGE AMOUNT :   359,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,733.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 35.02400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,441,350.00
                                P & I AMT:     10,115.87
                                UPB AMT:   1,439,990.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031446156     MORTGAGORS: KING                 STEPHEN
                               KING                 DEBRA
    REGION CODE    ADDRESS   : 48 WILDWOOD STREET
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.47100
    ----------------------------------------------------------------
0   0031446339     MORTGAGORS: GILLIAM              JAMES
                               GILLIAM              MARY
    REGION CODE    ADDRESS   : 8564 BRAHMA WAY
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95624
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,662.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97500
    ----------------------------------------------------------------
0   0031446487     MORTGAGORS: TAYLOR               JOHN
                               TAYLOR               ELAINE
    REGION CODE    ADDRESS   : 5682 EAST SHEPHERD AVENUE
        01         CITY      :    CLOVIS
                   STATE/ZIP : CA  93611
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031446586     MORTGAGORS: GHAFFARZADEH         ETEMAD
                               GHAFFARZADEH         CARMEN
    REGION CODE    ADDRESS   : 245 PINEY HILL COURT
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   110,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       807.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 63.95300
    ----------------------------------------------------------------
0   0031446776     MORTGAGORS: BAHNA                VICTOR
                               BAHNA                ANN
    REGION CODE    ADDRESS   : 8607 N.E. 121ST PLACE
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98034
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,449,900.00
                                P & I AMT:     10,090.65
                                UPB AMT:   1,449,191.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031446875     MORTGAGORS: WILLIAMS             LARRY
                               WILLIAMS             CONNIE
    REGION CODE    ADDRESS   : 6707 E.112TH ST S
        01         CITY      :    BIXBY
                   STATE/ZIP : OK  74008
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031447220     MORTGAGORS: BERTACCINI           EDWARD
                               BERTACCINI           JENNIFER
    REGION CODE    ADDRESS   : 1502 CHAUMONT DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,653.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,028.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031447261     MORTGAGORS: KOHN                 FREDERICK
                               KOHN                 BARBARA
    REGION CODE    ADDRESS   : 20330 DEL CAMPO PLACE
        01         CITY      :    LOS ANGELES WOODLAND HILL
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031447402     MORTGAGORS: GOOSMANN             ROBERT
                               GOOSMANN             KATHLEEN
    REGION CODE    ADDRESS   : 1414 DANBURY DRIVE
        01         CITY      :    MANSFIELD
                   STATE/ZIP : TX  76063
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031447915     MORTGAGORS: NGUYEN               BAO
                               LE                   TAM
    REGION CODE    ADDRESS   : 3074 BRANDYWINE DR
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95121
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,652,000.00
                                P & I AMT:     11,372.69
                                UPB AMT:   1,651,465.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031448004     MORTGAGORS: MAN                  RICHARD
                               WILLRICH             CHRISTINA
    REGION CODE    ADDRESS   : 3934 LOUIS ROAD
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   438,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,880.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,028.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.59500
    ----------------------------------------------------------------
0   0031448178     MORTGAGORS: SAMSON               JEFFERY
                               SAMSON               DIANE
    REGION CODE    ADDRESS   : 27417 BRIDGEWATER DRIVE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,316.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.07400
    ----------------------------------------------------------------
0   0031448186     MORTGAGORS: LEE                  TED

    REGION CODE    ADDRESS   : 3010 VIA BORICA
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   618,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    617,552.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,374.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 74.90900
    ----------------------------------------------------------------
0   0031448384     MORTGAGORS: CAHILL               WILLIAM
                               CAPUTO               MICHELE
    REGION CODE    ADDRESS   : 4782 OLD TIMBER RIDGE RD
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.76100
    ----------------------------------------------------------------
0   0031448574     MORTGAGORS: HARDT                BRIAN
                               KAUFMAN-HARDT        KRISTINA
    REGION CODE    ADDRESS   : 2403 HILL LANE
        01         CITY      :    RENDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,861,050.00
                                P & I AMT:     12,861.07
                                UPB AMT:   1,859,504.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031448608     MORTGAGORS: MORENO               THEODORE
                               MORENO               STEPHANIE
    REGION CODE    ADDRESS   : 13 HIGHPOINT
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   276,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,584.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,888.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031448715     MORTGAGORS: MALKA                DANY
                               MALKA                R.
    REGION CODE    ADDRESS   : 15458 GREENLEAF STREET
        01         CITY      :    SHERMAN OAKS AREA
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,747.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031448798     MORTGAGORS: SCHNIEDER            JOSEPH
                               SCHNIEDER            LORETTA
    REGION CODE    ADDRESS   : 12 PHEASANT RUN
        01         CITY      :    KINNELON
                   STATE/ZIP : NJ  07405
    MORTGAGE AMOUNT :   380,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,628.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.07800
    ----------------------------------------------------------------
0   0031448814     MORTGAGORS: MORGAN               HUGH
                               MORGAN               TONI
    REGION CODE    ADDRESS   : 1712 NORTH BUENA VISTA BLVD
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91505
    MORTGAGE AMOUNT :   153,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    152,871.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,005.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 88.95348
    ----------------------------------------------------------------
0   0031448913     MORTGAGORS: HO                   JOHN
                               HO                   YUEN
    REGION CODE    ADDRESS   : 4430 BELAIR DRIVE
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,658.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,586,300.00
                                P & I AMT:     10,866.75
                                UPB AMT:   1,585,361.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031449143     MORTGAGORS: KIM                  ROBERT
                               KIM                  DUK
    REGION CODE    ADDRESS   : 3053 PUNTA DEL ESTE DRIVE
        01         CITY      :    HACIENDA HEIGHTS AREA
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.64700
    ----------------------------------------------------------------
0   0031449192     MORTGAGORS: PRIM                 JAMES
                               PRIM                 JOYCE
    REGION CODE    ADDRESS   : 4325 VALLE DR
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,805.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.89100
    ----------------------------------------------------------------
0   0031449630     MORTGAGORS: KIM                  PAUL
                               KIM                  MARILYN
    REGION CODE    ADDRESS   : 409 EAST SUNSET DRIVE NORTH
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,242.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,422.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031449812     MORTGAGORS: SHEPPARD             RICHARD
                               SHEPPARD             ELISSA
    REGION CODE    ADDRESS   : 63 NORTHGATE
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   410,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,730.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.07000
    ----------------------------------------------------------------
0   0031449838     MORTGAGORS: CAPUTO               MICHAEL
                               CAPUTO               KATHLEEN
    REGION CODE    ADDRESS   : 40 DUNDEE ROAD
        01         CITY      :    SOUTH BRUNSWICK
                   STATE/ZIP : NJ  08824
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.92800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,519,550.00
                                P & I AMT:     10,470.05
                                UPB AMT:   1,518,387.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031450042     MORTGAGORS: BROUWER              RICHARD
                               LOCAS                NATHALIE
    REGION CODE    ADDRESS   : 3000 GRAYSON AVENUE
        01         CITY      :    VENICE
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.10200
    ----------------------------------------------------------------
0   0031450083     MORTGAGORS: PRICE                EUGENE
                               PRICE                JULIE
    REGION CODE    ADDRESS   : 16843 VIA DE SANTA FE
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   603,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    602,574.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,319.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 54.81818
    ----------------------------------------------------------------
0   0031450091     MORTGAGORS: GOUBERT              PETER
                               GOUBERT              SUSAN
    REGION CODE    ADDRESS   : 1914 EAST ALOHA AVENUE
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,977.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031450117     MORTGAGORS: NICHOLS              JAMON
                               NICHOLS              KARIN
    REGION CODE    ADDRESS   : 4385 NORRIS ROAD
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,808.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.94800
    ----------------------------------------------------------------
0   0031450208     MORTGAGORS: LAM                  VICTOR

    REGION CODE    ADDRESS   : 19042 GOLD LANE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   231,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,032.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,620,400.00
                                P & I AMT:     11,320.64
                                UPB AMT:   1,619,392.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031450448     MORTGAGORS: WHITNEY              DAVID
                               WHITNEY              BRIGITTE
    REGION CODE    ADDRESS   : 31 BEACH DRIVE
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031450588     MORTGAGORS: GRATTON              GARY

    REGION CODE    ADDRESS   : 15 GREAT OAKS ROAD
        01         CITY      :    NEW HOPE
                   STATE/ZIP : PA  18938
    MORTGAGE AMOUNT :   210,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,397.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031450778     MORTGAGORS: HERTER               EDWARD

    REGION CODE    ADDRESS   : 6543 E. AMBER SUN DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85262
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,772.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,065.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.75000
    ----------------------------------------------------------------
0   0031450968     MORTGAGORS: BLACKBURN            ROBERT
                               BLACKBURN            KATHRYN
    REGION CODE    ADDRESS   : 10 VALLEY MEADOW DRIVE
        01         CITY      :    T/O PARMA
                   STATE/ZIP : NY  14559
    MORTGAGE AMOUNT :   308,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,115.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,129.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.08700
    ----------------------------------------------------------------
0   0031451024     MORTGAGORS: LIVANT               JUDITH

    REGION CODE    ADDRESS   : 38 CHESTNUT STREET
        01         CITY      :    MORRISTOWN
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT :    75,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     75,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       511.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 38.46100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,392,350.00
                                P & I AMT:      9,556.98
                                UPB AMT:   1,391,507.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031451123     MORTGAGORS: MOSES                RAYMOND
                               MOSES                BAIDWATTE
    REGION CODE    ADDRESS   : 3651 SW 116 AVENUE
        01         CITY      :    DAVIE
                   STATE/ZIP : FL  33330
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,531.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031451628     MORTGAGORS: CHABOT               JOYCE
                               CHABOT               ERNEST
    REGION CODE    ADDRESS   : 8906 TRANSUE   DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031451883     MORTGAGORS: SLONE                JAMES
                               SLONE                DENISE
    REGION CODE    ADDRESS   : 4920 STERLING DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   265,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,640.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.72400
    ----------------------------------------------------------------
0   0031451909     MORTGAGORS: TOZIER               STEPHEN
                               TOZIER               KAREN
    REGION CODE    ADDRESS   : 1588 SOUTH 3480 EAST
        01         CITY      :    HEBER CITY
                   STATE/ZIP : UT  84032
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.13400
    ----------------------------------------------------------------
0   0031453368     MORTGAGORS: FIRMIN               LINDA

    REGION CODE    ADDRESS   : 9205 DAY STAR DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   118,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    118,859.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       821.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,469,250.00
                                P & I AMT:      9,971.77
                                UPB AMT:   1,468,031.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031453558     MORTGAGORS: SIRL                 PETER
                               KROEGER              CINDY
    REGION CODE    ADDRESS   : 26025 SOUTHEAST 192ND STREET
        01         CITY      :    MAPLE VALLEY
                   STATE/ZIP : WA  98038
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,599.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031453954     MORTGAGORS: WITTREN              TAMMY
                               WITTREN              DOUGLAS
    REGION CODE    ADDRESS   : 3343 NW SPENCER STREET
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,716.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.47000
    ----------------------------------------------------------------
0   0031454408     MORTGAGORS: BERTOLINI            ONOFRIO
                               BERTOLINI            MARIE
    REGION CODE    ADDRESS   : 10118 CREBS AVENUE
        01         CITY      :    NORTHRIDGE  (AREA)
                   STATE/ZIP : CA  91324
    MORTGAGE AMOUNT :   122,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    121,830.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       895.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 55.45400
    ----------------------------------------------------------------
0   0031454473     MORTGAGORS: VLICK                ROBERT
                               VLICK                CARLA
    REGION CODE    ADDRESS   : 500 HARBOR ISLAND DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT : 1,175,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,174,083.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,015.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 54.02200
    ----------------------------------------------------------------
0   0031454507     MORTGAGORS: MAYER                GERALD
                               MAYER                MARLENE
    REGION CODE    ADDRESS   : 18433 GIBBONS DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75287
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,328.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,161,300.00
                                P & I AMT:     14,897.34
                                UPB AMT:   2,159,558.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031454622     MORTGAGORS: NELSON               JON
                               NELSON               LAUREL
    REGION CODE    ADDRESS   : 7019 OLD CABIN LANE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,786.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.48700
    ----------------------------------------------------------------
0   0031454713     MORTGAGORS: SEARS                JOHN
                               SEARS                MARGARET
    REGION CODE    ADDRESS   : 13605 CREEKSIDE DRIVE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20904
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,777.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031454838     MORTGAGORS: CANTWELL             DANNY
                               CANTWELL             DEANA
    REGION CODE    ADDRESS   : 113 POSEIDON DRIVE
        01         CITY      :    NEWORT NEWS
                   STATE/ZIP : VA  23602
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99499
    ----------------------------------------------------------------
0   0031454929     MORTGAGORS: MENDONCA             RAYMOND
                               MENDONCA             CLAIRE
    REGION CODE    ADDRESS   : 1239 FARRAGUT  DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,746.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.35200
    ----------------------------------------------------------------
0   0031454978     MORTGAGORS: HACKEL               ALAN
                               HACKEL               MURIEL
    REGION CODE    ADDRESS   : 29 WESTGATE ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.67400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,494,900.00
                                P & I AMT:     10,308.29
                                UPB AMT:   1,494,012.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031455066     MORTGAGORS: MORLEY               THOMAS
                               MORLEY               JACQUELINE
    REGION CODE    ADDRESS   : 1103 STANFORD AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   294,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,581.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031455264     MORTGAGORS: LETNER               RONALD
                               LETNER               RHONDA
    REGION CODE    ADDRESS   : 29033 SILVER CREEK ROAD
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031455546     MORTGAGORS: SHAPIRO              DAVID
                               SHAPIRO              ANN
    REGION CODE    ADDRESS   : 15 ALTA VISTA AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   279,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,581.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.79245
    ----------------------------------------------------------------
0   0031455611     MORTGAGORS: PIRAINO              JOSEPH
                               PIRAINO              ROSA
    REGION CODE    ADDRESS   : 10716 ANAHEIM DRIVE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   330,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,254.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,310.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.31900
    ----------------------------------------------------------------
0   0031455660     MORTGAGORS: CAYCE                CHARLES
                               CAYCE                LESLIE
    REGION CODE    ADDRESS   : 573 REGISTRY LANE
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23452
    MORTGAGE AMOUNT :    42,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     42,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       308.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,597,100.00
                                P & I AMT:     11,078.48
                                UPB AMT:   1,595,923.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031455777     MORTGAGORS: DINGUS               GENEVA

    REGION CODE    ADDRESS   : 41719 MISHA LANE
        01         CITY      :    PALMDALE
                   STATE/ZIP : CA  93551
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,791.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.94100
    ----------------------------------------------------------------
0   0031455793     MORTGAGORS: FREEMAN              JOHN
                               FREEMAN              VIRGINIA
    REGION CODE    ADDRESS   : 17852 ROMELLE AVENUE,
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.71200
    ----------------------------------------------------------------
0   0031455827     MORTGAGORS: PINELESS             GARY
                               PINELESS             JODIE
    REGION CODE    ADDRESS   : 137 ESTATE DRIVE
        01         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031455876     MORTGAGORS: MACIEL               CARL
                               MACIEL               AIDA
    REGION CODE    ADDRESS   : 17430 HOLIDAY DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   369,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,732.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,611.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 55.07400
    ----------------------------------------------------------------
0   0031455983     MORTGAGORS: DAESCHNER            THOMAS
                               DAESCHNER            BRENDA
    REGION CODE    ADDRESS   : 3020 ROSEMONT DRIVE
        01         CITY      :    LANDENBERG
                   STATE/ZIP : PA  19350
    MORTGAGE AMOUNT :   278,187.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,958.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 92.11400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,558,187.00
                                P & I AMT:     10,705.76
                                UPB AMT:   1,557,289.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031456312     MORTGAGORS: MOORE                RANDALL

    REGION CODE    ADDRESS   : 11665 GILMAN LANE
        01         CITY      :    HERDON
                   STATE/ZIP : VA  22070
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,766.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.21500
    ----------------------------------------------------------------
0   0031456361     MORTGAGORS: KAUP                 KARL
                               KAUP                 DONNA
    REGION CODE    ADDRESS   : 1032 ALBION ST
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   300,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,177.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,100.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031456403     MORTGAGORS: FUQUAY               SANDRA
                               FUQUAY               JESSE
    REGION CODE    ADDRESS   : 12 MIRY BROOK ROAD
        01         CITY      :    HAMILTON SQUARE
                   STATE/ZIP : NJ  08690
    MORTGAGE AMOUNT :   140,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       971.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031456411     MORTGAGORS: FOX                  LEONARD
                               FOX                  MAUREEN
    REGION CODE    ADDRESS   : 65 BORTONS ROAD
        01         CITY      :    MARLTON
                   STATE/ZIP : NJ  08053
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    630,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 84.56300
    ----------------------------------------------------------------
0   0031456676     MORTGAGORS: LEWIS                DARRELL
                               LE                   JOSEPHINE
    REGION CODE    ADDRESS   : 1173 CAROLYN DR
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,638,000.00
                                P & I AMT:     11,513.70
                                UPB AMT:   1,637,359.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031456742     MORTGAGORS: HOPFENSPERGER        PETER
                               HOPFENSPERGER        TERESE
    REGION CODE    ADDRESS   : 40 W 735 TIMBERGATE LANE
        01         CITY      :    ST CHARLES
                   STATE/ZIP : IL  60174
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.26800
    ----------------------------------------------------------------
0   0031456767     MORTGAGORS: BOWMAN               BRUCE
                               KELLUM               HEATHER
    REGION CODE    ADDRESS   : 1631 ANDALUSIA  WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   361,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,524.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,498.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031456833     MORTGAGORS: MCKEE                DAVID

    REGION CODE    ADDRESS   : 6960 WEST AURORA
        01         CITY      :    GLENDALE
                   STATE/ZIP : AZ  85308
    MORTGAGE AMOUNT :   250,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,534.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031457013     MORTGAGORS: QUINLAN              JOSEPH
                               QUINLAN              JOHANNE
    REGION CODE    ADDRESS   : 4971 STAR MINE CT
        01         CITY      :    ANTIOCH
                   STATE/ZIP : CA  94509
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,798.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.87000
    ----------------------------------------------------------------
0   0031457773     MORTGAGORS: PARENTE              MICHAEL
                               PARENTE              ANGELA
    REGION CODE    ADDRESS   : 6136 WOODLAND VIEW DRIVE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   447,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,249.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,956,450.00
                                P & I AMT:     13,366.22
                                UPB AMT:   1,955,106.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031458136     MORTGAGORS: BIEDERMANN           BLAINE
                               BIEDERMANN           CHRISTINE
    REGION CODE    ADDRESS   : 2830 OSMUNDSEN ROAD
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53711
    MORTGAGE AMOUNT :   281,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031458151     MORTGAGORS: SPOERRY              JON
                               CANDAPPA             SONALI
    REGION CODE    ADDRESS   : 2864 GREENWOOD AVENUE
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031458409     MORTGAGORS: PRADO                DANNY
                               PRADO                KATHRYN
    REGION CODE    ADDRESS   : 2705 WILLOWOOD DRIVE
        01         CITY      :    GRAPEVINE
                   STATE/ZIP : TX  76051
    MORTGAGE AMOUNT :   114,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    114,317.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       809.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031458532     MORTGAGORS: CHANG                CALVIN
                               CHANG                LYNN
    REGION CODE    ADDRESS   : 13100 BACH WAY
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   278,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,308.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 67.10800
    ----------------------------------------------------------------
0   0031458722     MORTGAGORS: CONNOLLY             THOMAS
                               CONNOLLY             EILEEN
    REGION CODE    ADDRESS   : 20520 JAY CARROLL DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,782.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.43800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,213,500.00
                                P & I AMT:      8,543.43
                                UPB AMT:   1,213,007.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031459001     MORTGAGORS: HILGER               SALLY

    REGION CODE    ADDRESS   : 165 TERRACE DR
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   163,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    163,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,128.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031459100     MORTGAGORS: BEACH                KATHLEEN
                               WESTMORELAND         PHILLIP
    REGION CODE    ADDRESS   : 2380 MASSACHUSETTS AVENUE
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   564,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    564,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,895.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.77400
    ----------------------------------------------------------------
0   0031459175     MORTGAGORS: RODGERS              DANNEY
                               RODGERS              DONNA
    REGION CODE    ADDRESS   : 1639 SOUTH SAHUARO
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85233
    MORTGAGE AMOUNT :   234,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,230.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,659.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.97900
    ----------------------------------------------------------------
0   0031459183     MORTGAGORS: SANDERS              BILLY
                               SANDERS              LAVERNE
    REGION CODE    ADDRESS   : 18402 E. TONTO VERDE DR.
        01         CITY      :    RIO VERDE
                   STATE/ZIP : AZ  85263
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,712.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,606.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.92600
    ----------------------------------------------------------------
0   0031459209     MORTGAGORS: GIBSON               JEFFERY
                               GIBSON               CATHERINE
    REGION CODE    ADDRESS   : 22407 ELLINWOOD DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.14285
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,596,800.00
                                P & I AMT:     11,109.00
                                UPB AMT:   1,596,126.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031459258     MORTGAGORS: YACOVONE             JOHN
                               YACOVANE             KELLI
    REGION CODE    ADDRESS   : 28319 MAXINE LANE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   241,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,111.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031459274     MORTGAGORS: JONES                BARRY
                               JONES                GLENDA
    REGION CODE    ADDRESS   : 3800 CLOVERDALE DR
        01         CITY      :    TYLER
                   STATE/ZIP : TX  75701
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 56.38500
    ----------------------------------------------------------------
0   0031459514     MORTGAGORS: GEORGE               JEROME
                               GEORGE               MICHELLE
    REGION CODE    ADDRESS   : 1760 SUNSET AVENUE
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.76600
    ----------------------------------------------------------------
0   0031459571     MORTGAGORS: HOUSER               MICHAEL
                               HOUSER               DANA
    REGION CODE    ADDRESS   : 921 PLACID COURT
        01         CITY      :    ARNOLD
                   STATE/ZIP : MD  21012
    MORTGAGE AMOUNT :   545,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,052.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,629.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.21700
    ----------------------------------------------------------------
0   0031459787     MORTGAGORS: GIVENS               C.

    REGION CODE    ADDRESS   : 17400 WILLOW CREEK ROAD
        01         CITY      :    OCCIDENTAL
                   STATE/ZIP : CA  95465
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,620,800.00
                                P & I AMT:     11,170.84
                                UPB AMT:   1,619,719.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031459845     MORTGAGORS: REISS                LAWRENCE
                               REISS                TOBI
    REGION CODE    ADDRESS   : 425 HOLIDAY DRIVE
        01         CITY      :    HALLANDALE
                   STATE/ZIP : FL  33009
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,661.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,438.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031459886     MORTGAGORS: FOGEL                STEVEN
                               FOGEL                ROSALIE
    REGION CODE    ADDRESS   : 500 STONEFIELD CT.
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,801.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.17800
    ----------------------------------------------------------------
0   0031459910     MORTGAGORS: PAGLIUCA             ANTONELLO
                               PAGLIUCA             MONIQUE
    REGION CODE    ADDRESS   : 5172 CHESNEY GLEN DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   241,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,957.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031459993     MORTGAGORS: NOARD                WILLIAM

    REGION CODE    ADDRESS   : 1479 MELANIE WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   323,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,471.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031460041     MORTGAGORS: ARAGON               IRVING
                               ARAGON               JILL
    REGION CODE    ADDRESS   : 15856 VIA NUEVA
        01         CITY      :    SAN LORENZO
                   STATE/ZIP : CA  94580
    MORTGAGE AMOUNT :   144,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,898.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,031.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,477,850.00
                                P & I AMT:     10,509.58
                                UPB AMT:   1,476,789.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031460074     MORTGAGORS: MOORE                WANDA
                               MOORE                KEVIN
    REGION CODE    ADDRESS   : 35131 ARBORDALE COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   236,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,428.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.93200
    ----------------------------------------------------------------
0   0031460611     MORTGAGORS: VIERRA               LISA

    REGION CODE    ADDRESS   : 2187 BRADHOFF AVENUE
        01         CITY      :    SAN LEANDRO
                   STATE/ZIP : CA  94577
    MORTGAGE AMOUNT :   154,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,885.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,076.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031460850     MORTGAGORS: SCHLOEDER            STEVE
                               SCHLOEDER            SUE
    REGION CODE    ADDRESS   : 2104 MENDON DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,798.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------
0   0031461023     MORTGAGORS: NELSON               ROBERT
                               NELSON               KATHLEEN
    REGION CODE    ADDRESS   : 15221 16TH AVENUE SOUTHEAST
        01         CITY      :    MILL CREEK
                   STATE/ZIP : WA  98012
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.98200
    ----------------------------------------------------------------
0   0031461122     MORTGAGORS: SHANER               ANDREW
                               REINHOLD             DOROTHY
    REGION CODE    ADDRESS   : 3636 SURFWOOD ROAD
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   407,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,697.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.72100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,419,600.00
                                P & I AMT:      9,862.89
                                UPB AMT:   1,418,810.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031461130     MORTGAGORS: GIFFORD              LEWIS
                               GIFFORD              VIRGINIA
    REGION CODE    ADDRESS   :  209 POSHARD ST
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   286,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.41558
    ----------------------------------------------------------------
0   0031461437     MORTGAGORS: DELUZ                RONI

    REGION CODE    ADDRESS   : 185 FRANKLIN STREET
        01         CITY      :    TISBURY
                   STATE/ZIP : MA  02568
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031461650     MORTGAGORS: BRANDT               PETER
                               BRANDT               FRANCINE
    REGION CODE    ADDRESS   : 4184 SUNSWEPT DRIVE
        01         CITY      :    LOS ANGELES STUDIO CITY A
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   193,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,366.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.20000
    ----------------------------------------------------------------
0   0031461726     MORTGAGORS: RUSHOVICH            DENNIS
                               RUSHOVICH            JENNY
    REGION CODE    ADDRESS   : 56 GREENS CIRCLE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,650.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031461973     MORTGAGORS: SODERHOLM            ROBERT
                               SODERHOLM            DENISE
    REGION CODE    ADDRESS   : 20 ALA KIMO DRIVE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96817
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 42.88200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,358,250.00
                                P & I AMT:      9,586.60
                                UPB AMT:   1,358,250.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031462005     MORTGAGORS: LAMBERT              JOSEPH
                               LAMBERT              SHARON
    REGION CODE    ADDRESS   : 2138 UNION AVENUE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   139,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,096.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       973.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031462039     MORTGAGORS: MOCK                 WAYNE
                               MOCK                 PAMELA
    REGION CODE    ADDRESS   : 6015 BATEAU DR
        01         CITY      :    FLOWERY BRANCH
                   STATE/ZIP : GA  30542
    MORTGAGE AMOUNT :   249,788.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,597.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.36800
    ----------------------------------------------------------------
0   0031462047     MORTGAGORS: JEDROWICZ            JOSEPH
                               JEDROWICZ            CANDACE
    REGION CODE    ADDRESS   : 324 CAYLYN DRIVE
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,269.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,171.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.05882
    ----------------------------------------------------------------
0   0031462096     MORTGAGORS: COPPETO              JOHN
                               O'BRIEN              ROBERT
    REGION CODE    ADDRESS   : 44 BOB WHITE DRIVE
        01         CITY      :    WATERMILL
                   STATE/ZIP : NY  11976
    MORTGAGE AMOUNT :   373,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,229.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,643.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031462161     MORTGAGORS: CASE                 DAVID

    REGION CODE    ADDRESS   : 706 ROSEMONT AVENUE
        01         CITY      :    LANSDALE
                   STATE/ZIP : PA  19446
    MORTGAGE AMOUNT :   100,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       704.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,173,688.00
                                P & I AMT:      8,217.31
                                UPB AMT:   1,172,893.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031462252     MORTGAGORS: ZWEBEN               MARK
                               ZWEBEN               DEBRA
    REGION CODE    ADDRESS   : 49 CORNELL ROAD
        01         CITY      :    BALA CYNWYD
                   STATE/ZIP : PA  19004
    MORTGAGE AMOUNT :   239,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0031462344     MORTGAGORS: ROSENBERG            CHARLES
                               ROSENBERG            HAZEL
    REGION CODE    ADDRESS   : 4068 MARCASEL AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,697.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.86200
    ----------------------------------------------------------------
0   0031462401     MORTGAGORS: CORSELLO             MICHAEL
                               CORSELLO             LAURIE
    REGION CODE    ADDRESS   : 35 HERON ROAD
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   269,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031462633     MORTGAGORS: LAWSON               DEBORAH

    REGION CODE    ADDRESS   : 2909 VIA LIBERTAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   112,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    112,720.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       808.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031462930     MORTGAGORS: UMBRO                WILLIAM
                               UMBRO                BRENDA
    REGION CODE    ADDRESS   : 13502 LANDFAIR ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,674.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,956.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.44900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,457,950.00
                                P & I AMT:     10,215.99
                                UPB AMT:   1,457,241.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031463078     MORTGAGORS: AHLUWALIA            AJAYPAL
                               AHLUWALIA            BALBIR
    REGION CODE    ADDRESS   : 25536 CRESTFIELD DRIVE
        01         CITY      :    CASRTO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,961.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.99200
    ----------------------------------------------------------------
0   0031463136     MORTGAGORS: DUTTON               SYDNEY
                               DUTTON               LAURA
    REGION CODE    ADDRESS   : 2607 GREENVALLEY ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031463144     MORTGAGORS: CHO                  RAYMOND
                               CHO                  JANG
    REGION CODE    ADDRESS   : 401 SOUTH ARDEN BLVD.
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90020
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    629,555.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,513.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.11700
    ----------------------------------------------------------------
0   0031463276     MORTGAGORS: QUINLAN              TIMOTHY
                               QUINLAN              MARIA
    REGION CODE    ADDRESS   : 1006 AVON ROAD
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48104
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031463383     MORTGAGORS: HOSSIAN              SHAIKH
                               HOSSIAN              NASRIN
    REGION CODE    ADDRESS   : 12121 WINDSOR HALL WAY
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   324,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,353.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,241.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,894,200.00
                                P & I AMT:     13,248.58
                                UPB AMT:   1,893,269.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031463409     MORTGAGORS: WEINERMAN            DAVID
                               WEINERMAN            KELLY
    REGION CODE    ADDRESS   : 19 CROMWELL DRIVE
        01         CITY      :    CHESTER TWP
                   STATE/ZIP : NJ  07930
    MORTGAGE AMOUNT :   438,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,416.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,030.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031463581     MORTGAGORS: PALETTA              LOUIS
                               PALETTA              WANDA
    REGION CODE    ADDRESS   : 624 TIMBERCREST CIRCLE
        01         CITY      :    HIGHLAND VILLAGE
                   STATE/ZIP : TX  75067
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,938.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031464209     MORTGAGORS: WARD                 JOSEPH
                               WARD                 YVONNE
    REGION CODE    ADDRESS   : 2044 PARADISE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92114
    MORTGAGE AMOUNT :   108,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    107,919.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       755.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031464795     MORTGAGORS: FICKETT              THOMAS
                               FICKETT              MAUREEN
    REGION CODE    ADDRESS   : 6061 BLUERING COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,772.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.11700
    ----------------------------------------------------------------
0   0031465172     MORTGAGORS: BROYLES              STEVEN
                               BROYLES              SHAWN
    REGION CODE    ADDRESS   : 1140 REES ROAD
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92026
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,905.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       895.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,324,950.00
                                P & I AMT:      9,196.72
                                UPB AMT:   1,323,951.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031465255     MORTGAGORS: HAYS                 LEOTA

    REGION CODE    ADDRESS   : 32852 TULLEY RANCH ROAD
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :    81,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :     81,789.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       572.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.96300
    ----------------------------------------------------------------
0   0031465420     MORTGAGORS: EWELL                STEPHEN
                               EWELL                PAMELA
    REGION CODE    ADDRESS   : 42 ARUBA BEND
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,761.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031465610     MORTGAGORS: BAKER                PAUL
                               FLETTER              DEBBIE
    REGION CODE    ADDRESS   : 10610 WISE OWL WAY
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031466097     MORTGAGORS: ANTILLON             LANA
                               COGHILL              ADAM
    REGION CODE    ADDRESS   : 31511 SUMMIT ROAD
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   250,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,622.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031466188     MORTGAGORS: JOHNSON              WILLIAM
                               GIBBONS-JOHNSON      PATRICIA
    REGION CODE    ADDRESS   : 13878 GYRFALCON ST.
        01         CITY      :    TRUCKEE
                   STATE/ZIP : CA  96161
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,202,650.00
                                P & I AMT:      8,248.26
                                UPB AMT:   1,202,173.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031466675     MORTGAGORS: BROCK                RICHARD

    REGION CODE    ADDRESS   : 118 EBERLY TERRACE
        01         CITY      :    HAMPTON
                   STATE/ZIP : VA  23669
    MORTGAGE AMOUNT :    41,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     41,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       291.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 68.36000
    ----------------------------------------------------------------
0   0031467103     MORTGAGORS: SCHMUCKER            MARK
                               SCHMUCKER            LORI
    REGION CODE    ADDRESS   : 12132 OAK LEAF DRIVE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031467236     MORTGAGORS: TONG                 JOHN
                               TONG                 RENATA
    REGION CODE    ADDRESS   : 2716 CLOVER MEADOW COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   489,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,327.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,382.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.96446
    ----------------------------------------------------------------
0   0031467335     MORTGAGORS: CLIFF                BRUCE
                               HUBER                ANDREW
    REGION CODE    ADDRESS   : 249 STATES STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031467442     MORTGAGORS: TIRRELL              KATHLEEN

    REGION CODE    ADDRESS   : 189 FISCHER CIRCLE
        01         CITY      :    PORTSMOUTH
                   STATE/ZIP : RI  02871
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,808.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.13400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,362,400.00
                                P & I AMT:      9,436.59
                                UPB AMT:   1,361,599.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031467459     MORTGAGORS: LUJAN                JOSEPH
                               LUJAN                TONI
    REGION CODE    ADDRESS   : 18806 NEWMAN AVENUE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92508
    MORTGAGE AMOUNT :   229,970.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,799.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.45000
    ----------------------------------------------------------------
0   0031467475     MORTGAGORS: ZONNIS               TERRY
                               ZONNIS               SANDY
    REGION CODE    ADDRESS   : 18112 HATTERAS STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,799.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.11864
    ----------------------------------------------------------------
0   0031467541     MORTGAGORS: SIMONSON             JAMES
                               SIMONSON             KAREN
    REGION CODE    ADDRESS   : 2215 STACY LANE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,811.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031467590     MORTGAGORS: COYNE                DEIRDRE

    REGION CODE    ADDRESS   : 3041 SCOTT STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94123
    MORTGAGE AMOUNT :   800,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    800,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,457.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 69.96600
    ----------------------------------------------------------------
0   0031467657     MORTGAGORS: ADAMS                CHARLES
                               ADAMS                CHRISTIANNE
    REGION CODE    ADDRESS   : 2909 FRANKLINS CHANCE DRIVE
        01         CITY      :    FALLSTON
                   STATE/ZIP : MD  21047
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,802.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.78300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,807,970.00
                                P & I AMT:     12,463.73
                                UPB AMT:   1,807,212.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031467756     MORTGAGORS: BYARD                JOSEPH
                               BYARD                ALICE
    REGION CODE    ADDRESS   : 73 CENTRAL AVENUE
        01         CITY      :    EVERETT
                   STATE/ZIP : MA  02149
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    128,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       873.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.07400
    ----------------------------------------------------------------
0   0031467863     MORTGAGORS: D'AMBROSIO           DONALD
                               D'AMBROSIO           JUDITH
    REGION CODE    ADDRESS   : 78-6825 KEAUPUNI STREET
        01         CITY      :    KAILUA-KONA
                   STATE/ZIP : HI  96740
    MORTGAGE AMOUNT :   625,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    625,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,423.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.67400
    ----------------------------------------------------------------
0   0031468135     MORTGAGORS: MORRIS               CRAIG
                               MORRIS               KRISTEN
    REGION CODE    ADDRESS   : 1406 NORTH IVANHOE STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22205
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031468184     MORTGAGORS: HOVEY                JULIAN

    REGION CODE    ADDRESS   : 69409 FAIR OAKS LANE
        01         CITY      :    COVINGTON
                   STATE/ZIP : LA  70433
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031468218     MORTGAGORS: FISCHER              DONALD

    REGION CODE    ADDRESS   : 274 SUSSEX STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   353,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,472.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,742,600.00
                                P & I AMT:     12,216.34
                                UPB AMT:   1,742,350.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031468416     MORTGAGORS: MCGIVERN             STEVEN
                               DIBONA               LESLIE
    REGION CODE    ADDRESS   : 4360 CARTULINA ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,223.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031468580     MORTGAGORS: RIVETTI-PEREZ        VINCENZA
                               PEREZ                MICHAEL
    REGION CODE    ADDRESS   : 977 BELVIDERE AVENUE
        01         CITY      :    PLAINFIELD
                   STATE/ZIP : NJ  07060
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031468630     MORTGAGORS: MCCOLL               GEORGE
                               MCCOLL               JUDITH
    REGION CODE    ADDRESS   : 503 EL CIRCULO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   373,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,329.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,644.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.12698
    ----------------------------------------------------------------
0   0031468747     MORTGAGORS: REST                 RICHARD
                               MACKENZIE            AMBER
    REGION CODE    ADDRESS   : 403 BARCLAY ROAD
        01         CITY      :    ROSEMONT
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.78100
    ----------------------------------------------------------------
0   0031469067     MORTGAGORS: KESSLER              BRUCE
                               KESSLER              SANDRA
    REGION CODE    ADDRESS   : 23136 PARK SORRENTO
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,723.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.88800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,619,000.00
                                P & I AMT:     11,266.94
                                UPB AMT:   1,618,275.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031469265     MORTGAGORS: DE LIBERO            JAMES
                               DE LIBERO            KAREN
    REGION CODE    ADDRESS   : 583 MCCULLOUGH PLACE
        01         CITY      :    BOROUGH OF HAWORTH
                   STATE/ZIP : NJ  07641
    MORTGAGE AMOUNT :   306,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,143.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.75600
    ----------------------------------------------------------------
0   0031469505     MORTGAGORS: HENRY                RICK
                               HENRY                SANDY
    REGION CODE    ADDRESS   : 2901 EDGEWOOD LANE
        01         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,732.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.81100
    ----------------------------------------------------------------
0   0031469513     MORTGAGORS: PUNDT                RALPH
                               PUNDT                BRENDA
    REGION CODE    ADDRESS   : 6186 MOORES AVE
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,810.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031469828     MORTGAGORS: GILMORE              JEFFREY
                               NYGREN               KRISTEN
    REGION CODE    ADDRESS   : 314 METZGAR STREET
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.35100
    ----------------------------------------------------------------
0   0031470008     MORTGAGORS: KING                 LAURIE
                               KING                 NOEL
    REGION CODE    ADDRESS   : 470 BROWNS VALLEY ROAD
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,683,500.00
                                P & I AMT:     11,764.34
                                UPB AMT:   1,682,662.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031470446     MORTGAGORS: RYAN                 JAMES
                               RYAN                 SHAWN
    REGION CODE    ADDRESS   : 8824 RIDGE PONDS DRIVE
        01         CITY      :    VICTORIA
                   STATE/ZIP : MN  55386
    MORTGAGE AMOUNT :   567,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    567,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,869.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.77700
    ----------------------------------------------------------------
0   0031470495     MORTGAGORS: WEEBER               KEVIN

    REGION CODE    ADDRESS   : 1410 SADDLEBACK LANE
        01         CITY      :    LEWISVILLE
                   STATE/ZIP : TX  75067
    MORTGAGE AMOUNT :   117,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    117,119.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       849.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031470800     MORTGAGORS: SCHARF               JEFFREY
                               SCHARF               DEBRA
    REGION CODE    ADDRESS   : 7980 RUSTSTONE COURT
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80919
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031470826     MORTGAGORS: AZEVEDO              JOHN
                               AZEVEDO              LOIS
    REGION CODE    ADDRESS   : 11968 CHIMAYO ROAD
        01         CITY      :    APPLE VALLEY
                   STATE/ZIP : CA  92308
    MORTGAGE AMOUNT :    84,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     83,861.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       558.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031472012     MORTGAGORS: HORN                 JOHN
                               HORN                 BARBARA
    REGION CODE    ADDRESS   : 29 W 055 SCHILLINGER DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,064.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.81700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,236,400.00
                                P & I AMT:      8,469.72
                                UPB AMT:   1,235,946.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031472160     MORTGAGORS: OZENNE               LILLI

    REGION CODE    ADDRESS   : 8246 IDLEWILD COURT
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,005.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031472285     MORTGAGORS: NEFTIN               HOWARD
                               NEFTIN               ANDREA
    REGION CODE    ADDRESS   : 29638 RIDGEWAY DR
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   505,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    504,615.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,487.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.40100
    ----------------------------------------------------------------
0   0031472442     MORTGAGORS: SHYAMALAN            NELLIATE
                               SHYAMALAN            JAYALAKSHMI
    REGION CODE    ADDRESS   : 132 OLD GULPH ROAD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,845.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 27.50000
    ----------------------------------------------------------------
0   0031473150     MORTGAGORS: KERN                 KEVIN
                               KERN                 JULIE
    REGION CODE    ADDRESS   : 4095 NORTH BROADLAND ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,806.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.88300
    ----------------------------------------------------------------
0   0031473184     MORTGAGORS: MOFAZALI             ROYA

    REGION CODE    ADDRESS   : 36269 SAXON COURT
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   280,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,281.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,858,700.00
                                P & I AMT:     12,906.58
                                UPB AMT:   1,857,708.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031473234     MORTGAGORS: MULFORD              RICHARD
                               MULFORD              LYGERI
    REGION CODE    ADDRESS   : 121 MARIPOSA AVENUE
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94015
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.09600
    ----------------------------------------------------------------
0   0031473390     MORTGAGORS: ARRIGHINI            DAVID
                               ARRIGHINI            CORINNE
    REGION CODE    ADDRESS   : 17 MUSKET LANE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   286,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031473697     MORTGAGORS: PERRY                JON
                               VAN HORN             SUSAN
    REGION CODE    ADDRESS   : 815 AVENIDA SALVADOR
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0031473978     MORTGAGORS: RIZZUTO              PHILIP
                               RIZZUTO              TRACEY
    REGION CODE    ADDRESS   : 2 LAFAYETTE COURT
        01         CITY      :    BARRINGTON
                   STATE/ZIP : RI  02806
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,756.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031474778     MORTGAGORS: LEDDY                THOMAS
                               LEDDY                AMY
    REGION CODE    ADDRESS   : 32 HALLETT HILL ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,510,400.00
                                P & I AMT:     10,313.34
                                UPB AMT:   1,510,156.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031474786     MORTGAGORS: DAPORE               JULIA

    REGION CODE    ADDRESS   : 25761 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   299,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,060.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031474851     MORTGAGORS: CHAPMAN              SUZANNE

    REGION CODE    ADDRESS   : 6006 RIVERVIEW WAY
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77057
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,686.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031474927     MORTGAGORS: ARANDA               THOMAS
                               ARANDA               SHIRLEY
    REGION CODE    ADDRESS   : 14207 N 17TH PLACE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85022
    MORTGAGE AMOUNT :   276,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031475031     MORTGAGORS: BLANCHARD            IRA
                               BLANCHARD            ELAINE
    REGION CODE    ADDRESS   : 2031 PIN OAK PLACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,761.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031475064     MORTGAGORS: DAMIANO              C.

    REGION CODE    ADDRESS   : 14735 ALBERS STREET
        01         CITY      :    SHERMAN OAKS AREA
                   STATE/ZIP : CA  91411
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,314.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,535,150.00
                                P & I AMT:     10,522.00
                                UPB AMT:   1,534,173.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031475544     MORTGAGORS: LEBOVITZ             BRADLEY
                               LEBOVITZ             KAREN
    REGION CODE    ADDRESS   : 103 VALLEY CIRCLE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,779.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031475957     MORTGAGORS: LOTZ                 RALPH
                               LOTZ                 PAULA
    REGION CODE    ADDRESS   : 65 VIA MILPITAS
        01         CITY      :    CARMEL VALLEY
                   STATE/ZIP : CA  93924
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,699.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.74400
    ----------------------------------------------------------------
0   0031476237     MORTGAGORS: SANTOS               BENJAMIN
                               SANTOS               MILAGROS
    REGION CODE    ADDRESS   : 3910 VIA ROMAYA
        01         CITY      :    NATIONAL CITY,
                   STATE/ZIP : CA  91950
    MORTGAGE AMOUNT :   134,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    133,905.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       959.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031476401     MORTGAGORS: MILLS                WILLIAM
                               MILLS                KELLI
    REGION CODE    ADDRESS   : 6060 TANGLEWOOD CIRLCE
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30041
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,744.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031476583     MORTGAGORS: MALCY                MICHELE
                               MALCY                MICHAEL
    REGION CODE    ADDRESS   : 18 ICHABOD LANE
        01         CITY      :    BETHEL
                   STATE/ZIP : CT  06801
    MORTGAGE AMOUNT :   231,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,434,200.00
                                P & I AMT:     10,114.17
                                UPB AMT:   1,433,329.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031476690     MORTGAGORS: GAVAGHAN             JAMES
                               GAVAGHAN             LORI
    REGION CODE    ADDRESS   : 21 AUTUMN DRIVE
        01         CITY      :    NEWTOWN TOWNSHIP
                   STATE/ZIP : PA  18940
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,207.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.50000
    ----------------------------------------------------------------
0   0031476823     MORTGAGORS: JONES                TOM
                               JONES                JOAN
    REGION CODE    ADDRESS   : 3371 ORANGEWOOD AVENUE
        01         CITY      :    LOS ALAMITOS AREA
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,821.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.14925
    ----------------------------------------------------------------
0   0031476989     MORTGAGORS: PAGE                 STEPHEN
                               PAGE                 JO ANNE
    REGION CODE    ADDRESS   : 314 POINSETTIA
        01         CITY      :    CORONA DEL MAR AREA NEWPO
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,328.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 47.34200
    ----------------------------------------------------------------
0   0031476997     MORTGAGORS: TOBEY                ERIC
                               TOBEY                KAREN
    REGION CODE    ADDRESS   : 2040 ILLINOIS ROAD
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :    80,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     80,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 27.39700
    ----------------------------------------------------------------
0   0031477086     MORTGAGORS: JERNIGAN             JAMES
                               JERNIGAN             MARY
    REGION CODE    ADDRESS   : 123 PRIMROSE DRIVE
        01         CITY      :    BELLE CHASSE
                   STATE/ZIP : LA  70037
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,238,000.00
                                P & I AMT:      8,662.89
                                UPB AMT:   1,237,150.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031477797     MORTGAGORS: VARANESE             PATRICK
                               VARANESE             SUSAN
    REGION CODE    ADDRESS   : 36 DIAMOND AVENUE
        01         CITY      :    BRISTOL
                   STATE/ZIP : RI  02809
    MORTGAGE AMOUNT :   114,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    114,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       826.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031477813     MORTGAGORS: KANE                 MARC
                               KANE                 BARBARA
    REGION CODE    ADDRESS   : 5 JAMESTOWN COURT
        01         CITY      :    EAST BRUNSWICK
                   STATE/ZIP : NJ  08816
    MORTGAGE AMOUNT :   253,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.75700
    ----------------------------------------------------------------
0   0031477839     MORTGAGORS: HICKMAN              K.
                               HICKMAN              BARBARA
    REGION CODE    ADDRESS   : 6755 KINGS HARBOR DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   384,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,200.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.46900
    ----------------------------------------------------------------
0   0031477938     MORTGAGORS: NELSON               LAURIE

    REGION CODE    ADDRESS   : 280 MEDIO AVENUE
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   266,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,862.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031478043     MORTGAGORS: NELSON               JOHN
                               NELSON               BARBARA
    REGION CODE    ADDRESS   : 201 STRATFORD AVENUE
        01         CITY      :    BEACH HAVEN
                   STATE/ZIP : NJ  08008
    MORTGAGE AMOUNT :   525,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,209.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,675.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,543,700.00
                                P & I AMT:     10,732.92
                                UPB AMT:   1,542,572.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031478209     MORTGAGORS: BUCHANAN             MAUREEN
                               SCHMIDT              JOSEPH
    REGION CODE    ADDRESS   : 32 ELLICOTT LANE
        01         CITY      :    TOWNSHIP OF WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.70500
    ----------------------------------------------------------------
0   0031478811     MORTGAGORS: MANIBO               PETER
                               MANIBO               CECILIA
    REGION CODE    ADDRESS   : 2040 SPANISH BAY COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,600.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,626.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031479371     MORTGAGORS: EPSTEIN              RAPHAEL
                               EPSTEIN              KATHLEEN
    REGION CODE    ADDRESS   : 1920 REDWOOD HILL ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   618,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    617,079.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,321.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.66600
    ----------------------------------------------------------------
0   0031480692     MORTGAGORS: RYAN                 MATTHEW
                               SENEKER              WENDI
    REGION CODE    ADDRESS   : 215 PATTERSON STREET
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   191,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    191,050.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,304.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031480775     MORTGAGORS: KREBS                CARL
                               KREBS                CHRISTINE
    REGION CODE    ADDRESS   : 14256 HART FOREST DRIVE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20121
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,804.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,904,200.00
                                P & I AMT:     13,202.80
                                UPB AMT:   1,902,536.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031480890     MORTGAGORS: SKIGEN               MICHAEL
                               SKIGEN               HEATHER
    REGION CODE    ADDRESS   : 2421 NEWTON STREET
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031481104     MORTGAGORS: HOWARD               JACK

    REGION CODE    ADDRESS   : 5538 LORNA STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90506
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,800.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0031481294     MORTGAGORS: DENG                 YUMING

    REGION CODE    ADDRESS   : 407 NEW CASTLE COURT
        01         CITY      :    MARLBORO
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,513.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.34500
    ----------------------------------------------------------------
0   0031482755     MORTGAGORS: MCGOWAN              THOMAS

    REGION CODE    ADDRESS   : 451 WINGED FOOT ROAD
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,802.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031483522     MORTGAGORS: GREEN                JAMES
                               GREEN                CHARLOTTE
    REGION CODE    ADDRESS   : HACKLEMAN ROAD
        01         CITY      :    SADLER
                   STATE/ZIP : TX  76564
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,463,900.00
                                P & I AMT:     10,226.93
                                UPB AMT:   1,463,314.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031483647     MORTGAGORS: DI PILLO             FRANK

    REGION CODE    ADDRESS   : 123 WEST 28TH STREET
        01         CITY      :    BAYONNE
                   STATE/ZIP : NJ  07002
    MORTGAGE AMOUNT :   210,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,247.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,489.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 89.15200
    ----------------------------------------------------------------
0   0031483720     MORTGAGORS: CULLOP               ALAN
                               CULLOP               JEANNE
    REGION CODE    ADDRESS   : 335 NESBIT DOWNS COURT
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.25000
    ----------------------------------------------------------------
0   0031483902     MORTGAGORS: COHEN                ARNOLD
                               COHEN                LINDA
    REGION CODE    ADDRESS   : 114 TAYLORS MILLS ROAD
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   187,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    187,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,275.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.75300
    ----------------------------------------------------------------
0   0031483928     MORTGAGORS: MUNGOVAN             EDWARD
                               MUNGOVAN             JENNIFER
    REGION CODE    ADDRESS   : 3331 AVENIDA NIEVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,802.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031483951     MORTGAGORS: LEAL                 NEL
                               G0NG                 DARLENE
    REGION CODE    ADDRESS   : 1201 MONTEREY BOULEVARD
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.26400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,371,400.00
                                P & I AMT:      9,448.25
                                UPB AMT:   1,371,050.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031483969     MORTGAGORS: GRANT                KELLY
                               GRANT                MARY
    REGION CODE    ADDRESS   : 610 PAYNE ROAD
        01         CITY      :    SAN JUAN BAUTISTA
                   STATE/ZIP : CA  95045
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,216.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031484355     MORTGAGORS: SOHN                 RICHARD
                               SOHN                 EILEEN
    REGION CODE    ADDRESS   : 2486 PROVENCE CIRCLE
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.31800
    ----------------------------------------------------------------
0   0031484496     MORTGAGORS: BROWN                LARRY
                               BROWN                ANGELINA
    REGION CODE    ADDRESS   : 1452 SOUTH PRAIRIE AVE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60505
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.11700
    ----------------------------------------------------------------
0   0031484645     MORTGAGORS: STEERE               ROBERT
                               STEERE               CHRISTEN
    REGION CODE    ADDRESS   : 1390 SKILLMAN LANE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.57800
    ----------------------------------------------------------------
0   0031485097     MORTGAGORS: BUNNELL              CHARLES
                               BUNNELL              EVA
    REGION CODE    ADDRESS   : 496 TOWN STREET
        01         CITY      :    EAST HADDAM
                   STATE/ZIP : CT  06423
    MORTGAGE AMOUNT :   292,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,382.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,598,100.00
                                P & I AMT:     11,151.53
                                UPB AMT:   1,597,598.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031485501     MORTGAGORS: DAVIS                EDWIN
                               DAVIS                GAIL
    REGION CODE    ADDRESS   : 909 MCCARTHY COURT
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,381.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,843.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031485592     MORTGAGORS: HOWSEMAN             ROBERT
                               HOWSEMAN             ERIN
    REGION CODE    ADDRESS   : 5023 BODEGA AVENUE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,508.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.95400
    ----------------------------------------------------------------
0   0031485725     MORTGAGORS: POTNIS               DILIP
                               POTNIS               JYOTI
    REGION CODE    ADDRESS   : 5 ALATO DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,819.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.57575
    ----------------------------------------------------------------
0   0031486319     MORTGAGORS: SPENCE               GREGORY
                               SPENCE               DEE
    REGION CODE    ADDRESS   : 21109 NORTH 69TH PLACE
        01         CITY      :    GLENDALE
                   STATE/ZIP : AZ  85308
    MORTGAGE AMOUNT :   248,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.89900
    ----------------------------------------------------------------
0   0031486434     MORTGAGORS: MURPHY               WELDA

    REGION CODE    ADDRESS   : 13755 CAMPUS DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94605
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,364,650.00
                                P & I AMT:      9,386.94
                                UPB AMT:   1,363,534.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031486558     MORTGAGORS: MELIM                ARNOLD
                               MELIM                KAREN
    REGION CODE    ADDRESS   : 2445 ABERDEEN DRIVE
        01         CITY      :    BEDFORD
                   STATE/ZIP : TX  76021
    MORTGAGE AMOUNT :    97,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :     97,625.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       674.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.89800
    ----------------------------------------------------------------
0   0031486657     MORTGAGORS: WELCH                THOMAS
                               WELCH                MARY
    REGION CODE    ADDRESS   : 161 WALPOLE STREET
        01         CITY      :    DOVER
                   STATE/ZIP : MA  02030
    MORTGAGE AMOUNT :   532,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    531,633.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,857.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.56800
    ----------------------------------------------------------------
0   0031486699     MORTGAGORS: VAN HORN             MARILYN

    REGION CODE    ADDRESS   : 2832 BAUBLITZ ROAD
        01         CITY      :    OWINGS MILLS
                   STATE/ZIP : MD  21117
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,674.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.58600
    ----------------------------------------------------------------
0   0031487317     MORTGAGORS: BERGER               IRWIN
                               BERGER               TRACY
    REGION CODE    ADDRESS   : 14184 BAHAMA COVE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,574.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.66666
    ----------------------------------------------------------------
0   0031487390     MORTGAGORS: SICILIANI            KATHRYN

    REGION CODE    ADDRESS   : 2838 WEST KENSINGTON LANE
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93711
    MORTGAGE AMOUNT :    70,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     69,948.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       489.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 41.18858
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,414,700.00
                                P & I AMT:      9,992.04
                                UPB AMT:   1,413,456.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031488356     MORTGAGORS: YOO                  SANG
                               CONLON               JEAN
    REGION CODE    ADDRESS   : 34 NATALIE DRIVE
        01         CITY      :    WEST CALDWELL
                   STATE/ZIP : NJ  07006
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,035.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031488406     MORTGAGORS: LUNT                 RONALD
                               LUNT                 PATRICIA
    REGION CODE    ADDRESS   : 804 CLEARWATER DRIVE
        01         CITY      :    MIDLOTHIAN
                   STATE/ZIP : TX  76065
    MORTGAGE AMOUNT :   138,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    138,694.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       958.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031488992     MORTGAGORS: KUZHEL               ANGELA

    REGION CODE    ADDRESS   : 7250 BERGEN COURT
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11234
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,224.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031489297     MORTGAGORS: NADEAU               CONRAD

    REGION CODE    ADDRESS   : 41 GOODINGS WAY
        01         CITY      :    FALMOUTH
                   STATE/ZIP : MA  02536
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,818.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031489305     MORTGAGORS: ZITO                 FRED
                               ZITO                 KELLY
    REGION CODE    ADDRESS   : 1695 GLENDOLA ROAD
        01         CITY      :    WALL
                   STATE/ZIP : NJ  07719
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,291,300.00
                                P & I AMT:      9,105.79
                                UPB AMT:   1,291,013.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031489586     MORTGAGORS: PANKHARD             DONALD
                               PANKHARD             DONA
    REGION CODE    ADDRESS   : 30581 NORTH HAMPTON ROAD
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   259,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,912.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.51515
    ----------------------------------------------------------------
0   0031489735     MORTGAGORS: WALLER               BRADLEY
                               WALLER               CARMEN
    REGION CODE    ADDRESS   : 6350 SW 107 STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,774.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031489842     MORTGAGORS: SWEET                JONATHAN
                               SWEET                TIFFANY
    REGION CODE    ADDRESS   : 2534 ZORADA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,600.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,626.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031490147     MORTGAGORS: CARMICHAEL           JOHN
                               CARMICHAEL           DEBRA
    REGION CODE    ADDRESS   : 62 REARDON FIELD LANE
        01         CITY      :    NORTH ATTLEBORO
                   STATE/ZIP : MA  02760
    MORTGAGE AMOUNT :   234,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031490337     MORTGAGORS: HANLEY               ROBERT
                               HANLEY               SHERRI
    REGION CODE    ADDRESS   : 7204 S URAVAN CT.
        01         CITY      :    FOXFIELD
                   STATE/ZIP : CO  80016
    MORTGAGE AMOUNT :   295,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,917.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,634,400.00
                                P & I AMT:     11,310.77
                                UPB AMT:   1,633,587.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031491871     MORTGAGORS: LEVI                 PHILIP
                               LEVI                 JAG
    REGION CODE    ADDRESS   : 102 FULTON AVE.
        01         CITY      :    ATLANTIC
                   STATE/ZIP : NY  11509
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,802.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.59700
    ----------------------------------------------------------------
0   0031491954     MORTGAGORS: LONGO                CARMELA

    REGION CODE    ADDRESS   : 30 N. JEROME AVENUE
        01         CITY      :    MARGATE
                   STATE/ZIP : NJ  08402
    MORTGAGE AMOUNT :    47,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     47,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       383.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      9.00000  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031491996     MORTGAGORS: STREET               RICHARD
                               SIMMONS              LISA
    REGION CODE    ADDRESS   : 1719 WEST NELSON STREET
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   479,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,350.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031492093     MORTGAGORS: NGO                  HOAC
                               NGO                  HIEU
    REGION CODE    ADDRESS   : 1108 PANOCHE COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95122
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,820.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 94.80900
    ----------------------------------------------------------------
0   0031492200     MORTGAGORS: WILLIAMS             STEVEN

    REGION CODE    ADDRESS   : 3113 WEST CREEK ROAD
        01         CITY      :    PARK CITY
                   STATE/ZIP : UT  84098
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,722.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,155.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 75.89200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,466,800.00
                                P & I AMT:     10,527.07
                                UPB AMT:   1,466,145.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031492267     MORTGAGORS: BOSTIC               HAL
                               BOSTIC               CARROLL
    REGION CODE    ADDRESS   : 9077 SHADY HOLLOW WAY
        01         CITY      :    FAIR OAKS
                   STATE/ZIP : CA  95628
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------
0   0031492895     MORTGAGORS: GILBERT              JEAN-PAUL
                               GILBERT              KIMBERLY
    REGION CODE    ADDRESS   : 19262 WORCHESTER LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   287,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,959.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.97520
    ----------------------------------------------------------------
0   0031493075     MORTGAGORS: WYATT                WILLIE
                               WYATT                WILLIAM
    REGION CODE    ADDRESS   : 25-41 99TH STREET
        01         CITY      :    EAST ELMHURST
                   STATE/ZIP : NY  11369
    MORTGAGE AMOUNT :   125,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    124,909.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       884.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 69.44400
    ----------------------------------------------------------------
0   0031493133     MORTGAGORS: GARLAND              JULIE
                               JONES                HOLLY
    REGION CODE    ADDRESS   : 3603 AMARYLLIS DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,805.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.38800
    ----------------------------------------------------------------
0   0031493497     MORTGAGORS: MUNERA               FERNANDO
                               OSPINA               MARIA
    REGION CODE    ADDRESS   : 141 CRANDON BLVD #335
        01         CITY      :    KEY BISCAYNE
                   STATE/ZIP : FL  33149
    MORTGAGE AMOUNT :   267,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.61700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,194,600.00
                                P & I AMT:      8,320.99
                                UPB AMT:   1,194,315.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031494495     MORTGAGORS: BRYANT               PHILIP
                               WALKER               JEAN
    REGION CODE    ADDRESS   : 931 CHINQUAPIN PLACE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77094
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,776.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031494669     MORTGAGORS: HILDUM               EDWARD
                               WEBER                SYD
    REGION CODE    ADDRESS   : 26 BENNINGTON STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,290.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031494701     MORTGAGORS: SCRIBNER             PAUL
                               SCRIBNER             MARY
    REGION CODE    ADDRESS   : 21932 ERIE LANE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,316.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031494909     MORTGAGORS: GECKS                BRUCE
                               GECKS                KATHLEEN
    REGION CODE    ADDRESS   : 2510 HUNTINGTON LANE, #B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031495252     MORTGAGORS: JENNINGS             TIMOTHY
                               SPINA                KIMBERLY
    REGION CODE    ADDRESS   : 45 LINDBERGH STREET
        01         CITY      :    LOCUST VALLEY
                   STATE/ZIP : NY  11560
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.75700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,314,000.00
                                P & I AMT:      9,025.47
                                UPB AMT:   1,313,169.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031495559     MORTGAGORS: JUAREZ               TRINIDAD
                               JUAREZ               ELIZABETH
    REGION CODE    ADDRESS   : 2726 EAST LAURA COURT
        01         CITY      :    VISALIA
                   STATE/ZIP : CA  93292
    MORTGAGE AMOUNT :   278,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,088.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.51400
    ----------------------------------------------------------------
0   0031495617     MORTGAGORS: THOMPSON             ROBERT
                               THOMPSON             MARY
    REGION CODE    ADDRESS   : 441 BELLAIRE DRIVE
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70124
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031495930     MORTGAGORS: HEITHAUS             ROBERT
                               HEITHAUS             SARAH
    REGION CODE    ADDRESS   : 35 CANEBRAKE BLVD
        01         CITY      :    HATTIESBURG
                   STATE/ZIP : MS  39402
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031496011     MORTGAGORS: BAHMER               RICHARD
                               BAHMER               JANET
    REGION CODE    ADDRESS   : 14501 SPOTSWOOD FURNACE ROAD
        01         CITY      :    FREDERICKSBURG
                   STATE/ZIP : VA  22407
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,091.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031496300     MORTGAGORS: STEIN                EUGENE
                               DE TURCK             GEERT
    REGION CODE    ADDRESS   : 7561 LOLINA LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,482,300.00
                                P & I AMT:     10,206.71
                                UPB AMT:   1,482,088.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031496680     MORTGAGORS: DAVIDSON             DWIGHT
                               DAVIDSON             CHERYL
    REGION CODE    ADDRESS   : 1375 CANTERBURY LANE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92831
    MORTGAGE AMOUNT :   250,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.51700
    ----------------------------------------------------------------
0   0031497423     MORTGAGORS: ORECCHIO             MICHAEL
                               ORECCHIO             DEBORAH
    REGION CODE    ADDRESS   : 31751 NE. 110TH STREET
        01         CITY      :    CARNATION
                   STATE/ZIP : WA  98014
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031497464     MORTGAGORS: KUHN                 RAYMOND
                               KUHN                 MARI
    REGION CODE    ADDRESS   : 540 VILLA CENTRE WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   339,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,504.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,404.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031497845     MORTGAGORS: KULIKOV              NICOLAY
                               FILONOVA             LUBOV
    REGION CODE    ADDRESS   : 1270 CONNECTICUT DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,552.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.04900
    ----------------------------------------------------------------
0   0031497886     MORTGAGORS: BRIGGS               MICHAEL
                               BRIGGS               CAROLYN
    REGION CODE    ADDRESS   : 1345 DOE VALLEY DRIVE
        01         CITY      :    LITHONIA
                   STATE/ZIP : GA  30058
    MORTGAGE AMOUNT :   306,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,548.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.92700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,553,200.00
                                P & I AMT:     10,651.02
                                UPB AMT:   1,552,255.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031498629     MORTGAGORS: GOODWIN              KEITH
                               GOODWIN              DIANNE
    REGION CODE    ADDRESS   : 10206 TREASURE ISLAND DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78730
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031498660     MORTGAGORS: BIASE                RALPH
                               MALOUF               MONICA
    REGION CODE    ADDRESS   : 5623 KNOLLWOOD ROAD
        01         CITY      :    BETHESDA,
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031498686     MORTGAGORS: SHELCUSKY            DAVID
                               SHELCUSKY            DIANE
    REGION CODE    ADDRESS   : 15 BRITTANY WAY
        01         CITY      :    KENDALL PARK
                   STATE/ZIP : NJ  08824
    MORTGAGE AMOUNT :   132,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    132,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       849.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 47.39200
    ----------------------------------------------------------------
0   0031498769     MORTGAGORS: LAYRAC               PAUL
                               KANE                 JUDY
    REGION CODE    ADDRESS   : 508 CALLE DE FRANCISCO
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87505
    MORTGAGE AMOUNT :   168,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    168,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,194.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031499429     MORTGAGORS: BAUMEL               ANDREW
                               BAUMEL               MIRIAM
    REGION CODE    ADDRESS   : 23 CHARLOTTE ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   351,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,177,900.00
                                P & I AMT:      7,888.82
                                UPB AMT:   1,177,700.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031499734     MORTGAGORS: HARRISON             JEFFREY
                               HARRISON             LAUREN
    REGION CODE    ADDRESS   : 27 ROBERT FROST ROAD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   241,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.34000
    ----------------------------------------------------------------
0   0031499817     MORTGAGORS: LEE                  SARAH
                               PEERY                SCOTT
    REGION CODE    ADDRESS   : 3351 ST. MARY'S ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   372,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,449.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031499965     MORTGAGORS: PROWELL              MARK
                               PROWELL              SHELLI
    REGION CODE    ADDRESS   : 220 W WHITETAIL RIDGE
        01         CITY      :    WALLACE TOWNSHIP
                   STATE/ZIP : PA  19343
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,638.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 88.49500
    ----------------------------------------------------------------
0   0031500309     MORTGAGORS: SAYPOFF              RUSS
                               SAYPOFF              SUSAN
    REGION CODE    ADDRESS   : 6 DIPLOMA PLACE
        01         CITY      :    EAST SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   326,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031500564     MORTGAGORS: SEYLER               RUTH

    REGION CODE    ADDRESS   : 6859 SATINLEAF RD S.#203
        01         CITY      :    NAPLES
                   STATE/ZIP : FL  34109
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       725.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 61.48549
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,540,700.00
                                P & I AMT:     10,855.85
                                UPB AMT:   1,540,338.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031500812     MORTGAGORS: BLANKS               ROBERT
                               BARNES-BLANKS        CAROL
    REGION CODE    ADDRESS   : 120 VIA ZAPATA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   422,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,694.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,986.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.03508
    ----------------------------------------------------------------
0   0031500994     MORTGAGORS: GORDON               BRUCE
                               GORDON               SUSAN
    REGION CODE    ADDRESS   : 3600 LUCAS DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78731
    MORTGAGE AMOUNT :   281,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.98000
    ----------------------------------------------------------------
0   0031501604     MORTGAGORS: HATHCOX              GREGORY
                               HATHCOX              VICTORIA
    REGION CODE    ADDRESS   : 1922 BAKERS MILL ROAD
        01         CITY      :    DACULA
                   STATE/ZIP : GA  30019
    MORTGAGE AMOUNT :   262,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.98900
    ----------------------------------------------------------------
0   0031502057     MORTGAGORS: FERNANDEZ            JOSE
                               FERNANDEZ            NICOLETTA
    REGION CODE    ADDRESS   : 1095 SEALE DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031502214     MORTGAGORS: HUTCHESON            JANICE

    REGION CODE    ADDRESS   : 5130 CORBINA WAY
        01         CITY      :    OXNARD
                   STATE/ZIP : CA  93035
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,543,150.00
                                P & I AMT:     10,618.97
                                UPB AMT:   1,542,601.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031502511     MORTGAGORS: KAYSER-COCHRAN       CARRIE
                               KAYSER-COCHRAN       QUINN
    REGION CODE    ADDRESS   : 2020 WEST CRYSTAL PEAK
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   257,894.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,894.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.96200
    ----------------------------------------------------------------
0   0031502909     MORTGAGORS: RICE                 ELDEN
                               RICE                 KATHERINE
    REGION CODE    ADDRESS   : 5233 SAN LUIS AVENUE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   235,125.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,950.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031502917     MORTGAGORS: RIVKIN               MICHAEL
                               RIVKIN               HAYA
    REGION CODE    ADDRESS   : 47 KENMORE STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   414,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,692.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.42900
    ----------------------------------------------------------------
0   0031502941     MORTGAGORS: KOTSOS               MICHAEL
                               KOTSOS               SUSSAN
    REGION CODE    ADDRESS   : 668 BANYAN LANE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   299,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,560.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99420
    ----------------------------------------------------------------
0   0031502958     MORTGAGORS: FORTUNATO            DAVID
                               FORTUNATO            FRANK
    REGION CODE    ADDRESS   : 125 BEACON STREE, UNIT #2
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :    80,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     80,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       559.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,286,819.00
                                P & I AMT:      8,943.33
                                UPB AMT:   1,286,097.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031503063     MORTGAGORS: CASTLE               JON
                               CASTLE               GINA
    REGION CODE    ADDRESS   : 1021 JUNIPER TERRACE
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031503352     MORTGAGORS: KAICHI               HERBERT
                               KAICHI               LISA
    REGION CODE    ADDRESS   : 28882 GREYSTONE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,571.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.53500
    ----------------------------------------------------------------
0   0031503360     MORTGAGORS: SCHUETZ              MICHAEL
                               SCHUETZ              IRIS
    REGION CODE    ADDRESS   : 17 LAS FIERAS
        01         CITY      :    RANCHO SANTA MARGARITA AR
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,805.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.98500
    ----------------------------------------------------------------
0   0031503451     MORTGAGORS: HEAGEN               EDWARD
                               HEAGEN               KAREN
    REGION CODE    ADDRESS   : 225 AVENIDA BARCELONA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   399,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,688.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,721.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031503733     MORTGAGORS: ADAMS                JAMES
                               HERST                HANS
    REGION CODE    ADDRESS   : 248-252 1/2 SOUTH SYCAMORE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   572,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    571,564.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,950.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,745,800.00
                                P & I AMT:     12,023.64
                                UPB AMT:   1,744,430.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031504210     MORTGAGORS: PENFIL               ELIZABETH

    REGION CODE    ADDRESS   : 11 VEROLI COURT
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,616.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.71400
    ----------------------------------------------------------------
0   0031504491     MORTGAGORS: BROSNAN              WILLIAM
                               COSTALLOS            JEAN
    REGION CODE    ADDRESS   : 42 ALGONQUIN DRIVE
        01         CITY      :    STONY POINT
                   STATE/ZIP : NY  10980
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,163.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.56800
    ----------------------------------------------------------------
0   0031505274     MORTGAGORS: DITTON               ELAINE

    REGION CODE    ADDRESS   : 22351 THORNRIDGE AVE
        01         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    580,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,055.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031505324     MORTGAGORS: MUIR                 JEROLD
                               MUIR                 LAURIE
    REGION CODE    ADDRESS   : 5172 BALDWIN TERRACE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.63500
    ----------------------------------------------------------------
0   0031506280     MORTGAGORS: MITCHELL             MICHAEL
                               WELLS                TONIA
    REGION CODE    ADDRESS   : 11420 VALE SPRING DR.
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   265,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,653,200.00
                                P & I AMT:     11,412.26
                                UPB AMT:   1,652,816.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031506447     MORTGAGORS: WARD                 DOUGLAS
                               WARD                 SUZANNE
    REGION CODE    ADDRESS   : 10271 AMBERVALE LANE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,693.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,680.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.85700
    ----------------------------------------------------------------
0   0031506603     MORTGAGORS: CABAJ                CHRISTOPHER
                               CABAJ                EILEEN
    REGION CODE    ADDRESS   : 16301 SUNDANCER LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   438,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031506686     MORTGAGORS: TAJIKI               PARI

    REGION CODE    ADDRESS   : 1125-1127 MARCUSSEN DRIVE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,386.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.90900
    ----------------------------------------------------------------
0   0031506728     MORTGAGORS: MARKS                JEROME
                               MARKS                MONIQUE
    REGION CODE    ADDRESS   : 7 CREST ROAD
        01         CITY      :    BELVEDERE
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   617,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    616,953.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,369.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 34.30000
    ----------------------------------------------------------------
0   0031508450     MORTGAGORS: KAUFFMAN             PAMELA

    REGION CODE    ADDRESS   : 24145 LAS NARANJAS DRIVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,822.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.42105
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,112,800.00
                                P & I AMT:     14,953.82
                                UPB AMT:   2,111,255.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031508567     MORTGAGORS: MAJOR                BARBARA

    REGION CODE    ADDRESS   : 583 THIRD STREET EAST
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,825.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031508898     MORTGAGORS: GELBAND              CARL
                               GELBAND              LENORE
    REGION CODE    ADDRESS   : 35 RUBY DRIVE
        01         CITY      :    MARLBORO TWP.
                   STATE/ZIP : NJ  07746
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,282.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031509862     MORTGAGORS: GALLAGHER            JOHN
                               GALLAGHER            BEATRICE
    REGION CODE    ADDRESS   : 5 BOWDEN DRIVE
        01         CITY      :    HUNINGTON STATION
                   STATE/ZIP : NY  11746
    MORTGAGE AMOUNT :   184,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,318.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031510233     MORTGAGORS: MORRISON             DAVID
                               MORRISON             CYNTHIA
    REGION CODE    ADDRESS   : 568 I AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,821.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031510480     MORTGAGORS: LEBEDEFF             CHRISTOPHER
                               LEBEDEFF             CYNTHIA
    REGION CODE    ADDRESS   : 1105 POINCIANA DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,842.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,482.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,255,500.00
                                P & I AMT:      9,155.35
                                UPB AMT:   1,254,773.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031510522     MORTGAGORS: BURKE                PAUL

    REGION CODE    ADDRESS   : 3266 DUNBERRY CHASE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30067
    MORTGAGE AMOUNT :   378,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031510845     MORTGAGORS: PRASAD               SURYA
                               PRASAD               ANNAPURNA
    REGION CODE    ADDRESS   : 10621 MORNINGFIELD DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031511272     MORTGAGORS: KAPLAN               WILLIAM
                               KAPLAN               BELLA
    REGION CODE    ADDRESS   : 130 MARGUERITA AVE # 6
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,208.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031512023     MORTGAGORS: CROWE                WILLIAM

    REGION CODE    ADDRESS   : 21220 NORTH 52ND AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : AZ  85308
    MORTGAGE AMOUNT :   265,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.36200
    ----------------------------------------------------------------
0   0031512072     MORTGAGORS: CHA                  EUN

    REGION CODE    ADDRESS   : 4939 BOSTON AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   249,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,128.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,556,000.00
                                P & I AMT:     10,646.69
                                UPB AMT:   1,555,537.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031512437     MORTGAGORS: VIKAN                CURTIS
                               VIKAN                CYNTHIA
    REGION CODE    ADDRESS   : 2025 VIA VINA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,184.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,745.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031512726     MORTGAGORS: FORKEY               JIM
                               FORKEY               ALISON
    REGION CODE    ADDRESS   : 19286 BARRETT LANE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   370,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,805.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,495.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031513104     MORTGAGORS: WIMBISH              KATHRYN

    REGION CODE    ADDRESS   : 739 PURDY STREET
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48009
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
0   0031513575     MORTGAGORS: NEMICKAS             RIMGAUDAS
                               NEMICKAS             JOAN
    REGION CODE    ADDRESS   : 51212 DEERPARK ROAD
        01         CITY      :    GRAND BEACH
                   STATE/ZIP : MI  49117
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,118.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031514227     MORTGAGORS: STOCKTON             JIM
                               STOCKTON             DONNA
    REGION CODE    ADDRESS   : 5712 SOUTHERN HILLS DRIVE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75034
    MORTGAGE AMOUNT :   318,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.83300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,871,300.00
                                P & I AMT:     13,114.52
                                UPB AMT:   1,870,490.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031514235     MORTGAGORS: LEE                  ROY

    REGION CODE    ADDRESS   : 3861 CAMINO DE LA CUMBRE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   453,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,413.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,172.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031514375     MORTGAGORS: BARNEY               MAURICE
                               BARNEY               DONNA
    REGION CODE    ADDRESS   : 1511-1511 1/2 2ND STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,756.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031514862     MORTGAGORS: BEJAR                ISAAC
                               BEJAR                DEBORAH
    REGION CODE    ADDRESS   : 907 NEWKIRK DR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   515,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    514,636.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,689.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.59400
    ----------------------------------------------------------------
0   0031514920     MORTGAGORS: ERNSDORF             WALTER
                               ERNSDORF             GRETCHEN
    REGION CODE    ADDRESS   : 229 CALLE MARINA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0031515117     MORTGAGORS: SPECHT               THOMAS
                               SPECHT               JULIE
    REGION CODE    ADDRESS   : 742 WOODFIELD WAY
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,940,750.00
                                P & I AMT:     13,795.99
                                UPB AMT:   1,939,524.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031515299     MORTGAGORS: VU                   KHANH
                               VU                   KIM-NGOC
    REGION CODE    ADDRESS   : 10 TWIN BRANCH
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,542.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.76600
    ----------------------------------------------------------------
0   0031515356     MORTGAGORS: FISHMAN              JODI

    REGION CODE    ADDRESS   : 24709 CALLE CONEJO
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,957.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.09000
    ----------------------------------------------------------------
0   0031515372     MORTGAGORS: TOMICH               ANTHONY
                               TOMICH               SUSAN
    REGION CODE    ADDRESS   : 25592 ARIA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,554.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031515760     MORTGAGORS: CASPAR               E
                               CASPAR               TAMMY
    REGION CODE    ADDRESS   : 21655 OLD FARM ROAD
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 86.58100
    ----------------------------------------------------------------
0   0031515950     MORTGAGORS: PAUL                 HOWARD

    REGION CODE    ADDRESS   : 9 CATALINA COURT
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,782.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,483,000.00
                                P & I AMT:     10,270.90
                                UPB AMT:   1,480,835.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031516289     MORTGAGORS: MINASSIAN            ARAX

    REGION CODE    ADDRESS   : 60 HEIGHTS ROAD
        01         CITY      :    PLANDOME
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   622,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    622,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,299.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031517162     MORTGAGORS: COSIO                RHONDA
                               COSIO                DAVID
    REGION CODE    ADDRESS   : 1555 OXFORD STREET
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,818.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031517287     MORTGAGORS: SOUZA                ALAINA
                               SOUZA                CHRISTOPHER
    REGION CODE    ADDRESS   : 230 MIRAFLORES ROAD
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,007.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.74190
    ----------------------------------------------------------------
0   0031517402     MORTGAGORS: MADDOCK              ERNEST

    REGION CODE    ADDRESS   : 2204 CHAMPLAIN COURT
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   275,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,506.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031517543     MORTGAGORS: UNION                DONALD

    REGION CODE    ADDRESS   : 40 ST. ANTON CIRCLE
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93346
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,789.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,633,450.00
                                P & I AMT:     11,037.59
                                UPB AMT:   1,631,622.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031517667     MORTGAGORS: DUPONT               ORLY

    REGION CODE    ADDRESS   : 3010 KOBI COURT
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77068
    MORTGAGE AMOUNT :   374,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,684.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031517790     MORTGAGORS: THOMPSON             WILLIAM
                               THOMPSON             ROSEANN
    REGION CODE    ADDRESS   : 30 MOUNTAIN VIEW
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.79400
    ----------------------------------------------------------------
0   0031517840     MORTGAGORS: WILKINS              RANDALL

    REGION CODE    ADDRESS   : 4961 E CALLE VENTURA
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,760.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.68900
    ----------------------------------------------------------------
0   0031518723     MORTGAGORS: HOERNER              PETER
                               HOERNER              MEGHAN
    REGION CODE    ADDRESS   : 2415 SOUTH STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19146
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031519861     MORTGAGORS: WAITS                JAMES
                               WAITS                RUTH
    REGION CODE    ADDRESS   : 3304 WILLOWRIDGE CIRCLE
        01         CITY      :    CARROLLTON
                   STATE/ZIP : TX  75007
    MORTGAGE AMOUNT :   143,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       976.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,436,850.00
                                P & I AMT:     10,182.28
                                UPB AMT:   1,436,636.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031520158     MORTGAGORS: UMPHREY              TONIA

    REGION CODE    ADDRESS   : 306 WEST GOMEZ ROAD
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87501
    MORTGAGE AMOUNT :   166,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    166,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,174.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.20900
    ----------------------------------------------------------------
0   0031520315     MORTGAGORS: HENDRICKSON          LINDA

    REGION CODE    ADDRESS   : 5914 STONESHIRE CT
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75252
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.90800
    ----------------------------------------------------------------
0   0031520521     MORTGAGORS: SCHRAMM              KENNETH
                               SCHRAMM              KATHLEEN
    REGION CODE    ADDRESS   : 38426 GRANVILLE DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031520794     MORTGAGORS: SHAMBAN              ERIC
                               HARHAI               KEN
    REGION CODE    ADDRESS   : 3228 WESTHEIMER
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77098
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031520828     MORTGAGORS: BELLAVIA             JOSEPH
                               BELLAVIA             FAWN
    REGION CODE    ADDRESS   : 3939 BALLINA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   418,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,031.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,889.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.68500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,392,350.00
                                P & I AMT:      9,681.83
                                UPB AMT:   1,390,531.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031520968     MORTGAGORS: MURPHY               JAMES
                               MURPHY               DONNA
    REGION CODE    ADDRESS   : 15902 CHESTNUT ROAD
        01         CITY      :    LOWELL
                   STATE/ZIP : IN  46356
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031520992     MORTGAGORS: DUNN                 DANIEL
                               DUNN                 GWYN
    REGION CODE    ADDRESS   : 3143 MONTECITO MEADOW DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   248,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,957.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   05/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 70.48295
    ----------------------------------------------------------------
0   0031521065     MORTGAGORS: RUMMLER              MICHELE
                               MORAN                SEAN
    REGION CODE    ADDRESS   : 341 CONTINENTAL AVENUE
        01         CITY      :    PARAMUS
                   STATE/ZIP : NJ  07652
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,887.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031521099     MORTGAGORS: MANETTA              ROBERT
                               MANETTA              BEATRIZ
    REGION CODE    ADDRESS   : 311 WHITENACK ROAD
        01         CITY      :    BERNARDS
                   STATE/ZIP : NJ  07931
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,699.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,929.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 43.33300
    ----------------------------------------------------------------
0   0031521222     MORTGAGORS: NUZZO                ANTHONY
                               NUZZO                LINDA
    REGION CODE    ADDRESS   : 973 WOODMERE DRIVE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,455.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.83300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,402,850.00
                                P & I AMT:     10,158.20
                                UPB AMT:   1,399,249.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031521255     MORTGAGORS: CHRISTIAN            WAYNE
                               CHRISTIAN            LEANNA
    REGION CODE    ADDRESS   : 8920 FERN VALLEY COVE
        01         CITY      :    CORDOVA
                   STATE/ZIP : TN  38018
    MORTGAGE AMOUNT :   332,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,267.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.86600
    ----------------------------------------------------------------
0   0031521263     MORTGAGORS: STRITCH              LAWRENCE
                               BENNETT              SUSAN
    REGION CODE    ADDRESS   : 9200 ALPINE ROAD
        01         CITY      :    LA HONDA
                   STATE/ZIP : CA  94020
    MORTGAGE AMOUNT :   411,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,887.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,877.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.20300
    ----------------------------------------------------------------
0   0031521461     MORTGAGORS: MCBRIDE              WILLIAM
                               MCBRIDE              JACQUELINE
    REGION CODE    ADDRESS   : 10309 BEAR CREEK DR
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20111
    MORTGAGE AMOUNT :   259,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,071.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.90500
    ----------------------------------------------------------------
0   0031522048     MORTGAGORS: LOCKE                STEVEN
                               LOCKE                JOANNE
    REGION CODE    ADDRESS   : 10 DEER RUN
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.87400
    ----------------------------------------------------------------
0   0031522550     MORTGAGORS: FISCHER              ERICH
                               FISCHER              LESLIE
    REGION CODE    ADDRESS   : 1405 BLUEBIRD CANYON DR
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,660,500.00
                                P & I AMT:     11,861.29
                                UPB AMT:   1,659,887.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031522584     MORTGAGORS: LEE                  HARRY
                               LEE                  CATHERINE
    REGION CODE    ADDRESS   : 225 CLASSIC WAY
        01         CITY      :    FALLON
                   STATE/ZIP : NV  89406
    MORTGAGE AMOUNT :    89,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     89,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       618.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031522774     MORTGAGORS: STRETCH              DONALD

    REGION CODE    ADDRESS   : 11908 FALLEN HOLLY COURT
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.96100
    ----------------------------------------------------------------
0   0031522790     MORTGAGORS: GELLAR               BETH

    REGION CODE    ADDRESS   : 4900 GLENALBYN DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90065
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031523194     MORTGAGORS: KELLERMAN            WILLIAM
                               KELLERMAN            SHEILA
    REGION CODE    ADDRESS   : 1740 PLEASANT VALLEY ROAD
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,719.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.46938
    ----------------------------------------------------------------
0   0031523236     MORTGAGORS: HARRIS               JOHN
                               HARRIS               KINA
    REGION CODE    ADDRESS   : 1547 EAST DESERT ISLAND DRIVE
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93720
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,713.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,330,600.00
                                P & I AMT:      8,975.23
                                UPB AMT:   1,330,032.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031523400     MORTGAGORS: BAE                  SU
                               BAE                  CHOON
    REGION CODE    ADDRESS   : 2127 ELM AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,773.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,385.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.51100
    ----------------------------------------------------------------
0   0031523913     MORTGAGORS: BEAR                 NANCY

    REGION CODE    ADDRESS   : 709 NORTH BAY FRONT
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92662
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    630,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.78260
    ----------------------------------------------------------------
0   0031524754     MORTGAGORS: DORSEY               WILLIAM
                               DORSEY               MEGAN
    REGION CODE    ADDRESS   : 1118 OAK GLEN LANE
        01         CITY      :    SUGAR LAND
                   STATE/ZIP : TX  77479
    MORTGAGE AMOUNT :   142,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    142,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       984.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031525009     MORTGAGORS: STONE                ERROL
                               STONE                WANDA
    REGION CODE    ADDRESS   : 5953 CAPE CORAL DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78746
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031525017     MORTGAGORS: DE ANDRADE           DAVID
                               DE ANDRADE           CLAIRE
    REGION CODE    ADDRESS   : 179 SCENIC AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   279,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,526.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,637,350.00
                                P & I AMT:     11,417.40
                                UPB AMT:   1,636,899.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031525074     MORTGAGORS: JOHNSON              STEVE
                               JOHNSON              LORITA
    REGION CODE    ADDRESS   : 1650 RAMONA AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,768.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.91350
    ----------------------------------------------------------------
0   0031525090     MORTGAGORS: JACOBS               RONALD
                               JACOBS               MAGGIE
    REGION CODE    ADDRESS   : 24200 CLARINGTON DRIVE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   263,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,884.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.46660
    ----------------------------------------------------------------
0   0031525272     MORTGAGORS: SPIVA                HOWARD

    REGION CODE    ADDRESS   : 4385 DAVIDSON AVENUE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031525736     MORTGAGORS: HOWERTON             MARCUS
                               HOWERTON             JANINE
    REGION CODE    ADDRESS   : 403 TIDES RUN
        01         CITY      :    YORKTOWN
                   STATE/ZIP : VA  23692
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031525926     MORTGAGORS: FEHRENBACH           JAMES
                               FEHRENBACH           JENNY
    REGION CODE    ADDRESS   : 12 COOPER AVENUE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55436
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,549,100.00
                                P & I AMT:     10,576.37
                                UPB AMT:   1,548,652.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031526353     MORTGAGORS: LYDEN                CHRISTOPHER
                               LYDEN                PRISCILLA
    REGION CODE    ADDRESS   : 5 BELL CANYON DRIVE
        01         CITY      :    DOVE CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031527476     MORTGAGORS: ROSENTHAL            ALAN
                               ROSENTHAL            JANET
    REGION CODE    ADDRESS   : 4645 DELAFIELD AVENUE
        01         CITY      :    BRONX
                   STATE/ZIP : NY  10471
    MORTGAGE AMOUNT :   543,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,572.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031527518     MORTGAGORS: DASH                 STEVEN
                               DASH                 HEDY
    REGION CODE    ADDRESS   : 7 WILTSHIRE ROAD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   284,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,966.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031527708     MORTGAGORS: BULMASH              GERALD

    REGION CODE    ADDRESS   : 553 12TH STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,732.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 26.42800
    ----------------------------------------------------------------
0   0031528060     MORTGAGORS: PICON                GREGORY
                               PICON                ROSEMARY
    REGION CODE    ADDRESS   : 21441 SPRUCEWOOD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   275,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,740.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,782,450.00
                                P & I AMT:     12,217.10
                                UPB AMT:   1,781,743.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031528201     MORTGAGORS: DEL ROSARIO          CRISTINA

    REGION CODE    ADDRESS   : 39450 LEEWARD ROAD
        01         CITY      :    THE SEA RANCH
                   STATE/ZIP : CA  95497
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,828.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.36300
    ----------------------------------------------------------------
0   0031528219     MORTGAGORS: SANTOS               JOSEPH
                               SANTOS               MAUREEN
    REGION CODE    ADDRESS   : 11 HIGHLAND COURT
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.00500
    ----------------------------------------------------------------
0   0031528227     MORTGAGORS: ROSENTHAL            STEVEN
                               STECKEL              AILSA
    REGION CODE    ADDRESS   : 775 LONGRIDGE ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,457.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.98140
    ----------------------------------------------------------------
0   0031528235     MORTGAGORS: GAURON               RICHARD
                               GAURON               JOAN
    REGION CODE    ADDRESS   : 9413 240TH AVENUE S.E.
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98027
    MORTGAGE AMOUNT :   361,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,996.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 47.72700
    ----------------------------------------------------------------
0   0031528672     MORTGAGORS: SHUBENTSOV           ILYA

    REGION CODE    ADDRESS   : 57A ST. PAUL STREET UNIT 22
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   199,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,275.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,406,500.00
                                P & I AMT:      9,579.74
                                UPB AMT:   1,405,482.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031528953     MORTGAGORS: GRUNEBAUM            ERIC
                               TENDLER              MIRIAM
    REGION CODE    ADDRESS   : 100 MONTGOMERY STREET, #A
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02140
    MORTGAGE AMOUNT :   291,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031529381     MORTGAGORS: BOYD                 DOUGLAS
                               BOYD                 BRENDA
    REGION CODE    ADDRESS   : 1704 GOTHAM STREET
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91913
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,869.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,230.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.63801
    ----------------------------------------------------------------
0   0031530124     MORTGAGORS: ALLEN                FREDERICK

    REGION CODE    ADDRESS   : 32 CANAL ROAD
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031530611     MORTGAGORS: RUNELS               JEFFREY
                               LIU-RUNELS           PATRICIA
    REGION CODE    ADDRESS   : 2196 CHAMPLAIN WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   317,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,220.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,246.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.97893
    ----------------------------------------------------------------
0   0031530652     MORTGAGORS: GRIGGS               ADRIAN
                               MARTINEZ             A
    REGION CODE    ADDRESS   : 8766 CANARY AVENUE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   355,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,272.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99775
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,518,600.00
                                P & I AMT:     10,567.70
                                UPB AMT:   1,517,962.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031531189     MORTGAGORS: AMONETTE             ALISON
                               MITCHELL             ROBERT
    REGION CODE    ADDRESS   : 475 30TH ST
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 51.28205
    ----------------------------------------------------------------
0   0031531890     MORTGAGORS: STRATT               BRUCE

    REGION CODE    ADDRESS   : 14 OAK RIDGE DRIVE
        01         CITY      :    VOORHEES
                   STATE/ZIP : NJ  08043
    MORTGAGE AMOUNT :   501,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    501,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,546.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.13800
    ----------------------------------------------------------------
0   0031532898     MORTGAGORS: WALTERSCHEID         KENT
                               WALTERSCHEID         ANGELA
    REGION CODE    ADDRESS   : 2508 SHASTA LANE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   121,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    121,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       867.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.97200
    ----------------------------------------------------------------
0   0031533458     MORTGAGORS: NORWOOD              DAVID
                               NORWOOD              MICHELLE
    REGION CODE    ADDRESS   : 4 FAIRWAY DRIVE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   275,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,068.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 49.60300
    ----------------------------------------------------------------
0   0031533474     MORTGAGORS: TROWBRIDGE           JAMES
                               TROWBRIDGE           ANNE
    REGION CODE    ADDRESS   : 1495 MANZANITA LANE
        01         CITY      :    RENO
                   STATE/ZIP : NV  89511
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,597,450.00
                                P & I AMT:     11,108.61
                                UPB AMT:   1,597,001.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031534027     MORTGAGORS: KING                 CHRISTIAAN
                               KING                 JULIE
    REGION CODE    ADDRESS   : 6 CELONOVA PLACE
        01         CITY      :    FOOTHILL RANCH
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,810.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.47000
    ----------------------------------------------------------------
0   0031534076     MORTGAGORS: PITHAWALLA           MEHERNOSH
                               PITHAWALLA           YASHMIN
    REGION CODE    ADDRESS   : 255 RENOAK WAY
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,580.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031534118     MORTGAGORS: SALCIDO              JASON
                               SESSO                JOSEPH
    REGION CODE    ADDRESS   : 34061 BLUE LANTERN STREET
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031534191     MORTGAGORS: STERN                RONALD
                               SOBELMAN-STERN       REBECCA
    REGION CODE    ADDRESS   : 15114 OTSEGO STREET
        01         CITY      :    SHERMAN OAKS AREA LOS ANG
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031535529     MORTGAGORS: ZAK                  JONATHAN
                               ZAK                  PAIGE
    REGION CODE    ADDRESS   : 1531 NORTH MEADS AVENUE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92669
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,402,800.00
                                P & I AMT:      9,722.28
                                UPB AMT:   1,401,988.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031535586     MORTGAGORS: SPENCER              HARVEY
                               SPENCER              SUSAN
    REGION CODE    ADDRESS   : 4703 ROCKBLUFF DRIVE
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,752.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,420.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.50000
    ----------------------------------------------------------------
0   0031535594     MORTGAGORS: GORDON               KENRICK
                               GORDON               HELENA
    REGION CODE    ADDRESS   : 300 NORTH 24TH STREET
        01         CITY      :    CAMP HILL
                   STATE/ZIP : PA  17011
    MORTGAGE AMOUNT :   268,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,900.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031535644     MORTGAGORS: SNYDER               MATTHEW

    REGION CODE    ADDRESS   : 1836 NORTH DOHENY DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   535,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    535,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,740.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.29700
    ----------------------------------------------------------------
0   0031535651     MORTGAGORS: LAM                  JOE
                               LAM                  LILY
    REGION CODE    ADDRESS   : 7867 PINEVILLE CIRCLE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,768.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031535677     MORTGAGORS: NAZZARENO            PAUL
                               NAZZARENO            LEISSA
    REGION CODE    ADDRESS   : 17822 EAST LINCOLN STREET
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.31300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,774,300.00
                                P & I AMT:     12,381.80
                                UPB AMT:   1,773,174.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031536337     MORTGAGORS: SMITH                LOWELL
                               SMITH                JILL
    REGION CODE    ADDRESS   : 26740 BASSWOOD AVENUE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,750.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031536519     MORTGAGORS: LEE                  WEE
                               LEE                  SARAH
    REGION CODE    ADDRESS   : 29 ANDALUCIA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,760.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031536634     MORTGAGORS: PERTON               DEAN
                               WOODWARD             EMILY
    REGION CODE    ADDRESS   : 1604 HI POINT STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,804.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031536675     MORTGAGORS: DI GIORGIO           TOM

    REGION CODE    ADDRESS   : 30 CASTAWAYS NORTH
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   607,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    607,014.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,092.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.35500
    ----------------------------------------------------------------
0   0031537004     MORTGAGORS: HUNGERFORD           DAVID

    REGION CODE    ADDRESS   : 21341 SILVERTREE LANE
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,768.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,782,500.00
                                P & I AMT:     12,116.42
                                UPB AMT:   1,781,098.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031537640     MORTGAGORS: KNUDSEN              DAVID
                               DEMPSEY              VALERIE
    REGION CODE    ADDRESS   : 2512 NORTH ASHBROOK CIRCLE
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85213
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.56500
    ----------------------------------------------------------------
0   0031538002     MORTGAGORS: YARIN                ROBERT
                               YARIN                CAROLYN
    REGION CODE    ADDRESS   : 29504 WOODBROOK DRIVE
        01         CITY      :    AGUOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,466.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,326.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.33600
    ----------------------------------------------------------------
0   0031538069     MORTGAGORS: BURNS                KEVIN
                               SPERLING-BURNS       ANDREA
    REGION CODE    ADDRESS   : 16 HENRY DRIVE
        01         CITY      :    TOWNSHIP OF CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.89400
    ----------------------------------------------------------------
0   0031538234     MORTGAGORS: KELLEN               WILLIAM
                               KELLEN               STEPHANIE
    REGION CODE    ADDRESS   : 106 SUMMIT DRIVE
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,466.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.25500
    ----------------------------------------------------------------
0   0031538242     MORTGAGORS: BURGERT              PAUL

    REGION CODE    ADDRESS   : 4993 BADGER ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   414,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,965.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,628,000.00
                                P & I AMT:     11,352.35
                                UPB AMT:   1,625,433.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031538309     MORTGAGORS: RYAN                 JAMES
                               RYAN                 KELLYE
    REGION CODE    ADDRESS   : 4549 FABLE COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,295.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.23100
    ----------------------------------------------------------------
0   0031538408     MORTGAGORS: GRODIN               MARSHALL
                               GRODIN               ANNE
    REGION CODE    ADDRESS   : 104 MAR VISTA DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   426,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,691.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,015.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.16600
    ----------------------------------------------------------------
0   0031538457     MORTGAGORS: HANSON               PAUL
                               HANSON               KATHRYN
    REGION CODE    ADDRESS   : 5431 MEADOW CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,951.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,343.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031539117     MORTGAGORS: KRAFFT               MATTHEW
                               KRAFFT               JEAN
    REGION CODE    ADDRESS   : 4709 LOCUST HILL COURT
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20814
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031539364     MORTGAGORS: JAFFE                MATTHEW
                               JAFFE                ANNE
    REGION CODE    ADDRESS   : 3504 RAYMOND STREET
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,441.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,635.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,043,200.00
                                P & I AMT:     14,140.43
                                UPB AMT:   2,040,380.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031539786     MORTGAGORS: LYNCH                CHARLES
                               LYNCH                REGINA
    REGION CODE    ADDRESS   : 778 PELICAN BAY DRIVE
        01         CITY      :    DAYTONA BEACH
                   STATE/ZIP : FL  32119
    MORTGAGE AMOUNT :   143,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,078.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031539844     MORTGAGORS: YUEN                 KEVIN
                               YUEN                 ALICE
    REGION CODE    ADDRESS   : 23 WAYFAIRE
        01         CITY      :    LAS FLORES
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   205,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,847.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,433.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.35800
    ----------------------------------------------------------------
0   0031540024     MORTGAGORS: STANSON              RICHARD
                               STANSON              BETTY
    REGION CODE    ADDRESS   : 330 WEST CALIFORNIA BOULEVARD UNIT
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   137,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       959.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031540925     MORTGAGORS: PORT                 DANIEL

    REGION CODE    ADDRESS   : 2866 DURAND DRIVE
        01         CITY      :    LOS ANGELES  HOLLYWOOD AR
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,311.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.30700
    ----------------------------------------------------------------
0   0031541212     MORTGAGORS: HOOKER               STEPHEN
                               HOOKER               LESA
    REGION CODE    ADDRESS   : 6 BLANKETFLOWER
        01         CITY      :    THE WOODLANDS
                   STATE/ZIP : TX  77373
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:     992,200.00
                                P & I AMT:      6,948.07
                                UPB AMT:     991,858.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031541337     MORTGAGORS: CASSIDY              PETER
                               CASSIDY              PAMELA
    REGION CODE    ADDRESS   : 22 LAFAYETTE CIRCLE
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 56.65200
    ----------------------------------------------------------------
0   0031541592     MORTGAGORS: MAPES                CRAIG
                               MAPES                SHEILA
    REGION CODE    ADDRESS   : 509 WOOTEN COURT N
        01         CITY      :    POWELL
                   STATE/ZIP : OH  43065
    MORTGAGE AMOUNT :   247,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.41900
    ----------------------------------------------------------------
0   0031541857     MORTGAGORS: BOLLA                BRUCE
                               BOLLA                BETTINA
    REGION CODE    ADDRESS   : 572 KINGS ROAD
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,010.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,659.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031542269     MORTGAGORS: MASON                PATRICK
                               BJORKLUND            CHRISTINE
    REGION CODE    ADDRESS   : 1616 PLYMOUTH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,772.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 45.27131
    ----------------------------------------------------------------
0   0031542343     MORTGAGORS: BORCHARDT            EUGENE
                               BORCHARDT            ELIZABETH
    REGION CODE    ADDRESS   : 2901 ALTON ROAD
        01         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76109
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,306,800.00
                                P & I AMT:      9,026.13
                                UPB AMT:   1,306,382.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031542376     MORTGAGORS: HATHAWAY             JAMES
                               HATHAWAY             LEE
    REGION CODE    ADDRESS   : 22 LARKSPUR DRIVE
        01         CITY      :    ALISO VIEJO (AREA)
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,778.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031542434     MORTGAGORS: ROMO                 CARLOS
                               ROMO                 JANE
    REGION CODE    ADDRESS   : 20010 LAYTON STREET
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   146,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,191.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,022.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031542442     MORTGAGORS: STARLING             STANLEY
                               STARLING             BETH
    REGION CODE    ADDRESS   : 25 GLEN COVE DRIVE
        01         CITY      :    ARDEN
                   STATE/ZIP : NC  28704
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.10300
    ----------------------------------------------------------------
0   0031542848     MORTGAGORS: SCOTT                GREGG
                               SCOTT                SHANNON
    REGION CODE    ADDRESS   : 30255 CORTE CANTANIA
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   277,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,393.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031542913     MORTGAGORS: READY                PAUL
                               READY                BRIDGET
    REGION CODE    ADDRESS   : 1998 SAN LUIS DRIVE
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93401
    MORTGAGE AMOUNT :   271,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,288.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.40800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,234,900.00
                                P & I AMT:      8,583.91
                                UPB AMT:   1,234,152.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031542996     MORTGAGORS: KOCH                 CHARLES
                               KOCH                 MARTHA
    REGION CODE    ADDRESS   : 18327 CHRISTEPH DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,578.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,683.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031543184     MORTGAGORS: BUHAY                ROMEO
                               BUHAY                BIENVENIDA
    REGION CODE    ADDRESS   : 99-647 POHULI STREET
        01         CITY      :    AIEA
                   STATE/ZIP : HI  96701
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,596.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.44186
    ----------------------------------------------------------------
0   0031543754     MORTGAGORS: LEVINE               SAMUEL
                               LEVINE               SYLVIA
    REGION CODE    ADDRESS   : 711 NORTH VERMONT STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22203
    MORTGAGE AMOUNT :   329,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,329.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031544190     MORTGAGORS: GLASCO               DENISE
                               GLASCO               JEFFREY
    REGION CODE    ADDRESS   : 315 OLD OAK ROAD
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.75862
    ----------------------------------------------------------------
0   0031544406     MORTGAGORS: WEBBER               ROBERT
                               WEBBER               MARGARET
    REGION CODE    ADDRESS   : 1461 CAROL STREET
        01         CITY      :    LA HABRA
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   236,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,528.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.90000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,781,750.00
                                P & I AMT:     12,331.57
                                UPB AMT:   1,780,923.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031544638     MORTGAGORS: LIEBECK              STEVEN

    REGION CODE    ADDRESS   : 1073 PROSPECT AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90804
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    128,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       851.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031544836     MORTGAGORS: HIRSCH               JOSEPH
                               HIRSCH               ILENE
    REGION CODE    ADDRESS   : 26409 VIA DESMONDE
        01         CITY      :    LOMITA
                   STATE/ZIP : CA  90717
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,788.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031545072     MORTGAGORS: BEAN                 DAMIEN
                               BEAN                 KAREN
    REGION CODE    ADDRESS   : 474 DANIELS DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,664.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031545262     MORTGAGORS: DEE                  JOHN
                               BRYANT               BETTINA
    REGION CODE    ADDRESS   : 131 UPLAND ROAD
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02140
    MORTGAGE AMOUNT :   628,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    628,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,391.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031545411     MORTGAGORS: MAC HRUSKA           LEON
                               COCKE                GAIL
    REGION CODE    ADDRESS   : 2207 TOWNES LANE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78703
    MORTGAGE AMOUNT :   311,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.75600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,783,050.00
                                P & I AMT:     12,356.64
                                UPB AMT:   1,782,503.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031545486     MORTGAGORS: MC QUIRTER           JOSEPH
                               MC QUIRTER           DOROTHY
    REGION CODE    ADDRESS   : 5439 MARJAN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90056
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,703.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031545528     MORTGAGORS: IRVINE               RANDY
                               IRVINE               GAYE
    REGION CODE    ADDRESS   : 3238 RIDGEVIEW DR
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,795.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.46600
    ----------------------------------------------------------------
0   0031545577     MORTGAGORS: MILLER               GREGORY
                               MILLER               LESLIE
    REGION CODE    ADDRESS   : 1955 SHEFFIELD DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,792.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.91800
    ----------------------------------------------------------------
0   0031545650     MORTGAGORS: THOMAS               KEVIN
                               THOMAS               JAYNE
    REGION CODE    ADDRESS   : 31 GLENDALE VIEW DRIVE
        01         CITY      :    HAMPDEN
                   STATE/ZIP : MA  01036
    MORTGAGE AMOUNT :   363,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,458.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,574.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.76900
    ----------------------------------------------------------------
0   0031545684     MORTGAGORS: ANDREWS              BRET
                               MITCHELL             KIMBERLY
    REGION CODE    ADDRESS   : 737 ALTA VISTA ROAD
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,695,750.00
                                P & I AMT:     11,925.02
                                UPB AMT:   1,693,477.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031545817     MORTGAGORS: PIAZZA               RANDELL
                               PIAZZA               SANDRA
    REGION CODE    ADDRESS   : 4010 BURNSIDE ROAD
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,730.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.25000
    ----------------------------------------------------------------
0   0031545833     MORTGAGORS: RINKER               EDWARD
                               PILLINGS-RINKER      LAURIE
    REGION CODE    ADDRESS   : 32 STAGHOUND PASSAGE
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   296,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,285.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,098.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.21300
    ----------------------------------------------------------------
0   0031545866     MORTGAGORS: ALPINO               JOSEPH

    REGION CODE    ADDRESS   : 2115 LOS AMIGOS STREET
        01         CITY      :    LA CANADA - FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,798.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.00000
    ----------------------------------------------------------------
0   0031545882     MORTGAGORS: NEILON               MICHAEL
                               NEILON               CORA
    REGION CODE    ADDRESS   : 26861 ANADALE DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,780.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.73600
    ----------------------------------------------------------------
0   0031545890     MORTGAGORS: PROVOST              LEONARD
                               PROVOST              LINDA
    REGION CODE    ADDRESS   : 1024 12TH STREET #4
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,495,500.00
                                P & I AMT:     10,422.32
                                UPB AMT:   1,494,381.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          209
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031545908     MORTGAGORS: FORD                 JAY
                               FORD                 JULIE
    REGION CODE    ADDRESS   : 18 CREEKRIDGE COURT
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.97200
    ----------------------------------------------------------------
0   0031545924     MORTGAGORS: THORSELL             MARK
                               THORSELL             MONIQUE
    REGION CODE    ADDRESS   : 1807 SPEYER LANE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,974.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031545932     MORTGAGORS: HATCHER              EVERETT

    REGION CODE    ADDRESS   : 3706 MORNINGBIRD LANE
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,323.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.92800
    ----------------------------------------------------------------
0   0031545965     MORTGAGORS: YOUNG                JOSEPH
                               YOUNG                FELICIA
    REGION CODE    ADDRESS   : 6801 DERBY CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   493,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    492,585.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,238.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.51600
    ----------------------------------------------------------------
0   0031545973     MORTGAGORS: GILLES               MARSCHA
                               PIECUKONIS           CHRISTOPHER
    REGION CODE    ADDRESS   : 5229 MILTON ROAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   269,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,349.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,574,250.00
                                P & I AMT:     10,775.87
                                UPB AMT:   1,573,028.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          210
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031546104     MORTGAGORS: KOESTER              CHARLES

    REGION CODE    ADDRESS   : 445 EL SOLYO HEIGHTS DRIVE
        01         CITY      :    FELTON
                   STATE/ZIP : CA  95018
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,796.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.54300
    ----------------------------------------------------------------
0   0031546195     MORTGAGORS: LESURE               GAMALIER
                               LESURE               HATTIE
    REGION CODE    ADDRESS   : 15735 OLIVER ST
        01         CITY      :    MORENO VALLEY
                   STATE/ZIP : CA  92555
    MORTGAGE AMOUNT :   171,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,182.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,242.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 81.57100
    ----------------------------------------------------------------
0   0031546369     MORTGAGORS: FERGUSON             DAVID
                               FERGUSON             BEVERLY
    REGION CODE    ADDRESS   : 1 WILLOW BEND ROAD
        01         CITY      :    COTO DE CAZA AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031546781     MORTGAGORS: BLUNK                DENNIS
                               BLUNK                SHARON
    REGION CODE    ADDRESS   : 12704 MILTON STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,777.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031546906     MORTGAGORS: NGUYEN               LOC
                               NGUYEN               LINH
    REGION CODE    ADDRESS   : 3091 KNICKERSON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,300,300.00
                                P & I AMT:      9,081.74
                                UPB AMT:   1,299,332.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          211
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031547086     MORTGAGORS: VENTURA              ONES
                               VENTURA              IMELDA
    REGION CODE    ADDRESS   : 1921 CALLE DULCE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,721.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.38800
    ----------------------------------------------------------------
0   0031547102     MORTGAGORS: WOGAN                HILARY

    REGION CODE    ADDRESS   : 155 EUCLID AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   320,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,399.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,187.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.37963
    ----------------------------------------------------------------
0   0031547409     MORTGAGORS: BELKNAP              RANDALL

    REGION CODE    ADDRESS   : 445 LAUREL AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   251,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,322.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.18400
    ----------------------------------------------------------------
0   0031547433     MORTGAGORS: ATWOOD               DOUGLAS
                               ATWOOD               LISA
    REGION CODE    ADDRESS   : 97 MARINA COURT DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,737.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0031547508     MORTGAGORS: BUSTAMANTE           MARK
                               BUSTAMANTE           JODIE
    REGION CODE    ADDRESS   : 5631 FOX HILLS AVENUE
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90621
    MORTGAGE AMOUNT :   184,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,659.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,276.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,432,950.00
                                P & I AMT:      9,819.69
                                UPB AMT:   1,431,840.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          212
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031547623     MORTGAGORS: WOO                  HI
                               WOO                  HAE
    REGION CODE    ADDRESS   : 2037 ORCHARD LANE
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   633,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    633,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,485.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031548167     MORTGAGORS: WILMARTH             ROGER
                               WILMARTH             MARY ANN
    REGION CODE    ADDRESS   : 10 NOLLET DRIVE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.90700
    ----------------------------------------------------------------
0   0031548175     MORTGAGORS: LATHAM               WILLIAM

    REGION CODE    ADDRESS   : 148 MAIN STREET #A413
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   100,640.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,568.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       721.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031548449     MORTGAGORS: CALL                 LORI

    REGION CODE    ADDRESS   : 10827 NORTH NATALIE COURT
        01         CITY      :    HIGHLAND
                   STATE/ZIP : UT  84003
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.61600
    ----------------------------------------------------------------
0   0031548480     MORTGAGORS: CATHERWOOD           DARYL
                               CATHERWOOD           KATHRYN
    REGION CODE    ADDRESS   : 7 DELAPORT LANE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,814.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,505,390.00
                                P & I AMT:     10,478.34
                                UPB AMT:   1,505,133.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          213
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031548969     MORTGAGORS: ROSS                 GEORGE
                               SAVAY-ROSS           JULIANA
    REGION CODE    ADDRESS   : 17430 NORDHOFF STREET
        01         CITY      :    (NORTHRIDGE AREA) LOS ANG
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   251,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.89200
    ----------------------------------------------------------------
0   0031549108     MORTGAGORS: JOHNSON              VEIT
                               JOHNSON              KAREN
    REGION CODE    ADDRESS   : 2023 MURDELL LANE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,677.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,928.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031549298     MORTGAGORS: MCGRATH              CHRISTOPHER
                               MCGRATH              CHERYL
    REGION CODE    ADDRESS   : 903 PARKSIDE ROAD
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.86600
    ----------------------------------------------------------------
0   0031550379     MORTGAGORS: ANDERSON             JOSHUA
                               ANDERSON             KENNON
    REGION CODE    ADDRESS   : 42 FOREST STREET
        01         CITY      :    MANCHESTER
                   STATE/ZIP : MA  01944
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,549.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.98400
    ----------------------------------------------------------------
0   0031551401     MORTGAGORS: BARRY                PAUL
                               BARRY                ELAINE
    REGION CODE    ADDRESS   : 8 UPPER HEATHER WOOD
        01         CITY      :    CROMWELL
                   STATE/ZIP : CT  06416
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,215.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.85600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,474,850.00
                                P & I AMT:     10,132.93
                                UPB AMT:   1,473,743.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          214
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031552094     MORTGAGORS: BEVENS               BRIAN
                               BEVENS               SHIRLEY
    REGION CODE    ADDRESS   : 12952 NW CREEKVIEW DRIVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   391,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,702.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,702.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.15000
    ----------------------------------------------------------------
0   0031552243     MORTGAGORS: NEUSTROM             MARK
                               NUESTROM             SHELLEY
    REGION CODE    ADDRESS   : 230 SHERIDAN ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,714.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.31100
    ----------------------------------------------------------------
0   0031552334     MORTGAGORS: AMIN                 AHMAD
                               AMIN                 PALWASHA
    REGION CODE    ADDRESS   : 223 NOTINGHAM PLACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   473,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    473,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,150.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031552342     MORTGAGORS: SCHMIDT              HEIMO
                               SCHMIDT              KARA
    REGION CODE    ADDRESS   : 415 GOLDEN GATE AVENUE
        01         CITY      :    BELVEDERE
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   605,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    604,551.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,230.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.30100
    ----------------------------------------------------------------
0   0031552383     MORTGAGORS: ANDERSON             LYNNE
                               PINE                 KATHY
    REGION CODE    ADDRESS   : 6541 PERSA STREET
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   319,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,356.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,207.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,194,500.00
                                P & I AMT:     15,192.61
                                UPB AMT:   2,192,924.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          215
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031552391     MORTGAGORS: WEINBERG             JERROLD
                               WEINBERG             VALERIE
    REGION CODE    ADDRESS   : 6045 GREYSTONE PLACE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   419,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,872.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,859.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031552466     MORTGAGORS: FROST                CRAIG
                               FROST                MARY
    REGION CODE    ADDRESS   : 5136 BLACKBIRD DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031552490     MORTGAGORS: RITTER               ROBIN
                               RITTER               CORINA
    REGION CODE    ADDRESS   : 10420 LA CANADA WAY
        01         CITY      :    SUNLAND AREA
                   STATE/ZIP : CA  91040
    MORTGAGE AMOUNT :   146,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,124.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       948.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031552508     MORTGAGORS: MAIS                 DALE
                               MAIS                 ELLEN
    REGION CODE    ADDRESS   : 15219 COOL VALLEY ROAD
        01         CITY      :    VALLEY CENTER
                   STATE/ZIP : CA  92082
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,782.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.93710
    ----------------------------------------------------------------
0   0031552516     MORTGAGORS: SORACI               JOSEPH
                               SORACI               KAREN
    REGION CODE    ADDRESS   : 49 SUMMITCREST
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,511,450.00
                                P & I AMT:     10,425.86
                                UPB AMT:   1,510,295.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          216
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031552540     MORTGAGORS: MOGILSKI             EDWARD

    REGION CODE    ADDRESS   : 7802 PINEVILLE CIRCLE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,756.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.80530
    ----------------------------------------------------------------
0   0031552599     MORTGAGORS: MAYA                 ROBERT

    REGION CODE    ADDRESS   : 633 MAGNOLIA DRIVE
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031552631     MORTGAGORS: GOLDSTEIN            KEITH
                               GOLDSTEIN            NICOLE
    REGION CODE    ADDRESS   : 188 ALTA MESA RD
        01         CITY      :    WOODSIDE
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031552730     MORTGAGORS: ASHCRAFT             RONALD
                               ASHCRAFT             SOCORRO
    REGION CODE    ADDRESS   : 3331 WINSOME LANE
        01         CITY      :    CARMICHAEL
                   STATE/ZIP : CA  95608
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,814.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.94736
    ----------------------------------------------------------------
0   0031552755     MORTGAGORS: KREISER              BRYAN
                               KREISER              BELINDA
    REGION CODE    ADDRESS   : 1257 SADDLEHILL LANE
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,074.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,640,250.00
                                P & I AMT:     11,338.79
                                UPB AMT:   1,639,411.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          217
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031552789     MORTGAGORS: CRISOLO              MANOLITO
                               CRISOLO              VIOLETA
    REGION CODE    ADDRESS   : 19974 CALVERT STREET
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,817.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031552813     MORTGAGORS: BURGER               ROBERT
                               BURGER               MARIELLEN
    REGION CODE    ADDRESS   : 5030 GROSVENOR CIRCLE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   425,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,817.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,009.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.65979
    ----------------------------------------------------------------
0   0031552847     MORTGAGORS: HEARN                GARY
                               HEARN                JAN
    REGION CODE    ADDRESS   : 6010 MOSSBANK DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,790.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.71794
    ----------------------------------------------------------------
0   0031553548     MORTGAGORS: FURUKAWA             KENNETH
                               SATO                 ROBERTA
    REGION CODE    ADDRESS   : 1218 GEHRIG AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,200.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031553563     MORTGAGORS: BEAUBIEN             BENJAMIN
                               BEAUBIEN             DIANA
    REGION CODE    ADDRESS   : 5 SAINT PAUL CIRCLE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,454,550.00
                                P & I AMT:     10,203.98
                                UPB AMT:   1,453,452.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          218
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031553571     MORTGAGORS: MUNDELIUS            MICHAEL
                               MUNDELIUS            KARYN
    REGION CODE    ADDRESS   : 676 GLEN ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,740.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031553589     MORTGAGORS: ITURALDE             ROMER
                               ITURALDE             MARIA
    REGION CODE    ADDRESS   : 975 NORTH HEATON MOOR DRIVE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   249,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,555.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031553795     MORTGAGORS: BODNER               WILLIAM

    REGION CODE    ADDRESS   : 140 THE VILLAGE #410
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,820.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031553837     MORTGAGORS: YOUN                 DENNIS
                               YOUN                 JOSETTE
    REGION CODE    ADDRESS   : 428 MARBLE COVE WAY
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0031553894     MORTGAGORS: TARANTINO            DONALD
                               TARANTINO            DARCY
    REGION CODE    ADDRESS   : 9 WOODROSE COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   477,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,627.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,253.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.78900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,547,750.00
                                P & I AMT:     10,573.06
                                UPB AMT:   1,546,545.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          219
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031554009     MORTGAGORS: SNYDER               ALVIN
                               SNYDER               BETTY
    REGION CODE    ADDRESS   : 2636 GRACELAND AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   302,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,275.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,115.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 51.70900
    ----------------------------------------------------------------
0   0031554066     MORTGAGORS: DUROJAIYE            EMMANUEL
                               DUROJAIYE            OLUKENI
    REGION CODE    ADDRESS   : 28319 PONTEVEDRA DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,810.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.85700
    ----------------------------------------------------------------
0   0031554082     MORTGAGORS: DWORSKY              PHILIP
                               HODGIN               DEANNA
    REGION CODE    ADDRESS   : 618 BELVEDERE STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,794.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 59.80000
    ----------------------------------------------------------------
0   0031554132     MORTGAGORS: MOYNAHAN             BRYAN

    REGION CODE    ADDRESS   : 29191 MIRA VISTA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   274,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,690.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.61000
    ----------------------------------------------------------------
0   0031554157     MORTGAGORS: SINCERBOX            KURT
                               SINCERBOX            CHRISTINE
    REGION CODE    ADDRESS   : 3201 MANDA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   270,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,508.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,423,100.00
                                P & I AMT:     10,122.29
                                UPB AMT:   1,422,079.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          220
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031554181     MORTGAGORS: CLEVELAND            REX
                               CLEVELAND            DINA
    REGION CODE    ADDRESS   : 6329 TIOGA PASS COURT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   235,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,475.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98710
    ----------------------------------------------------------------
0   0031554207     MORTGAGORS: WANN                 STEVEN
                               WANN                 KIMBER
    REGION CODE    ADDRESS   : 30652 SHADE TREE LANE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    529,554.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,481.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 50.47600
    ----------------------------------------------------------------
0   0031554223     MORTGAGORS: WELD                 DAVID
                               WELD                 LISA
    REGION CODE    ADDRESS   : 213 CALLE MARINA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,751.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.77700
    ----------------------------------------------------------------
0   0031554256     MORTGAGORS: COBEZ                ROBERT
                               SURRELL              LINDA
    REGION CODE    ADDRESS   : 215 CALCITA DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,754.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.82500
    ----------------------------------------------------------------
0   0031554272     MORTGAGORS: HOOVER               RYAN
                               HOOVER               ROSALIE
    REGION CODE    ADDRESS   : 819 RIGEL LANE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,824.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.94117
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,648,650.00
                                P & I AMT:     11,250.08
                                UPB AMT:   1,647,360.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          221
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031554306     MORTGAGORS: TROUSSIEUX           LUC
                               TROUSSIEUX           MARIN
    REGION CODE    ADDRESS   : 160 HOMESTEAD BOULEVARD
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   438,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,674.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,062.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.03600
    ----------------------------------------------------------------
0   0031554314     MORTGAGORS: STOCKER              SANDRA

    REGION CODE    ADDRESS   : 1933 RIPER RIDGE COURT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,760.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031554330     MORTGAGORS: IWASAKI              YOSHIHISA
                               IWASAKI              RITSUKO
    REGION CODE    ADDRESS   : 1644 ALEXANDER WAY
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   622,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    621,549.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,402.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.75000
    ----------------------------------------------------------------
0   0031554496     MORTGAGORS: COMMISSO             DOMINIC
                               COMMISSO             ANNE
    REGION CODE    ADDRESS   : 1035 STEINWAY AVENUE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.46100
    ----------------------------------------------------------------
0   0031554538     MORTGAGORS: MCGAHAN              LUTHER
                               MCGAHAN              KATHERINE
    REGION CODE    ADDRESS   : 1066 SANDLEWOOD DRIVE
        01         CITY      :    LAKE ARROWHEAD (AREA)
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   181,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    181,365.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,269.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.62500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,811,500.00
                                P & I AMT:     12,692.74
                                UPB AMT:   1,810,161.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          222
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031554553     MORTGAGORS: NEGRON               IRMA

    REGION CODE    ADDRESS   : 4505 NORTHWEST 43RD AVENUE
        01         CITY      :    TAMARAC
                   STATE/ZIP : FL  33319
    MORTGAGE AMOUNT :    54,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     54,870.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       446.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      9.12500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031554660     MORTGAGORS: ZAGLIN               GENE
                               STRAZZE              BENJAMIN
    REGION CODE    ADDRESS   : 119 OAKMONT AVENUE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,657.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0031555196     MORTGAGORS: MCMAHON              TIMOTHY
                               MCMAHON              MOLLY
    REGION CODE    ADDRESS   : 6 VIA ENCARO
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,862.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,450.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031555345     MORTGAGORS: FOROUHAR             KEYKHOSRO
                               FOROUHAR             NADIA
    REGION CODE    ADDRESS   : 1169 SESAME DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,713.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,603.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.92000
    ----------------------------------------------------------------
0   0031555428     MORTGAGORS: JOHNSTON             COLLEEN

    REGION CODE    ADDRESS   : 3415 SHORELAND DRIVE
        01         CITY      :    BUFORD
                   STATE/ZIP : GA  30518
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,391.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,285,900.00
                                P & I AMT:      9,000.36
                                UPB AMT:   1,285,103.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          223
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031555444     MORTGAGORS: BROWN                DUANE
                               BROWN                VICKIE
    REGION CODE    ADDRESS   : 13860 SARATOGA AVENUE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,565.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   05/01/27
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 73.36956
    ----------------------------------------------------------------
0   0031555501     MORTGAGORS: DONLEY               BRIAN
                               DONLEY               LINDA
    REGION CODE    ADDRESS   : 8511 PHOENIX AVENUE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,411.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,648.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.21300
    ----------------------------------------------------------------
0   0031555535     MORTGAGORS: CALLAN               MARY

    REGION CODE    ADDRESS   : 1423 TRAUGHBER ST
        01         CITY      :    MILIPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,815.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.94200
    ----------------------------------------------------------------
0   0031555741     MORTGAGORS: HALL                 KEVIN
                               HALL                 SHAROLYN
    REGION CODE    ADDRESS   : 7738 EDDY LANE
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,310.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031555824     MORTGAGORS: THAI                 JULIE
                               THAI                 DAN
    REGION CODE    ADDRESS   : 79 DOVECREST
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,394,600.00
                                P & I AMT:      9,984.42
                                UPB AMT:   1,393,820.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          224
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031555881     MORTGAGORS: VOGLER-VARDEH        DEBORAH

    REGION CODE    ADDRESS   : 17741 SEMINOLE WAY
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   265,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,977.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.89830
    ----------------------------------------------------------------
0   0031555972     MORTGAGORS: WEBER                BRIAN
                               WEBER                DEIDRE
    REGION CODE    ADDRESS   : 1727 OPECHEE WAY
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,746.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.32000
    ----------------------------------------------------------------
0   0031556095     MORTGAGORS: ROBLEDO              ROLANDO
                               ROBLEDO              CECILIA
    REGION CODE    ADDRESS   : 553 LA CALMA
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   341,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,264.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,476.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.50500
    ----------------------------------------------------------------
0   0031556103     MORTGAGORS: FOITAG               ALAN
                               FOITAG               BARBARA
    REGION CODE    ADDRESS   : 2131 WEST PACIFIC AVENUE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91506
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,785.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.43600
    ----------------------------------------------------------------
0   0031556160     MORTGAGORS: REEVES               DEAN
                               REEVES               JERI
    REGION CODE    ADDRESS   : 28783 PARK WOODLAND PLACE
        01         CITY      :    SAUGUS AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,769.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,509,700.00
                                P & I AMT:     10,560.06
                                UPB AMT:   1,508,543.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          225
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031556186     MORTGAGORS: SANFORD              FAY
                               SANFORD              LINDA
    REGION CODE    ADDRESS   : 32100 SEDCO HEIGHTS DRIVE
        01         CITY      :    WILDOMAR
                   STATE/ZIP : CA  92595
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,779.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
0   0031556202     MORTGAGORS: PANNELL              OTIS

    REGION CODE    ADDRESS   : 22361 PEARTREE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 51.33200
    ----------------------------------------------------------------
0   0031556228     MORTGAGORS: LEAHY                FRANCIS

    REGION CODE    ADDRESS   : 5 CLOUDVIEW TRAIL
        01         CITY      :    SAUSALITO
                   STATE/ZIP : CA  94965
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,731.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031556236     MORTGAGORS: THOMAS               BRIAN
                               THOMAS               KAREN
    REGION CODE    ADDRESS   : 3715 MISTY COVE
        01         CITY      :    LITTLE ELM
                   STATE/ZIP : TX  75068
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.81500
    ----------------------------------------------------------------
0   0031556244     MORTGAGORS: ANDERSON             ROBERT
                               HARRIS               WILLIAM
    REGION CODE    ADDRESS   : 16723 BOLLINGER DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,609.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,822.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.48275
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,780,000.00
                                P & I AMT:     12,517.31
                                UPB AMT:   1,778,693.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          226
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031556277     MORTGAGORS: GODDARD              JAMES
                               GODDARD              PAMELA
    REGION CODE    ADDRESS   : 4142 WALNUT GLEN PLACE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75229
    MORTGAGE AMOUNT :   310,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,977.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,065.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031556301     MORTGAGORS: HAMILL               TEENA
                               HAMILL               RONALD
    REGION CODE    ADDRESS   : 12800 MONROE MANOR DRIVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,559.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031556335     MORTGAGORS: BERNHARDT            GEORGE

    REGION CODE    ADDRESS   : 20 6TH AVENUE NE
        01         CITY      :    HICKORY
                   STATE/ZIP : NC  28601
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,488.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031556657     MORTGAGORS: DITULLIO             BERNARD
                               DITULLIO             COLETTE
    REGION CODE    ADDRESS   : 1823 BRIAR RIDGE COURT
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,223.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,707.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031556822     MORTGAGORS: DAVIS                RALPH
                               DAVIS                THERESA
    REGION CODE    ADDRESS   : 786 BOLSANA DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,784.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 54.95400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,533,900.00
                                P & I AMT:     10,746.54
                                UPB AMT:   1,527,032.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          227
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031556855     MORTGAGORS: CARLIN               MICHAEL

    REGION CODE    ADDRESS   : 100 MERANO STREET
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   373,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031556871     MORTGAGORS: BONINO               MARK
                               BROWN-BONINO         LORI
    REGION CODE    ADDRESS   : 3523 HIGHLAND AVENUE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,750.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.00000
    ----------------------------------------------------------------
0   0031556897     MORTGAGORS: HOWARD               ANDREW
                               HOWARD               CONSTANCE
    REGION CODE    ADDRESS   : 13326 GRANDVIA POINT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,735.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.29200
    ----------------------------------------------------------------
0   0031556913     MORTGAGORS: GIEBEL               LUTZ
                               OLSON-GIEBEL         CHRISTINE
    REGION CODE    ADDRESS   : 442 NEUADA AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   595,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    594,580.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,262.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.83300
    ----------------------------------------------------------------
0   0031556947     MORTGAGORS: PHILIP               RONALD
                               PHILIP               DIANA
    REGION CODE    ADDRESS   : 1 SPOONSVILLE DRIVE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,757.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,121.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.33600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,891,500.00
                                P & I AMT:     13,080.44
                                UPB AMT:   1,890,323.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          228
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031556962     MORTGAGORS: DROZDA               MARK
                               DROZDA               JOYCE
    REGION CODE    ADDRESS   : 5920 BEAUMONT AVENUE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   293,945.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,715.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.63600
    ----------------------------------------------------------------
0   0031556988     MORTGAGORS: HEANEY               JOSEPH
                               HEANEY               DONNA
    REGION CODE    ADDRESS   : 11733 CHESTNUT RIDGE STREET
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031557010     MORTGAGORS: DESSERO              DOUGLAS
                               DESSERO              SAUNDRA
    REGION CODE    ADDRESS   : 1338 WEST WOODCREST AVENUE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031557036     MORTGAGORS: GATES                PATRICIA

    REGION CODE    ADDRESS   : 5415 SUMMER LEAF LANE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22312
    MORTGAGE AMOUNT :   198,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    197,991.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,334.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 79.81800
    ----------------------------------------------------------------
0   0031557044     MORTGAGORS: MCGEE                PATRICK
                               MCGEE                DIANNE
    REGION CODE    ADDRESS   : 350 SOUTH ARROYO BOULEVARD
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   334,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,225.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,225.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 44.89900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,380,595.00
                                P & I AMT:      9,351.82
                                UPB AMT:   1,379,713.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          229
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031557192     MORTGAGORS: MAHONEY              MICHAEL
                               MAHONEY              ELIZABETH
    REGION CODE    ADDRESS   : 25 ANDIAMO
        01         CITY      :    NEWPORT COAST
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   408,740.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,404.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,719.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031557259     MORTGAGORS: FEINBERG             DAVID
                               FEINBERG             ANDREA
    REGION CODE    ADDRESS   : 9716 WENDOVER
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   648,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,268.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,536.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031557283     MORTGAGORS: TOMAN                MARSHALL
                               TOMANN               LISA
    REGION CODE    ADDRESS   : 944 CEDAR STREET
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,838.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 76.50700
    ----------------------------------------------------------------
0   0031557291     MORTGAGORS: MOSEY                FRED
                               MOSEY                NEDRA
    REGION CODE    ADDRESS   : 1401 NORTH HOLLYDALE DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92831
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,578.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.40900
    ----------------------------------------------------------------
0   0031557309     MORTGAGORS: BRUCE                JERRY
                               BRUCE                TINA
    REGION CODE    ADDRESS   : 19201 ALAMADEN ROAD #A
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,310.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,836,990.00
                                P & I AMT:     12,788.13
                                UPB AMT:   1,835,400.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          230
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031557457     MORTGAGORS: SHULTZ               JOHN
                               SHULTZ               JEAN
    REGION CODE    ADDRESS   : 11537 MANZANITA ROAD
        01         CITY      :    LAKESIDE
                   STATE/ZIP : CA  92040
    MORTGAGE AMOUNT :   147,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    147,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,053.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031557481     MORTGAGORS: BOCHKUR              MIKHAIL
                               BOCHKUR              SVETLANA
    REGION CODE    ADDRESS   : 2520 APOLLO DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 63.33300
    ----------------------------------------------------------------
0   0031557499     MORTGAGORS: KORNFELD             HOWARD
                               NAYLOR               DEE
    REGION CODE    ADDRESS   : 690 SEQUOIA VALLEY ROAD
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   405,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,940.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031557549     MORTGAGORS: BAKER                JEFF

    REGION CODE    ADDRESS   : 10324 11TH AVENUE NORTHEAST
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98033
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,018.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031557572     MORTGAGORS: RYAN                 DAVID
                               RYAN                 PAMELA
    REGION CODE    ADDRESS   : 1805 BLUEBIRD ROAD
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.91000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,700,600.00
                                P & I AMT:     11,879.45
                                UPB AMT:   1,700,074.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          231
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031557580     MORTGAGORS: TOOKER               ROBERT
                               TOOKER               TERESA
    REGION CODE    ADDRESS   : 390 MOUNTAIN VIEW AVENUE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   474,628.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,628.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,197.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031557622     MORTGAGORS: THIEL                REINHARD
                               THIEL                LISA
    REGION CODE    ADDRESS   : 914 VALOTA ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,989.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031557655     MORTGAGORS: BAUTISTA             RICHARD
                               BAUTISTA             STEPHANIE
    REGION CODE    ADDRESS   : 2048 WEST CRESTWOOD STREET
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031557689     MORTGAGORS: VERTIN               MICHAEL
                               VERTIN               SUSANNE
    REGION CODE    ADDRESS   : 2861 COTTLE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.81290
    ----------------------------------------------------------------
0   0031557697     MORTGAGORS: LAM                  PATRICK
                               WONG                 MEI
    REGION CODE    ADDRESS   : 20880 FOURTH STREET
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,761.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.85714
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,643,828.00
                                P & I AMT:     11,281.28
                                UPB AMT:   1,642,939.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          232
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031557929     MORTGAGORS: BUSALACCHI           CATHERINE

    REGION CODE    ADDRESS   : 5962 BRIDGEPORT LAKE WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   167,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    167,072.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,154.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031557978     MORTGAGORS: NICHOLAS             JOANNA
                               NICHOLAS             MICHAEL
    REGION CODE    ADDRESS   : 728 CUMMINGS AVENUE
        01         CITY      :    KENILWORTH
                   STATE/ZIP : IL  60043
    MORTGAGE AMOUNT :   322,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.53600
    ----------------------------------------------------------------
0   0031557994     MORTGAGORS: SHAW                 WILLIAM
                               SHAW                 DEBORAH
    REGION CODE    ADDRESS   : 2278 LONGACRES DRIVE
        01         CITY      :    CHANHASSEN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   290,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031558000     MORTGAGORS: MARTIN               RICHARD
                               MARTIN               DENISE
    REGION CODE    ADDRESS   : 25103 SLEEPYHOLLOW TERRACE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,837.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.04700
    ----------------------------------------------------------------
0   0031558034     MORTGAGORS: REIMER               RANDALL
                               VAZ                  GERADETTE
    REGION CODE    ADDRESS   : 2051 CENTRO EAST ST
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   600,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,200.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.82400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,629,800.00
                                P & I AMT:     11,436.97
                                UPB AMT:   1,629,509.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          233
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031558059     MORTGAGORS: SIMON                DAVID
                               SIMON                CINDY
    REGION CODE    ADDRESS   : 1537 PUERTO VALLARTA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.02040
    ----------------------------------------------------------------
0   0031558067     MORTGAGORS: BURKE                GARY
                               BURKE                BEVERLY
    REGION CODE    ADDRESS   : 3 BEVERLY TERRACE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.54600
    ----------------------------------------------------------------
0   0031558075     MORTGAGORS: KIA                  ALI
                               KIA                  VESTA
    REGION CODE    ADDRESS   : 851 CHATTANOOGA AVENUE
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.89300
    ----------------------------------------------------------------
0   0031558083     MORTGAGORS: ESHELBY              PETER

    REGION CODE    ADDRESS   : 11577 SUBURNAS WAY
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,765.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031558109     MORTGAGORS: BEHLMER              CURT
                               BEHLMER              ANNA
    REGION CODE    ADDRESS   : 11500 CANTON DRIVE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   440,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,164.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,042.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.16300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,796,500.00
                                P & I AMT:     12,469.12
                                UPB AMT:   1,795,443.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          234
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031558141     MORTGAGORS: TAYLOR               FREDERICK
                               TAYLOR               DARLA
    REGION CODE    ADDRESS   : 5046 EUCALYPTUS CIRCLE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   250,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,014.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031558216     MORTGAGORS: RICHARDSON           KEVIN
                               RICHARDSON           KIM
    REGION CODE    ADDRESS   : 34379 TUPELO STREET
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,782.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.18900
    ----------------------------------------------------------------
0   0031558240     MORTGAGORS: COLE                 WILLIAM
                               COLE                 KRISTY
    REGION CODE    ADDRESS   : 15919 ORANGEBLOSSOM DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.21100
    ----------------------------------------------------------------
0   0031558265     MORTGAGORS: SAFFOLD              MARYANN

    REGION CODE    ADDRESS   : 1103 NIMITZ LANE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.05600
    ----------------------------------------------------------------
0   0031558273     MORTGAGORS: BINI                 PAMELA
                               MERCURIO             HYLASUE
    REGION CODE    ADDRESS   : 2994 HELMSLEY DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,774.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,415,200.00
                                P & I AMT:      9,899.01
                                UPB AMT:   1,414,150.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          235
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031558281     MORTGAGORS: LYNCH                MICHAEL
                               LYNCH                MICHELYN
    REGION CODE    ADDRESS   : 915 HEATHER ROAD
        01         CITY      :    COLMA
                   STATE/ZIP : CA  94015
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031558307     MORTGAGORS: RAANES               CHRIS
                               RAANES               MELANIE
    REGION CODE    ADDRESS   : 2713 BARCLAY WAY
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,688.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.71600
    ----------------------------------------------------------------
0   0031558315     MORTGAGORS: WONG                 MARTIN
                               WONG                 HELEN
    REGION CODE    ADDRESS   : 1291 VIA HUERTA
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,647.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,321.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.18900
    ----------------------------------------------------------------
0   0031558349     MORTGAGORS: WEBB                 G. STEVEN
                               WEBB                 LAYLON
    REGION CODE    ADDRESS   : 1040 HOLLY LANE
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32207
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,320.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031558372     MORTGAGORS: QUINN                JOSEPH
                               QUINN                SANDRA
    REGION CODE    ADDRESS   : 102 CLENDENEN CT
        01         CITY      :    CARY
                   STATE/ZIP : NC  27513
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,585.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,632,550.00
                                P & I AMT:     11,306.42
                                UPB AMT:   1,631,491.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          236
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031558414     MORTGAGORS: KELLY                JAMES
                               KELLY                KATHERINE
    REGION CODE    ADDRESS   : 2196 E MOUNTAIN STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,812.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.71400
    ----------------------------------------------------------------
0   0031558448     MORTGAGORS: KRAKOWER             ROBERT
                               KRAKOWER             LORETTA
    REGION CODE    ADDRESS   : 19424 SANDPEBBLE CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,704.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.69100
    ----------------------------------------------------------------
0   0031558455     MORTGAGORS: FENG                 JOHN
                               FENG                 LINDA
    REGION CODE    ADDRESS   : 1327 KAINS AVENUE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,784.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031558463     MORTGAGORS: HATHAWAY             PAUL
                               HATHAWAY             JODY
    REGION CODE    ADDRESS   : 4926 TILDEN DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,001.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031558505     MORTGAGORS: SUNDAY               MICHAEL
                               SUNDAY               LAURA
    REGION CODE    ADDRESS   : 120 EASTMAN COURT
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   397,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,712.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,809.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.18100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,613,200.00
                                P & I AMT:     11,347.36
                                UPB AMT:   1,612,016.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          237
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031558521     MORTGAGORS: LITMAN               TODD
                               LITMAN               LISA
    REGION CODE    ADDRESS   : 2917 N. WESTON STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   336,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,411.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.27900
    ----------------------------------------------------------------
0   0031558547     MORTGAGORS: GLAUTHIER            BRADY

    REGION CODE    ADDRESS   : 5242 VICKIE DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031558554     MORTGAGORS: DEANE                PATRICK
                               DEANE                LINDA CARRIE
    REGION CODE    ADDRESS   : 6632 RAINBOW DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   354,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,123.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031558570     MORTGAGORS: KELLER               DAVID
                               KELLER               AZMAT
    REGION CODE    ADDRESS   : 306 AVENUE E
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.80000
    ----------------------------------------------------------------
0   0031558638     MORTGAGORS: EHLERT               SCOTT

    REGION CODE    ADDRESS   : 5340 RIVER POINT
        01         CITY      :    BYRON
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   375,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,441.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,724.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.09400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,616,700.00
                                P & I AMT:     11,408.59
                                UPB AMT:   1,616,164.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          238
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031558703     MORTGAGORS: KOLB                 JOHN
                               GRASHAM              NEALE
    REGION CODE    ADDRESS   : 205-207 DORADO TERRACE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,733.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,708.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.11700
    ----------------------------------------------------------------
0   0031558745     MORTGAGORS: SCHROEDER            DALE

    REGION CODE    ADDRESS   : 4161 REEDLAND CIRCLE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   354,360.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,360.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,600.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031558760     MORTGAGORS: LAGRONE              MICHAEL
                               LAGRONE              KELLY
    REGION CODE    ADDRESS   : 6317 TIOGA PASS COURT
        01         CITY      :    LIVERMORE,
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   239,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,913.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,631.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99384
    ----------------------------------------------------------------
0   0031560253     MORTGAGORS: LA ROSE              DAVID
                               LA ROSE              SUSAN
    REGION CODE    ADDRESS   : 11484 FUERTE FARMS ROAD
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92020
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,789.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.85700
    ----------------------------------------------------------------
0   0031560261     MORTGAGORS: MELKONIAN            RITA

    REGION CODE    ADDRESS   : 1922 CASTLE DRIVE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.25800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,583,460.00
                                P & I AMT:     11,252.71
                                UPB AMT:   1,582,559.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          239
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031560279     MORTGAGORS: LOHNES               JULIE

    REGION CODE    ADDRESS   : 4355 BONILLO DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92115
    MORTGAGE AMOUNT :    80,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     79,942.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       566.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.15000
    ----------------------------------------------------------------
0   0031560345     MORTGAGORS: ELFFERS              DOUGLAS
                               ELFFERS              CHERYL
    REGION CODE    ADDRESS   : 10 SOUTH GOLDEN WEST AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,725.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031560352     MORTGAGORS: WILSON               ROBERT
                               WILSON               ROBIN
    REGION CODE    ADDRESS   : 90 VIA BUENA VISTA
        01         CITY      :    MONTEREY
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,980.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,064.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031560378     MORTGAGORS: BUZAK                DAVID
                               BLAZER               SANDRA
    REGION CODE    ADDRESS   : 5642 CAMPO WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031560386     MORTGAGORS: PERKINS              CHARLES
                               PERKINS              PEGGY
    REGION CODE    ADDRESS   : 1801 QUIET RANCH ROAD
        01         CITY      :    FALLBROOK
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,809.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.07600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,220,200.00
                                P & I AMT:      8,478.70
                                UPB AMT:   1,219,457.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          240
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031560410     MORTGAGORS: WOLF                 GARIN
                               ADLER                CHARLES
    REGION CODE    ADDRESS   : 2065 MCKAIN STREET
        01         CITY      :    CALABASAS AREA
                   STATE/ZIP : CA  91300
    MORTGAGE AMOUNT :   565,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    565,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,954.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031560451     MORTGAGORS: KHOURY               EMILE
                               KHOURY               SOILA
    REGION CODE    ADDRESS   : 140 WINSTON DRIVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94132
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,740.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.14600
    ----------------------------------------------------------------
0   0031560634     MORTGAGORS: MYKYTYN              STEPHEN
                               MYKYTYN              CAROL
    REGION CODE    ADDRESS   : 11849 STALLION WAY
        01         CITY      :    TRUCKEE
                   STATE/ZIP : CA  96161
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031560790     MORTGAGORS: HANRAHAN             TERRENCE
                               HANRAHAN             DEBRA
    REGION CODE    ADDRESS   : 14 AMATO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,803.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031560816     MORTGAGORS: GERSON               STEWART

    REGION CODE    ADDRESS   : 2125 DELANCEY PLACE
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19103
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,730,600.00
                                P & I AMT:     11,937.21
                                UPB AMT:   1,730,143.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          241
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031560857     MORTGAGORS: CHIDOZIE             CHIDI
                               CHIDOZIE             LAUREL
    REGION CODE    ADDRESS   : 17874 STEADING ROAD
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   241,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.05100
    ----------------------------------------------------------------
0   0031561038     MORTGAGORS: VITTONE              JOHN
                               VITTONE              KAREN
    REGION CODE    ADDRESS   : 2017 LANIER DRIVE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20910
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,327.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,625.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031561046     MORTGAGORS: FEE                  JOHN
                               FEE                  LISA
    REGION CODE    ADDRESS   : 12834 PINEY POINT PLACE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,205.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031561061     MORTGAGORS: BUNTROCK             GRANT
                               BUNTROCK             DONNA
    REGION CODE    ADDRESS   : 11200 CHAPEL ROAD
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,809.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.86900
    ----------------------------------------------------------------
0   0031561111     MORTGAGORS: NANOS                GEORGE
                               NANOS                JOANNE
    REGION CODE    ADDRESS   : 7211 PARK TERRACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22307
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.97200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,263,300.00
                                P & I AMT:      8,812.58
                                UPB AMT:   1,262,339.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          242
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031561137     MORTGAGORS: LAWSON               DANIEL
                               LAWSON               CATHY
    REGION CODE    ADDRESS   : 1177 MEREDITH LANE
        01         CITY      :    CHESTER SPRINGS (W.PIKELA
                   STATE/ZIP : PA  19425
    MORTGAGE AMOUNT :   359,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,632.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.98000
    ----------------------------------------------------------------
0   0031561186     MORTGAGORS: BUCK                 WAYNE
                               BUCK                 SUZANNE
    REGION CODE    ADDRESS   : 7905 TINTERN TRACE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30136
    MORTGAGE AMOUNT :   317,148.17  OPTION TO CONVERT :
    UNPAID BALANCE :    316,851.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,312.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/25
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.40408
    ----------------------------------------------------------------
0   0031561210     MORTGAGORS: GRIFFITH             WEBSTER
                               WHEELER GRIFFITH     PATSY
    REGION CODE    ADDRESS   : 11415 FIELDSTONE LANE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20191
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,743.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031561244     MORTGAGORS: SMITH                ROBERT
                               SMITH                JOSEFA
    REGION CODE    ADDRESS   : 3809 VICKERS LAKE DRIVE
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32224
    MORTGAGE AMOUNT :   268,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,300.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031561251     MORTGAGORS: RUMPF                RICHARD
                               RUMPF                LENORE
    REGION CODE    ADDRESS   : 4607 S THIRD STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22204
    MORTGAGE AMOUNT :   266,404.45  OPTION TO CONVERT :
    UNPAID BALANCE :    266,154.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/25
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.18800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,556,952.62
                                P & I AMT:     11,060.65
                                UPB AMT:   1,555,683.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          243
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031561285     MORTGAGORS: KATZ                 ROBERT
                               STANLEY              DEBORAH
    REGION CODE    ADDRESS   : 830 NW SAINT HELENS AVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   373,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,193.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,613.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.19000
    ----------------------------------------------------------------
0   0031561509     MORTGAGORS: LEAVER               SAMUEL
                               LEAVER               BRENDA
    REGION CODE    ADDRESS   : 8024 WISPY SAGE WAY
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89129
    MORTGAGE AMOUNT :   250,528.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,351.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.08500
    ----------------------------------------------------------------
0   0031561772     MORTGAGORS: PAUL                 HAROLD
                               PAUL                 SHEILA
    REGION CODE    ADDRESS   : 509 SHASTA PARK COURT
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,683.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,667.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98280
    ----------------------------------------------------------------
0   0031561863     MORTGAGORS: FORSMAN              CHRISTOPHER
                               FORSMAN              NADINE
    REGION CODE    ADDRESS   : 80 ROCKWOOD COURT
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,663.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.72720
    ----------------------------------------------------------------
0   0031561905     MORTGAGORS: SHRADER              PAMELA

    REGION CODE    ADDRESS   : 4172 HILL STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,679.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,852,278.00
                                P & I AMT:     12,724.40
                                UPB AMT:   1,850,571.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          244
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031562036     MORTGAGORS: BANTZ                THOMAS

    REGION CODE    ADDRESS   : 205 CRESTRIDGE DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,712.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.41700
    ----------------------------------------------------------------
0   0031562069     MORTGAGORS: TELLES               ALBERT
                               TELLES               MARY
    REGION CODE    ADDRESS   : 174 TWIN PINES DRIVE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031562119     MORTGAGORS: CAREY                MICHAEL
                               KICKHOEFER           VALERIE
    REGION CODE    ADDRESS   : 3918 SCADLOCK LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031562127     MORTGAGORS: GERARD               DAVID
                               BROWN                WENDY
    REGION CODE    ADDRESS   : 717 2ND STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   325,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,552.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,250.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.87500
    ----------------------------------------------------------------
0   0031562143     MORTGAGORS: QUESADA              ROBERT
                               QUESADA              MARGARITA
    REGION CODE    ADDRESS   : 737 NORTH LIVE OAK AVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,647,800.00
                                P & I AMT:     11,386.81
                                UPB AMT:   1,647,264.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          245
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031562150     MORTGAGORS: CONLEY               PAUL
                               CONLEY               SUZANNE
    REGION CODE    ADDRESS   : 7011 CASTLE PEAK DRIVE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031562184     MORTGAGORS: VERA                 EDWARD
                               VERA                 CAMELIA
    REGION CODE    ADDRESS   : 416 DAROCA AVENUE
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   246,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.45100
    ----------------------------------------------------------------
0   0031562192     MORTGAGORS: SULLIVAN             THOMAS
                               SULLIVAN             MARGARET
    REGION CODE    ADDRESS   : 807 PALOMINO DRIVE
        01         CITY      :    SAN MARCOS
                   STATE/ZIP : CA  92069
    MORTGAGE AMOUNT :   113,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    113,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       774.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.37300
    ----------------------------------------------------------------
0   0031562218     MORTGAGORS: MUNIR                NASIR
                               MUNIR                AYESHA
    REGION CODE    ADDRESS   : 17435 LORI ANN LANE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   283,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.14285
    ----------------------------------------------------------------
0   0031562234     MORTGAGORS: FAIRTLOUGH           JONATHAN
                               FAIRTLOUGH           KERRY
    REGION CODE    ADDRESS   : 1748 AMARELLE STREET
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,823.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,199,750.00
                                P & I AMT:      8,409.28
                                UPB AMT:   1,199,573.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          246
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031562267     MORTGAGORS: FATTAHI              ZIA
                               KOENCY               GINA
    REGION CODE    ADDRESS   : 24 EAST LAKE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   295,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,116.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.72700
    ----------------------------------------------------------------
0   0031562291     MORTGAGORS: HALL                 BARRY
                               HALL                 IDILIA
    REGION CODE    ADDRESS   : 6212 CRANBERRY DR
        01         CITY      :    PORT ORANGE
                   STATE/ZIP : FL  32127
    MORTGAGE AMOUNT :   155,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,097.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.89600
    ----------------------------------------------------------------
0   0031562317     MORTGAGORS: CHEN                 WINSTON
                               TENG                 NINA
    REGION CODE    ADDRESS   : 13286 GLASGOW COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   647,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,007.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,472.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.10800
    ----------------------------------------------------------------
0   0031562358     MORTGAGORS: ATCHLEY              MARK
                               PHIPPEN              BONNIE
    REGION CODE    ADDRESS   : 7 MEADOW DRIVE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   100,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,973.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       691.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 32.80320
    ----------------------------------------------------------------
0   0031562382     MORTGAGORS: BROWN                FREDERICK
                               BROWN                BARBARA
    REGION CODE    ADDRESS   : 230 GRANTIE STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   285,425.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,425.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.75300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,483,375.00
                                P & I AMT:     10,323.60
                                UPB AMT:   1,482,806.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          247
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031562432     MORTGAGORS: DISSING              PAUL
                               DISSING              ANA
    REGION CODE    ADDRESS   : 60 TRINIDAD BEND
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031562440     MORTGAGORS: GATES                TIMOTHY
                               GATES                CARYN
    REGION CODE    ADDRESS   : 7690 LION ST
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91730
    MORTGAGE AMOUNT :   152,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    152,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,092.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 82.43200
    ----------------------------------------------------------------
0   0031562465     MORTGAGORS: MESSNER              DOUGLAS
                               MESSNER              MARY
    REGION CODE    ADDRESS   : 776 TROUN WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,236.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,393.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.48954
    ----------------------------------------------------------------
0   0031562473     MORTGAGORS: BEALL                JOHN
                               BEALL                JILL
    REGION CODE    ADDRESS   : 5709 IRONWOOD STREET
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   333,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.40400
    ----------------------------------------------------------------
0   0031562507     MORTGAGORS: ZEHRING              RICHARD
                               ZEHRING              KIMBERLY
    REGION CODE    ADDRESS   : 225 BARBARA DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,783.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,477,500.00
                                P & I AMT:     10,272.45
                                UPB AMT:   1,476,745.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          248
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031562556     MORTGAGORS: THOMAS               SCOTT
                               MALVASE              KAREN
    REGION CODE    ADDRESS   : 402 CALERO AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   231,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,819.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,575.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.30500
    ----------------------------------------------------------------
0   0031562564     MORTGAGORS: SAITTA               MICHAEL

    REGION CODE    ADDRESS   : 940 NORTH LA JOLLA AVENUE
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   323,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,365.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.27800
    ----------------------------------------------------------------
0   0031562572     MORTGAGORS: FOSTER               MARTIN
                               MORGAN FOSTER        STACEY
    REGION CODE    ADDRESS   : 390 RENNIE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,803.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.99230
    ----------------------------------------------------------------
0   0031562580     MORTGAGORS: BURNS                TIMOTHY

    REGION CODE    ADDRESS   : 5800 BUENA VISTA AVENUE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,806.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.05400
    ----------------------------------------------------------------
0   0031562648     MORTGAGORS: RAY                  MICHAEL
                               RAY                  VICKI
    REGION CODE    ADDRESS   : 6323 THOMAS DRIVE UNIT 102
        01         CITY      :    PANAMA CITY
                   STATE/ZIP : FL  32408
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,771.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,423,600.00
                                P & I AMT:     10,064.64
                                UPB AMT:   1,422,566.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          249
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031563059     MORTGAGORS: MEROLA               KENNETH
                               MEROLA               DANA
    REGION CODE    ADDRESS   : 6334 AQUARIUS AVENUE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   258,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,122.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.27200
    ----------------------------------------------------------------
0   0031563067     MORTGAGORS: BRINK                DANIEL
                               BRINK                HELENE
    REGION CODE    ADDRESS   : 4721 FRANKLIN ROAD
        01         CITY      :    YUBA CITY
                   STATE/ZIP : CA  95993
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,670.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.57140
    ----------------------------------------------------------------
0   0031563091     MORTGAGORS: KLOR                 GERALD
                               TOBIN-KLOR           KATHLEEN
    REGION CODE    ADDRESS   : 1128 BIRCH DRIVE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,830.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.41900
    ----------------------------------------------------------------
0   0031563117     MORTGAGORS: MARKOWITZ            MARGOT

    REGION CODE    ADDRESS   : 9712 GLYNSHIRE WAY
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031563141     MORTGAGORS: LORENCZ              DENNIS
                               LORENCZ              SANDRA
    REGION CODE    ADDRESS   : 1864 RAMBLING ROAD
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,816.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.94010
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,597,300.00
                                P & I AMT:     11,240.60
                                UPB AMT:   1,596,127.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          250
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031563190     MORTGAGORS: PANG                 PATRICK
                               PANG                 CINDY
    REGION CODE    ADDRESS   : 4243 KATIE LANE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,820.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031563307     MORTGAGORS: BROWN                MICHAEL
                               BROWN                ANNA
    REGION CODE    ADDRESS   : 16559 SHADY VIEW LANE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,600.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,368.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.75750
    ----------------------------------------------------------------
0   0031563315     MORTGAGORS: EPSTEIN              DAVID
                               EPSTEIN              JEANNE
    REGION CODE    ADDRESS   : 1655 HAYDN DRIVE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,667.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,802.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031563323     MORTGAGORS: MEDIATE              ROCCO
                               MEDIATE              LINDA
    REGION CODE    ADDRESS   : 8026 PEBBLE CREEK LANE WEST
        01         CITY      :    PONTE VEDRA BEACH
                   STATE/ZIP : FL  32082
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.33300
    ----------------------------------------------------------------
0   0031563331     MORTGAGORS: BAKER                CHRIS
                               BAKER                TINA
    REGION CODE    ADDRESS   : 4393 MORRIS DRIVE
        01         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,951.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,125,200.00
                                P & I AMT:     14,457.35
                                UPB AMT:   2,123,532.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          251
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031563448     MORTGAGORS: CLOUGH               MICHAEL
                               CLOUGH               NANCY
    REGION CODE    ADDRESS   : 5150 37TH ROAD NORTH
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,752.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031563489     MORTGAGORS: OREM                 LOUIS
                               OREM                 LOUISE
    REGION CODE    ADDRESS   : 11192 LONGWOOD GROVE DRIVE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20194
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.56600
    ----------------------------------------------------------------
0   0031563521     MORTGAGORS: RAMIREZ              CAROL
                               RAMIREZ              JAIME
    REGION CODE    ADDRESS   : 402 CASA VIEW DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.43100
    ----------------------------------------------------------------
0   0031563539     MORTGAGORS: DOLAND               TERRANCE
                               DOLAND               LYNN
    REGION CODE    ADDRESS   : 5299 LIGURIAN DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,656.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.57620
    ----------------------------------------------------------------
0   0031563547     MORTGAGORS: SO                   HOCK
                               SIU                  CHRISTINE
    REGION CODE    ADDRESS   : 230 BIARRITZ COURT
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   368,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,033.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,606.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.38330
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,725,300.00
                                P & I AMT:     12,015.25
                                UPB AMT:   1,724,243.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          252
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031563562     MORTGAGORS: OMOOMY               MOHAMAD

    REGION CODE    ADDRESS   : 525 EAGLE STREET
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,068.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031563570     MORTGAGORS: NIVEN                TRI
                               NIVEN                LIEN
    REGION CODE    ADDRESS   : 988 OREGON COURT
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   346,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,879.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031563653     MORTGAGORS: CROTTY               PATRICK
                               CROTTY               VICKY
    REGION CODE    ADDRESS   : 721 QUARTZ STREET
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,799.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------
0   0031563687     MORTGAGORS: GULNAC               STEVEN
                               GULNAC               DONNA
    REGION CODE    ADDRESS   : 3671 BOISE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031563695     MORTGAGORS: ANTON                IAN

    REGION CODE    ADDRESS   : 1214-1214A FULTON STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,764.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.40740
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,479,400.00
                                P & I AMT:     10,403.92
                                UPB AMT:   1,478,313.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          253
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031563703     MORTGAGORS: HO                   LARRY
                               HO                   LI-TUEN
    REGION CODE    ADDRESS   : 1153 STERLING GATE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   383,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,722.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,710.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.37980
    ----------------------------------------------------------------
0   0031563711     MORTGAGORS: BAROUDI              FRANK
                               BAROUDI              KRISTA
    REGION CODE    ADDRESS   : 6126 FLAGSTONE ROW
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,636.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,065.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.51270
    ----------------------------------------------------------------
0   0031563729     MORTGAGORS: DECKER               STEVEN
                               SAMBERG              RANDY
    REGION CODE    ADDRESS   : 4608 NOVATO STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   278,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,898.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.27270
    ----------------------------------------------------------------
0   0031563745     MORTGAGORS: SOLIDAY              JOHN
                               PALMER               CONSTANCE
    REGION CODE    ADDRESS   : 1059 CAMINO RAMON
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,029.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.22330
    ----------------------------------------------------------------
0   0031563752     MORTGAGORS: JOHNSON              JAMES
                               JOHNSON              SUSANN
    REGION CODE    ADDRESS   : 7867 CYPRESS CREEK COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,734.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.83330
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,761,100.00
                                P & I AMT:     12,093.21
                                UPB AMT:   1,759,742.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          254
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031563760     MORTGAGORS: RUCKER               RANDAL
                               RUCKER               JUDITH
    REGION CODE    ADDRESS   : 1371 HARWALT DRIVE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,673.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,748.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.75000
    ----------------------------------------------------------------
0   0031563778     MORTGAGORS: HECHT                FREDERICK
                               LOWN                 ELIZABETH
    REGION CODE    ADDRESS   : 2810 FULTON STREET
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94705
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,731.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031563877     MORTGAGORS: PARSINEN             MARK
                               PARSINEN             DEIDRE
    REGION CODE    ADDRESS   : 5536 RIVIERA DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,690.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,568.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   03/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031563885     MORTGAGORS: LIMACHER             MARC
                               LIMACHER             CHRISTY
    REGION CODE    ADDRESS   : 270 BRADY STREET
        01         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,038.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031563901     MORTGAGORS: GIBBONS              ROBERT
                               GIBBONS              SARA
    REGION CODE    ADDRESS   : 16261 VALLEY SPRINGS ROAD
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   248,320.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,135.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,591,520.00
                                P & I AMT:     11,152.79
                                UPB AMT:   1,589,269.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          255
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031563919     MORTGAGORS: FAGUNDO              COSME
                               FAGUNDO              DANIA
    REGION CODE    ADDRESS   : 4194 BEACON PLACE
        01         CITY      :    BYRON
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,801.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031563976     MORTGAGORS: BUCKLEY              BERNERD

    REGION CODE    ADDRESS   : 1179 MEADOW CREEK CIRCLE
        01         CITY      :    SAINT HELENA
                   STATE/ZIP : CA  94574
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,790.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.93200
    ----------------------------------------------------------------
0   0031564040     MORTGAGORS: ALLEN                KRISTINA

    REGION CODE    ADDRESS   : 230 MONTREAL STREET
        01         CITY      :    PLAYA DEL REY AREA
                   STATE/ZIP : CA  90293
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.33300
    ----------------------------------------------------------------
0   0031564156     MORTGAGORS: DULAY                ARNEL
                               DULAY                BERNADETTE
    REGION CODE    ADDRESS   : 19722 MAY WAY
        01         CITY      :    SAUGUS
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   266,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,706.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98550
    ----------------------------------------------------------------
0   0031564321     MORTGAGORS: ROBERTS              PAUL

    REGION CODE    ADDRESS   : 1647 HUNTING CREEK DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,620,400.00
                                P & I AMT:     11,354.70
                                UPB AMT:   1,618,799.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          256
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031564537     MORTGAGORS: KERTZMAN             ISADORE
                               KERTZMAN             RITA
    REGION CODE    ADDRESS   : 3923 VIA MILANO
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.58800
    ----------------------------------------------------------------
0   0031564628     MORTGAGORS: ZHITNITSKY           JULIAN
                               ZHITNITSKY           NATALIE
    REGION CODE    ADDRESS   : 4400 CHAUMONT ROAD
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031564651     MORTGAGORS: YANG                 WEI-CHYUN
                               YANG                 LIN
    REGION CODE    ADDRESS   : 4039 EMERALD ISLE LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,773.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.96000
    ----------------------------------------------------------------
0   0031564669     MORTGAGORS: VALENTINE            SANDRA

    REGION CODE    ADDRESS   : 451 NORTH BALDY VISTA AVENUE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   454,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,058.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.95600
    ----------------------------------------------------------------
0   0031564685     MORTGAGORS: GATES                BERNIE
                               GATES                LAURIE
    REGION CODE    ADDRESS   : 25792 MIDDLERIDGE LANE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.56500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,830,000.00
                                P & I AMT:     12,671.09
                                UPB AMT:   1,830,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          257
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031564727     MORTGAGORS: WOLFE                JOHN
                               WOLFE                KIM
    REGION CODE    ADDRESS   : 82 IDORA AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,779.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.15300
    ----------------------------------------------------------------
0   0031564750     MORTGAGORS: CARMONA              KRISTOPHER
                               CARMONA              RENEE
    REGION CODE    ADDRESS   : 3207 SINGINGWOOD DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.79700
    ----------------------------------------------------------------
0   0031564768     MORTGAGORS: REYNOLDS             THOMAS
                               REYNOLDS             MEREDITH
    REGION CODE    ADDRESS   : 4387 CHEVY CHASE DRIVE
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   389,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,719.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.02700
    ----------------------------------------------------------------
0   0031564776     MORTGAGORS: ACCARDO              GERALD
                               ANDREOTTI            ELISSA
    REGION CODE    ADDRESS   : 7358 ELMWOOD CIRCLE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031564818     MORTGAGORS: TURNER               M
                               TURNER               JUDITH
    REGION CODE    ADDRESS   : 16392 SHADY VIEW LANE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   396,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.58100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,602,500.00
                                P & I AMT:     11,036.01
                                UPB AMT:   1,602,279.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          258
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031564826     MORTGAGORS: KOJIMA               WALLACE
                               KOJIMA               JULIE
    REGION CODE    ADDRESS   : 12 SEQUERO
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.33300
    ----------------------------------------------------------------
0   0031564875     MORTGAGORS: EPSTEIN              HAROLD
                               EPSTEIN              LORRAINE
    REGION CODE    ADDRESS   : 39 NORTH BASSWOOD AVENUE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.32600
    ----------------------------------------------------------------
0   0031564909     MORTGAGORS: LOCKETT              ROBERT
                               LOCKETT              KELLY
    REGION CODE    ADDRESS   : 3147 INCLINADO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.70900
    ----------------------------------------------------------------
0   0031564925     MORTGAGORS: SHERMAN              DAVID
                               SHERMAN              HELENE
    REGION CODE    ADDRESS   : 4249 TARZANA ESTATES DRIVE
        01         CITY      :    TARZANA AREA CITY OF LOS
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031565401     MORTGAGORS: MIESKOSKI            EDMUND
                               MIESKOSKI            MARY
    REGION CODE    ADDRESS   : 4968 HIGHLAND OAKS WAY
        01         CITY      :    SMYRNA
                   STATE/ZIP : GA  30080
    MORTGAGE AMOUNT :   276,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,109.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,405,800.00
                                P & I AMT:      9,916.95
                                UPB AMT:   1,405,609.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          259
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031565443     MORTGAGORS: WOLFE                CHRISTOPHER
                               WOLFE                ATHENA
    REGION CODE    ADDRESS   : 209 ELVA DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031565468     MORTGAGORS: EVANS                DAVID
                               EVANS                CHRISTINE
    REGION CODE    ADDRESS   : 5039 SEACHASE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   430,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,230.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,010.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031565492     MORTGAGORS: KAO                  VICTOR
                               KAO                  DEBBIE
    REGION CODE    ADDRESS   : 58 LEGACY WAY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92602
    MORTGAGE AMOUNT :   314,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,477.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.99300
    ----------------------------------------------------------------
0   0031565526     MORTGAGORS: DEAN                 JAMES
                               DEAN                 SUSAN
    REGION CODE    ADDRESS   : 1825 DEL RIO DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,793.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031565682     MORTGAGORS: ANDAL                RICKSON
                               TODD-ANDAL           CYNTHIA
    REGION CODE    ADDRESS   : 25849 EL GATO PLACE
        01         CITY      :    SANTA CLARITA VALENCIA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   166,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    166,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,148.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,508,500.00
                                P & I AMT:     10,585.40
                                UPB AMT:   1,507,752.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          260
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031566045     MORTGAGORS: WONG                 MARGARITA

    REGION CODE    ADDRESS   : 4609 COOLIDGE STREET
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   106,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    105,921.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       741.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.30200
    ----------------------------------------------------------------
0   0031566326     MORTGAGORS: BENCAL               LAURIE

    REGION CODE    ADDRESS   : 265 BUNKER HILL STREET, UNIT #3
        01         CITY      :    CHARLESTOWN
                   STATE/ZIP : MA  02129
    MORTGAGE AMOUNT :   146,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       949.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031566664     MORTGAGORS: NOTINI               MARK

    REGION CODE    ADDRESS   : 74 SCRIBNER ROAD
        01         CITY      :    TYNGSBORO
                   STATE/ZIP : MA  01879
    MORTGAGE AMOUNT :   303,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.97700
    ----------------------------------------------------------------
0   0031566755     MORTGAGORS: BELGER               JOHN
                               BELGER               MAUREEN
    REGION CODE    ADDRESS   : 115 ADAMS STREET
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,396.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031566813     MORTGAGORS: BUTLER               WILLIAM
                               BUTLER               LINDA
    REGION CODE    ADDRESS   : 37897 DEERBROOK LANE
        01         CITY      :    PURCELLVILLE
                   STATE/ZIP : VA  20132
    MORTGAGE AMOUNT :   282,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,523.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,112,250.00
                                P & I AMT:      7,630.83
                                UPB AMT:   1,111,742.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          261
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031566862     MORTGAGORS: RADOV                ANTHONY
                               RADOV                DENYCE
    REGION CODE    ADDRESS   : 834 WEST 21ST STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90731
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.90410
    ----------------------------------------------------------------
0   0031566995     MORTGAGORS: SABA                 FARHAD
                               SABA                 BAHRAM
    REGION CODE    ADDRESS   : 125 ISLAND VIEW DR.
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031567217     MORTGAGORS: BJORKQUIST           ERIK

    REGION CODE    ADDRESS   : 111 C STREET
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,831.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.66600
    ----------------------------------------------------------------
0   0031567225     MORTGAGORS: LAU                  CHEUNG
                               LAU                  IRENE
    REGION CODE    ADDRESS   : 1040 FLYING FISH STREET
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,734.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.27820
    ----------------------------------------------------------------
0   0031567241     MORTGAGORS: DALLAS               DALE
                               DALLAS               BARBARA
    REGION CODE    ADDRESS   : 15 LOST VALLEY DRIVE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,591.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.67213
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,653,000.00
                                P & I AMT:     11,309.28
                                UPB AMT:   1,651,949.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          262
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031567290     MORTGAGORS: ARROYO               DANIEL
                               ARROYO               ANTOINETTE
    REGION CODE    ADDRESS   : 3533 ELMHURST AVENUE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,304.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.34217
    ----------------------------------------------------------------
0   0031567308     MORTGAGORS: ZHANG                XIAO-HAI
                               THAM                 SHIAO-HUNG
    REGION CODE    ADDRESS   : 744 PORTSWOOD DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031567381     MORTGAGORS: CAMPBELL             KEVIN
                               CAMPBELL             ELIZABETH
    REGION CODE    ADDRESS   : 211 GROVE STREET
        01         CITY      :    WINDSOR
                   STATE/ZIP : CA  95492
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,987.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031567399     MORTGAGORS: THOMSON              RANDALL
                               THOMSON              SHAUNA
    REGION CODE    ADDRESS   : 5953 MARETA LANE
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,813.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.06060
    ----------------------------------------------------------------
0   0031567423     MORTGAGORS: ORLANDO              GIUSEPPE
                               ORLANDO              ROSALIA
    REGION CODE    ADDRESS   : 1928 AVENIDA FELICIANO
        01         CITY      :    (SAN PEDRO AREA) RANCHO P
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.57140
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,326,700.00
                                P & I AMT:      9,093.50
                                UPB AMT:   1,325,672.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          263
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031567571     MORTGAGORS: PHELPS               KENNETH
                               PHELPS               JULIA
    REGION CODE    ADDRESS   : 9360 CROCKER ROAD
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.53410
    ----------------------------------------------------------------
0   0031567597     MORTGAGORS: CHEN                 PETER
                               LIANG                SUSAN
    REGION CODE    ADDRESS   : 1112 LITTLE JOHN WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,772.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.85710
    ----------------------------------------------------------------
0   0031567639     MORTGAGORS: KWAN                 WAI
                               KWAN                 SHU
    REGION CODE    ADDRESS   : 43409 LAUREL GLEN COMMON
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,713.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.15590
    ----------------------------------------------------------------
0   0031567886     MORTGAGORS: ENGELMANN            JULIE
                               ENGELMANN            JEFFREY
    REGION CODE    ADDRESS   : 2109 N. BISSELL ST.
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   384,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,785.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,784.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031567894     MORTGAGORS: LAWLER               JOSEPH
                               LAWLER               ELIZABETH
    REGION CODE    ADDRESS   : 11652 HOWITZER LANE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22192
    MORTGAGE AMOUNT :   258,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,443.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 92.37500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,538,700.00
                                P & I AMT:     10,673.48
                                UPB AMT:   1,537,536.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          264
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031567936     MORTGAGORS: LEATHERS             TODD
                               LEATHERS             LORI
    REGION CODE    ADDRESS   : 4 PALMER DRIVE
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   266,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 92.78260
    ----------------------------------------------------------------
0   0031568041     MORTGAGORS: WILSON               THOMAS
                               WILSON               REBECCA
    REGION CODE    ADDRESS   : 514 SOUTH 88TH STREET
        01         CITY      :    TACOMA
                   STATE/ZIP : WA  98444
    MORTGAGE AMOUNT :   127,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       891.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031568470     MORTGAGORS: VINCI                MICHAEL

    REGION CODE    ADDRESS   : 14 GENOA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,826.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.85710
    ----------------------------------------------------------------
0   0031568512     MORTGAGORS: MOUSSABECK           OMAR
                               MOUSSABECK           SATANAY
    REGION CODE    ADDRESS   : 24495 PASEO DE TORONTO
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031568553     MORTGAGORS: GARZA                ALEJANDRO
                               GARZA                GUADALUPE
    REGION CODE    ADDRESS   : 108 NORTH MAGNOLIA CIRCLE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,817.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 83.22580
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,246,250.00
                                P & I AMT:      8,735.55
                                UPB AMT:   1,245,627.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          265
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031568561     MORTGAGORS: HOM                  DOUGLAS
                               SHIROMA              JULIE
    REGION CODE    ADDRESS   : 2349 CLEAR CREEK LANE
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   395,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,491.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,700.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.65810
    ----------------------------------------------------------------
0   0031568934     MORTGAGORS: CHUNG                SOON
                               CHUNG                WON
    REGION CODE    ADDRESS   : 135 SOUTH LA PAZ STREET
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   192,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    192,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,293.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031569130     MORTGAGORS: JOHNSON              DALE
                               BAPTISTE             CAROL
    REGION CODE    ADDRESS   : 2614 ADOBE ROAD
        01         CITY      :    MORRO BAY
                   STATE/ZIP : CA  93442
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.78900
    ----------------------------------------------------------------
0   0031569171     MORTGAGORS: RIPPLE               CHARLES

    REGION CODE    ADDRESS   : 9397 LA GLORIA DRIVE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91701
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,105.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031569221     MORTGAGORS: ELLIS                J
                               ELLIS                MARLYNN
    REGION CODE    ADDRESS   : 888 LINCOLN COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.78300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,263,300.00
                                P & I AMT:      8,615.29
                                UPB AMT:   1,262,991.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          266
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031570179     MORTGAGORS: TAKAHARA             MICHAEL
                               TAKAHARA             ALICIA
    REGION CODE    ADDRESS   : 601 MOORPARK WAY
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94041
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,740.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031570708     MORTGAGORS: BANDLEY              RICHARD

    REGION CODE    ADDRESS   : 135 WEST LAKEVIEW WAY
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : UT  84653
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.09900
    ----------------------------------------------------------------
0   0031570930     MORTGAGORS: SHOWALTER            STEVEN
                               SHOWALTER            REBECCA
    REGION CODE    ADDRESS   : 7641 WEST MERCER WAY
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   585,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,565.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,090.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.89100
    ----------------------------------------------------------------
0   0031571391     MORTGAGORS: MELAMED              ISAAC
                               MELAMED              YOLANTA
    REGION CODE    ADDRESS   : 1376 CORTEZ LANE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   292,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.84900
    ----------------------------------------------------------------
0   0031571870     MORTGAGORS: YUHASZ               ROSA
                               SHEPHERD             SUZANNE
    REGION CODE    ADDRESS   : 785 ALISAL ROAD
        01         CITY      :    SOLVANG
                   STATE/ZIP : CA  93463
    MORTGAGE AMOUNT :   266,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,031.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,715,200.00
                                P & I AMT:     11,815.88
                                UPB AMT:   1,714,287.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          267
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031571912     MORTGAGORS: CAI                  QIANG
                               CHU                  CAROL
    REGION CODE    ADDRESS   : 18160 WELLINGTON LANE
        01         CITY      :    ROWLAND HEIGHTS
                   STATE/ZIP : CA  91748
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,743.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,327.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.86660
    ----------------------------------------------------------------
0   0031571979     MORTGAGORS: BASS                 MARK
                               BASS                 SHEILA
    REGION CODE    ADDRESS   : 4268 TERRI-LYN LANE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.08600
    ----------------------------------------------------------------
0   0031572001     MORTGAGORS: DINI                 DAVID
                               DINI                 LAURA
    REGION CODE    ADDRESS   : 23244 CHADWICK COURT
        01         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031572035     MORTGAGORS: THOMPKINS            STEPHEN
                               THOMPKINS            RANDE
    REGION CODE    ADDRESS   : 6606 NORWAY ROAD
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   260,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,986.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 61.07900
    ----------------------------------------------------------------
0   0031572043     MORTGAGORS: HALLEE               PHILIP

    REGION CODE    ADDRESS   : 212 WOBURN STREET
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,788.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.95000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,570,200.00
                                P & I AMT:     10,760.33
                                UPB AMT:   1,569,214.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          268
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031573009     MORTGAGORS: CROSS                ARTHUR

    REGION CODE    ADDRESS   : 569 NORTH DYER CIRCLE
        01         CITY      :    INCLINE VILLAGE
                   STATE/ZIP : NV  89451
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.09500
    ----------------------------------------------------------------
0   0031573090     MORTGAGORS: DEVLIN               JOHN
                               DEVLIN               MAUREEN
    REGION CODE    ADDRESS   : 1440 COUNTY LINE ROAD
        01         CITY      :    ROSEMONT
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   362,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,593.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031573231     MORTGAGORS: LE                   THUC

    REGION CODE    ADDRESS   : 5002 SOUTH 182ND STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98188
    MORTGAGE AMOUNT :    90,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     90,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       652.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.69300
    ----------------------------------------------------------------
0   0031574213     MORTGAGORS: RENNIE               ROBERT
                               RENNIE               VICTORIA
    REGION CODE    ADDRESS   : 34331 CAMINO EL MOLINO
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92624
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.78430
    ----------------------------------------------------------------
0   0031574254     MORTGAGORS: CROOMS               JEFFREY
                               CROOMS               COLET
    REGION CODE    ADDRESS   : 1232 PENNY LANE
        01         CITY      :    TALLAHASSEE
                   STATE/ZIP : FL  32312
    MORTGAGE AMOUNT :   412,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,170.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,779.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.68800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,446,500.00
                                P & I AMT:     10,069.21
                                UPB AMT:   1,446,170.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          269
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031574262     MORTGAGORS: RAPP                 LARRY
                               RAPP                 JULIA
    REGION CODE    ADDRESS   : 22655 HIDDEN HILLS ROAD
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,622.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,179.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.41170
    ----------------------------------------------------------------
0   0031574460     MORTGAGORS: ARMSTRONG            NORMAN
                               ARMSTRONG            JOYCE
    REGION CODE    ADDRESS   : 26206 NE 34TH STREET
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,692.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031574478     MORTGAGORS: VILLEGGIANTE         ANDREW
                               VILLEGGIANTE         KARINE
    REGION CODE    ADDRESS   : 5227 MONTE VERDE DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,785.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031574528     MORTGAGORS: HANCOCK              STEVEN

    REGION CODE    ADDRESS   : 11405 PORT RUSH ROW
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,411.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031574908     MORTGAGORS: GIMBEL               BARRY

    REGION CODE    ADDRESS   : 1313 LINCOLN AVENUE SOUTH
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,677,600.00
                                P & I AMT:     11,417.84
                                UPB AMT:   1,676,512.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          270
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031575699     MORTGAGORS: BUTTERFIELD          FRED
                               BUTTERFIELD          KATHY
    REGION CODE    ADDRESS   : 6976 NE NEPTUNE DRIVE
        01         CITY      :    LINCOLN CITY
                   STATE/ZIP : OR  97367
    MORTGAGE AMOUNT :   251,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.07400
    ----------------------------------------------------------------
0   0031575715     MORTGAGORS: NICHOLS              JAMES
                               NICHOLS              KIMBERLY
    REGION CODE    ADDRESS   : 4 CASHIERS LAKE DRIVE
        01         CITY      :    CASHIERS
                   STATE/ZIP : NC  28717
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031575988     MORTGAGORS: DURHAM               WILLIAM
                               HAGEN                JESSICA
    REGION CODE    ADDRESS   : 1678 DONCASTER DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30309
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,733.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,243.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.35200
    ----------------------------------------------------------------
0   0031575996     MORTGAGORS: AMMERMAN             HARRIS
                               AMMERMAN             PATRICIA
    REGION CODE    ADDRESS   : 6930 SEVEN LOCKS ROAD
        01         CITY      :    CABIN JOHN
                   STATE/ZIP : MD  20818
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,741.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,932.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 89.77200
    ----------------------------------------------------------------
0   0031576002     MORTGAGORS: OLSON                JOHN
                               OLSON                LISA
    REGION CODE    ADDRESS   : 6103 CHAPMAN ROAD
        01         CITY      :    LORTON
                   STATE/ZIP : VA  22079
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,736.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,672.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.90700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,652,500.00
                                P & I AMT:     11,700.69
                                UPB AMT:   1,651,712.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          271
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031576028     MORTGAGORS: PETERSON             WILLIAM
                               PETERSON             MARIE
    REGION CODE    ADDRESS   : 251 SANDY HILL ROAD
        01         CITY      :    MIDDLEBURY
                   STATE/ZIP : CT  06762
    MORTGAGE AMOUNT :   254,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,515.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031576135     MORTGAGORS: MALLOY               KEVIN
                               MALLOY               LINDA
    REGION CODE    ADDRESS   : 62 PINE VALLEY ROAD
        01         CITY      :    DOVER
                   STATE/ZIP : DE  19904
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,909.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.33333
    ----------------------------------------------------------------
0   0031576176     MORTGAGORS: VAUGHAN              BRIAN

    REGION CODE    ADDRESS   : 1869 KIRBY ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,258.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031576309     MORTGAGORS: CATARINO             ROGER
                               CATARINO             LINDA
    REGION CODE    ADDRESS   : 213 LEANING TREE ROAD
        01         CITY      :    COLUMBIA
                   STATE/ZIP : SC  29223
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,781.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.83800
    ----------------------------------------------------------------
0   0031576911     MORTGAGORS: SIMPSON              ROBERT
                               SIMPSON              AMY
    REGION CODE    ADDRESS   : 18365 BEDFORD
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : MI  48025
    MORTGAGE AMOUNT :   237,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,223.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,659.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,284,100.00
                                P & I AMT:      9,086.13
                                UPB AMT:   1,281,689.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          272
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031576986     MORTGAGORS: YANG                 CHI
                               YANG                 M
    REGION CODE    ADDRESS   : 1645 WAKE ROBIN COURT
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48103
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,011.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031577034     MORTGAGORS: HEADRICK             CLARK
                               HEADRICK             DARA
    REGION CODE    ADDRESS   : 1204 LAKE VALLEY COURT
        01         CITY      :    FENTON
                   STATE/ZIP : MI  48430
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,194.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031577067     MORTGAGORS: SHAHEEN              PAUL
                               PAUL-SHAHEEN         PAMELA
    REGION CODE    ADDRESS   : 8118 CUTLER ROAD
        01         CITY      :    BATH
                   STATE/ZIP : MI  48808
    MORTGAGE AMOUNT :   307,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,027.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.39467
    ----------------------------------------------------------------
0   0031577109     MORTGAGORS: WYWROT               THOMAS
                               WYWROT               JANICE
    REGION CODE    ADDRESS   : 7394 OAKSTONE DRIVE
        01         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48348
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.36956
    ----------------------------------------------------------------
0   0031577133     MORTGAGORS: NAYLOR               DOUGLAS
                               NAYLOR               ELLEN
    REGION CODE    ADDRESS   : 6227 RIVER RD
        01         CITY      :    FLUSHING
                   STATE/ZIP : MI  48433
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,534,850.00
                                P & I AMT:     10,781.12
                                UPB AMT:   1,533,721.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          273
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031577182     MORTGAGORS: CONGI                ANTHONY
                               CONGI                MARYANN
    REGION CODE    ADDRESS   : 14 HONEYSUCKLE COURT
        01         CITY      :    STORMVILLE
                   STATE/ZIP : NY  12582
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.36700
    ----------------------------------------------------------------
0   0031577216     MORTGAGORS: WANG                 HONG
                               WANG                 LI
    REGION CODE    ADDRESS   : 505 N LAKESHORE DR #6210
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60611
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031577281     MORTGAGORS: LEWIS                ADAM
                               LEWIS                PATRICIA
    REGION CODE    ADDRESS   : 494 HILL FARM ROAD
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,703.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.75824
    ----------------------------------------------------------------
0   0031577307     MORTGAGORS: UMPHREY              GARY

    REGION CODE    ADDRESS   : 741 CENTER STREET
        01         CITY      :    DOUGLAS
                   STATE/ZIP : MI  49406
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,493.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031577323     MORTGAGORS: KRUITHOF             ROBERT
                               KRUITHOF             MARY
    REGION CODE    ADDRESS   : 3551 ELK COURT
        01         CITY      :    HOLLAND
                   STATE/ZIP : MI  49424
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,760.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,611,000.00
                                P & I AMT:     11,160.64
                                UPB AMT:   1,609,770.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          274
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031577984     MORTGAGORS: ADAMS                MAURICE
                               ADAMS                LESLIE
    REGION CODE    ADDRESS   : 7525 TIERRA SOMBRA COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,723.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.00000
    ----------------------------------------------------------------
0   0031578024     MORTGAGORS: HESS                 JOHN
                               HESS                 MELISSA
    REGION CODE    ADDRESS   : 932 FAIRFAX
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48009
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.70200
    ----------------------------------------------------------------
0   0031578032     MORTGAGORS: BAKER                WAYNE
                               BAKER                CHERYL
    REGION CODE    ADDRESS   : 5555 KARAKUL LANE
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48105
    MORTGAGE AMOUNT :   372,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,480.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,638.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.59600
    ----------------------------------------------------------------
0   0031578057     MORTGAGORS: WILSON               ROBERT
                               WILSON               ELIZABETH
    REGION CODE    ADDRESS   : 3033 OVERRIDGE
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48104
    MORTGAGE AMOUNT :   329,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,517.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,362.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.58800
    ----------------------------------------------------------------
0   0031578073     MORTGAGORS: VILLARREAL           ANTHONY
                               VILLARREAL           JOCELYN
    REGION CODE    ADDRESS   : 17542 MERIDIAN
        01         CITY      :    GROSSE ILE
                   STATE/ZIP : MI  48138
    MORTGAGE AMOUNT :   376,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,820.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.17800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,793,600.00
                                P & I AMT:     12,569.32
                                UPB AMT:   1,792,274.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          275
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031578099     MORTGAGORS: HENDRIX              TINA
                               SOARES               JOHN
    REGION CODE    ADDRESS   : 8706 HUNTERS CREEK DR
        01         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48348
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,686.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.90900
    ----------------------------------------------------------------
0   0031578107     MORTGAGORS: MOVICH               RICHARD
                               MOVICH               ROBIN
    REGION CODE    ADDRESS   : 1824 CALLE SUENOS
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031578115     MORTGAGORS: PINKOS               RICHARD
                               PINKOS               FRANCES
    REGION CODE    ADDRESS   : 3220 GREENTREE
        01         CITY      :    BLOOMFIELD HILLS
                   STATE/ZIP : MI  48304
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.15700
    ----------------------------------------------------------------
0   0031578172     MORTGAGORS: ROBINSON             WILLIAM
                               ROBINSON             CAROL
    REGION CODE    ADDRESS   : 1034 BROOKVIEW AVENUE
        01         CITY      :    WESTLAKE VILLAGE AREA
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   468,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,237.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031578198     MORTGAGORS: WILHELM              TRUDIE

    REGION CODE    ADDRESS   : 6475 SOUTHWEST CHELSEA PLACE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97223
    MORTGAGE AMOUNT :   135,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    135,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       983.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,600,350.00
                                P & I AMT:     11,111.71
                                UPB AMT:   1,599,862.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          276
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031578206     MORTGAGORS: MARTIN               GREGG
                               MARTIN               MOLLY
    REGION CODE    ADDRESS   : 1000 ANIMOSA DRIVE
        01         CITY      :    DURANGO
                   STATE/ZIP : CO  81301
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031578214     MORTGAGORS: COLLEY               SAMUEL
                               COLLEY               EDITH
    REGION CODE    ADDRESS   : 4757 FEATHER CREEK COURT
        01         CITY      :    STONE MOUNTAIN
                   STATE/ZIP : GA  30087
    MORTGAGE AMOUNT :   172,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,247.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 62.54500
    ----------------------------------------------------------------
0   0031578545     MORTGAGORS: LONDERGAN            MICHAEL
                               LONDERGAN            LAURIE
    REGION CODE    ADDRESS   : 22 TANGLEWOOD DRIVE
        01         CITY      :    LONGMEADOW
                   STATE/ZIP : MA  01106
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 93.02300
    ----------------------------------------------------------------
0   0031580822     MORTGAGORS: SLUPEK               CHRISTOPHER
                               SLUPEK               JOSEFA
    REGION CODE    ADDRESS   : 4215 BLAIN ISLAND
        01         CITY      :    WATERFORD
                   STATE/ZIP : MI  48329
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031580848     MORTGAGORS: EICHMULLER           ANTON
                               EICHMULLER           BARBARA
    REGION CODE    ADDRESS   : 3090 CROSS CREEK
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48108
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,509,500.00
                                P & I AMT:     10,580.43
                                UPB AMT:   1,508,969.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          277
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031580863     MORTGAGORS: SKRISSON             JOSEPH
                               SKRISSON             VICTORIA
    REGION CODE    ADDRESS   : 6936 ROYAL ST GEORGE
        01         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48348
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,766.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 60.43400
    ----------------------------------------------------------------
0   0031580889     MORTGAGORS: ALEXANDER            STEVE
                               ALEXANDER            MARGARET
    REGION CODE    ADDRESS   : 11556 SNOWFIELD CT
        01         CITY      :    TRAVERSE CITY
                   STATE/ZIP : MI  49686
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,729.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.48900
    ----------------------------------------------------------------
0   0031581473     MORTGAGORS: SKUDLAREK            DONALD
                               SKUDLAREK            JOAN
    REGION CODE    ADDRESS   : 12326 DEER CREEK CIRCLE
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MI  48170
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,819.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.13300
    ----------------------------------------------------------------
0   0031581556     MORTGAGORS: RUSSELL              MICHAEL
                               RUSSELL              ELIZABETH
    REGION CODE    ADDRESS   : 3393 SEMINOLE COURT
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48309
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.79400
    ----------------------------------------------------------------
0   0031581572     MORTGAGORS: MULAY                JAMES
                               MULAY                BARBARA
    REGION CODE    ADDRESS   : 2765 LOWELL RD
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48103
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,803.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.42100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,445,000.00
                                P & I AMT:     10,058.09
                                UPB AMT:   1,443,915.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          278
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031581598     MORTGAGORS: SMITH                MELVIN

    REGION CODE    ADDRESS   : 37420 EMERALD FOREST
        01         CITY      :    FARMINGTON HILLS
                   STATE/ZIP : MI  48331
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,288.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.57600
    ----------------------------------------------------------------
0   0031581630     MORTGAGORS: LACOMBE              LARRY
                               LACOMBE              NANCY
    REGION CODE    ADDRESS   : 5718 FENWICK PLACE
        01         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48348
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,776.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,187.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.29629
    ----------------------------------------------------------------
0   0031581697     MORTGAGORS: MONTS                LESTER
                               MONTS                JEANNE
    REGION CODE    ADDRESS   : 3930 WYNNSTONE DR
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48105
    MORTGAGE AMOUNT :   243,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,419.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.33333
    ----------------------------------------------------------------
0   0031581739     MORTGAGORS: TANSKI               MARK
                               TANSKI               SUSAN
    REGION CODE    ADDRESS   : 7500 BROOKVILLE RD
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MI  48170
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,638.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.60600
    ----------------------------------------------------------------
0   0031581754     MORTGAGORS: BOAL                 BRETT
                               SHEPPARD             LISA
    REGION CODE    ADDRESS   : 3151 HIDDEN COVE
        01         CITY      :    BRIGHTON
                   STATE/ZIP : MI  48116
    MORTGAGE AMOUNT :   391,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,186.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,637.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,729,600.00
                                P & I AMT:     12,063.21
                                UPB AMT:   1,728,308.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          279
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031581762     MORTGAGORS: GOAN                 JAMES
                               GOAN                 AMY
    REGION CODE    ADDRESS   : 6182 WILLOW ROAD
        01         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48324
    MORTGAGE AMOUNT :   232,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,423.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,606.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.53300
    ----------------------------------------------------------------
0   0031581788     MORTGAGORS: PARKS                JAMES
                               PARKS                ELIZABETH
    REGION CODE    ADDRESS   : 1988 STONEBRIDGE WAY
        01         CITY      :    CANTON
                   STATE/ZIP : MI  48188
    MORTGAGE AMOUNT :   237,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,019.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,638.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031581861     MORTGAGORS: TORRANCE             JOHN
                               BERRY                REGINA
    REGION CODE    ADDRESS   : 2017 TIMON CIRCLE #178
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CO  80026
    MORTGAGE AMOUNT :    92,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     92,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       635.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.15894
    ----------------------------------------------------------------
0   0031583024     MORTGAGORS: COMBE                KAREN
                               COMBE                RAYMOND
    REGION CODE    ADDRESS   : 903 COUNTY ROAD 68
        01         CITY      :    NEDERLAND
                   STATE/ZIP : CO  80466
    MORTGAGE AMOUNT :   362,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,500.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.71400
    ----------------------------------------------------------------
0   0031583032     MORTGAGORS: WALTON               SUSAN
                               MURRAY               CHRISTOPHER
    REGION CODE    ADDRESS   : 3909 PEBBLE BEACH DRIVE
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.32400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,280,800.00
                                P & I AMT:      8,846.18
                                UPB AMT:   1,280,442.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          280
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031583040     MORTGAGORS: BEGLEY               DAVID
                               BEGLEY               DONNA
    REGION CODE    ADDRESS   : 7656 CRESTVIEW DRIVE
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80501
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,768.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031583099     MORTGAGORS: WEBB                 CHARLES

    REGION CODE    ADDRESS   : 11614 EAST LAKE PLACE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.55300
    ----------------------------------------------------------------
0   0031583123     MORTGAGORS: ROBERTS              JOHN

    REGION CODE    ADDRESS   : 2 HIGH STREET
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   763,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    762,419.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,269.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 50.86600
    ----------------------------------------------------------------
0   0031583131     MORTGAGORS: KRUTSINGER           CHARLES

    REGION CODE    ADDRESS   : 9787 SOUTH CLAIRTON LANE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   256,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031583271     MORTGAGORS: BOLES                TERRY
                               BOLES                JANIE
    REGION CODE    ADDRESS   : 5708 CEDAR GROVE CIRCLE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.91400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,996,950.00
                                P & I AMT:     13,802.35
                                UPB AMT:   1,996,369.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          281
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031583297     MORTGAGORS: JOHNSON              PAUL
                               JOHNSON              ELIZABETH
    REGION CODE    ADDRESS   : 8421 ROCKY SPRINGS ROAD
        01         CITY      :    FREDERICK
                   STATE/ZIP : MD  21702
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,824.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031583321     MORTGAGORS: SELF                 MARK
                               SELF                 NANCY
    REGION CODE    ADDRESS   : 4535 BEECH STREET
        01         CITY      :    BELLAIRE
                   STATE/ZIP : TX  77401
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031583461     MORTGAGORS: COOK                 WILLIAM
                               COOK                 ELIZABETH
    REGION CODE    ADDRESS   : 5900 SARATOGA COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78746
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,263.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.80000
    ----------------------------------------------------------------
0   0031583537     MORTGAGORS: BISHOPRIC            ROBERT
                               BARNEY               CHRISTINE
    REGION CODE    ADDRESS   : 644 ALHAMBRA CIRCLE
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33134
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,643.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031583610     MORTGAGORS: WILK                 BRIAN
                               WILK                 PATRICIA
    REGION CODE    ADDRESS   : 1240 GRANT STREET
        01         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60515
    MORTGAGE AMOUNT :   286,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,631.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.62000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,586,350.00
                                P & I AMT:     10,943.10
                                UPB AMT:   1,585,139.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          282
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031583685     MORTGAGORS: WRIGHT               DANNY

    REGION CODE    ADDRESS   : 3400 STAFFORD DRIVE
        01         CITY      :    NORMAN
                   STATE/ZIP : OK  73072
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,142.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,337.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031583693     MORTGAGORS: GOLDEN               JAMES
                               GOLDEN               AGNES
    REGION CODE    ADDRESS   : 2030 EAST VALLEY ROAD
        01         CITY      :    GARDNERVILLE
                   STATE/ZIP : NV  89410
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,808.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.24100
    ----------------------------------------------------------------
0   0031583735     MORTGAGORS: DAY                  STEVEN
                               DAY                  CONNIE
    REGION CODE    ADDRESS   : 4085 E. OQUENDO ROAD
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89120
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,827.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.66600
    ----------------------------------------------------------------
0   0031584493     MORTGAGORS: OAKES                WILLIAM

    REGION CODE    ADDRESS   : 7 TATNALL PLACE
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    999,362.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,512.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   015
    LTV :                 64.51600
    ----------------------------------------------------------------
0   0031584501     MORTGAGORS: MILLER               DAVID
                               MILLER               GLORIA
    REGION CODE    ADDRESS   : 895 WHITMOOR
        01         CITY      :    ST CHARLES
                   STATE/ZIP : MO  63304
    MORTGAGE AMOUNT :   254,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,106.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,096,700.00
                                P & I AMT:     15,173.60
                                UPB AMT:   2,095,246.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          283
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031584527     MORTGAGORS: LINDSAY              VINCENT
                               LINDSAY              VIRGINIA
    REGION CODE    ADDRESS   : 24556 RAVEN ROCK ROAD
        01         CITY      :    SMITHSBURG
                   STATE/ZIP : MD  21783
    MORTGAGE AMOUNT :   231,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,328.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.15100
    ----------------------------------------------------------------
0   0031586407     MORTGAGORS: STEINER              RICHARD
                               STEINER              SUZANNE
    REGION CODE    ADDRESS   : 502 MERTON WOODS WAY
        01         CITY      :    MILLERSVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,829.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031586423     MORTGAGORS: LONG                 DONALD

    REGION CODE    ADDRESS   : 11075 VINCENT LANE
        01         CITY      :    RENO
                   STATE/ZIP : NV  89511
    MORTGAGE AMOUNT :   326,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,057.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,281.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.26000
    ----------------------------------------------------------------
0   0031587603     MORTGAGORS: JUDISH               DAVID
                               JUDISH               DEBBIE
    REGION CODE    ADDRESS   : 860 FLANDERS ROAD
        01         CITY      :    RENO
                   STATE/ZIP : NV  89511
    MORTGAGE AMOUNT :   245,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,448.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 88.68200
    ----------------------------------------------------------------
0   0031587702     MORTGAGORS: MACLEOD              WILLIAM
                               MACLEOD              CLIFTA
    REGION CODE    ADDRESS   : 208 EAST LUCERNE DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CO  80026
    MORTGAGE AMOUNT :   125,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    125,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       884.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.63900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,170,450.00
                                P & I AMT:      8,153.01
                                UPB AMT:   1,169,663.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          284
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031587827     MORTGAGORS: MURPHY               JAMES
                               MURPHY               NANCY
    REGION CODE    ADDRESS   : 302 SCIOTO COURT
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30096
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.46300
    ----------------------------------------------------------------
0   0031588544     MORTGAGORS: SCHINDLER            BRIAN
                               SCHINDLER            LETIZIA
    REGION CODE    ADDRESS   : 7216 FAWN CROSSING DRIVE
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   288,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,619.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.81500
    ----------------------------------------------------------------
0   0031588585     MORTGAGORS: CESNIK               LINDA

    REGION CODE    ADDRESS   : 14170 SADDLEBOW DRIVE
        01         CITY      :    RENO
                   STATE/ZIP : NV  89511
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,675.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,837.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031589336     MORTGAGORS: ELGETHUN             DAVID
                               ELGETHUN             RENEE
    REGION CODE    ADDRESS   : 9092 NEILL LAKE ROAD
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55344
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031590169     MORTGAGORS: MASRI                BELAL
                               MASRI                BARBARA
    REGION CODE    ADDRESS   : 27225 8TH AVENUE SOUTH
        01         CITY      :    DES MOINES
                   STATE/ZIP : WA  98198
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.87900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,541,850.00
                                P & I AMT:     10,564.12
                                UPB AMT:   1,540,845.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          285
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031591985     MORTGAGORS: JEWER                DAVID
                               KIRBY                MARGUERITE
    REGION CODE    ADDRESS   : 23608 NE 54TH PLACE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   335,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,444.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,318.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031591993     MORTGAGORS: BEAUDRY              ROBERT

    REGION CODE    ADDRESS   : 8450 E. SNYDER ROAD
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85750
    MORTGAGE AMOUNT :   314,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,266.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,199.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.63400
    ----------------------------------------------------------------
0   0031594674     MORTGAGORS: SONES                DEBRA

    REGION CODE    ADDRESS   : 37 GRANDVIEW AVE
        01         CITY      :    WAREHAM
                   STATE/ZIP : MA  02558
    MORTGAGE AMOUNT :    97,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     97,334.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       815.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031594690     MORTGAGORS: LUSARDI              WENDY
                               LUSARDI              JOHN
    REGION CODE    ADDRESS   : 1 RIGHTER ROAD
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,812.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 57.31700
    ----------------------------------------------------------------
0   0031594732     MORTGAGORS: ADDOMS               MIRIAM

    REGION CODE    ADDRESS   : 7 MAIN STREET
        01         CITY      :    NUANGOLA
                   STATE/ZIP : PA  18707
    MORTGAGE AMOUNT :   105,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    105,423.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       746.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.80500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,088,200.00
                                P & I AMT:      7,663.13
                                UPB AMT:   1,087,281.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          286
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031597123     MORTGAGORS: TUXON                LINDA
                               DUNCAN               JAMES
    REGION CODE    ADDRESS   : 1537 TWIN OAKS ROAD
        01         CITY      :    RENO
                   STATE/ZIP : NV  89511
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.05800
    ----------------------------------------------------------------
0   0031597164     MORTGAGORS: MURPHY               JAMES
                               MURPHY               LISA
    REGION CODE    ADDRESS   : 8624 DORY LANE
        01         CITY      :    WILLOW SPRINGS
                   STATE/ZIP : IL  60480
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.81900
    ----------------------------------------------------------------
0   0031597180     MORTGAGORS: MULGREW              D
                               MULGREW              SUSAN
    REGION CODE    ADDRESS   : 1720 FISHINGER ROAD
        01         CITY      :    UPPER ARLINGTON
                   STATE/ZIP : OH  43221
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.78500
    ----------------------------------------------------------------
0   0031597289     MORTGAGORS: STACHURA             DONALD
                               STACHURA             NANCY
    REGION CODE    ADDRESS   : 19642 SOUTH BERRYBROOK COURT
        01         CITY      :    TINLEY PARK
                   STATE/ZIP : IL  60477
    MORTGAGE AMOUNT :   240,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031597305     MORTGAGORS: PAPPAS               MICHAEL
                               PAPPAS               ELIZABETH
    REGION CODE    ADDRESS   : 10125 NORTH RIVER ROAD
        01         CITY      :    BARRINGTON HILLS
                   STATE/ZIP : IL  60102
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.39700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,332,200.00
                                P & I AMT:      9,244.36
                                UPB AMT:   1,332,200.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          287
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031598956     MORTGAGORS: WAGONER              RICHARD
                               WAGONER              KAYE
    REGION CODE    ADDRESS   : 360 HUNT WOODS DRIVE
        01         CITY      :    MARTINSVILLE
                   STATE/ZIP : VA  24112
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070000872     MORTGAGORS: ANTHONY              ERVIN
                               ANTHONY              KATHERINE
    REGION CODE    ADDRESS   : 4004 WEST DELEON STREET
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33609
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,025.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0070001094     MORTGAGORS: SHORE                DANIEL
                               SHORE                PAMELA
    REGION CODE    ADDRESS   : 10801 RIDGEVIEW AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,273.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.18033
    ----------------------------------------------------------------
0   0070003629     MORTGAGORS: WILCOX               GARY
                               WILCOX               DEBORAH
    REGION CODE    ADDRESS   : 2200 TIFFIN ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,471.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.87296
    ----------------------------------------------------------------
0   0070003678     MORTGAGORS: WEBB                 GEORGE
                               MULVEY WEBB          MARY
    REGION CODE    ADDRESS   : 22438 N CLAYTON CT
        01         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,275.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 55.85586
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,330,000.00
                                P & I AMT:      9,343.66
                                UPB AMT:   1,327,044.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          288
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070005434     MORTGAGORS: MACDOUGALL           ROBERT
                               MACDOUGALL           GAYLE
    REGION CODE    ADDRESS   : 2458 KEYSTONE DRIVE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   255,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,241.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.42553
    ----------------------------------------------------------------
0   0070006358     MORTGAGORS: DEMPSEY              DANIEL
                               DEMPSEY              CARLA
    REGION CODE    ADDRESS   : 9205 LEAMINGTON COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,939.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.43750
    ----------------------------------------------------------------
0   0070006689     MORTGAGORS: THOMAS               TOM
                               THOMAS               KIMBERLY
    REGION CODE    ADDRESS   : 5420 EAST SHEENA DR
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   248,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,955.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.02857
    ----------------------------------------------------------------
0   0070006960     MORTGAGORS: LEHMER               FRANCIE

    REGION CODE    ADDRESS   : 239 CASELLI AVENUE
        01         CITY      :    SAN FRANCIS
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,728.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.90196
    ----------------------------------------------------------------
0   0070010053     MORTGAGORS: RIBBLE               THOMAS
                               RIBBLE               TERESA
    REGION CODE    ADDRESS   : 348 COTTONWOOD DRIVE
        01         CITY      :    WINCHESTER
                   STATE/ZIP : VA  22603
    MORTGAGE AMOUNT :   266,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,542.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,843.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.27143
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,286,350.00
                                P & I AMT:      9,082.22
                                UPB AMT:   1,281,406.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          289
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070011259     MORTGAGORS: PAULSON              YANA

    REGION CODE    ADDRESS   : 7 ROLLINGWOOD DRIVE
        01         CITY      :    ROLLING HIL
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   314,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,319.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.84112
    ----------------------------------------------------------------
0   0070012505     MORTGAGORS: ZANIBONI             ROBERT
                               ZANIBONI             BARBARA
    REGION CODE    ADDRESS   : 5432 KENILWORTH DRIVE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,272.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.00587
    ----------------------------------------------------------------
0   0070012521     MORTGAGORS: HICKEY               JOHN
                               HICKEY               MARY
    REGION CODE    ADDRESS   : 31999 MISSION LANE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   232,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,766.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.69453
    ----------------------------------------------------------------
0   0070012737     MORTGAGORS: JOHNSSON             NILS
                               JOHNSSON             LIANA
    REGION CODE    ADDRESS   : 1495 FOOTHILL ROAD
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   292,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,394.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.59036
    ----------------------------------------------------------------
0   0070013297     MORTGAGORS: MC GARR              KEVIN
                               MC GARR              LORRAINE
    REGION CODE    ADDRESS   : 1010 LEWIS COVE
        01         CITY      :    DELRAY BEAC
                   STATE/ZIP : FL  33444
    MORTGAGE AMOUNT :   255,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,836.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.93056
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,361,400.00
                                P & I AMT:      9,334.89
                                UPB AMT:   1,357,589.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          290
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070013511     MORTGAGORS: WALLRAFF             DIEGO
                               WALLRAFF             JESSICA
    REGION CODE    ADDRESS   : 1203 CALIFORNIA AVE
        01         CITY      :    SANTA MONIC
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070013628     MORTGAGORS: BARNABY              GORDON
                               LETA                 MISRAK
    REGION CODE    ADDRESS   : 612 HUNTING RIDGE DRIVE
        01         CITY      :    FREDERICK
                   STATE/ZIP : MD  21703
    MORTGAGE AMOUNT :   230,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,804.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,571.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.31481
    ----------------------------------------------------------------
0   0070014360     MORTGAGORS: SODERBERG            CHRISTINE

    REGION CODE    ADDRESS   : 2923 OAK HILL DRIVE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92027
    MORTGAGE AMOUNT :   145,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    145,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       967.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.17204
    ----------------------------------------------------------------
0   0070016175     MORTGAGORS: LOO                  KEVIN
                               MANLAPAZ LOO         MARISSA
    REGION CODE    ADDRESS   : 21621 PARTRIDGE STREET
        01         CITY      :    TRABUCO CAN
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,679.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.93333
    ----------------------------------------------------------------
0   0070016191     MORTGAGORS: PATEL                DEVYANG
                               PATEL                JAIMINI
    REGION CODE    ADDRESS   : 17 HEATHER DRIVE
        01         CITY      :    EDISON
                   STATE/ZIP : NJ  08820
    MORTGAGE AMOUNT :   220,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,347.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,448.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,107,250.00
                                P & I AMT:      7,560.26
                                UPB AMT:   1,100,844.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          291
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070016241     MORTGAGORS: KELLER               THOMAS
                               KELLER               CATHERINE
    REGION CODE    ADDRESS   : 512 22ND STREET
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   309,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,572.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,164.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.79901
    ----------------------------------------------------------------
0   0070016340     MORTGAGORS: CASTILLO             PASCUAL
                               CASTILLO             MARIA
    REGION CODE    ADDRESS   : 6170 MORNING PLACE
        01         CITY      :    RANCHO CUCA
                   STATE/ZIP : CA  91737
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,328.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,104.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070016373     MORTGAGORS: HOPE                 STAN
                               HOPE                 S
    REGION CODE    ADDRESS   : 20412 28TH AVENUE SE
        01         CITY      :    BOTHELL
                   STATE/ZIP : WA  98012
    MORTGAGE AMOUNT :   225,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,081.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,558.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.55556
    ----------------------------------------------------------------
0   0070016423     MORTGAGORS: MAXWELL              ROBERT
                               MAXWELL              PATRICIA
    REGION CODE    ADDRESS   : 77 FORESTAY CT
        01         CITY      :    JOHNS ISLAN
                   STATE/ZIP : SC  29455
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,819.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,270.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 59.09091
    ----------------------------------------------------------------
0   0070017546     MORTGAGORS: SHAIVITZ             STEPHEN
                               SHAIVITZ             PARICIA
    REGION CODE    ADDRESS   : 103 SUNSET COVE LANE
        01         CITY      :    PALM BEACH
                   STATE/ZIP : FL  33418
    MORTGAGE AMOUNT :   240,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,701.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,601.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99335
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,713,800.00
                                P & I AMT:     11,698.58
                                UPB AMT:   1,708,503.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          292
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070017561     MORTGAGORS: LUNDE                RUSSELL
                               LUNDE                LAILA
    REGION CODE    ADDRESS   : 4292 HAWKSBURY CIRCLE
        01         CITY      :    EAGAN
                   STATE/ZIP : MN  55123
    MORTGAGE AMOUNT :   240,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,332.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.41270
    ----------------------------------------------------------------
0   0070017801     MORTGAGORS: GREER                JONATHAN
                               GREER                GWENDLYN
    REGION CODE    ADDRESS   : 5241 COTTONDALE DRIVE SW
        01         CITY      :    WYOMING
                   STATE/ZIP : MI  49509
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,616.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070018056     MORTGAGORS: BROOKS               KENNETH
                               BROOKS               KAREN
    REGION CODE    ADDRESS   : 3051 ELAN WAY
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30068
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,218.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070018064     MORTGAGORS: GERRAPUTA            DONALD
                               GERRAPUTA            MARIA
    REGION CODE    ADDRESS   : 311 N MIDDLETOWN ROAD
        01         CITY      :    NANUET
                   STATE/ZIP : NY  10954
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,135.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.60317
    ----------------------------------------------------------------
0   0070018262     MORTGAGORS: PATRICH              ANTHONY
                               PATRICH              DIANE
    REGION CODE    ADDRESS   : 2145 CRESTMOOR DRIVE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,635.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,234,300.00
                                P & I AMT:      8,843.27
                                UPB AMT:   1,231,938.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          293
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070018510     MORTGAGORS: SARRICA              RICHARD
                               SARRICA              TONI
    REGION CODE    ADDRESS   : 574 LAGRANGE LANE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,756.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.63158
    ----------------------------------------------------------------
0   0070018825     MORTGAGORS: KORDIK               MICHAEL
                               KORDIK               NICKCOL
    REGION CODE    ADDRESS   : 19998 HIBISCUS CIRCLE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   264,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,353.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 92.75439
    ----------------------------------------------------------------
0   0070019039     MORTGAGORS: WARD                 JOSEPH
                               WARD                 DONNA
    REGION CODE    ADDRESS   : 220 VERDANT COURT
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,539.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.36398
    ----------------------------------------------------------------
0   0070019104     MORTGAGORS: MC CANN              KATHY

    REGION CODE    ADDRESS   : 3148 OLD TUNNEL ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,175.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.15686
    ----------------------------------------------------------------
0   0070019245     MORTGAGORS: WILSON               LIUEDEAN
                               WILSON               PAMELA
    REGION CODE    ADDRESS   : 6088 WINDSOR FARME ROAD
        01         CITY      :    SUMMERFIELD
                   STATE/ZIP : NC  27358
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,021.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.05263
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,451,350.00
                                P & I AMT:     10,424.03
                                UPB AMT:   1,441,846.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          294
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070019336     MORTGAGORS: RYAN                 GREGORY
                               RYAN                 MAUREEN
    REGION CODE    ADDRESS   : 3 DONALD ROAD
        01         CITY      :    BURLINGTON
                   STATE/ZIP : MA  01803
    MORTGAGE AMOUNT :   251,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,184.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.94286
    ----------------------------------------------------------------
0   0070020227     MORTGAGORS: HALL                 GARY
                               HALL                 TINA
    REGION CODE    ADDRESS   : 10386 VIVIENDA STREET
        01         CITY      :    RANCHO CUCA
                   STATE/ZIP : CA  91737
    MORTGAGE AMOUNT :   266,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,753.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,860.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.27941
    ----------------------------------------------------------------
0   0070020987     MORTGAGORS: HILDEBRAND           DAVID
                               HILDEBRAND           MARILYN
    REGION CODE    ADDRESS   : 2311 259TH PLACE SE
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98027
    MORTGAGE AMOUNT :   293,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,940.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.42553
    ----------------------------------------------------------------
0   0070021050     MORTGAGORS: BROWN                STEPHEN
                               BROWN                KATHLEEN
    REGION CODE    ADDRESS   : 34 FAIRLANE ROAD
        01         CITY      :    LAGUNA NIGU
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,484.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.85714
    ----------------------------------------------------------------
0   0070021795     MORTGAGORS: COOK                 HOLLY
                               JURY                 SCOTT
    REGION CODE    ADDRESS   : 14601 HOMERITE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,135.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,698.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.77551
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,503,350.00
                                P & I AMT:     10,332.26
                                UPB AMT:   1,500,498.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          295
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070022207     MORTGAGORS: ROSE                 CHRISTINE

    REGION CODE    ADDRESS   : 3042 RODMAN STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,489.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,594.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070022496     MORTGAGORS: JARVIS               JOHN
                               JARVIS               SARA
    REGION CODE    ADDRESS   : 1275 VIA BARRANCA
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,216.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.94505
    ----------------------------------------------------------------
0   0070022512     MORTGAGORS: KING                 APRIL
                               KING                 JOHN
    REGION CODE    ADDRESS   : 2101 CIPRIANI BOULEVARD
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,272.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070023692     MORTGAGORS: VEALEY               DANNY
                               VEALEY               JACQUELINE
    REGION CODE    ADDRESS   : 32 BAILEY PARK DRIVE
        01         CITY      :    AUGUSTA
                   STATE/ZIP : NJ  07822
    MORTGAGE AMOUNT :   225,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,463.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,578.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.16327
    ----------------------------------------------------------------
0   0070024112     MORTGAGORS: NICHOLS JR           BRUCE
                               NICHOLS              CHARLENE
    REGION CODE    ADDRESS   : 5355 GREYSTONE WAY
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35242
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,152.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.62942
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,316,800.00
                                P & I AMT:      9,026.08
                                UPB AMT:   1,313,594.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          296
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070024682     MORTGAGORS: SHEALY               JOHN
                               SHEALY               PATRICIA
    REGION CODE    ADDRESS   : 6202 LAVER LOVE DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77379
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,360.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070024732     MORTGAGORS: SMENTEK              BRUCE
                               SMENTEK              JULIE
    REGION CODE    ADDRESS   : 372 CONTINENTAIL COURT
        01         CITY      :    NEWBURY PAR
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   235,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,149.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.42664
    ----------------------------------------------------------------
0   0070025283     MORTGAGORS: CRAIG                DOUGLAS
                               CRAIG                TINA
    REGION CODE    ADDRESS   : 484 PANORAMA DRIVE
        01         CITY      :    BENICIA
                   STATE/ZIP : CA  94510
    MORTGAGE AMOUNT :   257,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,619.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.96970
    ----------------------------------------------------------------
0   0070025416     MORTGAGORS: BISHOP               GREGORY
                               MCGREW               THOMAS
    REGION CODE    ADDRESS   : 363 HAWTHORNE ROAD
        01         CITY      :    LAGUNA BEAC
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   215,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,309.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,507.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.86667
    ----------------------------------------------------------------
0   0070025549     MORTGAGORS: KRAL                 THEODORE
                               KRAL                 BONNIE
    REGION CODE    ADDRESS   : 12650 ROCKROSE COURT
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,493.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.94709
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,328,400.00
                                P & I AMT:      9,218.69
                                UPB AMT:   1,324,932.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          297
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070025861     MORTGAGORS: ARAMBEL              JEAN
                               ARAMBEL              STELLA
    REGION CODE    ADDRESS   : 121 123 EXETER COURT
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   304,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,346.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,131.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.69584
    ----------------------------------------------------------------
0   0070026174     MORTGAGORS: VARNER JR            JOHN

    REGION CODE    ADDRESS   : 110 HERMITAGE COURT
        01         CITY      :    POWDER SPRI
                   STATE/ZIP : GA  30073
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,436.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070026810     MORTGAGORS: HOLMES               ANDRE
                               HOLMES               SHEILA
    REGION CODE    ADDRESS   : 12904 RUXTON ROAD
        01         CITY      :    SILVER SPRI
                   STATE/ZIP : MD  20904
    MORTGAGE AMOUNT :   230,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,230.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,553.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 92.24000
    ----------------------------------------------------------------
0   0070027230     MORTGAGORS: LEFELAR              GRAHAM
                               LEFELAR              JULIA
    REGION CODE    ADDRESS   : 19414 HAVEN WHITE CT
        01         CITY      :    GAITHERSBUR
                   STATE/ZIP : MD  20879
    MORTGAGE AMOUNT :   247,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,532.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.21875
    ----------------------------------------------------------------
0   0070027248     MORTGAGORS: SAW                  KEVIN

    REGION CODE    ADDRESS   : 7018 W WILSHIRE DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85257
    MORTGAGE AMOUNT :    79,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :     79,361.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       641.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.10938
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,222,150.00
                                P & I AMT:      8,488.94
                                UPB AMT:   1,219,906.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          298
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070028501     MORTGAGORS: BENN                 RICHARD
                               NATHAN BENN          JOY
    REGION CODE    ADDRESS   : 19304 ERIN TREE COURT
        01         CITY      :    GAITHERSBUR
                   STATE/ZIP : MD  20879
    MORTGAGE AMOUNT :   350,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,611.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.57471
    ----------------------------------------------------------------
0   0070029061     MORTGAGORS: KARPA                MICHAEL
                               KARPA                JULIE
    REGION CODE    ADDRESS   : 3020 SUSANNE COURT
        01         CITY      :    OWINGS MILL
                   STATE/ZIP : MD  21117
    MORTGAGE AMOUNT :   406,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,962.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,804.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.68217
    ----------------------------------------------------------------
0   0070029814     MORTGAGORS: MOEHLE               JACK
                               MOEHLE               MELISSA
    REGION CODE    ADDRESS   : 3444 ECHO SPRINGS ROAD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   354,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,171.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,480.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.46809
    ----------------------------------------------------------------
0   0070029855     MORTGAGORS: MCCALLUM             CRAIG
                               MCCALLUM             TERI
    REGION CODE    ADDRESS   : 2625 259TH COURT SOUTHEAST
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   403,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,699.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,819.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.81905
    ----------------------------------------------------------------
0   0070030366     MORTGAGORS: COGDILL              MARTHA
                               COGDILL              KENNETH
    REGION CODE    ADDRESS   : 15761 W CLEAR CANYON DRIVE
        01         CITY      :    SURPRISE
                   STATE/ZIP : AZ  85374
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,797.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.04457
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,787,500.00
                                P & I AMT:     12,315.58
                                UPB AMT:   1,782,243.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          299
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070030531     MORTGAGORS: WULF                 KENNETH
                               JOHNSON              LESLI
    REGION CODE    ADDRESS   : 27523 WELLSLEY WAY
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   218,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,276.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,529.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.50000
    ----------------------------------------------------------------
0   0070030770     MORTGAGORS: BLEVINS              ROGER
                               BLEVINS              SANDRA
    REGION CODE    ADDRESS   : 233 MARKHAM PLANTATION
        01         CITY      :    APEX
                   STATE/ZIP : NC  27502
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,498.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,251.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070030911     MORTGAGORS: JR                   EMANUEL
                               LAMPROU              PATRICIA
    REGION CODE    ADDRESS   : 2 COLLAGE LANE
        01         CITY      :    CHERRY HILL
                   STATE/ZIP : NJ  08003
    MORTGAGE AMOUNT :   271,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,077.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070030945     MORTGAGORS: BOEDECKER            KARL
                               BOEDECKER            AVIVA
    REGION CODE    ADDRESS   : 113 JEFFERSON DRIVE
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,500.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.96104
    ----------------------------------------------------------------
0   0070031059     MORTGAGORS: AITKENS              JOHN
                               AITKENS              MARTHA
    REGION CODE    ADDRESS   : 12065 WATERMARK COURT
        01         CITY      :    INDIANAPOLI
                   STATE/ZIP : IN  46236
    MORTGAGE AMOUNT :   266,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,212.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.62252
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,501,150.00
                                P & I AMT:     10,699.17
                                UPB AMT:   1,498,565.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          300
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070032271     MORTGAGORS: PROVINE              JACK
                               PROVINE              JANICE
    REGION CODE    ADDRESS   : 369 READ DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,394.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.53846
    ----------------------------------------------------------------
0   0070032644     MORTGAGORS: REDD                 RONALD
                               REDD                 SUSAN
    REGION CODE    ADDRESS   : 16780 TAVA LANE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92504
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,670.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,491.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070033014     MORTGAGORS: W IVERSON            JEFFREY
                               IVERSON              CAROLYN
    REGION CODE    ADDRESS   : 706 CAMINO AMIGO
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.60606
    ----------------------------------------------------------------
0   0070033451     MORTGAGORS: COON                 BRETT
                               COON                 EVA
    REGION CODE    ADDRESS   : 2339 PINARD STREET
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   245,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,646.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.71429
    ----------------------------------------------------------------
0   0070033626     MORTGAGORS: FERRERA              H
                               FERRERA              JILL
    REGION CODE    ADDRESS   : 9200 ENCINO AVENUE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   259,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,093.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.53846
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,407,800.00
                                P & I AMT:      9,663.83
                                UPB AMT:   1,405,804.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          301
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070034350     MORTGAGORS: WYGANT               JEFFREY
                               WYGANT               SHELLEY
    REGION CODE    ADDRESS   : 3920 COLLEGE AVENUE
        01         CITY      :    ELLICOTT CI
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,615.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.80000
    ----------------------------------------------------------------
0   0070034475     MORTGAGORS: MODRELL              DWIGHT
                               MODRELL              JEANETTE
    REGION CODE    ADDRESS   : 850 IRIS AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,533.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 58.44156
    ----------------------------------------------------------------
0   0070034780     MORTGAGORS: BOULANGER            ARTHUR
                               BOULANGER            SHERRI
    REGION CODE    ADDRESS   : 13101 THOMASVILLE CT
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   226,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,429.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 66.50000
    ----------------------------------------------------------------
0   0070034798     MORTGAGORS: NORRIS               LINDA

    REGION CODE    ADDRESS   : 313 313 1/2 EAST BAY AVE
        01         CITY      :    NEWPORT BEA
                   STATE/ZIP : CA  92661
    MORTGAGE AMOUNT :   272,240.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,834.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.81905
    ----------------------------------------------------------------
0   0070034822     MORTGAGORS: DECOSTA              CHARLES
                               BASHFORD             LOUISE
    REGION CODE    ADDRESS   : 30071 ENCHANTED WAY
        01         CITY      :    RUNNING SPR
                   STATE/ZIP : CA  92382
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,793.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,298,340.00
                                P & I AMT:      8,766.47
                                UPB AMT:   1,296,877.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          302
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070034996     MORTGAGORS: HRUBY                KAREN
                               MARCHO               MARY
    REGION CODE    ADDRESS   : 17 BERKSHIRE
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,335.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------
0   0070036306     MORTGAGORS: RIDDLE               PAUL
                               RIDDLE               KATHERINE
    REGION CODE    ADDRESS   : 11174 TATTERSALL TRAIL
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,565.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.38462
    ----------------------------------------------------------------
0   0070036926     MORTGAGORS: ANDERSON             DONALD
                               ANDERSON             CAROL
    REGION CODE    ADDRESS   : 6842 GIBSON CANYON ROAD
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,626.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.05556
    ----------------------------------------------------------------
0   0070036934     MORTGAGORS: RINGOLD              DEBRA
                               RINGOLD              PAUL
    REGION CODE    ADDRESS   : 2616 N W LUPINE PLACE
        01         CITY      :    CORVALLIS
                   STATE/ZIP : OR  97330
    MORTGAGE AMOUNT :   230,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,206.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,612.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.33929
    ----------------------------------------------------------------
0   0070036991     MORTGAGORS: CHILDERS             MARIE

    REGION CODE    ADDRESS   : 15111 WINDY HOLLOW CIRCLE
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,590.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.36257
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,293,550.00
                                P & I AMT:      8,866.85
                                UPB AMT:   1,291,324.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          303
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070038690     MORTGAGORS: BIRCHER III          JOHN
                               BIRCHER              CAROL
    REGION CODE    ADDRESS   : 11432 MEATH DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,542.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.94937
    ----------------------------------------------------------------
0   0070039672     MORTGAGORS: ASPIRAS              BENNY
                               ASPIRAS              RUTH
    REGION CODE    ADDRESS   : 5317 N MEADOW WOOD AVENUE
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CA  90712
    MORTGAGE AMOUNT :   223,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,905.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,563.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.01181
    ----------------------------------------------------------------
0   0070040225     MORTGAGORS: PATTON               J
                               PATTON               KELLY
    REGION CODE    ADDRESS   : 19882 RIVERVIEW DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,018.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,183.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.14474
    ----------------------------------------------------------------
0   0070040944     MORTGAGORS: DOW                  JAMES
                               DOW                  KATHERINE
    REGION CODE    ADDRESS   : 5942 BENT CREEK TRAIL
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75252
    MORTGAGE AMOUNT :   182,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,741.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,257.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.80000
    ----------------------------------------------------------------
0   0070041892     MORTGAGORS: IYENGAR              SRINIVAS
                               IYENGAR              JAYASHREE
    REGION CODE    ADDRESS   : 10826 OUTPOST DRIVE
        01         CITY      :    NORTH POTOM
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,644.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.87789
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,215,550.00
                                P & I AMT:      8,746.43
                                UPB AMT:   1,211,851.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          304
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070042262     MORTGAGORS: KIBBETT              WILLIAM
                               KIBBETT              MARGARET
    REGION CODE    ADDRESS   : 3258 ALTA VISTA DRIVE
        01         CITY      :    FALLBROOK
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   297,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,645.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.02222
    ----------------------------------------------------------------
0   0070042403     MORTGAGORS: MAIHORI              CLANCY
                               MAIHORI              SUZANNE
    REGION CODE    ADDRESS   : 17915 HATRIDGE LANE
        01         CITY      :    SANTA CLARI
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   200,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,493.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,386.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.77419
    ----------------------------------------------------------------
0   0070043237     MORTGAGORS: LEWIS                DIANE

    REGION CODE    ADDRESS   : 5109 BATTERY LANE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20814
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,636.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.83582
    ----------------------------------------------------------------
0   0070043351     MORTGAGORS: SCHWARTZMAN          EUGENE

    REGION CODE    ADDRESS   : 107 S GUADALUPE AVE
        01         CITY      :    REDONDO BEA
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   200,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,193.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,384.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.61130
    ----------------------------------------------------------------
0   0070044375     MORTGAGORS: KRON                 FREDERICK

    REGION CODE    ADDRESS   : 6 JAMESTOWN
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92720
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,345.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,218,400.00
                                P & I AMT:      8,461.39
                                UPB AMT:   1,210,315.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          305
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070045679     MORTGAGORS: LOITERSTEIN          PHILIP
                               LOITERSTEIN          SANDRA
    REGION CODE    ADDRESS   : 5300 CHAMBERLIN AVE
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   318,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,075.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 45.50714
    ----------------------------------------------------------------
0   0070045695     MORTGAGORS: FERRARO              CHRISTOPHE
                               FERRARO              MARIANNE
    REGION CODE    ADDRESS   : 24932 SEBASTIAN LANE
        01         CITY      :    MISSION VIE
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,617.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.78788
    ----------------------------------------------------------------
0   0070045778     MORTGAGORS: MALLEY               EDWARD
                               MALLEY               LISA
    REGION CODE    ADDRESS   : 552 CORBETT PLACE
        01         CITY      :    ORADELL
                   STATE/ZIP : NJ  07649
    MORTGAGE AMOUNT :   475,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,321.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99448
    ----------------------------------------------------------------
0   0070046487     MORTGAGORS: KACHEL               MICHAEL
                               KACHEL               DEBORAH
    REGION CODE    ADDRESS   : 10423 MORNING DEW LANE
        01         CITY      :    MECHANICSVI
                   STATE/ZIP : VA  23111
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,851.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,559.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.99579
    ----------------------------------------------------------------
0   0070046651     MORTGAGORS: CARLIN               MICHAEL

    REGION CODE    ADDRESS   : 1515 NORTH VIEW DRIVE
        01         CITY      :    THOUSAND OA
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   214,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,052.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,444.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,495,050.00
                                P & I AMT:     10,514.55
                                UPB AMT:   1,492,697.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          306
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070047212     MORTGAGORS: LAWRENCE             JAMES
                               LAWRENCE             RUTH
    REGION CODE    ADDRESS   : 5467 BURNING TREE DRIVE
        01         CITY      :    LA CANADA
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   299,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,424.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.77119
    ----------------------------------------------------------------
0   0070047402     MORTGAGORS: HAUSER               JERRY
                               WALLACE              JENNIFER
    REGION CODE    ADDRESS   : 34 MURRAY AVENUE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,053.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,638.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.74074
    ----------------------------------------------------------------
0   0070047642     MORTGAGORS: NUNO                 MAURILIO
                               NUNO                 LOURDES
    REGION CODE    ADDRESS   : 3284 TULIPWOOD LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   211,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,462.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.62500
    ----------------------------------------------------------------
0   0070047725     MORTGAGORS: REDDING              CORY
                               REDDING              MARNI
    REGION CODE    ADDRESS   : 57410 SUMMIT VIEW DRIVE
        01         CITY      :    SUNRIVER
                   STATE/ZIP : OR  97707
    MORTGAGE AMOUNT :   245,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,044.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,531.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 74.50683
    ----------------------------------------------------------------
0   0070048012     MORTGAGORS: VICARI               CHRISTOPHE
                               VICARI               PATRICIA
    REGION CODE    ADDRESS   : 1217 11TH PLACE NORTH
        01         CITY      :    EDMONDS
                   STATE/ZIP : WA  98020
    MORTGAGE AMOUNT :   296,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,241.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.75758
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,435,000.00
                                P & I AMT:      9,747.18
                                UPB AMT:   1,431,513.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          307
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070049861     MORTGAGORS: ROSEN                KAREN
                               MARTIN               ROBERT
    REGION CODE    ADDRESS   : LOT 3-A6 BANANA RANCH ROAD
        01         CITY      :    HAWI
                   STATE/ZIP : HI  96719
    MORTGAGE AMOUNT :   118,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    117,819.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       815.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.94307
    ----------------------------------------------------------------
0   0070051529     MORTGAGORS: ARCHINACO            PAUL

    REGION CODE    ADDRESS   : 5 FRED JAHN DRIVE
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,033.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070051552     MORTGAGORS: SCHROEDER            JULIAN
                               SCHROEDER            MARION
    REGION CODE    ADDRESS   : 5651 TAFT AVENUE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   220,680.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,252.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,524.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.18710
    ----------------------------------------------------------------
0   0070051842     MORTGAGORS: CARLEY               WILLIAM

    REGION CODE    ADDRESS   : 59-611 AKANOHO PLACE
        01         CITY      :    HALEIWA
                   STATE/ZIP : HI  96712
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    146,940.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       972.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 45.45455
    ----------------------------------------------------------------
0   0070052147     MORTGAGORS: DELGADO              STEVEN
                               DELGADO              SALLY
    REGION CODE    ADDRESS   : 19170 BRETON PLACE
        01         CITY      :    MONUMENT
                   STATE/ZIP : CO  80132
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,591.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.88338
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,009,080.00
                                P & I AMT:      6,950.79
                                UPB AMT:   1,004,637.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          308
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070052154     MORTGAGORS: MOORE                LOREN
                               MOORE                MICHELLE
    REGION CODE    ADDRESS   : 3878 ORO COURT
        01         CITY      :    CAMINO
                   STATE/ZIP : CA  95709
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,664.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,519.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0070052337     MORTGAGORS: EL ABD               FOUAD
                               EL ABD               LAUREL
    REGION CODE    ADDRESS   : 124 WILD HORSE VALLEY DRIV
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.52941
    ----------------------------------------------------------------
0   0070053558     MORTGAGORS: KRIEGL               JEFFREY
                               SCHULZ               RAINER
    REGION CODE    ADDRESS   : 802 KINGS COURT
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : NJ  07748
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,624.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070054747     MORTGAGORS: MIRKIN               JAN

    REGION CODE    ADDRESS   : 2203 TRAILSIDE DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78704
    MORTGAGE AMOUNT :   100,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,072.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       687.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.48951
    ----------------------------------------------------------------
0   0070055439     MORTGAGORS: ACORD                JOHN
                               ACORD                CLAIRE
    REGION CODE    ADDRESS   : 1263 HAWTHORNE STREET
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   236,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,889.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,631.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,184,050.00
                                P & I AMT:      8,159.02
                                UPB AMT:   1,182,250.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          309
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070055710     MORTGAGORS: ASKEY                GREGORY
                               ASKEY                BARRIE
    REGION CODE    ADDRESS   : 7910 BRACKSFORD CT
        01         CITY      :    FAIRFAX STA
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,615.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.30435
    ----------------------------------------------------------------
0   0070055850     MORTGAGORS: ROSENBLATT           ALAN
                               ROSENBLATT           SUSAN
    REGION CODE    ADDRESS   : 1476 VISTA CLARIDAD
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   446,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,501.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,043.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.27350
    ----------------------------------------------------------------
0   0070055975     MORTGAGORS: ROGERS               STEVEN
                               ROGERS               MARCI
    REGION CODE    ADDRESS   : 5729 E RIO VERDE VISTA DRI
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85715
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.84264
    ----------------------------------------------------------------
0   0070056494     MORTGAGORS: BERRETH              DIANE
                               KOBRIN               DAVID
    REGION CODE    ADDRESS   : 309 SECOND STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,332.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.40260
    ----------------------------------------------------------------
0   0070057211     MORTGAGORS: SIEVERS              RONALD
                               SIEVERS              MARILYN
    REGION CODE    ADDRESS   : 21090 COUNTRY SQUIRE ROAD
        01         CITY      :    BEND
                   STATE/ZIP : OR  97701
    MORTGAGE AMOUNT :   100,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,141.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       685.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.13636
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,377,700.00
                                P & I AMT:      9,398.35
                                UPB AMT:   1,375,590.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          310
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070057245     MORTGAGORS: DOWNEY               CHERYL

    REGION CODE    ADDRESS   : 2520 PEARL STREET
        01         CITY      :    SANTA MONIC
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,794.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,549.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 47.82105
    ----------------------------------------------------------------
0   0070057666     MORTGAGORS: CHUAN                WEN YOU
                               CHUAN                FUNG CHUN
    REGION CODE    ADDRESS   : 221 S LEDOUX ROAD
        01         CITY      :    BEVERLY HIL
                   STATE/ZIP : CA  90211
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,386.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.32826
    ----------------------------------------------------------------
0   0070057716     MORTGAGORS: R SANTANA            ANTHONY
                               SANTANA              ANN
    REGION CODE    ADDRESS   : 5429 MOLLIE CIRCLE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   259,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,997.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.63636
    ----------------------------------------------------------------
0   0070057989     MORTGAGORS: SHEPSON              DONALD
                               SHEPSON              MARJORIE
    REGION CODE    ADDRESS   : 14681 EDEN STREET
        01         CITY      :    FORT MYERS
                   STATE/ZIP : FL  33908
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,519.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.08426
    ----------------------------------------------------------------
0   0070058011     MORTGAGORS: REA                  JAMES
                               REA                  JODIE
    REGION CODE    ADDRESS   : 1050 ENCHANTED WAY
        01         CITY      :    PACIFIC PAL
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   412,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,069.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,816.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.52308
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,598,550.00
                                P & I AMT:     10,904.93
                                UPB AMT:   1,595,767.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          311
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070058151     MORTGAGORS: STARK                JOE
                               STARK                CHERYL
    REGION CODE    ADDRESS   : 1175 NORTH EARLHAM COURT
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   399,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,874.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,725.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.92000
    ----------------------------------------------------------------
0   0070058334     MORTGAGORS: CICCOTELLI           ANTHONY
                               CICCOTELLI           SUSAN
    REGION CODE    ADDRESS   : 4 LEDGEROCK COURT
        01         CITY      :    PARSIPPANY
                   STATE/ZIP : NJ  07054
    MORTGAGE AMOUNT :   264,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,183.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.81967
    ----------------------------------------------------------------
0   0070058441     MORTGAGORS: GOLDENBERG           RICHARD
                               GOLDENBERG           SUSAN
    REGION CODE    ADDRESS   : 23902 LA HERMOSA AVENUE
        01         CITY      :    LAGUNA NIGU
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,206.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,565.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.07407
    ----------------------------------------------------------------
0   0070059027     MORTGAGORS: JONES                JERRY
                               JONES                JAN
    REGION CODE    ADDRESS   : 11 SAN BITTERN
        01         CITY      :    LAGUNA BEAC
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   215,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,184.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.78571
    ----------------------------------------------------------------
0   0070059613     MORTGAGORS: SWANHART             BRIAN
                               SWANHART             ROBERTA
    REGION CODE    ADDRESS   : 6506 WYNEMA COURT
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   251,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,806.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.88235
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,330,500.00
                                P & I AMT:      9,494.02
                                UPB AMT:   1,327,257.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          312
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070060843     MORTGAGORS: COMPTON              GEORGE
                               COMPTON              CAROLYN
    REGION CODE    ADDRESS   : 214 RAVENSWOOD AVENUE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   272,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.47561
    ----------------------------------------------------------------
0   0070063383     MORTGAGORS: LEMMER               KEVIN
                               LEMMER               LORI
    REGION CODE    ADDRESS   : 140 DOWNEY DRIVE
        01         CITY      :    TENAFLY
                   STATE/ZIP : NJ  07670
    MORTGAGE AMOUNT :   403,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,347.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.98214
    ----------------------------------------------------------------
0   0070064019     MORTGAGORS: REYNOLDS             KEN
                               REYNOLDS             JANICE
    REGION CODE    ADDRESS   : 14345 LA RINCONADA DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   340,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.45918
    ----------------------------------------------------------------
0   0070065156     MORTGAGORS: STATON               JOANNA

    REGION CODE    ADDRESS   : 7104 WELLINGTON POINT ROAD
        01         CITY      :    MC KINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,096.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,133.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 77.41176
    ----------------------------------------------------------------
0   0070065719     MORTGAGORS: PRIOLEAU             JOSEPH
                               PRIOLEAU             JUANITA
    REGION CODE    ADDRESS   : 9407 BRAYMORE CIRCLE
        01         CITY      :    FAIRFAX STA
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,606.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.24242
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,590,000.00
                                P & I AMT:     10,629.48
                                UPB AMT:   1,587,951.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          313
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070065941     MORTGAGORS: O'NEILL              MICHAEL
                               O'NEILL              JANICE
    REGION CODE    ADDRESS   : 37 GABRIEL WAY
        01         CITY      :    WASHINGTON
                   STATE/ZIP : NJ  07675
    MORTGAGE AMOUNT :   286,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.37179
    ----------------------------------------------------------------
0   0070066097     MORTGAGORS: MESHESKE             MICHAEL
                               MESHESKE             CAROL
    REGION CODE    ADDRESS   : 717 ELLSWORTH AVENUE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,516.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 73.78378
    ----------------------------------------------------------------
0   0070066311     MORTGAGORS: STEWARDSON           DANA
                               STEWARDSON           ALICE
    REGION CODE    ADDRESS   : 323 CAVERSHAM ROAD
        01         CITY      :    BRYN MAWR
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,720.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 57.37705
    ----------------------------------------------------------------
0   0070067988     MORTGAGORS: JANKOWSKI            JOHN
                               JANKOWSKI            JUDY
    REGION CODE    ADDRESS   : 49 LAFAYETTE MILLS ROAD
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   336,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,348.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.70706
    ----------------------------------------------------------------
0   0070068150     MORTGAGORS: HARRINGTON           GLENN
                               HARRINGTON           MARCIA
    REGION CODE    ADDRESS   : 2723 WEST BARRETT STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98199
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.07229
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,528,500.00
                                P & I AMT:     10,316.66
                                UPB AMT:   1,527,235.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          314
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070069448     MORTGAGORS: WILLIAMS             KEVIN
                               WILLIAMS             VIRGINIA
    REGION CODE    ADDRESS   : 8681 EQUUS LANE
        01         CITY      :    FAIR OAKS
                   STATE/ZIP : CA  95628
    MORTGAGE AMOUNT :   283,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,133.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.77778
    ----------------------------------------------------------------
0   0070069844     MORTGAGORS: TREADWELL            MARSHA
                               MILLER               GREGORY
    REGION CODE    ADDRESS   : 1096 TEVLIN STREET
        01         CITY      :    ALBANY
                   STATE/ZIP : CA  94706
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,571.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.27273
    ----------------------------------------------------------------
0   0070071345     MORTGAGORS: SMARTE               GERALD
                               SMARTE               KAREN
    REGION CODE    ADDRESS   : 2202 SPRING OAK DRIVE
        01         CITY      :    RUNNING SPG
                   STATE/ZIP : CA  92382
    MORTGAGE AMOUNT :    83,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     82,665.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       624.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 75.45455
    ----------------------------------------------------------------
0   0070071600     MORTGAGORS: ROBINSON             SCOTT
                               ROBINSON             JANE
    REGION CODE    ADDRESS   : 2627 VIA CARRILLO
        01         CITY      :    PALOS VERDE
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   420,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.40000
    ----------------------------------------------------------------
0   0070073895     MORTGAGORS: ROSEN                DEAN
                               ROSEN                RUTH
    REGION CODE    ADDRESS   : 5003 LAKE ALICE ROAD SE
        01         CITY      :    FALL CITY
                   STATE/ZIP : WA  98024
    MORTGAGE AMOUNT :   218,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,468.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.91277
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,292,800.00
                                P & I AMT:      8,860.70
                                UPB AMT:   1,291,570.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          315
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070075882     MORTGAGORS: PRINCE               WILLIAM
                               PRINCE               VICKY
    REGION CODE    ADDRESS   : 38820 CALLE DE COMPANERO
        01         CITY      :    MURRIETA
                   STATE/ZIP : CA  92562
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.74074
    ----------------------------------------------------------------
0   0070077169     MORTGAGORS: BRIDGE               DONALD
                               BRIDGE               JAN
    REGION CODE    ADDRESS   : 13431 MONTSERRAT COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,554.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.90805
    ----------------------------------------------------------------
0   0070077318     MORTGAGORS: ZANGER               JOSEPH
                               ZANGER               GLENDA
    REGION CODE    ADDRESS   : 6601 PACHECO PASS HIGHWAY
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   303,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.89474
    ----------------------------------------------------------------
0   0070079074     MORTGAGORS: GREGORY              ERIC
                               GREGORY              MARY
    REGION CODE    ADDRESS   : 9109 RIDGELY DRIVE
        01         CITY      :    LORTON
                   STATE/ZIP : VA  22079
    MORTGAGE AMOUNT :   211,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,442.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   001
    LTV :                 81.34615
    ----------------------------------------------------------------
0   0070079199     MORTGAGORS: FITZGERALD           KATHRYN
                               COHEN                MITCHELL
    REGION CODE    ADDRESS   : 407 NORTH NEVIN LANE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,668.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.59862
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,376,600.00
                                P & I AMT:      9,461.98
                                UPB AMT:   1,376,154.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          316
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070080775     MORTGAGORS: GAENZLE              KURT
                               GAENZLEE             ELIZABETH
    REGION CODE    ADDRESS   : 5655 BEAUMONT AVENUE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   255,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,658.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 54.52026
    ----------------------------------------------------------------
0   0070084041     MORTGAGORS: DUCHARME             ROBERT
                               DUCHARME             CAROL
    REGION CODE    ADDRESS   : 565 SADDLE NOTCH DRIVE
        01         CITY      :    LOVELAND
                   STATE/ZIP : CO  80537
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.65217
    ----------------------------------------------------------------
0   0070084157     MORTGAGORS: BLOCK                PATRICIA

    REGION CODE    ADDRESS   : 2033 WATERDALE DRIVE
        01         CITY      :    LOVELAND
                   STATE/ZIP : CO  80538
    MORTGAGE AMOUNT :   130,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,046.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       888.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.12500
    ----------------------------------------------------------------
0   0070085097     MORTGAGORS: MADANI               MASOOD
                               MADANI               RUTH
    REGION CODE    ADDRESS   : 325 SUNNYCROFT ROAD
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   274,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,897.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.51429
    ----------------------------------------------------------------
0   0070086228     MORTGAGORS: LIM                  GEORGE

    REGION CODE    ADDRESS   : 8 CALICO COURT
        01         CITY      :    COTO DE CAZ
                   STATE/ZIP : CA  92678
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,840.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.44068
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,243,950.00
                                P & I AMT:      8,473.00
                                UPB AMT:   1,243,387.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          317
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070087747     MORTGAGORS: FALCONER             RONALD
                               FALCONER             DORIS
    REGION CODE    ADDRESS   : 5411 WOODMAN AVE
        01         CITY      :    VAN NUYS
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   254,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.20000
    ----------------------------------------------------------------
0   0070093638     MORTGAGORS: ABLONCZY             JERELYN

    REGION CODE    ADDRESS   : 100 COLONIAL AVE
        01         CITY      :    HADDONFIELD
                   STATE/ZIP : NJ  08033
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070093661     MORTGAGORS: TOYOSHIMA            MICHIRO
                               TOYOSHIMA            EMIKO
    REGION CODE    ADDRESS   : 2703 HUNTINGTON LANE
        01         CITY      :    REDONDO BEA
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   201,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    201,134.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,273.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 77.50000
    ----------------------------------------------------------------
0   0070093711     MORTGAGORS: APTE                 ASHOK
                               APTE                 ANURADHA
    REGION CODE    ADDRESS   : 26772 DEVONSHIRE ROAD
        01         CITY      :    LAGUNA HILL
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   282,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.88660
    ----------------------------------------------------------------
0   0070095476     MORTGAGORS: HEMINGWAY            WARD
                               HEMINGWAY            MARILYN
    REGION CODE    ADDRESS   : 63 PALM BEACH COURT
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.25397
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,244,950.00
                                P & I AMT:      8,523.98
                                UPB AMT:   1,244,386.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          318
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070097043     MORTGAGORS: PEKARCIK             ALAN
                               PEKARCIK             KAREN
    REGION CODE    ADDRESS   : 1532 KENSING LANE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   555,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    555,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,833.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 48.26087
    ----------------------------------------------------------------
0   0070097704     MORTGAGORS: PARENZA              JOHN
                               PARENZA              DEBORAH
    REGION CODE    ADDRESS   : 11536 NW 107TH COURT
        01         CITY      :    GRANGER
                   STATE/ZIP : IA  50109
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
0   0070098421     MORTGAGORS: SPENCER              STEVEN
                               SPENCER              DEBRA
    REGION CODE    ADDRESS   : 8 RIDGEVIEW AVENUE
        01         CITY      :    NEW PROVIDE
                   STATE/ZIP : NJ  07974
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,558.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0070102397     MORTGAGORS: JANULAITIS           M
                               JANULAITIS           CAROL
    REGION CODE    ADDRESS   : 637 MANHATTAN AVENUE B
        01         CITY      :    HERMOSA BEA
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   263,809.46  OPTION TO CONVERT :
    UNPAID BALANCE :    263,809.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.72901
    ----------------------------------------------------------------
0   0070102702     MORTGAGORS: NGUYEN               THANG
                               DANG                 THANH
    REGION CODE    ADDRESS   : 320 S GILMAR ST
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92802
    MORTGAGE AMOUNT :   200,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,201.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,581.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 83.39583
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,506,709.46
                                P & I AMT:     10,628.54
                                UPB AMT:   1,505,569.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          319
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070102926     MORTGAGORS: CANZANO              RICHARD
                               CANZANO              ELIZABETH
    REGION CODE    ADDRESS   : 21 VIA CANDELARIA
        01         CITY      :    COTO DE CAZ
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.77966
    ----------------------------------------------------------------
0   0070107792     MORTGAGORS: MCCOY                WILLIAM
                               MCGRAW               ROSANNE
    REGION CODE    ADDRESS   : 118 CANDLEWOOD DRIVE
        01         CITY      :    NEW PROVIDE
                   STATE/ZIP : NJ  07974
    MORTGAGE AMOUNT :   279,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,252.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.18063
    ----------------------------------------------------------------
0   0070108287     MORTGAGORS: WOODSON              JAMES
                               MALONE WOODS         RITA
    REGION CODE    ADDRESS   : 3607 ASHBY COURT
        01         CITY      :    ROWLAND HEI
                   STATE/ZIP : CA  91748
    MORTGAGE AMOUNT :   299,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.89873
    ----------------------------------------------------------------
0   0070108873     MORTGAGORS: KIMBER               GEORGE
                               KIMBER               SANDRA
    REGION CODE    ADDRESS   : 1012 SOUTH MONTEZUMA WAY
        01         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91791
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.93333
    ----------------------------------------------------------------
0   0070115670     MORTGAGORS: HERTEL               BRUCE
                               HERTEL               ANNA
    REGION CODE    ADDRESS   : 1 MAPLE AVENUE
        01         CITY      :    EATON
                   STATE/ZIP : CO  80615
    MORTGAGE AMOUNT :    90,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     90,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       621.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,176,350.00
                                P & I AMT:      8,391.39
                                UPB AMT:   1,176,350.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          320
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070117353     MORTGAGORS: ELLIS                JEFFREY
                               ELLIS                LINDA
    REGION CODE    ADDRESS   : 1057 EAGLE RIDGE DRIVE
        01         CITY      :    EL PASO
                   STATE/ZIP : TX  79912
    MORTGAGE AMOUNT :   238,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.01786
    ----------------------------------------------------------------
0   0070118617     MORTGAGORS: CANTRELL             DANIEL

    REGION CODE    ADDRESS   : 834 DOROTHEA ROAD
        01         CITY      :    LA HABRA HE
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   262,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.45455
    ----------------------------------------------------------------
0   0070131107     MORTGAGORS: EFIRD                BASCOM
                               EFIRD                JANICE
    REGION CODE    ADDRESS   : 126 STRAWBERRY DR
        01         CITY      :    INMAN
                   STATE/ZIP : SC  29349
    MORTGAGE AMOUNT :    53,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :     53,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       366.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.82707
    ----------------------------------------------------------------
0   0070132709     MORTGAGORS: YOON                 HOWARD
                               YOON                 JULIE
    REGION CODE    ADDRESS   : 25892 EUCALYPTUS DRIVE
        01         CITY      :    LAGUNA HILL
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   354,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,478.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.77778
    ----------------------------------------------------------------
0   0070134093     MORTGAGORS: MANOCCHIO            DOMINIC
                               MANOCCHIO            KATHLEEN
    REGION CODE    ADDRESS   : 41860 CRANBERRY LANE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  22075
    MORTGAGE AMOUNT :   255,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.36148
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,163,800.00
                                P & I AMT:      8,128.30
                                UPB AMT:   1,163,800.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          321
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070139373     MORTGAGORS: MOLANDER             ROGER
                               MOORE                MARY
    REGION CODE    ADDRESS   : 2335 KING PLACE N W
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   399,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,829.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.86538
    ----------------------------------------------------------------
0   0070140900     MORTGAGORS: MCSWEENEY            FRANCIS
                               MCSWEENEY            PAULA
    REGION CODE    ADDRESS   : 21 PIGEON HILL ROAD
        01         CITY      :    MORRIS PLAI
                   STATE/ZIP : NJ  07950
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,600.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.27273
    ----------------------------------------------------------------
0   0070166467     MORTGAGORS: BUTLER               MICHAEL
                               BUTLER               LISA
    REGION CODE    ADDRESS   : 12771 CALLE DE LA SIENA
        01         CITY      :    San Diego
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.79000
    ----------------------------------------------------------------
0   0070174180     MORTGAGORS: STENSON              JAMES
                               STENSON              DOROTHY
    REGION CODE    ADDRESS   : 11601 NORTHEAST 36TH PLACE
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98005
    MORTGAGE AMOUNT :   266,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.43038
    ----------------------------------------------------------------
0   0070174792     MORTGAGORS: WILLIAMS             SIDNEY
                               WILLIAMS             NORIKO
    REGION CODE    ADDRESS   : 25696 DILLON ROAD
        01         CITY      :    Laguna Hills
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   601,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    601,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,157.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.81000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,813,950.00
                                P & I AMT:     12,625.06
                                UPB AMT:   1,813,550.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          322
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070174834     MORTGAGORS: LINDGREN             RICHARD
                               LINDGREN             JACKIE
    REGION CODE    ADDRESS   : 801 VISTA DEL DIABLO
        01         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.81000
    ----------------------------------------------------------------
0   0070177936     MORTGAGORS: GELLMAN              BRUCE
                               GELLMAN              LISA
    REGION CODE    ADDRESS   : 24926 NORMANS WAY
        01         CITY      :    Calabasas
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   452,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    452,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,128.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.82000
    ----------------------------------------------------------------
0   0070180419     MORTGAGORS: SMITH                JEFF
                               SMITH                KIM
    REGION CODE    ADDRESS   : 9191 SANTIAGO DRIVE
        01         CITY      :    Huntington Beach
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.26000
    ----------------------------------------------------------------
0   0070180757     MORTGAGORS: TETHER               ANTHONY
                               TETHER               CAROL
    REGION CODE    ADDRESS   : 4518 ROXBURY ROAD
        01         CITY      :    Corona Del Mar
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.29000
    ----------------------------------------------------------------
0   0070182886     MORTGAGORS: HAYOS                MERIDITH
                               MOORE                KATHLEEN
    REGION CODE    ADDRESS   : 87 MOUNT MUIR COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.57000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,927,900.00
                                P & I AMT:     13,222.88
                                UPB AMT:   1,927,900.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          323
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070183330     MORTGAGORS: BLUMENFELD           MICHAEL
                               BLUMENFELD           OLIVIA
    REGION CODE    ADDRESS   : 1 BERGAMO Street
        01         CITY      :    Laguna Niguel
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.33000
    ----------------------------------------------------------------
0   0070183488     MORTGAGORS: HENDRICKS            DAN
                               HENDRICKS            SAMANTHA
    REGION CODE    ADDRESS   : 569 W PALM DRIVE
        01         CITY      :    Glendora
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.36000
    ----------------------------------------------------------------
0   0070187893     MORTGAGORS: NIELSEN              MARK
                               NIELSEN              GAIL
    REGION CODE    ADDRESS   : 3157 CAMDON COURT
        01         CITY      :    Pleasanton
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.30000
    ----------------------------------------------------------------
0   0070188222     MORTGAGORS: KATRA                DAVID
                               KATRA                SUSAN
    REGION CODE    ADDRESS   : 239 BELGATOS RD
        01         CITY      :    Los Gatos
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.42000
    ----------------------------------------------------------------
0   0070195102     MORTGAGORS: ADKINS               DALE
                               ADKINS               ROWENA
    REGION CODE    ADDRESS   : 34876 HERRINGBONE WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.46000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,692,800.00
                                P & I AMT:     11,697.46
                                UPB AMT:   1,692,800.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          324
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070196738     MORTGAGORS: POLLAK               RUDOLPH
                               POLLAK               SANDRA
    REGION CODE    ADDRESS   : 29682 TAMARRON
        01         CITY      :    Laguna Niguel
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   295,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.61000
    ----------------------------------------------------------------
0   0070198197     MORTGAGORS: ROBINSON             JERROLD
                               ROBINSON             RHONDA
    REGION CODE    ADDRESS   : 1747 RUHLAND AVE
        01         CITY      :    Manhattan Beach
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.22000
    ----------------------------------------------------------------
0   0070198650     MORTGAGORS: STEINER              PHILIP
                               WALSH                CECILIA
    REGION CODE    ADDRESS   : 1435 BRADDALE AVENUE
        01         CITY      :    Los Altos
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 44.44000
    ----------------------------------------------------------------
0   0070199591     MORTGAGORS: HAZARI               JAY
                               HAZARI               GEETA
    REGION CODE    ADDRESS   : 31385 CAPE VIEW DRIVE
        01         CITY      :    Union City
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.07000
    ----------------------------------------------------------------
0   0070203369     MORTGAGORS: EDMONDS              JAMES
                               EDMONDS              VICKI
    REGION CODE    ADDRESS   : 1089 ROYAL ACRES COURT
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.22000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,511,850.00
                                P & I AMT:     10,437.31
                                UPB AMT:   1,511,850.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          325
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070205117     MORTGAGORS: MOSLEY               MICHAEL

    REGION CODE    ADDRESS   : 14969 CIRCO DIEGUENO
        01         CITY      :    Del Mar
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.55000
    ----------------------------------------------------------------
0   0070206123     MORTGAGORS: MADISON              LOREEN

    REGION CODE    ADDRESS   : 402 HUNTINGTON ST
        01         CITY      :    Huntington Beach
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.27000
    ----------------------------------------------------------------
0   0070211347     MORTGAGORS: COPPENS              GEORGE
                               COPPENS              DARLENE
    REGION CODE    ADDRESS   : 25022 NELLIE GAIL ROAD
        01         CITY      :    Laguna Hills
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.31000
    ----------------------------------------------------------------
0   0070211933     MORTGAGORS: MIRAMONTES           MARINO
                               MIRAMONTES           JESSICA
    REGION CODE    ADDRESS   : 22311 AMBER ROSE
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070212980     MORTGAGORS: DESCOMBES            DON
                               DESCOMBES            ELIZABETH
    REGION CODE    ADDRESS   : 79186 BOG WALK COURT
        01         CITY      :    BERMUDA DUNES
                   STATE/ZIP : CA  92201
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,064,000.00
                                P & I AMT:     14,086.32
                                UPB AMT:   2,064,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981030  01
                                PAGE:          326
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070222021     MORTGAGORS: MATCHEY              MICHAEL
                               LEWIS                CHERYL
    REGION CODE    ADDRESS   : 28832 WALNUT GROVE
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   351,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,394.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070225537     MORTGAGORS: WILLIAMS             DENNIS
                               WILLIAMS             ANDREA
    REGION CODE    ADDRESS   : 22941 CALLE AZORIN
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 49.54000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    2
                                LOAN AMT:     621,000.00
                                P & I AMT:      4,168.15
                                UPB AMT:     621,000.00
0                   TOTAL       NUM OF LOANS: 1627
                                LOAN AMT: 503,568,031.08
                                P & I AMT:  3,499,353.08
                                UPB AMT: 503,088,608.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007663255     MORTGAGORS: JAEGER               JOHN
                               JAEGER               ANN
    REGION CODE    ADDRESS   : 1814 PARKER LN
        01         CITY      :    HENDERSON
                   STATE/ZIP : NC  27536
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,446.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,268.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/12
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007669377     MORTGAGORS: GOLDMAN              ARTHUR

    REGION CODE    ADDRESS   : 735 YARMOUTH ST
        01         CITY      :    NORFOLK
                   STATE/ZIP : VA  23510
    MORTGAGE AMOUNT :   281,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,991.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 54.21153
    ----------------------------------------------------------------
0   0007669385     MORTGAGORS: HUCHRO               BRIAN

    REGION CODE    ADDRESS   : 1559 33RD ST NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,472.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007669393     MORTGAGORS: STRAIN               BRIAN
                               STRAIN               CHARLOTTE
    REGION CODE    ADDRESS   : 2524 CORNWALLIS AVE
        01         CITY      :    ROANOKE
                   STATE/ZIP : VA  24014
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,654.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,980.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.89430
    ----------------------------------------------------------------
0   0007669401     MORTGAGORS: DANGEL               PHILIP
                               DANGEL               ELIZABETH
    REGION CODE    ADDRESS   : 725 ANDOVER BLVD
        01         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37922
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,396.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.94117
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,460,300.00
                                P & I AMT:     13,147.66
                                UPB AMT:   1,450,960.09

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669419     MORTGAGORS: ADKINSON             DAVID
                               ADKINSON             JEAN
    REGION CODE    ADDRESS   : 71 LOCHINVAR CT
        01         CITY      :    BEAVERCREEK
                   STATE/ZIP : OH  45385
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,851.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,217.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.91044
    ----------------------------------------------------------------
0   0007669427     MORTGAGORS: RITCHEY              GEORGE
                               RITCHEY              JOAN
    REGION CODE    ADDRESS   : 5466 STILLWATER
        01         CITY      :    WESTERVILLE
                   STATE/ZIP : OH  43081
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,910.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,862.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.95454
    ----------------------------------------------------------------
0   0007669435     MORTGAGORS: KOMOROWSKI           ARTHUR
                               KOMOROWSKI           SUSAN
    REGION CODE    ADDRESS   : 6221 HEMPSTEAD MEWS
        01         CITY      :    CENTERVILLE
                   STATE/ZIP : OH  45459
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,801.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0007669443     MORTGAGORS: DORSMAN              PETER
                               DORSMAN              COLLEEN
    REGION CODE    ADDRESS   : 1120 ASHBURTON DR
        01         CITY      :    DAYTON
                   STATE/ZIP : OH  45459
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,129.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,756.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.50000
    ----------------------------------------------------------------
0   0007669450     MORTGAGORS: LEVINE               PETER
                               LEVINE               CAROLYN
    REGION CODE    ADDRESS   : 22300 PARNELL RD
        01         CITY      :    SHAKER HTS
                   STATE/ZIP : OH  44122
    MORTGAGE AMOUNT :   236,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,471.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,814,250.00
                                P & I AMT:     16,354.90
                                UPB AMT:   1,801,165.67

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669468     MORTGAGORS: REICHELDERFER        KEITH

    REGION CODE    ADDRESS   : 12204 W. ASHTON CT.
        01         CITY      :    KNOXVILLE
                   STATE/ZIP : TN  37922
    MORTGAGE AMOUNT :   258,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,038.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,345.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.16176
    ----------------------------------------------------------------
0   0007669476     MORTGAGORS: SULLIVAN             THOMAS
                               SULLIVAN             SANDRA
    REGION CODE    ADDRESS   : 30946 LAKE RD
        01         CITY      :    BAY VILLAGE
                   STATE/ZIP : OH  44140
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,886.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,842.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.77777
    ----------------------------------------------------------------
0   0007669484     MORTGAGORS: KABB                 ELDON
                               KABB                 TERI
    REGION CODE    ADDRESS   : 32420 PINEBROOK LANE
        01         CITY      :    PEPPER PIKE
                   STATE/ZIP : OH  44124
    MORTGAGE AMOUNT :   391,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,751.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,543.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.81100
    ----------------------------------------------------------------
0   0007669500     MORTGAGORS: CLAY                 RICHARD
                               CLAY                 ELIZABETH
    REGION CODE    ADDRESS   : 485 LIGHTFOOT RD.
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40207
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,542.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,999.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 69.53800
    ----------------------------------------------------------------
0   0007669518     MORTGAGORS: PHIPPS               BARBARA
                               STROM                ROBERT
    REGION CODE    ADDRESS   : 705 W 50TH ST
        01         CITY      :    KANSAS CITY
                   STATE/ZIP : MO  64112
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,001.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,067,150.00
                                P & I AMT:     18,562.77
                                UPB AMT:   2,052,220.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669526     MORTGAGORS: SNAVELY              TIMOTHY
                               SNAVELY              SALLY
    REGION CODE    ADDRESS   : 421 CONWAY PINE COURT
        01         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63141
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,801.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 44.24778
    ----------------------------------------------------------------
0   0007669534     MORTGAGORS: BLACK                DAVID

    REGION CODE    ADDRESS   : 4810 LAUREL STREET
        01         CITY      :    BELLAIRE
                   STATE/ZIP : TX  77401
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,106.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,639.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.31806
    ----------------------------------------------------------------
0   0007669542     MORTGAGORS: VONGVISITH           PRASERT

    REGION CODE    ADDRESS   : 1068 CHIMNEY ROCK ROAD
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   203,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    201,742.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,853.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.60377
    ----------------------------------------------------------------
0   0007669559     MORTGAGORS: SCHWAB               MARY

    REGION CODE    ADDRESS   : 4295 CLUB DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   728,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    723,540.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,697.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007669567     MORTGAGORS: MELLO                WILLIAM
                               MELLO                MELODY
    REGION CODE    ADDRESS   : 2265 WILSHIRE COURT
        01         CITY      :    GRAYSON
                   STATE/ZIP : GA  30017
    MORTGAGE AMOUNT :   316,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,191.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,820.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,043,200.00
                                P & I AMT:     18,469.38
                                UPB AMT:   2,031,382.95

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669575     MORTGAGORS: WALLACE              LEE
                               WALLACE              ANNE
    REGION CODE    ADDRESS   : 129 ALDERWOOD DR
        01         CITY      :    CHAGRIN FALLS
                   STATE/ZIP : OH  44022
    MORTGAGE AMOUNT :   229,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,082.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,081.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.34426
    ----------------------------------------------------------------
0   0007669583     MORTGAGORS: MORASSUTTI           DANTE
                               MORASSUTTI           MARION
    REGION CODE    ADDRESS   : 4908 CROFTON RD
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40207
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,090.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,790.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.52900
    ----------------------------------------------------------------
0   0007669591     MORTGAGORS: KREIN                J
                               KREIN                L
    REGION CODE    ADDRESS   : 10727 WEST HWY 42
        01         CITY      :    GOSHEN
                   STATE/ZIP : KY  40026
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,821.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,763.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/10
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.09300
    ----------------------------------------------------------------
0   0007669609     MORTGAGORS: RICHESON             MAYNARD
                               RICHESON             SHERYL
    REGION CODE    ADDRESS   : 504 LAKELAND ROAD
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,259.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.26315
    ----------------------------------------------------------------
0   0007669617     MORTGAGORS: HOLLAND              THOMAS
                               JOSLOW               SUSAN
    REGION CODE    ADDRESS   : 1003 WINDING WAY
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21210
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,226.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,246.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 48.15534
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,317,800.00
                                P & I AMT:     12,307.85
                                UPB AMT:   1,312,481.49

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669625     MORTGAGORS: SHEARER              WILLIAM
                               SHEARER              MARY
    REGION CODE    ADDRESS   : 113 SUMMERFIELD ROAD
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   362,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,155.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,207.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.41666
    ----------------------------------------------------------------
0   0007669633     MORTGAGORS: JASPER               ROBIN-EVE
                               LAROUCHE             ROGER
    REGION CODE    ADDRESS   : 6227 WALHONDING ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,974.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,876.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007669641     MORTGAGORS: COX                  WILLIAM
                               COX                  JULIA
    REGION CODE    ADDRESS   : 5004 RIVER HILL ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,973.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,615.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 50.83333
    ----------------------------------------------------------------
0   0007669658     MORTGAGORS: NAYAK                PRADEEP
                               SWOBODA              KATHRIN
    REGION CODE    ADDRESS   : 2421 STRYKER AVENUE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,976.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,841.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007669674     MORTGAGORS: DRISCOLL             JOHN
                               DRISCOLL             CYNTHIA
    REGION CODE    ADDRESS   : 408 CRANEY CREEK ROAD
        01         CITY      :    STEVENSVILLE
                   STATE/ZIP : MD  21666
    MORTGAGE AMOUNT :   258,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,990.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,253.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 74.98550
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,694,200.00
                                P & I AMT:     14,794.02
                                UPB AMT:   1,684,071.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669682     MORTGAGORS: RADFORD              DAVID
                               RADFORD              LISA
    REGION CODE    ADDRESS   : 5737 LONGRIDGE DRIVE
        01         CITY      :    ROANOKE
                   STATE/ZIP : VA  24018
    MORTGAGE AMOUNT :   421,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,655.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,614.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007669690     MORTGAGORS: ZERBO                JOSEPH
                               ZERBO                SUSAN
    REGION CODE    ADDRESS   : 17 GILBERT LANE
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : NJ  08226
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,310.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,820.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.26887
    ----------------------------------------------------------------
0   0007669708     MORTGAGORS: SMILEY               MICHAEL
                               SMILEY               RITA
    REGION CODE    ADDRESS   : 115 STONE FENCE ROAD
        01         CITY      :    BERNARDSVILLE
                   STATE/ZIP : NJ  07924
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,907.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 40.57971
    ----------------------------------------------------------------
0   0007669716     MORTGAGORS: NOBLE                MARK

    REGION CODE    ADDRESS   : 15 NOREEN LANE
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   434,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,129.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,905.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.28828
    ----------------------------------------------------------------
0   0007669724     MORTGAGORS: LE                   SON MINH
                               LE                   THUY THI
    REGION CODE    ADDRESS   : 132 LOVELAND WAY
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,622.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,505.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,015,000.00
                                P & I AMT:     18,015.28
                                UPB AMT:   2,004,624.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669732     MORTGAGORS: MOHRE                J.
                               MOHRE                LORAINE
    REGION CODE    ADDRESS   : 4911 SLOANE PLACE
        01         CITY      :    NEW ALBANY
                   STATE/ZIP : OH  43054
    MORTGAGE AMOUNT :   235,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,385.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,131.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.45000
    ----------------------------------------------------------------
0   0007669757     MORTGAGORS: WALKUP               MICHAEL
                               WALKUP               CAROLYN
    REGION CODE    ADDRESS   : 5215 WALKUP ROAD
        01         CITY      :    CRYSTAL LAKE
                   STATE/ZIP : IL  60012
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,649.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,345.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.46100
    ----------------------------------------------------------------
0   0007669765     MORTGAGORS: TOON                 ALBERT
                               TOON                 JANE
    REGION CODE    ADDRESS   : 4801 COUNTY HIGHWAY M
        01         CITY      :    MIDDLETON
                   STATE/ZIP : WI  53562
    MORTGAGE AMOUNT :   429,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,811.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,890.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 34.36000
    ----------------------------------------------------------------
0   0007669773     MORTGAGORS: KOLMAN               BRUCE
                               KOLMAN               NOREEN
    REGION CODE    ADDRESS   : 5872 TEAL LANE
        01         CITY      :    LONG GROVE
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,654.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,354.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0007669781     MORTGAGORS: O'BRIEN              WALTER
                               O'BRIEN              LYNN
    REGION CODE    ADDRESS   : 9815 SPRING RIDGE LANE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,764.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,962.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.31818
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,621,850.00
                                P & I AMT:     15,684.37
                                UPB AMT:   1,605,265.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669799     MORTGAGORS: HULBERT              WILLIAM
                               HULBERT              MARIANNE
    REGION CODE    ADDRESS   : 22801 SOUTH WOODCREST LANE
        01         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,911.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,966.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0007669807     MORTGAGORS: SRUR                 MARCEL

    REGION CODE    ADDRESS   : 1632 FLOYD STREET
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34239
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,495.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,623.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.20792
    ----------------------------------------------------------------
0   0007669815     MORTGAGORS: BANHOLZER            SCOT
                               BANHOLZER            CHRISTA
    REGION CODE    ADDRESS   : W302 N6110 SPENCE ROAD
        01         CITY      :    HARTLAND
                   STATE/ZIP : WI  53029
    MORTGAGE AMOUNT :   359,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,752.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,251.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.38297
    ----------------------------------------------------------------
0   0007669823     MORTGAGORS: O'NEILL              ELIZABETH
                               O'NEILL              PHILIP
    REGION CODE    ADDRESS   : 85 SUTTON HILL ROAD
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,943.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,921.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.85258
    ----------------------------------------------------------------
0   0007669849     MORTGAGORS: SHAH                 RASESH
                               SHAH                 SHILPA
    REGION CODE    ADDRESS   : 8929 SAND RIDGE DRIVE
        01         CITY      :    HOLLAND
                   STATE/ZIP : OH  43528
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,144.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,586.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.04762
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,704,000.00
                                P & I AMT:     15,348.97
                                UPB AMT:   1,693,248.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669856     MORTGAGORS: NICHOLS              ALFRED
                               NICHOLS              SYLVIA
    REGION CODE    ADDRESS   : 3595 JEREMY RANCH COURT
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,955.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007669864     MORTGAGORS: NIELSEN              PAUL
                               NIELSEN              LAURALEE
    REGION CODE    ADDRESS   : 301 CATALPA STREET
        01         CITY      :    ADDISON
                   STATE/ZIP : IL  60101
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,135.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,556.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007669872     MORTGAGORS: KHAN                 MOHAMMAD
                               KHAN                 MAHJABEEN
    REGION CODE    ADDRESS   : 10110 NEW LONDON DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,709.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,673.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 61.90400
    ----------------------------------------------------------------
0   0007669880     MORTGAGORS: RUZICH               ANDREW
                               RUZICH               CONSTANCE
    REGION CODE    ADDRESS   : 604 PINE ROAD
        01         CITY      :    SEWICKLEY
                   STATE/ZIP : PA  15143
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,978.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,818.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007669906     MORTGAGORS: METZ                 WILLIAM
                               METZ                 LINDA
    REGION CODE    ADDRESS   : 2639 NORTH BURLING STREET
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   375,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,296.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,350.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.91200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,791,700.00
                                P & I AMT:     16,074.46
                                UPB AMT:   1,781,075.83

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669914     MORTGAGORS: JOHNSON              KRISTINA
                               HIBBARD              KATHIE
    REGION CODE    ADDRESS   : 7217 COYOTE TRAIL
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   563,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,564.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,063.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.27058
    ----------------------------------------------------------------
0   0007669922     MORTGAGORS: MOSKOWITZ            MITCHELL
                               MOSKOWITZ            CINDY
    REGION CODE    ADDRESS   : 5915 WARM MIST LANE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75248
    MORTGAGE AMOUNT :   274,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,470.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,568.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.69565
    ----------------------------------------------------------------
0   0007669930     MORTGAGORS: GEETING              DAVID
                               WRIGHT               BARBARA
    REGION CODE    ADDRESS   : 200 EAST DELAWARE PLACE #35C
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60611
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,209.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.56521
    ----------------------------------------------------------------
0   0007669955     MORTGAGORS: HORN                 CLIFTON
                               HORN                 ERICKA
    REGION CODE    ADDRESS   : 200 RAINBOW ROAD
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,911.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,966.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.74418
    ----------------------------------------------------------------
0   0007669963     MORTGAGORS: GENOVA               RONALD

    REGION CODE    ADDRESS   : 1554 ROWELL DRIVE
        01         CITY      :    LYONS
                   STATE/ZIP : CO  80540
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,433.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,959.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,868,250.00
                                P & I AMT:     16,894.40
                                UPB AMT:   1,855,589.40

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007669971     MORTGAGORS: MCKEE                DANNY
                               MCKEE                ROSE
    REGION CODE    ADDRESS   : 3282 EAST FORREST PLACE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,775.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,495.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.71400
    ----------------------------------------------------------------
0   0007669989     MORTGAGORS: SCHMIDT              WILLIAM
                               ALCOCK-SCHMIDT       JANE
    REGION CODE    ADDRESS   : 5112 LONG KNIFE RUN
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40207
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,020.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,485.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.72973
    ----------------------------------------------------------------
0   0007670003     MORTGAGORS: CALDWELL             CHARLES
                               CALDWELL             DONNA
    REGION CODE    ADDRESS   : 6226 GLYNMOOR LAKES DR
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28277
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,400.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 38.52080
    ----------------------------------------------------------------
0   0007670011     MORTGAGORS: SIMON                WILLIAM
                               CHAMBERLAIN          CHERYL
    REGION CODE    ADDRESS   : 225 N. ELMWOOD AVENUE
        01         CITY      :    OAK PARK
                   STATE/ZIP : IL  60302
    MORTGAGE AMOUNT :   254,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,013.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,325.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.18181
    ----------------------------------------------------------------
0   0007670029     MORTGAGORS: GRANT                RICHARD
                               GRANT                ABBY
    REGION CODE    ADDRESS   : 6299 SOUTHWEST MERIDIAN WAY
        01         CITY      :    TUALATIN
                   STATE/ZIP : OR  97062
    MORTGAGE AMOUNT :   543,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    540,270.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,000.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.41818
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,600,400.00
                                P & I AMT:     14,537.14
                                UPB AMT:   1,590,480.52

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670037     MORTGAGORS: ULRICH               DAVID
                               ULRICH               DEBRA
    REGION CODE    ADDRESS   : 7388 TRINITY COURT
        01         CITY      :    FRANKLIN
                   STATE/ZIP : WI  53132
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    462,151.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,277.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.95744
    ----------------------------------------------------------------
0   0007670045     MORTGAGORS: STUART               WILLIAM
                               STUART               DEBRA
    REGION CODE    ADDRESS   : 8989 VICTORIA LANE
        01         CITY      :    PARKER
                   STATE/ZIP : CO  80134
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,341.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,400.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.62831
    ----------------------------------------------------------------
0   0007670052     MORTGAGORS: EVANS                GAIL

    REGION CODE    ADDRESS   : 886 ROCK SPRINGS ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,082.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,066.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007670060     MORTGAGORS: ZISK                 ROBERT
                               ZISK                 NANCY
    REGION CODE    ADDRESS   : 3146 COBB HILL LANE
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,049.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,875.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.45579
    ----------------------------------------------------------------
0   0007670078     MORTGAGORS: LEINENBACH           STEPHEN
                               LEINENBACH           KATHY
    REGION CODE    ADDRESS   : 17629 LASIANDRA DRIVE
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63005
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,888.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.30600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,831,000.00
                                P & I AMT:     16,563.59
                                UPB AMT:   1,819,513.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670086     MORTGAGORS: MULCAHY              THOMAS
                               MULCAHY              SARAH
    REGION CODE    ADDRESS   : 220 EAST CHOWNING CROSS
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,942.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,615.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007670094     MORTGAGORS: KING                 MICHAEL
                               KING                 ALICYN
    REGION CODE    ADDRESS   : 8542 SOUTH MIVU CIRCLE
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84093
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,153.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,968.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.04200
    ----------------------------------------------------------------
0   0007670102     MORTGAGORS: TAYLOR               JAMES
                               TAYLOR               ELIZABETH
    REGION CODE    ADDRESS   : 406 SHEFFIELD ESTATES DRIVE
        01         CITY      :    SAINT LOUIS
                   STATE/ZIP : MO  63141
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,215.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 31.49171
    ----------------------------------------------------------------
0   0007670110     MORTGAGORS: MASTEN               ROBERT
                               MASTEN               JOAN
    REGION CODE    ADDRESS   : 6045 SOUTH CHESTER WAY
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,970.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,989.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007670128     MORTGAGORS: DE MOLINA            RAMIRO
                               DE MOLINA            ELENA
    REGION CODE    ADDRESS   : 600 GRAPETREE DR. #9CN
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33149
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,851.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,210.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.14285
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,708,750.00
                                P & I AMT:     15,365.89
                                UPB AMT:   1,700,133.51

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670136     MORTGAGORS: DAVIS                ALAN
                               DAVIS                JEANETTE
    REGION CODE    ADDRESS   : 3516 BARTON OAKS ROAD
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21208
    MORTGAGE AMOUNT :   433,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,132.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,896.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.39130
    ----------------------------------------------------------------
0   0007670144     MORTGAGORS: NICHOLAS             RICHARD

    REGION CODE    ADDRESS   : 3322 AYLESBURY COURT
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   339,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,768.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,937.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 77.26756
    ----------------------------------------------------------------
0   0030928287     MORTGAGORS: MAHER                NEIL
                               MAHER                REGINA
    REGION CODE    ADDRESS   : 37 CLEVELAND DRIVE
        01         CITY      :    MONTAUK
                   STATE/ZIP : NY  11954
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,253.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.20300
    ----------------------------------------------------------------
0   0031049505     MORTGAGORS: MCKEEVER             A
                               MCKEEVER             CHRISTINE
    REGION CODE    ADDRESS   : 123 SOUTH TELEGRAPH HILL ROAD
        01         CITY      :    HOLMDEL TOWNSHIP
                   STATE/ZIP : NJ  07733
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,751.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,190.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031109671     MORTGAGORS: GROBE                RANDALL

    REGION CODE    ADDRESS   : 5413 TONYAWATHA TRAIL
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53716
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,640.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,171.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,708,400.00
                                P & I AMT:     15,450.25
                                UPB AMT:   1,700,293.25

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031128192     MORTGAGORS: KANTOR               JEFFREY
                               KANTOR               RAELIN
    REGION CODE    ADDRESS   : 28 RICHDALE ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02194
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,762.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,294.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/12
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031155286     MORTGAGORS: HARRIS               PHILLIP
                               HARRIS               RITA
    REGION CODE    ADDRESS   : 80 BEACON STREET UNIT 61 62,
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02108
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    493,632.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,494.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.42850
    ----------------------------------------------------------------
0   0031156268     MORTGAGORS: JUMPER               SIGSBEE
                               JUMPER               KATHRYN
    REGION CODE    ADDRESS   : 1093 RED BELT ROAD
        01         CITY      :    CHICKAMAUGA
                   STATE/ZIP : GA  30707
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,210.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/12
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031187545     MORTGAGORS: REILLY               RAYMOND
                               REILLY               ANNE
    REGION CODE    ADDRESS   : 124 EMMONS ROAD
        01         CITY      :    BOURNE
                   STATE/ZIP : MA  02259
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,305.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,808.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.48000
    ----------------------------------------------------------------
0   0031201445     MORTGAGORS: QIU                  ZHONG
                               MAK                  JEANNIE
    REGION CODE    ADDRESS   : 2263 14TH AVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   269,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,072.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/12
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.81500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,642,300.00
                                P & I AMT:     15,023.07
                                UPB AMT:   1,616,982.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031211204     MORTGAGORS: VIERNES              PATRICIO
                               VIERNES              MERINA
    REGION CODE    ADDRESS   : 18265 LE CHATEAU DRIVE
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53045
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,254.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,289.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031213036     MORTGAGORS: CASTLE               ROBERT
                               CASTLE               DEBRA
    REGION CODE    ADDRESS   : 6628 WEST SHORE DRIVE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55435
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,957.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031214976     MORTGAGORS: LERNER               LAURENCE
                               LERNER               AN SOON
    REGION CODE    ADDRESS   : 2169 E. OCEAN BLVD
        01         CITY      :    BALBOA
                   STATE/ZIP : CA  92661
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    546,630.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,059.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 55.00000
    ----------------------------------------------------------------
0   0031219264     MORTGAGORS: STEIN                DAVID
                               HILFERTY             SUSAN
    REGION CODE    ADDRESS   : 470 WEST 24TH STREET, #7C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10011
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,054.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,546.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 74.35897
    ----------------------------------------------------------------
0   0031241672     MORTGAGORS: WILLIAMS             JAMES
                               WILLIAMS             CAMILLA
    REGION CODE    ADDRESS   : 65 VAUGHN HILL ROAD
        01         CITY      :    BOLTON
                   STATE/ZIP : MA  01740
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,856.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,219.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.70700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,761,000.00
                                P & I AMT:     16,072.91
                                UPB AMT:   1,753,795.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031242167     MORTGAGORS: KEIMACH              DAVID
                               KEIMACH              SHARY
    REGION CODE    ADDRESS   : 55 MAIN STREET
        01         CITY      :    GROVELAND
                   STATE/ZIP : MA  01834
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    521,818.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,866.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.93500
    ----------------------------------------------------------------
0   0031244049     MORTGAGORS: GEBHART              RICHARD
                               GEBHART              CYNTHIA
    REGION CODE    ADDRESS   : 22240 SILVERSPUR ROAD
        01         CITY      :    PALO CEDRO
                   STATE/ZIP : CA  96073
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,915.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,188.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.33300
    ----------------------------------------------------------------
0   0031255813     MORTGAGORS: LEVI                 W.

    REGION CODE    ADDRESS   : 745 OAK BROOK BLVD
        01         CITY      :    SUMPTER
                   STATE/ZIP : SC  29150
    MORTGAGE AMOUNT :   253,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,007.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031259328     MORTGAGORS: KOLLER               HAROLD
                               KOLLER               DORRIS
    REGION CODE    ADDRESS   : 420 HICKORY ROAD
        01         CITY      :    HUNTINGDON VALLEY
                   STATE/ZIP : PA  19006
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,595.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.72400
    ----------------------------------------------------------------
0   0031259336     MORTGAGORS: ROSENQVIST           N
                               ROSENQVIST           MASHEED
    REGION CODE    ADDRESS   : 2 WASHINGTON STREET
        01         CITY      :    SHERBORN
                   STATE/ZIP : MA  01770
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 51.36800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,766,800.00
                                P & I AMT:     16,160.29
                                UPB AMT:   1,760,742.56

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031266232     MORTGAGORS: FITZSIMMONS          PATRICIA
                               FITZSIMMONS          RICHARD
    REGION CODE    ADDRESS   : 28 AVENUE F.
        01         CITY      :    MONROE
                   STATE/ZIP : NJ  08831
    MORTGAGE AMOUNT :   125,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    125,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,132.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 51.02040
    ----------------------------------------------------------------
0   0031268709     MORTGAGORS: WHITELAW             THOMAS
                               WHITELAW             MARGARET
    REGION CODE    ADDRESS   : 3823 CALLE TIBURON
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   306,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,390.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,732.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 55.70000
    ----------------------------------------------------------------
0   0031269269     MORTGAGORS: DUBEY                ROBERT

    REGION CODE    ADDRESS   : 176 WEST LANDING
        01         CITY      :    WILLIAMSBURG
                   STATE/ZIP : VA  23185
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,468.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,595.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 48.48400
    ----------------------------------------------------------------
0   0031269285     MORTGAGORS: RIES                 GREGORY

    REGION CODE    ADDRESS   : 17680 MARYSTOWN ROAD
        01         CITY      :    SHAKOPEE
                   STATE/ZIP : MN  55379
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,962.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.76200
    ----------------------------------------------------------------
0   0031271414     MORTGAGORS: MATHIAS              GREG
                               MATHIAS              RACHEL
    REGION CODE    ADDRESS   : 4270 VICTORIA LANE
        01         CITY      :    DANVILLE
                   STATE/ZIP : IN  46122
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,134.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,699.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 88.95500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,451,350.00
                                P & I AMT:     13,053.42
                                UPB AMT:   1,442,955.67

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031271547     MORTGAGORS: JONES                DANIEL
                               JONES                DEBORAH
    REGION CODE    ADDRESS   : 16 TURNER HILL ROAD
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   348,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,543.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,134.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031274673     MORTGAGORS: VIOLET               MARY ANN
                               VIOLET               DAVID
    REGION CODE    ADDRESS   : 226 PINE DRIVE
        01         CITY      :    BAYVILLE
                   STATE/ZIP : NJ  08223
    MORTGAGE AMOUNT :    55,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     55,450.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       505.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031275993     MORTGAGORS: ZEPPIERI             JOSEPH
                               ZEPPIERI             PAULA
    REGION CODE    ADDRESS   : 35 BEACH POND ROAD
        01         CITY      :    GROTON
                   STATE/ZIP : CT  06340
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,405.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.78900
    ----------------------------------------------------------------
0   0031276439     MORTGAGORS: SULLO                CARL
                               SULLO                JANET
    REGION CODE    ADDRESS   : 2 CARRIAGE COURT
        01         CITY      :    MEDFORD  TOWNSHIP
                   STATE/ZIP : NJ  08055
    MORTGAGE AMOUNT :   222,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,291.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,979.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.28571
    ----------------------------------------------------------------
0   0031276967     MORTGAGORS: TAKATA               GREGG
                               TESTA-TAKATA         MARGARET
    REGION CODE    ADDRESS   : 35 FLINT AVENUE
        01         CITY      :    LARCHMONT
                   STATE/ZIP : NY  10538
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,034.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.90900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,461,550.00
                                P & I AMT:     13,113.84
                                UPB AMT:   1,456,690.98

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031277502     MORTGAGORS: ABU                  A
                               ABU                  KATHLEEN
    REGION CODE    ADDRESS   : 378 DAVIS STREET
        01         CITY      :    NORTHBOROUGH
                   STATE/ZIP : MA  01532
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,457.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,108.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031278500     MORTGAGORS: EISENBERG            JEFFREY
                               EIS                  TAMARA
    REGION CODE    ADDRESS   : 37 WEXFORD GLEN
        01         CITY      :    PITTSFORD
                   STATE/ZIP : NY  14534
    MORTGAGE AMOUNT :   376,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,091.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,357.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.30000
    ----------------------------------------------------------------
0   0031279953     MORTGAGORS: HARVEY               DOUGLAS
                               HARVEY               JACQUELINE
    REGION CODE    ADDRESS   : 5 MILDRED TERRACE
        01         CITY      :    ROXBURY
                   STATE/ZIP : NJ  07836
    MORTGAGE AMOUNT :   169,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    168,455.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,495.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.11111
    ----------------------------------------------------------------
0   0031280472     MORTGAGORS: RICHARDSON           HALDON
                               RICHARDSON           NANCY
    REGION CODE    ADDRESS   : 101 EASTMOOR DRIVE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20901
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,485.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,494.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 73.99100
    ----------------------------------------------------------------
0   0031282684     MORTGAGORS: RAY                  JIM
                               RAY                  PAM
    REGION CODE    ADDRESS   : 3283 RECHE ROAD
        01         CITY      :    FALLBROOK
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   159,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,766.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,469.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,310,250.00
                                P & I AMT:     12,926.31
                                UPB AMT:   1,303,256.50

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031282874     MORTGAGORS: FAWCETT              WALTER
                               FAWCETT              MICHELLE
    REGION CODE    ADDRESS   : 310 MACALPIN COURT
        01         CITY      :    INVERNESS
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   900,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    894,304.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,089.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031283401     MORTGAGORS: FISCHLER             ROBERT
                               FISCHLER             DEBORAH
    REGION CODE    ADDRESS   : 10910 CHALON RD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   794,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    789,580.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,252.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 69.08600
    ----------------------------------------------------------------
0   0031285653     MORTGAGORS: MASSEY               DOUGLAS
                               ROSS                 SUSAN
    REGION CODE    ADDRESS   : 2121 SPRUCE STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19103
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,887.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,052.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 69.00000
    ----------------------------------------------------------------
0   0031285943     MORTGAGORS: LUTER                JOSEPH
                               LUTER                FRANCES
    REGION CODE    ADDRESS   : 267 RIVER OAKS LANE
        01         CITY      :    SMITHFIELD
                   STATE/ZIP : VA  23430
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,502.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,347.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031286552     MORTGAGORS: KLEMMER              RICHARD
                               KLEMMER              SARA
    REGION CODE    ADDRESS   : 46 OLD ORCHARD ROAD
        01         CITY      :    SHERBORN
                   STATE/ZIP : MA  01770
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,309.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,445.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.53800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,789,500.00
                                P & I AMT:     25,188.82
                                UPB AMT:   2,774,584.01

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031288236     MORTGAGORS: KRISHNA              VIJAY
                               KRISHNA              KALA
    REGION CODE    ADDRESS   : 102 WEST WILLOWOOD COURT
        01         CITY      :    PORT MATILDA
                   STATE/ZIP : PA  16870
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,053.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.51600
    ----------------------------------------------------------------
0   0031289002     MORTGAGORS: FREEMAN              MASON
                               HAYDOCK              GALE
    REGION CODE    ADDRESS   : 24 BAY FARM LANE
        01         CITY      :    LITTLE COMPTON
                   STATE/ZIP : RI  02837
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,640.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,171.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031290463     MORTGAGORS: YI                   PETER
                               YI                   ALICE
    REGION CODE    ADDRESS   : 88 BALCORT DRIVE
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,355.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,897.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.91200
    ----------------------------------------------------------------
0   0031292246     MORTGAGORS: CLARDY               DAVID
                               CLARDY               IRENE
    REGION CODE    ADDRESS   : 1349 ELM CIRCLE
        01         CITY      :    FARGO
                   STATE/ZIP : ND  58102
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,163.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,427.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031294010     MORTGAGORS: SUN                  CHUNG
                               SUN                  KWAN
    REGION CODE    ADDRESS   : 6122 KENDRA WAY
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20121
    MORTGAGE AMOUNT :   132,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    131,670.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,200.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,577,500.00
                                P & I AMT:     14,393.84
                                UPB AMT:   1,570,884.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031294044     MORTGAGORS: MORGAN               JOEL
                               MORGAN               DEBRA
    REGION CODE    ADDRESS   : 9 TREMBLEWOOD TRAIL
        01         CITY      :    VALDOSTA
                   STATE/ZIP : GA  31602
    MORTGAGE AMOUNT :   298,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,133.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,467.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.95800
    ----------------------------------------------------------------
0   0031294184     MORTGAGORS: SHEWMAKER            JODY

    REGION CODE    ADDRESS   : 214 BREEZEWAY LANE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : MO  64080
    MORTGAGE AMOUNT :    60,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     59,814.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       547.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031295660     MORTGAGORS: HALMOS               IMRE
                               HALMOS               MAUREEN
    REGION CODE    ADDRESS   : 5 PEPPERCORN ROAD
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,160.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,529.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.87600
    ----------------------------------------------------------------
0   0031298177     MORTGAGORS: WINKELMAN            JOHN
                               WOZNIAK              JANET
    REGION CODE    ADDRESS   : 12 FIELD ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,060.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 31.68400
    ----------------------------------------------------------------
0   0031298201     MORTGAGORS: CALCAGNA             DAVID
                               PENSO                CHRISTINE
    REGION CODE    ADDRESS   : 225 OLD BAY ROAD
        01         CITY      :    BOLTON
                   STATE/ZIP : MA  01740
    MORTGAGE AMOUNT :   592,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    590,152.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,362.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.47600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,526,600.00
                                P & I AMT:     14,633.58
                                UPB AMT:   1,518,321.98

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031298698     MORTGAGORS: CLARK                JOHN
                               CLARK                ELIZABETH
    REGION CODE    ADDRESS   : 19415 SOUTH LAKEWAY DRIVE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,898.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,875.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 56.52100
    ----------------------------------------------------------------
0   0031299670     MORTGAGORS: COTTRELL             DAVID
                               COTTRELL             LESLIE
    REGION CODE    ADDRESS   : 9338 BRIAR FOREST DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77063
    MORTGAGE AMOUNT :    84,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     83,734.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       755.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 38.44300
    ----------------------------------------------------------------
0   0031300403     MORTGAGORS: JACOBS               J
                               JACOBS               LINDY
    REGION CODE    ADDRESS   : 61095 RIVER BLUFF TRAIL
        01         CITY      :    BEND
                   STATE/ZIP : OR  97702
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,406.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.58300
    ----------------------------------------------------------------
0   0031300932     MORTGAGORS: VACCARO              SETH
                               DEA                  JEAN
    REGION CODE    ADDRESS   : 1489 CHARLTON ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   812,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    809,520.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,469.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0031301971     MORTGAGORS: GASPARD              KENNETH
                               GASPARD              LINDA
    REGION CODE    ADDRESS   : 19339 NORTH MUIRFIELD CIRCLE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   505,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,371.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,468.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 69.65500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,108,000.00
                                P & I AMT:     18,976.44
                                UPB AMT:   2,101,525.89

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031303902     MORTGAGORS: ZANOCCO              RICHARD
                               ZANOCCO              LINDA
    REGION CODE    ADDRESS   : 9766 OLAS LANE
        01         CITY      :    ROCKFORD
                   STATE/ZIP : IL  61114
    MORTGAGE AMOUNT :   572,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    570,195.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,141.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.77100
    ----------------------------------------------------------------
0   0031307366     MORTGAGORS: SINGER               JOEL
                               SINGER               LISE
    REGION CODE    ADDRESS   : 35 HENRYS  MILL  LANE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    628,033.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,706.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031307663     MORTGAGORS: INGRAM               PHYLLIS
                               INGRAM               MERRILL
    REGION CODE    ADDRESS   : 104 TIMBERLANE ROAD
        01         CITY      :    PIKE ROAD
                   STATE/ZIP : AL  36064
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,814.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,505.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.17500
    ----------------------------------------------------------------
0   0031308158     MORTGAGORS: CHANDRASOMA          PARAKRAMA
                               CHANDRASOMA          NIRMALA
    REGION CODE    ADDRESS   : 851 CHAPEA RD
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    596,078.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,267.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 57.69200
    ----------------------------------------------------------------
0   0031310816     MORTGAGORS: PAZIK                THOMAS
                               PAZIK                LEANNE
    REGION CODE    ADDRESS   : 361 WYNDHAM AVENUE
        01         CITY      :    GREELEY
                   STATE/ZIP : CO  80634
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,674.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,350.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.05100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,447,500.00
                                P & I AMT:     21,971.83
                                UPB AMT:   2,437,797.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031312051     MORTGAGORS: BETHKE               GARY
                               BETHKE               CATHERINE
    REGION CODE    ADDRESS   : 4318 PERDIDO BAY DRIVE
        01         CITY      :    KATY
                   STATE/ZIP : TX  77450
    MORTGAGE AMOUNT :   292,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,876.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,631.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031312317     MORTGAGORS: CLEMENT              ZACK

    REGION CODE    ADDRESS   : 5672 LONGMONT DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,468.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,595.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.19047
    ----------------------------------------------------------------
0   0031312499     MORTGAGORS: ELFTMANN             TODD
                               ERICKSON             SUSAN
    REGION CODE    ADDRESS   : 740 LAKE POINT
        01         CITY      :    CHANHASSEN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,110.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.20600
    ----------------------------------------------------------------
0   0031313166     MORTGAGORS: MULLANEY             JOHN
                               ESTRADA-MULLANEY     TERESA
    REGION CODE    ADDRESS   : 2866 CORTE DE MAYO
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   467,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,558.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,263.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.19000
    ----------------------------------------------------------------
0   0031314339     MORTGAGORS: LOPEZ                PAUL

    REGION CODE    ADDRESS   : 7278 MOSS RIDGE
        01         CITY      :    PARKER
                   STATE/ZIP : TX  75002
    MORTGAGE AMOUNT :   249,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,169.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.21800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,697,550.00
                                P & I AMT:     15,364.03
                                UPB AMT:   1,690,183.75

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031314438     MORTGAGORS: ZUCCARINI            CHRISTOPHER

    REGION CODE    ADDRESS   : 3 CHERRY LANE
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,262.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,459.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.46700
    ----------------------------------------------------------------
0   0031314727     MORTGAGORS: DAVIS                KEITH
                               DAVIS                ELLEN
    REGION CODE    ADDRESS   : 1340 PROUTY DRIVE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   304,620.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,397.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,716.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.25900
    ----------------------------------------------------------------
0   0031314735     MORTGAGORS: RAINS                ALAN
                               RAINS                LUISA
    REGION CODE    ADDRESS   : 301 N. QUAKER LANE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22304
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,782.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,469.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 48.25000
    ----------------------------------------------------------------
0   0031316466     MORTGAGORS: SMITH-FELVER         ROBERT
                               SMITH-FELVER         MARTHA
    REGION CODE    ADDRESS   : 4497 MECHANICSVILLE ROAD
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,030.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,327.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
0   0031319254     MORTGAGORS: CRUZ                 BETSIE

    REGION CODE    ADDRESS   : 946 MORRIS AVENUE
        01         CITY      :    LOWER MERION TOWNSHIP
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,031.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,382.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.93700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,474,620.00
                                P & I AMT:     13,355.40
                                UPB AMT:   1,464,503.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031319262     MORTGAGORS: GALLAGHER            THOMAS
                               GALLAGHER            JOSEPHINE
    REGION CODE    ADDRESS   : 8990 BAY COLONY #1102
        01         CITY      :    NAPLES
                   STATE/ZIP : FL  34108
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,949.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,581.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.04762
    ----------------------------------------------------------------
0   0031319270     MORTGAGORS: PUCO                 STEPHEN
                               PUCO                 MARIE
    REGION CODE    ADDRESS   : 91 HEWITT BOULEVARD
        01         CITY      :    CENTER MORICHES
                   STATE/ZIP : NY  11934
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,075.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,586.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.23000
    ----------------------------------------------------------------
0   0031322357     MORTGAGORS: ORECKLIN             JAMES
                               KENNEALY             PHILIPPA
    REGION CODE    ADDRESS   : 310 SOUTH SALTAIR AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,377.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,710.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.60800
    ----------------------------------------------------------------
0   0031323777     MORTGAGORS: GRUENDEMAN           GARY
                               GRUENDEMAN           THEA
    REGION CODE    ADDRESS   : 6833 DIDRIKSON LANE
        01         CITY      :    WOODRIDGE
                   STATE/ZIP : IL  60517
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,058.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,784.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.22000
    ----------------------------------------------------------------
0   0031323934     MORTGAGORS: BRYAN                HOWARD
                               BRYAN                MARTHA
    REGION CODE    ADDRESS   : 1111 LA LOMA DRIVE
        01         CITY      :    TUSTIN AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,132.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.62000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,888,000.00
                                P & I AMT:     17,133.95
                                UPB AMT:   1,880,592.58

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031323942     MORTGAGORS: MUNN                 O'NEAL
                               MUNN                 SANDRA
    REGION CODE    ADDRESS   : 154 COUNTRY LANE
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78209
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,151.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.38000
    ----------------------------------------------------------------
0   0031324007     MORTGAGORS: LEDERMAN             BETTE

    REGION CODE    ADDRESS   : 2245 SOUTH YOSEMITE CIRCLE
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80231
    MORTGAGE AMOUNT :   157,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    156,779.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,396.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 63.12000
    ----------------------------------------------------------------
0   0031325731     MORTGAGORS: WALTERS              DAVID
                               WALTERS              STACY
    REGION CODE    ADDRESS   : 1340 ROUTE 130
        01         CITY      :    NORTH BRUNSWICK
                   STATE/ZIP : NJ  08902
    MORTGAGE AMOUNT :    98,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     98,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       908.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.58600
    ----------------------------------------------------------------
0   0031327315     MORTGAGORS: BELLEAU              CHRISTOPHER
                               BELLEAU              ERIN
    REGION CODE    ADDRESS   : 13 HIDDEN OAK LANE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,132.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031327927     MORTGAGORS: SCHOPPA              WESLEY
                               SCHOPPA              MARIA
    REGION CODE    ADDRESS   : 3911 EMERALD FALLS DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77059
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,106.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,082,800.00
                                P & I AMT:      9,738.30
                                UPB AMT:   1,079,170.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031328503     MORTGAGORS: COLLINS              MARJORIE
                               COLLINS              PAUL
    REGION CODE    ADDRESS   : 94 SEAVIEW AVE
        01         CITY      :    MONMOUTH BEACH
                   STATE/ZIP : NJ  07750
    MORTGAGE AMOUNT :   190,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 47.50000
    ----------------------------------------------------------------
0   0031328800     MORTGAGORS: MAIDA                JOSEPH
                               MAIDA                NANCY
    REGION CODE    ADDRESS   : 1300 CORY DRIVE
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : PA  19034
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,753.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,249.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.87300
    ----------------------------------------------------------------
0   0031329519     MORTGAGORS: DELOVITCH            RONALD
                               DELOVITCH            JOAN
    REGION CODE    ADDRESS   : 19836 MEREDITH DRIVE
        01         CITY      :    DERWOOD
                   STATE/ZIP : MD  20855
    MORTGAGE AMOUNT :   279,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,867.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031332075     MORTGAGORS: GARBER               SANDRA

    REGION CODE    ADDRESS   : 15 SOUNDVIEW LANE
        01         CITY      :    SANDS POINT
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 42.85714
    ----------------------------------------------------------------
0   0031332877     MORTGAGORS: JOHNSON              KENNETH
                               JOHNSON              RACHEL
    REGION CODE    ADDRESS   : 8928 WEST BENNINGTON COURT
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,219.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,264,250.00
                                P & I AMT:     11,482.58
                                UPB AMT:   1,261,840.63

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031333529     MORTGAGORS: BELLEZZA             DONALD
                               BELLEZZA             ELIZABETH
    REGION CODE    ADDRESS   : 1491 COLES AVENUE
        01         CITY      :    MOUNTAINSIDE
                   STATE/ZIP : NJ  07092
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,805.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,532.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.42800
    ----------------------------------------------------------------
0   0031333719     MORTGAGORS: RAISH                DAVID
                               RAISH                ROSLYN
    REGION CODE    ADDRESS   : 106B SAKONNET POINT ROAD
        01         CITY      :    LITTLE COMPTON
                   STATE/ZIP : RI  02837
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,957.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,809.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 59.81300
    ----------------------------------------------------------------
0   0031335284     MORTGAGORS: PERKEL               LESLIE
                               PERKEL               DEBORAH
    REGION CODE    ADDRESS   : 48 FAIRHAVEN DRIVE
        01         CITY      :    ALLENDALE
                   STATE/ZIP : NJ  07401
    MORTGAGE AMOUNT :   250,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,416.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 73.60200
    ----------------------------------------------------------------
0   0031336258     MORTGAGORS: CHIN                 ARTHUR
                               CHIN                 LINDA
    REGION CODE    ADDRESS   : 11 MANZANITA AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,658.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,895.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.42857
    ----------------------------------------------------------------
0   0031336829     MORTGAGORS: BAYLEY               FRANK

    REGION CODE    ADDRESS   : 1859-1861 JONES STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94109
    MORTGAGE AMOUNT :   575,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,138.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,412.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 52.27272
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,962,250.00
                                P & I AMT:     17,812.57
                                UPB AMT:   1,950,975.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031338643     MORTGAGORS: SHWERY               EDWARD

    REGION CODE    ADDRESS   : 134 BEVERLY DRIVE
        01         CITY      :    METAIRIE
                   STATE/ZIP : LA  70001
    MORTGAGE AMOUNT :   255,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,902.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,368.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.72413
    ----------------------------------------------------------------
0   0031339468     MORTGAGORS: GULLETTE             JOHN
                               GULLETTE             CHRISTINE
    REGION CODE    ADDRESS   : 11 BROOKFIELD GARTH
        01         CITY      :    LUTHERVILLE
                   STATE/ZIP : MD  21093
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,922.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,848.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 73.48300
    ----------------------------------------------------------------
0   0031340052     MORTGAGORS: TEMPLE               JOHN
                               TEMPLE               JOHRE
    REGION CODE    ADDRESS   : 4028 OAKDALE FARMS CIRCLE
        01         CITY      :    OKLAHOMA CITY
                   STATE/ZIP : OK  73013
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,796.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,560.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031341357     MORTGAGORS: ABOOKIRE             SUSAN
                               PECKINS              CHRISTOPHER
    REGION CODE    ADDRESS   : 99 WALLACE STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02161
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,265.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.11100
    ----------------------------------------------------------------
0   0031341837     MORTGAGORS: BUELTMANN            RICHARD
                               BUELTMANN            PATRICIA
    REGION CODE    ADDRESS   : 5109 COUNTRY CLUB DR
        01         CITY      :    HIGH RIDGE
                   STATE/ZIP : MO  63049
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,190.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,456,050.00
                                P & I AMT:     13,139.75
                                UPB AMT:   1,450,702.99

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031341944     MORTGAGORS: WEISBERG             MICHELLE

    REGION CODE    ADDRESS   : 131 EDGEWOOD RD
        01         CITY      :    ARDMORE
                   STATE/ZIP : PA  19003
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,846.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,048.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 76.00400
    ----------------------------------------------------------------
0   0031341977     MORTGAGORS: SOLOMON              SUSAN

    REGION CODE    ADDRESS   : 301 EAST 69TH STREET 4F
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10021
    MORTGAGE AMOUNT :    55,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     55,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       490.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 28.94700
    ----------------------------------------------------------------
0   0031345705     MORTGAGORS: NAIR                 KESAV
                               NAIR                 SARASWATHI
    REGION CODE    ADDRESS   : 8 MIDDLEBROOK FARM ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,564.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,013.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 51.42800
    ----------------------------------------------------------------
0   0031346257     MORTGAGORS: SHARPS               LEWIS
                               SHARPS               MELANIE
    REGION CODE    ADDRESS   : 426 N. NASSAU AVENUE
        01         CITY      :    MARGATE CITY
                   STATE/ZIP : NJ  08402
    MORTGAGE AMOUNT :   561,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,268.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,121.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 62.33300
    ----------------------------------------------------------------
0   0031348915     MORTGAGORS: CYKER                FREDERICK
                               CYKER                NANCY
    REGION CODE    ADDRESS   : 15 COBTAIL WAY
        01         CITY      :    SIMSBURY
                   STATE/ZIP : CT  06070
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,405.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,459.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 61.34900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,916,000.00
                                P & I AMT:     17,133.17
                                UPB AMT:   1,910,085.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031351695     MORTGAGORS: HOFFMAN              WILLIAM
                               HOFFMAN              LEE
    REGION CODE    ADDRESS   : 407 AUTUMN LANE
        01         CITY      :    CARLISLE
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   300,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,634.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 74.08642
    ----------------------------------------------------------------
0   0031351935     MORTGAGORS: FRAILEY              FREDERICK
                               BENNETT              CATHERINE
    REGION CODE    ADDRESS   : 1323 KIRBY ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,751.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,623.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.35900
    ----------------------------------------------------------------
0   0031352248     MORTGAGORS: MILLER               MICHAEL
                               MILLER               NANCY
    REGION CODE    ADDRESS   : 109 OVERLOOK LN
        01         CITY      :    ST. DAVIDS
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   865,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    861,691.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,957.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 70.04000
    ----------------------------------------------------------------
0   0031352305     MORTGAGORS: CARBAJAL             OSCAR
                               CARBAJAL             TORIDIA
    REGION CODE    ADDRESS   : 201 MOORE AVENUE, SE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,425.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,605.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 51.13600
    ----------------------------------------------------------------
0   0031352958     MORTGAGORS: LANASA               JAMES

    REGION CODE    ADDRESS   : 2170 RUE BIENVENUE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70809
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,132.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.32400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,020,050.00
                                P & I AMT:     18,292.20
                                UPB AMT:   2,014,051.75

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031356124     MORTGAGORS: TOWERS               EDWARD
                               TOWERS               GRETCHEN
    REGION CODE    ADDRESS   : 1381 CONWAY ROAD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,016.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.86300
    ----------------------------------------------------------------
0   0031356330     MORTGAGORS: PHILLIPS             JOHN
                               PHILLIPS             KATHRYN
    REGION CODE    ADDRESS   : 2791 PUMPHOUSE ROAD
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35243
    MORTGAGE AMOUNT :   595,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    593,143.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,389.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.96200
    ----------------------------------------------------------------
0   0031356405     MORTGAGORS: MARCAL               ADELINO
                               VALENTIN             MARIA
    REGION CODE    ADDRESS   : 30 HOLIDAY DRIVE
        01         CITY      :    FAIRHAVEN
                   STATE/ZIP : MA  02719
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,087.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 70.08700
    ----------------------------------------------------------------
0   0031356850     MORTGAGORS: SHANAHAN             DENNIS
                               SHANAHAN             MAUREEN
    REGION CODE    ADDRESS   : 2754 WINDY BUSH ROAD
        01         CITY      :    NEWTOWN
                   STATE/ZIP : PA  18940
    MORTGAGE AMOUNT :   319,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,602.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,895.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031357197     MORTGAGORS: KELLY                KEVIN
                               KELLY                CLAUDIA
    REGION CODE    ADDRESS   : 50 WAWALOAM DRIVE
        01         CITY      :    WESTERLY
                   STATE/ZIP : RI  02891
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,751.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,623.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,034,600.00
                                P & I AMT:     18,383.05
                                UPB AMT:   2,029,584.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031357692     MORTGAGORS: VON SUSKIL           KURT
                               VON SUSKIL           DAWN
    REGION CODE    ADDRESS   : 1701 WALL CHURCH ROAD
        01         CITY      :    WALL
                   STATE/ZIP : NJ  07719
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,040.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.06340
    ----------------------------------------------------------------
0   0031357734     MORTGAGORS: HOKE                 JEFFREY
                               HOKE                 ELAINE
    REGION CODE    ADDRESS   : 1374 LUKE STREET
        01         CITY      :    NORTH BRUNSWICK
                   STATE/ZIP : NJ  08902
    MORTGAGE AMOUNT :   123,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    123,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,120.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.85800
    ----------------------------------------------------------------
0   0031358245     MORTGAGORS: HOROWITZ             DAVID

    REGION CODE    ADDRESS   : 1101 SENECA STREET #1603
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98101
    MORTGAGE AMOUNT :   311,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,670.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,844.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031358484     MORTGAGORS: FARROW               WILLIAM
                               FARROW               PAULINE
    REGION CODE    ADDRESS   : 27 OAKRIDGE COURT
        01         CITY      :    FOND DU LAC
                   STATE/ZIP : WI  54935
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,890.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,103.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031359680     MORTGAGORS: GIVEN                WILLIAM
                               GIVEN                TOL LEE
    REGION CODE    ADDRESS   : 25530 CRESTFIELD DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   428,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,517.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,795.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,439,150.00
                                P & I AMT:     12,903.94
                                UPB AMT:   1,434,727.67

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031360001     MORTGAGORS: JOYCE                KEVERN
                               JOYCE                PAMELA
    REGION CODE    ADDRESS   : 28 BUSH STREET
        01         CITY      :    SOUTH DARTMOUTH
                   STATE/ZIP : MA  02748
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,931.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,219.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031360647     MORTGAGORS: MIN                  EDWARD
                               MIN                  LYNN
    REGION CODE    ADDRESS   : 145 BRAYMORE CT
        01         CITY      :    INVERNESS
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   572,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    570,483.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,223.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031360845     MORTGAGORS: LAVERY               FRANK
                               LAVERY               MARY
    REGION CODE    ADDRESS   : 73 SPRING DRIVE
        01         CITY      :    FRANKLIN TWP
                   STATE/ZIP : PA  17019
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,530.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.75800
    ----------------------------------------------------------------
0   0031363070     MORTGAGORS: CLARK                ROBERT
                               CLARK                JANET
    REGION CODE    ADDRESS   : 12 MAHOGANY RUN
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,006.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.74600
    ----------------------------------------------------------------
0   0031364185     MORTGAGORS: SWENSON              GLENN
                               SWENSON              JANET
    REGION CODE    ADDRESS   : 47 ISLAND AVENUE
        01         CITY      :    MADISON
                   STATE/ZIP : CT  06443
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,885.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,002.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 68.40000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,852,250.00
                                P & I AMT:     16,808.39
                                UPB AMT:   1,847,306.36

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031364417     MORTGAGORS: NGUYEN               PHUC
                               BUI                  HANG
    REGION CODE    ADDRESS   : 785 ARBOLADO DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92635
    MORTGAGE AMOUNT :   473,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,400.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,354.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.81500
    ----------------------------------------------------------------
0   0031367147     MORTGAGORS: CHAN                 JEFFREY
                               LAM                  ALANA
    REGION CODE    ADDRESS   : 1407 STANTON WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   329,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,166.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,959.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031369028     MORTGAGORS: FLATLEY              KEVIN
                               FLATLEY              MELINDA
    REGION CODE    ADDRESS   : 6 POND VIEW LANE
        01         CITY      :    HOPEWELL TOWNSHIP
                   STATE/ZIP : NJ  08560
    MORTGAGE AMOUNT :   611,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    608,965.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,280.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 74.06000
    ----------------------------------------------------------------
0   0031371586     MORTGAGORS: HUFFSTETLER          STEVEN
                               HUFFSTETLER          LORI
    REGION CODE    ADDRESS   : 6030 ZINFANDEL DRIVE
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   248,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,056.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,219.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 82.95000
    ----------------------------------------------------------------
0   0031372469     MORTGAGORS: FIORI                ROBERT
                               FIORI                KAREN
    REGION CODE    ADDRESS   : 672 HICKORY LANE
        01         CITY      :    BERWYN
                   STATE/ZIP : PA  19312
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,755.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,936,000.00
                                P & I AMT:     17,310.93
                                UPB AMT:   1,927,344.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031372527     MORTGAGORS: SITTENFIELD          STEPHEN
                               SANDLER              SUSAN
    REGION CODE    ADDRESS   : 332 CYNWYD ROAD
        01         CITY      :    BALA CYNWYD
                   STATE/ZIP : PA  19004
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,104.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,647.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.91600
    ----------------------------------------------------------------
0   0031372857     MORTGAGORS: LIVINGSTON           HOWARD
                               LIVINGSTON           KATHLEEN
    REGION CODE    ADDRESS   : 25310 CLEAR VIEW COURT
        01         CITY      :    SAUGUS AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,765.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,651.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031373061     MORTGAGORS: HARBISON             MICHAEL

    REGION CODE    ADDRESS   : 1418 LADUE LANE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34321
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,827.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,532.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031374663     MORTGAGORS: YOON                 JANE

    REGION CODE    ADDRESS   : 12 HAMMOND PLACE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,072.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,642.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031374689     MORTGAGORS: STRICKLAND           JERRY
                               STRICKLAND           CHERYL
    REGION CODE    ADDRESS   : 4030 PORT ROYAL DR
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75244
    MORTGAGE AMOUNT :    59,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :     59,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       527.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 38.16100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,427,150.00
                                P & I AMT:     13,001.37
                                UPB AMT:   1,422,919.92

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031375587     MORTGAGORS: GIBSON               PAUL
                               GIBSON               ANNAMARIE
    REGION CODE    ADDRESS   : 11 DOWNINGWOOD DRIVE
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MA  02038
    MORTGAGE AMOUNT :   162,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    162,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,449.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 59.30600
    ----------------------------------------------------------------
0   0031376395     MORTGAGORS: CARLTON              JOHN
                               CARLTON              DEBBIE
    REGION CODE    ADDRESS   : 19750 LITTLEBROOK DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   649,999.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,970.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,887.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 40.62400
    ----------------------------------------------------------------
0   0031377963     MORTGAGORS: GIRON                JOSELITO
                               GIRON                RACHEL
    REGION CODE    ADDRESS   : 6109 ALFA ROAD
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75240
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,254.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,669.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031379571     MORTGAGORS: RICHMAN              TERRY
                               RICHMAN              THEODOR
    REGION CODE    ADDRESS   : 780 ADMIRALTY WAY
        01         CITY      :    WEBSTER
                   STATE/ZIP : NY  14580
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,943.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,011.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.00000
    ----------------------------------------------------------------
0   0031380116     MORTGAGORS: HILDEN               ROGER
                               HILDEN               JOANNE
    REGION CODE    ADDRESS   : 14087 FRIDAY LANE
        01         CITY      :    APPLE VALLEY
                   STATE/ZIP : MN  55124
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,249.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.77400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,673,499.00
                                P & I AMT:     15,157.26
                                UPB AMT:   1,667,917.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031381320     MORTGAGORS: CAMPOS               CRISANTO
                               CAMPOS               MAIMONIDES
    REGION CODE    ADDRESS   : 2915 GRANADA BLVD.
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33134
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,063.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,717.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.94900
    ----------------------------------------------------------------
0   0031381718     MORTGAGORS: SCHNEERSON           JOSEPH
                               SCHNEERSON           YEHUDIT
    REGION CODE    ADDRESS   : 364 NORTH FULLER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,136.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,651.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.17500
    ----------------------------------------------------------------
0   0031382526     MORTGAGORS: LEWRY                THOMAS
                               LEWRY                STEPHANIE
    REGION CODE    ADDRESS   : 7 PLEASANT AVENUE
        01         CITY      :    BIDDEFORD
                   STATE/ZIP : ME  04005
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,697.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       927.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 37.73500
    ----------------------------------------------------------------
0   0031382583     MORTGAGORS: MESERVE              WAYNE
                               MESERVE              MARILYN
    REGION CODE    ADDRESS   : 34 WYNDMOOR DRIVE
        01         CITY      :    MORRIS TOWNSHIP
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,211.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.82100
    ----------------------------------------------------------------
0   0031382971     MORTGAGORS: TALBOTT              J.
                               TALBOTT              KATHLEEN
    REGION CODE    ADDRESS   : 24 STACEY CT
        01         CITY      :    MILLINGTON
                   STATE/ZIP : NJ  07946
    MORTGAGE AMOUNT :   156,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    156,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,435.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 39.49300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,092,000.00
                                P & I AMT:      9,977.94
                                UPB AMT:   1,089,109.23

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031383052     MORTGAGORS: VAN GLAHN            NORMAN
                               VAN GLAHN            LUCINDA
    REGION CODE    ADDRESS   : 302 EASTHAM ROAD
        01         CITY      :    POINT PLEASANT
                   STATE/ZIP : NJ  08742
    MORTGAGE AMOUNT :   153,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,375.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031383466     MORTGAGORS: GUELPH               JOHN
                               GUELPH               DENISE
    REGION CODE    ADDRESS   : 141 HILLSIDE DRIVE
        01         CITY      :    BLOOMINGDALE
                   STATE/ZIP : NJ  07403
    MORTGAGE AMOUNT :    69,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     69,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       634.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 44.51613
    ----------------------------------------------------------------
0   0031384100     MORTGAGORS: MINOR                CLAUDE
                               MINOR                DOROTHY
    REGION CODE    ADDRESS   : 210 EAST FRENCHMAN'S BEND
        01         CITY      :    MONROE
                   STATE/ZIP : LA  71203
    MORTGAGE AMOUNT :   461,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,778.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,113.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031386675     MORTGAGORS: PAGE                 THOMAS
                               OLSEN                BONNIE
    REGION CODE    ADDRESS   : 419 OCEAN ONE
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   294,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,437.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,645.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.18100
    ----------------------------------------------------------------
0   0031387525     MORTGAGORS: ISPASO               ROBERT

    REGION CODE    ADDRESS   : 1600 BAYWOOD WAY
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34231
    MORTGAGE AMOUNT :   380,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,325.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,473.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.41600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,358,050.00
                                P & I AMT:     12,242.34
                                UPB AMT:   1,353,541.88

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031387608     MORTGAGORS: ROGREN               PHILIP
                               ROGREN               MARY
    REGION CODE    ADDRESS   : 624 SILVER AVENUE
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,842.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,423.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.31900
    ----------------------------------------------------------------
0   0031387822     MORTGAGORS: GRILLIOT             KATHERINE

    REGION CODE    ADDRESS   : 1565 KATHY MARIE CT
        01         CITY      :    BEAVERCREEK
                   STATE/ZIP : OH  45385
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,047.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,870.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031389620     MORTGAGORS: THOMPSON             RICHARD

    REGION CODE    ADDRESS   : 2809 NEW HOPE ROAD
        01         CITY      :    HENDERSONVILLE
                   STATE/ZIP : TN  37075
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.83500
    ----------------------------------------------------------------
0   0031389687     MORTGAGORS: ERNST                DON
                               ERNST                TERI
    REGION CODE    ADDRESS   : 5882 SALISBURY LANE
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93401
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,905.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,118.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.83300
    ----------------------------------------------------------------
0   0031390057     MORTGAGORS: MILLER               CHARLES
                               MILLER               PEGGY
    REGION CODE    ADDRESS   : 1140 NORTH FAULKNER DRIVE
        01         CITY      :    CLAREMORE
                   STATE/ZIP : OK  74017
    MORTGAGE AMOUNT :    78,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     77,756.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       706.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 44.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,356,000.00
                                P & I AMT:     12,329.11
                                UPB AMT:   1,352,551.55

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031391956     MORTGAGORS: ENGELBERT            RICHARD
                               ENGELBERT            JANE
    REGION CODE    ADDRESS   : 730 FONTANA AVENUE
        01         CITY      :    MUNDELEIN
                   STATE/ZIP : IL  60060
    MORTGAGE AMOUNT :   194,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    194,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 68.41500
    ----------------------------------------------------------------
0   0031393069     MORTGAGORS: BAIRD                RICHARD
                               BAIRD                DEBORAH
    REGION CODE    ADDRESS   : 12 SPRINGWATER LANE
        01         CITY      :    GLEN MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,240.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,245.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.92592
    ----------------------------------------------------------------
0   0031395114     MORTGAGORS: SIMON                ELLEN

    REGION CODE    ADDRESS   : 16 GLENBROOK DRIVE
        01         CITY      :    WHITEPLAINS
                   STATE/ZIP : NY  10605
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,203.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031398704     MORTGAGORS: STEVES               SAM
                               STEVES               SARAH
    REGION CODE    ADDRESS   : 330 DEVINE ROAD
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78212
    MORTGAGE AMOUNT :   636,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    635,285.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,680.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.69000
    ----------------------------------------------------------------
0   0031398928     MORTGAGORS: GAMBE                STEVEN
                               GAMBE                MARGARET
    REGION CODE    ADDRESS   : 55 MEMORY LANE
        01         CITY      :    DENVILLE
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   110,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,004.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 47.21000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,637,200.00
                                P & I AMT:     14,852.98
                                UPB AMT:   1,634,826.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031401243     MORTGAGORS: GRADONE              DONATO
                               GRADONE              JEAN
    REGION CODE    ADDRESS   : 12 CENTERBOARD
        01         CITY      :    BAYVILLE
                   STATE/ZIP : NJ  08721
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0031401318     MORTGAGORS: KINSLEY              DAVID
                               KINSLEY              SHIRLEY
    REGION CODE    ADDRESS   : 43 WINDING LN
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,471.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 58.92800
    ----------------------------------------------------------------
0   0031401326     MORTGAGORS: FRANK                ROBERT
                               FRANK                MINDY
    REGION CODE    ADDRESS   : 2 JASON COURT
        01         CITY      :    PRINCETON JUNCTION
                   STATE/ZIP : NJ  08550
    MORTGAGE AMOUNT :   288,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,449.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 79.01300
    ----------------------------------------------------------------
0   0031401409     MORTGAGORS: NAVAS                FRANK
                               NAVAS                MARGARITA
    REGION CODE    ADDRESS   : 45 HOLLY STREET
        01         CITY      :    JERSEY CITY
                   STATE/ZIP : NJ  07305
    MORTGAGE AMOUNT :   116,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    116,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,047.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 82.04200
    ----------------------------------------------------------------
0   0031402670     MORTGAGORS: MC CARTHY            THOMAS

    REGION CODE    ADDRESS   : 4866 4TH STREET
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   462,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    461,255.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,191.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.04400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,257,600.00
                                P & I AMT:     11,228.95
                                UPB AMT:   1,255,205.88

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031403801     MORTGAGORS: SHIN                 MOO
                               SHIN                 JOO
    REGION CODE    ADDRESS   : 4742 WESTCHESTER DRIVE
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   481,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,913.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,394.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.77100
    ----------------------------------------------------------------
0   0031404692     MORTGAGORS: NAVALANCE            RICHARD
                               NAVALANCE            SOPHIA
    REGION CODE    ADDRESS   : 10 WAGON DRIVE
        01         CITY      :    WILBRAHAM
                   STATE/ZIP : MA  01095
    MORTGAGE AMOUNT :   264,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,955.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031407307     MORTGAGORS: GRUEDER              DOUGLAS
                               DEANGELIS            MARY
    REGION CODE    ADDRESS   : LOT 225, 10 COURT LANE
        01         CITY      :    IPSWICH
                   STATE/ZIP : MA  01938
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
0   0031407471     MORTGAGORS: LEE                  YANG
                               LEE                  SUEHEI
    REGION CODE    ADDRESS   : 4 OPEN BRAND ROAD
        01         CITY      :    ROLLING HILLS
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   930,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    914,672.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,555.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/12
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 74.40000
    ----------------------------------------------------------------
0   0031407810     MORTGAGORS: TING                 TSE-WU
                               TING                 NANCY
    REGION CODE    ADDRESS   : 1121 WHITE CLIFF DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,146.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   09/01/12
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 60.97500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,226,200.00
                                P & I AMT:     20,373.38
                                UPB AMT:   2,202,688.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031409030     MORTGAGORS: HALLE                JOHN
                               HALLE                BARBARA
    REGION CODE    ADDRESS   : 8528 NW HAZELTINE STREET
        01         CITY      :    PORTLAND
                   STATE/ZIP : WA  97229
    MORTGAGE AMOUNT :   423,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,920.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,869.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031409949     MORTGAGORS: TALBOTT              RANDY
                               TALBOTT              SANDRA
    REGION CODE    ADDRESS   : 11 WILDWOOD WAY
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.46900
    ----------------------------------------------------------------
0   0031410517     MORTGAGORS: MEINHARDT            CHARLES
                               MEINHARDT            MARGARET
    REGION CODE    ADDRESS   : 1085 N HULET LANE #1
        01         CITY      :    FLAGSTAFF
                   STATE/ZIP : AZ  86004
    MORTGAGE AMOUNT :   310,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,780.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,814.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031410673     MORTGAGORS: KARIN                ROM
                               KARIN                MARDI
    REGION CODE    ADDRESS   : 17110 LOS ROBLES WAY
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   780,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    780,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,065.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   015
    LTV :                 67.82600
    ----------------------------------------------------------------
0   0031411721     MORTGAGORS: ROSENDAHL            ROGER
                               ROSENDAHL            ANDREA
    REGION CODE    ADDRESS   : 3 DUNWOODIE PLACE
        01         CITY      :    CITY OF GREENWICH
                   STATE/ZIP : CT  06830
    MORTGAGE AMOUNT :   987,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    987,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,802.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,681,670.00
                                P & I AMT:     24,195.94
                                UPB AMT:   2,680,700.21

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031412877     MORTGAGORS: DARRAH               VICTORIA
                               DARRAH               TIMOTHY
    REGION CODE    ADDRESS   : 2990 MARGARET MITCHELL DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   668,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    665,937.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,097.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 78.58800
    ----------------------------------------------------------------
0   0031413032     MORTGAGORS: RENAUD               BARRY
                               JAROSZ-RENAUD        HALINA
    REGION CODE    ADDRESS   : 3569 AVENIDA PANTERA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   496,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,016.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,637.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031413065     MORTGAGORS: FERMELIA             DAVID
                               FERMELIA             GRACIE
    REGION CODE    ADDRESS   : 2422 CLAYGATE COURT
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   760,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    757,679.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,991.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 78.35000
    ----------------------------------------------------------------
0   0031414493     MORTGAGORS: COCHRANE             MARTHA

    REGION CODE    ADDRESS   : 57 CIRCUIT AVENUE UNIT#2
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02161
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 60.23600
    ----------------------------------------------------------------
0   0031416704     MORTGAGORS: DECAMPOS             MIGUEL
                               AIKEN                DAWN
    REGION CODE    ADDRESS   : 1241 21ST AVENUE EAST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   611,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    609,363.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,579.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,735,750.00
                                P & I AMT:     25,063.17
                                UPB AMT:   2,727,997.30

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031417496     MORTGAGORS: HELSABECK            DAVID
                               HELSABECK            BARBARA
    REGION CODE    ADDRESS   : 26 SALEM ROAD
        01         CITY      :    NEW PROVIDENCE
                   STATE/ZIP : NJ  07974
    MORTGAGE AMOUNT :   214,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,820.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.12500  PRODUCT CODE      :   002
    LTV :                 69.03225
    ----------------------------------------------------------------
0   0031418817     MORTGAGORS: GREGOR               ANDREW
                               GREGOR               PHYLLIS
    REGION CODE    ADDRESS   : 11 LIGHTHOUSE LANE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06870
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    508,408.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,619.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 56.04300
    ----------------------------------------------------------------
0   0031419369     MORTGAGORS: FLEAGLE              JOHN
                               CHICOINE             DIANE
    REGION CODE    ADDRESS   : 5299 WATERSTONE DRIVE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80301
    MORTGAGE AMOUNT :   798,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    795,482.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,172.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 63.94200
    ----------------------------------------------------------------
0   0031423759     MORTGAGORS: HOO                  JOHN
                               ROCHE                MARIE
    REGION CODE    ADDRESS   : 212 S BRAINARD AVENUE
        01         CITY      :    LA GRANGE,
                   STATE/ZIP : IL  60525
    MORTGAGE AMOUNT :    88,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     88,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,034.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 25.31428
    ----------------------------------------------------------------
0   0031423767     MORTGAGORS: BALDWIN              BRUCE
                               BALDWIN              SHARON
    REGION CODE    ADDRESS   : 1808 EAST BEECHWOOD DRIVE
        01         CITY      :    LAYTON
                   STATE/ZIP : UT  84040
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,113.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,572.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,894,600.00
                                P & I AMT:     17,219.74
                                UPB AMT:   1,889,604.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031424757     MORTGAGORS: RAND                 ROBERT
                               RAND                 LINDA
    REGION CODE    ADDRESS   : 14465 KILLARNEY DRIVE
        01         CITY      :    MADERA
                   STATE/ZIP : CA  93638
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,607.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,194.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 48.00000
    ----------------------------------------------------------------
0   0031424799     MORTGAGORS: LEWIS                JAMES
                               LEWIS                DONNA
    REGION CODE    ADDRESS   : 8168 FM 1954, R.3, BOX 537A
        01         CITY      :    WICHITA FALLS
                   STATE/ZIP : TX  76308
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,391.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.17600
    ----------------------------------------------------------------
0   0031424849     MORTGAGORS: RAND                 ROBERT
                               RAND                 LINDA
    REGION CODE    ADDRESS   : 38798 ROAD 274
        01         CITY      :    BASS LAKE
                   STATE/ZIP : CA  93604
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,764.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,207.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.47000
    ----------------------------------------------------------------
0   0031426703     MORTGAGORS: PIERRE-LOUIS         ENOLD
                               PIERRE-LOUIS         PATRICIA
    REGION CODE    ADDRESS   : 2218 MARSHALLFIELD LANE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,113.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.71010
    ----------------------------------------------------------------
0   0031428048     MORTGAGORS: STARK                MURRAY
                               STARK                ILSE
    REGION CODE    ADDRESS   : 28 EAST HOLLOW ROAD
        01         CITY      :    EAST HAMPTON
                   STATE/ZIP : NY  11937
    MORTGAGE AMOUNT :   800,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    797,503.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,246.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   015
    LTV :                 44.44400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,031,000.00
                                P & I AMT:     18,474.63
                                UPB AMT:   2,024,988.49

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031429129     MORTGAGORS: FURDA                ROBERT
                               KREITZER             JONI
    REGION CODE    ADDRESS   : 728 W. JACKSON BLVD # 507
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60661
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031429590     MORTGAGORS: BERGENFIELD          GLENN
                               BERGENFIELD          JO
    REGION CODE    ADDRESS   : 55 BALDWIN LN
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   554,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    554,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,018.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.25000
    ----------------------------------------------------------------
0   0031429707     MORTGAGORS: FINE                 MITCHEL
                               FINE                 HOLLIE
    REGION CODE    ADDRESS   : 1989 NE 119 ROAD
        01         CITY      :    NORTH MIAMI
                   STATE/ZIP : FL  33181
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,858.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,662.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 70.27000
    ----------------------------------------------------------------
0   0031430291     MORTGAGORS: TEDLA                ASHENAFI
                               TEDLA                EMEBET
    REGION CODE    ADDRESS   : 16790 ALITA DRIVE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92504
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,073.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,690.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031431133     MORTGAGORS: WILSON               FELIX
                               WILSON               YOOSHIN
    REGION CODE    ADDRESS   : 9615 LUBEC STREET
        01         CITY      :    DOWNEY
                   STATE/ZIP : CA  90240
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,104.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,414.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 71.27200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,093,000.00
                                P & I AMT:     18,597.24
                                UPB AMT:   2,086,036.52

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031431703     MORTGAGORS: HUG                  MARK
                               HUG                  KATHERINE
    REGION CODE    ADDRESS   : 205 HARDSCRABBLE ROAD
        01         CITY      :    NORTH SALEM
                   STATE/ZIP : NY  10560
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,148.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,780.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031433451     MORTGAGORS: ANDREWS              ALVIN
                               ANDREWS              CYNTHIA
    REGION CODE    ADDRESS   : 220 AUDUBON BLVD
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70118
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,778.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,679.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031434194     MORTGAGORS: KATONA               CYNTHIA

    REGION CODE    ADDRESS   : 80 RAVINE DRIVE
        01         CITY      :    COLONIA
                   STATE/ZIP : NJ  07067
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,272.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 45.27200
    ----------------------------------------------------------------
0   0031437825     MORTGAGORS: KIM                  EDWARD
                               KIM                  DANIEL
    REGION CODE    ADDRESS   : 4536 WILSHIRE BLVD UNIT 104
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90010
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,154.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,595.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031438591     MORTGAGORS: NEAL                 MARTIN
                               NEAL                 REGYE
    REGION CODE    ADDRESS   : 18419 E AGUA VERDE DRIVE
        01         CITY      :    RIO VERDE
                   STATE/ZIP : AZ  85263
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,024.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,884.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.14500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,564,200.00
                                P & I AMT:     14,302.21
                                UPB AMT:   1,559,378.35

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031439037     MORTGAGORS: GARBER               LOIS

    REGION CODE    ADDRESS   : 543 SUSSEX RD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,696.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,511.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 86.95600
    ----------------------------------------------------------------
0   0031440449     MORTGAGORS: ADAMS                GEOFFREY
                               ADAMS                SUSAN
    REGION CODE    ADDRESS   : 20 MAYWOOD WAY
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,110.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.46753
    ----------------------------------------------------------------
0   0031440753     MORTGAGORS: LIMPERT              JONATHAN

    REGION CODE    ADDRESS   : 696 OAK STREET
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,113.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,572.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031441470     MORTGAGORS: CHANDRA              SHAILESH
                               CHANDRA              SHUBHRA
    REGION CODE    ADDRESS   : 4 CONESTOGA ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,107.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 69.56500
    ----------------------------------------------------------------
0   0031442940     MORTGAGORS: MANICA               KEITH
                               ARONSON              LYNNE
    REGION CODE    ADDRESS   : 2095 SIMMS STREET
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80215
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,209.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,459,000.00
                                P & I AMT:     13,016.95
                                UPB AMT:   1,455,129.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031443104     MORTGAGORS: CHUNG                MICHAEL

    REGION CODE    ADDRESS   : 2300 MAPLE AVE #171
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,251.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031443427     MORTGAGORS: MELIKA               MORAD
                               SMITH-MELIKA         LEAH
    REGION CODE    ADDRESS   : 2533 GRANVILLE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,694.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       919.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 40.00000
    ----------------------------------------------------------------
0   0031444441     MORTGAGORS: FINE                 RHONDA

    REGION CODE    ADDRESS   : 13255 BISCAYNE BAY DRIVE
        01         CITY      :    NORTH MIAMI
                   STATE/ZIP : FL  33181
    MORTGAGE AMOUNT :   400,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,541.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 53.36000
    ----------------------------------------------------------------
0   0031445208     MORTGAGORS: GEORGE               JEANNE

    REGION CODE    ADDRESS   : 346 HUNTINGTON LN
        01         CITY      :    ELMHURST
                   STATE/ZIP : IL  60126
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,095.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 51.06300
    ----------------------------------------------------------------
0   0031445216     MORTGAGORS: CARTER               ALBERT
                               CARTER               ELIZABETH
    REGION CODE    ADDRESS   : 213 STOCKLEY ST
        01         CITY      :    REHOBETH BEACH
                   STATE/ZIP : DE  19971
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,113,800.00
                                P & I AMT:      9,978.38
                                UPB AMT:   1,112,745.65

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031446610     MORTGAGORS: MUELLER              JONATHAN

    REGION CODE    ADDRESS   : 70 LOPEZ AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    566,583.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,324.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031448632     MORTGAGORS: GILBERT              RICHARD
                               GILBERT              SUSAN
    REGION CODE    ADDRESS   : 1357 ASBURY AVENUE
        01         CITY      :    WINNETKA
                   STATE/ZIP : IL  60093
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,423.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.75400
    ----------------------------------------------------------------
0   0031448780     MORTGAGORS: URIAS                JOSEPH
                               URIAS                SHARON
    REGION CODE    ADDRESS   : 330 MILLBROOK COURT
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95687
    MORTGAGE AMOUNT :   125,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    124,609.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,132.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.61700
    ----------------------------------------------------------------
0   0031449663     MORTGAGORS: KAHN                 JAMES
                               KAHN                 DIANA
    REGION CODE    ADDRESS   : 12201 SW 100TH STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33186
    MORTGAGE AMOUNT :   274,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,720.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031450554     MORTGAGORS: MYERSCOUGH           DAVID
                               MYERSCOUGH           DOLORES
    REGION CODE    ADDRESS   : 49-6 INDIAN HARBOR DRIVE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06830
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,053.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.36400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,644,550.00
                                P & I AMT:     15,121.68
                                UPB AMT:   1,638,968.09

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031450604     MORTGAGORS: WARREN               EUGENE
                               WARREN               LAURA
    REGION CODE    ADDRESS   : 3215 WOOD VALLEY RD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,075.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,586.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 56.86200
    ----------------------------------------------------------------
0   0031451461     MORTGAGORS: MI                   JASON
                               MI                   JENNY
    REGION CODE    ADDRESS   : 288 HOMER STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   155,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,008.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,397.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 43.19400
    ----------------------------------------------------------------
0   0031452105     MORTGAGORS: BERNARDI             KAREN
                               BERNARDI             MARC
    REGION CODE    ADDRESS   : 1966 HARDSCRABBLE PLACE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80303
    MORTGAGE AMOUNT :   400,568.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,276.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,544.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.54200
    ----------------------------------------------------------------
0   0031455256     MORTGAGORS: ROSE                 DOYLE
                               ROSE                 KIMBERLY
    REGION CODE    ADDRESS   : 3232 OAKDELL LANE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   542,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    542,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,833.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 58.59400
    ----------------------------------------------------------------
0   0031457815     MORTGAGORS: SMITH                THOMAS
                               SMITH                CAROLYN
    REGION CODE    ADDRESS   : 15514 MEHERRIN DRIVE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   243,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,798.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.59400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,631,618.00
                                P & I AMT:     14,585.87
                                UPB AMT:   1,628,158.24

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031458979     MORTGAGORS: HOFFMAN              DARYL
                               HOFFMAN              SUSAN
    REGION CODE    ADDRESS   : 135 LAUREL STREET
        01         CITY      :    ATHERTON
                   STATE/ZIP : CA  94027
    MORTGAGE AMOUNT :   639,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    637,005.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,788.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 45.64285
    ----------------------------------------------------------------
0   0031462294     MORTGAGORS: SOKOL                THOMAS
                               SOKOL                LENORE
    REGION CODE    ADDRESS   : 9855 SAN CIRCLE
        01         CITY      :    BEVERLY HILLS AREA
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   680,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    680,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,207.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 53.54300
    ----------------------------------------------------------------
0   0031462518     MORTGAGORS: JERGENS              MARK
                               JERGENS              MIMI
    REGION CODE    ADDRESS   : 4122  UNIVERSITY BLVD
        01         CITY      :    WEST UNIVERSITY PLACE
                   STATE/ZIP : TX  77005
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,249.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,862.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031463102     MORTGAGORS: SHULTZ               MICHAEL
                               SHULTZ               CATHERINE
    REGION CODE    ADDRESS   : 120 MARKET STREET
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :   263,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,351.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.54400
    ----------------------------------------------------------------
0   0031463763     MORTGAGORS: GRIFFITH             MICHAEL
                               GRIFFITH             SARA
    REGION CODE    ADDRESS   : 48540 CAPISTRANO WAY
        01         CITY      :    LA QUINTA
                   STATE/ZIP : CA  92253
    MORTGAGE AMOUNT :   266,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,650.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,376.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.13100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,160,350.00
                                P & I AMT:     19,586.72
                                UPB AMT:   2,156,555.59

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031465859     MORTGAGORS: YOUNAN               BAHIJ
                               YOUNAN               NAWAL
    REGION CODE    ADDRESS   : 11908 DARBY AVENUE
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,949.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,164.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.66600
    ----------------------------------------------------------------
0   0031466105     MORTGAGORS: LONG                 MARION
                               LONG                 MARY
    REGION CODE    ADDRESS   : 6355 EARNEST ROBINSON ROAD
        01         CITY      :    ORLEAN
                   STATE/ZIP : VA  20128
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,126.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031466113     MORTGAGORS: LYKISSA              ERNEST
                               LYKISSA              LORETTA
    REGION CODE    ADDRESS   : 109 PINE POINT COURT
        01         CITY      :    LEAGUE CITY
                   STATE/ZIP : TX  77573
    MORTGAGE AMOUNT :   238,049.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,297.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.93900
    ----------------------------------------------------------------
0   0031466618     MORTGAGORS: FORSYTH              DONALD
                               FORSYTH              SHELLEY
    REGION CODE    ADDRESS   : 11957 WEST 75TH LANE
        01         CITY      :    ARVADA
                   STATE/ZIP : CO  80005
    MORTGAGE AMOUNT :   249,834.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,045.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,245.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.87200
    ----------------------------------------------------------------
0   0031469430     MORTGAGORS: DARGIE               WILLIAM
                               DARGIE               JO
    REGION CODE    ADDRESS   : 644 TULARE STREET
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,174.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,326,283.00
                                P & I AMT:     11,941.33
                                UPB AMT:   1,322,868.02

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031471360     MORTGAGORS: FAN                  SAMUEL
                               FAN                  ROBIN
    REGION CODE    ADDRESS   : 32 QUIDNIC RD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02168
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,871.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,097.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 41.17600
    ----------------------------------------------------------------
0   0031471758     MORTGAGORS: WALSTEDT             RUSSELL
                               BARCEVAC             BETTY
    REGION CODE    ADDRESS   : 135 WEST BROAD STREET
        01         CITY      :    HOPEWELL
                   STATE/ZIP : NJ  08525
    MORTGAGE AMOUNT :   103,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    103,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       897.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 44.01700
    ----------------------------------------------------------------
0   0031471865     MORTGAGORS: LUCCHESI             FRANK
                               LUCCHESI             LINDA
    REGION CODE    ADDRESS   : 114 PADDOCK DRIVE
        01         CITY      :    COLUMBUS
                   STATE/ZIP : NJ  08022
    MORTGAGE AMOUNT :   173,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    173,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 50.88200
    ----------------------------------------------------------------
0   0031473754     MORTGAGORS: RANICK               CHRISTOPHER
                               RANICK               MARCELLA
    REGION CODE    ADDRESS   : 4777 STAVANGER LANE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89117
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,179.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.36200
    ----------------------------------------------------------------
0   0031473903     MORTGAGORS: UNTERBERGER          HOWARD
                               ZINMAN               MARJORIE
    REGION CODE    ADDRESS   : 3337 KEESHEN DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,833.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,450.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,264,000.00
                                P & I AMT:     11,724.46
                                UPB AMT:   1,260,884.41

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031474075     MORTGAGORS: KUBANIS              PATRICIA

    REGION CODE    ADDRESS   : 4 BUENA VISTA
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   333,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,160.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,018.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.14700
    ----------------------------------------------------------------
0   0031474570     MORTGAGORS: MONHEIT              MICHAEL
                               MONHEIT              MARCY
    REGION CODE    ADDRESS   : 1368 BARROWDALE ROAD
        01         CITY      :    RYDAL
                   STATE/ZIP : PA  19046
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,645.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.87100
    ----------------------------------------------------------------
0   0031474828     MORTGAGORS: CARROLL              EDWARD
                               CARROLL              NADINE
    REGION CODE    ADDRESS   : 5111 EAST CALLE BRILLANTE
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.15500
    ----------------------------------------------------------------
0   0031476062     MORTGAGORS: JONES                CHARLES
                               JONES                EMILY
    REGION CODE    ADDRESS   : 14055 BANDED RACOON DRIVE
        01         CITY      :    PALM BEACH GARDENS
                   STATE/ZIP : FL  33418
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,550.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.35200
    ----------------------------------------------------------------
0   0031477102     MORTGAGORS: PRISH                ALAN
                               PRISH                LINDA
    REGION CODE    ADDRESS   : 9121 REALES STREET
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91737
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,121.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,013.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,641,600.00
                                P & I AMT:     14,748.99
                                UPB AMT:   1,636,831.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031477367     MORTGAGORS: ROUHANI              SIAMAK

    REGION CODE    ADDRESS   : 19690 INDIAN SUMMER LANE
        01         CITY      :    MONUMENT
                   STATE/ZIP : CO  80132
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,188.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031477516     MORTGAGORS: EMMERICH             JAMES
                               EMMERICH             MARY
    REGION CODE    ADDRESS   : 4405 SW APPLETREE PLACE
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97007
    MORTGAGE AMOUNT :   115,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    114,832.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,027.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031479215     MORTGAGORS: SCHUBACH             WILLIAM
                               KEEGAN               KATHLEEN
    REGION CODE    ADDRESS   : 5812 WEST MERCER WAY
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,891.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.52000
    ----------------------------------------------------------------
0   0031479314     MORTGAGORS: OCHIPINTI            ROBERT
                               OCHIPINTI            PAULA
    REGION CODE    ADDRESS   : 3 HILL OAK COMMONS
        01         CITY      :    CHICO
                   STATE/ZIP : CA  95928
    MORTGAGE AMOUNT :   362,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,105.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,157.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 76.31500
    ----------------------------------------------------------------
0   0031482888     MORTGAGORS: DING                 CHARLES
                               DING                 MICHELLE
    REGION CODE    ADDRESS   : 40 MARION DRIVE
        01         CITY      :    PLAINSBORO
                   STATE/ZIP : NJ  08536
    MORTGAGE AMOUNT :   110,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    110,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,277.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 44.89700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,170,700.00
                                P & I AMT:     10,698.24
                                UPB AMT:   1,164,018.00

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031485550     MORTGAGORS: LI                   ZHIBO
                               LE                   YIENG HC
    REGION CODE    ADDRESS   : 2509 WINDSOR PLACE
        01         CITY      :    ROWLAND HEIGHTS AREA
                   STATE/ZIP : CA  91748
    MORTGAGE AMOUNT :   295,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,027.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.90600
    ----------------------------------------------------------------
0   0031485998     MORTGAGORS: DAVIES               REID
                               DAVIES               PATRICA
    REGION CODE    ADDRESS   : 3261 MORTIZ DR #19
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,113.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 59.78200
    ----------------------------------------------------------------
0   0031486053     MORTGAGORS: SAHA                 BIKASH
                               SAHA                 SABITA
    REGION CODE    ADDRESS   : 7500 STONEY POINT DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,378.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.75700
    ----------------------------------------------------------------
0   0031489008     MORTGAGORS: SHOEMAKER            RICHARD
                               SHOEMAKER            DENISE
    REGION CODE    ADDRESS   : 4155 DAVANA STREET
        01         CITY      :    SHERMAN OAKS AREA
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,832.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,325.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 49.59700
    ----------------------------------------------------------------
0   0031489636     MORTGAGORS: CARKHUFF             MAYNARD
                               CARKHUFF             SHERRI
    REGION CODE    ADDRESS   : 2081 FAIRWEATHER ROAD
        01         CITY      :    SANTA ANA AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,895.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,145.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.46800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,554,100.00
                                P & I AMT:     13,948.86
                                UPB AMT:   1,548,247.85

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031489990     MORTGAGORS: FLORES               THEODORE
                               FLORES               IDA
    REGION CODE    ADDRESS   : 11215 RAMWAY ROAD
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92505
    MORTGAGE AMOUNT :   106,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    106,064.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       956.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031490196     MORTGAGORS: ROSE                 NINA
                               ROSE                 DENNIS
    REGION CODE    ADDRESS   : 3080 SOUTH NEWCOMBE WAY
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80227
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,722.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,640.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.64077
    ----------------------------------------------------------------
0   0031491442     MORTGAGORS: LEMON                C
                               MC DONALD            MARY
    REGION CODE    ADDRESS   : 3123 DRY CREEK ROAD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    582,580.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,409.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.20000
    ----------------------------------------------------------------
0   0031493323     MORTGAGORS: APOSTOLES            PETER
                               MOSS                 C
    REGION CODE    ADDRESS   : 3214 DEERFIELD COURT
        01         CITY      :    WILLIAMSBURG
                   STATE/ZIP : VA  23185
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,329.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031493364     MORTGAGORS: BERNSTEIN            RONALD
                               BERNSTEIN            ANN
    REGION CODE    ADDRESS   : 218 DONCASTER ROAD
        01         CITY      :    ARNOLD
                   STATE/ZIP : MD  21012
    MORTGAGE AMOUNT :   475,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    472,192.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,271.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 55.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,838,600.00
                                P & I AMT:     16,649.92
                                UPB AMT:   1,826,889.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031493380     MORTGAGORS: DONAHUE              DENNIS
                               DONAHUE              DENISE
    REGION CODE    ADDRESS   : 207 JO DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,804.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,690.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031493430     MORTGAGORS: DURONIO              CAROLYN

    REGION CODE    ADDRESS   : 255 SWEET GUM ROAD
        01         CITY      :    PITTSBURGH
                   STATE/ZIP : PA  15238
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,159.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,663.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.45900
    ----------------------------------------------------------------
0   0031493455     MORTGAGORS: KLUGMAN              ADAM
                               KLUGMAN              VANESSA
    REGION CODE    ADDRESS   : 538 ASHLAND AVENUE
        01         CITY      :    RIVER FOREST
                   STATE/ZIP : IL  60305
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,462.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,672.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.04500
    ----------------------------------------------------------------
0   0031493471     MORTGAGORS: KOCH                 JAMES
                               KOCH                 KATHLEEN
    REGION CODE    ADDRESS   : 4429 KENDALE ROAD
        01         CITY      :    HIGH POINT
                   STATE/ZIP : NC  27265
    MORTGAGE AMOUNT :   448,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,693.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,002.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.48100
    ----------------------------------------------------------------
0   0031493513     MORTGAGORS: LANE                 SEAN
                               LANE                 JENNIFER
    REGION CODE    ADDRESS   : 21267 SMOKEHOUSE COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,344.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.76900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,586,250.00
                                P & I AMT:     14,293.71
                                UPB AMT:   1,573,464.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031493547     MORTGAGORS: MCCONNELL            ROBERT
                               MCCONNELL            CAROLYN
    REGION CODE    ADDRESS   : 13561 CASABLANCA COURT
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20112
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,077.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,534.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 72.75000
    ----------------------------------------------------------------
0   0031493570     MORTGAGORS: MOSS                 JOSEPH
                               MOSS                 ALECIA
    REGION CODE    ADDRESS   : 1110 CHAUCER DRIVE
        01         CITY      :    GREENSBURG
                   STATE/ZIP : PA  15601
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,860.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.92200
    ----------------------------------------------------------------
0   0031493588     MORTGAGORS: MYERS                HOWARD
                               MYERS                MOLLY
    REGION CODE    ADDRESS   : 10856 MEADOWLAND DRIVE
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   278,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,737.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.30900
    ----------------------------------------------------------------
0   0031493620     MORTGAGORS: ROTH                 GEORGE
                               ROTH                 ALEDA
    REGION CODE    ADDRESS   : 4008 COVILLE RD
        01         CITY      :    DURHAM
                   STATE/ZIP : NC  27707
    MORTGAGE AMOUNT :   296,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,354.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,642.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031493653     MORTGAGORS: YAVALAR              HAKAN

    REGION CODE    ADDRESS   : 1104 N RANDOLPH ST
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22201
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,765.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,428,250.00
                                P & I AMT:     12,726.72
                                UPB AMT:   1,418,796.13

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031494131     MORTGAGORS: DALE                 RALPH
                               DALE                 TREVA
    REGION CODE    ADDRESS   : 1685 GREENE RIDGE DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60565
    MORTGAGE AMOUNT :   214,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 52.83900
    ----------------------------------------------------------------
0   0031495005     MORTGAGORS: SWARTZ               ANDREW
                               SWARTZ               CAROL
    REGION CODE    ADDRESS   : 871 MESA ROAD
        01         CITY      :    MONTEREY
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 35.25000
    ----------------------------------------------------------------
0   0031495567     MORTGAGORS: KITAY                DAVID
                               KITAY                DEBORAH
    REGION CODE    ADDRESS   : 2063 ROSCOMARE ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,277.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.80900
    ----------------------------------------------------------------
0   0031501448     MORTGAGORS: FLORES               DAVID
                               FLORES               ALEXANDRA
    REGION CODE    ADDRESS   : 712 PRITCHARD COURT
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,375.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.57100
    ----------------------------------------------------------------
0   0031501513     MORTGAGORS: BELARDINELLI         PETER
                               BELARDINELLI         DAWN
    REGION CODE    ADDRESS   : 52 CERVANTES BLVD
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94123
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,901.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,958.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 39.83400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,552,000.00
                                P & I AMT:     13,989.70
                                UPB AMT:   1,549,276.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031504863     MORTGAGORS: SHIELDS              J
                               SHIELDS              SHERRY
    REGION CODE    ADDRESS   : 974 ROLLING WOODS WAY
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,188.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.25200
    ----------------------------------------------------------------
0   0031504954     MORTGAGORS: BADAVAS              CHARLES
                               BADAVAS              NANCY
    REGION CODE    ADDRESS   : 129 HILL STREET
        01         CITY      :    TOPSFIELD
                   STATE/ZIP : MA  01983
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031505829     MORTGAGORS: HAMPSHIRE            RUSSELL
                               HAMPSHIRE            ELIZABETH
    REGION CODE    ADDRESS   : 19689 HORACE ST
        01         CITY      :    CHATSWORTH
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,456.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,564.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031505985     MORTGAGORS: WHITFIELD            GARY
                               WHITFIELD            BARBARA
    REGION CODE    ADDRESS   : 8529 CLEARBROOK DRIVE
        01         CITY      :    FT WORTH
                   STATE/ZIP : TX  76123
    MORTGAGE AMOUNT :    96,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,703.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       654.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031508419     MORTGAGORS: SUTTON               JOHN
                               SUTTON               SHEILA
    REGION CODE    ADDRESS   : 2397 2ND AVE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,565.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,386,400.00
                                P & I AMT:     12,379.70
                                UPB AMT:   1,382,914.04

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031508765     MORTGAGORS: WHELTON              PAUL
                               WHELTON              SHELAGH
    REGION CODE    ADDRESS   : 440 WALNUT STREET
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70118
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,494.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
0   0031509524     MORTGAGORS: HIGGINS              DUNCAN

    REGION CODE    ADDRESS   : 34 LAGOON VISTA
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,694.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 45.70100
    ----------------------------------------------------------------
0   0031509565     MORTGAGORS: BALASUBRAMANIAN      PALANIAPPAN
                               BALASUBRAMANIAN      MARAGADHAMBIGAI
    REGION CODE    ADDRESS   : 21856 DOLORES AVENUE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    521,677.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,718.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.25300
    ----------------------------------------------------------------
0   0031511512     MORTGAGORS: HENRY                DAVID
                               BURROUGHS            BARBARA
    REGION CODE    ADDRESS   : 8521 SONOMA AVENUE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   267,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,932.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031511645     MORTGAGORS: HAMASHIMA            KENJI
                               HAMASHIMA            HIDEKO
    REGION CODE    ADDRESS   : 2925 NORTH WESTON STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,105.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.48400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,880,250.00
                                P & I AMT:     17,033.52
                                UPB AMT:   1,875,304.77

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031511660     MORTGAGORS: WILLIAMS             MARK

    REGION CODE    ADDRESS   : 4555 OPAL STREET
        01         CITY      :    CAPITOLA
                   STATE/ZIP : CA  95010
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    149,531.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,358.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.52300
    ----------------------------------------------------------------
0   0031511959     MORTGAGORS: LEOUNG               GIFFORD
                               KIONG                MEE
    REGION CODE    ADDRESS   : 161 SAN ALESO AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,834.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
0   0031513666     MORTGAGORS: SHUPACK              JEROME
                               SHUPACK              ANA
    REGION CODE    ADDRESS   : 29 KILTIE DRIVE
        01         CITY      :    NEW HOPE
                   STATE/ZIP : PA  18938
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031513765     MORTGAGORS: GRINER               RICHARD
                               BARRINGER-GRINER     JANICE
    REGION CODE    ADDRESS   : 12 PRESTON COURT  #2
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    558,327.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,231.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031514201     MORTGAGORS: SILVAS               JOSE
                               SILVAS               CHRISTY
    REGION CODE    ADDRESS   : 18012 NORTHEAST 12TH PLACE
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98008
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,172.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 89.12280
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,584,000.00
                                P & I AMT:     14,355.25
                                UPB AMT:   1,581,031.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031514359     MORTGAGORS: ROBINSON             EDWIN
                               ROBINSON             PATRICIA
    REGION CODE    ADDRESS   : 16351 BROOKSTONE CIRCLE
        01         CITY      :    LA MIRADA
                   STATE/ZIP : CA  90638
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,052.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.98600
    ----------------------------------------------------------------
0   0031515125     MORTGAGORS: SMITH                KENNETH
                               SMITH                ELFRIEDE
    REGION CODE    ADDRESS   : 19452 IRONWOOD LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,951.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,043.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.20000
    ----------------------------------------------------------------
0   0031515265     MORTGAGORS: WARREN               TIMOTHY
                               WARREN               ANN
    REGION CODE    ADDRESS   : 25941 FARM VIEW CIRCLE
        01         CITY      :    LAKE BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,816.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,370.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031515380     MORTGAGORS: O'HEARN              DANIEL
                               O'HEARN              MARY
    REGION CODE    ADDRESS   : #15 OASIS AVENUE
        01         CITY      :    ODESSA
                   STATE/ZIP : TX  79765
    MORTGAGE AMOUNT :   463,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,132.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,226.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.15100
    ----------------------------------------------------------------
0   0031515497     MORTGAGORS: GROSSHANDLER         HEDY
                               MUNOZ                BARBARA
    REGION CODE    ADDRESS   : 5613 LA PAZ STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,951.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,043.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,746,800.00
                                P & I AMT:     15,812.78
                                UPB AMT:   1,739,905.44

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031516107     MORTGAGORS: LABBE                DENISE

    REGION CODE    ADDRESS   : 2933 CORTE PORTOFINO
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,083.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.96500
    ----------------------------------------------------------------
0   0031516560     MORTGAGORS: HEIFETZ              RICHARD
                               HEIFETZ              LESLIE
    REGION CODE    ADDRESS   : 102 HARWICH ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,621.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.02500
    ----------------------------------------------------------------
0   0031518947     MORTGAGORS: KUSHNER              CYNTHIA

    REGION CODE    ADDRESS   : 10225 E JOY RANCH RD
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85262
    MORTGAGE AMOUNT :   351,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,003.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 48.78400
    ----------------------------------------------------------------
0   0031519010     MORTGAGORS: D'ALLURA             PAUL

    REGION CODE    ADDRESS   : 2643 WEST ROME AVENUE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92804
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    129,177.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,168.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.75460
    ----------------------------------------------------------------
0   0031523806     MORTGAGORS: LEE                  TEH-HSUANG
                               LEE                  DOROTHY
    REGION CODE    ADDRESS   : 928 ANATRA COURT
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   296,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,701.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,543.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,362,950.00
                                P & I AMT:     12,226.65
                                UPB AMT:   1,357,965.66

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031523905     MORTGAGORS: WONG                 NORMAN
                               WONG                 ELIZABETH
    REGION CODE    ADDRESS   : 601 15TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,879.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,190.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.40000
    ----------------------------------------------------------------
0   0031523988     MORTGAGORS: WILCOX               DANIEL
                               WILCOX               JUDY
    REGION CODE    ADDRESS   : 8025 SW WINCHESTER WAY
        01         CITY      :    WILSONVILLE
                   STATE/ZIP : OR  97070
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,386.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031524044     MORTGAGORS: LATCHFORD            ROBERT
                               LATCHFORD            LORRAINE
    REGION CODE    ADDRESS   : 3048 WHISPERING CREST DRIVE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89012
    MORTGAGE AMOUNT :   246,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,625.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99539
    ----------------------------------------------------------------
0   0031526197     MORTGAGORS: SWAIN                SCOTT

    REGION CODE    ADDRESS   : 3813 SANTA RITA DRIVE
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94519
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     99,684.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       898.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031526221     MORTGAGORS: BOBELA               MAREK
                               BOBELA               IWONA
    REGION CODE    ADDRESS   : 2010 WALNUT STREET
        01         CITY      :    PARK RIDGE
                   STATE/ZIP : IL  60068
    MORTGAGE AMOUNT :   286,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,326.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,632.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,242,350.00
                                P & I AMT:     11,261.54
                                UPB AMT:   1,236,902.55

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031526387     MORTGAGORS: ZOBEL                 RALPH
                               ZOBEL                KATHLEEN
    REGION CODE    ADDRESS   : 7901 ERB WAY
        01         CITY      :    TRACEY AREA
                   STATE/ZIP : CA  95376
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,224.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.31302
    ----------------------------------------------------------------
0   0031526445     MORTGAGORS: ONDER                BAHA
                               ONDER                SEVIM
    REGION CODE    ADDRESS   : 28761 HIDDEN TRAIL
        01         CITY      :    FARMINGTON HILLS
                   STATE/ZIP : MI  48331
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,138.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,453.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031526536     MORTGAGORS: GOUD                 NAGANA
                               GOUD                 RAJESWARI
    REGION CODE    ADDRESS   : 28819 COVECREST  DR
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   423,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,708.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,891.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.50000
    ----------------------------------------------------------------
0   0031527443     MORTGAGORS: BADGER               RODGER
                               BADGER               SYBIL
    REGION CODE    ADDRESS   : 24248 SPRINGWOOD DRIVE
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,172.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,635.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031527526     MORTGAGORS: BOUGIE               GLENN
                               BOUGIE               ROBIN
    REGION CODE    ADDRESS   : 178 WENTWORTH DRIVE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89014
    MORTGAGE AMOUNT :   266,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,376.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.61800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,485,500.00
                                P & I AMT:     13,524.66
                                UPB AMT:   1,481,744.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031527591     MORTGAGORS: ROSE                 VIRGINIA
                               ROSE                 BRUCE
    REGION CODE    ADDRESS   : 14 BONWIT ROAD
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   286,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,406.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 79.10200
    ----------------------------------------------------------------
0   0031531767     MORTGAGORS: CHANEY               MICHAEL

    REGION CODE    ADDRESS   : 709 MUSTANG CIRCLE
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   372,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,374.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.95200
    ----------------------------------------------------------------
0   0031533011     MORTGAGORS: MONTEROSSO           RICHARD
                               FOX                  MARY
    REGION CODE    ADDRESS   : 178 WESTLAND AVENUE
        01         CITY      :    WEST HARTFORD
                   STATE/ZIP : CT  06107
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,037.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031533508     MORTGAGORS: SABATINO             PATRICK
                               GEORGE-SABATINO      BARBARA
    REGION CODE    ADDRESS   : 21 HIGH CLIFF TERRACE
        01         CITY      :    POUND RIDGE
                   STATE/ZIP : NY  10576
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,765.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.04500
    ----------------------------------------------------------------
0   0031534324     MORTGAGORS: KOWNACKI             JOSEPH
                               KOWNACKI             MICHELE
    REGION CODE    ADDRESS   : 1891 GAMAY TERRACE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91913
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,043.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,374,850.00
                                P & I AMT:     12,346.36
                                UPB AMT:   1,372,949.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031534340     MORTGAGORS: PARKS                JOHN
                               PARKS                MICHELLE
    REGION CODE    ADDRESS   : 4214 STALWART DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,069.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,855.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.21300
    ----------------------------------------------------------------
0   0031534381     MORTGAGORS: KENTON               RICHARD
                               KENTON               TAMARA
    REGION CODE    ADDRESS   : 2906 CARTA TAZA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,243.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.82000
    ----------------------------------------------------------------
0   0031537020     MORTGAGORS: SIMSUANGCO           BASIL
                               SIMSAUNGCO           RUTH
    REGION CODE    ADDRESS   : 7625 ADELANTO DRIVE
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90621
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,425.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,605.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031539703     MORTGAGORS: ARBER                DANIEL
                               ARBER                JANET
    REGION CODE    ADDRESS   : 1844 NORTH SANTA ANITA AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,337.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,597.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.80000
    ----------------------------------------------------------------
0   0031542285     MORTGAGORS: MOREY                JAMES
                               MOREY                CLAIRE
    REGION CODE    ADDRESS   : 6931 EAST COUNTRY CLUB LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,046.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,820.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.22800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,333,200.00
                                P & I AMT:     12,114.89
                                UPB AMT:   1,328,122.71

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031543804     MORTGAGORS: SHAFTON              ANTHONY
                               SHAFTON              SANDRA
    REGION CODE    ADDRESS   : 5115 KELI COURT
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,975.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031545361     MORTGAGORS: BIRER                STEVEN
                               BIRER                KATHRYN
    REGION CODE    ADDRESS   : 9 SAGEBRUSH COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,201.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,123.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.27900
    ----------------------------------------------------------------
0   0031545627     MORTGAGORS: MAZAREI              ALI
                               MAZAREI              MINOO
    REGION CODE    ADDRESS   : 19357 LEMMER DRIVE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   462,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,604.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,282.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.95600
    ----------------------------------------------------------------
0   0031545635     MORTGAGORS: MILLER               PAUL
                               MILLER               CORINNE
    REGION CODE    ADDRESS   : 2131 YUCCA AVENUE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,168.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,238.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 52.04000
    ----------------------------------------------------------------
0   0031546658     MORTGAGORS: DJAHANGIRY           BAHMAN
                               DJAHANGIRY           MAHNAZ
    REGION CODE    ADDRESS   : 5680 SMOKEY MOUNTAIN WAY
        01         CITY      :    YORBA  LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    473,517.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,302.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.03940
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   2,090,500.00
                                P & I AMT:     18,923.38
                                UPB AMT:   2,084,992.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031549504     MORTGAGORS: ABRAMOWITZ           RICHARD
                               ABRAMOWITZ           MARCI
    REGION CODE    ADDRESS   : 509 BOWNE RD
        01         CITY      :    OCEAN
                   STATE/ZIP : NJ  07712
    MORTGAGE AMOUNT :   207,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.72900
    ----------------------------------------------------------------
0   0031549520     MORTGAGORS: HOGANSON             NEAL
                               HOGANSON             JILL
    REGION CODE    ADDRESS   : 4035 STILLFOREST
        01         CITY      :    COLLEGE STATION
                   STATE/ZIP : TX  77845
    MORTGAGE AMOUNT :   299,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,774.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,735.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.32900
    ----------------------------------------------------------------
0   0031549553     MORTGAGORS: SCHWARZ              AUDRI

    REGION CODE    ADDRESS   : 5621 BARTLETT BLVD
        01         CITY      :    MOUND
                   STATE/ZIP : MN  55364
    MORTGAGE AMOUNT :   351,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,091.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,156.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031551278     MORTGAGORS: VAN SLYKE            PAUL
                               VAN SLYKE            DARLENE
    REGION CODE    ADDRESS   : 4382 MAHOGANY CIRCLE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,203.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,891.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031551336     MORTGAGORS: BARTH                MICHAEL
                               BARTH                HONEYA
    REGION CODE    ADDRESS   : 29 SWEETBAY ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,564.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,089.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.83300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,632,100.00
                                P & I AMT:     14,763.26
                                UPB AMT:   1,627,635.15

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031552532     MORTGAGORS: GUICHET              NILES
                               GUICHET              EMILY
    REGION CODE    ADDRESS   : 100 STRADA PLACE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,979.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031552615     MORTGAGORS: TOAL                 MICHAEL
                               TOAL                 BETH
    REGION CODE    ADDRESS   : 10901 FLINTROCK DRIVE
        01         CITY      :    BOISE
                   STATE/ZIP : ID  83704
    MORTGAGE AMOUNT :    72,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     72,562.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       639.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031553183     MORTGAGORS: SMITH                ALAN
                               SMITH                ANDREA
    REGION CODE    ADDRESS   : 6310 BERRYBUSH COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,202.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.46982
    ----------------------------------------------------------------
0   0031554249     MORTGAGORS: PLATIN               JANET
                               PLATIN               JOSEPH
    REGION CODE    ADDRESS   : 230 ALTA VISTA DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   317,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,876.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.02100
    ----------------------------------------------------------------
0   0031554793     MORTGAGORS: CHEN                 STEPHEN
                               CHEN                 LOUISA
    REGION CODE    ADDRESS   : 12 FOREST WAY
        01         CITY      :    MORRIS PLAINS
                   STATE/ZIP : NJ  07950
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,053.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.81500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,590,300.00
                                P & I AMT:     14,420.82
                                UPB AMT:   1,588,318.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031554801     MORTGAGORS: BACON                DOUGLAS
                               BACON                RINETTE
    REGION CODE    ADDRESS   : 11301 WOODBROOK LANE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20194
    MORTGAGE AMOUNT :   329,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,414.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,961.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.40045
    ----------------------------------------------------------------
0   0031554819     MORTGAGORS: POND                 FLOYD
                               POND                 KATHLEEN
    REGION CODE    ADDRESS   : 3 CORMAC COURT
        01         CITY      :    REISTERSTOWN
                   STATE/ZIP : MD  21136
    MORTGAGE AMOUNT :   156,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,098.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 53.79300
    ----------------------------------------------------------------
0   0031554835     MORTGAGORS: LANE                 PAUL
                               LANE                 JULIE
    REGION CODE    ADDRESS   : 5205 WESTPATH WAY
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,417.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.43200
    ----------------------------------------------------------------
0   0031554843     MORTGAGORS: HEMPSTEAD            GERARD
                               HEMPSTEAD            KATHRYN
    REGION CODE    ADDRESS   : 14126 WOODSMILL COVE
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63017
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,116.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031555816     MORTGAGORS: BLEUSS               MAXINE

    REGION CODE    ADDRESS   : 4383 PARKER HILL ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95407
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,652.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,293,000.00
                                P & I AMT:     12,089.53
                                UPB AMT:   1,286,700.71

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031556459     MORTGAGORS: HOOVER               ROBERT
                               TAYLOR               JOHN
    REGION CODE    ADDRESS   : 2236 40TH PLACE NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,550.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.61100
    ----------------------------------------------------------------
0   0031557440     MORTGAGORS: WIGGINS              EDWARD
                               WIGGINS              JANIS
    REGION CODE    ADDRESS   : 107 OAKTON SOUTH
        01         CITY      :    EATONTON
                   STATE/ZIP : GA  31024
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,140.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,976.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/08
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0031558018     MORTGAGORS: BARBAGALLO           WILLIAM
                               BARBAGALLO           LISA
    REGION CODE    ADDRESS   : 335 HORNEBLEND COURT
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   279,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,618.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.85714
    ----------------------------------------------------------------
0   0031558042     MORTGAGORS: COHEN                LOWELL
                               COHEN                JOAN
    REGION CODE    ADDRESS   : 4843 RIDING RIDGE ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,599.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,990.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031561475     MORTGAGORS: NALENCZ              LEONARD
                               NALENCZ              VIRGINIA
    REGION CODE    ADDRESS   : LOT 18 UNIT 1
        01         CITY      :    POCONO PINES
                   STATE/ZIP : PA  18350
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,052.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,291.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 65.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,469,000.00
                                P & I AMT:     13,828.49
                                UPB AMT:   1,458,960.62

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031562499     MORTGAGORS: CLEMENSON            GREGORY
                               CLEMENSON            SUNG
    REGION CODE    ADDRESS   : 4166 WILLMAR DRIVE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,303.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 28.42800
    ----------------------------------------------------------------
0   0031563836     MORTGAGORS: LAUGHEAD             ROBERT
                               LAUGHEAD             ELIZABETH
    REGION CODE    ADDRESS   : 1621 NEW BRUNSWICK AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :    77,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     76,746.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       670.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 25.16330
    ----------------------------------------------------------------
0   0031564693     MORTGAGORS: LEE                  HYUK
                               LEE                  SOON
    REGION CODE    ADDRESS   : 2291 BENTLEY RIDGE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,679.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.28500
    ----------------------------------------------------------------
0   0031564701     MORTGAGORS: LOPEZ                RODOLFO
                               LOPEZ                JEAN
    REGION CODE    ADDRESS   : 3052 CALVERT COURT
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,933.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031565534     MORTGAGORS: GALICH               MICHAEL
                               GALICH               COLLEEN
    REGION CODE    ADDRESS   : 5745 NORTH NEWCASTLE AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60631
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,703.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,834.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,463,000.00
                                P & I AMT:     13,319.94
                                UPB AMT:   1,459,687.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031565799     MORTGAGORS: GLOVER               ERNEST
                               GLOVER               LAUREL
    REGION CODE    ADDRESS   : 6121 EAST BRETON CIRCLE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,609.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,586.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.30500
    ----------------------------------------------------------------
0   0031567613     MORTGAGORS: FOX                  GEORGE
                               FOX                  ELLEN
    REGION CODE    ADDRESS   : 5515 N.E. 70TH STREET
        01         CITY      :    VANCOUVER
                   STATE/ZIP : WA  98661
    MORTGAGE AMOUNT :    93,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     93,291.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       815.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031567977     MORTGAGORS: GOING                RODNEY
                               GOING                GLORIA
    REGION CODE    ADDRESS   : 1102 SPRING STREET
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,588.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.63100
    ----------------------------------------------------------------
0   0031568017     MORTGAGORS: CHENG                JACK
                               CHENG                ROSEMERI
    REGION CODE    ADDRESS   : 642 BLUE SPRUCE DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,650.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.70300
    ----------------------------------------------------------------
0   0031573017     MORTGAGORS: HACKNEY              DAVID
                               HACKNEY              REBECCA
    REGION CODE    ADDRESS   : 32782 ROSEMONT DRIVE
        01         CITY      :    TRABUCO CANYON (AREA)
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,962.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.59000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,392,100.00
                                P & I AMT:     12,602.80
                                UPB AMT:   1,390,900.65

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031574114     MORTGAGORS: TRAN                 LONG
                               BUI                  CHRISTIE
    REGION CODE    ADDRESS   : 3272 CHATEAU DU LAC
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,145.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,390.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.57100
    ----------------------------------------------------------------
0   0031577737     MORTGAGORS: CHUNG                VINH
                               CHUNG                THUY
    REGION CODE    ADDRESS   : 3812 BLACKTHORN STREET
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92714
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,419.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,592.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031577943     MORTGAGORS: GEISSE               JOHN
                               GEISSE               LISA
    REGION CODE    ADDRESS   : 11 NIGHTINGALE LANE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   511,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,700.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.97200
    ----------------------------------------------------------------
0   0031577950     MORTGAGORS: LAM                  LOREN
                               LAM                  LORETTA
    REGION CODE    ADDRESS   : 207 SEASIDE DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,215.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.42857
    ----------------------------------------------------------------
0   0031581978     MORTGAGORS: CHON                 MYONG
                               CHON                 SUSIE
    REGION CODE    ADDRESS   : 117 NORTH FORMOSA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   278,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,543.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.43580
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,494,600.00
                                P & I AMT:     13,591.26
                                UPB AMT:   1,492,380.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070002332     MORTGAGORS: CLARK                MADONNA
                               CLARK                BRUCE
    REGION CODE    ADDRESS   : 4629 BROWNDALE AVE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55424
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,534.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,875.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/12
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 45.65217
    ----------------------------------------------------------------
0   0070016332     MORTGAGORS: KORSON               MARTIN
                               KORSON               CAROLINE
    REGION CODE    ADDRESS   : 9592 STONINGTON CIRCLE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   145,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    142,248.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,327.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   001
    LTV :                 30.30208
    ----------------------------------------------------------------
0   0070023338     MORTGAGORS: GUGEL                WAYNE
                               GUGEL                SARA
    REGION CODE    ADDRESS   : 2195 LOST FOREST LN
        01         CITY      :    CONYERS
                   STATE/ZIP : GA  30207
    MORTGAGE AMOUNT :    60,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :     59,837.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       551.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   001
    LTV :                 65.65217
    ----------------------------------------------------------------
0   0070024013     MORTGAGORS: HUNDLEY              CHRIS
                               HUNDLEY              CELESTINA
    REGION CODE    ADDRESS   : 24453 STONECHAT COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   364,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,331.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,329.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.89157
    ----------------------------------------------------------------
0   0070026349     MORTGAGORS: VAN ZANTEN           JAMES
                               VAN ZANTEN           JEAN
    REGION CODE    ADDRESS   : 1461 21ST STREET
        01         CITY      :    MANHATTAN B
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   633,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    627,387.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,606.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.39444
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,519,150.00
                                P & I AMT:     13,690.66
                                UPB AMT:   1,498,339.87

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070031935     MORTGAGORS: NILSSON              BENGT
                               MORRIS               PAMELA
    REGION CODE    ADDRESS   : 608 EAST D STREET
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   110,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    109,624.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,014.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   001
    LTV :                 70.25478
    ----------------------------------------------------------------
0   0070037254     MORTGAGORS: ISAGHOLIAN           HENRY
                               ISAGHOLIAN           MARY
    REGION CODE    ADDRESS   : 15519 TUPPER STREET
        01         CITY      :    SEPULVEDA
                   STATE/ZIP : CA  91343
    MORTGAGE AMOUNT :   212,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,831.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   001
    LTV :                 77.34545
    ----------------------------------------------------------------
0   0070057146     MORTGAGORS: NASH                 MATTHEW
                               NASH                 CATHERINE
    REGION CODE    ADDRESS   : 5  RIVERSIDE DRIVE
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   340,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,084.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 83.04878
    ----------------------------------------------------------------
0   0070058128     MORTGAGORS: COHEN                RICK
                               COHEN                ROSE
    REGION CODE    ADDRESS   : 817 17TH STREET
        01         CITY      :    SANTA MONIC
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,575.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.67442
    ----------------------------------------------------------------
0   0070058987     MORTGAGORS:
                               THOMPSON             KAREN
    REGION CODE    ADDRESS   : 1120 CURRY LANE
        01         CITY      :    KEY WEST
                   STATE/ZIP : FL  33040
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,408.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.57143
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,222,500.00
                                P & I AMT:     11,024.65
                                UPB AMT:   1,219,955.63

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070064688     MORTGAGORS: KURAS                JANUSZ
                               KURAS                MARIA
    REGION CODE    ADDRESS   : 4751 NE 13TH AVENUE
        01         CITY      :    FORT LAUDER
                   STATE/ZIP : FL  33334
    MORTGAGE AMOUNT :    61,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     61,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       546.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 51.50000
    ----------------------------------------------------------------
0   0070066733     MORTGAGORS: HOSKINS              DONALD
                               HOSKINS              KELLY
    REGION CODE    ADDRESS   : 3860 OLD BAUMGARTNER ROAD
        01         CITY      :    SAINT LOUIS
                   STATE/ZIP : MO  63129
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,193.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.28571
    ----------------------------------------------------------------
0   0070071659     MORTGAGORS: BROCKMAN             ROGER
                               BROCKMAN             DAWN
    REGION CODE    ADDRESS   : 12430 BROOKS CROSSING
        01         CITY      :    FISHERS
                   STATE/ZIP : IN  46038
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 48.03922
    ----------------------------------------------------------------
0   0070077086     MORTGAGORS: MILLER  JR           JAMES
                               MILLER               LISA
    REGION CODE    ADDRESS   : 742 HAWKSBILL ISLAND DRIVE
        01         CITY      :    SATELLITE B
                   STATE/ZIP : FL  32939
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070080726     MORTGAGORS: KAPLAN               MICHAEL
                               KAPLAN               LISA
    REGION CODE    ADDRESS   : 304 BEACON HILL DRIVE
        01         CITY      :    CHESHIRE
                   STATE/ZIP : CT  06410
    MORTGAGE AMOUNT :   263,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,117.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 83.26498
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,096,750.00
                                P & I AMT:      9,832.14
                                UPB AMT:   1,095,917.25

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070084793     MORTGAGORS: SIMMONS              F
                               SIMMONS              MARILYN
    REGION CODE    ADDRESS   : 17620 COPPERWOOD LANE
        01         CITY      :    WAYZATA
                   STATE/ZIP : MN  55391
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,989.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.86567
    ----------------------------------------------------------------
0   0070090469     MORTGAGORS: TOMBURO              THOMAS
                               TOMBURO              DARLA
    REGION CODE    ADDRESS   : 172 SUNRISE CIRCLE
        01         CITY      :    MOORESVILLE
                   STATE/ZIP : NC  28115
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,048.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 63.09717
    ----------------------------------------------------------------
0   0070092713     MORTGAGORS: SMITH                ROBERT
                               SMITH                TERESA
    REGION CODE    ADDRESS   : 2 SPICEBERRY PLACE
        01         CITY      :    THE WOODLAN
                   STATE/ZIP : TX  77382
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,699.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.11765
    ----------------------------------------------------------------
0   0070095096     MORTGAGORS: GANNON               KATHLEEN

    REGION CODE    ADDRESS   : 220 SUNSET RIDGE ROAD
        01         CITY      :    NORTHFIELD
                   STATE/ZIP : IL  60093
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,306.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.83333
    ----------------------------------------------------------------
0   0070098504     MORTGAGORS: RUSSELL              RICHARD
                               RUSSELL              CHARLOTTE
    REGION CODE    ADDRESS   : 1012 MIRAMAR PLACE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92631
    MORTGAGE AMOUNT :   411,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,730.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.79167
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,682,300.00
                                P & I AMT:     15,774.54
                                UPB AMT:   1,682,300.00

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070103361     MORTGAGORS: BURT                 JACK
                               BURT                 PATRICIA
    REGION CODE    ADDRESS   : 11500 SOUTH LINN AVENUE
        01         CITY      :    OKLAHOMA CI
                   STATE/ZIP : OK  73170
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,301.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.49351
    ----------------------------------------------------------------
0   0070103742     MORTGAGORS: KONYS                DAVID
                               KONYS                JULIE
    REGION CODE    ADDRESS   : 4470 RED SPRUCE LANE
        01         CITY      :    MANLIUS
                   STATE/ZIP : NY  13104
    MORTGAGE AMOUNT :   366,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,323.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.76087
    ----------------------------------------------------------------
0   0070109293     MORTGAGORS: WILLIAMS             CHARLES
                               WILLIAMS             ANNE
    REGION CODE    ADDRESS   : 310 COLORADO AVE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   353,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,200.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 48.66391
    ----------------------------------------------------------------
0   0070109558     MORTGAGORS: DEWBERRY             ROBERT
                               DEWBERRY             DORIANNE
    REGION CODE    ADDRESS   : 18022   EAST JAMES ROAD
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92667
    MORTGAGE AMOUNT :   411,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,700.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.83554
    ----------------------------------------------------------------
0   0070110176     MORTGAGORS: REYES                TOMMY
                               REYES                LETICIA
    REGION CODE    ADDRESS   : 11984 CANERIDGE ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   239,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,173.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.13826
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,627,850.00
                                P & I AMT:     14,698.81
                                UPB AMT:   1,627,850.00

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070118906     MORTGAGORS: LEVIN                RICHARD
                               LEVIN                NANCY
    REGION CODE    ADDRESS   : STATE ROAD 110
        01         CITY      :    EL RITO
                   STATE/ZIP : NM  87530
    MORTGAGE AMOUNT :   210,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 64.61538
    ----------------------------------------------------------------
0   0070123716     MORTGAGORS: BERGIN               ROBERT
                               BERGIN               GINA
    REGION CODE    ADDRESS   : 2894 COUNTRY LANE
        01         CITY      :    ELLICOTT CI
                   STATE/ZIP : MD  21042
    MORTGAGE AMOUNT :   240,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.85075
    ----------------------------------------------------------------
0   0070125901     MORTGAGORS: BUSTOS               MAXIMO
                               BUSTOS               LINDA
    REGION CODE    ADDRESS   : 607 E 10TH STREET
        01         CITY      :    LOVELAND
                   STATE/ZIP : CO  80537
    MORTGAGE AMOUNT :    67,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :     66,378.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       601.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   001
    LTV :                 77.02857
    ----------------------------------------------------------------
0   0070127956     MORTGAGORS: SHARP                WILLIAM
                               SHARP                VICKIE
    REGION CODE    ADDRESS   : 2202 PROSPER STREET
        01         CITY      :    PALATKA
                   STATE/ZIP : FL  32177
    MORTGAGE AMOUNT :    42,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     42,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       374.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070128087     MORTGAGORS: LOMBARDO             JOHN
                               LOMBARDO             SONDRA
    REGION CODE    ADDRESS   : 21809 W PLACERITOS BLVD
        01         CITY      :    SANTA CLARI
                   STATE/ZIP : CA  91321
    MORTGAGE AMOUNT :   392,570.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,570.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,583.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 56.48489
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:     952,670.00
                                P & I AMT:      9,597.74
                                UPB AMT:     951,648.02

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070131347     MORTGAGORS: GARZA                LARRY
                               GARZA                LETICIA
    REGION CODE    ADDRESS   : 9552 KATAWPA CIRCLE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92667
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,966.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.98000
    ----------------------------------------------------------------
0   0070132899     MORTGAGORS: SCHER                HERBERT
                               SCHER                CYNTHIA
    REGION CODE    ADDRESS   : 1028 WICKHAM DRIVE
        01         CITY      :    Moraga
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.16000
    ----------------------------------------------------------------
0   0070133608     MORTGAGORS: EDELIST              ALLEN
                               EDELIST              PATRICIA
    REGION CODE    ADDRESS   : 18046 BORIS DRIVE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,546.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.36842
    ----------------------------------------------------------------
0   0070133780     MORTGAGORS: DOUGHERTY            T
                               DOUGHERTY            CAROLE
    REGION CODE    ADDRESS   : 18092 LANTANA DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,645.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.86792
    ----------------------------------------------------------------
0   0070140140     MORTGAGORS: THOMSON              DONALD
                               THOMSON              CAROL
    REGION CODE    ADDRESS   : 4305 ROYAL WINDYNE COURT
        01         CITY      :    ST CHARLES
                   STATE/ZIP : IL  60174
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.14458
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,694,500.00
                                P & I AMT:     16,121.88
                                UPB AMT:   1,694,500.00

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 05/01/98
    P.O. BOX 5260              TMS AG0004981015  01
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070165568     MORTGAGORS: BROSNIHAN            JOHN

    REGION CODE    ADDRESS   : 6840 6850 6852 ALTA LOMA T
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,606.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.21918
    ----------------------------------------------------------------
0   0070172960     MORTGAGORS: NADERI               SHAHROKH
                               NADERI               SHAHLA
    REGION CODE    ADDRESS   : 14165 MINORCA COVE
        01         CITY      :    Del Mar
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,738.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.59000
    ----------------------------------------------------------------
0   0070184106     MORTGAGORS: GARBOUSHIAN          VARTAN
                               GARBOUSHIAN          MARGARET
    REGION CODE    ADDRESS   : 10182 Equestrian Drive
        01         CITY      :    Elk Grove
                   STATE/ZIP : CA  95624
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,401.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.45000
    ----------------------------------------------------------------
0   0070198866     MORTGAGORS: LEWIS                DAVID
                               LEWIS                SHERRY
    REGION CODE    ADDRESS   : 25032 PINE FLAT CIRCLE
        01         CITY      :    Lake Forest
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070202502     MORTGAGORS: DOWNS                DEBORAH
                               RAZOUK               RAMI
    REGION CODE    ADDRESS   : 1717 5TH STREET
        01         CITY      :    Manhattan Beach
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   458,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,084.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.90000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****      NUM OF LOANS:    5
                                LOAN AMT:   1,580,500.00
                                P & I AMT:     15,007.60
                                UPB AMT:   1,580,500.00
0                   TOTAL       NUM OF LOANS:  460
                                LOAN AMT: 151,708,310.00
                                P & I AMT:  1,378,314.18
                                UPB AMT: 151,098,842.19


<PAGE>


                              EXHIBIT D

                    FORM OF SERVICER'S CERTIFICATE


                      ----------------,  ------
                         (month) (year)

                  GE CAPITAL MORTGAGE SERVICES, INC.
             REMIC Multi-Class Pass-Through Certificates,
                            Series 1998-10


           Pursuant to the Pooling and Servicing Agreement dated
as of May 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

      A.   Mortgage Loan Information:

 (1)  Aggregate Scheduled Monthly             Pool 1          Pool 2
                                              ------          ------
      Payments:
       
       (a) Principal                         $              $
                                              --------       --------
       (b) Interest                          $              $
                                              --------       --------
       (c) Total                             $              $
                                              --------       --------

 (2)  Aggregate Monthly Payments received and Monthly Advances
       made this month:

       (a) Principal                          $             $
                                               --------      --------
       (b) Interest                           $             $
                                               --------      --------
       (c) Total                              $             $
                                               --------      --------

 (3)  Aggregate Principal Prepayments in part received and applied
       in the applicable Prepayment Period:

       (a) Principal                          $             $
                                               --------      --------
       (b) Interest                           $             $
                                               --------      --------
       (c) Total                              $             $
                                               --------      --------

 (4)  Aggregate Principal Prepayments in full received in the
       applicable Prepayment Period:

       (a) Principal                          $             $
                                               --------      --------
       (b) Interest                           $             $
                                               --------      --------
       (c) Total                              $             $
                                               --------      --------


<PAGE>

 (5)  Aggregate Insurance Proceeds (including   
       purchases of Mortgage Loans by primary
       mortgage insurers) for prior month:    Pool 1          Pool 2
                                              ------          ------

       (a) Principal                          $             $
                                               --------      --------
       (b) Interest                           $             $
                                               --------      --------
       (c) Total                              $             $
                                               --------      --------

 (6)  Aggregate Liquidation Proceeds for prior month:

       (a) Principal                          $             $
                                               --------      --------
       (b) Interest                           $             $
                                               --------      --------
       (c) Total                              $             $
                                               --------      --------

 (7)  Aggregate Purchase Prices for Defaulted
       and Modified Mortgage Loans:

       (a) Principal                          $             $
                                               --------      --------
       (b) Interest                           $             $
                                               --------      --------
       (c) Total                              $             $
                                               --------      --------

 (8)  Aggregate Purchase Prices (and substitution 
       adjustments) for Defective Mortgage Loans:

       (a) Principal                          $             $
                                               --------      --------
       (b) Interest                           $             $
                                               --------      --------
       (c) Total                              $             $
                                               --------      --------

 (9)  Pool Scheduled Principal Balance:       $             $
                                               --------      --------
 
 (10) Available Funds:                        $             $
                                               --------      --------

 (11) Realized Losses for prior month:         $            $
                                               --------      --------

 (12) Aggregate Realized Losses and Debt
      Service Reductions:

       (a) Deficient Valuations               $             $
                                               --------      --------

       (b) Special Hazard                     $             $
                                               --------      --------

       (c) Fraud Losses                       $             $
                                               --------      --------

       (d) Excess Bankruptcy Losses           $             $
                                               --------      --------

       (e) Excess Special Hazard Losses       $             $
                                               --------      --------

       (f) Excess Fraud Losses                $             $
                                               --------      --------

       (g) Debt Service Reductions            $             $
                                               --------      --------
 (13) Compensating Interest Payment:          $             $
                                               --------      --------


                               D-2
<PAGE>


 (14) Accrued Certificate Interest, Unpaid Class Interest
       Shortfalls and Pay-out Rate:

        Class 1-A1     $                  $                   %
                        -------------      ----------     ---
        Class 1-A2     $                  $                   %
                        -------------      ----------     ---
        Class 1-A3     $                  $                   %
                        -------------      ----------     ---
        Class 1-A4     $                  $                   %
                        -------------      ----------     ---
        Class 1-A5     $                  $                   %
                        -------------      ----------     ---
        Class 1-A6     $                  $                   %
                        -------------      ----------     ---
        Class 1-A7     $                  $                   %
                        -------------      ----------     ---
        Class 1-A8     $                  $                   %
                        -------------      ----------     ---
        Class 1-A10    $                  $                   %
                        -------------      ----------     ---
        Class 1-M      $                  $                   %
                        -------------      ----------     ---
        Class 1-B1     $                  $                   %
                        -------------      ----------     ---
        Class 1-B2     $                  $                   %
                        -------------      ----------     ---
        Class 1-B3     $                  $                   %
                        -------------      ----------     ---
        Class 1-B4     $                  $                   %
                        -------------      ----------     ---
        Class 1-B5     $                  $                   %
                        -------------      ----------     ---
        Class 1-R      $                  $                   %

                        -------------      ----------     ---
        Class 1-RL     $                  $                   %
                        -------------      ----------     ---
        Class 2-A1     $                  $                   %
                        -------------      ----------     ---
        Class 2-A2     $                  $                   %
                        -------------      ----------     ---
        Class 2-A3     $                  $                   %
                        -------------      ----------     ---
        Class 2-A4     $                  $                   %
                        -------------      ----------     ---
        Class 2-A5     $                  $                   %
                        -------------      ----------     ---
        Class 2-A6     $                  $                   %
                        -------------      ----------     ---
        Class 2-A7     $                  $                   %
                        -------------      ----------     ---
        Class 2-M      $                  $                   %
                        -------------      ----------     ---
        Class 2-B1     $                  $                   %
                        -------------      ----------     ---
        Class 2-B2     $                  $                   %
                        -------------      ----------     ---
        Class 2-B3     $                  $                   %
                        -------------      ----------     ---
        Class 2-B4     $                  $                   %
                        -------------      ----------     ---
        Class 2-B5     $                  $                   %
                        -------------      ----------     ---
        Class 2-R      $                  $                   %
                        -------------      ----------     ---


                               D-3
<PAGE>







 (15) Principal distributable:

        Class 1-A1     $              
                        ------------- 
        Class 1-A2     $              
                        ------------- 
        Class 1-A3     $              
                        ------------- 
        Class 1-A4     $              
                        ------------- 
        Class 1-A5     $              
                        ------------- 
        Class 1-A6     $              
                        ------------- 
        Class 1-A7     $              
                        ------------- 
        Class 1-A8     $              
                        ------------- 
        Class 1-A10    $              
                        ------------- 
        Class 1-M      $              
                        ------------- 
        Class 1-B1     $              
                        ------------- 
        Class 1-B2     $              
                        ------------- 
        Class 1-B3     $              
                        ------------- 
        Class 1-B4     $              
                        ------------- 
        Class 1-B5     $              
                        ------------- 
        Class 1-R      $              
                        ------------- 
        Class 1-RL     $              
                        ------------- 

        Class 2-A1     $              
                        ------------- 
        Class 2-A2     $              
                        ------------- 
        Class 2-A3     $              
                        ------------- 
        Class 2-A4     $              
                        ------------- 
        Class 2-A5     $              
                        ------------- 
        Class 2-A6     $              
                        ------------- 
        Class 2-A7     $              
                        ------------- 
        Class 2-M      $              
                        ------------- 
        Class 2-B1     $              
                        ------------- 
        Class 2-B2     $              
                        ------------- 
        Class 2-B3     $              
                        ------------- 
        Class 2-B4     $              
                        ------------- 
        Class 2-B5     $              
                        ------------- 
        Class 2-R      $              
                        ------------- 
    
(16) Additional distributions to the Residual Certificates
      pursuant to Section 4.01(c) or Section 2.05(a)(iii):

        Class 1-R      $               
        
        Class 2-R       -------------  
                       $               
                        -------------  


                               D-4
<PAGE>


(17)  Distributions Allocable to Unanticipated Recoveries:

        Class 1-A1     $                
                       -------------   
        Class 1-A2     $                
                       -------------   
        Class 1-A3     $                
                       -------------   
        Class 1-A4     $                
                       -------------   
        Class 1-A5     $                
                       -------------   
        Class 1-A6     $                
                       -------------   
        Class 1-A7     $                
                       -------------   
        Class 1-A8     $                
                       -------------   
        Class 1-A10    $                
                       -------------   
        Class 1-M      $                
                       -------------   
        Class 1-B1     $                
                       -------------   
        Class 1-B2     $                
                       -------------   
        Class 1-B3     $                
                       -------------   
        Class 1-B4     $                
                       -------------   
        Class 1-B5     $                
                       -------------   
        Class 1-R      $                
                       -------------   
        Class 1-RL     $                
                       -------------   

        Class 2-A1     $                
                       -------------   
        Class 2-A2     $                
                       -------------   
        Class 2-A3     $                
                       -------------   
        Class 2-A4     $                
                       -------------   
        Class 2-A5     $                
                       -------------   
        Class 2-A6     $                
                       -------------   
        Class 2-A7     $                
                       -------------   
        Class 2-M      $                
                       -------------   
        Class 2-B1     $                
                       -------------   
        Class 2-B2     $                
                       -------------   
        Class 2-B3     $                
                       -------------   
        Class 2-B4     $                
                       -------------   
        Class 2-B5     $                
                       -------------   
        Class 2-R      $                
                       -------------   

B.   Other Amounts:

     1. Senior Percentage for such 
         Distribution Date:

         Pool 1                                      %
                                           ----------
         Pool 2                                      %
                                           ----------


                               D-5
<PAGE>


     2. Senior Prepayment Percentage for such 
         Distribution Date:

         Pool 1                                      %
                                           ----------
         Pool 2                                      %
                                           ----------

     3. Class 1-A10 Percentage for 
         such Distribution Date:

                                                     %
                                           ----------

     4. Class 1-A10 Scheduled Distribution
         Percentage for such Distribution 
         Date:                                       %
                                            ---------

     5. Class 1-A10 Prepayment Distribution             
         Percentage for such Distribution 
         Date:                                       %
                                            ---------

     6. Pool 2 Group II Senior Percentage 
        for such Distribution Date:                  %
                                            ---------

     7. Pool 2 Group II Senior Prepayment               
         Distribution Percentage for such
         Distribution Date:                          %
                                            ---------

     8. Junior Percentage for such Distribution 
         Date:
         
         Pool 1                                      %
                                           ----------
         Pool 2                                      %
                                           ----------

     9. Junior Prepayment Percentage for 
         such Distribution Date:

         Pool 1                                      %
                                           ----------
         Pool 2                                      %
                                           ----------

     10. Subordinate Certificate Writedown Amount 
          for such Distribution Date:
         
         Pool 1                                      %
                                           ----------
         Pool 2                                      %
                                           ----------

     11. Prepayment Distribution Triggers 
          satisfied:                       Yes     No
                                           ---     --

         Class 1-B1                        ---     ---
         Class 1-B2                        ---     ---
         Class 1-B3                        ---     ---
         Class 1-B4                        ---     ---
         Class 1-B5                        ---     ---

         Class 2-B1                        ---     ---
         Class 2-B2                        ---     ---
         Class 2-B3                        ---     ---
         Class 2-B4                        ---     ---
         Class 2-B5                        ---     ---


                               D-6
<PAGE>


     12. Base Servicing Fee:
         
         Pool 1                                      %
                                           ----------
         Pool 2                                      %
                                           ----------

     13. Supplemental Servicing Fee:
         
         Pool 1                                      %
                                           ----------
         Pool 2                                      %
                                           ----------


Capitalized terms used in this Certificate shall have the same
meanings as in the Agreement.

                               GE CAPITAL MORTGAGE SERVICES, INC.




                               By:------------------------------
                                  Name:
                                  Title:


                               D-7
<PAGE>


                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts 02110


      [NAME OF OFFICER] ______________________ hereby certifies that:

      1.   That he [she] is [title of officer] _____________
of [name of Investor] _______________________________________ (the
"Investor"), a ________________________ [description of type of
entity] duly organized and existing under the laws of the [State
of ____________] [United States], on behalf of which he [she]
makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of May 1, 1998, no transfer of
any ERISA-Restricted Certificate shall be permitted to be made to
any person unless the Trustee has received (i) a certificate from
such transferee to the effect that (x) such transferee is not an
employee benefit plan subject to ERISA or a plan subject to
Section 4975 of the Code (a "Plan") and is not using the assets
of any such employee benefit or other plan to acquire any such
Certificate or (y) such transferee is an insurance company
investing assets of its general account and the Exemptions apply
to such transferee's acquisition and holding of any such
Certificate or (ii) an opinion of counsel satisfactory to the
Trustee to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the
related Trust Fund created by the Agreement being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 of the Code and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement (provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of any such Certificate by a Plan
or a Person that is 


                               E-2
<PAGE>

purchasing or holding any such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction
under ERISA or Section 4975 of the Code).

      [4.  The ERISA-Restricted Certificates shall be registered in the 
name of ______________________________________________ as nominee for 
the Investor.]

      IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] __________________ and
its corporate seal to be hereunder attached, attested by its
[Assistant] Secretary, this ____ day of _________, 199_.




                               ____________________________
                               [name of Investor]



                               By:__________________________
                                  Name:
                                  Title:


      The undersigned hereby 
acknowledges that it is
holding and will hold the
ERISA-Restricted Certificates
at the exclusive direction 
of and as nominee of the
Investor named above.



____________________________
[name of nominee]


By:_________________________
   Name:
   Title:


                               E-2
<PAGE>


                             EXHIBIT F

         FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     ) ss.:
COUNTY OF            )

           [NAME OF OFFICER], _________________ being first duly
sworn, deposes and says:

           1. That he [she] is [title of
officer] __________________________ of [name of Purchaser]
_________________________________________ (the "Purchaser"), a
_______________________ [description of type of entity] duly
organized and existing under the laws of the [State of
__________] [United States], on behalf of which he [she] makes
this affidavit.
                                                   
           2. That the Purchaser's Taxpayer Identification Number
is [ ].

           3. That the Purchaser is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the
Internal Revenue Code of 1986, as amended (the "Code") and will
not be a "disqualified organization" as of [date of transfer],
and that the Purchaser is not acquiring a Residual Certificate
(as defined below) for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity
from which it has not received an affidavit substantially in the
form of this affidavit. For these purposes, a "disqualified
organization" means the United States, any state or political
subdivision thereof, any foreign government, any international
organization, any agency or instrumentality of any of the
foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is
not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone
service to persons in rural areas as described in Code Section
1381(a)(2)(C), or any organization (other than a farmers'
cooperative described in Code Section 521) that is exempt from
federal income tax unless such organization is subject to the tax
on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated
as a "Class 1-R, Class 1-RL or Class 2-R Certificate" of GE
Capital Mortgage Services, Inc.'s REMIC Multi-Class Pass-Through
Certificates, Series 1998-10.

           4. That the Purchaser is not, and on __________ [insert
date of transfer of Residual Certificate to Purchaser] will not
be, and is not and on such date will not be investing the assets
of, an employee benefit plan subject to the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), or a plan
subject to Code Section 4975 or a person or entity that is using
the assets of any employee benefit plan or other plan to acquire
a Residual Certificate.

           5. That the Purchaser hereby acknowledges that under
the terms of the Pooling and Servicing Agreement (the
"Agreement") between State Street Bank and Trust Company, as
Trustee, and GE Capital Mortgage Services, Inc. dated as of May
1, 1998, no 


<PAGE>


transfer of the Residual Certificates shall be
permitted to be made to any person unless the Trustee has
received a certificate from such transferee to the effect that
such transferee is not an employee benefit plan subject to ERISA
or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire
Residual Certificates.

           6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

           7. That the Purchaser does not have the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to such
Residual Certificate.

           8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

           9. That the Purchaser understands that, as the holder
of a Residual Certificate, the Purchaser may incur tax
liabilities in excess of any cash flows generated by the interest
and that it intends to pay taxes associated with holding such
Residual Certificate as they become due.

           10. That the Purchaser (i) is not a Non-U.S. Person or
(ii) is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)
is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

           11. That the Purchaser agrees to such amendments of the
Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual
Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

           12. That the Purchaser consents to the designation of the
Company as its agent to act as "tax matters person" of the Upper
Tier REMIC or Lower Tier REMIC, in the case of the 


                               F-2
<PAGE>


Class 1-R or Class 1-RL Certificates, or the Pool 2 Trust Fund,
in the case of the Class 2-R Certificates, pursuant to the
Pooling and Servicing Agreement.

                            * * * * * *


                               F-3
<PAGE>


           IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.


                               _____________________________
                               [Name of Purchaser]



                               By:__________________________
                                  Name:
                                  Title:



           Personally appeared before me the above-named [name of
officer] ________________, known or proved to me to be the same
person who executed the foregoing instrument and to be the [title
of officer] _________________ of the Purchaser, and acknowledged
to me that he [she] executed the same as his [her] free act and
deed and the free act and deed of the Purchaser.

           Subscribed and sworn before me this _____ day of
__________, 19__.

NOTARY PUBLIC


_________________________


COUNTY OF________________

STATE OF_________________

My commission expires the _____ day of __________, 19__.


                              F-4


<PAGE>


                             EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                      _____________________
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts  02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1998-10
                __________________________________

Ladies and Gentlemen:
           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.

                               Very truly yours,


                               ________________________
                               Name:
                               Title:


<PAGE>


                             EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                        $550 - $800

Late Charges                           Per Loan Documents

Appraisal/Inspection Fees              Reasonable and Customary
                                       Charges

Partial Release Fees                   $300

Easements                              $150

Insufficient Funds Charges             $15

Document Requests (copies 
of loan file documents, additional
pay-off quotations, amortization 
schedules, payment histories)          $0


Modification Fees                      Reasonable and Customary
                                       Charges


<PAGE>



                             EXHIBIT I

                   FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES



                                            _____________________
                                                    Date


State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts  02110

                Re:  GE Capital Mortgage Services, Inc.
                     REMIC Multi-Class Pass Through
                     Certificates, Series 1998-10

Ladies and Gentlemen:

      1. The undersigned, a [title of officer] _______________ of 
[name of Investor] _________________________________________ (the
"Investor"), a ____________________________ [description of type
of entity] duly organized and existing under the laws of the
[State of __________________] [United States], hereby certifies
as follows:

      2. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc.
(the "Company"), dated as of May 1, 1998 (the "Agreement"), no
transfer of a Restricted Certificate may be made unless such
transfer is exempt from the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act"), and
any applicable state securities laws, or is made in accordance
with the Securities Act and such laws.

      3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.

      4. The Investor is acquiring the Restricted
Certificates for its own account for investment only and not with
a view to or for sale or other transfer in connection with any


<PAGE>


distribution of the Restricted Certificates in any manner that
would violate the Securities Act or any applicable state
securities laws.

      5. The investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

      6. The Investor will not authorize nor has it authorized
any person to (a) offer, pledge, sell, dispose of or otherwise
transfer any Restricted Certificate, any interest in any
Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

      7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

      8. The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's
transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

          [9. The Restricted Certificates shall be registered in
the name of ___________________________ as nominee for the
Investor.]


                               I-2
<PAGE>


           IN WITNESS WHEREOF, the Investor has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] _____________
this _____ day of __________, 19__.




                               ________________________
                               [name of Investor]



                               By:_____________________
                                  Name:
                                  Title:


      The undersigned hereby acknowledges that it is holding and
will hold the Restricted Certificates at the exclusive direction
of and as nominee of the Investor named above.



________________________
[name of nominee]


By:_____________________
  Name:
  Title:


                               I-3
<PAGE>


                             EXHIBIT J

                FORM OF DISTRIBUTION DATE STATEMENT


                     ----------------, -----
                           (month) (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-10

           Pursuant to the Pooling and Servicing Agreement dated
as of May 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

           (1) Amount of distribution allocable to principal:

                Class 1-A1          $                
                                    -------------   
                Class 1-A2          $                
                                    -------------   
                Class 1-A3          $                
                                    -------------   
                Class 1-A5          $                
                                    -------------   
                Class 1-A6          $                
                                    -------------   
                Class 1-A7          $                
                                    -------------   
                Class 1-A8          $                
                                    -------------   
                Class 1-A-9         $                
                                    -------------   
                Class 1-A10         $                
                                    -------------   
                Class 1-PO          $                
                                    -------------   
                Class 1-M           $                
                                    -------------   
                Class 1-B1          $                
                                    -------------   
                Class 1-B2          $                
                                    -------------   
                Class 1-B3          $                
                                    -------------   
                Class 1-B4          $                
                                    -------------   
                Class 1-B5          $                
                                    -------------   
                Class 1-R           $                
                                    -------------   
                Class 1-RL          $                
                                    -------------   
               
                Class 2-A1          $                
                                    -------------   
                Class 2-A2          $                
                                    -------------   
                Class 2-A3          $                
                                    -------------   
                Class 2-A4          $                
                                    -------------   
                Class 2-A5          $                
                                    -------------   
                Class 2-A6          $                
                                    -------------   


<PAGE>


                Class 2-A7          $                
                                    -------------   
                Class 2-P-O         $                
                                    -------------   
                Class 2-M           $                
                                    -------------   
                Class 2-B1          $                
                                    -------------   
                Class 2-B2          $                
                                    -------------   
                Class 2-B3          $                
                                    -------------   
                Class 2-B4          $                
                                    -------------   
                Class 2-B5          $                
                                    -------------   
                Class 2-R           $                
                                    -------------   

           (2) Aggregate principal prepayments included in distribution:

                Class 1-A1          $                
                                    -------------   
                Class 1-A2          $                
                                    -------------   
                Class 1-A3          $                
                                    -------------   
                Class 1-A5          $                
                                    -------------   
                Class 1-A6          $                
                                    -------------   
                Class 1-A7          $                
                                    -------------   
                Class 1-A8          $                
                                    -------------   
                Class 1-A-9         $                
                                    -------------   
                Class 1-A10         $                
                                    -------------   
                Class 1-P-O         $                
                                    -------------   
                Class 1-M           $                
                                    -------------   
                Class 1-B1          $                
                                    -------------   
                Class 1-B2          $                
                                    -------------   
                Class 1-B3          $                
                                    -------------   
                Class 1-B4          $                
                                    -------------   
                Class 1-B5          $                
                                    -------------   
                Class 1-R           $                
                                    -------------   
                Class 1-RL          $                
                                    -------------   
               
                Class 2-A1          $                
                                    -------------   
                Class 2-A2          $                
                                    -------------   
                Class 2-A3          $                
                                    -------------   
                Class 2-A4          $                
                                    -------------   
                Class 2-A5          $                
                                    -------------   
                Class 2-A6          $                
                                    -------------   
                Class 2-A7          $               
                                    -------------   
                Class 2-P-O         $                
                                    -------------   
                Class 2-M           $               
                                    -------------   
                Class 2-B1          $               
                                    -------------   
                Class 2-B2          $               
                                    -------------   
                Class 2-B3          $               
                                    -------------   
                Class 2-B4          $               
                                    -------------   
                Class 2-B5          $               
                                    -------------   
                Class 2-R           $               
                                    -------------   


                               J-2
<PAGE>


           (3) Amount of distribution allocable to interest; 
                Pay-out Rate:

                Class 1-A1          $                      %  
                                    -------------       ---   
                Class 1-A2          $                      %  
                                    -------------       ---   
                Class 1-A3          $                      %  
                                    -------------       ---   
                Class 1-A4          $                      %  
                                    -------------       ---   
                Class 1-A5          $                      %  
                                    -------------       ---   
                Class 1-A6          $                      %  
                                    -------------       ---   
                Class 1-A7          $                      %  
                                    -------------       ---   
                Class 1-A8          $                      %  
                                    -------------       ---   
                Class 1-A10         $                      %  
                                    -------------       ---   
                Class 1-M           $                      %  
                                    -------------       ---   
                Class 1-B1          $                      %  
                                    -------------       ---   
                Class 1-B2          $                      %  
                                    -------------       ---   
                Class 1-B3          $                      %  
                                    -------------       ---   
                Class 1-B4          $                      %  
                                    -------------       ---   
                Class 1-B5          $                      %  
                                    -------------       ---   
                Class 1-R           $                      %  
                                    -------------       ---   
                Class 1-RL          $                      %  
                                    -------------       ---   
                Class 2-A1          $                      %  
                                    -------------       ---   
                Class 2-A2          $                      %  
                                    -------------       ---   
                Class 2-A3          $                      %  
                                    -------------       ---   
                Class 2-A4          $                      %  
                                    -------------       ---   
                Class 2-A5          $                      %  
                                    -------------       ---   
                Class 2-A6          $                      %  
                                    -------------       ---   
                Class 2-A7          $                      %  
                                    -------------       ---   
                Class 2-A8          $                      %  
                                    -------------       ---   
                Class 2-M           $                      %  
                                    -------------       ---   
                Class 2-B1          $                      %  
                                    -------------       ---   
                Class 2-B2          $                      %  
                                    -------------       ---   
                Class 2-B3          $                      %  
                                    -------------       ---   
                Class 2-B4          $                      %  
                                    -------------       ---   
                Class 2-B5          $                      %  
                                    -------------       ---   
                Class 2-R           $                      %  
                                    -------------       ---   


           (4) Amount of distribution allocable to Unanticipated
                Recoveries:

                Class 1-A1     $                   %
                                ---------       ---
                Class 1-A2     $                   %
                                ---------       ---
                Class 1-A3     $                   %
                                ---------       ---
                Class 1-A5     $                   %
                                ---------       ---
                Class 1-A6     $                   %
                                ---------       ---
                Class 1-A7     $                   %
                                ---------       ---
                Class 1-A8     $                   %
                                ---------       ---


                               J-3
<PAGE>


                Class 1-A9     $                   %
                                ---------       ---
                Class 1-A10    $                   %
                                ---------       ---
                Class 1-M      $                   %
                                ---------       ---
                Class 1-B1     $                   %
                                ---------       ---
                Class 1-B2     $                   %
                                ---------       ---
                Class 1-B3     $                   %
                                ---------       ---
                Class 1-B4     $                   %
                                ---------       ---
                Class 1-B5     $                   %
                                ---------       ---
                Class 1-R      $                   %
                                ---------       ---
                Class 1-RL     $                   %
                                ---------       ---

                Class 2-A1     $                   %
                                ---------       ---
                Class 2-A2     $                   %
                                ---------       ---
                Class 2-A3     $                   %
                                ---------       ---
                Class 2-A4     $                   %
                                ---------       ---
                Class 2-A5     $                   %
                                ---------       ---
                Class 2-A6     $                   %
                                ---------       ---
                Class 2-A7     $                   %
                                ---------       ---
                Class 2-M      $                   %
                                ---------       ---
                Class 2-B1     $                   %
                                ---------       ---
                Class 2-B2     $                   %
                                ---------       ---
                Class 2-B3     $                   %
                                ---------       ---
                Class 2-B4     $                   %
                                ---------       ---
                Class 2-B5     $                   %
                                ---------       ---
                Class 2-R      $                   %
                                ---------       ---
                                            
           (5) Servicing Compensation: 

         
                Pool 1                                 
                                           $-------------------------
                Pool 2                                               
                                           $-------------------------

           The amounts below are for the aggregate of all
Certificates:

           (6) Pool Scheduled Principal Balance, number of Mortgage Loans:
         
                Pool 1                                      
                                           $----------  ----------
                Pool 2                                      
                                           $----------  ----------

           (7) Class Certificate Principal
                Balance (Class Notional Balance)
                of each Class; Certificate 
                Principal Balance of Single
                Certificate of each Class:



                                                     Single Certificate
                Class               Balance                Balance
               -----               -------           ------------------

               Class 1-A1         $                       $
                                   -------------           -------------


                               J-4
<PAGE>


               Class 1-A2         $                       $
                                   -------------            -------------
               Class 1-A3         $                       $
                                   -------------            -------------
               Class 1-A4         $                       $
                                   -------------            -------------
               Class 1-A5         $                       $
                                   -------------            -------------
               Class 1-A6         $                       $
                                   -------------            -------------
               Class 1-A7         $                       $
                                   -------------            -------------
               Class 1-A8         $                       $
                                   -------------            -------------
               Class 1-A9         $                       $
                                   -------------            -------------
               Class 1-A10        $                       $
                                   -------------            -------------
               Class 1-PO         $                       $
                                   -------------            -------------
               Class 1-M          $                       $
                                   -------------            -------------
               Class 1-B1         $                       $
                                   -------------            -------------
               Class 1-B2         $                       $
                                   -------------            -------------
               Class 1-B3         $                       $
                                   -------------            -------------
               Class 1-B4         $                       $
                                   -------------            -------------
               Class 1-B5         $                       $
                                   -------------            -------------
               Class 1-R          $                       $
                                   -------------            -------------
               Class 1-RL         $                       $
                                   -------------            -------------
                                                           
               Class 2-A1         $                       $
                                   -------------            -------------
               Class 2-A2         $                       $
                                   -------------            -------------
               Class 2-A3         $                       $
                                   -------------            -------------
               Class 2-A4         $                       $
                                   -------------            -------------
               Class 2-A5         $                       $
                                   -------------            -------------
               Class 2-A6         $                       $
                                   -------------            -------------
               Class 2-A7         $                       $
                                   -------------            -------------
               Class 2-A8         $                       $
                                   -------------            -------------
               Class 2-PO         $                       $
                                   -------------            -------------
               Class 2-M          $                       $
                                   -------------            -------------
               Class 2-B1         $                       $
                                   -------------            -------------
               Class 2-B2         $                       $
                                   -------------            -------------
               Class 2-B3         $                       $
                                   -------------            -------------
               Class 2-B4         $                       $
                                   -------------            -------------
               Class 2-B5         $                       $
                                   -------------            -------------
               Class 2-R          $                       $
                                   -------------            -------------
                                   


           (8) Book value of real estate acquired 
                on behalf of Certificateholders; 
                number of related Mortgage Loans:
         
                Pool 1                                      
                                          $----------  ----------
                Pool 2                                      
                                          $----------  ----------


                               J-5

<PAGE>


          (9) Aggregate Scheduled Principal Balance 
               and number of delinquent Mortgage Loans:
              Pool 1
              ------
              30-59 days delinquent      $-----------  -----------
              60-89 days delinquent      $-----------  -----------
              90 or more days delinquent $-----------  -----------
              In foreclosure             $-----------  -----------

              Pool 2
              ------
              30-59 days delinquent      $-----------  -----------
              60-89 days delinquent      $-----------  -----------
              90 or more days delinquent $-----------  -----------
              In foreclosure             $-----------  -----------

           (10) Aggregate Scheduled Principal 
                 Balance and number of replaced Mortgage Loans:
         
                Pool 1                                      
                                          $----------  ----------
                Pool 2                                      
                                          $----------  ----------

           (11) Aggregate Scheduled Principal Balance and number of modified
                 Mortgage Loans:
         
                Pool 1                                      
                                          $----------  ----------
                Pool 2                                      
                                          $----------  ----------

           (12) Certificate Interest Rate of:

                    N/A
           (13) Senior Percentage for such Distribution
                Date:
         
                Pool 1                                      
                                                      ----------%
                Pool 2                           
                                                      ----------%


                               J-6
<PAGE>


           (14) Senior Prepayment Percentage for such               
                 Distribution Date:
         
                Pool 1                                      
                                                      ----------%
                Pool 2                           
                                                      ----------%

           (15) Class 1-A10 Percentage for such 
                 Distribution Date:                   ----------%
          
           (16) Pool 1 Group II Senior Scheduled                    
                 Distribution Percentage for such
                 Distribution Date:                   ----------%
        
           (17) Class 1-A10 Prepayment Distribution
                 Percentage for such Distribution 
                 Date:                                ----------%

           (18) Pool 2 Group II Senior Percentage 
                 for such Distribution Date:          ----------%

           (19) Pool 2 Group II Senior Prepayment
                 Distribution Percentage for such
                 Distribution Date:                   ----------%

           (20) Junior Percentage for such Distribution
                 Date:
         
                Pool 1                                      
                                                      ----------%
                Pool 2                           
                                                      ----------%

           (21) Junior Prepayment Percentage for such
                 Distribution Date:
         
                Pool 1                                      
                                                      ----------%
                Pool 2                           
                                                      ----------%


                              J-7
<PAGE>


Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.

                               GE CAPITAL MORTGAGE SERVICES, INC.




                               By:_____________________________
                                  Name:
                                  Title:


                              J-8
<PAGE>


                             EXHIBIT K

                     FORM OF SPECIAL SERVICING
                   AND COLLATERAL FUND AGREEMENT


      This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company")
and _____________________________ (the "Purchaser").

                       PRELIMINARY STATEMENT

           ___________________________ or an affiliate thereof is
the holder of the entire interest in REMIC Multi-Class
Pass-Through Certificates, Series 199_-__, Class __-B_ (the
"Class __-B_ Certificates"). The Class __-B_ Certificates were
issued pursuant to a Pooling and Servicing Agreement (the
"Pooling and Servicing Agreement") dated as of ________ 1, 199_
between the Company (in its capacity as servicer thereunder, the
"Servicer") and State Street Bank and Trust Company as Trustee.

      ____________________________ or an affiliate thereof
intends to resell all of the Class __-B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

      In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

      [The parties hereto have further agreed that the Purchaser
will have no rights, and the Company will have no obligations
under this Agreement until the Class Certificate Principal
Balance of the REMIC Multi-Class Pass-Through Certificates,
Series 199_-__, Class __-B5 (the "Class __-B5 Certificates") has
been reduced to zero, and any Special Servicing and Collateral
Fund Agreement in respect of such Class between the Company and
the Purchaser has been terminated.]

      In consideration of the mutual agreements herein contained,
the receipt and sufficiency of which are hereby acknowledged, the
Company and the Purchaser agree that the following provisions
shall become effective and shall be binding on and enforceable by
the Company and the Purchaser upon the acquisition by the
Purchaser of the Class __-B_ Certificates.


<PAGE>


                            ARTICLE I.

                           DEFINITIONS

       Section 1.01 Defined Terms. Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

       Business Day: Any day other than (i) a Saturday or a
Sunday or (ii) a day on which banking institutions in New York
City or Boston, Massachusetts are required or authorized by law
or executive order to be closed.
    
       Collateral Fund: The fund established and maintained
pursuant to Section 3.01 hereof.

       Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

      Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in
either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

      Current Appraisal: With respect to any Mortgage Loan as
to which the Purchaser has made an Election to Delay Foreclosure,
an appraisal of the related Mortgaged Property obtained by the
Purchaser as nearly contemporaneously as practicable to the time
of the Purchaser's election, prepared based on the Company's
customary requirements for such appraisals.
    

                               K-2
<PAGE>


      Election to Delay Foreclosure: Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

      Election to Foreclose: Any election by the Purchaser to
proceed with the Commencement of Foreclosure, made in accordance
with Section 2.03(a).

      Mortgage Loan:  Any Pool __ Mortgage Loan.

      Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section 2.03(d).

      Trust Fund:  The Pool ___ Trust Fund.

      Section 1.02 Definitions Incorporated by Reference. All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.
 
                           ARTICLE II.

                   SPECIAL SERVICING PROCEDURES

     Section 2.01    Reports and Notices.

     (a) In connection with the performance of its duties
under the Pooling and Servicing Agreement relating to the
realization upon defaulted Mortgage Loans, the Company as
Servicer shall provide to the Purchaser the following notices and
reports:

             (i) Within five Business Days after each
      Distribution Date (or included in or with the monthly
      statements to Certificateholders pursuant to the Pooling
      and Servicing Agreement), the Company, as Servicer, shall
      provide to the Purchaser a report, using the same
      methodology and calculations in its standard servicing
      reports, indicating for the Trust Fund the number of
      Mortgage Loans that are (A) thirty days, (B) sixty days,
      (C) ninety days or more delinquent or (D) in foreclosure,
      and indicating for each such Mortgage Loan the loan number
      and outstanding principal balance.

             (ii) Prior to the Commencement of Foreclosure in
connection with any Mortgage Loan, the Company shall provide the
Purchaser with a notice (sent by facsimile transmission) of such
proposed and imminent foreclosure, stating the loan number and
the aggregate amount owing under the Mortgage Loan. Such notice
may be provided to the Purchaser in the form of a copy of a
referral letter from the Company to an attorney requesting the
institution of foreclosure or a copy of a request to foreclose
received by the Company from the related primary servicer which
has been approved by the Company.


                               K-3
<PAGE>


     (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

     (c) In addition to the foregoing, the Company shall
provide to the Purchaser such information as the Purchaser may
reasonably request concerning each Mortgage Loan that is at least
sixty days delinquent and each Mortgage Loan which has become
real estate owned, through the final liquidation thereof,
provided, that the Company shall only be required to provide
information that is readily accessible to its servicing personnel
and is non-confidential.

     Section 2.02   Purchaser's Election to Delay Foreclosure Proceedings.

     (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

     (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in
nature and (ii) be obtainable by the Company from existing
reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure policies include acceptance of a
deed-in-lieu of foreclosure or short payoff, the Purchaser will
be notified and given two Business Days to respond.


                               K-4
<PAGE>


     (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

     (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan at the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

     (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event
that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts
withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and deposits
pursuant to this subsection and after reimbursement to the
Servicer for all related Monthly Advances) shall be released to
the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's


                               K-6
<PAGE>


election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and
unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03    Purchaser's Election to Commence 
                      Foreclosure Proceedings.

      (a) In connection with any Mortgage Loan identified in
a report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the Commencement of
Foreclosure as soon as practicable. Such election must be
evidenced by written notice received by the Company by 5:00 p.m.,
New York City time, on the third Business Day following the
delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit


                               K-6
<PAGE>


the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the Company believes there is
a breach of representations or warranties by the Company, which
may result in a repurchase or substitution of such Mortgage Loan,
or (iii) the Company has or expects to have the right under the
Pooling and Servicing Agreement to purchase the defaulted
Mortgage Loan and intends to exercise such right or (iv) the
Company reasonably believes the Mortgaged Property may be
contaminated with or affected by hazardous wastes or hazardous
substances (and the Company supplies the Purchaser with
information supporting such belief) or (v) the same is prohibited
by or is otherwise inconsistent with the provisions of the
Pooling and Servicing Agreement. Any foreclosure that has been
initiated may be discontinued (i) without notice to the Purchaser
if the Mortgage Loan has been brought current or if a refinancing
or prepayment occurs with respect to the Mortgage Loan (including
by means of a short payoff approved by the Purchaser) or (ii)
with notice to the Purchaser if the Company has reached the terms
of a forbearance agreement unless instructed otherwise by the
Purchaser within two Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (a)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee shall withdraw the amount of such excess
from the Collateral Fund and shall remit the same to the Trust
Fund for application as additional Liquidation Proceeds pursuant
to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to
subsection (a) above and after reimbursement to the Servicer for
all related Monthly Advances) in respect of such Mortgage Loan
shall be released to the Purchaser.

      Section 2.04    Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i)at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual loss experience
with respect to the Mortgage Loans) of the aggregate principal


                               K-7
<PAGE>


balance of all Mortgage Loans that are in foreclosure or are more
than 90 days delinquent on a contractual basis and the aggregate
book value of REO properties or (y) the aggregate amount that the
Company estimates through its normal servicing practices will be
required to be withdrawn from the Collateral Fund with respect to
Mortgage Loans as to which the Purchaser has made an Election to
Delay Foreclosure or an Election to Foreclose exceeds (z) the
then-current Class Certificate Principal Balance of the Class
__-B_ Certificates, or (iii) upon any transfer by the Purchaser
of any interest (other than the minority interest therein, but
only if the transferee provides written acknowledgment to the
Company of the Purchaser's right hereunder and that such
transferee will have no rights hereunder) in the Class __-B_
Certificates [or in the Class __-B5 Certificates] (whether or not
such transfer is registered under the Pooling and Servicing
Agreement), including any such transfer in connection with a
termination of the Trust Fund. Unless earlier terminated as set
forth herein, this Agreement and the respective rights,
obligations and responsibilities of the Purchaser and the Company
hereunder shall terminate immediately upon (x) the later to occur
of (i) the final liquidation of the last Mortgage Loan as to
which the Purchaser made any Election to Delay Foreclosure or any
Election to Foreclose and the withdrawal of all remaining amounts
in the Collateral Fund as provided herein and (ii) ten (10)
Business Days' notice or (y) the occurrence of any event that
results in the Purchaser becoming an "affiliate" of the Trustee
within the meaning of the Prohibited Transaction Exemption (as
defined in the Pooling and Servicing Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or
2.03 of this Agreement shall terminate with respect to a Mortgage
Loan as to which the Purchaser has exercised its rights under
Section 2.02 or 2.03 hereof, upon Purchaser's failure to deposit
any amounts required pursuant to Section 2.02(d) or 2.03(b) after
one Business Day's notice of such failure.

     Section 2.05 Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential
by the parties to this Agreement.
     
                          ARTICLE III.

                COLLATERAL FUND; SECURITY INTEREST

          Section 3.01 Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Pool __ Collateral Fund, for the benefit of
GE Capital Mortgage Services, Inc. and State Street Bank and
Trust Company on behalf of Pool __ Certificateholders, as secured
parties" (the "Collateral Fund"). Amounts held in the Collateral
Fund shall continue to be the property of the Purchaser, subject
to the first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to Section 2.02 or 2.03 hereof.

     Upon the termination of this Agreement and the liquidation
of all Mortgage Loans as to which the Purchaser has made any
Election to Delay Foreclosure or any Election to Foreclose

                               K-8
<PAGE>


pursuant to Section 2.04 hereof, the Company shall distribute to
the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving
effect to all withdrawals therefrom permitted under this
Agreement).

      The Purchaser shall not take or direct the Company or
the Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

          Section 3.02 Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently than
quarterly. In the absence of any direction, the Company shall
direct the Trustee to select such investments in accordance with
the definition of Collateral Fund Permitted Investments in its
discretion.

          All income and gain realized from any investment as
well as any interest earned on deposits in the Collateral Fund
(net of any losses on such investments) and any payments of
principal made in respect of any Collateral Fund Permitted
Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the
purchase and sale of Collateral Fund Permitted Investments shall
be borne by the Purchaser and the amount of net realized losses
shall be promptly deposited by the Purchaser in the Collateral
Fund. The Company shall periodically (but not more frequently
than monthly) direct the Trustee to distribute to the Purchaser
upon request an amount of cash, to the extent cash is available
therefor in the Collateral Fund, equal to the amount by which the
balance of the Collateral Fund, after giving effect to all other
distributions to be made from the Collateral Fund on such date,
exceeds the Required Collateral Fund Balance. Any amounts so
distributed shall be released from the lien and security interest
of this Agreement.

      Section 3.03 Grant of Security Interest. In order to
secure the obligations of the Purchaser hereunder to the Company
and the Trustee for the benefit of Certificateholders (other than
its obligations under Section 4.10), the Purchaser hereby grants
to the Company and to the Trustee for the benefit of the Pool __
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

      The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Pool __ Certificateholders. The
Purchaser shall take all actions requested by the Company or the
Trustee as may be reasonably necessary to perfect the security
interest created under this Agreement in the Collateral and cause


                               K-9
<PAGE>


it to be prior to all other security interests and liens,
including the execution and delivery to the Company or at its
direction the Trustee for filing of appropriate financing
statements in accordance with applicable law.

      Section 3.04 Collateral Shortfalls. In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand. Such obligation shall constitute
a general corporate obligation of the Purchaser. The failure to
pay such amounts within two Business Days of such demand (except
for amounts to cover interest on a Mortgage Loan pursuant to
Sections 2.02(d) and 2.03(b)), shall cause an immediate
termination of the Purchaser's right to make any Election to
Delay Foreclosure or Election to Foreclose and the Company's
obligations under this Agreement with respect to all Mortgage
Loans to which such insufficiencies relate, without the necessity
of any further notice or demand on the part of the Company.

                           ARTICLE IV.

                     MISCELLANEOUS PROVISIONS

     Section 4.01 Amendment. This Agreement may be amended
from time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.
 
     Section 4.02 Counterparts. This Agreement may be
executed simultaneously in any number of counterparts, each of
which counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.
     
     Section 4.03 Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.
  
     Section 4.04 Notices. All demands, notices and
direction hereunder shall be in writing or by telecopy and shall
be deemed effective upon receipt to:

      (a)  in the case of the Company, with respect to notices 
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention:  Mark Pendergrass
           Telephone:  (713) 964-4207
           Facsimile:  (713) 964-4100


                              K-10
<PAGE>


with respect to all other notices pursuant to this Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002
           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

or such other address as may hereafter be furnished in writing by
the Company, or

      (b) in the case of the Purchaser, with respect to notices
          pursuant to Section 2.01,

           --------------------------------
           --------------------------------
           --------------------------------
           Attention:----------------------
           Telephone:----------------------
           Facsimile:----------------------

           with respect to all other notices pursuant to this Agreement,

           -------------------------------- 
           -------------------------------- 
           -------------------------------- 
           Attention:---------------------- 
           Telephone:---------------------- 
           Facsimile:---------------------- 

or such other address as may hereafter be furnished in writing by
the Purchaser, or

      (c)  in the case of the Trustee,

           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367


      Section 4.05 Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.


                              K-11
<PAGE>


      Section 4.06 Successor and Assigns. The provisions of
this Agreement shall be binding upon and inure to the benefit of
the parties hereto and the respective successors and assigns of
the parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.
 
      Section 4.07 Article and Section Headings. The article
and section headings herein are for convenience of reference only
and shall not limit or otherwise affect the meaning hereof.
  
      Section 4.08 Third Party Beneficiaries. The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.
  
      Section 4.09 Confidentiality. The Purchaser agrees that
all information supplied by or on behalf of the Company pursuant
to Section 2.01 or 2.02, including individual account
information, is the property of the Company and the Purchaser
agrees to use such information solely for the purposes set forth
in this Agreement and to hold such information confidential and
not to disclose such information.
   
      Section 4.10 Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

     [Section 4.11. Delayed Effectiveness. The Purchaser
agrees that, notwithstanding any other provision of this
Agreement, the Purchaser shall have no rights hereunder, and the
Company shall have no obligations hereunder, until the Class
Certificate Principal Balance of the Class __-B5 Certificates has
been reduced to zero and any Special Servicing and Collateral
Fund Agreement between the Company and the Purchaser relating to
such Class B5 Certificates has been terminated.]


                               K-12
<PAGE>


      IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.


                               By:____________________________
                                 Name:
                                 Title:


                               [PURCHASER]


                               By:____________________________
                                 Name:
                                 Title:


Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY


By:________________________
  Name:
  Title:


<PAGE>


                             EXHIBIT L

             FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

           1. I am a duly elected ______________________ of GE
Capital Mortgage Services, Inc. (the "Company") and am duly
authorized to make this affidavit.

           2. This affidavit is being delivered in connection with
the transfer of the Mortgage Loan described in Paragraph 3 hereof
by the Company pursuant to the Pooling and Servicing Agreement
dated as of [date] between the Company, Seller and Servicer, and
State Street Bank and Trust Company, Trustee, relating to the
Company's REMIC Multi-Class Pass-Through Certificates, Series
[____] ("Agreement"). Such Mortgage Loan constitutes a Designated
Loan [with respect to Pool __ ].

           3. The Company is the payee under the following
described Mortgage Note ("Mortgage Note") which evidences the
obligation of the borrower(s) to repay the Mortgage Loan:

                Loan Number: __________________________________

                Mortgage Note Date:_____________________________

                Borrower(s): ___________________________________

                Original Payee (if not the Company): ___________

                Original Amount:________________________________

                Mortgage Rate: _________________________________

                Address of Mortgaged Property: _________________

                ________________________________________________

           4. The Company is the lawful owner of the Mortgage
Note and has not cancelled, altered, assigned or hypothecated the
Mortgage Note.

           5. A thorough and diligent search for the executed
original Mortgage Note was undertaken and was unsuccessful.

           6. Attached hereto is a true and correct copy of the
Mortgage Note.

           7. The Mortgage Note has not been endorsed by the
Company in any manner inconsistent with its transfer of the
Mortgage Loan under the Agreement.


<PAGE>


           8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the
lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the related Trust Fund from and hold
them harmless against any and all losses, liabilities, damages,
claims or expenses (other than those resulting from negligence or
bad faith of the Trustee) arising from the Company's failure to
have delivered the Mortgage Note to the Trustee, including
without limitation any such losses, liabilities, damages, claims
or expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

           9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

           10. Capitalized terms not otherwise defined herein
shall have the meanings given them in the Agreement.

Date:______________

                                    ________________________
                                    (signature)

                                    ________________________
                                    (print name)

                                    _________________________
                                    (print title)

                               L-2


<PAGE>


State of New Jersey  )
                     )   ss.:
                     )

           On this ____________________day of ___________________,
199__, before me appeared ____________________________, to me
personally known, who acknowledged the execution of the foregoing
and who, having been duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.


                               __________________________________
                               (Notary Public)


[Notarial Seal]


<PAGE>


                             EXHIBIT M

                   SCHEDULE OF DESIGNATED LOANS


                          SERIES 1998-10

                              Pool 2


                          Cut-Off Date
                          Principal       Borrower
           Loan No.       Balance         Last Name
           --------       -------         ---------

           70103742       $366,900.00     Konys

           TOTAL          $366,900.00

             APPROXIMATE PERCENTAGE OF POOL: 0.002%


<PAGE>


                             EXHIBIT N

             SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS


                               None



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission