GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-09-08
ASSET-BACKED SECURITIES
Previous: PUTNAM MASSACHUSETTS TAX EXEMPT INCOME FUND II, 497, 1998-09-08
Next: GLOBAL TOTAL RETURN FUND INC /MD, N-30D, 1998-09-08





               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549

                            Form 8-K

                         CURRENT REPORT

             Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

             Date of Report (Date of earliest event
                    reported) August 27, 1998


               GE CAPITAL MORTGAGE SERVICES, INC.
          (as Seller and Servicer under the Pooling and
        Servicing Agreement, dated as of August 1, 1998,
         providing for the issuance of REMIC Multi-Class
           Pass-Through Certificates, Series 1998-13)


                GE Capital Mortgage Services, Inc.
      (Exact name of registrant as specified in its charter)

      New Jersey            33-5042            21-0627285
   ----------------------------------------------------------
   (State or other        (Commission       (I.R.S. Employer
     jurisdiction         File Number)     Identification No.)
   of incorporation)


                      Three Executive Campus
                  Cherry Hill, New Jersey 08002
        (Address of Principal Executive Office) (Zip Code)


             Registrant's telephone number, including
                    area code (609) 661-6100
                              --------------


<PAGE>


ITEM 2.  ACQUISITION OR DISPOSITION OF ASSETS

General.
On August 27, 1998, GE Capital Mortgage Services, Inc. ("GECMSI")
offered to investors certain classes of its REMIC Multi-Class
Pass-Through Certificates, Series 1998-13 (the "Certificates")
evidencing beneficial ownership interests in a trust fund (the
"Trust Fund"). The assets of the Trust Fund consist primarily of
a pool ("Pool 1998-13") of conventional, one- to four-family
residential loans (the "Mortgage Loans"). Capitalized terms used
herein and not otherwise defined shall have the meanings assigned
to them in the Prospectus dated May 26, 1998 as supplemented by
the Prospectus Supplement dated August 24, 1998.

The original principal balance of each Class of the Certificates
is as follows:

               Class A1             $51,008,000.00
               Class A2             $29,552,000.00
               Class A3            $110,000,000.00
               Class A4            $100,000,000.00
               Class A5             $21,901,000.00
               Class A6             $40,997,000.00
               Class A7             $20,000,000.00
               Class A8             $30,000,000.00
               Class A9             $32,615,223.00
               Class A10            $35,317,777.00
               Class A11                     $0.00
               Class A12            $64,958,597.00
               Class A13            $16,841,118.00
               Class A14            $57,922,000.00
               Class A15            $75,604,991.00
               Class A16            $11,513,000.00
               Class A17             $4,715,570.00
               Class A18             $3,372,724.00
               Class A19            $19,134,000.00
               Class A20            $36,642,750.00
               Class A21            $12,214,250.00
               Class A22            $27,794,118.00
               Class A23             $7,205,882.00
               Class A24            $38,395,000.00
               Class A25            $12,453,750.00
               Class A26             $4,151,250.00
               Class B1              $7,213,000.00
               Class B2              $4,057,000.00
               Class B3              $3,606,500.00
               Class B4              $1,803,000.00
               Class B5              $2,705,155.62
               Class M              $16,680,000.00
               Class PO              $1,238,414.03
               Class R                     $100.00
               Class RL                    $100.00
                                  ----------------
               Total :             $901,613,269.65


                                2
<PAGE>


The initial Junior Percentage and initial Senior Percentage for
Pool 1998-13 are approximately 4.01% and 95.99%, respectively.
The "Bankruptcy Loss Amount," the "Fraud Loss Amount" and the
"Special Hazard Loss Amount" for Pool 1998-13 as of the initial
issuance of the Certificates are $319,370.00, $9,016,133.00 and
$9,016,133.00, respectively, representing approximately .0400%,
1.0000%, and 1.0000%, respectively, of the aggregate Scheduled
Principal Balances of the Mortgage Loans as of August 1, 1998
(the "Cut-off Date").


Description of the Mortgage Pool and the Mortgaged Properties
- -------------------------------------------------------------

Pool 1998-13
- ------------

Pool 1998-13 consists primarily of fixed-rate, fully-amortizing
conventional Mortgage Loans evidenced by Mortgage Notes which
have original maturities of 20 to 30 years and an aggregate
outstanding Scheduled Principal Balance as of the Cut-off Date,
after deducting payments of principal due on or before such date
and prepayments of principal received before such date, of
$901,613,269.65.

The interest rates (the "Mortgage Rates") borne by the 2707
Mortgage Loans conveyed by GECMSI to Pool 1998-13 range from
6.3750% to 8.6250% and the weighted average Mortgage Rate as of
the Cut-off Date is 7.3505% per annum (all weighted averages in
this filing are weighted by aggregate outstanding Scheduled
Principal Balance as of the Cut-off Date). At origination, the
principal balances of the Mortgage Loans in Pool 1998-13 ranged
from $227,200.00 to $1,447,500.00, and, as of the Cut-off Date,
the average outstanding Scheduled Principal Balance of the
Mortgage Loans in Pool 1998-13 is $333,067.33, after application
of principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Mortgage Loan in Pool 1998-13 is July
1992, and the latest scheduled maturity date of any such Mortgage
Loan is August 2028. The weighted average loan-to-value ratio of
the Mortgage Loans as of the Cut-off Date in Pool 1998-13 is
74.8505%.


                                3
<PAGE>


The Mortgage Loans in Pool 1998-13 have the following
characteristics as of the Cut-off Date.

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Mortgage Loans in Pool 1998-13:

                                     AGGREGATE              % OF
                                      BALANCES           POOL BY
  MORTGAGE         # OF                  AS OF         AGGREGATE
     RATES        LOANS           CUT-OFF DATE           BALANCE
  --------        -----           ------------         ---------
   6.3750%            3            $895,178.07           0.0993%
   6.5000%            6          $2,178,045.40           0.2416%
   6.6250%            9          $3,350,274.17           0.3716%
   6.7500%           35         $12,039,880.75           1.3354%
   6.8750%          107         $36,390,352.51           4.0361%
   7.0000%          177         $59,971,405.21           6.6516%
   7.0500%            3          $1,067,658.97           0.1184%
   7.1000%            3          $1,233,101.78           0.1368%
   7.1250%          259         $86,086,319.34           9.5480%
   7.1500%            6          $1,908,580.79           0.2117%
   7.2000%           14          $4,467,307.54           0.4955%
   7.2500%          528        $176,147,939.70          19.5370%
   7.3000%            9          $2,915,422.36           0.3234%
   7.3500%            7          $2,914,911.59           0.3233%
   7.3750%          485        $161,278,312.56          17.8877%
   7.4000%            8          $2,593,308.91           0.2876%
   7.4500%           14          $4,786,687.29           0.5309%
   7.5000%          544        $180,868,507.52          20.0605%
   7.5500%           15          $5,043,770.52           0.5594%
   7.6000%           12          $3,608,392.27           0.4002%
   7.6250%          236         $78,499,397.90           8.7065%
   7.6500%           11          $3,927,870.12           0.4357%
   7.7000%            4          $1,153,454.40           0.1279%
   7.7500%          114         $36,075,333.84           4.0012%
   7.8500%            1            $272,121.79           0.0302%
   7.8750%           73         $23,005,654.42           2.5516%
   8.0000%           16          $6,280,878.42           0.6966%
   8.0500%            1            $319,673.35           0.0355%
   8.1250%            3            $840,021.69           0.0932%
   8.2500%            3          $1,238,169.67           0.1373%
   8.6250%            1            $255,336.80           0.0283%
                  -----        ---------------         ---------
     Total        2,707        $901,613,269.65         100.0000%


                                4
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Mortgage Loans in Pool 1998-13:

                                       AGGREGATE             % OF
                                        BALANCES          POOL BY
     ORIGINAL           # OF               AS OF        AGGREGATE
     BALANCES          LOANS        CUT-OFF DATE          BALANCE
     --------          -----        ------------        ---------
 $227,151 - 250,000      356      $85,916,218.67          9.5292%
 $250,001 - 300,000    1,000     $274,999,957.67         30.5009%
 $300,001 - 350,000      557     $180,872,007.23         20.0609%
 $350,001 - 400,000      314     $117,643,687.91         13.0481%
 $400,001 - 450,000      187      $79,511,136.05          8.8188%
 $450,001 - 600,000      229     $115,302,161.83         12.7884%
 $600,001 - 650,000       35      $22,468,485.89          2.4920%
 $650,001 - 1,000,000+    29      $24,899,614.40          2.7617%
                       -----     ---------------        ---------
             Total     2,707     $901,613,269.65        100.0000%

The largest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-13 is
$1,446,425.74.

The smallest outstanding Scheduled Principal Balance of any
Mortgage Loan, as of the Cut-off Date, in Pool 1998-13 is
$223,357.06.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Mortgage Loans in Pool 1998-13:

                                      AGGREGATE              % OF
                                       BALANCES           POOL BY
    YEAR OF         # OF                  AS OF         AGGREGATE
ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
- -----------        -----           ------------         ---------
       1992            2            $787,349.98           0.0873%
       1993            1            $223,357.06           0.0248%
       1994            1            $240,500.00           0.0267%
       1995            2            $540,000.00           0.0599%
       1996            3            $931,605.99           0.1033%
       1997           15          $5,369,305.14           0.5955%
       1998        2,683        $893,521,151.48          99.1025%
                   -----        ---------------         ---------
      Total        2,707        $901,613,269.65         100.0000%


                                5
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Mortgage Loans at origination in Pool 1998-13:

      LOAN-                           AGGREGATE             % OF
    TO-VALUE                           BALANCES          POOL BY
    RATIO AT           # OF               AS OF        AGGREGATE
   ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
   -----------        -----        ------------        ---------
 00.000 - 50.00          93      $34,633,371.15          3.8413%
 50.001 - 60.00         156      $58,875,423.85          6.5300%
 60.001 - 70.00         367     $135,570,859.10         15.0365%
 70.001 - 75.00         407     $140,750,624.60         15.6110%
 75.001 - 80.00       1,283     $416,726,409.63         46.2200%
 80.001 - 85.00          45      $13,417,388.98          1.4882%
 85.001 - 90.00         213      $63,972,988.38          7.0954%
 90.001 - 95.00         143      $37,666,203.96          4.1776%
                      -----     ---------------        ---------
      Total           2,707     $901,613,269.65        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Mortgage Loans in Pool 1998-13:

                                     AGGREGATE            % OF
                                      BALANCES         POOL BY
TYPE OF               # OF               AS OF       AGGREGATE
DWELLING             LOANS        CUT-OFF DATE         BALANCE
- --------             -----        ------------       ---------
Single-family
 detached            2,461     $820,537,144.14        91.0077%
Single-family
 attached              115      $37,060,750.21         4.1105%
Condominium             97      $29,817,290.61         3.3071%
2 - 4 Family Units      24       $9,880,216.97         1.0958%
Co-op                   10       $4,317,867.72         0.4789%
                     -----     ---------------       ---------
Total                2,707     $901,613,269.65       100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Mortgage Loans as
     represented by the mortgagors at origination in Pool
     1998-13:

                                     AGGREGATE            % OF
                                      BALANCES         POOL BY
                     # OF                AS OF       AGGREGATE
OCCUPANCY           LOANS         CUT-OFF DATE         BALANCE
- ---------           -----         ------------       ---------
Owner Occupied      2,656      $885,799,046.46        98.2460%
Vacation               39       $12,462,209.47         1.3822%
Investment             12        $3,352,013.72         0.3718%
                    -----      ---------------       ---------
Total               2,707      $901,613,269.65       100.0000%


                                6
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Mortgage Loans in Pool
     1998-13:

                                        AGGREGATE           % OF
                                         BALANCES        POOL BY
                      # OF                  AS OF      AGGREGATE
STATE                LOANS           CUT-OFF DATE        BALANCE
- -----                -----           ------------      ---------
Alabama                  3          $1,243,431.54        0.1379%
Arizona                 32         $10,231,860.62        1.1348%
Arkansas                 8          $2,633,549.92        0.2921%
California           1,348        $449,919,071.41       49.9014%
Colorado                54         $18,958,247.91        2.1027%
Connecticut             66         $23,198,352.62        2.5730%
Delaware                 1            $323,884.30        0.0359%
District Of Columbia    16          $5,524,590.44        0.6127%
Florida                 46         $16,056,719.11        1.7809%
Georgia                 59         $19,162,685.01        2.1254%
Hawaii                   1            $478,000.00        0.0530%
Illinois                88         $28,843,323.54        3.1991%
Indiana                  5          $1,602,372.62        0.1777%
Iowa                     1            $333,319.73        0.0370%
Kansas                   3            $806,572.15        0.0895%
Kentucky                 6          $2,524,154.60        0.2800%
Louisiana               12          $4,505,733.68        0.4997%
Maine                    1            $470,000.00        0.0521%
Maryland                89         $28,687,213.85        3.1818%
Massachusetts          169         $56,745,717.74        6.2938%
Michigan                22          $7,569,974.18        0.8396%
Minnesota               17          $5,649,930.02        0.6266%
Missouri                10          $3,234,567.92        0.3588%
Nebraska                 1            $839,344.71        0.0931%
Nevada                  11          $3,101,917.79        0.3440%
New Hampshire            9          $2,839,257.16        0.3149%
New Jersey             135         $44,610,365.43        4.9478%
New Mexico               4          $1,097,387.71        0.1217%
New York                98         $34,746,571.22        3.8538%
North Carolina          26          $8,412,509.59        0.9331%
Ohio                    18          $5,694,520.40        0.6316%
Oklahoma                 2            $512,644.95        0.0569%
Oregon                  13          $4,344,701.93        0.4819%
Pennsylvania            64         $21,352,496.36        2.3683%
Rhode Island             7          $2,294,482.70        0.2545%
South Carolina           6          $1,892,850.49        0.2099%
Tennessee                2            $697,967.25        0.0774%
Texas                   54         $17,639,726.55        1.9565%
Utah                     7          $2,741,697.23        0.3041%
Vermont                  1            $247,639.86        0.0275%
Virginia                88         $26,214,910.26        2.9076%


                                7
<PAGE>


Washington              81         $26,503,292.87        2.9395%
Wisconsin               22          $6,860,908.95        0.7610%
Wyoming                  1            $264,803.33        0.0294%
                     -----        ---------------      ---------
Total                2,707        $901,613,269.65      100.0000%


                                8
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the
     Mortgage Loans in Pool 1998-13:

                                     AGGREGATE              % OF
                                      BALANCES           POOL BY
   YEAR OF         # OF                  AS OF         AGGREGATE
  MATURITY        LOANS           CUT-OFF DATE           BALANCE
  --------        -----           ------------         ---------
      2018           15          $4,995,034.66           0.5540%
      2023            6          $1,831,570.89           0.2031%
      2025            1            $591,507.74           0.0656%
      2026            5          $1,472,593.25           0.1633%
      2027           12          $4,317,523.30           0.4789%
      2028        2,668        $888,405,039.81          98.5351%
                  -----        ---------------         ---------
     Total        2,707        $901,613,269.65         100.0000%

The weighted average scheduled remaining term to maturity of the
Mortgage Loans in Pool 1998-13 calculated as of the Cut-off Date
is 359 months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Mortgage
     Loans in Pool 1998-13:

                                      AGGREGATE            % OF
                                       BALANCES         POOL BY
PURPOSE               # OF                AS OF       AGGREGATE
OF LOAN              LOANS         CUT-OFF DATE         BALANCE
- -------              -----         ------------       ---------
Purchase             1,398      $454,423,103.81        50.4011%
Rate Term/Refinance    997      $337,023,677.48        37.3801%
Cash-out Refinance     312      $110,166,488.36        12.2188%
                     -----      ---------------       ---------
Total                2,707      $901,613,269.65       100.0000%


                                9
<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS
         AND EXHIBITS.

1.1   The Underwriting Agreement, dated as of April 24, 1995, and
      the related Terms Agreement, dated as of August 24, 1998,
      for certain of the Series 1998-13 Certificates between GE
      Capital Mortgage Services, Inc. and Paine Webber
      Incorporated

4.1   The Pooling and Servicing Agreement for the Series 1998-13
      Certificates, dated as of August 1, 1998, between GE
      Capital Mortgage Services, Inc., as seller and servicer,
      and State Street Bank and Trust Company, as trustee.


                               10
<PAGE>


                            SIGNATURES





      Pursuant to the requirements of the Securities
      Exchange Act of 1934, the registrant has duly caused
      this report to be signed on its behalf by the
      undersigned thereunto duly authorized.



                               GE Capital Mortgage Services, Inc.


                               By:     /s/ Syed W. Ali
                                  -----------------------------
                                  Name:  Syed W. Ali
                                  Title:  Vice President



Dated as of August 27, 1998


                               11
<PAGE>


                            SIGNATURES





      Pursuant to the requirements of the Securities
      Exchange Act of 1934, the registrant has duly caused
      this report to be signed on its behalf by the
      undersigned thereunto duly authorized.



                               GE Capital Mortgage Services, Inc.


                               By:
                                  -----------------------------
                                  Name:  Syed W. Ali
                                  Title:  Vice President



Dated as of August 27, 1998


                               12
<PAGE>


                          EXHIBIT INDEX




The exhibits are being filed herewith:


- -----------------------------------------------------------------
 EXHIBIT NO.           DESCRIPTION                        PAGE
- -----------------------------------------------------------------

     1.1     The Underwriting Agreement, dated as
             of April 24, 1995, and the related Terms
             Agreement, dated as of August 24, 1998,
             for certain of the Series 1998-13
             Certificates between GE Capital
             Mortgage Services, Inc.and Paine
             Webber Incorporated.

     4.1     The Pooling and Servicing Agreement
             for the Series 1998-13 Certificates,
             dated as of August 1, 1998, between GE
             Capital Mortgage Services, Inc., as seller
             and servicer, and State Street Bank and
             Trust Company, as trustee.
- -----------------------------------------------------------------






                                                        EXECUTION






               GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


PaineWebber Incorporated                       New York, New York
1285 Avenue of the Americas                        April 24, 1995
New York, New York  10019

Ladies and Gentlemen:

          GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

          The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.

          Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this


<PAGE>


Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

          1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                      (i) The registration statement specified in
          the related Terms Agreement, on Form S-3, including a
          prospectus, has been filed with the Securities and
          Exchange Commission (the "Commission") for the
          registration under the Securities Act of 1933, as
          amended (the "Act"), of pass-through certificates
          issuable in series, which registration statement has
          been declared effective by the Commission. Such
          registration statement, as amended to the date of the
          related Terms Agreement, including any documents
          incorporated by reference therein pursuant to Item 12
          of Form S-3 under the Act which were filed under the
          Securities Exchange Act of 1934, as amended (the
          "Exchange Act"), on or before the effective date of the
          Registration Statement, is hereinafter called the
          "Registration Statement," and such prospectus, as such
          prospectus is supplemented by a prospectus supplement
          relating to the Offered Certificates of the related
          Series, each in the form first filed after the date of
          the related Terms Agreement pursuant to Rule 424(b)
          under the Act, including any documents incorporated by
          reference therein pursuant to Item 12 of Form S-3 under
          the Act which were filed under the Exchange Act on or
          before the date of such Prospectus Supplement (other
          than any such incorporated documents that relate to
          Collateral Term Sheets (as defined herein)) (such
          prospectus supplement, including such incorporated
          documents (other than those that relate to Collateral
          Term Sheets), in the form first filed after the date of
          the related Terms Agreement pursuant to Rule 424(b) is
          hereinafter called the "Prospectus Supplement"), is
          hereinafter called the "Prospectus". Any reference
          herein to the terms "amend," "amendment" or


                                2
<PAGE>


          "supplement" with respect to the Registration
          Statement, the Prospectus or the Prospectus Supplement
          shall be deemed to refer to and include the filing of
          any document under the Exchange Act after the effective
          date of the Registration Statement or the issue date of
          the Prospectus or Prospectus Supplement, as the case
          may be, deemed to be incorporated therein by reference
          pursuant to Item 12 of Form S-3 under the Act.

                     (ii) The related Registration Statement, at
          the time it became effective, and the prospectus
          contained therein, and any amendments thereof and
          supplements thereto filed prior to the date of the
          related Terms Agreement, conformed in all material
          respects to the requirements of the Act and the rules
          and regulations of the Commission thereunder; on the
          date of the related Terms Agreement and on each Closing
          Date (as defined in Section 3 below), the related
          Registration Statement and the related Prospectus, and
          any amendments thereof and supplements thereto, will
          conform in all material respects to the requirements of
          the Act and the rules and regulations of the Commission
          thereunder; such Registration Statement, at the time it
          became effective, did not contain any untrue statement
          of a material fact or omit to state a material fact
          required to be stated therein or necessary to make the
          statements therein not misleading; such Prospectus, on
          the date of any filing pursuant to Rule 424(b) and on
          each Closing Date, will not include any untrue
          statement of a material fact or omit to state a
          material fact necessary to make the statements therein,
          in the light of the circumstances under which they are
          made, not misleading; and the Detailed Description
          referred to in such Prospectus, on each Closing Date
          and the date of any filing thereof under cover of Form
          8-K, will not include any untrue statement of a
          material fact or omit to state any information which
          such Prospectus states will be included in such
          Detailed Description; provided, however, that the
          Company makes no representations or warranties as to
          the information contained in or omitted from (A) such
          Registration Statement or such Prospectus (or any
          supplement thereto) in reliance upon and in conformity
          with written information furnished to the Company by or
          on behalf of the Underwriter specifically for use in
          the preparation thereof or (B) any Current Report (as
          defined in Section 5(b) below), or in any amendment
          thereof or supplement thereto, incorporated by
          reference in such Registration Statement or such
          Prospectus (or any amendment thereof or supplement
          thereto).


                                3
<PAGE>


                    (iii) The Certificates of the related Series
          will conform to the description thereof contained in
          the related Prospectus; will each, if rated at the time
          of issuance in one of the two highest rating categories
          by a nationally recognized statistical rating
          organization, be when issued a "mortgage related
          security" as such term is defined in Section 3(a)(41)
          of the Exchange Act, and will each on the related
          Closing Date be duly and validly authorized, and, when
          validly executed, countersigned, issued and delivered
          in accordance with the related Pooling and Servicing
          Agreement and sold to you as provided herein and in the
          related Terms Agreement, will each be validly issued
          and outstanding and entitled to the benefits of the
          related Pooling and Servicing Agreement.

                     (iv) Neither the issuance nor sale of the
          Certificates of the related Series nor the consummation
          of any other of the transactions herein contemplated,
          nor the fulfillment of the terms hereof or of the
          related Terms Agreement, will conflict with any
          statute, order or regulation applicable to the Company
          of any court, regulatory body, administrative agency or
          governmental body having jurisdiction over the Company
          or with any organizational document of the Company or
          any instrument or any agreement under which the Company
          is bound or to which it is a party.

                      (v)     This Agreement and the related
          Terms Agreement have been duly authorized, executed and
          delivered by the Company.

                     (vi) At or prior to the related Closing
          Date, the Company will have entered into the related
          Pooling and Servicing Agreement and, assuming the due
          authorization, execution and delivery thereof by the
          Trustee, such Pooling and Servicing Agreement (on such
          Closing Date) will constitute the valid and binding
          agreement of the Company enforceable in accordance with
          its terms, subject as to enforceability, to bankruptcy,
          insolvency, reorganization or other similar laws
          affecting creditors' rights and to general principles
          of equity (regardless of whether the enforceability of
          such Pooling and Servicing Agreement is considered in a
          proceeding in equity or at law).

          2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and
subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the


                                4
<PAGE>


Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

          3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

          The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

          4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

          5.   Agreements.  The Company agrees with the
Underwriter that:

               (a) The Company will cause the Prospectus as
     supplemented by a Prospectus Supplement relating to the
     Offered Certificates to be filed pursuant to Rule 424 under
     the Act and will promptly advise the Underwriter when such
     Prospectus as so supplemented has been so filed, and prior
     to the termination of the Certificate Offering to which such
     Prospectus relates also will promptly advise the Underwriter
     (i) when any amendment to the related Registration Statement
     specifically relating to such Offered Certificates shall
     have become effective or any further supplement to such
     Prospectus has been filed, (ii) of any request by the
     Commission for any amendment of such Registration Statement
     or Prospectus or for any additional information, (iii) of
     the issuance by the Commission of any stop order suspending


                                5
<PAGE>


     the effectiveness of such Registration Statement or the
     institution or threatening of any proceeding for that
     purpose and (iv) of the receipt by the Company of any
     written notification with respect to the suspension of the
     qualification of such Offered Certificates for sale in any
     jurisdiction or the initiation or threatening of any
     proceeding for such purpose. The Company will not file any
     amendment of the related Registration Statement or
     supplement to the related Prospectus (other than any
     amendment or supplement specifically relating to one or more
     Series of pass-through certificates other than the Series
     that includes the related Offered Certificates) unless the
     Company has furnished the Underwriter with a copy for its
     review prior to filing. The Company will use its best
     efforts to prevent the issuance of any such stop order and,
     if issued, to obtain as soon as possible the withdrawal
     thereof.

               (b) The Company will cause any Computational
     Materials and any Structural Term Sheets (each as defined in
     Section 8 below) with respect to the Offered Certificates of
     a Series that are delivered by the Underwriter to the
     Company pursuant to Section 8 to be filed with the
     Commission on a Current Report on Form 8-K (a "Current
     Report") pursuant to Rule 13a-11 under the Exchange Act on
     the business day immediately following the later of (i) the
     day on which such Computational Materials and Structural
     Term Sheets are delivered to counsel for the Company by the
     Underwriter prior to 10:30 a.m. and (ii) the date on which
     this Agreement is executed and delivered. The Company will
     cause one Collateral Term Sheet (as defined in Section 9
     below) with respect to the Offered Certificates of a Series
     that is delivered by the Underwriter to the Company in
     accordance with the provisions of Section 9 to be filed with
     the Commission on a Current Report pursuant to Rule 13a-11
     under the Exchange Act on the business day immediately
     following the day on which such Collateral Term Sheet is
     delivered to counsel for the Company by the Underwriter
     prior to 10:30 a.m. In addition, if at any time prior to the
     availability of the related Prospectus Supplement the
     Underwriter has delivered to any prospective investor a
     Collateral Term Sheet that reflects, in the reasonable
     judgement of the Underwriter and the Company, a material
     change in the characteristics of the Mortgage Loans for the
     related Series from those on which a Collateral Term Sheet
     with respect to the related Series previously filed with the
     Commission was based, the Company will cause any such
     Collateral Term Sheet that is delivered by the Underwriter
     to the Company in accordance with the provisions of Section
     9 to be filed with the Commission on a Current Report on the
     business day immediately following the day on which such
     Collateral Term Sheet is delivered to counsel for the


                                6
<PAGE>


     Company by the Underwriter prior to 10:30 a.m. In each case,
     the Company will promptly advise the Underwriter when such
     Current Report has been so filed. Each such Current Report
     shall be incorporated by reference in the related Prospectus
     and the related Registration Statement. Notwithstanding the
     five preceding sentences, the Company shall have no
     obligation to file any materials provided by the Underwriter
     pursuant to Sections 8 and 9 which, in the reasonable
     determination of the Company after making reasonable efforts
     to consult with the Underwriter, are not required to be
     filed pursuant to the Kidder Letters or the PSA Letter (each
     as defined in Section 8 below), or which contain erroneous
     information or contain any untrue statement of a material
     fact or, when read in conjunction with the Prospectus and
     Prospectus Supplement, omit to state a material fact
     required to be stated therein or necessary to make the
     statements therein not misleading; it being understood,
     however, that the Company shall have no obligation to review
     or pass upon the accuracy or adequacy of, or to correct, any
     Computational Materials, Structural Term Sheets or
     Collateral Term Sheets provided by the Underwriter to the
     Company pursuant to Section 8 or Section 9 hereof.

               (c) If, at any time when a prospectus relating to
     the Offered Certificates of a Series is required to be
     delivered under the Act, any event occurs as a result of
     which the related Prospectus as then amended or supplemented
     would include any untrue statement of a material fact or
     omit to state any material fact necessary to make the
     statements therein in light of the circumstances under which
     they were made not misleading, or if it shall be necessary
     at any time to amend or supplement the related Prospectus to
     comply with the Act or the rules thereunder, the Company
     promptly will prepare and file with the Commission, subject
     to paragraph (a) of this Section 5, an amendment or
     supplement which will correct such statement or omission or
     an amendment which will effect such compliance; provided,
     however, that the Company will not be required to file any
     such amendment or supplement with respect to any
     Computational Materials, Structural Term Sheets or
     Collateral Term Sheets incorporated by reference in the
     Prospectus other than any amendments or supplements of such
     Computational Materials or Structural Term Sheets that are
     furnished to the Company by the Underwriter pursuant to
     Section 8(e) hereof or any amendments or supplements of such
     Collateral Term Sheets that are furnished to the Company by
     the Underwriter pursuant to Section 9(d) hereof which the
     Company determines to file in accordance therewith.

               (d)  The Company will furnish to the Underwriter
     and counsel for the Underwriter, without charge, as many


                                7
<PAGE>


     signed copies of the related Registration Statement
     (including exhibits thereto) and, so long as delivery of a
     prospectus by the Underwriter or dealer may be required by
     the Act, as many copies of the related Prospectus and any
     supplements thereto (other than exhibits to the related
     Current Report) as the Underwriter may reasonably request.

               (e) The Company will furnish such information,
     execute such instruments and take such actions as may be
     reasonably requested by the Underwriter to qualify the
     Offered Certificates of a Series for sale under the laws of
     such jurisdictions as the Underwriter may designate, to
     maintain such qualifications in effect so long as required
     for the distribution of such Offered Certificates and to
     determine the legality of such Offered Certificates for
     purchase by institutional investors; provided, however, that
     the Company shall not be required to qualify to do business
     in any jurisdiction where it is not qualified on the date of
     the related Terms Agreement or to take any action which
     would subject it to general or unlimited service of process
     in any jurisdiction in which it is not, on the date of the
     related Terms Agreement, subject to such service of process.

               (f) So long as the Offered Certificates of a
     Series are outstanding, the Company will furnish to the
     Underwriter copies of the annual independent public
     accountants' servicing report furnished to the Trustee
     pursuant to Section 3.13 of the related Pooling and
     Servicing Agreement.

               (g) Whether or not the transactions contemplated
     hereby and by the related Terms Agreement shall be
     consummated, the Company shall be responsible for the
     payment of any costs and expenses for which details are
     submitted, in connection with the performance of its
     obligations under this Agreement and the related Terms
     Agreement, including, without limitation, (a) the cost and
     expenses of printing or otherwise reproducing the related
     Registration Statement or Prospectus, this Agreement, the
     related Terms Agreement, the related Pooling and Servicing
     Agreement and the Offered Certificates, and (b) the cost of
     delivering the related Offered Certificates to the office of
     the Underwriter, insured to the satisfaction of the
     Underwriter (it being understood that, except as provided in
     this paragraph (f) and in Section 7 hereof, the Underwriter
     will pay all its own costs and expenses, including the fees
     of Brown & Wood, counsel for the Underwriter, transfer taxes
     on resale of any Offered Certificates by it, advertising
     expenses connected with any offers that it may make, the
     fees of KPMG Peat Marwick with respect to its letters
     furnished pursuant to Section 6(i) of the Agreement and any
     letter furnished pursuant to the last sentence of Section


                                8
<PAGE>


     6(h) hereof, the fees of any firm of public accountants
     selected by the Underwriter with respect to their letter
     furnished pursuant to Section 8(c) of the Agreement and any
     other costs and expenses specified in the related Terms
     Agreement as "Additional Expenses").

          6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

               (a) No stop order suspending the effectiveness of
     the related Registration Statement shall have been issued
     and no proceedings for that purpose shall have been
     instituted or threatened.

               (b) Cleary, Gottlieb, Steen & Hamilton, counsel
     for the Company, shall have furnished to the Underwriter an
     opinion, dated the related Closing Date, to the effect that:

                      (i)     this Agreement and the related
          Terms Agreement have been duly authorized, executed and
          delivered by the Company;

                     (ii) the related Pooling and Servicing
          Agreement has been duly authorized, executed and
          delivered by the Company and is a legal, valid and
          binding agreement of the Company enforceable against
          the Company in accordance with its terms;

                    (iii) the issuance of the Certificates of the
          related Series and sale of the related Offered
          Certificates has been duly authorized by the Company
          and the Certificates of such Series, when duly
          countersigned by the Trustee in accordance with the
          related Pooling and Servicing Agreement, will be
          validly issued and outstanding and entitled to the
          benefits of such Pooling and Servicing Agreement;

                     (iv) the related Pooling and Servicing
          Agreement is not required to be qualified under the
          Trust Indenture Act of 1939, as amended, and the trust
          created thereunder is not required to be registered


                                9
<PAGE>


          under the Investment Company Act of 1940, as amended;

                      (v) the related Registration Statement has
          become effective under the Act, and, to the best of the
          knowledge of such counsel, no stop order suspending the
          effectiveness of such Registration Statement has been
          issued and no proceedings for that purpose have been
          instituted or are pending or contemplated by the
          Commission under the Act; such Registration Statement
          and the related Prospectus, and each amendment or
          supplement thereto (except the financial statements and
          schedules and other financial and statistical data
          included therein and the documents incorporated by
          reference therein) applicable to the related Offered
          Certificates and the obligations of the Company
          relating thereto, as of their respective effective or
          issue dates, appeared on their face to be appropriately
          responsive in all material respects to the requirements
          of the Act and the rules and regulations thereunder;
          and no information has come to the attention of such
          counsel that causes it to believe that (A) such
          Registration Statement (except any document
          incorporated by reference therein), as of the date it
          became effective, or such Registration Statement
          (except as aforesaid, and except the financial
          statements and schedules and statistical data included
          therein and the documents incorporated by reference
          therein) as of the date the most recent post-effective
          amendment thereto, if any, became effective, contained
          any untrue statement of a material fact or omitted to
          state any material fact required to be stated therein
          or necessary to make the statements therein not
          misleading or (B) such Prospectus (except any document
          incorporated by reference therein) or any amendment or
          supplement thereto (except as aforesaid, and except the
          financial statements and schedules and statistical data
          included therein and the documents incorporated by
          reference therein), as of their respective issue dates
          or at the related Closing Date, contained or contains
          any untrue statement of a material fact or omitted or
          omits to state any material fact necessary in order to
          make the statements therein, in light of the
          circumstances under which they were made, not
          misleading;

                     (vi) the statements set forth under the
          heading "Description of the Certificates" in the
          related Prospectus, insofar as such statements purport
          to summarize certain provisions of the related Pooling
          and Servicing Agreement and the related Offered
          Certificates, provide a fair summary of such
          provisions;


                                10
<PAGE>


                    (vii) the statements in the related
          Prospectus under the headings "Certain Legal Aspects of
          the Mortgage Loans and Contracts -- The Mortgage
          Loans", "Certain Federal Income Tax Consequences"
          (insofar as they relate specifically to the purchase,
          ownership and disposition of the related Offered
          Certificates) and "ERISA Considerations" (insofar as
          they relate specifically to the purchase, ownership and
          disposition of such Offered Certificates), to the
          extent that they constitute matters of law or legal
          conclusions, provide a fair summary of such law or
          conclusions;

                   (viii) assuming compliance with the provisions
          of the related Pooling and Servicing Agreement, for
          federal income tax purposes, (A) if any election is
          made to treat the assets of the Trust Fund as a REMIC:
          the related Trust Fund (and any specified subgrouping
          therein) will qualify as a REMIC pursuant to Section
          860D of the Internal Revenue Code of 1986, as amended
          (the "Code"), each Class of Certificates of the related
          Series, other than the related Residual Class or
          Classes, will constitute a class of "regular interests"
          in the related REMIC within the meaning of the Code,
          and each Class of such Certificates specified in the
          related Prospectus as a Class of Residual Certificates
          will constitute the "residual interest" in the related
          REMIC within the meaning of the Code; (B) if no such
          REMIC election is made: the Trust Fund will be treated
          as a "grantor trust"; and

                     (ix) assuming that some or all of the
          Offered Certificates of the related Series shall be
          rated at the time of issuance in one of the two highest
          rating categories by a nationally recognized
          statistical rating organization, each Offered
          Certificate so rated will be at the time of issuance, a
          "mortgage related security" as such term is defined in
          Section 3(a)(41) of the Exchange Act.

     Such opinion may express its reliance as to factual matters
     on the representations and warranties made by, and on
     certificates or other documents furnished by, officers of
     the parties to this Agreement, the related Terms Agreement
     or the related Pooling and Servicing Agreement. Such opinion
     may assume the due authorization, execution and delivery of
     the instruments and documents referred to therein by the
     parties thereto other than the Company. Such opinion may be
     qualified, insofar as it concerns the enforceability of the
     documents referred to therein, to the extent that such
     enforceability may be limited by bankruptcy, insolvency,
     reorganization or other similar laws affecting the 


                                11
<PAGE>


     enforcement of creditors' rights in general and by 
     general equity principles (regardless of whether such
     enforcement is considered in a proceeding in equity or at
     law). Such opinion may be further qualified as expressing no
     opinion as to (x) the statements in the related Prospectus
     under the heading "Certain Legal Aspects of the Mortgage
     Loans and Contracts -- The Mortgage Loans" except insofar as
     such statements relate to the laws of the State of New York
     and the laws of the United States, and (y) the statements in
     such Prospectus under the headings "ERISA Considerations"
     and "Certain Federal Income Tax Consequences" except insofar
     as such statements relate to the laws of the United States.
     In addition, such opinion may be qualified as an opinion
     only on the laws of the State of New York and the laws of
     the United States.

               (c) The General Counsel for the Company shall have
     furnished to the Underwriter an opinion, dated the related
     Closing Date, to the effect that:

                      (i) The Company has been duly incorporated
          and is validly existing as a corporation in good
          standing under the laws of the State of New Jersey,
          with corporate power to own its properties, to conduct
          its business as described in the related Prospectus and
          to enter into and perform its obligations under this
          Agreement, the related Terms Agreement, the related
          Pooling and Servicing Agreement and the Certificates of
          the related Series;

                     (ii) The Company has full power and
          authority to sell and service the related Mortgage
          Loans as contemplated herein and in the related Pooling
          and Servicing Agreement;

                    (iii) No consent, approval, authorization or
          order of any court or governmental agency or body is
          required for the consummation by the Company of the
          transactions contemplated herein or in the related
          Pooling and Servicing Agreement, except such as may be
          required under the blue sky laws of any jurisdiction
          and such other approvals as have been obtained;

                     (iv) Neither the issuance of the
          Certificates of the related Series nor delivery of the
          related Offered Certificates, nor the consummation of
          any other of the transactions contemplated in this
          Agreement, the related Terms Agreement or the related
          Pooling and Servicing Agreement, nor the fulfillment of
          the terms of the related Certificates, the related
          Pooling and Servicing Agreement, this Agreement or the
          related Terms Agreement will conflict with or violate


                                12
<PAGE>


          any term or provision of the articles of incorporation
          or by-laws of the Company or any statute, order or
          regulation applicable to the Company of any court,
          regulatory body, administrative agency or governmental
          body having jurisdiction over the Company and will not
          conflict with, result in a breach or violation or the
          acceleration of or constitute a default under the terms
          of any indenture or other agreement or instrument known
          to such counsel to which the Company is a party or by
          which it is bound; and

                      (v) There are no actions, proceedings or
          investigations pending or, to the best knowledge of
          such counsel, threatened before any court,
          administrative agency or other tribunal (i) asserting
          the invalidity of this Agreement, the related Terms
          Agreement, the related Pooling and Servicing Agreement
          or the related Certificates, (ii) seeking to prevent
          the issuance of the Certificates of the related Series
          or the consummation by the Company of any of the
          transactions contemplated by this Agreement, such Terms
          Agreement or such Pooling and Servicing Agreement, or
          (iii) which might materially and adversely affect the
          performance by the Company of its obligations under, or
          the validity or enforceability of, this Agreement, such
          Terms Agreement, such Pooling and Servicing Agreement
          or the related Certificates.

     In rendering her opinion such counsel may rely as to matters
     of fact, to the extent deemed proper and as stated therein,
     on certificates of responsible officers of the Company or
     public officials. In addition, such opinion may be qualified
     as an opinion only on the laws of the State of New Jersey.

               (d) The Underwriter shall have received from Brown
     & Wood, counsel for the Underwriter, such opinion or
     opinions, dated the related Closing Date, with respect to
     the issuance and sale of the Certificates of the related
     Series, the related Registration Statement, the related
     Prospectus and such other related matters as the Underwriter
     may reasonably require, and the Company shall have furnished
     to such counsel such documents as the Underwriter may
     reasonably request for the purpose of enabling them to pass
     upon such matters.

               (e) The Company shall have furnished to the
     Underwriter a certificate of the Company, signed by the
     President or any Vice President and the Senior Vice
     President-Finance or the principal financial or accounting
     officer of the Company, dated the related Closing Date, to
     the effect that the signers of such certificate have


                                13
<PAGE>


     carefully examined the related Registration Statement
     (excluding any Current Reports and any other documents
     incorporated by reference therein), the related Prospectus,
     the Detailed Description referred to in such Prospectus
     (excluding any related Current Report), this Agreement and
     the related Terms Agreement and that:

                      (i) the representations and warranties of
          the Company in this Agreement are true and correct in
          all material respects on and as of the related Closing
          Date with the same effect as if made on such Closing
          Date, and the Company has complied with all the
          agreements and satisfied all the conditions on its part
          to be performed or satisfied at or prior to such
          Closing Date;

                     (ii) no stop order suspending the
          effectiveness of such Registration Statement has been
          issued and no proceedings for that purpose have been
          instituted or, to their knowledge, threatened; and

                    (iii) nothing has come to their attention
          that would lead them to believe that such Registration
          Statement (excluding any Current Report) contains any
          untrue statement of a material fact or omits to state
          any material fact required to be stated therein or
          necessary to make the statements therein not
          misleading, that the related Prospectus (excluding any
          related Current Report) contains any untrue statement
          of a material fact or omits to state a material fact
          required to be stated therein or necessary to make the
          statements therein, in the light of the circumstances
          under which they were made, not misleading, or that the
          Detailed Description referred to in such Prospectus
          includes any untrue statement of a material fact or
          omits to state any information which the Prospectus
          states will be included in such Detailed Description.

               (f) Peabody & Arnold, counsel for the Trustee,
     shall have furnished to the Underwriter an opinion, dated
     the related Closing Date, to the effect that:

                      (i) the Trustee has been duly incorporated
          and is validly existing as a corporation in good
          standing under the laws of the Commonwealth of
          Massachusetts with corporate power to own its
          properties and conduct its business as presently
          conducted by it, to conduct business as a trustee and
          to enter into and perform its obligations under the
          related Pooling and Servicing Agreement;

                     (ii) the related Pooling and Servicing


                                14
<PAGE>


          Agreement has been duly authorized, executed and
          delivered by the Trustee and constitutes the legal,
          valid and binding agreement of the Trustee enforceable
          against the Trustee in accordance with its terms,
          subject to bankruptcy, insolvency, fraudulent
          conveyance, reorganization or other similar laws
          affecting the enforcement of creditors' rights
          generally and to judicial discretion, and general
          principles of equity (regardless of whether enforcement
          is sought in a proceeding in equity or at law);

                    (iii) the Trustee has duly accepted its
          appointment as trustee under the related Pooling and
          Servicing Agreement;

                     (iv) no consent, approval, authorization or
          order of any Massachusetts or federal court or
          government agency or body is required on the part of
          the Trustee for the consummation of the transactions
          contemplated in the related Pooling and Servicing
          Agreement, except such as may be required under any
          federal or state securities law; and

                      (v) the performance on the part of the
          Trustee of any of the transactions contemplated in the
          related Pooling and Servicing Agreement does not
          conflict with or result in a breach or violation of any
          term or provision of, or constitute a default under,
          the Articles of Organization, as amended, or By-Laws of
          the Trustee, or any Massachusetts or federal statute or
          regulation applicable to the Trustee, or to such
          counsel's knowledge, any indenture or other agreement
          or instrument to which the Trustee is a party or by
          which it is bound, or, to such counsel's knowledge, any
          order of any state or federal court, regulatory body,
          administrative agency or governmental body having
          jurisdiction over the Trustee.

     In addition, such counsel shall furnish to the Underwriter
     such opinions as to the treatment of the Trust Fund for
     purposes of Massachusetts tax law as are reasonably
     satisfactory to the Underwriter.

               (g) KPMG Peat Marwick shall have furnished to the
     Underwriter a letter, dated as of the date of the related
     Terms Agreement, in form and substance satisfactory to the
     Underwriter, stating in effect that they have performed
     certain specified procedures as a result of which they have
     determined that such information as the Underwriter may
     reasonably request of an accounting, financial or
     statistical nature (which is limited to accounting,
     financial or statistical information derived from the


                                15
<PAGE>


     general accounting records of the Company) set forth in the
     related Prospectus Supplement under the caption "Delinquency
     and Foreclosure Experience of the Company" agrees with the
     accounting records of the Company, excluding any questions
     of legal interpretation.

               (h) KPMG Peat Marwick shall have furnished to the
     Underwriter a letter, dated as of the related Closing Date,
     in form and substance satisfactory to the Underwriter,
     stating in effect that they have performed certain specified
     procedures as a result of which they have determined that
     such information as the Underwriter may reasonably request
     of an accounting, financial or statistical nature (which is
     limited to accounting, financial or statistical information
     derived from the general accounting records of the Company
     and which is obtained from an analysis of a sample of the
     Mortgage Loans included in the related pool) set forth in
     the related Prospectus Supplement under the caption
     "Description of the Mortgage Pool and the Mortgaged
     Properties" or "Description of the Mortgage Pools and the
     Mortgaged Properties", as the case may be, and in the
     Detailed Description relating to such Prospectus Supplement
     is mutually consistent and agrees with the accounting
     records of the Company and, where applicable, the related
     Mortgage Loan files of the Company, excluding any questions
     of legal interpretation. In addition, if applicable, such
     accountants shall have furnished to the Underwriter a
     letter, dated as of the related Closing Date, which shall
     include a statement or statements to the effect that based
     upon the assumptions and methodology agreed to by the
     Company (and which is consistent with the manner in which
     any final PAC Balances, TAC Balances, Scheduled Balances,
     Maximum and Minimum Scheduled Balances or any other
     scheduled balances are to be calculated as set forth in the
     related Prospectus), all of which shall be described by
     reference in such letter, such accountants shall have
     verified the mathematical accuracy of any final PAC Balances
     Table, TAC Balances Table, Scheduled Balances Table, Maximum
     or Minimum Scheduled Balances Table or other scheduled
     balances table attached as an exhibit to the related Pooling
     and Servicing Agreement.

               (i) KPMG Peat Marwick shall have furnished to the
     Underwriter and the Company a letter or letters, dated as of
     the date of the related Terms Agreement, in form and
     substance satisfactory to the Underwriter and the Company,
     including, without limitation, statements, if applicable, to
     the effect that:

                     (i)  based upon the assumptions and
          methodology set forth in the related Prospectus, all of
          which shall be described by reference in such letter,


                                16
<PAGE>


          they recomputed the percentages of initial principal
          balance outstanding as of each of the Distribution
          Dates (as defined in such Prospectus) indicated and the
          weighted average lives of each Class of Offered
          Certificates at each of the indicated percentages of
          the applicable Prepayment Assumption, and they compared
          the recomputed percentages and weighted average lives
          to the corresponding percentages and weighted average
          lives set forth in the related tables and found them to
          be in agreement;

                    (ii) based upon the assumptions and
          methodology set forth in such Prospectus, all of which
          shall be described by reference in such letter, they
          have verified the mathematical accuracy of any
          Scheduled Final Distribution Dates for the Offered
          Certificates, PAC Balances, TAC Balances, Scheduled
          Balances, Maximum and Minimum Scheduled Balances or any
          other scheduled balances set forth in such Prospectus
          for each indicated Distribution Date, and have verified
          the mathematical accuracy of any initial Effective
          Ranges of any PAC Certificates, Scheduled Certificates
          or other scheduled Certificates set forth in such
          Prospectus; and

                   (iii) based upon the assumptions and
          methodology set forth in such Prospectus, all of which
          shall be described by reference in such letter, they
          have verified the mathematical accuracy of the pre-tax
          yields to maturity and, if applicable, aggregate cash
          flows of any Class of Certificates for which such
          pre-tax yields and, if applicable, aggregate cash flows
          are set forth in such Prospectus at the indicated
          percentages of the Prepayment Assumption and, if
          applicable, at the indicated values of COFI, LIBOR or
          any other index, as applicable.

               (j) The Offered Certificates of the related Series
     shall have received the ratings specified in the related
     Terms Agreement (the "Required Ratings").

               (k) Prior to the related Closing Date, the Company
     shall have furnished to the Underwriter such further
     information, certificates and documents as the Underwriter
     may reasonably request.

               (l) If any Certificates of the related Series are
     to be sold to any other underwriter and/or offered in
     reliance upon an exemption from the registration
     requirements of the Act, the sale at or prior to the related
     Closing Date of such Certificates to the purchaser thereof
     shall have occurred.


                                17
<PAGE>


               (m) Subsequent to the date of the related Terms
     Agreement, there shall not have been any change, or any
     development involving a prospective change, in or affecting
     the business or properties of the Company which the
     Underwriter concludes in its judgment, after consultation
     with the Company, materially impairs the investment quality
     of the Offered Certificates of the related Series so as to
     make it impractical or inadvisable to proceed with the
     public offering or the delivery of such Offered Certificates
     as contemplated by the related Prospectus.

          If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

          7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials and
ABS Term Sheets in respect of which the Company agrees to
indemnify the Underwriter, as set forth below, when such are read
in conjunction with the related Prospectus and Prospectus
Supplement) to state therein a material fact required to be
stated therein or necessary to make the statements therein not
misleading, and agrees to reimburse each such indemnified party
for any legal or other expenses reasonably incurred by them in
connection with investigating or defending any such loss, claim,


                                18
<PAGE>


damage, liability or action; provided, however, that (i) the
Company will not be liable in any such case to the extent that
any such loss, claim, damage or liability arises out of or is
based upon any such untrue statement or alleged untrue statement
or omission or alleged omission made therein (A) in reliance upon
and in conformity with written information furnished to the
Company as herein stated by or on behalf of the Underwriter
specifically for use in connection with the preparation thereof
or (B) in any Current Report or any amendment or supplement
thereof, except to the extent that any untrue statement or
alleged untrue statement therein or omission therefrom results
(or is alleged to have resulted) directly from an error (a
"Mortgage Pool Error") in the information concerning the
characteristics of the Mortgage Loans furnished by the Company to
the Underwriter in writing or by electronic transmission that was
used in the preparation of either (x) any Computational Materials
or ABS Term Sheets (as defined in Section 9 below) (or amendments
or supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials or ABS
Term Sheets (or any written or electronic materials on which the
Computational Materials are based) that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.


                                19
<PAGE>


          (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 and
incorporated by reference in such Registration Statement or the
related Prospectus or any amendment or supplement thereof (except
that no such indemnity shall be available for any losses, claims,
damages or liabilities, or actions in respect thereof, resulting
from any Mortgage Pool Error, other than a Corrected Mortgage
Pool Error). This indemnity agreement will be in addition to any
liability which the Underwriter may otherwise have. The Company
acknowledges that the statements set forth in the second sentence
of the ante-penultimate paragraph, the first sentence of the
penultimate paragraph, and in the last paragraph appearing on the
cover page of the related Prospectus Supplement as such
statements relate to such Offered Certificates and the second
sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

          (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and


                                20
<PAGE>


the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

          (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

          (i) in the case of any losses, claims, damages and
     liabilities (or actions in respect thereof) which do not
     arise out of or are not based upon any untrue statement or
     omission of a material fact in any Computational Materials
     or ABS Term Sheets (or any amendments or supplements
     thereof), in such proportion so that the Underwriter is
     responsible for that portion represented by the difference
     between the proceeds to the Company in respect of the
     Offered Certificates appearing on the cover page of the


                                21
<PAGE>


     Prospectus Supplement for the related Series and the total
     proceeds received by the Underwriter from the sale of such
     Offered Certificates (the "Underwriting Discount"), and the
     Company is responsible for the balance; provided, however,
     that in no case shall the Underwriter be responsible under
     this subparagraph (i) for any amount in excess of such
     Underwriting Discount applicable to the Offered Certificates
     purchased by the Underwriter pursuant to this Agreement and
     the related Terms Agreement; and

         (ii) in the case of any losses, claims, damages and
     liabilities (or actions in respect thereof) which arise out
     of or are based upon any untrue statement or omission of a
     material fact in any Computational Materials or ABS Term
     Sheets (or any amendments or supplements thereof) or in any
     written or electronic materials on which the Computational
     Materials are based, in such proportion as is appropriate to
     reflect the relative fault of the Company on the one hand
     and the Underwriter on the other in connection with the
     statements or omissions which resulted in such losses,
     claims, damages or liabilities (or actions in respect
     thereof) as well as any other relevant equitable
     considerations. The relative fault shall be determined by
     reference to, among other things, whether the untrue or
     alleged untrue statement of a material fact or the omission
     or alleged omission to state a material fact in such
     Computational Materials or ABS Term Sheets (or any
     amendments or supplements thereof or such written or
     electronic materials) results from information prepared by
     the Company on the one hand or the Underwriter on the other
     and the parties' relative intent, knowledge, access to
     information and opportunity to correct or prevent such
     statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

          8.   Computational Materials and Structural Term
Sheets.  (a) Not later than 10:30 a.m., New York time, on the
business day before the date on which the Current Report relating
to the Offered Certificates of a Series is required to be filed


                                22
<PAGE>


by the Company with the Commission pursuant to Section 5(b)
hereof, the Underwriter shall deliver to the Company five
complete copies of all materials provided by the Underwriter to
prospective investors in such Offered Certificates which
constitute (i) "Computational Materials" within the meaning of
the no-action letter dated May 20, 1994 issued by the Division of
Corporation Finance of the Commission to Kidder, Peabody
Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
Kidder Structured Asset Corporation and the no-action letter
dated May 27, 1994 issued by the Division of Corporation Finance
of the Commission to the Public Securities Association (together,
the "Kidder Letters"), the filing of which material is a
condition of the relief granted in such letter (such materials
being the "Computational Materials"), and (ii) "Structural Term
Sheets" within the meaning of the no-action letter dated February
17, 1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

          (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

               (i) the Computational Materials furnished to the
          Company pursuant to Section 8(a) constitute (either in
          original, aggregated or consolidated form) all of the
          materials furnished to prospective investors by the
          Underwriter prior to the time of delivery thereof to
          the Company that are required to be filed with the
          Commission with respect to the related Offered
          Certificates in accordance with the Kidder Letters, and
          such Computational Materials comply with the
          requirements of the Kidder Letters;

              (ii) the Structural Term Sheets furnished to the
          Company pursuant to Section 8(a) constitute all of the
          materials furnished to prospective investors by the
          Underwriter prior to the time of delivery thereof to
          the Company that are required to be filed with the
          Commission as "Structural Term Sheets" with respect to
          the related Offered Certificates in accordance with the
          PSA Letter, and such Structural Term Sheets comply with
          the requirements of the PSA Letter;

              (iii) on the date any such Computational Materials


                                23
<PAGE>


          or Structural Term Sheets with respect to such Offered
          Certificates (or any written or electronic materials
          furnished to prospective investors on which the
          Computational Materials are based) were last furnished
          to each prospective investor and on the date of
          delivery thereof to the Company pursuant to Section
          8(a) and on the related Closing Date, such
          Computational Materials (or such other materials) or
          Structural Term Sheets did not and will not include any
          untrue statement of a material fact or, when read in
          conjunction with the related Prospectus and Prospectus
          Supplement, omit to state a material fact required to
          be stated therein or necessary to make the statements
          therein not misleading;

             (iv) the Underwriter has not represented to any
          prospective investor that any Computational Materials
          or Structural Term Sheets with respect to any Series
          were prepared or disseminated on behalf of the Company,
          and, except as otherwise disclosed by the Underwriter
          to the Company in writing prior to the date hereof, all
          Computational Materials and Structural Term Sheets
          furnished to prospective investors (and all written and
          electronic materials furnished to prospective investors
          on which the Computational Materials are based)
          included a disclaimer to the effect set forth in
          Section 8(d); and

              (v) at the time any Computational Materials (or any
          written or electronic materials furnished to
          prospective investors on which the Computational
          Materials are based) with respect to such Offered
          Certificates were furnished to a prospective investor
          and on the date of the related Terms Agreement, the
          Underwriter possessed, and on the date of delivery of
          such materials to the Company pursuant to this Section
          8 and on the related Closing Date, the Underwriter will
          possess, the capability, knowledge, expertise,
          resources and systems of internal control necessary to
          ensure that such Computational Materials conform to the
          representations and warranties of the Underwriter
          contained in subparagraphs (i) and (iii) above of this
          paragraph (b).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected


                                24
<PAGE>


Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

          (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

          (d) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after the date hereof shall
include a disclaimer in form satisfactory to the Company to the
effect that such materials have been prepared and disseminated
solely by and on behalf of the Underwriter, and that the Company
has not reviewed or participated in the preparation or
dissemination of such materials and is not responsible for the
contents or accuracy thereof. The Underwriter agrees that it will
not represent to prospective investors that any Computational
Materials or Structural Term Sheets were prepared or disseminated
on behalf of the Company.

          (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,


                                25

<PAGE>


that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (e) or (ii) such filing is
not required under the Act.

          9. Collateral Term Sheets. (a) Prior to the delivery of
any "Collateral Term Sheet" within the meaning of the PSA Letter,
the filing of which material is a condition of the relief granted
in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute
"Collateral Term Sheets." Each delivery of a Collateral Term
Sheet to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such materials to counsel
for the Company on behalf of the Company at the address specified
in Section 3 hereof and one copy of such materials to the
Company. (Collateral Term Sheets and Structural Term Sheets are,
together, referred to herein as "ABS Term Sheets.") At the time
of each such delivery, the Underwriter shall indicate in writing
that the materials being delivered constitute Collateral Term
Sheets, and, if there has been any prior such delivery with
respect to the related Series, shall indicate whether such
materials differ in any material respect from any Collateral Term
Sheets previously delivered to the Company with respect to such
Series pursuant to this Section 9(a) as a result of the
occurrence of a material change in the characteristics of the
related Mortgage Loans.

          (b)  The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms


                                26
<PAGE>


Agreement and as of the Closing Date, that:

                    (i) The Collateral Term Sheets furnished to
     the Company pursuant to Section 9(a) constitute all of the
     materials furnished to prospective investors by the
     Underwriter prior to time of delivery thereof to the Company
     that are required to be filed with the Commission as
     "Collateral Term Sheets" with respect to the related Offered
     Certificates in accordance with the PSA Letter, and such
     Collateral Term Sheets comply with the requirements of the
     PSA Letter;

                   (ii) On the date any such Collateral Term
     Sheets with respect to such Offered Certificates were last
     furnished to each prospective investor and on the date of
     delivery thereof to the Company pursuant to Section 9(a) and
     on the related Closing Date, such Collateral Term Sheets did
     not and will not include any untrue statement of a material
     fact or, when read in conjunction with the Prospectus and
     Prospectus Supplement, omit to state a material fact
     required to be stated therein or necessary to make the
     statements therein not misleading; and

                  (iii) the Underwriter has not represented to
     any prospective investor that any Collateral Term Sheets
     with respect to any Series were prepared or disseminated on
     behalf of the Company, and, except as otherwise disclosed by
     the Underwriter to the Company in writing prior to the date
     hereof, all Collateral Term Sheets previously furnished to
     prospective investors included a disclaimer to the effect
     set forth in Section 8(d).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

          (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(d) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of


                                27
<PAGE>


Form 8-K. The Underwriter agrees that it will not represent to
prosective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

          (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (d) or (ii) such filing is
not required under the Act.

          10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets


                                28
<PAGE>


of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

          11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

          12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

          13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

          14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

          15. Notices. All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Post
Office Box 5260, Cherry Hill, New Jersey 08002, Attention:
General Counsel.

          If the foregoing is in accordance with your


                                29
<PAGE>


understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                              Very truly yours,

                              GE CAPITAL MORTGAGE SERVICES, INC.



                              By: ____________________________
                                  Name:
                                  Title:


The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

PAINEWEBBER INCORPORATED


By: _____________________________
    Name:
    Title:


                                30
<PAGE>


                                                        EXHIBIT A

               GE CAPITAL MORTGAGE SERVICES, INC.

           REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                       dated April 24, 1995
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                                     [Date]
Cherry Hill, NJ 08034

          PaineWebber Incorporated (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase such Classes of Series ____-__ Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

          Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

          (a) Aggregate Principal Amount of the Mortgage Pool: $[
     ] aggregate principal balance as of the Cutoff Date, subject
     to [an upward or downward variance of up to [ ]%, the
     precise aggregate principal balance to be determined by the
     Company][a permitted variance such that the aggregate
     Scheduled Principal Balance thereof will be not less than $[
     ] or greater than $[ ]].

          (b)  Original Terms to Maturity:  The original term to
     maturity of each Mortgage Loan included in the Mortgage Pool
     shall be between ___ and ___ years.


                              A - 1
<PAGE>


          Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

          (a) Classes: The Offered Certificates shall be issued
     with the following Class designations, interest rates and
     principal balances, subject in the aggregate to the variance
     referred to in Section 1(a)[and, as to any particular Class,
     to an upward or downward variance of up to [ ]%]:


Class          Principal      Interest        Class Purchase
                Balance         Rate         Price Percentage




          (b) The Offered Certificates shall have such other
     characteristics as described in the related Prospectus.

          Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

          Section 4.     Required Ratings:   The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

          Section 5.     Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

          [Section 6.    Additional Expenses:]*





- --------------

     * to be inserted if applicable.


                              A - 2
<PAGE>


          If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                              Very truly yours,

                              PAINEWEBBER INCORPORATED



                              By:   ____________________________
                                    Name:
                                    Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:   ____________________________
      Name:
      Title:



                              A - 3



                                                          Execution



                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-13

                          TERMS AGREEMENT
                          ---------------
                    (to Underwriting Agreement,
                       dated April 24, 1995,
             between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                              August 24, 1998
Cherry Hill, NJ 08002

          PaineWebber Incorporated (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase the Classes of Series 1998-13 Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-13 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-51151).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

     Section 1. The Mortgage Pool: The Series 1998-13
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed-rate, first-lien, fully-amortizing, one- to
four-family residential mortgage loans (the "Mortgage Loans")
having the following characteristics as of August 1, 1998 (the
"Cut-off Date"):
      
     (a) Aggregate Principal Amount of the Mortgage Pool:
$901,613,269.65 aggregate principal balance as of the Cut-off
Date, subject to a permitted variance such that the aggregate
original Certificate Principal Balance will be not less than
$855,000,000 or greater than $945,000,000.
     
     (b) Original Terms to Maturity: The original term to
maturity of substantially all of the Mortgage Loans included in
the Mortgage Pool shall be between 20 and 30 years.
      
     Section 2. The Certificates: The Offered Certificates
shall be issued as follows:


<PAGE>


  (a) Classes: The Offered Certificates shall be issued
with the following Class designations, interest rates and
principal balances, subject in the aggregate to the variance
referred to in Section 1(a):
      
                                                    Class
                   Principal      Interest      Purchase Price 
 Class               Balance         Rate         Percentage
 -----               -------         ----         ----------
Class A1           $51,008,000      6.75%        99.514340%
Class A2           29,552,000       6.75%        99.514340%
Class A3           110,000,000      6.75%        99.514340%
Class A4           100,000,000      6.75%        99.514340%
Class A5           21,901,000       6.75%        99.514340%
Class A6           40,997,000       6.25%        99.514340%
Class A7           20,000,000       6.25%        99.514340%
Class A8           30,000,000       6.25%        99.514340%
Class A9           32,615,223       6.25%        99.514340%
Class A10          35,317,777        (2)         99.514340%
Class A11             (1)            (2)         99.514340%
Class A12          64,958,597        (2)         99.514340%
Class A13          16,841,118        (2)         99.514340%
Class A14          57,922,000       6.75%        99.514340%
Class A15          75,604,991        (2)         99.514340%
Class A16          11,513,000        (2)         99.514340%
Class A17           4,715,570        (2)         99.514340%
Class A18           3,372,724        (2)         99.514340%
Class A19          19,134,000       6.75%        99.514340%
Class A20          36,642,750        (2)         99.514340%
Class A21          12,214,250        (2)         99.514340%
Class A22          27,794,118        (2)         99.514340%
Class A23           7,205,882        (2)         99.514340%
Class A24          38,395,000       6.75%        99.514340%
Class A25          12,453,750        (2)         99.514340%
Class A26           4,151,250        (2)         99.514340%
Class R                   100       6.75%        99.514340%
Class RL                  100       6.75%        99.514340%
Class M            16,680,000       6.75%        99.735270%
Class B1            7,213,000       6.75%        99.024720%
Class B2            4,057,000       6.75%        96.731920%

- ----------------------
(1) The Class A11 Certificates are issued with an approximate
initial Notional Principal Balance of $35,317,777.
(2) Interest will accrue on the Class A10, Class A11, Class A12,
Class A13, Class A15, Class A16, Class A17, Class A18, Class A20,
Class A21, Class A22, Class A23, Class A25 and Class A26
Certificates at the respective rates described in the Prospectus.


                                2
<PAGE>


     (b) The Offered Certificates shall have such other
characteristics as described in the related Prospectus.

     Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, August 27,
1998 (the "Closing Date").
      
     Section 4. Required Ratings: The Offered Certificates,
other than the Class A11, Class A13, Class A16, Class A17, Class
A18, Class A21, Class A23, Class A26, Class M, Class B1 and Class
B2 Certificates, shall have received Required Ratings of at least
"AAA" from Fitch IBCA, Inc. ("Fitch") and Standard & Poor's
Rating Services, a division of The McGraw-Hill Companies, Inc.
("S&P"), respectively. The Class A11, Class A13, Class A16, Class
A17, Class A18, Class A21, Class A23 and Class A26 Certificates
shall have received Required Ratings of at least "AAA" by Fitch
and "AAAr" by S&P. The Class M, Class B1 and Class B2
Certificates shall have received Required Ratings of at least
"AA," "A" and "BBB," respectively, by Fitch.

     Section 5. Tax Treatment: One or more elections will be
made to treat the assets of the Trust Fund as a REMIC.

     Section 6. Additional Expenses: The Underwriter will
pay all expenses (e.g., shipping, postage and courier costs)
associated with the delivery of the Prospectus to prospective
investors and investors, other than the costs of delivery to the
Underwriter's facilities, provided, that if courier services
(other than overnight delivery services utilized in the ordinary
course of business) are required to ensure that the Prospectus is
delivered to investors on the day immediately preceding the
Closing Date, the Company will pay such courier expenses.


                                3
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               PAINEWEBBER INCORPORATED


                               By:/s/ Hugh Corcoran
                                  -----------------------------
                                  Name:  Hugh Corcoran
                                  Title: Senior Vice President


The foregoing Agreement 
is hereby confirmed and 
accepted as of the date 
hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By: -----------------------------
   Name:
   Title:



                                                        EXECUTION


=================================================================




               GE CAPITAL MORTGAGE SERVICES, INC.,

                       Seller and Servicer


                               and


               STATE STREET BANK AND TRUST COMPANY,

                             Trustee


                          -------------


                 POOLING AND SERVICING AGREEMENT

                    Dated as of August 1, 1998


                          -------------


           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-13




=================================================================


<PAGE>


                        TABLE OF CONTENTS

                                                             Page
                            ARTICLE I
                           DEFINITIONS

Section 1.01.  Definitions......................................1

                            ARTICLE II
         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE
                         OF CERTIFICATES

Section 2.01.  Conveyance of Mortgage Loans....................35
Section 2.02.  Acceptance by Trustee...........................38
Section 2.03.  Representations and Warranties of the
               Company; Mortgage Loan Repurchase...............39
Section 2.04.  Execution of Certificates.......................45
Section 2.05.  The REMICs......................................45
Section 2.06.  Designations under the REMIC Provisions.........48

                           ARTICLE III
          ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01.  Company to Act as Servicer......................49
Section 3.02.  Collection of Certain Mortgage Loan
               Payments; Mortgage Loan Payment Record;
               Certificate Account.............................53
Section 3.03.  Collection of Taxes, Assessments and
               Other Items.....................................55
Section 3.04.  Permitted Debits to the Mortgage Loan
               Payment Record..................................56
Section 3.05.  Maintenance of the Primary Insurance Policies...57
Section 3.06.  Maintenance of Hazard Insurance.................57
Section 3.07.  Assumption and Modification Agreements..........58
Section 3.08.  Realization Upon Defaulted Mortgage Loans.......59
Section 3.09.  Trustee to Cooperate; Release of Mortgage
               Files...........................................62
Section 3.10.  Servicing Compensation; Payment of Certain
               Expenses by the Company.........................62
Section 3.11.  Reports to the Trustee; Certificate Account
               Statements......................................63
Section 3.12.  Annual Statement as to Compliance...............63
Section 3.13.  Annual Independent Public Accountants'
               Servicing Report................................63
Section 3.14.  Access to Certain Documentation and
               Information Regarding the Mortgage Loans........64
Section 3.15.  Maintenance of Certain Servicing Policies.......64
Section 3.16.  Optional Purchase of Defaulted Mortgage Loans...64


<PAGE>


                            ARTICLE IV
                     PAYMENTS AND STATEMENTS

Section 4.01.  Distributions...................................64
Section 4.02.  Method of Distribution..........................69
Section 4.03.  Allocation of Losses............................70
Section 4.04.  Monthly Advances; Purchases of Defaulted
               Mortgage Loans..................................72
Section 4.05.  Statements to Certificateholders................73
Section 4.06.  Servicer's Certificate..........................75
Section 4.07.  Reports of Foreclosures and Abandonments
               of Mortgaged Property...........................75
Section 4.08.  Reduction of Base Servicing Fees by
               Compensating Interest Payments..................75
Section 4.09.  Surety Bond.....................................75

                            ARTICLE V
                         THE CERTIFICATES

Section 5.01.  The Certificates................................76
Section 5.02.  Registration of Transfer and Exchange of
               Certificates....................................80
Section 5.03.  Mutilated, Destroyed, Lost or Stolen
               Certificates....................................85
Section 5.04.  Persons Deemed Owners...........................85
Section 5.05.  Access to List of Certificateholders' Names
               and Addresses...................................86
Section 5.06.  Representation of Certain Certificateholders....86
Section 5.07.  Determination of COFI...........................86
Section 5.08.  Determination of LIBOR..........................87

                            ARTICLE VI
                           THE COMPANY

Section 6.01.  Liability of the Company........................88
Section 6.02.  Merger or Consolidation of, or Assumption
               of the Obligations of, the Company..............88
Section 6.03.  Assignment......................................88
Section 6.04.  Limitation on Liability of the Company
               and Others......................................89
Section 6.05.  The Company Not to Resign.......................89

                           ARTICLE VII
                             DEFAULT

Section 7.01.  Events of Default...............................90
Section 7.02.  Trustee to Act; Appointment of Successor........91
Section 7.03.  Notification to Certificateholders..............92


                               ii
<PAGE>


                           ARTICLE VIII
                           THE TRUSTEE

Section 8.01.  Duties of Trustee...............................92
Section 8.02.  Certain Matters Affecting the Trustee...........93
Section 8.03.  Trustee Not Liable for Certificates or
               Mortgage Loans..................................94
Section 8.04.  Trustee May Own Certificates....................95
Section 8.05.  The Company to Pay Trustee's Fees and
               Expenses........................................95
Section 8.06.  Eligibility Requirements for Trustee............95
Section 8.07.  Resignation or Removal of Trustee...............95
Section 8.08.  Successor Trustee...............................96
Section 8.09.  Merger or Consolidation of Trustee..............96
Section 8.10.  Appointment of Co-Trustee or Separate Trustee...97
Section 8.11.  Compliance with REMIC Provisions; Tax Returns...98

                            ARTICLE IX
                           TERMINATION

Section 9.01.  Termination upon Repurchase by the Company
               or Liquidation of All Mortgage Loans............98
Section 9.02.  Additional Termination Requirements.............99

                            ARTICLE X
                     MISCELLANEOUS PROVISIONS

Section 10.01. Amendment......................................100
Section 10.02. Recordation of Agreement.......................101
Section 10.03. Limitation on Rights of Certificateholders.....101
Section 10.04. Governing Law..................................102
Section 10.05. Notices........................................102
Section 10.06. Notices to the Rating Agencies.................103
Section 10.07. Severability of Provisions.....................103
Section 10.08. Certificates Nonassessable and Fully Paid......103


                               iii
<PAGE>


Exhibits
- --------

EXHIBIT A    Forms of Certificates
EXHIBIT B    Principal Balance Schedules
EXHIBIT C    Mortgage Loans (including list of Cooperative Loans)
EXHIBIT D    Form of Servicer's Certificate
EXHIBIT E    Form of Transfer Certificate as to ERISA Matters for
              Definitive ERISA-Restricted Certificates
EXHIBIT F    Form of Residual Certificate Transferee Affidavit
EXHIBIT G    Form of Residual Certificate Transferor Letter
EXHIBIT H    Additional Servicer Compensation
EXHIBIT I    Form of Investment Letter for Definitive Restricted
              Certificates
EXHIBIT J    Form of Distribution Date Statement
EXHIBIT K    Form of Special Servicing and Collateral Fund
              Agreement
EXHIBIT L    Form of Lost Note Affidavit and Agreement
EXHIBIT M    Schedule of Designated Loans
EXHIBIT N    Schedule of Pledged Asset Mortgage Loans
EXHIBIT O    Senior Principal Priorities


                               iv
<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of
August 1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.

                W I T N E S S E T H   T H A T :


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street
Bank and Trust Company agree as follows:

                            ARTICLE I

                            DEFINITIONS

      Section 1.01. Definitions. Whenever used in this Agreement,
the following words and phrases, unless the context otherwise
requires, shall have the following meanings:

           Accretion Directed Certificate: Any Class A12, Class
      A13, Class A14, Class A15, Class A16, Class A17 or Class
      A18 Certificate.

           Accretion Directed Component: None.

           Accretion Termination Date: As to the Accrual
      Certificates, the earlier of (i) the Cross-Over Date; and
      (ii) the Distribution Date on which the Class Certificate
      Principal Balance of each Class of Accretion Directed
      Certificates has been reduced to zero.

           Accrual Amount: As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date through the related Accretion Termination
      Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to
      Section 4.01(a)(i) on such Distribution Date and (y) any
      amount of Unpaid Class Interest Shortfall allocable to such
      Class or Component pursuant to Section 4.01(a)(ii) on such
      Distribution Date, to the extent that such amounts are
      distributed to any Accretion Directed Certificates and any
      Accretion Directed Components pursuant to Section 4.01(e).
      As to any Class of Accrual Certificates and any Accrual
      Component and each Distribution Date after the related
      Accretion Termination Date, zero.

           Accrual Certificates: Any Class A19 Certificate.

           Accrual Component: None.

           Accrued Certificate Interest: As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components), interest accrued
      during the related Interest Accrual Period at the
      applicable Certificate Interest Rate on the Class
      Certificate Principal Balance (or, in the case of any Class
      of Notional Certificates, on the aggregate Notional
      Principal Balance) thereof immediately prior to such
      Distribution Date,


<PAGE>


      calculated on the basis of a 360-day year consisting of
      twelve 30-day months. As to any Distribution Date and any
      Specified Component (other than any Principal Only
      Component), interest accrued during the related Interest
      Accrual Period at the applicable Component Interest Rate on
      the Component Principal Balance (or Notional Component
      Principal Balance) thereof immediately prior to such
      Distribution Date, calculated on the basis of a 360-day
      year consisting of twelve 30-day months. As to any
      Distribution Date and any Class of Certificates consisting
      of Specified Components, the aggregate of Accrued
      Certificate Interest on such Specified Components for such
      Distribution Date.

           Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates and any Class of Certificates consisting of
      Specified Components) and any Specified Component (other
      than any Principal Only Component) shall be reduced by such
      Class's or Specified Component's share of the amount of any
      Net Interest Shortfall and Certificate Interest Losses for
      such Distribution Date. Any Net Interest Shortfall and
      Certificate Interest Losses shall be allocated among (x)
      the Classes of Certificates (other than any Class of
      Principal Only Certificates and any Class of Certificates
      consisting of Specified Components) and (y) the Specified
      Components (other than any Principal Only Component) of any
      Component Certificate in proportion to the respective
      amounts of Accrued Certificate Interest that would have
      resulted absent such shortfall or losses.

           Additional Collateral: With respect to any Mortgage
      100SM Loan, the marketable securities held from time to
      time as security for the repayment of such Mortgage 100SM
      Loan and any related collateral. With respect to any Parent
      PowerSM Loan, the third-party guarantee for such Parent
      PowerSM Loan, together with (i) any marketable securities
      held from time to time as security for the performance of
      such guarantee and any related collateral or (ii) any
      mortgaged property securing the performance of such
      guarantee, the related home equity line of credit loan and
      any related collateral.

           Aggregate TAC Segment Balance: As to any Distribution
      Date and any Class of Aggregate TAC Segment Certificates,
      the balance designated as such for such Distribution Date
      and such Class as set forth in the Principal Balance
      Schedules.

           Aggregate TAC Segment Certificates: The Class A12,
      Class A13, Class A14, Class A15, Class A16, Class A17 and
      Class A18 Certificates.

           Agreement: This Pooling and Servicing Agreement and
      all amendments hereof and supplements hereto.

           Allocable Share: (a) As to any Distribution Date and
      amounts distributable pursuant to clauses (i) and (iii) of
      the definition of Junior Optimal Principal Amount, and as
      to each Class of Junior Certificates, the fraction,
      expressed as a percentage, the numerator of which is the
      Class Certificate Principal Balance of such Class and the
      denominator of which is the aggregate Class Certificate
      Principal Balance of the Junior Certificates.


                                2
<PAGE>


           (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount, and as to
      the Class M Certificates and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has been satisfied on such Distribution Date, the
      fraction, expressed as a percentage, the numerator of which
      is the Class Certificate Principal Balance of such Class
      and the denominator of which is the aggregate Class
      Certificate Principal Balance of all such Classes. As to
      any Distribution Date and each Class of Class B
      Certificates for which the related Prepayment Distribution
      Trigger has not been satisfied on such Distribution Date,
      0%.

           Amortization Payment: As to any REO Mortgage Loan and
      any month, the payment of principal and accrued interest
      due in such month in accordance with the terms of the
      related Mortgage Note as contemplated by Section 3.08(b).

           Amount Held for Future Distribution: As to each
      Distribution Date, the total of all amounts credited to the
      Mortgage Loan Payment Record as of the preceding
      Determination Date on account of (i) Principal Prepayments,
      Insurance Proceeds and Liquidation Proceeds received
      subsequent to the preceding Prepayment Period applicable to
      such receipts, and (ii) monthly payments of principal and
      interest due subsequent to the preceding Due Date.

           Anniversary Determination Date: The Determination Date
      occurring in September of each year that the Certificates
      are outstanding, commencing in September 1999.

           Assignment of Proprietary Lease: With respect to a
      Cooperative Loan, the assignment of the related Proprietary
      Lease from the Mortgagor to the originator of the
      Cooperative Loan.

           Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and as to any Non-Primary
      Residence Loan remaining in the Mortgage Pool whose
      original principal balance was 80% or greater of the
      Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of the Remittance Rates of all
      Outstanding Mortgage Loans (the "Weighted Average Rate") as
      of such Anniversary Determination Date over (ii) the
      Monthly Payment thereof calculated on the assumption that
      the Remittance Rate thereon was equal to the Weighted
      Average Rate less 1.25% per annum.

           Available Funds: As to each Distribution Date, an
      amount equal to the sum of (i) all amounts credited to the
      Mortgage Loan Payment Record pursuant to Section 3.02 as of
      the preceding Determination Date, (ii) any Monthly Advance
      and any Compensating Interest Payment for such Distribution
      Date, (iii) the Purchase Price of any Defective Mortgage
      Loans and Defaulted Mortgage Loans deposited in the
      Certificate Account on the Business Day preceding such
      Distribution Date (including any amounts deposited in the
      Certificate Account in connection with any substitution of
      a Mortgage Loan as specified in Section 2.03(b)), and (iv)
      the purchase price of any defaulted Mortgage Loan


                                3
<PAGE>


      purchased under an agreement entered into pursuant to
      Section 3.08(e) as of the end of the preceding Prepayment
      Period less the sum of (x) the Amount Held for Future
      Distribution, (y) the amount of any Unanticipated Recovery
      credited to the Mortgage Loan Payment Record pursuant to
      clause (vi) of Section 3.02, and (z) amounts permitted to
      be debited from the Mortgage Loan Payment Record pursuant
      to clauses (i) through (vii) and (ix) of Section 3.04.

           Bankruptcy Coverage Termination Date: The Distribution
      Date upon which the Bankruptcy Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Bankruptcy Loss Amount: As of any Determination Date
      prior to the first Anniversary Determination Date, the
      Bankruptcy Loss Amount shall equal $319,370, as reduced by
      the aggregate amount of Deficient Valuations and Debt
      Service Reductions since the Cut-off Date. As of any
      Determination Date after the first Anniversary
      Determination Date, other than an Anniversary Determination
      Date, the Bankruptcy Loss Amount shall equal the Bankruptcy
      Loss Amount on the immediately preceding Anniversary
      Determination Date as reduced by the aggregate amount of
      Deficient Valuations and Debt Service Reductions since such
      preceding Anniversary Determination Date. As of any
      Anniversary Determination Date, the Bankruptcy Loss Amount
      shall equal the lesser of (x) the Bankruptcy Loss Amount as
      of the preceding Determination Date as reduced by any
      Deficient Valuations and Debt Service Reductions for the
      preceding Distribution Date, and (y) the greater of (i) the
      Fitch Formula Amount for such Anniversary Determination
      Date and (ii) the Formula Amount for such Anniversary
      Determination Date.

           The Bankruptcy Loss Amount may be further reduced by
      the Company (including accelerating the manner in which
      such coverage is reduced) provided that prior to any such
      reduction, the Company shall obtain written confirmation
      from each Rating Agency that such reduction shall not
      adversely affect the then-current rating assigned to the
      related Classes of Certificates by such Rating Agency and
      shall provide a copy of such written confirmation to the
      Trustee.

           Base Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Scheduled Principal Balance of such Mortgage Loan as of
      the Due Date in the preceding calendar month and (ii) the
      Base Servicing Fee Rate for such Mortgage Loan. The Base
      Servicing Fee for any Distribution Date is subject to
      adjustment pursuant to Section 3.08(d) (with respect to a
      Realized Loss) or the definition of Interest Loss (with
      respect to the interest portion of a Debt Service
      Reduction).

           Base Servicing Fee Rate: As to any Mortgage Loan, the
      per annum rate identified as such for such Mortgage Loan
      and set forth in the Mortgage Loan Schedule.

           BBA: The British Bankers' Association.

           BIF: The Bank Insurance Fund of the FDIC, or its
      successor in interest.


                                4
<PAGE>


           Book-Entry Certificate: Any Certificate registered in
      the name of the Depository or its nominee, ownership of
      which is reflected on the books of the Depository or on the
      books of a person maintaining an account with such
      Depository (directly or as an indirect participant in
      accordance with the rules of such Depository). As of the
      Closing Date, each Class of Certificates, other than the
      Class B3, Class B4, Class B5, Class R, Class RL and Class
      PO Certificates, constitutes a Class of Book-Entry
      Certificates.

           Book-Entry Nominee: As defined in Section 5.02(b).

           Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.

           Buydown Funds: Funds contributed by the Mortgagor or
      another source in order to reduce the interest payments
      required from the Mortgagor for a specified period in
      specified amounts.

           Buydown Mortgage Loan: Any Mortgage Loan as to which
      the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

           Buydown Period: The period during which Buydown Funds
      are required to be applied to the related Buydown Mortgage
      Loan.

           Certificate: Any one of the certificates signed and
      countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

           Certificate Account: The trust account or accounts
      created and maintained with the Trustee pursuant to Section
      3.02 and which must be an Eligible Account.

           Certificate Interest Loss: (i) On or prior to the
      Cross-Over Date, any Interest Loss in respect of an Excess
      Loss and (ii) after the Cross-Over Date, any Interest Loss,
      in each case to the extent such Interest Loss is allocable
      to the Certificates in accordance with Section 3.08(d)
      (with respect to a Realized Loss) or the definition of
      Interest Loss (with respect to the interest portion of a
      Debt Service Reduction).

           Certificate Interest Rate: With respect to any Class
      of Certificates, other than the LIBOR Certificates, and as
      of any Distribution Date, the per annum fixed rate
      specified in Section 5.01(b). With respect to each Class of
      LIBOR Certificates, the per annum variable rate at any time
      at which interest accrues on the Certificates of such
      Class, as determined pursuant to Section 5.01(e).

           Certificate Owner: With respect to any Book-Entry
      Certificate, the person who is the beneficial owner
      thereof.

           Certificate Principal Balance: As to any Certificate
      other than a Notional Certificate, and as of any
      Distribution Date, the Initial Certificate Principal
      Balance of


                                5
<PAGE>


      such Certificate (plus, in the case of any Accrual
      Certificate, its Percentage Interest of any related Accrual
      Amount for each previous Distribution Date) less the sum of
      (i) all amounts distributed with respect to such
      Certificate in reduction of the Certificate Principal
      Balance thereof on previous Distribution Dates pursuant to
      Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on previous Distribution Dates pursuant to
      Section 4.03(b) and (c), and (iii) in the case of a
      Subordinate Certificate, such Certificate's Percentage
      Interest of the Subordinate Certificate Writedown Amount
      allocated to such Certificate on previous Distribution
      Dates. The Notional Certificates are issued without
      Certificate Principal Balances.

           Certificate Register and Certificate Registrar: The
      register maintained and the registrar appointed pursuant to
      Section 5.02.

           Certificateholder or Holder: The person in whose name
      a Certificate is registered in the Certificate Register,
      except that, solely for the purposes of giving any consent
      pursuant to this Agreement, a Certificate of any Class to
      the extent that the Company or any affiliate is the
      Certificate Owner or Holder thereof (except to the extent
      the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

           Class: All Certificates bearing the same class
      designation or any Lower Tier Interest.

           Class B Certificate: Any Class B1, Class B2, Class B3,
      Class B4 or Class B5 Certificate.

           Class Certificate Principal Balance: As to any Class
      of Certificates, other than any Class of Notional
      Certificates, and as of any date of determination, the
      aggregate of the Certificate Principal Balances of all
      Certificates of such Class. The Class Certificate Principal
      Balance of each such Class of Certificates as of the
      Closing Date is specified in Section 5.01(b).

           Class Interest Shortfall: As to any Distribution Date
      and any Class of Certificates (other than any Class of
      Principal Only Certificates or any Class consisting of
      Specified Components) or any Specified Component, any
      amount by which the amount distributed to Holders of such
      Class of Certificates or in respect of such Specified
      Component (or added to the Class Certificate Principal
      Balance of any Class of Accrual Certificates or to the
      Component Principal Balance of any Accrual Component
      constituting a Specified Component) on such Distribution
      Date is less than the Accrued Certificate Interest thereon
      or in respect thereof for such Distribution Date. As to any
      Distribution Date and any Class of Certificates consisting
      of Specified Components, the sum of the Class Interest
      Shortfalls for such Components on such date.


                                6
<PAGE>



           Class PO Deferred Amount: As to any Distribution Date
      on or prior to the Cross-Over Date, the aggregate of the
      applicable PO Percentage of the principal portion of each
      Realized Loss, other than any Excess Loss, to be allocated
      to the Class PO Certificates on such Distribution Date or
      previously allocated to the Class PO Certificates and not
      yet paid to the Holders of the Class PO Certificates
      pursuant to Section 4.01(a)(iv).

           Closing Date: August 27, 1998.

           Code: The Internal Revenue Code of 1986, as it may be
      amended from time to time, any successor statutes thereto,
      and applicable U.S. Department of the Treasury temporary or
      final regulations promulgated thereunder.

           COFI: The monthly weighted average cost of funds for
      savings institutions the home offices of which are located
      in Arizona, California, or Nevada that are member
      institutions of the Eleventh Federal Home Loan Bank
      District, as computed from statistics tabulated and
      published by the Federal Home Loan Bank of San Francisco in
      its monthly Information Bulletin.

           COFI Certificates: None.

           COFI Determination Date: As to each Interest Accrual
      Period for any COFI Certificates, the last Business Day of
      the calendar month preceding the commencement of such
      Interest Accrual Period.

           Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

           Compensating Interest Payment: With respect to any
      Distribution Date, an amount equal to the aggregate of the
      Interest Shortfalls described in clauses (a) and (b) of the
      definition thereof with respect to such Distribution Date;
      provided, however, that such amount shall not exceed the
      lesser of (i) an amount equal to the product of (x) the
      Pool Scheduled Principal Balance with respect to such
      Distribution Date and (y) one-twelfth of 0.125%, and (ii)
      the aggregate of the Base Servicing Fees that the Company
      would be entitled to retain on such Distribution Date (less
      any portion thereof paid as servicing compensation to any
      Primary Servicer) without giving effect to any Compensating
      Interest Payment.

           Component: Any of the components of a Class of
      Component Certificates having the designations and the
      initial Component Principal Balances as follows:

                                Initial Component
               Designation      Principal Balance
               -----------      -----------------
                   N/A                N/A


           Component Certificate: None.

           Component Interest Rate: None.


                                7
<PAGE>


           Component Principal Balance: As of any Distribution
      Date, and with respect to any Component, other than any
      Notional Component, the initial Component Principal Balance
      thereof (as set forth, as applicable, in the definition of
      Component) (plus, in the case of any Accrual Component, any
      related Accrual Amount for each previous Distribution Date)
      less the sum of (x) all amounts distributed in reduction
      thereof on previous Distribution Dates pursuant to Section
      4.01 and (y) the amount of all Realized Losses allocated
      thereto pursuant to Section 4.03(d).

           Confirmatory Mortgage Note: With respect to any
      Mortgage Loan, a note or other evidence of indebtedness
      executed by the Mortgagor confirming its obligation under
      the note or other evidence of indebtedness previously
      executed by the Mortgagor upon the origination of the
      related Mortgage Loan.

           Cooperative: A private, cooperative housing
      corporation organized in accordance with applicable state
      laws which owns or leases land and all or part of a
      building or buildings located in the relevant state,
      including apartments, spaces used for commercial purposes
      and common areas therein and whose board of directors
      authorizes, among other things, the sale of Cooperative
      Stock.

           Cooperative Apartment: A dwelling unit in a
      multi-dwelling building owned or leased by a Cooperative,
      which unit the Mortgagor has an exclusive right to occupy
      pursuant to the terms of one or more Proprietary Leases.

           Cooperative Loans: Any of the Mortgage Loans made in
      respect of a Cooperative Apartment, evidenced by a Mortgage
      Note and secured by (i) a Security Agreement, (ii) the
      related Cooperative Stock Certificate(s), (iii) an
      assignment of the Proprietary Lease(s), (iv) financing
      statements and (v) a stock power (or other similar
      instrument), and in addition thereto, a recognition
      agreement between the Cooperative and the originator of the
      Cooperative Loan, each of which was transferred and
      assigned to the Trustee pursuant to Section 2.01 and are
      from time to time held as part of the Trust Fund. The
      Mortgage Loans identified in Exhibit C hereto are
      Cooperative Loans.

           Cooperative Stock: With respect to a Cooperative Loan,
      the single outstanding class of stock, partnership interest
      or other ownership instrument in the related Cooperative.

           Cooperative Stock Certificate: With respect to a
      Cooperative Loan, the stock certificate(s) or other
      instrument evidencing the related Cooperative Stock.

           Corporate Trust Office: The principal office of the
      Trustee at which at any particular time its corporate trust
      business shall be administered, which office at the date of
      the execution of this instrument is located at Two
      International Place, Boston, Massachusetts 02110,
      Attention: Corporate Trust Department.

           Corresponding Class: With respect to any Class of
      Lower Tier Interests, the Class or Classes of Certificates,
      and with respect to any Class of Certificates, the Class or


                                8
<PAGE>


      Classes of Lower Tier Interests, appearing opposite such
      Class of Lower Tier Interests or Certificates in the table
      included in Section 2.05(a).

           Corresponding Component: With respect to any Class of
      Lower Tier Interests, the Component or Components of a
      Class of Certificates, and with respect to any Component or
      Components of a Class of Certificates, the Class or Classes
      of Lower Tier Interests, appearing opposite such Class of
      Lower Tier Interests or Components in the table included in
      Section 2.05(a).

           Cross-Over Date: The first Distribution Date on which
      the aggregate Class Certificate Principal Balance of the
      Junior Certificates has been reduced to zero (giving effect
      to all distributions on such Distribution Date).

           Cut-off Date: August 1, 1998.

           Debt Service Reduction: As to any Mortgage Loan and
      any Determination Date, the excess of (a) the then current
      Monthly Payment for such Mortgage Loan over (b) the amount
      of the monthly payment of principal and interest required
      to be paid by the Mortgagor as established by a court of
      competent jurisdiction as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.).

           Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

           Defective Mortgage Loan: Any Mortgage Loan which is
      required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

           Deficient Valuation: As to any Mortgage Loan and any
      Determination Date, the excess of (a) the then outstanding
      indebtedness under such Mortgage Loan over (b) the
      valuation by a court of competent jurisdiction of the
      related Mortgaged Property as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.),
      pursuant to which such Mortgagor retained such Mortgaged
      Property.

           Definitive Certificate: Any Certificate, other than a
      Book-Entry Certificate, issued in definitive, fully
      registered form.

           Definitive Restricted Junior Certificate: Any
      Restricted Junior Certificate that is in the form of a
      Definitive Certificate.

           Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is CEDE &
      Co. The Depository shall at all times be a "clearing


                                9
<PAGE>


      corporation" as defined in Section 8-102(3) of the Uniform
      Commercial Code of the State of New York, as amended, or
      any successor provisions thereto.

           Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.

           Designated Loan Closing Documents: With respect to any
      Designated Loan, a Lost Note Affidavit substantially in the
      form of Exhibit L, and an assignment of the related
      Mortgage to the Trustee in recordable form (except for the
      omission therein of recording information concerning such
      Mortgage).
 
           Designated Loans: None.

           Designated Telerate Page: The Dow Jones Telerate
      Service page 3750 (or such other page as may replace page
      3750 on that service or such other service as may be
      nominated by the BBA for the purpose of displaying the
      Interest Settlement Rates).

           Determination Date: With respect to any Distribution
      Date, the fifth Business Day prior thereto.

           Discount Mortgage Loan: Any Mortgage Loan with a Net
      Mortgage Rate less than 6.75% per annum.

           Disqualified Organization: Any of the following: (i)
      the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on
      unrelated business taxable income); and (iv) a rural
      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision
      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.

           Distribution Date: The 25th day of each calendar month
      after the month of initial issuance of the Certificates,
      or, if such 25th day is not a Business Day, the next
      succeeding Business Day.

           Distribution Date Statement: The statement referred to
      in Section 4.05(a).

           Document File: As defined in Section 2.01.

           Due Date: The first day of the month of the related
      Distribution Date.


                               10
<PAGE>


           Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by S&P its highest short-term rating,
      (ii) an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders have a
      claim with respect to the funds in such account or a
      perfected first security interest against any collateral
      (which shall be limited to Permitted Investments) securing
      such funds that is superior to claims of any other
      depositors or creditors of the depository institution with
      which such account is maintained, (iv) a trust account
      maintained with the corporate trust department of a federal
      or state chartered depository institution or of a trust
      company with trust powers and acting in its fiduciary
      capacity for the benefit of the Trustee hereunder or (v)
      such account as will not cause either Rating Agency to
      downgrade or withdraw its then-current rating assigned to
      the Certificates, as evidenced in writing by the Rating
      Agencies.

           ERISA: The Employee Retirement Income Security Act of
      1974, as amended.

           ERISA-Restricted Certificate: Any Junior Certificate.

           Event of Default: An event described in Section 7.01.

           Excess Bankruptcy Loss: Any Deficient Valuation or
      Debt Service Reduction, or portion thereof, (i) occurring
      after the Bankruptcy Coverage Termination Date or (ii) if
      on such date, in excess of the then-applicable Bankruptcy
      Loss Amount.

           Excess Fraud Loss: Any Fraud Loss, or portion thereof,
      (i) occurring after the Fraud Coverage Termination Date or
      (ii) if on such date, in excess of the then-applicable
      Fraud Loss Amount.

           Excess Loss: Any Excess Bankruptcy Loss, Excess Fraud
      Loss or Excess Special Hazard Loss.

           Excess Special Hazard Loss: Any Special Hazard Loss,
      or portion thereof, (i) occurring after the Special Hazard
      Termination Date or (ii) if on such date, in excess of the
      then-applicable Special Hazard Loss Amount.

           FDIC: The Federal Deposit Insurance Corporation, or
      its successor in interest.

           FHLMC: The Federal Home Loan Mortgage Corporation or
      its successor in interest.

           Financial Intermediary: A broker, dealer, bank or
other financial institution or other Person that clears through
or maintains a custodial relationship with a Depository
Participant.


                               11
<PAGE>


           Fitch: Fitch IBCA, Inc. and its successors.

           Fitch Formula Amount: As to each Anniversary
      Determination Date, the greater of (i) $50,000 and (ii) the
      product of (x) the greatest Assumed Monthly Payment
      Reduction for any Non-Primary Residence Loan whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in the Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans divided by the total number of Outstanding Mortgage
      Loans as of such Anniversary Determination Date.

           FNMA: The Federal National Mortgage Association or its
      successor in interest.

           Formula Amount: As to each Anniversary Determination
      Date, the greater of (i) $100,000 and (ii) the product of
      (x) 0.06% and (y) the Scheduled Principal Balance of each
      Mortgage Loan remaining in the Mortgage Pool whose original
      principal balance was 75% or greater of the Original Value
      thereof.

           Fraud Coverage Termination Date: The Distribution Date
      upon which the related Fraud Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Fraud Loss: Any Realized Loss attributable to fraud in
      the origination of the related Mortgage Loan.

           Fraud Loss Amount: As of any Distribution Date after
      the Cut-off Date, (x) prior to the first anniversary of the
      Cut-off Date, an amount equal to $9,016,133 minus the
      aggregate amount of Fraud Losses that would have been
      allocated to the Junior Certificates in accordance with
      Section 4.03 in the absence of the Loss Allocation
      Limitation since the Cut-off Date, and (y) from the first
      to the fifth anniversary of the Cut-off Date, an amount
      equal to (1) the lesser of (a) the Fraud Loss Amount as of
      the most recent anniversary of the Cut-off Date and (b) 1%
      (from the first to but excluding the third anniversaries of
      the Cut-off Date) or 0.5% (from and including the third to
      but excluding the fifth anniversaries of the Cut-off Date)
      of the aggregate outstanding principal balance of all of
      the Mortgage Loans as of the most recent anniversary of the
      Cut-off Date minus (2) the Fraud Losses that would have
      been allocated to the Junior Certificates in accordance
      with Section 4.03 in the absence of the Loss Allocation
      Limitation since the most recent anniversary of the Cut-off
      Date. On or after the fifth anniversary of the Cut-off Date
      the Fraud Loss Amount shall be zero.

           Group I Final Distribution Date: The Distribution Date
      on which the aggregate Certificate Principal Balance of the
      Group I Senior Certificates is reduced to zero.

           Group I Senior Certificate: Any Class A1, Class A2,
      Class A3, Class A4, Class A5, Class A6, Class A7, Class A8,
      Class A9, Class A10, Class A12, Class A13, Class A14, Class
      A15, Class A16, Class A17, Class A18, Class A19, Class A20,
      Class A21, Class R or Class RL Certificate.


                               12
<PAGE>


           Group II Senior Certificate: Any Class A22, Class A23,
      Class A24, Class A25 and Class A26 Certificate.

           Group II Senior Percentage: With respect to any
      Distribution Date, the percentage (carried to six decimal
      places) obtained by dividing (x) the aggregate Certificate
      Principal Balance of the Group II Senior Certificates
      immediately preceding such Distribution Date, by (y) the
      aggregate Certificate Principal Balance of all the
      Certificates (other than the Class PO Certificates)
      immediately preceding such Distribution Date.

           Group II Senior Prepayment Distribution Percentage: 0%
      through the Distribution Date in August 2003; 30%
      thereafter through the Distribution Date in August 2004;
      40% thereafter through the Distribution Date in August
      2005; 60% thereafter through the Distribution Date in
      August 2006; 80% thereafter through the Distribution Date
      in August 2007; and 100% thereafter.

           Group II Senior Principal Distribution Amount: With
      respect to any Distribution Date, the sum of (a) the total
      of the amounts described in clauses (i) and (iii) of the
      definition of Senior Optimal Principal Amount (without
      application of the Senior Percentage or the Senior
      Prepayment Percentage) for such date multiplied by the
      Group II Senior Scheduled Distribution Percentage for such
      date and (b) the total of the amounts described in clauses
      (ii), (iv) and (v) of the definition of Senior Optimal
      Principal Amount (without application of the Senior
      Prepayment Percentage) for such date multiplied by the
      product of (x) the Group II Senior Percentage for such date
      and (y) the Group II Senior Prepayment Distribution
      Percentage for such date; provided, however, that (i) on
      the Group I Final Distribution Date, the Group II Senior
      Principal Distribution Amount will be increased by any
      portion of the Senior Optimal Principal Amount remaining
      after distributions of principal have been made on the
      Group I Senior Certificates and (ii) following the Group I
      Final Distribution Date, the Group II Senior Principal
      Distribution Amount will equal the Senior Optimal Principal
      Amount.

           Group II Senior Scheduled Distribution Percentage:
      With respect to any Distribution Date through the
      Distribution Date occurring in August 2003, 0%. For any
      Distribution Date occurring after the Distribution Date
      occurring in August 2003, the Group II Senior Percentage
      for such Distribution Date. Notwithstanding the foregoing,
      on any Distribution Date after the Group I Final
      Distribution Date, the Group II Senior Scheduled
      Distribution Percentage will equal the Senior Percentage.

           Initial Certificate Principal Balance: With respect to
      any Certificate, other than a Notional Certificate, the
      Certificate Principal Balance of such Certificate or any
      predecessor Certificate on the Closing Date.

           Initial LIBOR Rate: 5.65625%

           Insurance Proceeds: Proceeds paid pursuant to the
      Primary Insurance Policies, if any, and amounts paid by any
      insurer pursuant to any other insurance policy covering a
      Mortgage Loan.


                               13
<PAGE>


           Insured Expenses: Expenses covered by the Primary
      Insurance Policies, if any, or any other insurance policy
      or policies applicable to the Mortgage Loans.

           Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      the LIBOR Certificates and any Class of Principal Only
      Certificates) or Component, the one-month period ending on
      the last day of the month preceding the month in which such
      Distribution Date occurs. With respect to any Distribution
      Date and the LIBOR Certificates, the one-month period
      commencing on the 25th day of the preceding month and
      ending on the 24th day of the month in which such
      Distribution Date occurs. The Interest Accrual Period for
      each Class of Lower Tier Interests shall be the Interest
      Accrual Period for such Class of Lower Tier Interest's
      Corresponding Class (or Classes).

           Interest Loss: (i) With respect to any Realized Loss,
      the excess of accrued and unpaid interest due on the
      related Mortgage Loan over the amount allocated to interest
      thereon in accordance with Section 3.08(d), and (ii) with
      respect to any Debt Service Reduction and any calendar
      month, the reduction in the amount of interest due on the
      related Mortgage Loan during such month as a result of the
      relevant bankruptcy proceeding.

           The amount of any Interest Loss described in clause
      (i) of the preceding paragraph will be allocated among the
      Base Servicing Fee, the Supplemental Servicing Fee and the
      Certificates in accordance with Section 3.08(d). The amount
      of any Interest Loss described in clause (ii) of the
      preceding paragraph will be allocated among the Base
      Servicing Fee, the Supplemental Servicing Fee and the
      Certificates in proportion to the amount of interest that
      would have been allocated to the Base Servicing Fee at the
      Base Servicing Fee Rate, the Supplemental Servicing Fee at
      the Supplemental Servicing Fee Rate and interest at the
      Remittance Rate, respectively, in the absence of the Debt
      Service Reduction.

           Interest Settlement Rate: With respect to any Interest
      Accrual Period, the rate (expressed as a percentage per
      annum) for one-month U.S. Dollar deposits reported by the
      BBA at 11:00 a.m. London time on the related LIBOR
      Determination Date and as it appears on the Designated
      Telerate Page.

           Interest Shortfall: With respect to any Distribution
      Date and each Mortgage Loan that during the related
      Prepayment Period was the subject of a Voluntary Principal
      Prepayment or constitutes a Relief Act Mortgage Loan, an
      amount determined as follows:

                (A) partial principal prepayments: one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (B) principal prepayments in full received on or
           after the sixteenth day of the month preceding the
           month of such Distribution Date (or, in the case of
           the first Distribution Date, on or after the Cut-off
           Date) but on or before the last day of the month
           preceding the month of such Distribution Date, the
           difference between (i) one month's interest at the
           applicable Net Mortgage Rate on the


                               14
<PAGE>


           Scheduled Principal Balance of such Mortgage Loan
           immediately prior to such prepayment and (ii) the
           amount of interest for the calendar month of such
           prepayment (adjusted to the applicable Net Mortgage
           Rate) received at the time of such prepayment;

                (C) principal prepayments in full received by the
           Company (or of which the Company receives notice, in
           the case of a Mortgage Loan serviced by a Primary
           Servicer) on or after the first day but on or before
           the fifteenth day of the month of such Distribution
           Date: none; and

                (D) Relief Act Mortgage Loans: As to any Relief
           Act Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Scheduled
           Principal Balance thereof (or, in the case of a
           Principal Prepayment in part, on the amount so
           prepaid) at the related Net Mortgage Rate over (ii) 30
           days' interest (or, in the case of a Principal
           Prepayment in full, interest to the date of
           prepayment) on such Scheduled Principal Balance (or,
           in the case of a Principal Prepayment in part, on the
           amount so prepaid) at the Net Mortgage Rate required
           to be paid by the Mortgagor as limited by application
           of the Relief Act.

           For purposes of the definitions of Net Interest
      Shortfall and Supplemental Servicing Fee, the amount of any
      Interest Shortfall shall be allocated between the
      Certificates and the Supplemental Servicing Fee in
      proportion to the amount of interest that would have been
      allocated to the Certificates (at the Remittance Rate) and
      the Supplemental Servicing Fee (at the Supplemental
      Servicing Fee Rate), respectively, in the absence of such
      Interest Shortfall.

           Junior Certificate: Any Class M or Class B
      Certificate.

           Junior Optimal Principal Amount: As to any
      Distribution Date, an amount equal to the sum of the
      following (but in no event greater than the aggregate
      Certificate Principal Balance of the Junior Certificates
      immediately prior to such Distribution Date):

             (i) the Junior Percentage of the applicable Non-PO
      Percentage of the principal portion of each Monthly Payment
      due on the related Due Date on each Outstanding Mortgage
      Loan as of such Due Date as specified in the amortization
      schedule at the time applicable thereto (after adjustment
      for previous Principal Prepayments and the principal
      portion of Debt Service Reductions subsequent to the
      Bankruptcy Coverage Termination Date but before any
      adjustment to such amortization schedule by reason of any
      bankruptcy (other than as aforesaid) or similar proceeding
      or any moratorium or similar waiver or grace period);

             (ii) the Junior Prepayment Percentage of the
      applicable Non-PO Percentage of all principal prepayments
      in part received during the related Prepayment Period, and
      100% of any Senior Optimal Principal Amount not distributed
      to the Senior Certificates on such Distribution Date,
      together with the Junior Prepayment Percentage of the
      applicable Non-PO Percentage of the Scheduled Principal
      Balance of each Mortgage


                               15
<PAGE>


      Loan which was the subject of a Voluntary Principal
      Prepayment in full during the related Prepayment Period;

             (iii) the excess, if any, of (x) the applicable
      Non-PO Percentage of the sum of (A) all Net Liquidation
      Proceeds allocable to principal received during the related
      Prepayment Period (other than in respect of Mortgage Loans
      described in clause (B)) and (B) the principal balance of
      each Mortgage Loan that was purchased by an insurer from
      the Trustee during the related Prepayment Period pursuant
      to the related Primary Insurance Policy, over (y) the
      amount distributable pursuant to clause (iii) of the
      definition of Senior Optimal Principal Amount on such
      Distribution Date;

           (iv) the Junior Prepayment Percentage of the
      applicable Non-PO Percentage of the Scheduled Principal
      Balance of each Mortgage Loan which was purchased on such
      Distribution Date pursuant to Section 2.02, 2.03(a) or
      3.16; and

           (v) the Junior Prepayment Percentage of the applicable
      Non-PO Percentage of the Substitution Amount for any
      Mortgage Loan substituted during the month of such
      Distribution Date.

           For purposes of clause (ii) above, a Voluntary
Principal Prepayment in full with respect to a Mortgage Loan
serviced by a Primary Servicer shall be deemed to have been
received when the Company, as servicer, receives notice thereof.

           After the Class Certificate Principal Balances of the
Junior Certificates have been reduced to zero, the Junior Optimal
Principal Amount shall be zero.

           Junior Percentage: As to any Distribution Date, the
      excess of 100% over the Senior Percentage for such
      Distribution Date.

           Junior Prepayment Percentage: As to any Distribution
      Date, the excess of 100% over the Senior Prepayment
      Percentage for such Distribution Date, except that (i)
      after the aggregate Certificate Principal Balance of the
      Senior Certificates other than the Class PO Certificates
      has been reduced to zero, the Junior Prepayment Percentage
      shall be 100%, and (ii) after the Cross-Over Date, the
      Junior Prepayment Percentage shall be zero.

           Latest Possible Maturity Date: August 25, 2030.

           LIBOR: With respect to any Interest Accrual Period,
the per annum rate determined, pursuant to Section 5.08, on the
basis of the Interest Settlement Rate or as otherwise provided in
such Section.

           LIBOR Certificate: Any Class A10, Class A11, Class
      A12, Class A13, Class A15, Class A16, Class A17, Class A18,
      Class A20, Class A21, Class A22, Class A23, Class A25 or
      Class A26 Certificate.

           LIBOR Determination Date: The second London Banking
      Day immediately preceding the commencement of each Interest
      Accrual Period for any LIBOR Certificates.


                               16
<PAGE>


           Liquidated Mortgage Loan: Any defaulted Mortgage Loan
      as to which the Company has determined that all amounts
      which it expects to recover on behalf of the Trust Fund
      from or on account of such Mortgage Loan have been
      recovered, including any Mortgage Loan with respect to
      which the Company determines not to foreclose upon the
      related Mortgaged Property based on its belief that such
      Mortgaged Property may be contaminated with or affected by
      hazardous or toxic wastes, materials or substances.

           Liquidation Expenses: Expenses which are incurred by
      the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company
      under any Primary Insurance Policy for reasons other than
      the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property
      Protection Expenses.

           Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

           Loan-to-Value Ratio: With respect to each Mortgage
      Loan, the original principal amount of such Mortgage Loan,
      divided by the Original Value of the related Mortgaged
      Property.

           London Banking Day: Any day on which banks are open
      for dealing in foreign currency and exchange in London,
      England.

           Loss Allocation Limitation: As defined in Section
      4.03(g).

           Lower Tier Balance: As to each Class of Lower Tier
      Interests and any Distribution Date, the initial Lower Tier
      Balance thereof set forth or specified in Section 2.05(a)
      (plus, in the case of any Class of Lower Tier Interests as
      to which the Corresponding Class is a Class of Accrual
      Certificates or includes one or more Accrual Components, an
      amount equal to the Accrual Amount for such Corresponding
      Class or each such Accrual Component for each previous
      Distribution Date) less the sum of (i) the aggregate amount
      of principal allocable thereto on previous Distribution
      Dates pursuant to Section 2.05(c) and (ii) any Realized
      Losses or Subordinate Certificate Writedown Amount
      allocated thereto on previous Distribution Dates.

           Lower Tier Interest: Any one of the Classes of regular
      interests in the Lower Tier REMIC described as such in
      Section 2.05(a).

           Lower Tier Interest Rate: As to each Lower Tier
      Interest, the applicable "Lower Tier Interest Rate," if
      any, set forth in Section 2.05(a).

           Lower Tier REMIC: One of the two separate REMICs
      comprising the Trust Fund, the assets of which consist of
      the assets and rights specified in clauses (i) through
      (viii) and (x) of the definition of the term Trust Fund.


                               17
<PAGE>


           MLCC: Merrill Lynch Credit Corporation, or its
      successor in interest.

           Monthly Advance: With respect to any Distribution
      Date, the aggregate of the advances required to be made by
      the Company pursuant to Section 4.04(a) (or by the Trustee
      pursuant to Section 4.04(b)) on such Distribution Date, the
      amount of any such Monthly Advance being equal to (a) the
      aggregate of payments of principal and interest (adjusted
      to the related Remittance Rate) on the Mortgage Loans that
      were due on the related Due Date, without regard to any
      arrangements entered into by the Company with the related
      Mortgagors pursuant to Section 3.02(a)(ii), and delinquent
      as of the close of business on the Business Day next
      preceding the related Determination Date, less (b) the
      amount of any such payments which the Company or the
      Trustee, as applicable, in its reasonable judgment believes
      will not be ultimately recoverable by it either out of late
      payments by the Mortgagor, Net Liquidation Proceeds,
      Insurance Proceeds, REO Proceeds or otherwise. With respect
      to any Mortgage Loan, the portion of any such advance or
      advances made with respect thereto.

           Monthly Payment: The scheduled monthly payment on a
      Mortgage Loan for any month allocable to principal or
      interest on such Mortgage Loan.

           Moody's: Moody's Investors Service, Inc. and its
      successors.

           Mortgage: The mortgage or deed of trust creating a
      first lien on a fee simple interest or leasehold estate in
      real property securing a Mortgage Note.

           Mortgage 100SM Loan: A Mortgage Loan identified on
      Exhibit N hereof that has a Loan-to-Value Ratio at
      origination in excess of 80.00% and that is secured by
      Additional Collateral and does not have a Primary Insurance
      Policy.

           Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

           Mortgage Loan Payment Record: The record maintained by
      the Company pursuant to Section 3.02(b).

           Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans included in
      the Trust Fund. The initial schedule of Mortgage Loans as
      of the Cut-off Date is attached hereto as Exhibit C.

           Mortgage Loans: As of any date of determination, each
      of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the Trust Fund
      by the Trustee.

           Mortgage Note: With respect to any Mortgage Loan, the
      note or other evidence of indebtedness (which may consist
      of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.


                               18
<PAGE>


           Mortgage Pool: The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule.

           Mortgage Rate: The per annum rate of interest borne by
      a Mortgage Loan as set forth in the related Mortgage Note.

           Mortgaged Property: The underlying real property
      securing the Mortgage Loan, or with respect to a
      Cooperative Loan, the related Proprietary Lease and
      Cooperative Stock.

           Mortgagor: With respect to any Mortgage Loan, each
      obligor on the related Mortgage Note.

           Net Interest Shortfall: With respect to any
      Distribution Date, the excess, if any, of the aggregate
      Interest Shortfalls allocable to the Certificates (as
      determined in accordance with the definition of Interest
      Shortfall) for such Distribution Date over any Compensating
      Interest Payment for such date.

           Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.

           Net Mortgage Rate: With respect to any Mortgage Loan,
      the related Mortgage Rate less the applicable Base
      Servicing Fee Rate.

           Non-Book-Entry Certificate: Any Certificate other than
      a Book-Entry Certificate.

           Non-Credit Loss: Any Fraud Loss, Special Hazard Loss
      or Deficient Valuation.

           Non-Discount Mortgage Loan: Any Mortgage Loan with a
      Net Mortgage Rate greater than or equal to 6.75% per annum.

           Non-permitted Foreign Holder: As defined in Section
      5.02(b).

           Non-PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the Net Mortgage Rate of such Discount Mortgage
      Loan and the denominator of which is 6.75%. As to any
      Non-Discount Mortgage Loan, 100%.

           Non-Primary Residence Loan: Any Mortgage Loan secured
      by a Mortgaged Property that is (on the basis of
      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

           Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be
      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO


                               19
<PAGE>


      Proceeds or otherwise. The determination by the Company
      that it has made a Nonrecoverable Advance or that any
      advance, if made, would constitute a Nonrecoverable
      Advance, shall be evidenced by an Officer's Certificate of
      the Company delivered to the Trustee and detailing the
      reasons for such determination.

           Non-U.S. Person: As defined in Section 4.02(c).

           Notional Certificate: Any Class A11 Certificate.

           Notional Component: None.

           Notional Component Balance: None.

           Notional Principal Balance: As to any Distribution
      Date and the Class A11 Certificates, the Class Certificate
      Principal Balance of the Class A10 Certificates for such
      Distribution Date. As to any Distribution Date and any
      Notional Certificate, such Notional Certificate's
      Percentage Interest of the aggregate Notional Principal
      Balance of the Notional Certificates of the same Class for
      such Distribution Date.

           Officer's Certificate: A certificate signed by the
      President, a Senior Vice President or a Vice President of
      the Company and delivered to the Trustee.

           Opinion of Counsel: A written opinion of counsel, who
      may be counsel for the Company; provided, however, that any
      Opinion of Counsel with respect to the interpretation or
      application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

           Original Subordinate Principal Balance: As set forth
      in the definition of Senior Prepayment Percentage.

           Original Value: The value of the property underlying a
      Mortgage Loan based, in the case of the purchase of the
      underlying Mortgaged Property, on the lower of an appraisal
      satisfactory to the Company or the sales price of such
      property or, in the case of a refinancing, on an appraisal
      satisfactory to the Company.

           Outstanding Mortgage Loan: With respect to any Due
      Date, a Mortgage Loan which, prior to such Due Date, was
      not the subject of a Principal Prepayment in full, did not
      become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a) or 3.16 or replaced
      pursuant to Section 2.03(b).

           Outstanding Non-Discount Mortgage Loan: Any
      Outstanding Mortgage Loan that is a Non-Discount Mortgage
      Loan.

           PAC Balance: As to any Distribution Date and any Class
      of PAC Certificates and any PAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.


                               20
<PAGE>


           PAC Certificate: Any Class A6, Class A7, Class A8,
      Class A9, Class A10 or Class A14 Certificate.

           PAC Component: None.

           Parent PowerSM Loan: A Mortgage Loan identified on
      Exhibit N hereto that has a Loan-to-Value Ratio at
      origination in excess of 80.00%, that is supported by
      Additional Collateral and does not have a Primary Insurance
      Policy.

           Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the
      Accrued Certificate Interest for such Class and
      Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the
      Notional Certificates, the Notional Principal Balance) of
      such Class immediately prior to such Distribution Date.

           Percentage Interest: With respect to any Certificate,
      the percentage interest in the undivided beneficial
      ownership interest in the Trust Fund evidenced by
      Certificates of the same Class as such Certificate. With
      respect to any Certificate, the Percentage Interest
      evidenced thereby shall equal the Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the initial Notional Principal Balance)
      thereof divided by the aggregate Initial Certificate
      Principal Balance (or, in the case of a Notional
      Certificate, the aggregate initial Notional Principal
      Balance) of all Certificates of the same Class.

           Permitted Investments: One or more of the following;
      provided, however, that no such Permitted Investment may
      mature later than the Business Day preceding the
      Distribution Date after such investment except as otherwise
      provided in Section 3.02(e) hereof, provided, further, that
      such investments qualify as "cash flow investments" as
      defined in section 860G(a)(6) of the Code:

           (i) obligations of, or guaranteed as to timely receipt
      of principal and interest by, the United States or any
      agency or instrumentality thereof when such obligations are
      backed by the full faith and credit of the United States;

           (ii) repurchase agreements on obligations specified in
      clause (i) provided that the unsecured obligations of the
      party agreeing to repurchase such obligations are at the
      time rated by each Rating Agency in the highest long-term
      rating category;

           (iii) federal funds, certificates of deposit, time
      deposits and banker's acceptances, of any U.S. depository
      institution or trust company incorporated under the laws of
      the United States or any state provided that the debt
      obligations of such depository institution or trust company
      at the date of acquisition thereof have been rated by each
      Rating Agency in the highest long-term rating category;

           (iv) commercial paper of any corporation incorporated
      under the laws of the United States or any state thereof
      which on the date of acquisition has the highest short term
      rating of each Rating Agency; and


                               21
<PAGE>


           (v) other obligations or securities that are
      acceptable to each Rating Agency as a Permitted Investment
      hereunder and will not, as evidenced in writing, result in
      a reduction or withdrawal in the then current rating of the
      Certificates.

           Notwithstanding the foregoing, Permitted Investments
      shall not include "stripped securities" and investments
      which contractually may return less than the purchase price
      therefor.

           Person: Any legal person, including any individual,
      corporation, partnership, limited liability company, joint
      venture, association, joint-stock company, trust,
      unincorporated organization or government or any agency or
      political subdivision thereof.

           Plan: Any Person which is an employee benefit plan
      subject to ERISA or a plan subject to section 4975 of the
      Code.

           Pledged Asset Loan-to-Value Ratio: With respect to any
      Pledged Asset Mortgage Loan, (i) the original loan amount
      less the portion of any required Additional Collateral
      which is covered by the Surety Bond, divided by (ii) the
      Original Value of the related Mortgaged Property.

           Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan
      and Parent PowerSM Loan purchased from MLCC that is
      supported by Additional Collateral and identified on
      Exhibit N hereto.

           Pledged Asset Mortgage Servicing Agreement: The
      Pledged Asset Mortgage Servicing Agreement, dated as of
      July 31, 1997 between MLCC and the Company.

           PO Percentage: As to any Discount Mortgage Loan, a
      fraction (expressed as a percentage), the numerator of
      which is the excess of 6.75% over the Net Mortgage Rate of
      such Discount Mortgage Loan and the denominator of which is
      6.75%. As to any Non-Discount Mortgage Loan, 0%.

           PO Principal Distribution Amount: As to any
      Distribution Date, an amount equal to the sum of the
      applicable PO Percentage of:

             (i) the principal portion of each Monthly Payment
      due on the related Due Date on each Outstanding Mortgage
      Loan as of such Due Date as specified in the amortization
      schedule at the time applicable thereto (after adjustments
      for previous Principal Prepayments and the principal
      portion of Debt Service Reductions subsequent to the
      Bankruptcy Coverage Termination Date but before any
      adjustment to such amortization schedule by reason of any
      bankruptcy (except as aforesaid) or similar proceeding or
      any moratorium or similar waiver or grace period);

           (ii) all principal prepayments in part received during
      the related Prepayment Period, together with the Scheduled
      Principal Balance (as reduced by any Deficient Valuation
      occurring on or prior to the Bankruptcy Coverage
      Termination Date) of each


                               22
<PAGE>


      Mortgage Loan which was the subject of a Voluntary
      Principal Prepayment in full during the related Prepayment
      Period;

           (iii) the sum of (A) all Net Liquidation Proceeds
      allocable to principal received in respect of each Mortgage
      Loan that became a Liquidated Mortgage Loan during the
      related Prepayment Period (other than Mortgage Loans
      described in clause (B)) and (B) the principal balance of
      each Mortgage Loan purchased by an insurer from the Trustee
      pursuant to the related Primary Insurance Policy, in each
      case during the related Prepayment Period;

           (iv) the Scheduled Principal Balance (as reduced by
      any Deficient Valuation occurring on or prior to the
      Bankruptcy Coverage Termination Date) of each Mortgage Loan
      which was purchased on such Distribution Date pursuant to
      Section 2.02, 2.03(a) or 3.16; and

           (v) the Substitution Amount for any Mortgage Loan
      substituted during the month of such Distribution Date; for
      purposes of this clause (v), the definition of
      "Substitution Amount" shall be modified to reduce the
      Scheduled Principal Balance of the Mortgage Loan that is
      substituted for by any Deficient Valuation occurring on or
      prior to the Bankruptcy Coverage Termination Date.

           For purposes of clause (ii) above, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof.

           Pool Scheduled Principal Balance: With respect to any
      Distribution Date, the aggregate Scheduled Principal
      Balance of all the Mortgage Loans that were Outstanding
      Mortgage Loans on the Due Date in the month next preceding
      the month of such Distribution Date (or, in the case of the
      first Distribution Date, the Cut-off Date; or, if so
      specified, such other date).

           Prepayment Assumption: The assumed fixed schedule of
      prepayments on a pool of new mortgage loans with such
      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 0.2% per year in the first month, increase by 0.2% per
      year in each succeeding month until month 30, ending at
      6.0% per year. At such time, the rate remains constant at
      6.0% per year for the balance of the remaining term.
      Multiples of the Prepayment Assumption are calculated from
      this prepayment rate series.

           Prepayment Assumption Multiple: 275% of the Prepayment
      Assumption.

           Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      subordinate thereto, if any, on such Distribution Date, and
      the denominator of which is the Pool Scheduled Principal


                               23
<PAGE>


      Balance for such Distribution Date, equals or exceeds (y)
      such percentage calculated as of the Closing Date.

           Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs), all
      amounts paid in respect of interest on such Principal
      Prepayment. For purposes of determining the amount of
      Prepayment Interest Excess for any month, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof. All Prepayment Interest Excess shall be
      retained by the Company, as servicer, as additional
      servicing compensation.

           Prepayment Period: With respect to any Distribution
      Date and any Voluntary Principal Prepayment in part or
      other Principal Prepayment other than a Voluntary Principal
      Prepayment in full, the calendar month preceding the month
      of such Distribution Date; with respect to any Distribution
      Date and any Voluntary Principal Prepayment in full, the
      period beginning on the sixteenth day of the calendar month
      preceding the month of such Distribution Date (or, in the
      case of the first Distribution Date, beginning on the
      Cut-off Date) and ending on the fifteenth day of the month
      in which such Distribution Date occurs.

           Primary Insurance Policy: The certificate of private
      mortgage insurance relating to a particular Mortgage Loan,
      or an electronic screen print setting forth the information
      contained in such certificate of private mortgage
      insurance, including, without limitation, information
      relating to the name of the mortgage insurance carrier, the
      certificate number, the loan amount, the property address,
      the effective date of coverage, the amount of coverage and
      the expiration date of the policy. Each such policy covers
      defaults by the Mortgagor, which coverage shall equal the
      portion of the unpaid principal balance of the related
      Mortgage Loan that exceeds 75% (or such lesser coverage
      required or permitted by FNMA or FHLMC) of the Original
      Value of the underlying Mortgaged Property.

           Primary Servicer: Any servicer with which the Company
      has entered into a servicing agreement, as described in
      Section 3.01(f).

           Principal Balance Schedules: Any principal balance
      schedules attached hereto, if applicable, as Exhibit B,
      setting forth the PAC Balances of any PAC Certificates and
      PAC Components, the TAC Balances of any TAC Certificates
      and TAC Components, the Scheduled Balances of any Scheduled
      Certificates and Scheduled Components and the Aggregate TAC
      Segment Balances of any Aggregate TAC Segment Certificates.

           Principal Only Certificate: Any Class PO Certificate.

           Principal Only Component: None.

           Principal Prepayment: Any payment or other recovery of
      principal on a Mortgage Loan (including, for this purpose,
      any refinancing permitted by Section 3.01 and any


                               24
<PAGE>


      REO Proceeds treated as such pursuant to Section 3.08(b))
      which is received in advance of its scheduled Due Date and
      is not accompanied by an amount of interest representing
      scheduled interest for any month subsequent to the month of
      prepayment.

           Private Placement Memorandum: The private placement
      memorandum relating to the Restricted Junior Certificates
      dated August 24, 1998.

           Prohibited Transaction Exemption: U.S. Department of
      Labor Prohibited Transaction Exemption 90-36, 55 Fed. Reg.
      25903, June 25, 1990.

           Property Protection Expenses: With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property
      repair, replacement, protection and preservation expenses
      and (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

           Proprietary Lease: With respect to a Cooperative Loan,
      the proprietary lease(s) or occupancy agreement with
      respect to the Cooperative Apartment occupied by the
      Mortgagor and relating to the related Cooperative Stock,
      which lease or agreement confers an exclusive right to the
      holder of such Cooperative Stock to occupy such apartment.

           Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from the
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the servicer hereunder, such purchase price
      shall be net of unreimbursed Monthly Advances with respect
      to such Mortgage Loan, and the interest component of the
      Purchase Price may be computed on the basis of the
      Remittance Rate for such Mortgage Loan.

           QIB: A "qualified institutional buyer" as defined in
      Rule 144A under the Securities Act of 1933, as amended.

           Rating Agency: Any statistical credit rating agency,
      or its successor, that rated any of the Certificates at the
      request of the Company at the time of the initial issuance
      of the Certificates. If such agency or a successor is no
      longer in existence, "Rating Agency" shall be such
      statistical credit rating agency, or other comparable
      Person, designated by the Company, notice of which
      designation shall be given to the Trustee. References
      herein to the two highest long-term rating categories of a
      Rating Agency shall mean such ratings without any
      modifiers. As of the date of the initial issuance of the
      Certificates, the Rating Agencies are Fitch and S&P; except
      that for purposes of the Junior Certificates, other than
      the Class B5 Certificates, Fitch shall be the sole Rating
      Agency. The Class B5 Certificates are issued without
      ratings.


                               25
<PAGE>


           Realized Loss: Any (i) Deficient Valuation or (ii) as
      to any Liquidated Mortgage Loan, (x) the unpaid principal
      balance of such Liquidated Mortgage Loan plus accrued and
      unpaid interest thereon at the Net Mortgage Rate through
      the last day of the month of such liquidation less (y) the
      related Liquidation Proceeds and Insurance Proceeds (as
      reduced by the related Liquidation Expenses).

           Record Date: The last Business Day of the month
      immediately preceding the month of the related Distribution
      Date.

           Reference Banks: As defined in Section 5.08.

           Relief Act: The Soldiers' and Sailors' Civil Relief
      Act of 1940, as amended.

           Relief Act Mortgage Loan: Any Mortgage Loan as to
      which the Monthly Payment thereof has been reduced due to
      the application of the Relief Act.

           REMIC: A "real estate mortgage investment conduit"
      within the meaning of section 860D of the Code.

           REMIC Provisions: Provisions of the federal income tax
      law relating to real estate mortgage investment conduits,
      which appear at sections 860A through 860G of Part IV of
      Subchapter M of Chapter 1 of the Code, and related
      provisions, and U.S. Office of the Treasury temporary or
      final regulations promulgated thereunder, as the foregoing
      may be in effect from time to time, as well as provisions
      of applicable state laws.

           Remittance Rate: With respect to any Mortgage Loan,
      the related Mortgage Rate less the sum of the applicable
      Base Servicing Fee Rate and the Supplemental Servicing Fee
      Rate.

           REO Mortgage Loan: Any Mortgage Loan which is not a
      Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the Trust Fund.

           REO Proceeds: Proceeds, net of any related expenses of
      the Company, received in respect of any REO Mortgage Loan
      (including, without limitation, proceeds from the rental of
      the related Mortgaged Property).

           Required Surety Payment: With respect to any Pledged
      Asset Mortgage Loan that becomes a Liquidated Mortgage
      Loan, the lesser of (i) the principal portion of the
      Realized Loss with respect to such Mortgage Loan and (ii)
      the excess, if any, of (a) the amount of Additional
      Collateral required at origination with respect to such
      Mortgage Loan which is covered by the Surety Bond over (b)
      the net proceeds realized by MLCC from the liquidation of
      the related Additional Collateral.

           Reserve Fund: None.

           Reserve Interest Rate: As defined in Section 5.08.


                               26
<PAGE>


           Residual Certificate: Any Class R or Class RL
      Certificate.

           Responsible Officer: When used with respect to the
      Trustee, any officer or assistant officer assigned to and
      working in the Corporate Trust Department of the Trustee
      and, also, with respect to a particular matter, any other
      officer to whom such matter is referred because of such
      officer's knowledge of and familiarity with the particular
      subject.

           Restricted Certificate: Any Restricted Junior
      Certificate or Class PO Certificate.

           Restricted Junior Certificate: Any Class B3, Class B4
      or Class B5 Certificate.

           S&P: Standard & Poor's Ratings Services, a division of
      The McGraw-Hill Companies, Inc., and its successors.

           SAIF: The Savings Association Insurance Fund of the
      FDIC, or its successor in interest.

           Scheduled Balance: As to any Distribution Date and any
      Class of Scheduled Certificates and any Scheduled
      Component, the balance designated as such for such
      Distribution Date and such Class or Component as set forth
      in the Principal Balance Schedules.

           Scheduled Certificate: Any Class A16 Certificate.

           Scheduled Component: None.

           Scheduled Principal Balance: As to any Mortgage Loan
      and Distribution Date, the principal balance of such
      Mortgage Loan as of the Due Date in the month next
      preceding the month of such Distribution Date (or, if so
      specified, such other date) as specified in the
      amortization schedule at the time relating to such Mortgage
      Loan (before any adjustment to such amortization schedule
      by reason of any bankruptcy or similar proceeding or any
      moratorium or similar waiver or grace period) after giving
      effect to any previous Principal Prepayments, Deficient
      Valuations incurred subsequent to the Bankruptcy Coverage
      Termination Date, adjustments due to the application of the
      Relief Act and the payment of principal due on such Due
      Date, irrespective of any delinquency in payment by the
      related Mortgagor. As to any Mortgage Loan and the Cut-off
      Date, the "unpaid balance" thereof specified in the initial
      Mortgage Loan Schedule.

           Security Agreement: With respect to a Cooperative
      Loan, the agreement creating a security interest in favor
      of the originator in the related Cooperative Stock and
      Proprietary Lease.

           Senior Certificate: Any Certificate other than a
      Junior Certificate.

           Senior Certificate Principal Balance: As of any
      Distribution Date, an amount equal to the sum of the
      Certificate Principal Balances of the Senior Certificates
      (other than any Class PO Certificates).


                               27
<PAGE>


           Senior Optimal Principal Amount: As to any
      Distribution Date, an amount equal to the sum of:

             (i) the Senior Percentage of the applicable Non-PO
      Percentage of the principal portion of each Monthly Payment
      due on the related Due Date on each Outstanding Mortgage
      Loan as of such Due Date as specified in the amortization
      schedule at the time applicable thereto (after adjustments
      for previous Principal Prepayments and the principal
      portion of Debt Service Reductions subsequent to the
      Bankruptcy Coverage Termination Date but before any
      adjustment to such amortization schedule by reason of any
      bankruptcy (except as aforesaid) or similar proceeding or
      any moratorium or similar waiver or grace period);

           (ii) the Senior Prepayment Percentage of the
      applicable Non-PO Percentage of all principal prepayments
      in part received during the related Prepayment Period,
      together with the Senior Prepayment Percentage of the
      applicable Non-PO Percentage of the Scheduled Principal
      Balance of each Mortgage Loan which was the subject of a
      Voluntary Principal Prepayment in full during the related
      Prepayment Period;

           (iii) the lesser of (x) the Senior Percentage of the
      applicable Non-PO Percentage of the sum of (A) the
      Scheduled Principal Balance of each Mortgage Loan that
      became a Liquidated Mortgage Loan (other than Mortgage
      Loans described in clause (B)) during the related
      Prepayment Period and (B) the Scheduled Principal Balance
      of each Mortgage Loan that was purchased by an insurer from
      the Trustee during the related Prepayment Period pursuant
      to the related Primary Insurance Policy, as reduced in each
      case by the Senior Percentage of the applicable Non-PO
      Percentage of the principal portion of any Excess Losses
      (other than Excess Bankruptcy Losses attributable to Debt
      Service Reductions), and (y) the Senior Prepayment
      Percentage of the applicable Non-PO Percentage of the sum
      of (A) all Net Liquidation Proceeds allocable to principal
      received in respect of each such Liquidated Mortgage Loan
      (other than Mortgage Loans described in clause (B)) and (B)
      the principal balance of each such Mortgage Loan purchased
      by an insurer from the Trustee pursuant to the related
      Primary Insurance Policy, in each case during the related
      Prepayment Period;

           (iv) the Senior Prepayment Percentage of the
      applicable Non-PO Percentage of the Scheduled Principal
      Balance of each Mortgage Loan which was purchased on such
      Distribution Date pursuant to Section 2.02, 2.03(a) or
      3.16; and

           (v) the Senior Prepayment Percentage of the applicable
      Non-PO Percentage of the Substitution Amount for any
      Mortgage Loan substituted during the month of such
      Distribution Date.

           For purposes of clause (ii) above, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof.

           Senior Percentage: As to any Distribution Date, the
      lesser of (i) 100% and (ii) the percentage (carried to six
      places rounded up) obtained by dividing the Senior
      Certificate


                               28
<PAGE>


      Principal Balance immediately prior to such Distribution
      Date by an amount equal to the sum of the Certificate
      Principal Balances of all the Certificates other than any
      Class PO Certificates immediately prior to such
      Distribution Date.

           Senior Prepayment Percentage: For any Distribution
      Date occurring prior to the fifth anniversary of the first
      Distribution Date, 100%. For any Distribution Date
      occurring on or after the fifth anniversary of the first
      Distribution Date, an amount as follows:

           (i) for any Distribution Date subsequent to August
      2003 to and including the Distribution Date in August 2004,
      the Senior Percentage for such Distribution Date plus 70%
      of the Junior Percentage for such Distribution Date;

           (ii) for any Distribution Date subsequent to August
      2004 to and including the Distribution Date in August 2005,
      the Senior Percentage for such Distribution Date plus 60%
      of the Junior Percentage for such Distribution Date;

           (iii) for any Distribution Date subsequent to August
      2005 to and including the Distribution Date in August 2006,
      the Senior Percentage for such Distribution Date plus 40%
      of the Junior Percentage for such Distribution Date;

           (iv) for any Distribution Date subsequent to August
      2006 to and including the Distribution Date in August 2007,
      the Senior Percentage for such Distribution Date plus 20%
      of the Junior Percentage for such Distribution Date; and

           (v) for any Distribution Date thereafter, the Senior
Percentage for such Distribution Date.

           Notwithstanding the foregoing, if on any Distribution
      Date the Senior Percentage exceeds the Senior Percentage as
      of the Closing Date, the Senior Prepayment Percentage for
      such Distribution Date will equal 100%.

           In addition, notwithstanding the foregoing, no
      reduction of the Senior Prepayment Percentage below the
      level in effect for the most recent prior period as set
      forth in clauses (i) through (iv) above shall be effective
      on any Distribution Date unless at least one of the
      following two tests is satisfied:

           Test I: If, as of the last day of the month preceding
      such Distribution Date, (i) the aggregate Scheduled
      Principal Balance of Mortgage Loans delinquent 60 days or
      more (including for this purpose any Mortgage Loans in
      foreclosure and REO Mortgage Loans) as a percentage of the
      aggregate Class Certificate Principal Balance of the Junior
      Certificates as of such date, does not exceed 50%, and (ii)
      cumulative Realized Losses with respect to the Mortgage
      Loans do not exceed (a) 30% of the aggregate Class
      Certificate Principal Balance of the Junior Certificates as
      of the Closing Date (the "Original Subordinate Principal
      Balance") if such Distribution Date occurs between and
      including September 2003 and August 2004, (b) 35% of the
      Original Subordinate Principal Balance if such Distribution
      Date occurs between and including September 2004 and August
      2005, (c) 40% of the Original Subordinate Principal Balance
      if such


                               29
<PAGE>


      Distribution Date occurs between and including September
      2005 and August 2006, (d) 45% of the Original Subordinate
      Principal Balance if such Distribution Date occurs between
      and including September 2006 and August 2007 and (e) 50% of
      the Original Subordinate Principal Balance if such
      Distribution Date occurs during or after September 2007; or

           Test II: If, as of the last day of the month preceding
      such Distribution Date, (i) the aggregate Scheduled
      Principal Balance of Mortgage Loans delinquent 60 days or
      more (including for this purpose any Mortgage Loans in
      foreclosure and REO Mortgage Loans) averaged over the last
      three months, as a percentage of the aggregate Scheduled
      Principal Balance of Mortgage Loans averaged over the last
      three months, does not exceed 4%, and (ii) cumulative
      Realized Losses with respect to the Mortgage Loans do not
      exceed (a) 10% of the Original Subordinate Principal
      Balance if such Distribution Date occurs between and
      including September 2003 and August 2004, (b) 15% of the
      Original Subordinate Principal Balance if such Distribution
      Date occurs between and including September 2004 and August
      2005, (c) 20% of the Original Subordinate Principal Balance
      if such Distribution Date occurs between and including
      September 2005 and August 2006, (d) 25% of the Original
      Subordinate Principal Balance if such Distribution Date
      occurs between and including September 2006 and August
      2007, and (e) 30% of the Original Subordinate Principal
      Balance if such Distribution Date occurs during or after
      September 2007.

           Servicer's Certificate: A certificate, completed by
      and executed on behalf of the Company by a Servicing
      Officer in accordance with Section 4.06, substantially in
      the form of Exhibit D hereto or in such other form as the
      Company and the Trustee shall agree.

           Servicing Fee: As to any Mortgage Loan and
      Distribution Date, the sum of (a) the Base Servicing Fee
      and (b) the Supplemental Servicing Fee.

           Servicing Officer: Any officer of the Company involved
      in, or responsible for, the administration and servicing of
      the Mortgage Loans whose name appears on a list of
      servicing officers attached to an Officer's Certificate
      furnished to the Trustee by the Company, as such list may
      from time to time be amended.

           Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or initial Notional
      Principal Balance, of $1,000 or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

           Special Hazard Loss: (i) A Realized Loss suffered by a
      Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

                (A) normal wear and tear;


                               30
<PAGE>


                (B) conversion or other dishonest act on the part
           of the Trustee, the Company or any of their agents or
           employees; or

                (C) errors in design, faulty workmanship or
           faulty materials, unless the collapse of the property
           or a part thereof ensues;

           or (ii) any Realized Loss suffered by the Trust Fund
      arising from or related to the presence or suspected
      presence of hazardous wastes or hazardous substances on a
      Mortgaged Property unless such loss to a Mortgaged Property
      is covered by a hazard policy or a flood insurance policy
      required to be maintained in respect of such Mortgaged
      Property under Section 3.06.

           Special Hazard Loss Amount: As of any Distribution
      Date, an amount equal to $9,016,133 minus the sum of (i)
      the aggregate amount of Special Hazard Losses that would
      have been allocated to the Junior Certificates in
      accordance with Section 4.03 in the absence of the Loss
      Allocation Limitation and (ii) the Adjustment Amount (as
      defined below) as most recently calculated. On each
      anniversary of the Cut-off Date, the "Adjustment Amount"
      shall be equal to the amount, if any, by which the amount
      calculated in accordance with the preceding sentence
      (without giving effect to the deduction of the Adjustment
      Amount for such anniversary) exceeds the lesser of (x) the
      greater of (A) the product of the Special Hazard Percentage
      for such anniversary multiplied by the outstanding
      principal balance of all the Mortgage Loans on the
      Distribution Date immediately preceding such anniversary
      and (B) twice the outstanding principal balance of the
      Mortgage Loan which has the largest outstanding principal
      balance on the Distribution Date immediately preceding such
      anniversary, and (y) an amount calculated by the Company
      and approved by each Rating Agency, which amount shall not
      be less than $500,000.

           Special Hazard Percentage: As of each anniversary of
      the Cut-off Date, the greater of (i) 1.00% and (ii) the
      largest percentage obtained by dividing (x) the aggregate
      outstanding principal balance (as of the immediately
      preceding Distribution Date) of the Mortgage Loans secured
      by Mortgaged Properties located in a single, five-digit zip
      code area in the State of California by (y) the outstanding
      principal balance of all the Mortgage Loans as of the
      immediately preceding Distribution Date.

           Special Hazard Termination Date: The Distribution Date
      upon which the Special Hazard Loss Amount has been reduced
      to zero or a negative number (or the Cross-Over Date, if
      earlier).

           Specified Component: None.

           Startup Day: As defined in Section 2.06(c).

           Subordinate Certificates: As to any date of
      determination, first, the Class B5 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; second, the Class B4 Certificates until
      the Class Certificate Principal Balance thereof has been
      reduced to zero; third, the Class B3 Certificates until the
      Class Certificate Principal


                               31
<PAGE>


      Balance thereof has been reduced to zero; fourth, the Class
      B2 Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero; fifth, the Class
      B1 Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero; and sixth, the
      Class M Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero.

           Subordinate Certificate Writedown Amount: As to any
      Distribution Date, first, any amount distributed to the
      Class PO Certificates on such Distribution Date pursuant to
      Section 4.01(a)(iv) and second, after giving effect to the
      application of clause first above, the amount by which (i)
      the sum of the Class Certificate Principal Balances of all
      the Certificates (after giving effect to the distribution
      of principal and the application of Realized Losses in
      reduction of the Certificate Principal Balances of the
      related Certificates on such Distribution Date) exceeds
      (ii) the Pool Scheduled Principal Balance on the first day
      of the month of such Distribution Date less any Deficient
      Valuations occurring on or prior to the Bankruptcy Coverage
      Termination Date.

           Substitution Amount: With respect to any Mortgage Loan
      substituted pursuant to Section 2.03(b), the excess of (x)
      the Scheduled Principal Balance of the Mortgage Loan that
      is substituted for, over (y) the Scheduled Principal
      Balance of the related substitute Mortgage Loan, each
      balance being determined as of the date of substitution.

           Supplemental Servicing Fee: As to any Mortgage Loan
      and Distribution Date, an amount equal to the product of
      (i) the Scheduled Principal Balance of such Mortgage Loan
      as of the Due Date in the preceding calendar month and (ii)
      the Supplemental Servicing Fee Rate for such Mortgage Loan.
      The Supplemental Servicing Fee for any Distribution Date
      shall be reduced by its allocable share of Interest
      Shortfalls (as provided in the definition thereof) and any
      Interest Losses (in accordance with Section 3.08(d)).

           Supplemental Servicing Fee Rate: As to any Mortgage
      Loan and Distribution Date, a fixed rate per annum equal to
      the excess, if any, of the Net Mortgage Rate thereof over
      6.75%.

           Surety: Ambac Assurance Corporation, or its successors
      in interest.

           Surety Bond: The Limited Purpose Surety Bond (Policy
      No. AB0039BE), dated February 28, 1996, issued by the
      Surety for the benefit of certain beneficiaries, including
      the Trustee for the benefit of the Holders of the
      Certificates, but only to the extent that such Limited
      Purpose Surety Bond covers any Pledged Asset Mortgage
      Loans.

           TAC Balance: As to any Distribution Date and any Class
      of TAC Certificates and any TAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules attached as Exhibit B hereto.

           TAC Certificates:  None.

           TAC Component:  None.


                               32
<PAGE>


           Trigger Event: Any one or more of the following: (i)
      if the Company is not a wholly-owned direct or indirect
      subsidiary of General Electric Company or if General
      Electric Capital Corporation shall not own (directly or
      indirectly) at least two-thirds of the voting shares of the
      capital stock of the Company, (ii) if the long-term senior
      unsecured rating of General Electric Capital Corporation is
      downgraded or withdrawn by Fitch or S&P below their two
      highest rating categories, (iii) if General Electric
      Capital Corporation is no longer obligated pursuant to the
      terms of the support agreement, dated as of October 1,
      1990, between General Electric Capital Corporation and the
      Company, to maintain the Company's net worth or liquidity
      (as such terms are defined therein) at the levels specified
      therein, or if such support agreement, including any
      amendment thereto, has been breached, terminated or
      otherwise held to be unenforceable and (iv) if such support
      agreement, including any amendment thereto, is amended or
      modified.

           Trust Fund: The corpus of the trust created by this
      Agreement evidenced by the Certificates and consisting of:

           (i) the Mortgage Loans;

           (ii) all payments on or collections in respect of such
      Mortgage Loans, except as otherwise described in the first
      paragraph of Section 2.01, including the proceeds from the
      liquidation of any Additional Collateral for any Pledged
      Asset Mortgage Loan;

           (iii) the obligation of the Company to deposit in the
      Certificate Account the amounts required by Sections
      3.02(d), 3.02(e) and 4.04(a), and the obligation of the
      Trustee to deposit in the Certificate Account any amount
      required pursuant to Section 4.04(b);

           (iv) the obligation of the Company to purchase or
      replace any Defective Mortgage Loan pursuant to Section
      2.02 or 2.03;

           (v) all property acquired by foreclosure or deed in
      lieu of foreclosure with respect to any REO Mortgage Loan;

           (vi) the proceeds of the Primary Insurance Policies,
      if any, and the hazard insurance policies required by
      Section 3.06, in each case, in respect of the Mortgage
      Loans, and the Company's interest in the Surety Bond
      transferred to the Trustee pursuant to Section 2.01;

           (vii) the Certificate Account established pursuant to
      Section 3.02(d);

           (viii) the Eligible Account or Accounts, if any,
      established pursuant to Section 3.02(e);

           (ix) any collateral funds established to secure the
      obligations of the Holder of the Class B4 and Class B5
      Certificates, respectively, under any agreements entered
      into between such holder and the Company pursuant to
      Section 3.08(e); and


                               33
<PAGE>


           (x) all rights of the Company as assignee under any
      security agreements, pledge agreements or guarantees
      relating to the Additional Collateral supporting any
      Pledged Asset Mortgage Loan.

           Trustee: The institution executing this Agreement as
      Trustee, or its successor in interest, or if any successor
      trustee is appointed as herein provided, then such
      successor trustee so appointed.

           Unanticipated Recovery: As defined in Section 4.01(e)
      herein.

           Uninsured Cause: Any cause of damage to property
      subject to a Mortgage such that the complete restoration of
      the property is not fully reimbursable by the hazard
      insurance policies required to be maintained pursuant to
      Section 3.06.

           Unpaid Class Interest Shortfall: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates and any Class
      consisting of Specified Components) or any Specified
      Component (other than any Principal Only Component), the
      amount, if any, by which the aggregate of the Class
      Interest Shortfalls for such Class or in respect of such
      Specified Component for prior Distribution Dates is in
      excess of the aggregate amounts distributed on prior
      Distribution Dates to Holders of such Class of Certificates
      or in respect of such Specified Component (or added to the
      Class Certificate Principal Balance of any Class of Accrual
      Certificates, or to the Component Principal Balance of any
      Accrual Component constituting a Specified Component)
      pursuant to Section 4.01(a)(ii), in the case of the Senior
      Certificates (other than any Class of Principal Only
      Certificates) and any Specified Component thereof (other
      than any Principal Only Component), Section 4.01(a)(vi), in
      the case of the Class M Certificates, Section 4.01(a)(ix),
      in the case of the Class B1 Certificates, Section
      4.01(a)(xii), in the case of the Class B2 Certificates,
      Section 4.01(a)(xv), in the case of the Class B3
      Certificates, Section 4.01(a)(xviii), in the case of the
      Class B4 Certificates, and Section 4.01(a)(xxi), in the
      case of the Class B5 Certificates. As to any Class of
      Certificates consisting of Specified Components and any
      Distribution Date, the sum of the Unpaid Class Interest
      Shortfalls for the Specified Components thereof on such
      date.

           Upper Tier REMIC: One of the two separate REMICs
      comprising the Trust Fund, the assets of which consist of
      the Lower Tier Interests.

           Voluntary Principal Prepayment: With respect to any
      Distribution Date, any prepayment of principal received
      from the related Mortgagor on a Mortgage Loan.

           Voting Rights: The portion of the voting rights of all
      the Certificates that is allocated to any Certificate for
      purposes of the voting provisions of Section 10.01. At all
      times during the term of this Agreement, 99% of all Voting
      Rights shall be allocated to the Classes of Certificates
      (other than the Class A11 Certificates), and 1% shall be
      allocated to Class A11 Certificates. Voting Rights shall be
      allocated among the Classes (other than the Class A11
      Certificates) (and among the Certificates within each Class
      of Certificates) in proportion to their Class Certificate
      Principal Balances (or Certificate Principal Balances or
      Notional Principal Balances), as the case may be.


                               34
<PAGE>


                           ARTICLE II

 CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

      Section 2.01. Conveyance of Mortgage Loans. (a) The
Company, concurrently with the execution and delivery of this
Agreement, does hereby transfer, assign, set-over and otherwise
convey to the Trustee without recourse (except as provided
herein) all the right, title and interest of the Company in and
to the Mortgage Loans, including all interest and principal
received by the Company on or with respect to the Mortgage Loans
(other than payments of principal and interest due and payable on
the Mortgage Loans on or before, and all Principal Prepayments
received before, the Cut-off Date).

           In addition, with respect to any Pledged Asset
Mortgage Loan, the Company does hereby transfer, assign, set-over
and otherwise convey to the Trustee without recourse (except as
provided herein) (i) its rights as assignee under any security
agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any Pledged Asset Mortgage Loan,
(ii) its security interest in and to any Additional Collateral,
(iii) its right to receive payments in respect of any Pledged
Asset Mortgage Loan pursuant to the Pledged Asset Mortgage
Servicing Agreement, and (iv) its rights as beneficiary under the
Surety Bond in respect of any Pledged Asset Mortgage Loan.

      (b) In connection with such transfer and assignment, the
Company does hereby deliver to the Trustee the following
documents or instruments with respect to:

           (1) Each Mortgage Loan (other than any Cooperative
      Loan or Designated Loan) so transferred and assigned:

           (i) The Mortgage Note, endorsed without recourse in
      blank by the Company, including all intervening
      endorsements showing a complete chain of endorsement from
      the originator to the Company; provided, however, that if
      such Mortgage Note is a Confirmatory Mortgage Note, such
      Confirmatory Mortgage Note may be payable directly to the
      Company or may show a complete chain of endorsement from
      the named payee to the Company;

           (ii) Any assumption and modification agreement;

           (iii) An assignment in recordable form (which may be
      included in a blanket assignment or assignments) of the
      Mortgage to the Trustee; and

           (2) Each Cooperative Loan (other than a Designated
Loan) so transferred and assigned:

           (i) The Mortgage Note, endorsed without recourse in
      blank by the Company and showing an unbroken chain of
      endorsements from the originator to the Company; provided,
      however, that if such Mortgage Note is a Confirmatory
      Mortgage Note, such Confirmatory Mortgage Note may be
      payable directly to the Company or may show a complete
      chain of endorsement from the named payee to the Company;


                               35
<PAGE>


           (ii) A counterpart of the Proprietary Lease and the
      Assignment of Proprietary Lease executed in blank or to the
      originator of the Cooperative Loan;

           (iii) The related Cooperative Stock Certificate,
      together with an undated stock power (or other similar
      instrument) executed in blank;

           (iv) A counterpart of the recognition agreement by the
      Cooperative of the interests of the mortgagee with respect
      to the related Cooperative Loan;

           (v) The Security Agreement;

           (vi) Copies of the original UCC-1 financing statement,
      and any continuation statements, filed by the originator of
      such Cooperative Loan as secured party, each with evidence
      of recording thereof, evidencing the interest of the
      originator in the Cooperative Stock and the Proprietary
      Lease;

           (vii) If applicable, copies of the UCC-3 assignments
      of the security interest described in clause (vi) above,
      sent to the appropriate public office for filing, showing
      an unbroken chain of title from the originator to the
      Company, evidencing the security interest of the originator
      in the Cooperative Stock and the Proprietary Lease;

           (viii) An executed assignment (which may be a blanket
      assignment for all Cooperative Loans) of the interest of
      the Company in the Security Agreement, Assignment of
      Proprietary Lease and the recognition agreement described
      in clause (iv) above, showing an unbroken chain of title
      from the originator to the Trustee; and

           (ix) A UCC-3 assignment from the Company to the
      Trustee of the security interest described in clause (vi)
      above, in form suitable for filing, otherwise complete
      except for filing information regarding the original UCC-1
      if unavailable (which may be included in a blanket
      assignment to the Trustee).

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to
or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.

           (3) With respect to each Designated Loan, the Company
      does hereby deliver to the Trustee the Designated Loan
      Closing Documents.

      (c) In connection with each Mortgage Loan transferred and
assigned to the Trustee, the Company shall deliver to the Trustee
the following documents or instruments as promptly as
practicable, but in any event within 30 days, after receipt by
the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

           (i) the Mortgage with evidence of recording indicated
      thereon (other than with respect to a Cooperative Loan);


                               36
<PAGE>


           (ii) a copy of the title insurance policy (other than
      with respect to a Cooperative Loan);

           (iii) with respect to any Mortgage that has been
      assigned to the Company, the related recorded intervening
      assignment or assignments of Mortgage, showing a complete
      chain of assignment from the originator to the Company
      (other than with respect to a Cooperative Loan); and

           (iv) with respect to any Cooperative Loan that has
      been assigned to the Company, the related filed intervening
      UCC-3 financing statements (not previously delivered
      pursuant to Section 2.01(b)(2)(vii)), showing a complete
      chain of assignment from the named originator to the
      Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans
(other than with respect to a Cooperative Loan). The Company
shall also retain in its files evidence of any primary mortgage
insurance relating to the Mortgage Loans during the period when
the related insurance is in force. Such evidence shall consist,
for each Mortgage Loan, of a certificate of private mortgage
insurance relating to such Mortgage Loan or an electronic screen
print setting forth the information contained in such certificate
of private mortgage insurance, including, without limitation,
information relating to the name of the mortgage insurance
carrier, the certificate number, the loan amount, the property
address, the effective date of coverage, the amount of coverage
and the expiration date of the policy. (The copies of the
Mortgage, intervening assignments of Mortgage, if any, title
insurance binder and the Primary Insurance Policy, if any,
described in the second and third preceding sentences are
collectively referred to herein as the "Document File" with
respect to each Mortgage Loan.) The Company shall advise the
Trustee in writing if such delivery to the Trustee shall not have
occurred on or before the first anniversary of the Closing Date.
The Company shall promptly furnish to the Trustee the documents
included in the Document Files (other than any such documents
previously delivered to the Trustee as originals or copies)
either (a) upon the written request of the Trustee or (b) when
the Company or the Trustee obtains actual notice or knowledge of
a Trigger Event. The Trustee shall have no obligation to request
delivery of the Document Files unless a Responsible Officer of
the Trustee has actual notice or knowledge of the occurrence of a
Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

      (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) or file the UCC-3 assignments referred to in
Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of
any Trigger Event; provided, however, that such recording or
filing shall not be required if the Company delivers to the
Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates.
The party obtaining actual notice


                               37
<PAGE>


or knowledge of any of such events shall give the other party
prompt written notice thereof. For purposes of the foregoing (as
well as for purposes of determining whether the Company shall be
required to deliver the Document Files to the Trustee following
the occurrence of a Trigger Event), the Company shall be deemed
to have knowledge of any such downgrading referred to in the
definition of Trigger Event if, in the exercise of reasonable
diligence, the Company has or should have had knowledge thereof.
As promptly as practicable subsequent to the Company's delivery
or receipt of such written notice, as the case may be, the
Company shall insert the recording or filing information in the
assignments of the Mortgages or UCC-3 assignments to the Trustee
and shall cause the same to be recorded or filed, at the
Company's expense, in the appropriate public office for real
property records or UCC financing statements, except that the
Company need not cause to be so completed and recorded any
assignment of mortgage which relates to a Mortgage Loan secured
by property in a jurisdiction under the laws of which, on the
basis of an Opinion of Counsel reasonably satisfactory to the
Trustee and satisfactory to each Rating Agency (as evidenced in
writing), recordation of such assignment is not necessary to
protect the Trustee against discharge of such Mortgage Loan by
the Company or any valid assertion that any Person other than the
Trustee has title to or any rights in such Mortgage Loan. In the
event that the Company fails or refuses to record or file the
assignment of Mortgages or UCC-3 financing statement in the
circumstances provided above, the Trustee shall record or cause
to be recorded or filed such assignment or UCC-3 financing
statement at the expense of the Company. In connection with any
such recording or filing, the Company shall furnish such
documents as may be reasonably necessary to accomplish such
recording or filing. Notwithstanding the foregoing, at any time
the Company may record or file, or cause to be recorded or filed,
the assignments of Mortgages or UCC-3 financing statement at the
expense of the Company.

      Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt of the Mortgage Notes, the assignments of the Mortgages
to the Trustee, the assumption and modification agreements, if
any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in
Section 2.01(c)(iv)), and the Designated Loan Closing Documents,
if any, delivered pursuant to Section 2.01, and declares that the
Trustee holds and will hold such documents and each other
document delivered to it pursuant to Section 2.01 in trust, upon
the trusts herein set forth, for the use and benefit of all
present and future Certificateholders. The Trustee agrees, for
the benefit of Certificateholders, to review each Mortgage File
within 45 days after (i) the execution and delivery of this
Agreement, in the case of the Mortgage Notes, the assignments of
the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, (ii) delivery to the Trustee after the
Closing Date of the Mortgage Notes and the assumption and
modification agreements, if any, with respect to each Designated
Loan, and (iii) delivery of the recorded Mortgages, title
insurance policies, recorded intervening assignments of Mortgage,
if any, and filed intervening UC 3 financing statements, if any,
with respect to any Cooperative Loan to ascertain that all
required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents
relate to the Mortgage Loans identified in Exhibit C hereto. In
performing such examination, the Trustee may conclusively assume
the due execution and genuineness of any such document and the
genuineness of any signature thereon.


                               38
<PAGE>


It is understood that the scope of the Trustee's examination of
the Mortgage Files is limited solely to confirming, after receipt
of the documents listed in Section 2.01, that such documents have
been executed, received and recorded, if applicable, and relate
to the Mortgage Loans identified in Exhibit C to this Agreement.
If in the course of such review the Trustee finds (1) that any
document required to be delivered as aforesaid has not been
delivered, or (2) any such document has been mutilated, defaced
or physically altered without the borrower's authorization or
approval, or (3) based upon its examination of such documents,
the information with respect to any Mortgage Loan set forth on
Exhibit C is not accurate, the Trustee shall promptly so notify
the Company in writing, which shall have a period of 60 days
after receipt of such notice to correct or cure any such defect.
The Company hereby covenants and agrees that, if any such
material defect cannot be corrected or cured, the Company will on
a Distribution Date which is not later than the first
Distribution Date which is more than ten days after the end of
such 60-day period repurchase the related Mortgage Loan from the
Trustee at the Purchase Price therefor or replace such Mortgage
Loan pursuant to Section 2.03(b); provided, however, that if the
defect (or breach pursuant to Section 2.03(a)) is one that, had
it been discovered before the Startup Day, would have prevented
the Mortgage Loan from being a "qualified mortgage" within the
meaning of the REMIC Provisions, such defect or breach shall be
cured, or the related Mortgage Loan shall be repurchased or
replaced, on a Distribution Date which falls within 90 days of
the date of discovery of such defect or breach. The Purchase
Price for the repurchased Mortgage Loan, or any amount required
in respect of a substitution pursuant to Section 2.03(b), shall
be deposited by the Company in the Certificate Account pursuant
to Section 3.02(d) on the Business Day prior to the applicable
Distribution Date and, upon receipt by the Trustee of written
notification of such deposit signed by a Servicing Officer, the
Trustee shall release or cause to be released to the Company the
related Mortgage File and shall execute and deliver or cause to
be executed and delivered such instruments of transfer or
assignment, in each case without recourse, as shall be necessary
to vest in the Company any Mortgage Loan released pursuant
hereto. It is understood and agreed that the obligation of the
Company to repurchase or replace any Mortgage Loan as to which a
material defect in a constituent document exists shall constitute
the sole remedy respecting such defect available to
Certificateholders or the Trustee on behalf of
Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

      Section 2.03. Representations and Warranties of the
Company; Mortgage Loan Repurchase. (a) The Company hereby
represents and warrants to the Trustee that:

           (i) The information set forth in Exhibit C hereto was
      true and correct in all material respects at the date or
      dates respecting which such information is furnished;

           (ii) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      each Mortgage is a valid and enforceable first lien on the
      property securing the related Mortgage Note subject only to
      (a) the lien of current real property taxes and
      assessments, (b) covenants, conditions and restrictions,
      rights of way, easements and other matters of public record
      as of the date of recording of such


                               39
<PAGE>


      Mortgage, such exceptions appearing of record being
      acceptable to mortgage lending institutions generally in
      the area wherein the property subject to the Mortgage is
      located or specifically reflected in the appraisal obtained
      in connection with the origination of the related Mortgage
      Loan obtained by the Company and (c) other matters to which
      like properties are commonly subject which do not
      materially interfere with the benefits of the security
      intended to be provided by such Mortgage;

           (iii) Immediately prior to the transfer and assignment
      herein contemplated, the Company had good title to, and was
      the sole owner of, each Mortgage Loan and all action had
      been taken to obtain good record title to each related
      Mortgage. Each Mortgage Loan has been transferred free and
      clear of any liens, claims and encumbrances;

           (iv) As of the date of the initial issuance of the
      Certificates, no payment of principal of or interest on or
      in respect of any Mortgage Loan is 30 or more days past due
      and none of the Mortgage Loans have been past due 30 or
      more days more than once during the preceding 12 months;

           (v) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no mechanics' lien or claim for work, labor or
      material affecting the premises subject to any Mortgage
      which is or may be a lien prior to, or equal or coordinate
      with, the lien of such Mortgage except those which are
      insured against by the title insurance policy referred to
      in (x) below;

           (vi) As of the date of the initial issuance of the
      Certificates, other than with respect to Cooperative Loans,
      there is no delinquent tax or assessment lien against the
      property subject to any Mortgage;

           (vii) As of the date of the initial issuance of the
      Certificates, there is no valid offset, defense or
      counterclaim to any Mortgage Note or Mortgage, including
      the obligation of the Mortgagor to pay the unpaid principal
      and interest on such Mortgage Note;

           (viii) As of the date of the initial issuance of the
      Certificates, the physical property subject to any Mortgage
      (or, in the case of a Cooperative Loan, the related
      Cooperative Apartment) is free of material damage and is in
      good repair;

           (ix) Each Mortgage Loan at the time it was made
      complied in all material respects with applicable state and
      federal laws, including, without limitation, usury, equal
      credit opportunity and disclosure laws;

           (x) Other than with respect to Cooperative Loans, a
      lender's title insurance policy or binder, or other
      assurance of title insurance customary in the relevant
      jurisdiction therefor was issued on the date of the
      origination of each Mortgage Loan and each such policy or
      binder is valid and remains in full force and effect;

           (xi) None of the Mortgage Loans constitute Pledged
      Asset Mortgage Loans. The Loan-to-Value Ratio of each
      Mortgage Loan was not more than 95%. As of the Cut-off
      Date, no more than 13% of the Mortgage Loans by Scheduled
      Principal Balance had


                               40
<PAGE>


      Loan-to-Value Ratios of more than 80% and each such
      Mortgage Loan is covered by a Primary Insurance Policy so
      long as its then outstanding principal amount exceeds 80%
      of the greater of (a) the Original Value and (b) the then
      current value of the related Mortgaged Property as
      evidenced by an appraisal thereof satisfactory to the
      Company. Each Primary Insurance Policy is issued by a
      private mortgage insurer acceptable to FNMA or FHLMC;

           (xii) Each Mortgage Note is payable on the first day
      of each month in self-amortizing monthly installments of
      principal and interest, with interest payable in arrears,
      over an original term of not more than thirty years. The
      Mortgage Rate of each Mortgage Note of the related Mortgage
      Loan was not less than 6.375% per annum and not greater
      than 8.625% per annum. The Mortgage Rate of each Mortgage
      Note is fixed for the life of the related Mortgage Loan;

           (xiii) Other than with respect to Cooperative Loans,
      the improvements on the Mortgaged Properties are insured
      against loss under a hazard insurance policy with extended
      coverage and conforming to the requirements of Section 3.06
      hereof. As of the date of initial issuance of the
      Certificates, all such insurance policies are in full force
      and effect;

           (xiv) As of the Cut-off Date, (i) no more than 8.25%
      of the Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $500,000 and up to
      and including $750,000; (ii) no more than 2.00% of the
      Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $750,000 and up to
      and including $1,000,000; and (iii) no more than 0.50% of
      the Mortgage Loans by Scheduled Principal Balance had a
      Scheduled Principal Balance of more than $1,000,000;

           (xv) As of the Cut-off Date, no more than 1.00% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by Mortgaged Properties located in any one postal zip code
      area;

           (xvi) As of the Cut-off Date, at least 98% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by Mortgaged Properties determined by the Company to be the
      primary residence of the Mortgagor. The basis for such
      determination is the making of a representation by the
      Mortgagor at origination that he or she intends to occupy
      the underlying property;

           (xvii) As of the Cut-off Date, at least 90.50% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by one-family detached residences;

           (xviii) As of the Cut-off Date, no more than 3.50% of
      the Mortgage Loans by Scheduled Principal Balance are
      secured by condominiums and, as of the Cut-off Date, no
      more than 1.25% of the Mortgage Loans by Scheduled
      Principal Balance are secured by two- to four-family
      residential properties. As to each condominium or related
      Mortgage Loan, (a) the related condominium is in a project
      that is on the FNMA or FHLMC approved list, (b) the related
      condominium is in a project that, upon submission


                               41
<PAGE>


      of appropriate application, could be so approved by either
      FNMA or FHLMC, (c) the related Mortgage Loan meets the
      requirements for purchase by FNMA or FHLMC, (d) the related
      Mortgage Loan is of the type that could be approved for
      purchase by FNMA or FHLMC but for the principal balance of
      the related Mortgage Loan or the pre-sale requirements or
      (e) the related Mortgage Loan has been approved by a
      nationally recognized mortgage pool insurance company for
      coverage under a mortgage pool insurance policy issued by
      such insurer. As of the Cut-off Date, no more than 0.50% of
      the Mortgage Loans by Scheduled Principal Balance are
      secured by condominiums located in any one postal zip code
      area;

           (xix) Other than with respect to Cooperative Loans, no
      Mortgage Loan is secured by a leasehold interest in the
      related Mortgaged Property and each Mortgagor holds fee
      title to the related Mortgaged Property;

           (xx) As of the Cut-off Date, no more than 0.25% of the
      Mortgage Loans by Scheduled Principal Balance constituted
      Buydown Mortgage Loans. The maximum Buydown Period for any
      Buydown Mortgage Loan is three years, and the maximum
      difference between the stated Mortgage Rate of any Buydown
      Mortgage Loan and the rate paid by the related Mortgagor is
      three percentage points. The portion of the interest rate
      paid by the related Mortgagor will not increase by more
      than one percentage point for each six month period.

           (xxi) The original principal balances of the Mortgage
      Loans range from $227,200 to $1,447,500;

           (xxii) As of the Cut-off Date, no more than 1.50% of
      the Mortgage Loans by Scheduled Principal Balance are
      secured by second homes and no more than 0.50% of the
      Mortgage Loans by Scheduled Principal Balance are secured
      by investor-owned properties;

           (xxiii) All appraisals have been prepared
      substantially in accordance with the description contained
      under the caption "The Trust Fund - The Mortgage Loans" in
      the prospectus dated May 26, 1998, included in the
      registration statement on Form S-3 (file no. 333-51151)
      filed by the Company with the Securities and Exchange
      Commission with respect to the offer and sale of certain
      Classes of the Certificates;

           (xxiv) No selection procedures, other than those
      necessary to comply with the representations and warranties
      set forth herein or the description of the Mortgage Loans
      made in any disclosure document delivered to prospective
      investors in the Certificates, have been utilized in
      selecting the Mortgage Loans from the Company's portfolio
      which would be adverse to the interests of the
      Certificateholders;

           (xxv) Other than with respect to Cooperative Loans, to
      the best of the Company's knowledge, at origination no
      improvement located on or being part of a Mortgaged
      Property was in violation of any applicable zoning and
      subdivision laws and ordinances;


                               42
<PAGE>


           (xxvi) None of the Mortgage Loans is a temporary
      construction loan. With respect to any Mortgaged Property
      which constitutes new construction, the related
      construction has been completed substantially in accordance
      with the specifications therefor and any incomplete aspect
      of such construction shall not be material or interfere
      with the habitability or legal occupancy of the Mortgaged
      Property. Mortgage Loan amounts sufficient to effect any
      such completion are in escrow for release upon or in
      connection with such completion or a performance bond or
      completion bond is in place to provide funds for this
      purpose and such completion shall be accomplished within
      120 days after weather conditions permit the commencement
      thereof;

           (xxvii) As of the Closing Date, each Mortgage Loan is
      a "qualified mortgage" as defined in Section 860G(a)(3) of
      the Code;

           (xxviii) As of the Closing Date, the Company possesses
      the Document File with respect to each Mortgage Loan, and,
      other than with respect to Cooperative Loans, the related
      Mortgages and intervening assignment or assignments of
      Mortgages, if any, have been delivered to a title insurance
      company for recording;

           (xxix) As of the Cut-Off Date, no more than 0.50% of
      the Mortgage Loans, by Scheduled Principal Balance, are
      Cooperative Loans. With respect to each Cooperative Loan:

                     (A) The Security Agreement creates a first
                lien in the stock ownership and leasehold rights
                associated with the related Cooperative
                Apartment;

                     (B) The lien created by the related Security
                Agreement is a valid, enforceable and subsisting
                first priority security interest in the related
                Cooperative Stock securing the related Mortgage
                Note, subject only to (a) liens of the
                Cooperative for unpaid assessments representing
                the Mortgagor's pro rata share of the
                Cooperative's payments for its blanket mortgage,
                current and future real property taxes, insurance
                premiums, maintenance fees and other assessments
                to which like collateral is commonly subject and
                (b) other matters to which like collateral is
                commonly subject which do not materially
                interfere with the benefits of the security
                intended to be provided by the Security
                Agreement. There are no liens against or security
                interest in the Cooperative Stock relating to
                such Cooperative Loan (except for unpaid
                maintenance, assessments and other amounts owed
                to the related Cooperative which individually or
                in the aggregate do not have a material adverse
                effect on such Cooperative Loan), which have
                priority over the Trustee's security interest in
                such Cooperative Stock;

                     (C) The Cooperative Stock that is pledged as
                security for the Mortgage Loan is held by a
                person as a "tenant-stockholder" within the
                meaning of section 216 of the Code, the related
                Cooperative that owns title to the related
                cooperative apartment building is a "cooperative


                               43
<PAGE>


                housing corporation" within the meaning of
                section 216 of the Code, and such Cooperative is
                in material compliance with applicable federal,
                state and local laws which, if not complied with,
                could have a material adverse effect on the
                Mortgaged Property; and

                     (D) There is no prohibition against pledging
                the Cooperative Stock or assigning the
                Proprietary Lease; and

           (xxx) With respect to each Mortgage Loan identified on
      Exhibit C as having been originated or acquired under the
      Company's Enhanced Streamlined Refinance program, the value
      of the related Mortgaged Property, as of the date of such
      origination or acquisition under the Company's Enhanced
      Streamlined Refinance program, is no less than the value
      thereof established at the time the mortgage loan that is
      the subject of the refinancing was originated.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be accomplished
in the manner set forth in Section 2.02, subject to the proviso
of the third-to-last sentence thereof, and at the Purchase Price.
It is understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a breach
occurred and is continuing shall constitute the sole remedy
respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of
the Company to repurchase or replace any such Mortgage Loan shall
not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the
Company. Notwithstanding the preceding sentence, if a breach of
the representation and warranty of the Company contained in
Section 2.03(a)(ix) occurs as a result of a violation of the
federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in lending or similar
statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in
respect of such violation and liability in respect thereof is
imposed upon the Trustee or the Trust Fund as assignees of the
related Mortgage Loan pursuant to Section 1641 of TILA, or any
analogous provision of any such statute, the Company shall
indemnify the Trustee and the Trust Fund from, and hold them
harmless against, any and all losses, liabilities, damages,
claims or expenses (including reasonable attorneys' fees) to
which the Trustee and the Trust Fund, or either of them, become
subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable
attorneys' fees) result from such violation. The Company's
obligations under the preceding sentence shall not impair or
derogate from the Company's obligations to the Trustee under
Section 8.05.


                               44
<PAGE>


      (b) If the Company is required to repurchase any Mortgage
Loan pursuant to Section 2.02 or 2.03(a), the Company may, at its
option, within the applicable time period specified in such
respective Sections, remove such Defective Mortgage Loan from the
terms of this Agreement and substitute one or more other mortgage
loans for such Defective Mortgage Loan, in lieu of repurchasing
such Defective Mortgage Loan, provided that no such substitution
shall occur more than two years after the Closing Date. Any
substitute Mortgage Loan shall (a) have a Scheduled Principal
Balance (together with that of any other Mortgage Loan
substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in
excess of the Scheduled Principal Balance of the Defective
Mortgage Loan as of such date (the amount of any difference, plus
one month's interest thereon at the respective Remittance Rate,
to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less
than, and not more than one percentage point greater than, the
Mortgage Rate of the Defective Mortgage Loan, (c) have the same
Net Mortgage Rate as the Defective Mortgage Loan, (d) have a
remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of
the Defective Mortgage Loan, (e) be, in the reasonable
determination of the Company, of the same type, quality and
character as the Defective Mortgage Loan as if the defect or
breach had not occurred, (f) have a ratio of its current
principal amount to its Original Value not greater than that of
the removed Mortgage Loan and (g) be, in the reasonable
determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of
the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

      Section 2.04. Execution of Certificates. The Trustee has
caused to be executed, countersigned and delivered to or upon the
order of the Company, in exchange for the Mortgage Loans, the
Certificates in authorized denominations evidencing the entire
ownership of the Trust Fund.

      Section 2.05. The REMICs. (a) For federal income tax
purposes, the Trust Fund shall consist of two REMICs, the Lower
Tier REMIC and the Upper Tier REMIC. The Certificates, other than
the Class RL Certificate, shall be issued by the Upper Tier
REMIC, and the Class RL Certificate shall be issued by the Lower
Tier REMIC. The Lower Tier REMIC shall be evidenced by the Class
RL Certificate and the regular interests having the
characteristics and terms set forth in the following table, which
interests (other than the Class RL Certificate) shall be issued
by the Lower Tier REMIC to the Trustee. The Lower Tier Interests
and the proceeds


                               45
<PAGE>


thereof shall be assets of the Upper Tier REMIC.
Principal of and interest on the Lower Tier Interests shall be
allocated to the Corresponding Classes of Certificates (or
Components) in the manner set forth in the following table.


                               46
<PAGE>


                                          Corresponding Class
                                          of Certificates(1)
                                        ----------------------
                            Lower Tier  Allocation  Allocation
Lower Tier   Initial Lower   Interest       of          of
 Interest    Tier Balance      Rate     Principal    Interest
- ---------    -------------  ----------  ----------  ----------
    A1      $51,008,000.00     6.75%        A1          A1
    A2       29,552,000.00     6.75         A2          A2
    A3      110,000,000.00     6.75         A3          A3
    A4      100,000,000.00     6.75         A4          A4
    A5       21,901,000.00     6.75         A5          A5
    A6       40,997,000.00     6.25         A6          A6
    A7       20,000,000.00     6.25         A7          A7
    A8       30,000,000.00     6.25         A8          A8
    A9       32,615,223.00     6.25         A9          A9
    A10      35,317,777.00     8.50        A10         (2)
    A12      64,958,597.00     (3)         A12         A12
    A13      16,841,118.00     (3)         A13         A13
    A14      57,922,000.00     6.75        A14         A14
    A15      75,604,991.00     (3)         A15         A15
    A16      11,513,000.00     (3)         A16         A16
    A17       4,715,570.00     (3)         A17         A17
    A18       3,372,724.00     (3)         A18         A18
    A19      19,134,000.00     6.75        A19         A19
    A20      36,642,750.00     (3)         A20         A20
    A21      12,214,250.00     (3)         A21         A21
    A22      27,794,118.00     (3)         A22         A22
    A23       7,205,882.00     (3)         A23         A23
    A24      38,395,000.00     6.75        A24         A24
    A25      12,453,750.00     (3)         A25         A25
    A26       4,151,250.00     (3)         A26         A26
    PO        1,238,414.03     0.00        PO          N/A
     M       16,680,000.00     6.75        M           M
    B1        7,213,000.00     6.75        B1          B1
    B2        4,057,000.00     6.75        B2          B2
    B3        3,606,500.00     6.75        B3          B3
    B4        1,803,000.00     6.75        B4          B4
    B5        2,705,155.62     6.75        B5          B5
     R              100.00     6.75        R           R

- --------------------------

(1)  Unless otherwise indicated, the amount of interest and
     principal allocable from a Lower Tier Interest to its
     Corresponding Class or Classes of Certificates on any
     Distribution Date shall be 100%.

(2)  On each Distribution Date, interest accrued on Lower-Tier
     Interest A10 for the applicable Interest Accrual Period
     shall be allocated as follows: (x) an amount equal to the
     Accrued Certificate Interest on the Corresponding Class
     shall be allocated to such Class; and (y) the excess of such
     amount shall be allocated to the Class A11 Certificates.

(3)  The Certificate Interest Rates of Lower Tier Interests A12,
     A13, A15, A16, A17, A18, A20, A21, A22, A23, A25 and A26
     Certificates for each Interest Accrual Period shall equal
     such rates for the Class A12,


                               47
<PAGE>


     Class A13, Class A15, Class A16, Class A17, Class A18, Class
     A20, Class A21, Class A22, Class A23, Class A25 and Class
     A26 Certificates, respectively.

      (b) The Lower Tier Interests shall be issued as
non-certificated interests. The Class RL Certificate shall be
issued in fully registered certificated form and shall be
executed and countersigned as provided in Section 5.01 hereof.

      (c) For purposes of further identifying the terms of the
Lower Tier Interests, distributions of principal and interest on
each Class of Lower Tier Interests shall be considered to
correspond, in timing and aggregate amount, to the distributions
of principal and interest, respectively, made under Section 4.01
on the Corresponding Classes of Certificates or Components, and
allocations of losses on each Class of Lower Tier Interests shall
be considered to correspond, in timing and aggregate amount, to
the allocations of losses made under Section 4.03 on the
Corresponding Classes of Certificates or Components.

      (d) On each Distribution Date, in addition to amounts
otherwise distributable thereon pursuant to Section 4.01, the
Trustee shall distribute to the holder of the Class RL
Certificate any amounts (other than the amounts described in
clauses (x) and (y) of the definition of Available Funds)
remaining in the Lower Tier REMIC after all amounts required to
be applied pursuant to Section 2.05(c) have been so applied. Any
distributions pursuant to this clause (d) shall not reduce the
Class Certificate Principal Balance of the Class RL Certificate.

      Section 2.06. Designations under the REMIC Provisions. (a)
The Company hereby designates the Lower Tier Interests identified
in Section 2.05(a) above as "regular interests," and the Class RL
Certificate as the single class of "residual interests," in the
Lower Tier REMIC for purposes of the REMIC Provisions.

      (b) The Company hereby designates the Classes of
Certificates identified in Section 5.01(b), other than the
Residual Certificates, as "regular interests," and the Class R
Certificate as the single class of "residual interests," in the
Upper Tier REMIC for purposes of the REMIC Provisions.

      (c) The Closing Date will be the "Startup Day" for each of
the Upper Tier REMIC and Lower Tier REMIC for purposes of the
REMIC Provisions.

      (d) The "tax matters person" with respect to the Upper Tier
REMIC for purposes of the REMIC Provisions shall be (i) the
Company, if the Company is the owner of a Class R Certificate, or
(ii) in any other case, the beneficial owner of the Class R
Certificate having the largest Percentage Interest of such Class;
provided, however, that such largest beneficial owner and, to the
extent relevant, each other holder of a Class R Certificate, by
its acceptance thereof irrevocably appoints the Company as its
agent and attorney-in-fact to act as "tax matters person" with
respect to the Upper Tier REMIC for purposes of the REMIC
Provisions.

           The "tax matters person" with respect to the Lower
Tier REMIC for purposes of the REMIC Provisions shall be (i) the
Company, if the Company is the owner of a Class RL Certificate,
or (ii) in any other case, the beneficial owner of the Class RL
Certificate having the largest Percentage Interest of such Class;
provided, however, that such largest beneficial owner and, to the
extent relevant, each other holder of a Class RL Certificate, by
its acceptance thereof


                               48
<PAGE>


irrevocably appoints the Company as its agent and
attorney-in-fact to act as "tax matters person" with respect to
the Lower Tier REMIC for purposes of the REMIC Provisions.

      (e) The "latest possible maturity date" of the regular
interests in the Upper Tier REMIC and Lower Tier REMIC is the
Latest Possible Maturity Date for purposes of section 860G(a)(1)
of the Code.

      (f) In no event shall the assets described in clause (ix)
of the definition of the term Trust Fund constitute a part of the
Upper Tier REMIC or the Lower Tier REMIC.

      (g) In the event that the Servicing Fee exceeds the amount
reasonable for such services (within the meaning of Treasury
Regulation 1.860D-1(b)(1)(ii)), the portion or portions of such
fee that can be measured as a fixed number of basis points on
some or all of the Mortgage Loans and can be treated as one or
more stripped coupons within the meaning of Treasury Regulation
1.860D-1(b)(2)(iii) shall be treated as such stripped coupons and
shall not be treated as a REMIC asset.

                           ARTICLE III

          ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

      Section 3.01. Company to Act as Servicer. (a) It is
intended that each of the Upper Tier REMIC and the Lower Tier
REMIC established hereunder shall constitute, and that the
affairs of the REMICs shall be conducted so as to qualify each of
the Upper Tier REMIC and the Lower Tier REMIC (other than any
collateral fund established under the agreement referred to in
Section 3.08(e)), as a "real estate mortgage investment conduit"
as defined in and in accordance with the REMIC Provisions. In
furtherance of such intention, the Company covenants and agrees
that it shall act as agent (and the Company is hereby appointed
to act as agent) on behalf of each of the Upper Tier REMIC and
the Lower Tier REMIC established hereunder and the respective
Holders of the Residual Certificates and that in such capacity it
shall:

           (i) prepare and file, or cause to be prepared and
      filed, in a timely manner, a U.S. Real Estate Mortgage
      Investment Conduit Income Tax Return (Form 1066) and
      prepare and file or cause to be prepared and filed with the
      Internal Revenue Service and applicable state or local tax
      authorities income tax or information returns for each
      taxable year with respect to each of the Upper Tier REMIC
      and the Lower Tier REMIC established hereunder, using the
      calendar year as the taxable year and the accrual method of
      accounting, containing such information and at the times
      and in the manner as may be required by the Code or state
      or local tax laws, regulations, or rules, and shall furnish
      or cause to be furnished to Certificateholders the
      schedules, statements or information at such times and in
      such manner as may be required thereby;

           (ii) within thirty days of the Closing Date, shall
      furnish or cause to be furnished to the Internal Revenue
      Service, on Form 8811 or as otherwise may be required by
      the Code, the name, title, address, and telephone number of
      the person that the holders of the Certificates may contact
      for tax information relating thereto (and the Company shall
      act as the representative of each of the Upper Tier REMIC
      and the Lower Tier


                               49
<PAGE>


      REMIC established hereunder for this purpose), together
      with such additional information as may be required by such
      Form, and shall update such information at the time or
      times and in the manner required by the Code;

           (iii) make or cause to be made an election, on behalf
      of each of the Upper Tier REMIC and the Lower Tier REMIC
      established hereunder, to be treated as a REMIC, and make
      the appropriate designations, if applicable, in accordance
      with Section 2.06 hereof on the federal tax return of the
      Trust Fund for its first taxable year (and, if necessary,
      under applicable state law);

           (iv) prepare and forward, or cause to be prepared and
      forwarded, to the Certificateholders and to the Internal
      Revenue Service and, if necessary, state tax authorities,
      all information returns or reports, or furnish or cause to
      be furnished by telephone, mail, publication or other
      appropriate method such information, as and when required
      to be provided to them in accordance with the REMIC
      Provisions, including without limitation, the calculation
      of any original issue discount using the Prepayment
      Assumption Multiple;

           (v) provide information necessary for the computation
      of tax imposed on the transfer of a Residual Certificate to
      a Disqualified Organization, or an agent (including a
      broker, nominee or other middleman) of a Disqualified
      Organization, or a pass-through entity in which a
      Disqualified Organization is the record holder of an
      interest (the reasonable cost of computing and furnishing
      such information may be charged to the Person liable for
      such tax);

           (vi) use its best reasonable efforts to conduct the
      affairs of each of the Upper Tier REMIC and the Lower Tier
      REMIC established hereunder at all times that any
      Certificates are outstanding so as to maintain the status
      thereof as a REMIC under the REMIC Provisions;

           (vii) not knowingly or intentionally take any action
      or omit to take any action that would cause the termination
      of the REMIC status of either of the Upper Tier REMIC or
      the Lower Tier REMIC or that would subject the Trust Fund
      to tax, except for taxes for which the Company is required
      to indemnify the Lower Tier REMIC pursuant to Section
      3.01(c);

           (viii) exercise reasonable care not to allow the
      creation of any "interests" (A) in the Upper Tier REMIC
      within the meaning of section 860D(a)(2) of the Code in
      addition to the interests represented by the Classes of
      Certificates identified in Section 5.01(b) other than the
      Class RL Certificate, and (B) in the Lower Tier REMIC
      within the meaning of Section 860D(a)(2) of the Code in
      addition to the interests represented by the Lower Tier
      Interests identified in Section 2.05(a) and the Class RL
      Certificate;

           (ix) exercise reasonable care not to allow the
      occurrence of any "prohibited transactions" within the
      meaning of section 860F of the Code, unless the Company
      shall have provided an Opinion of Counsel to the Trustee
      that such occurrence would not (a) result in a taxable
      gain, (b) otherwise subject the Trust Fund to tax, or (c)
      cause either of


                               50
<PAGE>


      the Upper Tier REMIC or the Lower Tier REMIC established
      hereunder to fail to qualify as a REMIC;

           (x) exercise reasonable care not to allow the Trust
      Fund to receive income from the performance of services or
      from assets not permitted under the REMIC Provisions to be
      held by a REMIC;

           (xi) pay the amount of any federal or state tax,
      including prohibited transaction taxes, taxes on certain
      contributions to the Upper Tier REMIC or Lower Tier REMIC
      after the Startup Day, and taxes on net income from
      foreclosure property, imposed on the Trust Fund when and as
      the same shall be due and payable (but such obligation
      shall not prevent the Company or any other appropriate
      Person from contesting any such tax in appropriate
      proceedings and shall not prevent the Company from
      withholding payment of such tax, if permitted by law,
      pending the outcome of such proceedings);

           (xii) ensure that federal, state or local income tax
      or information returns shall be signed by the Trustee or
      such other person as may be required to sign such returns
      by the Code or state or local laws, regulations or rules;
      and

           (xiii) maintain such records relating to each of the
      Upper Tier REMIC and the Lower Tier REMIC established
      hereunder, including but not limited to the income,
      expenses, individual Mortgage Loans (including Mortgaged
      Property), other assets and liabilities thereof, and the
      fair market value and adjusted basis of the property of
      each determined at such intervals as may be required by the
      Code, as may be necessary to prepare the foregoing returns,
      schedules, statements or information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. The Company shall not be entitled to
be reimbursed for any taxes paid pursuant to the indemnification
provisions of Section 3.01(c) (except as provided therein). With
respect to any reimbursement of prohibited transaction taxes, the
Company shall inform the Trustee of the circumstances under which
such taxes were incurred.

      (b) The Company shall service and administer the Mortgage
Loans and shall have full power and authority, acting alone or
through one or more Primary Servicers, to do any and all things
in connection with such servicing and administration which it may
deem necessary or desirable. Without limiting the generality of
the foregoing, the Company shall continue, and is hereby
authorized and empowered by the Trustee, to execute and deliver,
or file, as appropriate, on behalf of itself, the
Certificateholders and the Trustee or any of them, any and all
continuation statements, termination statements, instruments of
satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to
the Mortgage Loans and with respect to the properties subject to
the Mortgages. Without limitation of the foregoing, if the
Company in its individual capacity agrees to refinance any
Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of
assignment in customary form to the Company in its individual
capacity. In


                               51
<PAGE>


connection with any such refinancing, the Trustee shall, upon
certification of a Servicing Officer to the effect that an amount
equal to the principal balance of the related Mortgage Loan
together with accrued and unpaid interest thereon at the
applicable Remittance Rate to the date of such certification has
been credited to the Mortgage Loan Payment Record, release the
related Mortgage File to the Company whereupon the Company may
cancel the related Mortgage Note. Upon request by the Company
after the execution and delivery of this Agreement, the Trustee
shall furnish the Company with any powers of attorney and other
documents necessary or appropriate to enable the Company to carry
out its servicing and administrative duties hereunder. Except as
otherwise provided herein, the Company shall maintain servicing
standards substantially equivalent to those required for approval
by FNMA or FHLMC. The Company shall not agree to any modification
of the material terms of any Mortgage Loan except as provided in
the second sentence of Section 3.02(a) and in Section 3.07. The
Company shall not release any portion of any Mortgaged Property
from the lien of the related Mortgage unless the related Mortgage
Loan would be a "qualified mortgage" within the meaning of the
REMIC Provisions following such release.

      (c) [Intentionally Omitted.]

      (d) The relationship of the Company (and of any successor
to the Company as servicer under this Agreement) to the Trustee
under this Agreement is intended by the parties to be that of an
independent contractor and not that of a joint venturer, partner
or agent.

      (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the Mortgage Loan Payment Record
accordingly.

      (f) If the Company enters into a servicing agreement with
any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of


                               52
<PAGE>


the Company arising prior to the date of succession) under any
servicing agreement with any Primary Servicer in respect of the
Mortgage Loans, subject to the limitation on the Trustee's
responsibilities under Section 7.02.

      (g) In no event shall any collateral fund established under
the agreement referred to in Section 3.08(e) constitute an asset
of any REMIC established hereunder.

      Section 3.02. Collection of Certain Mortgage Loan Payments;
Mortgage Loan Payment Record; Certificate Account. (a) The
Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably
foreseeable, arrange at any time prior to foreclosure with a
Mortgagor a schedule for the payment of due and unpaid principal
and interest for a period extending not longer than two years
after the date that such schedule is arranged. Any arrangement of
the sort described in clause (ii) above shall not affect the
amount or timing of the Company's obligation to make Monthly
Advances with respect to any Mortgage Loan which Monthly Advances
shall be made pursuant to the original amortization schedule
applicable to such Mortgage Loan.

      (b) The Company shall establish and maintain a Mortgage
Loan Payment Record in which the following payments on and
collections in respect of each Mortgage Loan shall as promptly as
practicable be credited by the Company for the account of the
Holders of the Certificates:

           (i) All payments on account of principal, including
      Principal Prepayments (other than (A) payments of principal
      due and payable on the Mortgage Loans on or before, and all
      Principal Prepayments received before, the Cut-off Date,
      (B) in the case of a substitute Mortgage Loan, payments of
      principal due and payable on such Mortgage Loan on or
      before the Determination Date in the month of substitution,
      and all Principal Prepayments received before the first day
      of the month of substitution, and (C) in the case of a
      replaced Mortgage Loan, payments of principal due and
      payable on such Mortgage Loan after the Determination Date
      in the month of substitution, and all Principal Prepayments
      received in the month of substitution);

           (ii) All payments (other than (A) those due and
      payable on or before the Cut-off Date, (B) in the case of a
      substitute Mortgage Loan, those due and payable on such
      Mortgage Loan on or before the Determination Date in the
      month of substitution, and (C) in the case of a replaced
      Mortgage Loan, those due and payable on such Mortgage Loan
      after the Determination Date in the month of substitution)
      on account of interest at the applicable Remittance Rate on
      the Mortgage Loan received from the related Mortgagor,
      including any Buydown Funds applied with respect to
      interest at the applicable Remittance Rate on any Buydown
      Mortgage Loan;


                               53
<PAGE>


           (iii) All Liquidation Proceeds received by the Company
      with respect to such Mortgage Loan and the Purchase Price
      for any Mortgage Loan purchased by the Company pursuant to
      Sections 2.02, 2.03 and 3.16 (including any amounts
      received in respect of a substitution of a Mortgage Loan);

           (iv) All Insurance Proceeds (including, for this
      purpose, any amounts required to be credited by the Company
      pursuant to the last sentence of Section 3.06) received by
      the Company for the benefit of the Trust Fund, other than
      proceeds to be applied to the restoration or repair of the
      property subject to the related Mortgage or released, or to
      be released, to the related Mortgagor in accordance with
      the normal servicing procedures of the Company;

           (v) All REO Proceeds;

           (vi) All Unanticipated Recoveries; and

           (vii) All amounts received by the Company with respect
      to any Pledged Asset Mortgage Loan pursuant to the
      liquidation of any Additional Collateral or pursuant to any
      recovery under the Surety Bond in accordance with Section
      4.09.

           The foregoing requirements respecting credits to the
Mortgage Loan Payment Record are exclusive, it being understood
that, without limiting the generality of the foregoing, the
Company need not enter in the Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in
respect of Mortgage Loans which have been previously released
from the terms of this Agreement, amounts representing fees or
late charge penalties payable by Mortgagors, or amounts received
by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and
similar items.

      (c) Subject to subsection (e) below, until the Business Day
prior to each Distribution Date on which amounts are required to
be transferred to the Certificate Account pursuant to subsection
(d) of this Section 3.02, the Company may retain and commingle
such amounts with its own funds and shall be entitled to retain
for its own account any gain or investment income thereon, and
any such investment income shall not be subject to any claim of
the Trustee or Certificateholders. To the extent that the Company
realizes any net loss on any such investments, the Company shall
deposit in the Certificate Account an amount equal to such net
loss at the time the Company is required to deposit amounts in
the Certificate Account pursuant to subsection (d) of this
section 3.02. Any such deposit shall not increase the Company's
obligation under said subsection (d).

      (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account designated in the name of the Trustee for the benefit of
the Holders of the Certificates issued hereunder (the
"Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to
each Distribution Date, an amount in next day funds equal to the
sum of Available Funds for such Distribution Date and any
Unanticipated Recoveries received in the calendar month preceding
the month of such Distribution Date. If the Trustee does not
receive such transfer by 2:00 p.m. on such Business Day, it shall
give the Company written notice thereof.


                               54
<PAGE>


      (e) If the Company or a Responsible Officer of the Trustee
obtains actual notice of or knowledge of the occurrence of either
(x) any Trigger Event or (y) the downgrade by S&P of General
Electric Capital Corporation's short-term senior unsecured debt
rating below A-1+ then, notwithstanding subsection (c) above, the
Company shall promptly establish, and thereafter maintain, one or
more Eligible Accounts in the name of the Trustee and bearing a
designation indicating that amounts therein are held for the
benefit of the Trustee and the Certificateholders, into which the
Company and any Primary Servicer shall deposit within two
Business Days after receipt, all amounts otherwise required to be
credited to the Mortgage Loan Payment Record pursuant to Section
3.02(b); provided, however, that such action shall not be
required if the Company delivers to the Trustee a letter from
each Rating Agency to the effect that the failure to take such
action will not cause such Rating Agency to withdraw or reduce
its then current ratings of the Certificates. All amounts so
deposited shall be held in trust for the benefit of
Certificateholders. Amounts so deposited may be invested at the
written instruction of the Company in Permitted Investments in
the name of the Trustee maturing no later than the Business Day
preceding the Distribution Date following the date of such
investment; provided, however, that any such Permitted Investment
which is an obligation of State Street Bank and Trust Company, in
its individual capacity and not in its capacity as Trustee, may
mature on such Distribution Date; and, provided further, that no
such Permitted Investment shall be sold before the maturity
thereof if the sale thereof would result in the realization of
gain prior to maturity unless the Company has obtained an Opinion
of Counsel that such sale or disposition will not cause the Trust
Fund to be subject to the tax on prohibited transactions under
section 860F of the Code, or otherwise subject the Trust Fund to
tax or cause either of the Upper Tier REMIC or the Lower Tier
REMIC established hereunder to fail to qualify as a REMIC. The
Trustee shall maintain physical possession of all Permitted
Investments, other than Permitted Investments maintained in
book-entry form. The Company, as servicer, shall be entitled to
retain for its own account any gain or other income from
Permitted Investments, and neither the Trustee nor
Certificateholders shall have any right or claim with respect to
such income. The Company shall deposit an amount equal to any
loss realized on any Permitted Investment as soon as any such
loss is realized. If the provisions in this subsection (e) become
operable, references in this Agreement to the Mortgage Loan
Payment Record and credits and debits to such Record shall be
deemed to refer to Eligible Accounts and transfers to and
withdrawals from such Eligible Accounts. Any action which may be
necessary to establish the terms of an account pursuant to this
Section 3.02(e) may be taken by an amendment or supplement to
this Agreement or pursuant to a written order of the Company,
which amendment, supplement or order shall not require the
consent of Certificateholders, provided that the Company has
delivered to the Trustee a letter from each Rating Agency to the
effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings
of the Certificates.

      Section 3.03. Collection of Taxes, Assessments and Other
Items. Other than with respect to any Cooperative Loan, the
Company shall establish and maintain with one or more depository
institutions one or more accounts into which it shall deposit all
collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the
Mortgagors. As servicer, the Company shall effect the timely
payment of all such items for the account of Mortgagors.
Withdrawals from such account or accounts may be made only to
effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any 


                               55
<PAGE>


payments made regarding taxes and assessments or for any
payments made pursuant to Section 3.05 regarding premiums on
Primary Insurance Policies and Section 3.06 regarding premiums on
standard hazard insurance policies, to refund to any Mortgagors
any sums determined to be overages, or to pay interest owed to
Mortgagors to the extent required by law.

      Section 3.04. Permitted Debits to the Mortgage Loan Payment
Record. The Company (or any successor servicer pursuant to
Section 7.02) may, from time to time, make debits to the Mortgage
Loan Payment Record for the following purposes:

           (i) To reimburse the Company or the applicable Primary
      Servicer for Liquidation Expenses theretofore incurred in
      respect of any Mortgage Loan in an amount not to exceed the
      amount of the related Liquidation Proceeds credited to the
      Mortgage Loan Payment Record pursuant to Section
      3.02(b)(iii); provided that the Company or the applicable
      Primary Servicer shall not be entitled to reimbursement for
      Liquidation Expenses incurred after the initiation of
      foreclosure proceedings in respect of any Defaulted
      Mortgage Loan that is repurchased pursuant to Section 3.16;

           (ii) To reimburse the Company or the applicable
      Primary Servicer for Insured Expenses and amounts expended
      by it pursuant to Section 3.08 in good faith in connection
      with the restoration of property damaged by an Uninsured
      Cause, in an amount not to exceed the amount of the related
      Insurance Proceeds and Liquidation Proceeds (net of any
      debits pursuant to clause (i) above) and amounts
      representing proceeds of other insurance policies covering
      the property subject to the related Mortgage credited to
      the Mortgage Loan Payment Record pursuant to Section
      3.02(b) (iii) and (iv);

           (iii) To reimburse the Company to the extent permitted
      by Sections 3.01(a) and 6.04;

           (iv) To pay to the Company amounts received in respect
      of any Defective Mortgage Loan or Defaulted Mortgage Loan
      purchased by the Company to the extent that the
      distribution of any such amounts on the Distribution Date
      upon which the proceeds of such purchase are distributed
      would make the total amount distributed in respect of any
      such Mortgage Loan on such Distribution Date greater than
      the Purchase Price therefor, net of any unreimbursed
      Monthly Advances made by the Company;

           (v) To reimburse the Company (or the Trustee, as
      applicable) for Monthly Advances theretofore made in
      respect of any Mortgage Loan to the extent of late
      payments, REO Proceeds, Insurance Proceeds and Liquidation
      Proceeds in respect of such Mortgage Loan;

           (vi) To reimburse the Company from any Mortgagor
      payment of interest or other recovery with respect to a
      particular Mortgage Loan, to the extent not previously
      retained by the Company, for unpaid Servicing Fees with
      respect to such Mortgage Loan, subject to Section 3.08(d);


                               56
<PAGE>


           (vii) To reimburse the Company (or the Trustee, as
      applicable) for any Nonrecoverable Advance (which right of
      reimbursement of the Trustee pursuant to this clause shall
      be prior to such right of the Company);

           (viii) To make transfers of funds to the Certificate
      Account pursuant to Section 3.02(d); and

           (ix) To deduct any amount credited to the Mortgage
      Loan Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the Mortgage Loan
Payment Record pursuant to clauses (i), (ii), (iv), (v) and (vi)
of this Section 3.04; provided, however, that it is understood
and agreed that the records of such accounting need not be
retained by the Company for a period longer than the five most
recent fiscal years.

      Section 3.05. Maintenance of the Primary Insurance
Policies. (a) The Company shall not take any action which would
result in non-coverage under any applicable Primary Insurance
Policy of any loss which, but for the actions of the Company,
would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full
force and effect each such Primary Insurance Policy until the
principal balance of the related Mortgage Note is 80% or less of
the greater of (i) the related Original Value and (ii) the then
current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the
Company; provided that no such Primary Insurance Policy need be
kept in effect if doing so would violate applicable law. The
Company shall not cancel or refuse to renew any such Primary
Insurance Policy applicable to a Mortgage Loan that is in effect
at the Closing Date and is required to be kept in force hereunder
unless the replacement Primary Insurance Policy for such canceled
or non-renewed policy is maintained with an insurer whose
claims-paying ability is acceptable to each Rating Agency for
mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such
Rating Agency. The Company agrees to effect the timely payment of
the premium on each Primary Insurance Policy, and such costs not
otherwise recoverable shall be recoverable by the Company from
related Insurance Proceeds and Liquidation Proceeds pursuant to
Section 3.04.

      (b) In connection with its activities as administrator and
servicer of the Mortgage Loans, the Company agrees to present, on
behalf of itself, the Trustee and the Certificateholders, claims
to the insurer under each Primary Insurance Policy and, in this
regard, to take such reasonable action as shall be necessary to
permit recovery under any Primary Insurance Policy respecting a
related defaulted Mortgage Loan. To the extent provided in
Section 3.02(b), any amounts collected by the Company under any
Primary Insurance Policy in respect of the Mortgage Loans
(including, without limitation, a Mortgage Loan purchased by a
related insurer) shall be credited to the Mortgage Loan Payment
Record.

      Section 3.06. Maintenance of Hazard Insurance. The Company
shall cause to be maintained for each Mortgage Loan, other than a
Cooperative Loan, hazard insurance with a standard mortgagee
clause and with extended coverage in an amount which is at least
equal to the maximum insurable value of the improvements securing
such Mortgage Loan from time to


                               57
<PAGE>


time or the principal balance owing on such Mortgage Loan from
time to time, whichever is less. The Company shall also maintain
on property (other than Cooperative Apartments) acquired upon
foreclosure, or by deed in lieu of foreclosure, hazard insurance
with extended coverage in an amount which is at least equal to
the lesser of (i) the maximum insurable value from time to time
of the improvements which are a part of such property or (ii) the
unpaid principal balance of such Mortgage Loan at the time of
such foreclosure or deed in lieu of foreclosure plus accrued
interest and the good-faith estimate of the Company of related
Liquidation Expenses to be incurred in connection therewith. To
the extent provided in Section 3.02(b)(iv), amounts collected by
the Company under any such policies in respect of the Mortgage
Loans shall be credited to the Mortgage Loan Payment Record. Such
costs shall be recoverable by the Company pursuant to Sections
3.03 and 3.04. In cases in which property securing any Mortgage
Loan other than a Cooperative Loan is located in a federally
designated flood area, the hazard insurance to be maintained for
such Mortgage Loan shall include flood insurance. All such flood
insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no
obligation to require that any Mortgagor maintain earthquake or
other additional insurance and shall be under no obligation
itself to maintain any such additional insurance on property
acquired in respect of a Mortgage Loan, other than pursuant to
such applicable laws and regulations as shall at any time be in
force and as shall require such additional insurance. If the
Company shall obtain and maintain a blanket policy insuring
against hazard losses on all of the Mortgage Loans (whether or
not including Cooperative Loans), it shall conclusively be deemed
to have satisfied its obligations as set forth in the first
sentence of this Section 3.06, it being understood and agreed
that such policy may contain a deductible clause, in which case
the Company shall, in the event that there shall not have been
maintained on the related Mortgaged Property a policy complying
with the first sentence of this Section 3.06, and there shall
have been a loss which would have been covered by such policy,
credit to the Mortgage Loan Payment Record the amount not
otherwise payable under the blanket policy because of such
deductible clause.

      Section 3.07. Assumption and Modification Agreements. (a)
In any case in which property subject to a Mortgage has been or
is about to be conveyed by the Mortgagor, the Company shall
exercise its right to accelerate the maturity of such Mortgage
Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would
adversely affect or jeopardize coverage under the related Primary
Insurance Policy, if any; provided, however, that if the Company
is prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same extent as all
other documents


                               58
<PAGE>


and instruments constituting a part thereof. In connection with
any such agreement, the Mortgage Rate, mortgage term and any
other material term of such Mortgage Loan shall not be changed.
Any fee collected by the Company for entering into any such
agreement will be retained by the Company as additional servicing
compensation.

      (b) Notwithstanding Section 3.07(a) or any other provision
of this Agreement, the Company shall not be deemed to be in
default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

      Section 3.08. Realization Upon Defaulted Mortgage Loans.
(a) The Company shall foreclose upon or otherwise comparably
convert the ownership of properties securing such of the Mortgage
Loans as come into and continue in default and as to which no
satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02. In connection with
such foreclosure or other conversion the Company shall,
consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it
shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to
Certificateholders after reimbursement to itself for such
expenses and (ii) that such expenses will be recoverable to it
either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled
to recover legal expenses incurred in connection with foreclosure
proceedings where the Mortgage Loan is reinstated and such
foreclosure proceedings are terminated prior to completion, other
than sums received from the Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose
upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the Trust Fund or the Certificateholders if, based on the
Company's belief that no such contamination or effect exists, the
Company forecloses upon a Mortgaged Property and the Trustee or
its nominee on behalf of the Trust Fund takes title to such
Mortgaged Property, and thereafter such Mortgaged Property is
determined to be so contaminated or affected.

      (b) In the event that title to any Mortgaged Property is
acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the Trust Fund. Notwithstanding any such
acquisition of title and cancellation of the related Mortgage
Loan, such Mortgage Loan shall (except for purposes of 


                               59
<PAGE>


Section 9.01) be considered to be an Outstanding Mortgage Loan
until such time as the Mortgaged Property shall be sold and such
Mortgage Loan becomes a Liquidated Mortgage Loan. Consistent with
the foregoing, for purposes of all calculations hereunder so long
as such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any
moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to
reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the
payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on an REO Mortgage
Loan shall be treated as a Principal Prepayment received in
respect of such Mortgage Loan.

      (c) In the event that the Trust Fund acquires any Mortgaged
Property as aforesaid or otherwise in connection with a default
or imminent default on a Mortgage Loan, the Company shall dispose
of such Mortgaged Property prior to the close of the third
calendar year after the year of its acquisition by the Trust Fund
unless (a) the Trustee shall have been supplied with an Opinion
of Counsel to the effect that the holding by the Trust Fund of
such Mortgaged Property subsequent to such period (and specifying
the period beyond such period for which the Mortgaged Property
may be held) will not result in the imposition of taxes on
"prohibited transactions" of the Trust Fund as defined in section
860F of the Code, or cause either of the Upper Tier REMIC or the
Lower Tier REMIC established hereunder to fail to qualify as a
REMIC at any time that any Certificates are outstanding, in which
case the Trust Fund may continue to hold such Mortgaged Property
(subject to any conditions contained in such Opinion of Counsel),
or (b) the Trustee (at the Company's expense) or the Company
shall have applied for, not later than 61 days prior to the
expiration of such period, an extension of such period in the
manner contemplated by section 856(e)(3) of the Code, in which
case such period shall be extended by the time period permitted
by section 856(e)(3) of the Code. Notwithstanding any other
provision of this Agreement, no Mortgaged Property acquired by
the Trust Fund shall be rented (or allowed to continue to be
rented) or otherwise used for the production of income by or on
behalf of the Trust Fund or sold in such a manner or pursuant to
any terms that would (1) cause such Mortgaged Property to fail to
qualify at any time as "foreclosure property" within the meaning
of section 860G(a)(8) of the Code, (ii) subject the Trust Fund to
the imposition of any federal or state income taxes on "net
income from foreclosure property" with respect to such Mortgaged
Property within the meaning of section 860G(c) of the Code, or
(iii) cause the sale of such Mortgaged Property to result in the
receipt by the Trust Fund of any income from non-permitted assets
as described in section 860F(a)(2)(B) of the Code, unless the
Company has agreed to indemnify and hold harmless the Trust Fund
with respect to the imposition of any such taxes.

      (d) Any collection of Insurance Proceeds or Liquidation
Proceeds will be applied in the following order of priority:
first, to reimburse the Company for any related unreimbursed
Liquidation Expenses and to reimburse the Company or the Trustee,
as applicable, for any


                               60
<PAGE>


related unreimbursed Monthly Advances; second, to accrued and
unpaid interest on the Mortgage Loan at the Mortgage Rate from
the date to which interest was last paid or advanced to the Due
Date prior to the Distribution Date on which such amounts are to
be distributed; and third, as a recovery of principal of the
Mortgage Loan. If the amount so allocated to interest is less
than the full amount of accrued and unpaid interest due on such
Mortgage Loan, the amount of such recovery will be allocated
among the Base Servicing Fee at the Base Servicing Fee Rate, the
Supplemental Servicing Fee at the Supplemental Servicing Fee Rate
and interest at the Remittance Rate in proportion to the amount
of such accrued interest which would have been allocated to each
such category in the absence of any shortfall. The resulting
Interest Loss shall be allocated among each such category in the
same proportion as described in the preceding sentence. The
portion so allocated to interest at the Remittance Rate shall be
allocated to the Certificates for purposes of making the
allocation specified in the definition of Certificate Interest
Loss.

      (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class B5 Certificates
(provided that such form may be revised to delete the option on
the part of such Person to purchase a defaulted Mortgage Loan as
set forth in Section 2.02(f) thereof). Prior to entering into any
such agreement with any Person, the Company shall obtain a
certification from such Person to the effect that (1) such Person
is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will
not purchase any Certificates if such purchase would cause such
Person to hold more than a ten percent interest in the Mortgage
Pool. It is understood that the right of the Company to be
reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions
of any such agreement. The Trustee hereby agrees to perform such
obligations as may be expressly required of it pursuant to the
provisions of such agreement and to promptly notify each party to
such agreement if a Responsible Officer of the Trustee (with
direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead
to the Trustee's becoming an "affiliate" (within the meaning of
the Prohibited Transaction Exemption) of any Person with which
the Company has entered into such agreement, provided that the
contents of any such notification shall be kept confidential by
the parties to such agreement. The Company agrees to promptly
notify the Trustee upon entering into any such agreement. In
addition, the Company shall provide the Trustee with such
information as may be necessary for the Trustee to perform its
obligations thereunder, including written instructions, clearly
identifying the source, amount and application of funds to be
deposited or withdrawn from the Collateral Fund (as defined in
such agreement). The Trustee shall provide the Company with such
information concerning credits and debits to the Collateral Fund
on account of income, gains and losses realized from Collateral
Fund Permitted Investments (as defined in such agreement), and
costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions
described in the preceding sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class B4
Certificates, provided that (i) such Person is also the Holder of
100% of the Class B5 Certificates, (ii) such Person shall have no
rights under such agreement until the date on which the Class
Certificate Principal Balance of the Class


                               61
<PAGE>


B5 Certificates has been reduced to zero, and (iii) any rights of
such Person under such agreement shall terminate in the event
that such Person transfers, directly or indirectly, the Class B4
Certificates to any other Person.

      Section 3.09. Trustee to Cooperate; Release of Mortgage
Files. Upon the payment in full of any Mortgage Loan, the Company
will immediately notify the Trustee by a certification (which
certification shall include a statement to the effect that all
amounts received in connection with such payment which are
required to be credited to the Mortgage Loan Payment Record
pursuant to Section 3.02 have been so credited) of a Servicing
Officer and shall request delivery to it of the Mortgage File. If
a Buydown Mortgage Loan is the subject of a Principal Prepayment
in full during the related Buydown Period, the related Buydown
Funds will be applied or returned to the Person entitled thereto
in accordance with the terms of such Buydown Mortgage Loan. Upon
receipt of such certification and request in form satisfactory to
the Trustee, the Trustee shall promptly, but in any event within
five Business Days, release the related Mortgage File to the
Company; provided, that the Trustee shall not be responsible for
any delay in the release of a Mortgage File resulting from acts
beyond its control, including without limitation, acts of God,
strikes, lockouts, riots, acts of war or terrorism, epidemics,
nationalization, governmental regulations imposed after the fact,
fire, communication line failures, computer viruses, power
failures, earthquakes or other disasters. Upon any such payment
in full, the Company is authorized to execute, pursuant to the
authorization contained in Section 3.01, an instrument of
satisfaction regarding such Mortgage, which instrument of
satisfaction shall be recorded by the Company if required by
applicable law and be delivered to the Person entitled thereto,
it being understood and agreed that no expenses incurred in
connection with such instrument of satisfaction shall be
reimbursed from amounts at the time credited to the Mortgage Loan
Payment Record. From time to time and as appropriate for the
servicing or foreclosure of any Mortgage Loan (including, without
limitation, collection under any Primary Insurance Policy), the
Trustee shall, upon request of the Company and delivery to the
Trustee of a receipt signed by a Servicing Officer, release the
related Mortgage File to the Company and shall execute such
documents as shall be necessary to the prosecution of any such
proceedings. Such receipt shall obligate the Company to return
the Mortgage File to the Trustee when the need therefor by the
Company no longer exists unless the Mortgage Loan shall be
liquidated, in which case, upon receipt of a certificate of a
Servicing Officer similar to that hereinabove specified, the
receipt shall be released by the Trustee to the Company.

      Section 3.10. Servicing Compensation; Payment of Certain
Expenses by the Company. (a) As compensation for its activities
and obligations hereunder, the Company shall be entitled to
withhold and pay to itself out of each payment received by it on
account of interest on each Mortgage Loan (including the portion
of any Buydown Funds applied to the related Buydown Mortgage Loan
for the applicable period) an amount equal to the Servicing Fee.
The aggregate of the Servicing Fees payable to the Company on any
Distribution Date shall be reduced by the amount of any
Compensating Interest Payment for such Distribution Date.
Additional servicing compensation in the form of Prepayment
Interest Excess, assumption fees, modification fees, late payment
charges, interest income or gain with respect to amounts
deposited in the Certificate Account and invested by the Company
or otherwise shall be retained by the Company, subject to Section
3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities
hereunder (including payment of Trustee fees and all other fees
and expenses not expressly stated hereunder to be for the account
of the Certificateholders) and


                               62
<PAGE>


shall not be entitled to reimbursement therefor except as
provided in Sections 3.01, 3.03, 3.04 and 3.08.

      (b) The Company may, as a condition to granting any request
by a Mortgagor for any consent, modification, waiver or amendment
or any other matter or thing, the granting of which is in the
Company's discretion pursuant to the terms of the instruments
evidencing or securing the related Mortgage Loan and is permitted
by other sections of this Agreement, require (to the extent
permitted by applicable law) that such Mortgagor pay to it a
reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.

      Section 3.11. Reports to the Trustee; Certificate Account
Statements. Not later than 15 days after each Distribution Date,
the Company shall forward to the Trustee a statement, certified
by a Servicing Officer, setting forth the status of the Mortgage
Loan Payment Record as of the close of business on such
Distribution Date and showing, for the period covered by such
statement, the aggregate of credits to the Mortgage Loan Payment
Record for each category of credit specified in Section 3.02 and
each category of debit specified in Section 3.04.

      Section 3.12. Annual Statement as to Compliance. The
Company will deliver to the Trustee, on or before March 31 of
each year, beginning with March 31, 1999, an Officer's
Certificate stating that (a) a review of the activities of the
Company during the preceding calendar year and of its performance
under this Agreement has been made under such Officer's
supervision and (b) to the best of such Officer's knowledge,
based on such review, the Company has fulfilled all its material
obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such
obligation, specifying each such default known to such Officer
and the nature and status thereof.

      Section 3.13. Annual Independent Public Accountants'
Servicing Report. On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:

      (a) furnish to a firm of independent public accountants
(which may also render other services to the Company) a statement
substantially to the effect that the Company has complied in all
material respects with the minimum servicing standards set forth
in the Uniform Single Attestation Program for Mortgage Bankers
(the "Minimum Servicing Standards") with respect to the mortgage
loans in the Company's servicing portfolio (which may exclude
home equity loans) or, if there has been material noncompliance
with such servicing standards, containing a description of such
noncompliance; and

      (b) at its expense cause such firm of independent public
accountants to furnish a report to the Trustee stating its
opinion as to the Company's assertion contained in the statement
delivered pursuant to Section 3.13(a), which opinion shall be
based on an examination conducted by such firm in accordance with
the standards established by the American Institute of Certified
Public Accountants, including examining, on a test basis,
evidence about the Company's compliance with the Minimum
Servicing Standards. Such opinion shall be to the effect that the


                               63
<PAGE>


Company has complied in all material respects with the Minimum
Servicing Standards with respect to the mortgage loan portfolio
described in the Company's statement delivered pursuant to
Section 3.13(a) hereof or if there has been material
noncompliance with the Minimum Servicing Standards, shall contain
a description of such noncompliance in accordance with applicable
accounting standards. In rendering such report, such firm may
rely, as to matters relating to direct servicing of Mortgage
Loans by any primary servicer, upon comparable reports of
independent public accountants with respect to such primary
servicer.

      Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

      Section 3.15. Maintenance of Certain Servicing Policies.
The Company shall during the term of its service as servicer
maintain in force (i) a policy or policies of insurance covering
errors and omissions in the performance of its obligations as
servicer hereunder and (ii) a fidelity bond in respect of its
officers, employees or agents. Each such policy or policies and
bond shall, together, comply with the requirements from time to
time of FNMA for persons performing servicing for mortgage loans
purchased by such association.

      Section 3.16. Optional Purchase of Defaulted Mortgage
Loans. The Company shall have the right, but not the obligation,
to purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.

                           ARTICLE IV

                     PAYMENTS AND STATEMENTS

      Section 4.01. Distributions. (a) On each Distribution Date,
the Trustee shall withdraw the Available Funds from the
Certificate Account and shall make distributions to Holders of
the Certificates as of the preceding Record Date in the following
order of priority, to the extent of the remaining Available
Funds:

           (i) to each Class of Senior Certificates (other than
      any Class of Principal Only Certificates), the Accrued
      Certificate Interest thereon for such Distribution Date;
      provided, however, that Accrued Certificate Interest on the
      Class A19 Certificates for such Distribution Date shall be
      applied in the manner provided in Section 4.01(e); and


                               64
<PAGE>


      provided further, that any shortfall in available amounts
      shall be allocated among such Classes in proportion to the
      amount of Accrued Certificate Interest that would otherwise
      be distributable thereto (or added to the balance thereof);

           (ii) to each Class of Senior Certificates (other than
      any Class of Principal Only Certificates), any related
      Unpaid Class Interest Shortfall for such Distribution Date;
      provided, however, that any Unpaid Class Interest Shortfall
      for the Class A19 Certificates for such Distribution Date
      shall be applied in the manner provided in Section 4.01(e);
      and provided further, that any shortfall in available
      amounts shall be allocated among such Classes in proportion
      to the Unpaid Class Interest Shortfall for each such Class
      on such Distribution Date;

           (iii) to the Classes of Senior Certificates in
      reduction of the Class Certificate Principal Balances
      thereof, as set forth in Exhibit O hereto without regard to
      the use therein of the word "approximate" or any derivation
      thereof; provided, however, that (1) references to the "PAC
      Balances Table, " "Scheduled Balances Table" or "Aggregate
      TAC Segment Balances Table" shall mean the "Principal
      Balance Schedules", (2) defined terms used in Exhibit O
      shall have the meanings assigned thereto in Article I
      hereof or, in the case of the term "Group I Senior
      Principal Distribution Amount," as defined in Exhibit O and
      (3) the term "Group II Principal Distribution Amount" shall
      mean the "Group II Senior Principal Distribution Amount";

           (iv) to the Class PO Certificates, any Class PO
      Deferred Amount for such Distribution Date, up to an amount
      not to exceed the Junior Optimal Principal Amount for such
      Distribution Date, until the Class Certificate Principal
      Balance of such Class has been reduced to zero; provided,
      that any such amounts distributed to the Class PO
      Certificates pursuant to this clause (iv) shall not reduce
      the Class Certificate Principal Balance thereof;

           (v) to the Class M Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

           (vi) to the Class M Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (vii) to the Class M Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;

           (viii) to the Class B1 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

           (ix) to the Class B1 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (x) to the Class B1 Certificates, in reduction of the
      Class Certificate Principal Balance thereof, such Class's
      Allocable Share of the Junior Optimal Principal Amount on
      such Distribution Date;


                               65
<PAGE>


           (xi) to the Class B2 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

           (xii) to the Class B2 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (xiii) to the Class B2 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount on such Distribution Date;

           (xiv) to the Class B3 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

           (xv) to the Class B3 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (xvi) to the Class B3 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount on such Distribution Date;

           (xvii) to the Class B4 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

           (xviii) to the Class B4 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date;

           (xix) to the Class B4 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount on such Distribution Date;

           (xx) to the Class B5 Certificates, the Accrued
      Certificate Interest thereon for such Distribution Date;

           (xxi) to the Class B5 Certificates, any Unpaid Class
      Interest Shortfall therefor on such Distribution Date; and

           (xxii) to the Class B5 Certificates, in reduction of
      the Class Certificate Principal Balance thereof, such
      Class's Allocable Share of the Junior Optimal Principal
      Amount on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth,


                               66
<PAGE>


to reduce the amount distributable pursuant to clause (x) and
sixth, to reduce the amount distributable pursuant to clause
(vii).

      (b) On each Distribution Date, the Trustee shall distribute
to the holder of the Class R Certificate any remaining amounts in
the Upper Tier REMIC for such Distribution Date after application
of all amounts described in clause (a) of this Section 4.01,
together with any Unanticipated Recoveries received by the
Company in the calendar month preceding the month of such
Distribution Date and not distributed on such Distribution Date
to the holders of outstanding Certificates of any other Class
pursuant to Section 4.01(e). Any distributions pursuant to this
clause (b) shall not reduce the Class Certificate Principal
Balance of the Class R Certificate.

      (c) If on any Distribution Date the Class Certificate
Principal Balances of the Junior Certificates have each been
reduced to zero, the amount distributable to the Senior
Certificates other than the Class PO Certificates pursuant to
Section 4.01(a)(iii) for such Distribution Date and each
succeeding Distribution Date shall be allocated among such
Classes of Senior Certificates, pro rata, on the basis of their
respective Class Certificate Principal Balances immediately prior
to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(a)(iii).

      (d) If on any Distribution Date (i) the Class Certificate
Principal Balance of the Class M Certificates or any Class of
Class B Certificates for which the related Prepayment
Distribution Trigger was satisfied on such Distribution Date is
reduced to zero and (ii) amounts distributable pursuant to
clauses (ii), (iv) and (v) of the Junior Optimal Principal Amount
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a) have been distributed, such
amounts shall be distributed on such Distribution Date to the
remaining Classes of Junior Certificates in order of priority,
such that no such distribution shall be made to any Class of
Junior Certificates while a prior such Class is outstanding.

      (e) On each Distribution Date through the Accretion
Termination Date, all or a portion of the amounts allocable to
the Class A19 Certificates pursuant to clauses (a)(i) and (a)(ii)
of this Section 4.01 shall not be distributable to the Class A19
Certificates pursuant to such clauses but shall instead be (i)
added to the Class Certificate Principal Balance thereof to the
extent of the Accrual Amount for such Distribution Date, and (ii)
distributed to the following Classes of Certificates, before any
distributions are made pursuant to Section 4.01(a)(iii), in the
following order of priority; provided, however, that no amounts
distributed pursuant to priorities first through fifth below
shall exceed the amount necessary to reduce the aggregate Class
Certificate Principal Balance of the Aggregate TAC Segment
Certificates to the Aggregate TAC Segment Balance for such
Distribution Date:

           first, concurrently, to the Class A12, Class A13 and
      Class A14 Certificates, 27.6504277906%, 7.1686295376% and
      65.1809426718%, respectively, of the Accrual Amount, up to
      the amount necessary to reduce the Class Certificate
      Principal Balance of the Class A14 Certificates to its PAC
      Balance for such Distribution Date;


                               67
<PAGE>


           second, concurrently, to the Class A12, Class A13,
      Class A15 and Class A16 Certificates, 27.6504277906%,
      7.1686295376%, 51.7613368075% and 13.4196058643%,
      respectively, of the remaining Accrual Amount, up to the
      amount necessary to reduce the Class Certificate Principal
      Balance of the Class A16 Certificates to its Scheduled
      Balance for such Distribution Date;

           third, concurrently, to the Class A12, Class A13,
      Class A15, Class A17 and Class A18 Certificates,
      27.6504277906%, 7.1686295376%, 51.7613368075%,
      7.8237871701% and 5.5958186942%, respectively, of the
      remaining Accrual Amount, until the Class Certificate
      Principal Balances of the Class A17 and Class A18
      Certificates have each been reduced to zero;

           fourth, concurrently, to the Class A12, Class A13,
      Class A15 and Class A16 Certificates, 27.6504277906%,
      7.1686295376%, 51.7613368075% and 13.4196058643%,
      respectively, of the remaining Class A19 Accrual Amount,
      without regard to the Scheduled Balance of the Class A16
      Certificates for such Distribution Date, until the Class
      Certificate Principal Balances of Class A15 and Class A16
      Certificates have each been reduced to zero;

           fifth, concurrently, to the Class A12, Class A13 and
      Class A14 Certificates, approximately 27.6504277906%,
      7.1686295376% and 65.1809426718%, respectively, of the
      remaining Accrual Amount, without regard to the PAC Balance
      of the Class A14 Certificates for such Distribution Date,
      until the Class Certificate Principal Balance of each such
      Class has been reduced to zero; and

           sixth, to the Class A19 Certificates, as Accrued
      Certificate Interest thereon.

           On each Distribution Date occurring after the
Accretion Termination Date, amounts allocable to the Class A19
Certificates pursuant to clauses (a)(i) and (a)(ii) of this
Section 4.01 shall be distributable on such Distribution Date
pursuant to such clauses to Holders of the Class A19 Certificates
as Accrued Certificate Interest.

      (f) In the event that in any calendar month the Company
recovers an amount (an "Unanticipated Recovery") in respect of
principal of a Mortgage Loan which had previously been allocated
as a Realized Loss to any Class of Certificates pursuant to
Section 4.03, on the Distribution Date in the next succeeding
calendar month the Trustee shall withdraw from the Certificate
Account and distribute to the holders of each outstanding Class
to which such Realized Loss had previously been allocated its
share (determined as described in the succeeding paragraph) of
such Unanticipated Recovery in an amount not to exceed the amount
of such Realized Loss previously allocated to such Class. When
the Class Certificate Principal Balance of a Class of
Certificates has been reduced to zero, the holders of such Class
shall not be entitled to any share of an Unanticipated Recovery,
and such Unanticipated Recovery shall be allocated among all
outstanding Classes of Certificates entitled thereto in
accordance with the preceding sentence, subject to the remainder
of this subsection (e). In the event that (1) any Unanticipated
Recovery remains undistributed in accordance with the preceding
sentence or (ii) the amount of an Unanticipated Recovery exceeds
the amount of the Realized Loss previously allocated to any
outstanding Classes with respect to the related Mortgage Loan, on
the applicable Distribution


                               68
<PAGE>


Date the Trustee shall distribute to the holders of all
outstanding Classes of the related Certificates to which Realized
Losses had previously been allocated and not reimbursed their pro
rata share (determined as described below) of such excess in an
amount not to exceed the aggregate amount of any Realized Loss
previously allocated to such Class with respect to any other
Mortgage Loan that has not been recovered in accordance with
Section 4.01(e). Any distributions made pursuant to this Section
4.01(e) shall not reduce the Class Certificate Principal Balance
of the related Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to the
Class PO Certificates, based on the applicable PO Percentage of
the principal portion of the Realized Loss previously allocated
thereto with respect to such Mortgage Loan (or all Mortgage Loans
for purposes of the next to last sentence of the preceding
paragraph), and (ii) with respect to any other Class of
Certificates, based on its pro rata share (in proportion to the
Class Certificate Principal Balances thereof with respect to such
Distribution Date) of the applicable Non-PO Percentage of the
principal portion of any such Realized Loss previously allocated
with respect to such Mortgage Loan (or Loans); provided, however,
that (i) the share of an Unanticipated Recovery allocable to a
Class PO Certificate with respect to any Mortgage Loan (or Loans)
shall be reduced by the aggregate amount previously distributed
to such Class on account of the applicable Class PO Deferred
Amount in respect of such Mortgage Loan (or Loans) and (ii) the
amount by which the distributions to the Class PO Certificates
have been so reduced shall be distributed to the Classes of
Certificates described in clause (ii) of the preceding paragraph
in the same proportion as described in such clause (ii). For
purposes of the preceding sentence, any Class PO Deferred Amount
distributed to a Class PO Certificate on previous Distribution
Dates shall be deemed to have been allocated in respect of the
Mortgage Loans as to which the applicable PO Percentage of the
principal portion of Realized Losses has previously been
allocated to such Class on a pro rata basis (based on the amount
of Realized Losses so allocated).

      Section 4.02. Method of Distribution. (a) All distributions
with respect to each Class of Certificates on each Distribution
Date shall be made pro rata among the outstanding Certificates of
such Class, based on the Percentage Interest in such Class
represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the
Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

      (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book-Entry Certificate are to
be made by the Depository and the


                               69
<PAGE>


Depository Participants in accordance with the provisions of the
applicable Certificates. Neither the Trustee nor the Company
shall have any responsibility therefor except as otherwise
provided by applicable law.

      (c) The Trustee shall withhold or cause to be withheld such
amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any
applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a
partnership or corporation for U.S. federal income tax purposes
not formed under the laws of the United States, any state thereof
or the District of Columbia (unless, in the case of a
partnership, Treasury regulations provide otherwise), (iii) any
estate, the income of which is not subject to U.S. federal income
taxation, regardless of source, and (iv) any trust, other than a
trust that a court within the United States is able to exercise
primary supervision over the administration of the trust and one
or more U.S. Persons have the authority to control all
substantial decisions of the trust.


      Section 4.03. Allocation of Losses. (a) On or prior to each
Determination Date, the Company shall determine the amount of any
Realized Loss in respect of each Mortgage Loan that occurred
during the immediately preceding calendar month.

      (b) With respect to any Distribution Date, the principal
portion of each Realized Loss (other than any Excess Loss) shall
be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class PO Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero; and

           (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;


                               70
<PAGE>


                fifth, to the Class B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class M Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero; and

                seventh, to the Classes of Senior Certificates
           other than the Class PO Certificates, pro rata, in
           accordance with their Class Certificate Principal
           Balances; provided, that any such loss allocated to
           any Class of Accrual Certificates (and any Accrual
           Component) shall be allocated (subject to Section
           4.03(d)) on the basis of the lesser of (x) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof immediately prior to the applicable
           Distribution Date and (y) the Class Certificate
           Principal Balance (or Component Principal Balance)
           thereof on the Closing Date (as reduced by any
           Realized Losses previously allocated thereto).

      (c) With respect to any Distribution Date, the principal
portion of any Excess Loss (other than Excess Bankruptcy Losses
attributable to Debt Service Reductions) shall be allocated as
follows: (1) the PO Percentage of any such loss shall be
allocated to the Class PO Certificates, and (2) the Non-PO
Percentage of any such loss shall be allocated to each Class of
Certificates other than the Class PO Certificates, pro rata,
based on the respective Class Certificate Principal Balances
thereof; provided, that any such loss allocated to any Class of
Accrual Certificates (and any Accrual Component) shall be
allocated (subject to Section 4.03(d)) on the basis of the lesser
of (x) the Class Certificate Principal Balance (or Component
Principal Balance) thereof immediately prior to the applicable
Distribution Date and (y) the Class Certificate Principal Balance
(or Component Principal Balance) thereof on the Closing Date (as
reduced by any Realized Losses previously allocated thereto).

      (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. In addition, any
Realized Losses allocated to any Class of Component Certificates
on a Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component) in proportion to their respective
Component Principal Balances immediately prior to such
Distribution Date. Any allocation of Realized Losses pursuant to
this paragraph (d) shall be accomplished by reducing the
Certificate Principal Balance (or, in the case of any Component,
the Component Principal Balance) of the related Certificates (or
Components) on the related Distribution Date in accordance with
Section 4.03(e).

      (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses to be allocated to the Class
PO Certificates on such Distribution Date will be taken into
account in determining distributions in respect of any Class PO
Deferred Amount for such date.


                               71
<PAGE>


      (f) On each Distribution Date, the Company shall determine
the Subordinate Certificate Writedown Amount, if any. Any such
Subordinate Certificate Writedown Amount shall effect a
corresponding reduction in the Certificate Principal Balance of
the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on
such Distribution Date.

      (g) Notwithstanding the foregoing, no such allocation of
any Realized Loss shall be made on a Distribution Date to a Class
of Certificates to the extent that such allocation would result
in the reduction of the aggregate Certificate Principal Balances
of all the Certificates as of such Distribution Date, after
giving effect to all distributions and prior allocations of
Realized Losses on such date, to an amount less than the
aggregate Scheduled Principal Balance of the Mortgage Loans as of
the first day of the month of such Distribution Date, less any
Deficient Valuations occurring on or prior to the Bankruptcy
Coverage Termination Date (such limitation, the "Loss Allocation
Limitation").

      (h) Any allocation of a Realized Loss to a Class of
Certificates (or Component), or of any Subordinate Certificate
Writedown Amount to a Class of Subordinate Certificates, pursuant
to this Section 4.03 shall effect a corresponding allocation
thereof to the corresponding Class of Lower Tier Interests and,
in the case of the principal portion of any such Realized Loss
and any such Subordinate Certificate Writedown Amount, a
corresponding reduction in the related Lower Tier Balance
thereof.

      Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date. If the Company so elects to
purchase any Defaulted Mortgage Loans (or is required to purchase
any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs. The Company shall include
information as to each of such determinations in the Servicer's
Certificate furnished by it to the Trustee in accordance with
Section 4.06 and shall be obligated to transfer to the
Certificate Account pursuant to Section 3.02(d) on or before
11:00 a.m. New York time on the Business Day next preceding the
following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such
Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit
relating to the purchase by the Company of such a Mortgage Loan,
the Trustee shall release to the Company the related Mortgage
File and shall execute and deliver such instruments of transfer
or assignment, in each case without recourse, as shall be
necessary to vest in the Company any Mortgage Loan released
pursuant hereto.

      (b) In the event that the Company transfers or expects to
transfer less than the Available Funds required to be deposited
by it pursuant to Section 3.02(d), the Company shall so notify
the Trustee no later than 9:00 a.m. on the Business Day preceding
the related Distribution Date, and the amount so transferred, if
any, shall be deemed to have been transferred first pursuant to
clause (i) of the definition of Available Funds, second pursuant
to clause (iii) of the definition of Available Funds, and third
pursuant to clause (ii) of the definition of Available


                               72
<PAGE>


Funds. Such notice shall specify each Mortgage Loan delinquent as
of the preceding Determination Date. In such event, the Trustee
shall make any Monthly Advance required to be made hereunder, in
the manner and to the extent required; provided, the Trustee
shall not be so obligated if prohibited by applicable law.

      (c) In the event that the Company is succeeded hereunder as
servicer, the obligation to make Monthly Advances in the manner
and to the extent required by Section 4.04(a) shall be assumed by
the successor servicer (subject to Section 7.02).

      Section 4.05. Statements to Certificateholders. Each month,
at least two Business Days prior to each Distribution Date, the
Company shall deliver to the Trustee for mailing to each
Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:

           (i) The amount of such distribution to the
      Certificateholders of each Class (and in respect of any
      Component), other than any Notional Certificates (and any
      Notional Component), allocable to principal, separately
      identifying the aggregate amount of any Principal
      Prepayments included therein (including, for this purpose,
      the Scheduled Principal Balances of all Defaulted Mortgage
      Loans and Defective Mortgage Loans purchased pursuant to
      Section 2.02, 2.03(b) or 3.16, respectively, and any
      amounts deposited pursuant to Section 2.03(b) in connection
      with the substitution of any Mortgage Loans pursuant to
      Section 2.02 or 2.03(a), the proceeds of which purchases or
      substitutions are being distributed on such Distribution
      Date);

           (ii) The amount of such distribution to the
      Certificateholders of each Class (other than any Class of
      Principal Only Certificates) allocable to interest,
      including any Accrual Amount added to the Class Certificate
      Principal Balance or Component Principal Balance of any
      Class of Accrual Certificates or any Accrual Components;

           (iii) The amount of servicing compensation paid to the
      Company during the month preceding the month of
      distribution in respect of the Mortgage Loans and such
      other customary information as the Company deems necessary
      or desirable to enable Certificateholders to prepare their
      tax returns;

           (iv) The Pool Scheduled Principal Balance and the
      aggregate number of the Mortgage Loans on the preceding Due
      Date after giving effect to all distributions allocable to
      principal made on such Distribution Date;

           (v) The Class Certificate Principal Balance (or
      Notional Principal Balance) of each Class, the Component
      Principal Balance of each Component and the Certificate
      Principal Balance (or Notional Principal Balance) of a
      Single Certificate of each Class after giving effect to (i)
      all distributions allocable to principal (or reductions in
      the Notional Principal Balance, in the case of the Notional
      Certificates, or the addition of any Accrual Amount, in the
      case of any Class of Accrual Certificates) made on such
      Distribution Date and (ii) the allocation of any Realized
      Losses and any Subordinate Certificate Writedown Amount for
      such Distribution Date;


                               73
<PAGE>


           (vi) The Pay-out Rate applicable to each Class of
      Certificates;

           (vii) The book value and unpaid principal balance of
      any real estate acquired on behalf of Certificateholders
      through foreclosure, or grant of a deed in lieu of
      foreclosure or otherwise, of any REO Mortgage Loan, and the
      number of the related Mortgage Loans;

           (viii) The aggregate Scheduled Principal Balances and
      number of Mortgage Loans which, as of the close of business
      on the last day of the month preceding the related
      Distribution Date, were (a) delinquent as to a total of (x)
      30-59 days, (y) 60-89 days and (z) 90 days or more, and (b)
      in foreclosure;

           (ix) The Scheduled Principal Balance of any Mortgage
      Loan replaced pursuant to Section 2.03(b);

           (x) The Certificate Interest Rates of any LIBOR
      Certificates and any COFI Certificates applicable to the
      Interest Accrual Period relating to such Distribution Date
      and such Class;

           (xi) The Senior Percentage, the Group II Senior
      Percentage, the Group II Senior Scheduled Distribution
      Percentage and the Junior Percentage for such Distribution
      Date;

           (xii) The Senior Prepayment Percentage, the Group II
      Senior Prepayment Distribution Percentage and the Junior
      Prepayment Percentage for such Distribution Date; and

           (xiii) The amount of such distribution to the
      Certificateholders of each Class allocable to Unanticipated
      Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.

           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
pursuant to this Section 4.05(a) on previous Distribution Dates,
(ii) all certificates furnished to the Trustee pursuant to
Section 4.06 in prior months, (iii) Officer's Certificates
furnished to the Trustee pursuant to Section 3.12 for the two
years preceding such request, (iv) reports of independent
accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private
Placement Memorandum relating to such Certificate, together with
any amendments or supplements thereto issued by the Company
(which copy shall be furnished to the Trustee by the Company),
and (vi) the Company's Current Report on Form 8-K, dated the
Closing Date, relating to the Mortgage Loans; provided, however,
that the Trustee shall in no event be required to make available
such


                               74
<PAGE>


statements or certificates pursuant to clauses (i) and (ii)
above relating to Distribution Dates occurring more than
twenty-four months preceding the month in which such request was
received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a
proposed transferee, the Trustee does not assume, and shall not
thereby be deemed to have assumed, any responsibility for
compliance by the Company with Rule 144A (subject to the
Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such
statements or certificates to the effect that such materials have
not been prepared or assembled by the Trustee and that the
Trustee assumes no responsibility for the adequacy, sufficiency
or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed
holder, at the request of the related transferor, such additional
information, if any, as may be required to be delivered pursuant
to Rule 144A(d)(4).

      Section 4.06. Servicer's Certificate. Each month, not later
than the second Business Day next preceding each Distribution
Date, the Company shall deliver to the Trustee a completed
Servicer's Certificate.

      Section 4.07. Reports of Foreclosures and Abandonments of
Mortgaged Property. The Trustee (or the Company on behalf of the
Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

      Section 4.08. Reduction of Base Servicing Fees by
Compensating Interest Payments. The aggregate amount of the Base
Servicing Fees subject to retention by the Company as servicer in
respect of any Distribution Date shall be reduced by the amount
of any Compensating Interest Payment for such Distribution Date.

      Section 4.09. Surety Bond. (a) If a Required Surety Payment
is payable pursuant to the Surety Bond with respect to any
Pledged Asset Mortgage Loan, the Company shall so notify the
Trustee as soon as reasonably practicable and shall, on behalf of
the Trustee for the benefit of the Certificateholders, promptly
complete the notice in the form of Attachment 1 to the Surety
Bond and shall promptly submit such notice to the Surety as a
claim for a Required Surety Payment.

      (b) Upon receipt of a Required Surety Payment from the
Surety on behalf of the Certificateholders, the Company shall
promptly credit the Mortgage Loan Payment Record and shall
distribute such Required Surety Payment, or the proceeds thereof,
in accordance with the provisions of Section 4.01.


                               75
<PAGE>


                            ARTICLE V

                         THE CERTIFICATES

      Section 5.01. The Certificates. (a) The Certificates shall
be substantially in the forms set forth in Exhibit A hereto, as
applicable, and shall, on original issue, be executed by the
Trustee, not in its individual capacity but solely as Trustee,
and countersigned and delivered by the Trustee to or upon the
order of the Company as provided in Article II.

      (b) The Certificates shall be issued in an aggregate
Initial Certificate Principal Balance of $901,613,269.65. Such
aggregate original principal balance shall be divided among the
Classes having the designations, Class Certificate Principal
Balances, Certificate Interest Rates and minimum denominations as
follows:


                                76
<PAGE>


                 Initial Class
                  Certificate    Certificate
                   Principal       Interest       Minimum
Designation         Balance          Rate      Denominations
- -----------      -------------   -----------   -------------

Class A1        $51,008,000.00       6.75%        25,000
Class A2         29,552,000.00       6.75         25,000
Class A3        110,000,000.00       6.75         25,000
Class A4        100,000,000.00       6.75         25,000
Class A5         21,901,000.00       6.75         25,000
Class A6         40,997,000.00       6.25         25,000
Class A7         20,000,000.00       6.25         25,000
Class A8         30,000,000.00       6.25         25,000
Class A9         32,615,223.00       6.25         25,000
Class A10        35,317,777.00       (2)          25,000
Class A11                (1)         (2)         417,000
Class A12        64,958,597.00       (2)          25,000
Class A13        16,841,118.00       (2)          25,000
Class A14        57,922,000.00       6.75         25,000
Class A15        75,604,991.00       (2)          25,000
Class A16        11,513,000.00       (2)          25,000
Class A17         4,715,570.00       (2)          25,000
Class A18         3,372,724.00       (2)          25,000
Class A19        19,134,000.00       6.75         25,000
Class A20        36,642,750.00       (2)          25,000
Class A21        12,214,250.00       (2)          25,000
Class A22        27,794,118.00       (2)          25,000
Class A23         7,205,882.00       (2)          25,000
Class A24        38,395,000.00       6.75         25,000
Class A25        12,453,750.00       (2)          25,000
Class A26         4,151,250.00       (2)          25,000
Class PO          1,238,414.03       0.00        250,000
Class M          16,680,000.00       6.75        100,000
Class B1          7,213,000.00       6.75        100,000
Class B2          4,057,000.00       6.75        100,000
Class B3          3,606,500.00       6.75        250,000
Class B4          1,803,000.00       6.75        250,000
Class B5          2,705,155.62       6.75        250,000
Class R                 100.00       6.75            100
Class RL                100.00       6.75            100

- ----------------------.

(1)  The Class A11 Certificates are issued with an initial
     Notional Principal Balance of $35,317,777.00.

(2)  The Certificate Interest Rates of the Class A10, Class A11,
     Class A12, Class A13, Class A15, Class A16, Class A17, Class
     A18, Class A20, Class A21, Class A22, Class A23, Class A25
     and Class A26 Certificates for each Interest Accrual Period
     shall be determined as provided in Section 5.01(e).


                               77
<PAGE>


      (c) The Certificates shall be issuable in registered form
only. The Book-Entry Certificates will be evidenced by one or
more certificates, beneficial ownership of which will be held in
the minimum dollar denominations in Certificate Principal Balance
or Notional Principal Balance, as applicable, specified in
Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than each Class of
the Residual Certificates shall each be issued in the minimum
dollar denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate
Principal Balance or Notional Principal Balance, as applicable,
of each Class, in the case of one Certificate of such Class).
Each Class of the Residual Certificates shall be issued as a
single certificate evidencing the entire Class Certificate
Principal Balance of such Class and having a Percentage Interest
of 100%. If necessary, one Certificate of each Class of
Book-Entry Certificates may evidence an additional amount equal
to the remainder of the Class Certificate Principal Balance (or
Notional Principal Balance) of such Class.

      (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing
the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

      (e) During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A10 Certificates shall be
5.956250% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A10 Certificates shall
be a per annum rate equal to the lesser of (i) 0.300% plus LIBOR
and (ii) 8.500000%, subject to a minimum rate of 0.300%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A11 Certificates shall be
2.543750% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A11 Certificates shall
be a per annum rate equal to the lesser of (i) 8.200% minus
LIBOR, and (ii) 8.200000%, subject to a minimum rate of 0.00%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A12 Certificates shall be
6.056250% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A12 Certificates shall
be a per annum rate equal to the lesser of (i) 0.400% plus LIBOR
and (ii) 8.500000%, subject to a minimum rate of 0.400%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A13 Certificates shall be
9.425892% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A13 Certificates shall
be a per annum rate equal to the


                               78
<PAGE>


lesser of (i) 31.242857% minus the product of 3.857143 and LIBOR,
and (ii) 31.242857%, subject to a minimum rate of 0.00%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A15 Certificates shall be
6.156250% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A15 Certificates shall
be a per annum rate equal to the lesser of (i) 0.500% plus LIBOR
and (ii) 8.500%, subject to a minimum rate of 0.500%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A16 Certificates shall be
9.040178% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A16 Certificates shall
be a per annum rate equal to the lesser of (i) 30.857143% minus
the product of 3.857143 and LIBOR, and (ii) 30.857143%, subject
to a minimum rate of 0.00%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A17 Certificates shall be
8.890105% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A17 Certificates shall
be a per annum rate equal to the lesser of (i) 46.311244% minus
the product of 6.615892 and LIBOR, and (ii) 46.311244%, subject
to a minimum rate of 0.00%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A18 Certificates shall be
9.250% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A18 Certificates shall
be a per annum rate equal to the lesser of (i) 74.000000% minus
the product of 9.250000 and LIBOR, and (ii) 9.250000%, subject to
a minimum rate of 0.00%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A20 Certificates shall be
6.456250% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A20 Certificates shall
be a per annum rate equal to the lesser of (i) 0.800% plus LIBOR
and (ii) 9.000000%, subject to a minimum rate of 0.800%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A21 Certificates shall be
7.631250% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A21 Certificates shall
be a per annum rate equal to the lesser of (i) 24.600000% minus
the product of 3.000000 and LIBOR, and (ii) 24.600000%, subject
to a minimum rate of 0.00%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A22 Certificates shall be
6.406250% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A22 Certificates shall
be a per annum rate equal to the lesser of (i) 0.750% plus LIBOR
and (ii) 8.500000%, subject to a minimum rate of 0.750%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A23 Certificates shall be
8.075894% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A23 Certificates shall
be a per annum rate equal to the lesser of (i) 29.892859% minus
the product of 3.857143 and LIBOR, and (ii) 29.892859%, subject
to a minimum rate of 0.00%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A25 Certificates shall be
6.456250% per annum. For each subsequent Interest Accrual Period,


                               79
<PAGE>


the Certificate Interest Rate of the Class A25 Certificates shall
be a per annum rate equal to the lesser of (i) 0.800% plus LIBOR
and (ii) 9.000000%, subject to a minimum rate of 0.800%.

           During the first Interest Accrual Period, the
Certificate Interest Rate of the Class A26 Certificates shall be
7.631250% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class A26 Certificates shall
be a per annum rate equal to the lesser of (i) 24.600000% minus
the product of 3.000000 and LIBOR, and (ii) 24.600000%, subject
to a minimum rate of 0.00%.

      Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.

           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any
transfer or exchange of Certificates.

           All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

      (b) No legal or beneficial interest in all or any portion
of the Residual Certificates may be transferred directly or
indirectly to (i) Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the


                               80
<PAGE>


transferor and the Trustee with an effective Internal Revenue
Service Form 4224 or (C) is a Non-U.S. Person that has delivered
to both the transferor and the Trustee an opinion of a nationally
recognized tax counsel to the effect that the transfer of a
Residual Certificate to it is in accordance with the requirements
of the Code and the regulations promulgated thereunder and that
such transfer of a Residual Certificate will not be disregarded
for federal income tax purposes (any such person who is not
covered by clause (A), (B) or (C) above being referred to herein
as a "Non-permitted Foreign Holder"), and any such purported
transfer shall be void and have no effect. The Trustee shall not
execute, and shall not authenticate and deliver, a Residual
Certificate in connection with any transfer thereof unless the
transferor shall have provided to the Trustee an affidavit,
substantially in the form attached as Exhibit F hereto, signed by
the transferee, to the effect that the transferee is not such a
Disqualified Organization, an agent (including a broker, nominee,
or middleman) for any entity as to which the transferee has not
received a substantially similar affidavit, a Book-Entry Nominee
or a Non-permitted Foreign Holder, which affidavit shall contain
the consent of the transferee to any such amendments of this
Agreement as may be required to further effectuate the foregoing
restrictions on transfer of the Residual Certificates to
Disqualified Organizations, Book-Entry Nominees or Non-permitted
Foreign Holders, and an agreement by the Transferee that it will
not transfer a Residual Certificate without providing to the
Trustee an affidavit substantially in the form attached as
Exhibit F hereto and a letter substantially in the form attached
as Exhibit G hereto. Such affidavit shall also contain the
statement of the transferee that (i) it does not have the
intention to impede the assessment or collection of any federal,
state or local taxes legally required to be paid with respect to
the Residual Certificates and (ii) it understands that it may
incur tax liabilities in excess of cash flows generated by a
Residual Certificate and that it intends to pay taxes associated
with holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe that the transferee has
the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a
reasonable investigation and found that the transferee had
historically paid its debts as they came due and found no
significant evidence to indicate that the transferee will not
continue to pay its debts as they become due. The Residual
Certificates shall bear a legend referring to the foregoing
restrictions contained in this paragraph and the preceding
paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold the Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to the
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such
agent


                               81
<PAGE>


(within 60 days of the request therefor by the transferor or
agent) such information necessary to the application of section
860E(e) of the Code as may be required by the Code, including but
not limited to the present value of the total anticipated excess
inclusions with respect to the Residual Certificate (or portion
thereof) for periods after such transfer. At the election of the
Company, the cost to the Company of computing and furnishing such
information may be charged to the transferor or such agent
referred to above; however, the Company shall in no event be
excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause either
of the Upper Tier REMIC or the Lower Tier REMIC established
hereunder to fail to qualify as a REMIC at any time that the
Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO Certificate or (ii)
Restricted Junior Certificate to any person other than a QIB (as
certified by the proposed transferee in the form of assignment
attached to the related Certificate), either (x) the Trustee
shall require the transferee to execute an investment letter in
the form substantially as set forth in Exhibit I hereto or in
such other form as may be acceptable to the Trustee, certifying
as to the facts surrounding such transfer, or (y) in lieu of such
investment letter, the Trustee may accept a written Opinion of
Counsel (in form and substance acceptable to the Trustee) that
such proposed transfer may be made pursuant to an exemption from
the Act. As an additional condition to any transfer of a
Restricted Certificate, either (i) the transferor and the
transferee shall complete the form of assignment attached to the
Certificate proposed to be transferred, or (ii) the Trustee shall
have received the above-referenced Opinion of Counsel. The holder
of any Restricted Certificate desiring to effect the transfer
thereof to a person other than a QIB shall, and hereby agrees to,
comply with any applicable conditions set forth in the preceding
two sentences and indemnify the Trustee and the Company against
any liability that may result if the transfer thereof is not so
exempt or is not made in accordance with such federal and state
laws. Such agreement to so indemnify the Trustee and the Company
shall survive the termination of this Agreement. Notwithstanding
the foregoing, no Opinion of Counsel or investment letter shall
be required upon the original issuance of (i) the Restricted
Junior Certificates to the Initial Purchaser (as defined in the
Private Placement Memorandum) or its nominee and (ii) the Class
PO Certificates to the Company or upon any subsequent transfer of
any Class PO Certificate by the Company, provided that if any
Restricted Junior Certificates are, at the request of the Initial
Purchaser, registered in the name of its nominee, the Initial
Purchaser shall be deemed to acknowledge and agree with the
Company and the Trustee that no transfer of a beneficial interest
in such Certificates will be made without registering such
Certificates in the name of the


                               82
<PAGE>


transferee, which shall be a Person other than such nominee. Any
opinion or letter required pursuant to this paragraph shall not
be at the expense of the Trust Fund or the Trustee.

      (c) (i) No transfer of an ERISA-Restricted Certificate in
the form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (A) a certificate (substantially
in the form of Exhibit E or such other form as is acceptable to
the Company and the Trustee) from such transferee to the effect
that such transferee (i) is not a Plan or a Person that is using
the assets of a Plan to acquire such ERISA-Restricted Certificate
or (ii) is an insurance company investing assets of its general
account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the transferee's acquisition and holding of any ERISA-Restricted
Certificate or (B) an opinion of counsel satisfactory to the
Trustee and the Company to the effect that the purchase and
holding of such a Certificate will not constitute or result in
the assets of the Trust Fund being deemed to be "plan assets"
subject to the prohibited transactions provisions of ERISA or
Section 4975 of the Code and will not subject the Trustee or the
Company to any obligation in addition to those undertaken in the
Agreement; provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of a
change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and
holding of an ERISA-Restricted Certificate by a Plan or a Person
that is purchasing or holding such a Certificate with the assets
of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975 of the Code. The
preparation and delivery of the certificate and opinions referred
to above shall not be an expense of the Trust Fund, the Trustee
or the Company. Notwithstanding the foregoing, no opinion or
certificate shall be required for the initial issuance of the
ERISA-Restricted Certificates.

           (ii) No transfer of a Residual Certificate shall be
made to any Person unless the Trustee has received a
certification (substantially in the form of paragraph 4 of
Exhibit F) from such transferee to the effect that, among other
things, such transferee is not a Plan or a Person that is using
the assets of a Plan to acquire any such Certificate. The
preparation and delivery of such certificate shall not be an
expense of the Trust Fund, the Trustee or the Company.

      (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

      (e) Except as to any additional Certificate of any Class of
Book-Entry Certificates held in physical certificated form
pursuant to Section 5.02(g) or any Restricted Junior Certificate
of any Class of Book-Entry Certificates that is transferred to an
entity other than a QIB, the Book-Entry Certificates shall,
subject to Section 5.02(f), at all times remain registered in the
name of the Depository or its nominee and at all times: (i)
registration thereof may not be transferred by the Trustee except
to another Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and
with respect to ownership and transfers of such Certificates;
(iii) ownership and transfers of registration of the Certificates
issued in book-entry form on the books of the Depository shall be
governed by applicable rules established


                               83
<PAGE>


by the Depository and the rights of Certificate Owners with
respect to Book-Entry Certificates shall be governed by
applicable law and agreements between such Certificate Owners and
the Depository, Depository Participants, and indirect
participating firms; (iv) the Depository may collect its usual
and customary fees, charges and expenses from its Depository
Participants; (v) the Trustee shall deal with the Depository,
Depository Participants and indirect participating firms as
authorized representatives of the Certificate Owners of the
Certificates issued in book-entry form for all purposes including
the making of payments due on the Book-Entry Certificates and
exercising the rights of Holders under this Agreement, and
requests and directions for and votes of such representatives
shall not be deemed to be inconsistent if they are made with
respect to different Certificate Owners; (vi) the Trustee may
rely and shall be fully protected in relying upon information
furnished by the Depository with respect to its Depository
Participants and furnished by the Depository Participants with
respect to indirect participating firms and persons shown on the
books of such indirect participating firms as direct or indirect
Certificate Owners; (vii) Certificate Owners shall not be
entitled to certificates for the Book-Entry Certificates and
(viii) the Trustee may establish a reasonable record date in
connection with solicitations of consents from or voting by
Certificateholders and give notice to the Depository of such
record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or
between or among Depository Participants or Certificate Owners,
made in violation of applicable restrictions set forth herein,
except in the event of the failure of the Trustee to perform its
duties and fulfill its obligations under this Agreement.

      (f) If (x)(i) the Company or the Depository advises the
Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default, Certificate Owners
representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the
Trustee and the Depository through the Depository Participants in
writing that the continuation of a book-entry system through the
Depository is no longer in the best interests of the Certificate
Owners, the Trustee shall notify all Certificate Owners, through
the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent


                               84
<PAGE>


applicable with respect to such Definitive Certificates and the
Trustee shall recognize the Holders of the Definitive
Certificates as Certificateholders hereunder.

      (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to State Street Bank and Trust
Company acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.
Each Certificate issued in book-entry form shall bear the
following legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
an interest herein."

      Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and
Percentage Interest. In connection with the issuance of any new
Certificate under this Section 5.03, the Trustee may require the
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the
Trustee and the Certificate Registrar) connected therewith. Any
duplicate Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the
Trust Fund, as if originally issued, whether or not the lost,
stolen or destroyed Certificate shall be found at any time.

      Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.


                               85
<PAGE>


      Section 5.05. Access to List of Certificateholders' Names
and Addresses. The Certificate Registrar will furnish or cause to
be furnished to the Company, within 15 days after receipt by the
Certificate Registrar of request therefor from the Company in
writing, a list, in such form as the Company may reasonably
require, of the names and addresses of the Certificateholders as
of the most recent Record Date for payment of distributions to
Certificateholders. If three or more Certificateholders
(hereinafter referred to as "applicants") apply in writing to the
Trustee, and such application states that the applicants desire
to communicate with other Certificateholders with respect to
their rights under this Agreement or under the Certificates and
is accompanied by a copy of the communication which such
applicants propose to transmit, then the Trustee shall, within
five Business Days after the receipt of such application, afford
such applicants access during normal business hours to the most
recent list of Certificateholders held by the Trustee. If such
list is as of a date more than 90 days prior to the date of
receipt of such applicants' request, the Trustee shall promptly
request from the Certificate Registrar a current list as provided
above, and shall afford such applicants access to such list
promptly upon receipt. Every Certificateholder, by receiving and
holding a Certificate, agrees with the Certificate Registrar and
the Trustee that neither the Certificate Registrar nor the
Trustee shall be held accountable by reason of the disclosure of
any such information as to the names and addresses of the
Certificateholders hereunder, regardless of the source from which
such information was derived.

      Section 5.06. Representation of Certain Certificateholders.
The fiduciary of any Plan which becomes a Holder of a
Certificate, by virtue of its acceptance of such Certificate,
will be deemed to have represented and warranted to the Trustee
and the Company that such Plan is an "accredited investor" as
defined in Rule 501(a)(1) of Regulation D promulgated by the
Securities and Exchange Commission under the Securities Act of
1933.

      Section 5.07. Determination of COFI. (a) If the outstanding
Certificates include any COFI Certificates, then on each COFI
Determination Date the Trustee shall determine the value of COFI
on the basis of the most recently available Information Bulletin
referred to in the definition of "COFI". The establishment of
COFI by the Trustee and the Trustee's subsequent calculation of
the rates of interest applicable to the COFI Certificates for
each Interest Accrual Period shall (in the absence of manifest
error) be final and binding. During each Interest Accrual Period,
the Certificate Interest Rate for the COFI Certificates for the
current and immediately preceding Interest Accrual Period shall
be made available by the Trustee to Certificate Owners and
Certificateholders at the following telephone number: (617)
664-5500.

      (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (i) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect
fairly the long-term difference between COFI


                               86
<PAGE>


and the alternative index, and shall adjust the alternative index
by such average. The Company shall select a particular index as
an alternative only if it receives an Opinion of Counsel to the
effect that the selection of such index will not cause any REMIC
established hereunder to fail to qualify as a REMIC for federal
income tax purposes. In the absence of manifest error, the
selection of any alternative index as provided by this Section
5.07(b) shall be final and binding for each subsequent Interest
Accrual Period. Upon the occurrence of an Alternative Rate Event,
the Trustee shall have no responsibility for the determination of
any alternative index or the calculation of the Certificate
Interest Rates for the COFI Certificates.

      (c) If at any time after the occurrence of an Alternative
Rate Event the Federal Home Loan Bank of San Francisco resumes
publication of COFI, the Certificate Interest Rates for the COFI
Certificates for each Interest Accrual Period commencing
thereafter will be calculated by reference to COFI.

      Section 5.08. Determination of LIBOR. (a) If the
outstanding Certificates include any LIBOR Certificates, then on
each LIBOR Determination Date the Trustee shall determine LIBOR
for the related Interest Accrual Period as such rate equal to the
Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the
applicable LIBOR Determination Date:

           (i) The Trustee will request the principal London
      office of each Reference Bank (as defined in Section
      5.08(e)) to provide such bank's offered quotation
      (expressed as a percentage per annum) to prime banks in the
      London interbank market for one-month U.S. Dollar deposits
      as of 11:00 a.m., London time, on the applicable LIBOR
      Determination Date.

           (ii) If on any LIBOR Determination Date, two or more
      of the Reference Banks provide such offered quotations,
      LIBOR for the next Interest Accrual Period will be the
      arithmetic mean of such offered quotations (rounding such
      arithmetic mean upwards, if necessary, to the nearest whole
      multiple of 1/16%). If on any LIBOR Determination Date only
      one or none of the Reference Banks provide such offered
      quotations, LIBOR for the next Interest Accrual Period will
      be the rate per annum the Trustee determines to be the
      arithmetic mean (rounding such arithmetic mean upwards, if
      necessary, to the nearest whole multiple of 1/16%) of the
      one-month Eurodollar lending rate that three major banks in
      New York City selected by the Trustee are quoting as of
      approximately 11:00 a.m., New York City time, on the first
      day of the applicable Interest Accrual Period.

           (iii) If on any LIBOR Determination Date the Trustee
      is required but unable to determine LIBOR in the manner
      provided in subparagraph (ii) of this Section 5.08(a),
      LIBOR for the next Interest Accrual Period will be LIBOR as
      determined on the previous LIBOR Determination Date, or, in
      the case of the first LIBOR Determination Date, the Initial
      LIBOR Rate.

      (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding.


                               87
<PAGE>


      (c) Within five Business Days of the Trustee's calculation
of the Certificate Interest Rates of the LIBOR Certificates, the
Trustee shall furnish to the Company by telecopy (or by such
other means as the Trustee and the Company may agree from time to
time) such Certificate Interest Rates.

      (d) The Trustee shall provide to Certificateholders who
inquire of it by telephone the Certificate Interest Rates of the
LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

      (e) As used herein, "Reference Banks" shall mean no more
than four leading banks engaged in transactions in Eurodollar
deposits in the international Eurocurrency market (i) with an
established place of business in London, England, (ii) whose
quotations appear on the display designated "LIBO" on the Reuters
Monitor Money Rates Service (the "Reuters Screen LIBO Page") on
the applicable LIBOR Determination Date and (iii) which have been
designated as such by the Trustee and are able and willing to
provide such quotations to the Trustee on each LIBOR
Determination Date. The Reference Banks initially shall be:
Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust
Company and Bankers Trust Company. If any of the initial
Reference Banks should be removed from the Reuters Screen LIBO
Page or in any other way fail to meet the qualifications of a
Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best
efforts to designate alternate Reference Banks.

                            ARTICLE VI

                           THE COMPANY

      Section 6.01. Liability of the Company. The Company shall
be liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.

      Section 6.02. Merger or Consolidation of, or Assumption of
the Obligations of, the Company. Any corporation into which the
Company may be merged or consolidated, or any corporation
resulting from any merger, conversion or consolidation to which
the Company shall be a party, or any corporation succeeding to
the business of the Company, or any corporation, more than 50% of
the voting stock of which is, directly or indirectly, owned by
General Electric Company, or any limited partnership, the sole
general partner of which is either the Company or a corporation,
more than 50% of the voting stock of which is owned, directly or
indirectly, by General Electric Company, which executes an
agreement of assumption to perform every obligation of the
Company hereunder, shall be the successor of the Company
hereunder, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding.

      Section 6.03. Assignment. The Company may assign its rights
and delegate its duties and obligations as servicer under this
Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an


                               88
<PAGE>


assumption by such purchaser or transferee of the due and
punctual performance and observance of each covenant and
condition to be performed or observed by the Company as servicer
hereunder from and after the date of such agreement and (ii) each
Rating Agency's rating of any Classes of Certificates in effect
immediately prior to such assignment or delegation would not be
qualified, downgraded or withdrawn as a result thereof. In the
case of any such assignment or delegation, the Company will be
released from its obligations as servicer hereunder except for
liabilities and obligations as servicer incurred prior to such
assignment or delegation.

      Section 6.04. Limitation on Liability of the Company and
Others. Neither the Company nor any of the directors or officers
or employees or agents of the Company shall be under any
liability to the Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or
officer or employee or agent of the Company shall be indemnified
by the Trust Fund and held harmless against any loss, liability
or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss,
liability or expense related to any specific Mortgage Loan or
Mortgage Loans (except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) and
any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. The Company shall be under no
obligation to appear in, prosecute or defend any legal action
which is not incidental to its duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion
may involve it in any expense or liability; provided, however,
that the Company may in its sole discretion undertake any such
action which it may deem necessary or desirable in respect of
this Agreement, and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. In such
event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and
liabilities of the Trust Fund and the Company shall be entitled
to be reimbursed therefor from amounts credited to the Mortgage
Loan Payment Record as provided by Section 3.04.

      Section 6.05. The Company Not to Resign. Subject to the
provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become effective until the
Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Company in accordance
with Section 7.02.


                               89
<PAGE>


                           ARTICLE VII

                             DEFAULT

      Section 7.01. Events of Default. If any one of the
following events ("Events of Default") shall occur and be
continuing:

           (i) Any failure by the Company to make any payment to
      the Trustee of funds pursuant to Section 3.02(d) out of
      which distributions to Certificateholders of any Class are
      required to be made under the terms of the Certificates and
      this Agreement which failure continues unremedied for a
      period of three Business Days after the date upon which
      written notice of such failure shall have been given to the
      Company by the Trustee or to the Company and the Trustee by
      Holders of Certificates of each Class affected thereby
      evidencing, as to each such Class, Percentage Interests
      aggregating not less than 25%; or

           (ii) Failure on the part of the Company duly to
      observe or perform in any material respect any other
      covenants or agreements of the Company set forth in the
      Certificates or in this Agreement, which covenants and
      agreements (A) materially affect the rights of
      Certificateholders and (B) continue unremedied for a period
      of 60 days after the date on which written notice of such
      failure, requiring the same to be remedied, shall have been
      given to the Company by the Trustee, or to the Company and
      the Trustee by the Holders of Certificates of each Class
      affected thereby evidencing, as to each such Class,
      Percentage Interests aggregating not less than 25%; or

           (iii) The entry of a decree or order by a court or
      agency or supervisory authority having jurisdiction in the
      premises for the appointment of a conservator, receiver or
      liquidator in any insolvency, readjustment of debt,
      marshalling of assets and liabilities or similar
      proceedings of or relating to the Company, or for the
      winding up or liquidation of the Company's affairs, and the
      continuance of any such decree or order unstayed and in
      effect for a period of 60 consecutive days; or

           (iv) The consent by the Company to the appointment of
      a conservator or receiver or liquidator in any insolvency,
      readjustment of debt, marshalling of assets and liabilities
      or similar proceedings of or relating to the Company or of
      or relating to substantially all of its property; or the
      Company shall admit in writing its inability to pay its
      debts generally as they become due, file a petition to take
      advantage of any applicable insolvency or reorganization
      statute, make an assignment for the benefit of its
      creditors, or voluntarily suspend payment of its
      obligations;

then, and in each and every such case, so long as an Event of
Default shall not have been remedied by the Company, either the
Trustee, or the Holders of Certificates of each Class affected
thereby evidencing, as to each such Class, Percentage Interests
aggregating not less than 51%, by notice then given in writing to
the Company (and to the Trustee if given by the
Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement. On
or after the receipt by the Company of such written notice, all
authority and power of the Company under this Agreement, whether
with respect to the


                               90
<PAGE>


Certificates or the Mortgage Loans or otherwise, shall pass to
and be vested in the Trustee pursuant to and under this Section
7.01; and, without limitation, the Trustee is hereby authorized
and empowered to execute and deliver, on behalf of the Company,
as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things
necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of
the Mortgage Loans and related documents, or otherwise,
including, without limitation, the recordation of the assignments
of the Mortgage Loans to it. The Company agrees to cooperate with
the Trustee in effecting the termination of the responsibilities
and rights of the Company hereunder, including, without
limitation, the transfer to the Trustee for the administration by
it of all cash amounts that shall at the time be held by the
Company and that have been or should have been credited by it to
the Mortgage Loan Payment Record, or that have been deposited by
the Company in the Certificate Account or are thereafter received
by the Company with respect to the Mortgage Loans. In addition to
any other amounts which are then, or, notwithstanding the
termination of its activities as servicer, may become, payable to
the Company under this Agreement, the Company shall be entitled
to receive out of any delinquent payment on account of interest
on a Mortgage Loan, due during the period prior to the notice
pursuant to this Section 7.01 which terminates the obligation and
rights of the Company hereunder and received after such notice,
that portion of such payment which it would have been entitled to
retain pursuant to Section 3.04(vi) if such notice had not been
given.

      Section 7.02. Trustee to Act; Appointment of Successor. (a)
On and after the time the Company receives a notice of
termination pursuant to Section 7.01, the Trustee shall be the
successor in all respects to the Company in its capacity as
servicer under this Agreement and the transactions set forth or
provided for herein and shall succeed to all the rights of and be
subject to all the responsibilities, duties and liabilities
relating thereto placed on the Company in its capacity as
servicer by the terms and provisions hereof; provided, however,
that the responsibilities and duties of the Company pursuant to
Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by
law or regulation from making Monthly Advances, the
responsibility to make Monthly Advances pursuant to Section 4.04,
shall not be the responsibilities, duties or obligations of the
Trustee; and provided further, that any failure of the Trustee to
perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by
Section 7.01 shall not be considered a default by the Trustee
hereunder. As compensation therefor, the Trustee shall, except as
provided in Section 7.01, be entitled to such compensation as the
Company would have been entitled to hereunder if no such notice
of termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it
is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any established housing and
home finance institution approved to service mortgage loans for
either FNMA or FHLMC, having a net worth of not less than
$10,000,000, as the successor to the Company hereunder in the
assumption of all or any part of the responsibilities, duties or
liabilities of the Company hereunder. Pending appointment of a
successor to the Company pursuant to this Article VII, unless the
Trustee is prohibited by law from so acting, the Trustee shall
act in such capacity as hereinabove provided. In connection with
such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of
payments on Mortgage Loans as it and such successor shall agree;
provided, however, that no such compensation shall be in excess
of that permitted


                               91
<PAGE>


the Company hereunder. The Trustee and such successor shall take
such action, consistent with this Agreement, as shall be
necessary to effectuate any such succession.

      (b) Any successor, including the Trustee, to the Company as
servicer pursuant to this Article VII shall during the term of
its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

      Section 7.03. Notification to Certificateholders. Upon any
termination or appointment of a successor to the Company pursuant
to this Article VII, the Trustee shall give prompt written notice
thereof to Certificateholders at their respective addresses
appearing in the Certificate Register.

                          ARTICLE VIII

                           THE TRUSTEE

      Section 8.01. Duties of Trustee. The Trustee, prior to the
occurrence of an Event of Default and after the curing of all
Events of Default which may have occurred, undertakes to perform
such duties and only such duties as are specifically set forth in
this Agreement. If an Event of Default has occurred (which has
not been cured), the Trustee shall exercise such of the rights
and powers vested in it by this Agreement, and use the same
degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of
his or her own affairs.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:

           (i) Prior to the occurrence of an Event of Default,
      and after the curing of all such Events of Default which
      may have occurred, the duties and obligations of the
      Trustee shall be determined solely by the express
      provisions of this Agreement, the Trustee shall not be
      liable except for the performance of such duties and
      obligations as are specifically set forth in this
      Agreement, no implied covenants or obligations shall be
      read into this Agreement against the Trustee and, in the
      absence of bad faith on the part of the Trustee, the
      Trustee may conclusively rely, as to the truth of the
      statements and the correctness of the opinions expressed
      therein, upon any certificates or opinions furnished to the
      Trustee and conforming to the requirements of this
      Agreement;

           (ii) The Trustee shall not be personally liable for an
      error of judgment made in good faith by a Responsible
      Officer of the Trustee, unless it shall be proved that the


                               92
<PAGE>


      Trustee was negligent in performing its duties in
      accordance with the terms of this Agreement;

           (iii) The Trustee shall not be personally liable with
      respect to any action taken, suffered or omitted to be
      taken by it in good faith in accordance with the direction
      of the Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests aggregating not less than 25%, relating to the
      time, method and place of conducting any proceeding for any
      remedy available to the Trustee, or exercising any trust or
      power conferred upon the Trustee, under this Agreement; and

           (iv) The Trustee shall not be charged with knowledge
      of (A) any failure by the Company to comply with the
      obligations of the Company referred to in clauses (i) and
      (ii) of Section 7.01, (B) the rating downgrade referred to
      in the definition of "Trigger Event" or (C) any failure by
      the Company to comply with the obligations of the Company
      to record the assignments of Mortgages referred to in
      Section 2.01 unless a Responsible Officer of the Trustee at
      the Corporate Trust Office obtains actual knowledge of such
      failures, occurrence or downgrade or the Trustee receives
      written notice of such failures, occurrence or downgrade
      from the Company or the Holders of Certificates of each
      Class affected thereby evidencing, as to each such Class,
      Percentage Interests aggregating not less than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of the provisions
contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be vested with the rights, duties,
powers and privileges of, the Company in accordance with the
terms of this Agreement.

      Section 8.02. Certain Matters Affecting the Trustee. Except
as otherwise provided in Section 8.01:

           (i) The Trustee may conclusively rely and shall be
      protected in acting or refraining from acting upon any
      resolution, Officer's Certificate, certificate of auditors
      or any other certificate, statement, instrument, opinion,
      report, notice, request, consent, order, appraisal, bond or
      other paper or document believed by it to be genuine and to
      have been signed or presented by the proper party or
      parties;

           (ii) The Trustee may consult with counsel and any
      Opinion of Counsel shall be full and complete authorization
      and protection in respect of any action taken or suffered
      or omitted by it hereunder in good faith and in accordance
      with such Opinion of Counsel;


                               93
<PAGE>


           (iii) The Trustee shall be under no obligation to
      exercise any of the rights or powers vested in it by this
      Agreement, or to institute, conduct or defend any
      litigation hereunder or in relation hereto, at the request,
      order or direction of any of the Certificateholders,
      pursuant to the provisions of this Agreement, unless such
      Certificateholders shall have offered to the Trustee
      reasonable security or indemnity against the costs,
      expenses and liabilities which may be incurred therein or
      thereby; nothing contained herein shall, however, relieve
      the Trustee of the obligations, upon the occurrence of an
      Event of Default (which has not been cured), to exercise
      such of the rights and powers vested in it by this
      Agreement, and to use the same degree of care and skill in
      their exercise as a prudent person would exercise or use
      under the circumstances in the conduct of his or her own
      affairs;

           (iv) The Trustee shall not be personally liable for
      any action taken, suffered or omitted by it in good faith
      and believed by it to be authorized or within the
      discretion or rights or powers conferred upon it by this
      Agreement;

           (v) Prior to the occurrence of an Event of Default and
      after the curing of all Events of Default which may have
      occurred, the Trustee shall not be bound to make any
      investigation into the facts or matters stated in any
      resolution, certificate, statement, instrument, opinion,
      report, notice, request, consent, order, approval, bond or
      other paper or documents, unless requested in writing so to
      do by Holders of Certificates of each Class affected
      thereby evidencing, as to each such Class, Percentage
      Interests aggregating not less than 25%; provided, however,
      that if the payment within a reasonable time to the Trustee
      of the costs, expenses or liabilities likely to be incurred
      by it in the making of such investigation is, in the
      opinion of the Trustee, not reasonably assured to the
      Trustee by the security afforded to it by the terms of this
      Agreement, the Trustee may require reasonable indemnity
      against such cost, expense or liability as a condition to
      such proceeding. The reasonable expense of every such
      investigation shall be paid by the Company or, if paid by
      the Trustee, shall be reimbursed by the Company upon
      demand. Nothing in this clause (v) shall derogate from the
      obligation of the Company to observe any applicable law
      prohibiting disclosure of information regarding the
      Mortgagors; and

           (vi) The Trustee may execute any of the trusts or
      powers hereunder or perform any duties hereunder either
      directly or by or through agents or attorneys or a
      custodian.

      Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from the Certificate
Account by the Company.


                               94
<PAGE>


      Section 8.04. Trustee May Own Certificates. The Trustee in
its individual or any other capacity may become the owner or
pledgee of Certificates with the same rights as it would have if
it were not Trustee.

      Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit the Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any Monthly Advances and Nonrecoverable Advances.

      Section 8.06. Eligibility Requirements for Trustee. The
Trustee hereunder shall at all times be a corporation having its
principal office either in the State of New York or in the same
state as that in which the initial Trustee under this Agreement
has its principal office and organized and doing business under
the laws of such State or the United States of America,
authorized under such laws to exercise corporate trust powers,
having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by federal or state
authority. If such corporation publishes reports of condition at
least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the
purposes of this Section 8.06, the combined capital and surplus
of such corporation shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition
so published. The Trustee shall not be an affiliate of the
Company. In case at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section 8.06,
the Trustee shall resign immediately in the manner and with the
effect specified in Section 8.07.

      Section 8.07. Resignation or Removal of Trustee. The
Trustee may at any time resign and be discharged from the trusts
hereby created by giving written notice thereof to the Company.
Upon receiving such notice of resignation, the Company shall
promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the
resigning Trustee and one copy to the successor Trustee. If no
successor Trustee shall have been so appointed and having
accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a
successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in


                               95
<PAGE>


accordance with the provisions of Section 8.06 and shall fail to
resign after written request therefor by the Company; (ii) the
Trustee shall be legally unable to act, or shall be adjudged a
bankrupt or insolvent, or a receiver of the Trustee or of its
property shall be appointed, or any public officer shall take
charge or control of the Trustee or of its property or affairs
for the purpose of rehabilitation, conservation or liquidation;
or (iii) the replacement of the Trustee with a successor Trustee
will enable the Company to avoid (and should, based on the
information included in the notice referred to below, result in
the avoidance of) a downgrading of the ratings assigned to the
Certificates by the Rating Agencies (whether or not other actions
could avoid such downgrading) and no Event of Default, as
provided by Section 7.01 hereof, shall have occurred or be
continuing; provided, however, that no action shall be taken
pursuant to this clause (iii) unless reasonable notice shall have
been provided to the Trustee, which notice shall set forth the
basis for any rating downgrade as contemplated by the Rating
Agencies and shall also indicate the manner in which such
proposed action is intended to avoid such downgrade. If it
removes the Trustee under the authority of the immediately
preceding sentence, the Company shall promptly appoint a
successor trustee by written instrument, in duplicate, one copy
of which instrument shall be delivered to the Trustee so removed
and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.

      Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers,
duties and obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of
Certificates at their addresses as shown in the Certificate
Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, the
successor Trustee shall cause such notice to be mailed at the
expense of the Company.

      Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or


                               96
<PAGE>


any corporation succeeding to the corporate trust business of the
Trustee, shall be the successor of the Trustee hereunder,
provided that such corporation shall be eligible under the
provisions of Section 8.06, without the execution or filing of
any paper or any further act on the part of any of the parties
hereto, anything herein to the contrary notwithstanding.

      Section 8.10. Appointment of Co-Trustee or Separate
Trustee. Notwithstanding any other provisions of this Agreement,
at any time, for the purpose of meeting any legal requirements of
any jurisdiction in which any part of the Trust Fund or property
securing any Mortgage Note may at the time be located, the
Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
Trust Fund, or separate trustee or separate trustees of any part
of the Trust Fund, and to vest in such Person or Persons, in such
capacity and for the benefit of the Certificateholders, such
title to the Trust Fund, or any part thereof, and, subject to the
other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Company and the Trustee may
consider necessary or desirable. If the Company shall not have
joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have
occurred and be continuing, the Trustee alone shall have the
power to make such appointment. No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

           (i) All rights, powers, duties and obligations
      conferred or imposed upon the Trustee shall be conferred or
      imposed upon and exercised or performed by the Trustee and
      such separate trustee or co-trustee jointly (it being
      understood that such separate trustee or co-trustee is not
      authorized to act separately without the Trustee joining in
      such act), except to the extent that under any law of any
      jurisdiction in which any particular act or acts are to be
      performed (whether as Trustee hereunder or as successor to
      the Company hereunder), the Trustee shall be incompetent or
      unqualified to perform such act or acts, in which event
      such rights, powers, duties and obligations (including the
      holding of title to the Trust Fund or any portion thereof
      in any such jurisdiction) shall be exercised and performed
      singly by such separate trustee or co-trustee, but solely
      at the direction of the Trustee;

           (ii) No trustee hereunder shall be held personally
      liable by reason of any act or omission of any other
      trustee hereunder; and

           (iii) The Company and the Trustee acting jointly may
      at any time accept the resignation of or remove any
      separate trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its


                               97
<PAGE>


acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

      Section 8.11. Compliance with REMIC Provisions; Tax
Returns. The Trustee shall at all times act in such a manner in
the performance of its duties hereunder as shall be necessary to
prevent each of the Upper Tier REMIC and the Lower Tier REMIC
from failing to qualify as a REMIC and to prevent the imposition
of a tax on the Trust Fund or such REMICs established hereunder.
The Trustee, upon request, will furnish the Company with all such
information within its possession as may be reasonably required
in connection with the preparation of all tax returns of the
Trust Fund and any Reserve Fund, and shall, upon request, execute
such returns.

                           ARTICLE IX

                           TERMINATION

      Section 9.01. Termination upon Repurchase by the Company or
Liquidation of All Mortgage Loans. Subject to Section 9.02, the
respective obligations and responsibilities of the Company and
the Trustee created hereby (other than the obligation of the
Trustee to make certain payments to Certificateholders after the
final Distribution Date and the obligation of the Trustee to send
certain notices as hereinafter set forth) shall terminate upon
the last action required to be taken by the Trustee on the final
Distribution Date pursuant to this Article IX following the
earlier of (a) the repurchase by the Company of all Mortgage
Loans and all REO Mortgage Loans remaining in the Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Mortgage Loan (other than any REO Mortgage Loans
described in the following clause) plus accrued and unpaid
interest thereon at the applicable Remittance Rate (less any
amounts constituting previously unreimbursed Monthly Advances) to
the first day of the month in which such purchase price is to be
distributed to Certificateholders and (y) the appraised value of
any REO Mortgage Loan (less the good faith estimate of the
Company of Liquidation Expenses to be incurred in connection with
its disposal thereof), such appraisal to be conducted by an
appraiser mutually agreed upon by the Company and the Trustee,
and (b) the later of the final payment or other liquidation (or
any Monthly Advance with respect thereto) of the last Mortgage
Loan remaining in the Trust Fund or the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the
expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the
United States of America to the Court of St. James's, living on
the date of this Agreement.


                               98
<PAGE>


The right of the Company to repurchase all Mortgage Loans
pursuant to clause (a) above shall be conditioned upon the
aggregate of the Scheduled Principal Balance of the Outstanding
Mortgage Loans, at the time of any such repurchase, aggregating
less than 10 percent of the aggregate of the Scheduled Principal
Balance of the Mortgage Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date upon which final payment of the Certificates will be made
upon presentation and surrender of the Certificates at the office
of the Trustee therein designated, (B) the amount of any such
final payment and (C) that the Record Date otherwise applicable
to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Certificates at the
office of the Trustee therein specified. The Trustee shall give
such notice to the Certificate Registrar at the time such notice
is given to Certificateholders. In the event such notice is given
in connection with the exercise by the Company of its right of
repurchase, the Company shall deposit in the Certificate Account
not later than 11:00 a.m. on the Business Day prior to the final
Distribution Date in next-day funds an amount equal to the price
described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date, the Trustee shall
distribute amounts on deposit in the Certificate Account in
accordance with the applicable priorities provided by Section
4.01. Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02
but only upon presentation and surrender of the Certificates.

           In the event that all of the Certificateholders shall
not surrender their Certificates for cancellation within six
months after the date specified in the above-mentioned written
notice, the Trustee shall give a second written notice to the
remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect
thereto. If within one year after the second notice all the
Certificates shall not have been surrendered for cancellation,
the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates,
and the cost thereof shall be paid out of the funds and other
assets which remain subject hereto.

      Section 9.02. Additional Termination Requirements. (a) In
the event the Company exercises its purchase option as provided
in Section 9.01, the Trust Fund and each of the Upper Tier REMIC
and the Lower Tier REMIC established hereunder shall be
terminated in accordance with the following additional
requirements, unless the Trustee has been supplied with an
Opinion of Counsel to the effect that the failure to comply with
the requirements of this Section 9.02 will not (i) result in the
imposition of taxes on "prohibited transactions" of either of the
Upper Tier REMIC or the Lower Tier REMIC as defined in section
860F of the Code, or (ii)


                               99
<PAGE>


cause either of the Upper Tier REMIC or the Lower Tier REMIC to
fail to qualify as a REMIC at any time that any Certificates are
outstanding:

           (i) Within 90 days prior to the final Distribution
      Date set forth in the notice given by the Trustee under
      Section 9.01, the Company shall prepare and the Trustee
      shall execute and adopt a plan of complete liquidation for
      each of the Upper Tier REMIC and the Lower Tier REMIC
      within the meaning of section 860F(a)(4)(A)(i) of the Code,
      which shall be evidenced by such notice; and

           (ii) Within 90 days after the time of adoption of such
      a plan of complete liquidation, the Trustee shall sell all
      of the assets of the Trust Fund to the Company for cash in
      accordance with Section 9.01.

      (b) By their acceptance of the Residual Certificates, the
Holders thereof hereby authorize the Trustee to adopt such a plan
of complete liquidation which authorization shall be binding on
all successor Holders of the Residual Certificates.

      (c) On the final federal income tax return for each of the
Upper Tier REMIC and the Lower Tier REMIC established hereunder,
the Trustee will attach a statement specifying the date of the
adoption of the plan of liquidation.

                            ARTICLE X

                     MISCELLANEOUS PROVISIONS

      Section 10.01. Amendment. This Agreement may be amended
from time to time by the Company and the Trustee, without the
consent of any of the Certificateholders, to cure any ambiguity,
to correct or supplement any provisions herein or therein which
may be defective or inconsistent with any other provisions
herein, or to surrender any right or power herein conferred upon
the Company, or to add any other provisions with respect to
matters or questions arising under this Agreement, which shall
not be materially inconsistent with the provisions of this
Agreement; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder.
Notwithstanding the foregoing, without the consent of the
Certificateholders, the Trustee and the Company may at any time
and from time to time amend this Agreement to modify, eliminate
or add to any of its provisions to such extent as shall be
necessary or appropriate to maintain the qualification of each of
the Upper Tier REMIC and the Lower Tier REMIC as a REMIC under
the Code or to avoid or minimize the risk of the imposition of
any tax on the Trust Fund pursuant to the Code that would be a
claim against the Trust Fund at any time prior to the final
redemption of the Certificates, provided that the Trustee has
obtained an opinion of independent counsel (which opinion also
shall be addressed to the Company) to the effect that such action
is necessary or appropriate to maintain such qualification or to
avoid or minimize the risk of the imposition of such a tax.


                               100
<PAGE>


           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting
Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such
amendment, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of
this Agreement, or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such
amendment shall (a) reduce in any manner the amount of, or delay
the timing of, collections of payments on the Mortgage Loans or
distributions which are required to be made on any Certificate
without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the
Holders of any Class of Certificates in any manner other than as
described in (a), without the consent of the Holders of
Certificates evidencing Percentage Interests aggregating not less
than 66% of such Class, or (c) reduce the aforesaid percentages
of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates
of such Class then outstanding. For purposes of this paragraph,
references to "Holder" or "Holders" shall be deemed to include,
in the case of any Class of Book-Entry Certificates, the related
Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject the
Trust Fund to tax or cause either of the Upper Tier REMIC or the
Lower Tier REMIC to fail to qualify as a REMIC at any time that
any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

      Section 10.02. Recordation of Agreement. This Agreement is
subject to recordation in all appropriate public offices for real
property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by
the Company and at its expense on direction by the Trustee, but
only upon direction of the Trustee accompanied by an Opinion of
Counsel to the effect that such recordation materially and
beneficially affects the interests of Certificateholders.

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.

      Section 10.03. Limitation on Rights of Certificateholders.
The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the Trust Fund, nor
entitle


                               101
<PAGE>


such Certificateholder's legal representatives or heirs to claim
an accounting or to take any action or commence any proceeding in
any court for a partition or winding up of the Trust Fund, nor
otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the Trust Fund, or the
obligations of the parties hereto, nor shall anything herein set
forth, or contained in the terms of the Certificates, be
construed so as to constitute the Certificateholders from time to
time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by
virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of
all Certificateholders. For the protection and enforcement of the
provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

      Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
IBCA, Inc., One State Street Plaza, New York, New York 10004,
Attention: Structured Finance Surveillance, and (d) in the case
of S&P, Standard and Poor's Ratings Services, 26 Broadway, 16th
Floor, New York, New York 10007, Attention: Mortgage-Backed
Securities, or, as to each


                               102
<PAGE>


such Person, at such other address as shall be designated by such
Person in a written notice to each other named Person. Any notice
required or permitted to be mailed to a Certificateholder shall
be given by first class mail, postage prepaid, at the address of
such Holder as shown in the Certificate Register. Any notice so
mailed within the time prescribed in this Agreement shall be
conclusively presumed to have been duly given, whether or not the
Certificateholder receives such notice.

      Section 10.06. Notices to the Rating Agencies. The Company
shall deliver written notice of the following events to each
Rating Agency promptly following the occurrence thereof: material
amendment to this Agreement; any Event of Default; any Trigger
Event; change in or termination of the Trustee; removal of the
Company or any successor servicer as servicer; repurchase or
replacement of any Defective Mortgage Loan pursuant to Section
2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such
notices or copies shall not constitute an Event of Default under
this Agreement.

      Section 10.07. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.

      Section 10.08. Certificates Nonassessable and Fully Paid.
It is the intention of the Trustee that Certificateholders shall
not be personally liable for obligations of the Trust Fund, that
the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of
the Trust Fund or for any reason whatsoever, and that
Certificates upon execution, countersignature and delivery
thereof by the Trustee are and shall be deemed fully paid.

                              * * *

                               103
<PAGE>



           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.


                               By:_______________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:__________________________
   Name:
   Title:


                               STATE STREET BANK AND
                                  TRUST COMPANY,
                                  as Trustee


                               By:_______________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:_________________________
   Name:
   Title:


<PAGE>


State of New Jersey  )
                     ) ss.:
County of Camden     )


           On the    day of August, 1998 before me, a notary 
public in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at ________________
___________________________________; that he/she is a(n)
_________________________ of GE Capital Mortgage Services, Inc.,
a corporation formed under the laws of the State of New Jersey,
one of the parties that executed the foregoing instrument; that
he/she knows the seal of said corporation; that the seal affixed
to said instrument is such corporate seal; that it was so affixed
by order of the Board of Directors of said corporation; and that
he/she signed his/her name thereto by like order.


                               ____________________________
                                      Notary Public



[Notarial Seal]


<PAGE>


The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


           On the     day of August, 1998 before me, a notary public
in and for the Commonwealth of Massachusetts, personally appeared
____________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at __________________
_____________________________________________________________;
that he/she is a(n) __________________________________ of State
Street Bank and Trust Company, one of the parties that executed
the foregoing instrument; that he/she knows the seal of said
Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors
of said Bank; and that he/she signed his/her name thereto by
order of the Board of Directors of said Bank.

                               ____________________________
                                      Notary Public



[Notarial Seal]


<PAGE>


                            EXHIBIT A

                       FORMS OF CERTIFICATES


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A1 Certificate
                                    Principal Balance:
Class A1                              $51,008,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPL3
September 25, 1998


                               2
<PAGE>


THIS CERTIFIES THAT


is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25, Class A26, Class R, Class RL, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").


                               3
<PAGE>


          The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan


                               4
<PAGE>


or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired


                               5
<PAGE>


upon foreclosure or by deed in lieu of foreclosure of any
Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               6
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________

                                7


<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ------------------------



- -------------------------------------------
Signature by or on behalf of assignor





- ------------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                8
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                9
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A2 Certificate
                                    Principal Balance:
Class A2                              $29,552,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPM1
September 25, 1998


                               10
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               11
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               12
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A3 Certificate
                                    Principal Balance:
Class A3                              $110,000,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPN9
September 25, 1998


                               13
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               14
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               15
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A4 Certificate
                                    Principal Balance:
Class A4                              $100,000,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPP4
September 25, 1998


                               16
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               17
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               18
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A5 Certificate
                                    Principal Balance:
Class A5                              $21,901,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPQ2
September 25, 1998


                               19
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               20
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               21
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A6 Certificate
                                    Principal Balance:
Class A6                              $40,997,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPR0
September 25, 1998


                               22
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A6 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               23
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               24
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A7 Certificate
                                    Principal Balance:
Class A7                              $20,000,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPS8
September 25, 1998


                               25
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A7 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               26
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               27
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A8 Certificate
                                    Principal Balance:
Class A8                              $30,000,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPT6
September 25, 1998


                               28
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A8 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               29
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               30
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A9 Certificate
                                    Principal Balance:
Class A9                              $32,615,223

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.25%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPU3
September 25, 1998


                               31
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A9 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               32
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               33
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A10 Certificate
                                    Principal Balance:
Class A10                             $35,317,777

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPV1
September 25, 1998


                               34
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A10 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               35
<PAGE>


THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               36
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A11 Notional
Class A11                           Principal Balance
                                      $35,317,777

Certificate Interest                Initial Notional Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPW9
September 25, 1998


                               37
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A11 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               38
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               39
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A12 Certificate
                                    Principal Balance:
Class A12                             $64,958,597

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPX7
September 25, 1998


                               40
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A12 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               41
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               42
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A13 Certificate
                                    Principal Balance:
Class A13                             $16,841,118

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPY5
September 25, 1998


                               43
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A13 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               44
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               45
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A14 Certificate
                                    Principal Balance:
Class A14                             $57,922,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RPZ2
September 25, 1998


                               46
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A14 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               47
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               48
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A15 Certificate
                                    Principal Balance:
Class A15                             $75,604,991

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQA6
September 25, 1998


                               49
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A15 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               50
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               51
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A16 Certificate
                                    Principal Balance:
Class A16                             $11,513,000

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQB4
September 25, 1998


                               52
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A16 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                53
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                54
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A17 Certificate
                                    Principal Balance:
Class A17                             $4,715,570

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQC2
September 25, 1998


                                55
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A17 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                56
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                57
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A18 Certificate
                                    Principal Balance:
Class A18                             $3,372,724

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQD0
September 25, 1998


                                58
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A18 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                59
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                60
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A19 Certificate
                                    Principal Balance:
Class A19                             $19,134,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQE8
September 25, 1998


                                61
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A19 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               62
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                63
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A20 Certificate
                                    Principal Balance:
Class A20                             $36,642,750

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQF5
September 25, 1998


                                64
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A20 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                65

<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                66
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A21 Certificate
                                    Principal Balance:
Class A21                             $12,214,250

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQG3
September 25, 1998


                                67
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A21 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                68
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                69
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A22 Certificate
                                    Principal Balance:
Class A22                             $27,794,118

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQH1
September 25, 1998


                               70
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A22 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               71
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                72
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A23 Certificate
                                    Principal Balance:
Class A23                             $7,205,882

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQJ7
September 25, 1998


                                73
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A23 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                74
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                75
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A24 Certificate
                                    Principal Balance:
Class A24                             $38,395,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQK4
September 25, 1998


                                76
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A24 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                77
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                78
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A25 Certificate
                                    Principal Balance:
Class A25                             $12,453,750

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQL2
September 25, 1998


                               79
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A25 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                80
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               81
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class A26 Certificate
                                    Principal Balance:
Class A26                             $4,151,250

Certificate Interest                Initial Certificate Principal
Rate per annum: variable            Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQM0
September 25, 1998


                                82
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class A26 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                83
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE UPPER-TIER REMIC TO PERFORM THE FUNCTIONS OF A
"TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                                84
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by

                GE CAPITAL MORTGAGE SERVICES, INC.

No. R-                              Initial Class R Certificate
                                    Principal Balance:
Class R                             $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:36157RQN8
September 25, 1998


                                85
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25, Class A26, Class R, Class RL, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").


                               86
<PAGE>


           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan


                                87
<PAGE>


or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired


                                88
<PAGE>


upon foreclosure or by deed in lieu of foreclosure of any
Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               89
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               90
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
    or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)

- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ----------------------



- -------------------------------------
Signature by or on behalf of assignor




- ----------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               91
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS RL CERTIFICATE, BY ACCEPTANCE HEREOF, IS
DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE LOWER-TIER REMIC TO PERFORM THE FUNCTIONS OF A
"TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE TRUST FUND.


                               92
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.

    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by

                GE CAPITAL MORTGAGE SERVICES, INC.

No. R-                              Initial Class RL Certificate
                                    Principal Balance:
Class RL                            $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:36157RQP3
September 25, 1998


                                93
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class RL Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                                94
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"). ANY RESALE OR
TRANSFER OF THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER
THE SECURITIES ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPT FROM
THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN
ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               95
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class PO Certificate
                                       Principal Balance:
Class PO                               $1,238,414.03

Certificate Interest                Initial Certificate Principal
Rate per annum:                        Balance of this Certificate:
  non-interest bearing

Cut-off Date:
August 1, 1998

First Distribution Date:
September 25, 1998


                               96
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class PO Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25, Class A26, Class R, Class RL, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").


                                97
<PAGE>


           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Class
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the
"Exemption") applies to such transferee's acquisition and holding
of such Certificate, or (ii) an opinion of counsel satisfactory
to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and
holding of such Certificate will not constitute or result in the
assets of the Trust Fund being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA or
Section 4975 and will not subject the Trustee or the Company to
any obligation in addition to those undertaken in the Agreement;
provided, however, that the Trustee will not require such
certificate or opinion in the event that, as a result of a change
of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding
of a Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate by a Plan


                                98
<PAGE>


or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired


                                99
<PAGE>


upon foreclosure or by deed in lieu of foreclosure of any
Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               100
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:____________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               101
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
    or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)

- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ----------------------



- -------------------------------------
Signature by or on behalf of assignor




- ----------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               102
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               103
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class M Certificate
                                    Principal Balance:
Class M                               $16,680,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQQ1
September 25, 1998


                               104
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class M Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25, Class A26, Class R, Class RL, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").


                               105
<PAGE>


           The Certificates are limited in right of payment to
certain payments on and collections in respect of the Mortgage
Loans, all as more specifically set forth in the Agreement. The
Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the
Certificate Account for payment hereunder and that the Trustee in
its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate
or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan


                               106
<PAGE>


or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired


                               107
<PAGE>


upon foreclosure or by deed in lieu of foreclosure of any
Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               108
<PAGE>


          IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               109
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
    or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)

- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ----------------------



- -------------------------------------
Signature by or on behalf of assignor




- ----------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               110
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               111
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B1 Certificate
                                    Principal Balance:
Class B1                              $7,213,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQR9
September 25, 1998


                               112
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B1 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               113
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               114
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class B2 Certificate
                                    Principal Balance:
Class B2                              $4,057,000

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:  36157RQS7
September 25, 1998


                               115
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B2 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               116
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT
REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               117
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B3 Certificate
                                    Principal Balance:
Class B3                              $3,606,500.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:36157RQT5
September 25, 1998


                               118
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B3 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25, Class A26, Class R, Class RL, Class PO, Class M, Class
B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

           The Certificates are limited in right of payment to
certain payments on and


                               119
<PAGE>


collections in respect of the Mortgage Loans, all as more
specifically set forth in the Agreement. The Certificateholder,
by its acceptance of this Certificate, agrees that it will look
solely to the funds on deposit in the Certificate Account for
payment hereunder and that the Trustee in its individual capacity
is not personally liable to the Certificateholders for any amount
payable under this Certificate or the Agreement or, except as
expressly provided in the Agreement, subject to any liability
under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
resulting from defaults by Mortgagors will be borne by the
Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the
Certificateholders under the Agreement at any time by the Company
and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined
in the Agreement. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Certificates.

           No transfer of any Class M, Class B1, Class B2, Class
B3, Class B4 or Class B5 Certificate which is in the form of a
Definitive Certificate shall be made to any Person unless the
Trustee has received (i) a certificate from such transferee to
the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Internal Revenue Code of 1986, as amended ("Section 4975") (a
"Plan") or a Person that is using the assets of a Plan to acquire
such Certificate or (y) is an insurance company investing assets
of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption
95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption")
applies to such transferee's acquisition and holding of such
Certificate, or (ii) an opinion of counsel satisfactory to the
Trustee, which opinion shall not be an expense of the Trustee or
the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the
Trust Fund being deemed to be "plan assets" and subject to the
prohibited transaction provisions of ERISA or Section 4975 and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of a Class M, Class B1,
Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan


                               120
<PAGE>


or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class R or Class RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class R or Class RL Certificate or
(y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class R or Class RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Certificates are issuable only as registered
Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for
new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by
the Holder surrendering the same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Trust Fund created thereby shall terminate
upon payment to the Certificateholders, or provision therefor, in
accordance with the Agreement following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid
principal balance of each Mortgage Loan (other than a Mortgage
Loan described in clause (y)) plus accrued and unpaid interest
thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances)
and (y) the appraised value of any property acquired in respect
of a Mortgage Loan determined as provided in the Agreement, and
(b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Trust Fund and the disposition of all property
acquired


                               121
<PAGE>


upon foreclosure or by deed in lieu of foreclosure of any
Mortgage Loan. The right of the Company to repurchase all the
Mortgage Loans and property in respect of Mortgage Loans is
subject to the Pool Scheduled Principal Balance at the time of
repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise
of such right will result in early retirement of the
Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               122
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               123
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
    or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)

- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ----------------------



- -------------------------------------
Signature by or on behalf of assignor




- ----------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               124
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|       (a) This Certificate is being transferred by
                     the undersigned to a person whom the
                     undersigned reasonably believes is a
                     "qualified institutional buyer" (as defined
                     in Rule 144A under the Securities Act of
                     1933, as amended) pursuant to the exemption
                     from registration under the Securities Act
                     of 1933, as amended, provided by Rule 144A
                     thereunder.

           |_|       (b) This Certificate is being transferred by
                     the undersigned to an institutional
                     "accredited investor" (as defined in Rule
                     501(a)(1), (2), (3) or (7) of Regulation D
                     under the Securities Act of 1933, as
                     amended) and that the undersigned has been
                     advised by the prospective purchaser that it
                     intends to hold this Certificate for
                     investment and not for distribution or
                     resale.


Dated                                                (Signature)
- --------------------  ----------------------

If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested
pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995), apply to the acquisition and
holding by the undersigned of this Certificate.


                               125
<PAGE>


Dated                                                (Signature)
- --------------------  ----------------------

TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated                                                (Signature)
- --------------------  ----------------------


                               126
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT
REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               127
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B4 Certificate
                                    Principal Balance:
Class B4                              $1,803,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:36157RQU2
September 25, 1998


                               128
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B4 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               129


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT
REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               130
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-13


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class B5 Certificate
                                    Principal Balance:
Class B5                              $2,705,155.62

Certificate Interest                Initial Certificate Principal
Rate per annum: 6.75%               Balance of this Certificate:

Cut-off Date:
August 1, 1998

First Distribution Date:            CUSIP:36157RQV0
September 25, 1998


                               131
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B5 Certificates, both
as specified above) in certain distributions with respect to the
Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the
"Mortgage Loans"), sold and serviced by GE Capital Mortgage
Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"),
a summary of certain of the pertinent provisions of which is set
forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution
Date"), commencing in September 1998, to the Person in whose name
this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month of
such distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-13, issued in thirty-five Classes
(Class A1, Class A2, Class A3, Class A4, Class A5, Class A6,
Class A7, Class A8, Class A9, Class A10, Class A11, Class A12,
Class A13, Class A14, Class A15, Class A16, Class A17, Class A18,
Class A19, Class A20, Class A21, Class A22, Class A23, Class A24,
Class A25,


                               132
<PAGE>


                            EXHIBIT B

                   PRINCIPAL BALANCE SCHEDULES


<PAGE>
                                   APPENDIX A
                               PAC BALANCES TABLE
 
     The PAC Balances set forth in the table below were calculated on the basis
of the Class Certificate Principal Balances of the PAC Certificates set forth on
the cover hereof, and the other assumptions described in 'Yield and Weighted
Average Life Considerations--Weighted Average Lives of the Certificates--PAC
Certificates' herein. If such Class Certificate Principal Balances are increased
or decreased in accordance with the variance permitted hereby, the applicable
balances set forth in the table below will be increased or decreased
substantially correspondingly. In such event, the final PAC Balances Table will
be calculated on or about the Closing Date on the basis of such revised Class
Certificate Principal Balances and on the basis of (1) the applicable
Structuring Range of the PAC Certificates, (2) the assumptions set forth in
clauses (i), (iv) through (viii), (x) and (xi) of the Modeling Assumptions and
(3) the characteristics of the Mortgage Loans included in the Mortgage Pool on
the Closing Date. The final PAC Balances Table will be set forth in the
Agreement, which will be filed as an exhibit to the Detailed Description.
 
<TABLE>
<CAPTION>
                                                                      PAC BALANCES
                          -----------------------------------------------------------------------------------------------------
DISTRIBUTION DATE            CLASS A6         CLASS A7         CLASS A8          CLASS A9        CLASS A10         CLASS A14
- ------------------------  --------------   --------------   --------------    --------------   --------------    --------------
<S>                       <C>              <C>              <C>               <C>              <C>               <C>
Initial Balance.........  $40,997,000.00   $20,000,000.00   $30,000,000.00    $32,615,223.00   $35,317,777.00    $57,922,000.00
September 1998..........   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     57,628,462.15
October 1998............   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     57,073,649.39
November 1998...........   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     56,439,054.21
December 1998...........   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     55,724,852.57
January 1999............   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     54,931,277.43
February 1999...........   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     54,058,618.76
March 1999..............   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     53,107,223.47
April 1999..............   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     52,077,495.29
May 1999................   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     50,969,894.52
June 1999...............   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     49,784,937.80
July 1999...............   40,997,000.00    20,000,000.00    30,000,000.00     32,615,223.00    35,317,777.00     48,523,197.77
August 1999.............   39,918,773.67    20,000,000.00    30,000,000.00     32,615,223.00    35,009,712.34     48,088,900.16
September 1999..........   38,686,105.85    20,000,000.00    30,000,000.00     32,615,223.00    34,657,521.55     47,708,558.96
October 1999............   37,388,921.95    20,000,000.00    30,000,000.00     32,615,223.00    34,286,897.59     47,307,550.87
November 1999...........   36,027,751.25    20,000,000.00    30,000,000.00     32,615,223.00    33,897,991.68     46,886,224.11
December 1999...........   34,603,156.20    20,000,000.00    30,000,000.00     32,615,223.00    33,490,964.54     46,444,952.33
January 2000............   33,115,732.08    20,000,000.00    30,000,000.00     32,615,223.00    33,065,986.23     45,984,134.21
February 2000...........   31,566,106.61    20,000,000.00    30,000,000.00     32,615,223.00    32,623,236.11     45,504,192.93
March 2000..............   29,954,939.54    20,000,000.00    30,000,000.00     32,615,223.00    32,162,902.67     45,005,575.65
April 2000..............   28,282,922.16    20,000,000.00    30,000,000.00     32,615,223.00    31,685,183.44     44,488,752.96
May 2000................   26,550,776.91    20,000,000.00    30,000,000.00     32,615,223.00    31,190,284.81     43,954,218.26
June 2000...............   24,759,256.80    20,000,000.00    30,000,000.00     32,615,223.00    30,678,421.93     43,402,487.14
July 2000...............   22,909,144.94    20,000,000.00    30,000,000.00     32,615,223.00    30,149,818.56     42,834,096.67
August 2000.............   21,001,253.93    20,000,000.00    30,000,000.00     32,615,223.00    29,604,706.86     42,249,604.69
September 2000..........   19,036,425.33    20,000,000.00    30,000,000.00     32,615,223.00    29,043,327.27     41,649,589.11
October 2000............   17,015,529.05    20,000,000.00    30,000,000.00     32,615,223.00    28,465,928.35     41,034,647.03
November 2000...........   14,939,462.68    20,000,000.00    30,000,000.00     32,615,223.00    27,872,766.55     40,405,394.04
December 2000...........   12,809,150.88    20,000,000.00    30,000,000.00     32,615,223.00    27,264,106.05     39,762,463.27
January 2001............   10,625,544.66    20,000,000.00    30,000,000.00     32,615,223.00    26,640,218.58     39,106,504.57
February 2001...........    8,453,012.77    20,000,000.00    30,000,000.00     32,615,223.00    26,019,495.20     38,458,811.50
March 2001..............    6,291,498.95    20,000,000.00    30,000,000.00     32,615,223.00    25,401,919.84     37,819,298.03
April 2001..............    4,140,947.25    20,000,000.00    30,000,000.00     32,615,223.00    24,787,476.51     37,187,878.82
May 2001................    2,001,302.00    20,000,000.00    30,000,000.00     32,615,223.00    24,176,149.31     36,564,469.21
June 2001...............            0.00    19,953,801.57    29,953,703.87     32,580,225.39    23,567,922.43     35,948,985.23
July 2001...............            0.00    19,186,317.60    29,184,596.89     31,998,818.17    22,962,780.11     35,341,343.61
August 2001.............            0.00    18,422,725.86    28,419,390.35     31,420,359.50    22,360,706.71     34,741,461.73
September 2001..........            0.00    17,663,006.58    27,658,064.47     30,844,834.42    21,761,686.66     34,149,257.64
October 2001............            0.00    16,907,140.12    26,900,599.56     30,272,228.03    21,165,704.46     33,564,650.05
November 2001...........            0.00    16,155,106.94    26,146,976.03     29,702,525.55    20,572,744.71     32,987,558.35
December 2001...........            0.00    15,406,887.60    25,397,174.41     29,135,712.24    19,982,792.07     32,417,902.54
January 2002............            0.00    14,662,462.75    24,651,175.31     28,571,773.45    19,395,831.31     31,855,603.31
February 2002...........            0.00    13,921,813.18    23,908,959.46     28,010,694.61    18,811,847.25     31,300,581.95
March 2002..............            0.00    13,184,919.73    23,170,507.68     27,452,461.22    18,230,824.81     30,752,760.42
April 2002..............            0.00    12,451,763.38    22,435,800.90     26,897,058.87    17,652,748.97     30,212,061.28
May 2002................            0.00    11,722,325.19    21,704,820.15     26,344,473.22    17,077,604.82     29,678,407.72
June 2002...............            0.00    10,996,586.32    20,977,546.54     25,794,689.99    16,505,377.49     29,151,723.58
July 2002...............            0.00    10,274,528.06    20,253,961.32     25,247,694.99    15,936,052.22     28,631,933.26
August 2002.............            0.00     9,556,131.74    19,534,045.79     24,703,474.10    15,369,614.32     28,118,961.82
September 2002..........            0.00     8,841,378.85    18,817,781.39     24,162,013.28    14,806,049.16     27,612,734.89
</TABLE>
 
                                      S-68
<PAGE>
<TABLE>
<CAPTION>
                                                                      PAC BALANCES
                          -----------------------------------------------------------------------------------------------------
DISTRIBUTION DATE            CLASS A6         CLASS A7         CLASS A8          CLASS A9        CLASS A10         CLASS A14
- ------------------------  --------------   --------------   --------------    --------------   --------------    --------------
<S>                       <C>              <C>              <C>               <C>              <C>               <C>
October 2002............  $         0.00   $ 8,130,250.94    18,105,149.63    $23,623,298.57   $14,245,342.21    $27,113,178.71
November 2002...........            0.00     7,422,729.66    17,396,132.14     23,087,316.06    13,687,479.00     26,620,220.11
December 2002...........            0.00     6,718,796.77    16,690,710.62     22,554,051.94    13,132,445.15     26,133,786.52
January 2003............            0.00     6,018,434.12    15,988,866.89     22,023,492.45    12,580,226.35     25,653,805.93
February 2003...........            0.00     5,321,623.66    15,290,582.87     21,495,623.92    12,030,808.36     25,180,206.93
March 2003..............            0.00     4,628,347.42    14,595,840.54     20,970,432.74    11,484,177.02     24,712,918.68
April 2003..............            0.00     3,938,587.55    13,904,622.01     20,447,905.38    10,940,318.24     24,251,870.90
May 2003................            0.00     3,252,326.27    13,216,909.48     19,928,028.38    10,399,218.03     23,796,993.87
June 2003...............            0.00     2,569,545.91    12,532,685.22     19,410,788.34     9,860,862.43     23,348,218.45
July 2003...............            0.00     1,890,228.89    11,851,931.62     18,896,171.96     9,325,237.58     22,905,476.04
August 2003.............            0.00     1,214,357.71    11,174,631.16     18,384,165.97     8,792,329.71     22,468,698.58
September 2003..........            0.00       589,686.26    10,548,638.70     17,910,946.32     8,299,791.56     22,067,360.53
October 2003............            0.00             0.00     9,926,048.83     17,408,709.09     7,809,930.62     21,671,672.49
November 2003...........            0.00             0.00     9,306,844.54     16,322,723.35     7,322,733.48     21,281,568.07
December 2003...........            0.00             0.00     8,691,008.86     15,242,645.64     6,838,186.81     20,896,981.44
January 2004............            0.00             0.00     8,078,524.95     14,168,446.39     6,356,277.34     20,517,847.28
February 2004...........            0.00             0.00     7,469,376.04     13,100,096.20     5,876,991.90     20,144,100.79
March 2004..............            0.00             0.00     6,863,545.47     12,037,565.84     5,400,317.36     19,775,677.69
April 2004..............            0.00             0.00     6,261,016.63     10,980,826.21     4,926,240.67     19,412,514.21
May 2004................            0.00             0.00     5,661,773.06      9,929,848.40     4,454,748.86     19,054,547.07
June 2004...............            0.00             0.00     5,065,798.32      8,884,603.61     3,985,829.01     18,701,713.52
July 2004...............            0.00             0.00     4,473,076.12      7,845,063.25     3,519,468.29     18,353,951.28
August 2004.............            0.00             0.00     3,883,590.21      6,811,198.83     3,055,653.92     18,011,198.58
September 2004..........            0.00             0.00     3,307,232.95      5,800,359.97     2,602,169.33     17,682,668.28
October 2004............            0.00             0.00     2,734,018.34      4,795,032.83     2,151,157.42     17,358,919.80
November 2004...........            0.00             0.00     2,175,205.55      3,814,964.17     1,711,477.01     17,013,872.25
December 2004...........            0.00             0.00     1,634,639.03      2,866,896.57     1,286,152.99     16,638,557.25
January 2005............            0.00             0.00     1,111,798.38      1,949,917.32       874,775.89     16,234,080.48
February 2005...........            0.00             0.00       606,177.31      1,063,138.48       476,947.35     15,801,515.67
March 2005..............            0.00             0.00       117,283.28        205,696.19        92,279.85     15,341,905.53
April 2005..............            0.00             0.00             0.00              0.00             0.00     14,036,145.19
May 2005................            0.00             0.00             0.00              0.00             0.00     12,471,086.65
June 2005...............            0.00             0.00             0.00              0.00             0.00     10,917,307.77
July 2005...............            0.00             0.00             0.00              0.00             0.00      9,382,140.73
August 2005.............            0.00             0.00             0.00              0.00             0.00      7,871,112.58
September 2005..........            0.00             0.00             0.00              0.00             0.00      6,490,927.14
October 2005............            0.00             0.00             0.00              0.00             0.00      5,132,451.45
November 2005...........            0.00             0.00             0.00              0.00             0.00      3,795,367.61
December 2005...........            0.00             0.00             0.00              0.00             0.00      2,479,362.24
January 2006............            0.00             0.00             0.00              0.00             0.00      1,184,126.35
February 2006...........            0.00             0.00             0.00              0.00             0.00              0.00
</TABLE>
 
                                      S-69
<PAGE>
                                   APPENDIX B
                      AGGREGATE TAC SEGMENT BALANCES TABLE
 
     The Aggregate TAC Segment Balances set forth in the table below were
calculated on the basis of the Class Certificate Principal Balances of the
Aggregate TAC Segment Certificates set forth on the cover hereof and a constant
prepayment rate of 200% of the Prepayment Assumption. If such Class Certificate
Principal Balances are increased or decreased in accordance with the variance
permitted hereby, the applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such event, the final
Aggregate TAC Segment Balances Table will be calculated on or about the Closing
Date on the basis of such revised Class Certificate Principal Balances of the
Aggregate TAC Segment Certificates and on the basis of (1) the characteristics
of the Mortgage Loans included in the Mortgage Pool on the Closing Date, and (2)
the assumptions set forth in clauses (i), (iv) through (viii), (x) and (xi) of
the Modeling Assumptions. The final Aggregate TAC Segment Balances Table will be
set forth in the Agreement, which will be filed as an exhibit to the Detailed
Description.
 
<TABLE>
<CAPTION>
DISTRIBUTION DATE                                                                    AGGREGATE TAC SEGMENT BALANCES
- ----------------------------------------------------------------------------------   ------------------------------
<S>                                                                                  <C>
Initial Balance...................................................................          $ 234,928,000.00
September 1998....................................................................            234,096,431.35
October 1998......................................................................            233,090,516.59
November 1998.....................................................................            231,910,583.87
December 1998.....................................................................            230,557,023.99
January 1999......................................................................            229,030,404.79
February 1999.....................................................................            227,331,471.37
March 1999........................................................................            225,461,146.05
April 1999........................................................................            223,420,528.01
May 1999..........................................................................            221,210,892.65
June 1999.........................................................................            218,833,690.60
July 1999.........................................................................            216,290,546.50
August 1999.......................................................................            214,969,548.37
September 1999....................................................................            213,684,940.47
October 1999......................................................................            212,323,240.41
November 1999.....................................................................            210,886,069.61
December 1999.....................................................................            209,375,169.99
January 2000......................................................................            207,792,401.40
February 2000.....................................................................            206,139,738.71
March 2000........................................................................            204,419,268.81
April 2000........................................................................            202,633,187.21
May 2000..........................................................................            200,783,794.51
June 2000.........................................................................            198,873,492.63
July 2000.........................................................................            196,904,780.76
August 2000.......................................................................            194,880,251.17
September 2000....................................................................            192,802,584.78
October 2000......................................................................            190,674,546.55
November 2000.....................................................................            188,498,980.66
December 2000.....................................................................            186,278,805.56
January 2001......................................................................            184,017,008.80
February 2001.....................................................................            181,794,781.84
March 2001........................................................................            179,611,609.03
April 2001........................................................................            177,466,980.52
May 2001..........................................................................            175,360,392.28
June 2001.........................................................................            173,291,345.94
July 2001.........................................................................            171,259,348.81
August 2001.......................................................................            169,263,913.77
September 2001....................................................................            167,304,559.20
October 2001......................................................................            165,380,808.98
November 2001.....................................................................            163,492,192.35
</TABLE>
 
                                      S-70
<PAGE>
<TABLE>
<CAPTION>
DISTRIBUTION DATE                                                                    AGGREGATE TAC SEGMENT BALANCES
- ----------------------------------------------------------------------------------   ------------------------------
<S>                                                                                  <C>
December 2001.....................................................................          $ 161,638,243.92
January 2002......................................................................            159,818,503.56
February 2002.....................................................................            158,032,516.37
March 2002........................................................................            156,279,832.62
April 2002........................................................................            154,560,007.66
May 2002..........................................................................            152,872,601.92
June 2002.........................................................................            151,217,180.82
July 2002.........................................................................            149,593,314.70
August 2002.......................................................................            148,000,578.81
September 2002....................................................................            146,438,553.20
October 2002......................................................................            144,906,822.73
November 2002.....................................................................            143,404,976.95
December 2002.....................................................................            141,932,610.10
January 2003......................................................................            140,489,321.04
February 2003.....................................................................            139,074,713.19
March 2003........................................................................            137,688,394.48
April 2003........................................................................            136,329,977.33
May 2003..........................................................................            134,999,078.56
June 2003.........................................................................            133,695,319.35
July 2003.........................................................................            132,418,325.22
August 2003.......................................................................            131,167,725.94
September 2003....................................................................            130,058,546.93
October 2003......................................................................            128,974,215.47
November 2003.....................................................................            127,914,375.30
December 2003.....................................................................            126,878,674.24
January 2004......................................................................            125,866,764.11
February 2004.....................................................................            124,878,300.75
March 2004........................................................................            123,912,943.91
April 2004........................................................................            122,970,357.22
May 2004..........................................................................            122,050,208.18
June 2004.........................................................................            121,152,168.08
July 2004.........................................................................            120,275,911.99
August 2004.......................................................................            119,421,118.67
September 2004....................................................................            118,623,260.76
October 2004......................................................................            117,845,742.04
November 2004.....................................................................            117,048,334.23
December 2004.....................................................................            116,217,065.71
January 2005......................................................................            115,353,423.14
February 2005.....................................................................            114,458,846.94
March 2005........................................................................            113,534,732.63
April 2005........................................................................            111,324,215.55
May 2005..........................................................................            108,727,439.80
June 2005.........................................................................            106,159,327.15
July 2005.........................................................................            103,619,543.66
August 2005.......................................................................            101,107,758.88
September 2005....................................................................             98,756,169.25
October 2005......................................................................             96,430,147.95
November 2005.....................................................................             94,129,388.74
December 2005.....................................................................             91,853,588.63
January 2006......................................................................             89,602,447.85
February 2006.....................................................................             87,375,669.86
March 2006........................................................................             85,172,961.26
April 2006........................................................................             82,994,031.80
May 2006..........................................................................             80,838,594.30
June 2006.........................................................................             78,706,364.65
</TABLE>
 
                                      S-71
<PAGE>
<TABLE>
<CAPTION>
DISTRIBUTION DATE                                                                    AGGREGATE TAC SEGMENT BALANCES
- ----------------------------------------------------------------------------------   ------------------------------
<S>                                                                                  <C>
July 2006.........................................................................          $  76,597,061.78
August 2006.......................................................................             74,510,407.59
September 2006....................................................................             72,566,714.78
October 2006......................................................................             70,642,960.81
November 2006.....................................................................             68,738,901.33
December 2006.....................................................................             66,854,294.60
January 2007......................................................................             64,988,901.44
February 2007.....................................................................             63,142,485.26
March 2007........................................................................             61,314,811.98
April 2007........................................................................             59,505,650.02
May 2007..........................................................................             57,714,770.26
June 2007.........................................................................             55,941,946.05
July 2007.........................................................................             54,186,953.11
August 2007.......................................................................             52,449,569.60
September 2007....................................................................             50,836,343.88
October 2007......................................................................             49,237,892.30
November 2007.....................................................................             47,654,036.29
December 2007.....................................................................             46,084,599.13
January 2008......................................................................             44,529,405.88
February 2008.....................................................................             42,988,283.35
March 2008........................................................................             41,461,060.13
April 2008........................................................................             39,947,566.52
May 2008..........................................................................             38,447,634.53
June 2008.........................................................................             36,961,097.89
July 2008.........................................................................             35,487,791.96
August 2008.......................................................................             34,027,553.81
September 2008....................................................................             32,580,222.09
October 2008......................................................................             31,145,637.12
November 2008.....................................................................             29,723,640.78
December 2008.....................................................................             28,314,076.58
January 2009......................................................................             26,916,789.54
February 2009.....................................................................             25,531,626.29
March 2009........................................................................             24,158,434.94
April 2009........................................................................             22,797,065.15
May 2009..........................................................................             21,447,368.06
June 2009.........................................................................             20,109,196.30
July 2009.........................................................................             18,782,403.97
August 2009.......................................................................             17,466,846.61
September 2009....................................................................             16,162,381.19
October 2009......................................................................             14,868,866.11
November 2009.....................................................................             13,586,161.17
December 2009.....................................................................             12,314,127.54
January 2010......................................................................             11,052,627.79
February 2010.....................................................................              9,801,525.81
March 2010........................................................................              8,560,686.85
April 2010........................................................................              7,329,977.50
May 2010..........................................................................              6,109,265.62
June 2010.........................................................................              4,898,420.41
July 2010.........................................................................              3,697,312.33
August 2010.......................................................................              2,505,813.09
September 2010....................................................................              1,323,795.70
October 2010......................................................................                151,134.35
November 2010.....................................................................                      0.00
</TABLE>
 
                                      S-72
<PAGE>


                            EXHIBIT C

                          MORTGAGE LOANS


           [Each Mortgage Loan shall be identified by loan
number, address of the Mortgaged Property and name of the
Mortgagor. The following details shall be set forth as to each
Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the
Cut-off Date, (iii) the interest rate borne by the Mortgage Note,
(iv) the scheduled monthly level payment of principal and
interest, (v) the Loan-To-Value ratio, (vi) the maturity date of
the Mortgage Note and (vii) the Base Servicing Fee Rate for such
Mortgage Loan. Cooperative Loans and Enhanced Streamlined
Refinance program loans shall be designated as such.]


1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670631     MORTGAGORS: MORRISON             JAMES
                               TREVINO              ALBERT
    REGION CODE    ADDRESS   : 19857 JOHN DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,653.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.99700
    ----------------------------------------------------------------
0   0007670672     MORTGAGORS: HOTTINGER            SKI
                               HOTTINGER            SUSAN
    REGION CODE    ADDRESS   : 88 TOURMALINE AVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   368,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,279.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,720.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/26
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.57800
    ----------------------------------------------------------------
0   0007670698     MORTGAGORS: MOSCARET             JEFFREY
                               TESAURO              VALERIE
    REGION CODE    ADDRESS   : 621 NORUMBEGA DR.
        01         CITY      :    MONROVIA
                   STATE/ZIP : CA  91016
    MORTGAGE AMOUNT :   322,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,208.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,280.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007671340     MORTGAGORS: LAMPE                PAUL
                               LAMPE                KAREN
    REGION CODE    ADDRESS   : 6570 E  EDINBORO CIR
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   243,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,315.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007675861     MORTGAGORS: LESSIG               RUSSELL
                               LESSIG               MARIA
    REGION CODE    ADDRESS   : 505 JOHNSON STREET
        01         CITY      :    SAUSALITO
                   STATE/ZIP : CA  94965
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,103.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.79600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,250.00
                               P & I AMT:     11,200.73
                               UPB AMT:   1,581,560.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007678444     MORTGAGORS: TRENTINI             DARIO
                               TRENTINI             DONNA
    REGION CODE    ADDRESS   : 6 BRIDLE COURT
        03         CITY      :    OYSTER BAY
                   STATE/ZIP : NY  11771
    MORTGAGE AMOUNT :   570,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    567,608.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,833.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.10000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.10000  PRODUCT CODE      :   002
    LTV :                 69.98700
    ----------------------------------------------------------------
0   0007678451     MORTGAGORS: MYERS                PETER
                               MYERS                GAYLE
    REGION CODE    ADDRESS   : 17220 PINE AVENUE
        03         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,358.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007678493     MORTGAGORS: SIESS                ERIC
                               SIESS                LORI
    REGION CODE    ADDRESS   : 5614 RUBY PLACE
        03         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,957.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 64.72500
    ----------------------------------------------------------------
0   0007678550     MORTGAGORS: GENDRON              BLAKE
                               GENDRON              KATHRYN
    REGION CODE    ADDRESS   : 1340 CORAL DRIVE WEST
        03         CITY      :    TACOMA
                   STATE/ZIP : WA  98466
    MORTGAGE AMOUNT :   266,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,814.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.10000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.10000  PRODUCT CODE      :   002
    LTV :                 73.32400
    ----------------------------------------------------------------
0   0007678592     MORTGAGORS: PASETSKY             ALAN
                               MOTOLA               RENEE
    REGION CODE    ADDRESS   : 5 MACLEAN DRIVE
        03         CITY      :    POUND RIDGE
                   STATE/ZIP : NY  10576
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,144.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.91800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,869,800.00
                               P & I AMT:     12,697.28
                               UPB AMT:   1,861,883.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007678626     MORTGAGORS: HAUPT                LEE
                               ROSEN                MICHAEL
    REGION CODE    ADDRESS   : 5848 HARPER
        03         CITY      :    CHICAGO
                   STATE/ZIP : IL  60637
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,635.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 61.53800
    ----------------------------------------------------------------
0   0007678642     MORTGAGORS: GELBER               HOWARD
                               GELBER               HILLARY
    REGION CODE    ADDRESS   : 243 HEDGE LANE
        03         CITY      :    HEWLETT HARBOR
                   STATE/ZIP : NY  11557
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,270.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,374.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 77.60000
    ----------------------------------------------------------------
0   0007678667     MORTGAGORS: STAUBER              STUART
                               STAUBER              KERRY
    REGION CODE    ADDRESS   : 4 BEAUMONT DRIVE
        03         CITY      :    MELVILLE
                   STATE/ZIP : NY  11747
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,541.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.10500
    ----------------------------------------------------------------
0   0007678808     MORTGAGORS: FEIST                JOSEPH

    REGION CODE    ADDRESS   : 3620 EAGLE DRIVE
        03         CITY      :    VERO BEACH
                   STATE/ZIP : FL  32963
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,567.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007678832     MORTGAGORS: BROWN                JOSHUA
                               BROWN                STEFANIE
    REGION CODE    ADDRESS   : 21 INDIAN HILL ROAD
        03         CITY      :    GREENWICH
                   STATE/ZIP : CT  06831
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,390.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 72.97200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,702,000.00
                               P & I AMT:     11,765.83
                               UPB AMT:   1,699,406.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007678857     MORTGAGORS: POMERANTZ            LISA
                               POMERANTZ            LANCE
    REGION CODE    ADDRESS   : 140 OLD BROADWAY AVENUE
        03         CITY      :    SAYVILLE
                   STATE/ZIP : NY  11782
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,620.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007678907     MORTGAGORS: VERSES               NICHOLAS
                               VERSES               MARY
    REGION CODE    ADDRESS   : 24 OVERBROOK DRIVE
        03         CITY      :    MILLWOOD
                   STATE/ZIP : NY  10546
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,153.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679012     MORTGAGORS: DERKACHT             GREGORY

    REGION CODE    ADDRESS   : 411 WEST ONTARIO STREET, UNIT 519
        03         CITY      :    CHICAGO
                   STATE/ZIP : IL  60611
    MORTGAGE AMOUNT :   469,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,900.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,283.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679095     MORTGAGORS: GILCHRIST            ROBERT
                               GILCHRIST            LORAINE
    REGION CODE    ADDRESS   : 32 OLD TOWN LA
        03         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   252,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,419.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679137     MORTGAGORS: THORNHILL            BEVERLY
                               WHYTE                RUDYARD
    REGION CODE    ADDRESS   : 4 GILMORE COURT
        03         CITY      :    SCARSDALE
                   STATE/ZIP : NY  10583
    MORTGAGE AMOUNT :   483,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,928.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,377.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.92500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,825,400.00
                               P & I AMT:     12,772.68
                               UPB AMT:   1,822,023.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007679160     MORTGAGORS: THOMPSON             BILL
                               THOMPSON             WANDA
    REGION CODE    ADDRESS   : 8448 LIBBY ROAD NORTHEAST
        03         CITY      :    OLYMPIA
                   STATE/ZIP : WA  98506
    MORTGAGE AMOUNT :   410,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,050.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,787.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 52.99300
    ----------------------------------------------------------------
0   0007679210     MORTGAGORS: EMMETT               DONALD
                               EMMETT               HEATHER
    REGION CODE    ADDRESS   : 166 LITTLE NECK ROAD
        03         CITY      :    CENTERPORT
                   STATE/ZIP : NY  11721
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,506.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679277     MORTGAGORS: TOLEDO               EVELIO
                               TOLEDO               MARIA
    REGION CODE    ADDRESS   : 12985 CORONADO LN
        03         CITY      :    NORTH MIAMI
                   STATE/ZIP : FL  33181
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,649.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0007679392     MORTGAGORS: SHEETS               DAVID
                               SHEETS               NANCY
    REGION CODE    ADDRESS   : 8922 GREENVILLE AVENUE
        03         CITY      :    DALLAS
                   STATE/ZIP : TX  75243
    MORTGAGE AMOUNT :   262,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,151.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 73.62300
    ----------------------------------------------------------------
0   0007679475     MORTGAGORS: RAMEY                JOHN
                               RAMEY                LARA
    REGION CODE    ADDRESS   : 11291 CARMEL CREEK ROAD
        03         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,411.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,472,800.00
                               P & I AMT:     10,182.04
                               UPB AMT:   1,469,769.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007679483     MORTGAGORS: GHIASI               ALI
                               GAST                 KAREN
    REGION CODE    ADDRESS   : 19947 LINDENBROOK LANE
        03         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,493.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679491     MORTGAGORS: PARETI               RICHARD
                               PARETI               EILEEN
    REGION CODE    ADDRESS   : 35 COUNTRY CLUB LANE
        03         CITY      :    BRIARCLIFF MANOR
                   STATE/ZIP : NY  10510
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,496.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 51.58700
    ----------------------------------------------------------------
0   0007679509     MORTGAGORS: AMIRVAND             NADER

    REGION CODE    ADDRESS   : 2141 LIANE LANE
        03         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,126.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,178.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007679517     MORTGAGORS: SHERIFF              WILLIAM
                               SHERIFF              NANCY
    REGION CODE    ADDRESS   : 1495 FOX PATH COURT
        03         CITY      :    HOFFMAN ESTATES
                   STATE/ZIP : IL  60194
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,005.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679525     MORTGAGORS: FRISBY               DOUGLAS
                               FRISBY               JANCI
    REGION CODE    ADDRESS   : 1545 CALMAR COURT
        03         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,496.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,700,400.00
                               P & I AMT:     11,837.95
                               UPB AMT:   1,697,617.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007679533     MORTGAGORS: POLLOCK              ROBERT
                               POLLOCK              KAREN
    REGION CODE    ADDRESS   : 3289 MANDEVILLE CANYON ROAD
        03         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   505,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    504,248.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,531.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 36.33000
    ----------------------------------------------------------------
0   0007679541     MORTGAGORS: CONVERTINO           FRANK
                               CONVERTINO           JO
    REGION CODE    ADDRESS   : 6917 COUNTRY CLUB DRIVE
        03         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,652.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,658.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679558     MORTGAGORS: GREENLEE             TERRILL
                               GREENLEE             ZOE
    REGION CODE    ADDRESS   : 1321 RANCHO ENCINITAS DRIVE
        03         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   567,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    566,148.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,983.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 79.30000
    ----------------------------------------------------------------
0   0007679566     MORTGAGORS: IRBY                 ROBERT
                               IRBY                 LINDA
    REGION CODE    ADDRESS   : 40 BAYHILLS DRIVE
        03         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,410.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,810.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0007679574     MORTGAGORS: LEADER               PATRICIA

    REGION CODE    ADDRESS   : 1553 HAMILTON AVENUE
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,617.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 72.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,970,000.00
                               P & I AMT:     13,833.75
                               UPB AMT:   1,967,076.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007679582     MORTGAGORS: POULSEN              ERIK
                               POULSEN              JENNIFER
    REGION CODE    ADDRESS   : 681 CORTE VINA
        03         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,553.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679590     MORTGAGORS: LOWE                 THOMAS
                               LOWE                 CHERI
    REGION CODE    ADDRESS   : 5130 LAURETTE STREET
        03         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,796.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679608     MORTGAGORS: PEGUES               DARNELL
                               PEGUES               DEBORAH
    REGION CODE    ADDRESS   : 4200 DON ALEGRE PLACE
        03         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90008
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,469.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679616     MORTGAGORS: ROCKEY               KEVIN
                               ROCKEY               EILEEN
    REGION CODE    ADDRESS   : 23604 EVALYN AVENUE
        03         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   298,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,565.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679640     MORTGAGORS: HANLEY               PETER
                               HANLEY               SUE
    REGION CODE    ADDRESS   : 5000 N.W. 81 AVENUE
        03         CITY      :    CORAL SPRINGS
                   STATE/ZIP : FL  33067
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,087.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,909.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,376,100.00
                               P & I AMT:      9,378.04
                               UPB AMT:   1,373,472.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007679657     MORTGAGORS: GASPER               MARK
                               GASPER               CHERYL
    REGION CODE    ADDRESS   : 2584 SE 9 STREET
        03         CITY      :    POMPANO BEACH
                   STATE/ZIP : FL  33062
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,941.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.04700
    ----------------------------------------------------------------
0   0007679673     MORTGAGORS: KAZEMI               ABI
                               KAZEMI               MINOO
    REGION CODE    ADDRESS   : 21795 OLIVE AVENUE
        03         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,491.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,424.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 62.16200
    ----------------------------------------------------------------
0   0007679707     MORTGAGORS: PATLAN               ENRIQUE
                               PATLAN               MARTHA
    REGION CODE    ADDRESS   : 704 VALLE VISTA DRIVE
        03         CITY      :    SIERRA, MADRE,
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,510.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,332.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679715     MORTGAGORS: YOKOMIZO             SUZIE

    REGION CODE    ADDRESS   : 12 CREST ROAD
        03         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,437.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 69.80000
    ----------------------------------------------------------------
0   0007679756     MORTGAGORS: PLATTUS              ANDREW
                               PLATTUS              KATHLEEN
    REGION CODE    ADDRESS   : 13013 ROSE AVENUE
        03         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   283,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,652.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 63.47500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,100.00
                               P & I AMT:     11,305.32
                               UPB AMT:   1,617,033.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007679772     MORTGAGORS: LEE                  CLARENCE
                               LEE                  GLORIA
    REGION CODE    ADDRESS   : 2117 CHELSEA ROAD
        03         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,430.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.85500
    ----------------------------------------------------------------
0   0007679780     MORTGAGORS: STUERMER             MICHAEL
                               STUERMER             MARGARET
    REGION CODE    ADDRESS   : 17W343 HILLSIDE LN
        03         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,699.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679798     MORTGAGORS: DICKEY               ARLENE
                               LOCKREM              MYRON
    REGION CODE    ADDRESS   : 1967 CUMBRE DR
        03         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,541.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679814     MORTGAGORS: DE LA TORRE          MICHAEL
                               DE LA TORRE          LISA
    REGION CODE    ADDRESS   : 578 JOOST AVENUE
        03         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,748.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.16000
    ----------------------------------------------------------------
0   0007679830     MORTGAGORS: MILIOTO              MARK
                               MILIOTO              MARGARET
    REGION CODE    ADDRESS   : 4185 WATKINS WAY
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,591.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,462,000.00
                               P & I AMT:     10,161.69
                               UPB AMT:   1,457,011.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007679863     MORTGAGORS: FELTENSTEIN          THOMAS
                               FELTENSTEIN          MARY
    REGION CODE    ADDRESS   : 315 SOUTHWOODS ROAD
        03         CITY      :    PALM BEACH
                   STATE/ZIP : FL  33480
    MORTGAGE AMOUNT :   587,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    587,007.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,070.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 69.98800
    ----------------------------------------------------------------
0   0007679871     MORTGAGORS: DARGENZIO            ALFONSO
                               DARGENZIO            ROSE
    REGION CODE    ADDRESS   : 503 ANDOVER DRIVE
        03         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,452.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.16400
    ----------------------------------------------------------------
0   0007679897     MORTGAGORS: WOODARD              ROBERT
                               WOODARD              MERRILL
    REGION CODE    ADDRESS   : 44 RENZ ROAD
        03         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   487,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,951.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,360.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 62.52500
    ----------------------------------------------------------------
0   0007679905     MORTGAGORS: DAVID                DONALD
                               DAVID                SHIRLEY
    REGION CODE    ADDRESS   : 20779 PELICAN LOOP
        03         CITY      :    BODEGA BAY
                   STATE/ZIP : CA  95423
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,566.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 72.14200
    ----------------------------------------------------------------
0   0007679921     MORTGAGORS: LAM                  THOAI
                               NGUYEN               MY-LOAN
    REGION CODE    ADDRESS   : 2240 VISTA VERDE DRIVE
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,606.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,992,600.00
                               P & I AMT:     13,824.45
                               UPB AMT:   1,989,584.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007679947     MORTGAGORS: REICH                ROBERT
                               REICH                BONNIE
    REGION CODE    ADDRESS   : 3810 NE 27TH AVENUE
        03         CITY      :    LIGHTHOUSE POINT
                   STATE/ZIP : FL  33064
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,346.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,824.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007679970     MORTGAGORS: HEDRICK              WILLIAM

    REGION CODE    ADDRESS   : 1306 CORONA AVENUE
        03         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   286,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,181.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 74.99600
    ----------------------------------------------------------------
0   0007679988     MORTGAGORS: MEADOR               LUANN
                               MEADOR               JAMES
    REGION CODE    ADDRESS   : 9648 POPLAR COURT
        03         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,425.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0007679996     MORTGAGORS: SCHULTHEIS           WILLIAM
                               SCHULTHEIS           PATRICIA
    REGION CODE    ADDRESS   : 18986 MOUNT CASTLE CIRCLE
        03         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,462.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 79.06900
    ----------------------------------------------------------------
0   0007680002     MORTGAGORS: WESTBERG             R.M.
                               WESTBERG             CLAIRE
    REGION CODE    ADDRESS   : 27041 MISSION HILL DRIVE
        03         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   371,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,463.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,632.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,795,600.00
                               P & I AMT:     12,529.02
                               UPB AMT:   1,792,879.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680010     MORTGAGORS: GARCIA               FERNANDO
                               GARCIA               ROBIN
    REGION CODE    ADDRESS   : 3826 EDENWOOD DRIVE
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95121
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,594.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680028     MORTGAGORS: SETAYESH             MORTEZA
                               SETAYESH             SHOREH
    REGION CODE    ADDRESS   : 12914 GUACAMAYO COURT
        03         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   555,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    554,173.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,880.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007680036     MORTGAGORS: MCCLELLAND           PATRICK
                               MCCLELLAND           AMY
    REGION CODE    ADDRESS   : 1445 BENITO AVENUE
        03         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   335,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,853.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.05000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.05000  PRODUCT CODE      :   002
    LTV :                 46.90900
    ----------------------------------------------------------------
0   0007680044     MORTGAGORS: CASTILLO             CLARENCE
                               CASTILLO             YOLANDA
    REGION CODE    ADDRESS   : 1232 LAUREL HILL DRIVE
        03         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,888.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,468.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680051     MORTGAGORS: BITTERLIN            CHRISTOPHER
                               BITTERLIN            ROBIN
    REGION CODE    ADDRESS   : 3716 SOUTHERNWOOD WAY
        03         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,389.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.22900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,024,400.00
                               P & I AMT:     14,060.27
                               UPB AMT:   2,020,900.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680069     MORTGAGORS: GURMAN               ARNON
                               GURMAN               MICHELLE
    REGION CODE    ADDRESS   : 6436 WEST LINDENHURST AVENUE
        03         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,077.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007680077     MORTGAGORS: IRVIN                BENJAMIN
                               JOHNSTON             PEGGY
    REGION CODE    ADDRESS   : 21881 HERMOSA AVE.
        03         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,396.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.70000
    ----------------------------------------------------------------
0   0007680085     MORTGAGORS: HO                   VICKY
                               HO                   PATRICK
    REGION CODE    ADDRESS   : 1324 ACADEMY COURT
        03         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,575.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 46.94800
    ----------------------------------------------------------------
0   0007680101     MORTGAGORS: MARA                 RUBEN
                               MARA                 MARIA LOURDES
    REGION CODE    ADDRESS   : 435 MILAGROSA CIRCLE
        03         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,228.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,312.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680119     MORTGAGORS: SNELSON              GREG
                               SNELSON              TERRI
    REGION CODE    ADDRESS   : 11125 BROADVIEW DRIVE
        03         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,367.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 89.88700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,885,500.00
                               P & I AMT:     13,084.04
                               UPB AMT:   1,882,646.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680127     MORTGAGORS: WOLFE                LARRY
                               WOLFE                ARLENE
    REGION CODE    ADDRESS   : 2225 BATAAN RD # A
        03         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   298,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,855.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.50000
    ----------------------------------------------------------------
0   0007680135     MORTGAGORS: CURRY                PAUL
                               CURRY                SUSAN
    REGION CODE    ADDRESS   : 32 MAPLE AVENUE
        03         CITY      :    KENTFIELD
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   414,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,377.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 66.24000
    ----------------------------------------------------------------
0   0007680150     MORTGAGORS: BACIC                MILO

    REGION CODE    ADDRESS   : 2027 VAN KARAJAN DRIVE
        03         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,312.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007680176     MORTGAGORS: BURLISON             JAMES
                               BURLISON             DEES
    REGION CODE    ADDRESS   : 561 SILVER OAK LANE
        03         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   254,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,531.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 74.98100
    ----------------------------------------------------------------
0   0007680184     MORTGAGORS: JUSTICE              DIANA

    REGION CODE    ADDRESS   : 5264 CASTLE HILLS DRIVE
        03         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   359,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,415.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,400.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.05000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.05000  PRODUCT CODE      :   002
    LTV :                 69.70800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,200.00
                               P & I AMT:     11,020.16
                               UPB AMT:   1,583,493.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680192     MORTGAGORS: ROTHSCHILLER         CURTIS
                               ROTHSCHILLER         DEBORAH
    REGION CODE    ADDRESS   : 2236 VIA LOMA
        03         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,216.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680200     MORTGAGORS: KADANER              SEMYON
                               KADANER              GALINA
    REGION CODE    ADDRESS   : 714 BLACKFOOT CT
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,633.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 73.93900
    ----------------------------------------------------------------
0   0007680218     MORTGAGORS: WILDRICK             MEADE
                               WILDRICK             LORI
    REGION CODE    ADDRESS   : 2502 AQUASANTA
        03         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,800.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
0   0007680226     MORTGAGORS: DAMRON               EDWARD
                               DAMRON               CAROLYN
    REGION CODE    ADDRESS   : 151 OCEAN VIEW AVENUE
        03         CITY      :    CARPINTERIA
                   STATE/ZIP : CA  93013
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,504.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,193.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 71.11100
    ----------------------------------------------------------------
0   0007680234     MORTGAGORS: KRAGEN               GREG
                               KRAGEN               CINDY
    REGION CODE    ADDRESS   : 50 SADDLEBACK PLACE
        03         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,263.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,618.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 58.95900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,699,000.00
                               P & I AMT:     11,787.16
                               UPB AMT:   1,695,416.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680242     MORTGAGORS: PHILLIPS             CHRISTOPHER

    REGION CODE    ADDRESS   : 5150 VELOZ AVENUE
        03         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,433.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680259     MORTGAGORS: OBRINSKY             ROBERT
                               SIMONE               LUISA
    REGION CODE    ADDRESS   : 1824 NEWFIELD AVENUE
        03         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,389.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.05000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.05000  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0007680291     MORTGAGORS: BARRANTES            CARLOS
                               BARRANTES            ANA
    REGION CODE    ADDRESS   : 10763 FLAXTON STREET
        03         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,428.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 79.55500
    ----------------------------------------------------------------
0   0007680309     MORTGAGORS: AVILA                CHRISTINE

    REGION CODE    ADDRESS   : 2319 EAST ORANGE GROVE BOULEVARD
        03         CITY      :    PASADENA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,509.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 78.04800
    ----------------------------------------------------------------
0   0007680325     MORTGAGORS: YAP                  VERONICA
                               YAP                  DAVID
    REGION CODE    ADDRESS   : 28833 INDIAN VALLEY ROAD
        03         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   392,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,924.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,651.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 77.74200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,845,600.00
                               P & I AMT:     12,647.47
                               UPB AMT:   1,842,685.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680358     MORTGAGORS: PO                   KIMBERLY

    REGION CODE    ADDRESS   : 518 11TH STREET, UNIT #A
        03         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,566.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0007680374     MORTGAGORS: WOOLMAN              CRAIG

    REGION CODE    ADDRESS   : 6089 MILLER LANE
        03         CITY      :    LISLE
                   STATE/ZIP : IL  60532
    MORTGAGE AMOUNT :   272,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,300.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,907.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.43100
    ----------------------------------------------------------------
0   0007680382     MORTGAGORS: WADSWORTH            MARK

    REGION CODE    ADDRESS   : 520 MANZANITA AVENUE
        03         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,516.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 79.39300
    ----------------------------------------------------------------
0   0007680390     MORTGAGORS: HARVEY               ROY
                               HARVEY               DEVREA
    REGION CODE    ADDRESS   : 3920 VIA PALO VERDE LAGO
        03         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   349,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,346.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 69.98000
    ----------------------------------------------------------------
0   0007680408     MORTGAGORS: LANDER               PAUL
                               LANDER               MERYL
    REGION CODE    ADDRESS   : 4935 TOPEKA DRIVE
        03         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,610.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 65.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,409,700.00
                               P & I AMT:      9,797.28
                               UPB AMT:   1,407,340.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680416     MORTGAGORS: YI                   RICHARD
                               SANFORD              KIMBERLY
    REGION CODE    ADDRESS   : 239 CYPRESS PARK
        03         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   275,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,760.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680440     MORTGAGORS: BALL                 GERALD

    REGION CODE    ADDRESS   : 455 KNOLLWOOD
        03         CITY      :    AUBURN
                   STATE/ZIP : CA  95603
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,768.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680465     MORTGAGORS: SHEPHERD             PAUL
                               SMITH                MARGARET
    REGION CODE    ADDRESS   : 135 TAIT AVENUE
        03         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   773,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    772,489.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,278.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.47500
    ----------------------------------------------------------------
0   0007680473     MORTGAGORS: DESBRISAY            CHARLES
                               DESBRISAY            LILYANE
    REGION CODE    ADDRESS   : 14920 PADERO CT
        03         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93306
    MORTGAGE AMOUNT :   249,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,411.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 89.21400
    ----------------------------------------------------------------
0   0007680481     MORTGAGORS: GOOD                 PAUL
                               GOOD                 GERALDINE
    REGION CODE    ADDRESS   : 751 RICHARDSON LANE
        03         CITY      :    COTATI
                   STATE/ZIP : CA  94931
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,661.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,819,900.00
                               P & I AMT:     12,550.52
                               UPB AMT:   1,817,091.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680499     MORTGAGORS: MOOSIKI              EFRAIM
                               MOOSIKI              ROSARIO
    REGION CODE    ADDRESS   : 2151 MALCOLM AVENUE
        03         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   345,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,085.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,416.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007680507     MORTGAGORS: BENDETTI             JOHN
                               BENDETTI             SALLY
    REGION CODE    ADDRESS   : 1853 PORT TAGGART PLACE
        03         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,446.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 64.22018
    ----------------------------------------------------------------
0   0007680523     MORTGAGORS: LIVENSPARGER         KIM
                               LIVENSPARGER         PATRICIA
    REGION CODE    ADDRESS   : 26075 DOUGHRTY PLACE
        03         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,499.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.50500
    ----------------------------------------------------------------
0   0007680549     MORTGAGORS: MAZZI                FRANK

    REGION CODE    ADDRESS   : 1134 MESTRES DRIVE
        03         CITY      :    PEBBLE BEACH
                   STATE/ZIP : CA  93953
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,549.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 69.51200
    ----------------------------------------------------------------
0   0007680556     MORTGAGORS: TAYLOR               BERT

    REGION CODE    ADDRESS   : 4784 MILLERTON ROAD
        03         CITY      :    FRIANT
                   STATE/ZIP : CA  93626
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,590.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 51.88600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,591,600.00
                               P & I AMT:     10,999.01
                               UPB AMT:   1,589,172.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680572     MORTGAGORS: VALDEZ               EDGARDO
                               VALDEZ               DORA
    REGION CODE    ADDRESS   : 3141 JULIAN AVENUE
        03         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,513.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,121.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.04700
    ----------------------------------------------------------------
0   0007680580     MORTGAGORS: BOMAR                ROBERT
                               BOMAR                ROBIN
    REGION CODE    ADDRESS   : 1084 ROSITA ROAD
        03         CITY      :    DEL REY OAKS
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,245.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680598     MORTGAGORS: BIEDERMAN            DANIEL
                               BIEDERMAN            BEA
    REGION CODE    ADDRESS   : 26831 WEST LIVE OAK COURT
        03         CITY      :    CALABASAS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,628.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680606     MORTGAGORS: VITTHAL              VIPAN
                               VITTHAL              SURINDRA
    REGION CODE    ADDRESS   : 3680 VIREO AVENUE
        03         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,565.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 48.00000
    ----------------------------------------------------------------
0   0007680614     MORTGAGORS: HOZMAN               ARON

    REGION CODE    ADDRESS   : 1904 HARRIMAN LN #2
        03         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,624.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,312,600.00
                               P & I AMT:      9,028.43
                               UPB AMT:   1,310,577.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680622     MORTGAGORS: WIEBE                GERALD
                               WIEBE                MARY
    REGION CODE    ADDRESS   : 1674 GRIZILO DRIVE
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,547.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 78.35600
    ----------------------------------------------------------------
0   0007680630     MORTGAGORS: MAGNUS               THOMAS
                               MAGNUS               MARY-ANN
    REGION CODE    ADDRESS   : 331 COLUMBUS STREET
        03         CITY      :    EL GRANADA
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,936.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680648     MORTGAGORS: VALENTINE            WILLIAM
                               VALENTINE            GRETCHEN
    REGION CODE    ADDRESS   : 910 WESTCLIFF DRIVE
        03         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,186.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,547.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680655     MORTGAGORS: PAREDES              ERNESTO
                               PAREDES              JENIFER
    REGION CODE    ADDRESS   : 518 ROSARIO DRIVE
        03         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93110
    MORTGAGE AMOUNT :   279,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,461.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,909.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007680663     MORTGAGORS: DEVLIN               CHRISTOPHER
                               DEVLIN               CYNTHIA
    REGION CODE    ADDRESS   : 5384 BELARDO DRIVE
        03         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   242,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,496.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 76.25700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,602,800.00
                               P & I AMT:     11,002.55
                               UPB AMT:   1,598,628.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680671     MORTGAGORS: CLAWSON              KINGSLEY
                               CLAWSON              AUDREY
    REGION CODE    ADDRESS   : 4000 VIA SALICE
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   599,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,015.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,215.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0007680705     MORTGAGORS: DAHLEN               GREGORY
                               DAHLEN               GREGORY
    REGION CODE    ADDRESS   : 1821 LAGUNA STREET
        03         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93101
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,343.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,177.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0007680713     MORTGAGORS: ZICCARELLI           EMIL
                               ZICCARELLI           JOI
    REGION CODE    ADDRESS   : 26423 OVID AVENUE
        03         CITY      :    LOMITA
                   STATE/ZIP : CA  90717
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,579.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,033.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680721     MORTGAGORS: SANDER               CLINTON

    REGION CODE    ADDRESS   : 410 PACIFIC CIRCLE
        03         CITY      :    NEWBURY PARK
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,593.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.50800
    ----------------------------------------------------------------
0   0007680739     MORTGAGORS: NAHABEDIAN           HUTCH
                               NAHABEDIAN           JESSICA
    REGION CODE    ADDRESS   : 4017 W 234TH PL
        03         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   236,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,841.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,635.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 74.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,847,100.00
                               P & I AMT:     12,970.26
                               UPB AMT:   1,844,372.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680747     MORTGAGORS: PEREZ                ATANASIO
                               PEREZ                MARSELINA
    REGION CODE    ADDRESS   : 9630 NAPOLI PLACE
        03         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,417.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 78.49400
    ----------------------------------------------------------------
0   0007680762     MORTGAGORS: HENCZ                MARCIN
                               HENCZ                KRYSTYNA
    REGION CODE    ADDRESS   : 3626 PALM CANYON DRIVE
        03         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,441.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.47500
    ----------------------------------------------------------------
0   0007680788     MORTGAGORS: HILLEMAN             STEVEN
                               HILLEMAN             HILLARY
    REGION CODE    ADDRESS   : 105 EAST AVENIDA CORNELIO
        03         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   230,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,149.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,595.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 74.35400
    ----------------------------------------------------------------
0   0007680796     MORTGAGORS: LOMBARDI             STEVEN
                               LOMBARDI             JUNE
    REGION CODE    ADDRESS   : 2007 BELLE MONTI AVENUE
        03         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,413.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.49500
    ----------------------------------------------------------------
0   0007680812     MORTGAGORS: LEAVITT              ANDREW
                               LEAVITT              KAREN
    REGION CODE    ADDRESS   : 3240 OAK WOOD COURT
        03         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,190.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.80400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,598,100.00
                               P & I AMT:     11,026.95
                               UPB AMT:   1,595,613.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680838     MORTGAGORS: ABDELMALEK           ABDELMALEK
                               ABDELMALEK           AIDA
    REGION CODE    ADDRESS   : 698 ALICE ST
        03         CITY      :    MONTEREY
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,588.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,053.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680846     MORTGAGORS: DONALDSON            JUDITH

    REGION CODE    ADDRESS   : 502 SUNSET DRIVE
        03         CITY      :    CAPITOLA
                   STATE/ZIP : CA  95010
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,608.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.56700
    ----------------------------------------------------------------
0   0007680853     MORTGAGORS: LU                   RUEY-PYNG
                               JIN                  SHIOW-LIAN
    REGION CODE    ADDRESS   : 265 WEST CHARLESTON ROAD
        03         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,476.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.27500
    ----------------------------------------------------------------
0   0007680879     MORTGAGORS: TALUNAS              ANNAMARIE

    REGION CODE    ADDRESS   : 29852 TRIUNFO DRIVE
        03         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,600.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,820.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 69.21000
    ----------------------------------------------------------------
0   0007680887     MORTGAGORS: TURNER               JAMES
                               TURNER               ANITA
    REGION CODE    ADDRESS   : 1207 WOODLAWN AVENUE
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,577.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,418,200.00
                               P & I AMT:      9,858.85
                               UPB AMT:   1,415,850.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680929     MORTGAGORS: SNIDER               DIANA

    REGION CODE    ADDRESS   : 18 VILLENEUVE
        03         CITY      :    NEWPORT COAST
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,397.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.38100
    ----------------------------------------------------------------
0   0007680945     MORTGAGORS: ALEXANDER            WILLIAM
                               ALEXANDER            SHARON
    REGION CODE    ADDRESS   : 262 DAVID LANE
        03         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,440.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 62.20000
    ----------------------------------------------------------------
0   0007680952     MORTGAGORS: RICH                 DAVID
                               RICH                 JOYCE
    REGION CODE    ADDRESS   : 6185 JACARANDA LANE
        03         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,815.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007680960     MORTGAGORS: THOMAS               SALLY

    REGION CODE    ADDRESS   : 890 PALO VERDE AVENUE
        03         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   298,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,638.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,043.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 69.32500
    ----------------------------------------------------------------
0   0007680978     MORTGAGORS: YANC                 JEFF
                               YANC                 EMINE
    REGION CODE    ADDRESS   : 9548 NAPLES DRIVE
        03         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,436.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,597,300.00
                               P & I AMT:     10,961.95
                               UPB AMT:   1,594,728.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007680986     MORTGAGORS: COE                  BUCKNER
                               POLICH               JUDITH
    REGION CODE    ADDRESS   : 31271 BROOKS STREET
        03         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   426,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,384.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,022.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 54.61500
    ----------------------------------------------------------------
0   0007680994     MORTGAGORS: RUSTAD               VICTORIA

    REGION CODE    ADDRESS   : 1008 FLAGLER LANE #2
        03         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   253,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,302.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.46400
    ----------------------------------------------------------------
0   0007681000     MORTGAGORS: NGUYEN               CATTIEN
                               NGUYEN               VAN-ANH
    REGION CODE    ADDRESS   : 843 ST KITTS CT
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   318,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,925.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,226.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681026     MORTGAGORS: ESPINOSA             ANTONIO
                               ESPINOSA             PETRICE
    REGION CODE    ADDRESS   : 623 WOODLAND AVENUE
        03         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,336.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,892.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.23000
    ----------------------------------------------------------------
0   0007681042     MORTGAGORS: BITTNER              THOMAS
                               BITTNER              SUSAN
    REGION CODE    ADDRESS   : 119 SYRACUSE WALK
        03         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   246,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,436.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 74.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,668,900.00
                               P & I AMT:     11,606.08
                               UPB AMT:   1,666,386.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681067     MORTGAGORS: KIRKEGAARD           LANCE
                               WIGGINS              LISA
    REGION CODE    ADDRESS   : 6617 79TH STREET WEST
        03         CITY      :    UNIVERSITY PLACE
                   STATE/ZIP : WA  98467
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,743.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681083     MORTGAGORS: CADDIS               DAVID
                               LANGEVELD            MICHELLE
    REGION CODE    ADDRESS   : 28873 SELFRIDGE DRIVE
        03         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   608,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    607,920.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,319.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681117     MORTGAGORS: NORDA                LUIS
                               NORDA                ISABEL
    REGION CODE    ADDRESS   : 5415 COLLINS AVENUE, UNIT #506
        03         CITY      :    MIAMI BEACH
                   STATE/ZIP : FL  33140
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,121.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 73.15400
    ----------------------------------------------------------------
0   0007681125     MORTGAGORS: CARTER               HAROLD
                               CARTER               TERE
    REGION CODE    ADDRESS   : 2703 SUMMERTREE LN
        03         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,570.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681133     MORTGAGORS: TUCKER               TAMMY

    REGION CODE    ADDRESS   : 3600 VIA PALOMINO
        03         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   906,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    904,610.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,242.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   015
    LTV :                 69.69200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,321,700.00
                               P & I AMT:     16,275.62
                               UPB AMT:   2,317,965.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681141     MORTGAGORS: KUMAR                ANANTASUBRAMANI
                               KUMAR                ARUNDHATI
    REGION CODE    ADDRESS   : 2 ORANGE GLEN CIRCLE
        03         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681166     MORTGAGORS: RICHMOND             WILLIAM
                               RICHMOND             MARY
    REGION CODE    ADDRESS   : 360 TRAVIS DRIVE
        03         CITY      :    LOS OSOS
                   STATE/ZIP : CA  93402
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,574.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.26600
    ----------------------------------------------------------------
0   0007681174     MORTGAGORS: KING                 CHRIS
                               KING                 PATRICIA
    REGION CODE    ADDRESS   : 34912 CAMINO CAPISTRANO
        03         CITY      :    CAPISTRANO BEACH
                   STATE/ZIP : CA  92624
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,556.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.70000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.70000  PRODUCT CODE      :   002
    LTV :                 73.80952
    ----------------------------------------------------------------
0   0007681190     MORTGAGORS: JOHNS                LOUISE
                               KARKOS               KIMBERLY
    REGION CODE    ADDRESS   : 1294 CANDY COURT
        03         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,557.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,107.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0007681208     MORTGAGORS: PILZ                 ULRICH
                               PILZ                 LILLIAN
    REGION CODE    ADDRESS   : 1959 ANNETTE LANE
        03         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,314.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,318.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 71.75500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,666,000.00
                               P & I AMT:     11,682.96
                               UPB AMT:   1,663,533.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681224     MORTGAGORS: PETRACCA             STEVE
                               PETRACCA             ELAINE
    REGION CODE    ADDRESS   : 3900 QUIMBY ROAD
        03         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   551,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,004.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,833.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 67.19500
    ----------------------------------------------------------------
0   0007681232     MORTGAGORS: PETERSON             MICHAEL
                               LA ROCQUE            JOHANNE
    REGION CODE    ADDRESS   : 4617 MAYFIELD DR
        03         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,535.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 66.06700
    ----------------------------------------------------------------
0   0007681265     MORTGAGORS: STOOKEY              CHRIS
                               YAMASHIRO            SANDRA
    REGION CODE    ADDRESS   : 1091 SANTA ANA STREET
        03         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,523.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681273     MORTGAGORS: HANER                WILLIAM
                               HANER                VICTORIA
    REGION CODE    ADDRESS   : 1505 EAST OCEAN BOULEVARD
        03         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92661
    MORTGAGE AMOUNT :   431,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,589.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,089.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.99100
    ----------------------------------------------------------------
0   0007681299     MORTGAGORS: AGUILAR              JOHN
                               AGUILAR              BRIGITTE
    REGION CODE    ADDRESS   : 25122 VIA PORTOLA
        03         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,773.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 69.06900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,893,200.00
                               P & I AMT:     13,222.64
                               UPB AMT:   1,888,425.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681307     MORTGAGORS: LASTELIC             JOHN
                               LASTELIC             JOLEEN
    REGION CODE    ADDRESS   : 1616 8TH AVENUE WEST
        03         CITY      :    SEATTLE
                   STATE/ZIP : WA  98119
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,029.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,561.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 49.33300
    ----------------------------------------------------------------
0   0007681331     MORTGAGORS: ALLEN                GREGORY
                               ALLEN                LILIANA
    REGION CODE    ADDRESS   : 1151 WEST 16TH STREET
        03         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90731
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,092.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.93100
    ----------------------------------------------------------------
0   0007681364     MORTGAGORS: SHUMWAY              LISA

    REGION CODE    ADDRESS   : 848 HARVARD AVENUE
        03         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,565.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.20000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.20000  PRODUCT CODE      :   002
    LTV :                 32.35200
    ----------------------------------------------------------------
0   0007681380     MORTGAGORS: WEST                 HOWARD
                               WEST                 LILLIAN
    REGION CODE    ADDRESS   : 5728 MEDALLION COURT
        03         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,559.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.93300
    ----------------------------------------------------------------
0   0007681398     MORTGAGORS: WITHAM               CLYDE
                               WITHAM               JULIA
    REGION CODE    ADDRESS   : 30344 CLEAR WATER
        03         CITY      :    CANYON LAKE
                   STATE/ZIP : CA  92587
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,594,500.00
                               P & I AMT:     11,067.54
                               UPB AMT:   1,590,964.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681422     MORTGAGORS: LAMB                 JEFFREY
                               LAMB                 JEANETTE
    REGION CODE    ADDRESS   : 1070 LASSEN DRIVE
        03         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,678.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,688.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.10000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.10000  PRODUCT CODE      :   002
    LTV :                 33.68400
    ----------------------------------------------------------------
0   0007681430     MORTGAGORS: CHITTUM              MARK

    REGION CODE    ADDRESS   : 30263 SWAN POINT DRIVE
        03         CITY      :    CANYON LAKE
                   STATE/ZIP : CA  92587
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,417.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.97800
    ----------------------------------------------------------------
0   0007681448     MORTGAGORS: MILLS                THOMAS
                               EVANS                JANICE
    REGION CODE    ADDRESS   : 18 LOMMEL COURT
        03         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,464.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681455     MORTGAGORS: LYNCH                ALVIN
                               LYNCH                ROSEMARY
    REGION CODE    ADDRESS   : 1433 CAMINITO BATEA
        03         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   445,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,929.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,100.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 46.90500
    ----------------------------------------------------------------
0   0007681463     MORTGAGORS: HAMILTON             VOLNEY
                               HAMILTON             MARILYN
    REGION CODE    ADDRESS   : 12613 BEDFORDSHIRE COURT
        03         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,560.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,753,400.00
                               P & I AMT:     12,123.90
                               UPB AMT:   1,751,051.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681497     MORTGAGORS: COOK                 CARLTON
                               COOK                 JANET
    REGION CODE    ADDRESS   : 19542 HELENA CIRCLE
        03         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,586.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681521     MORTGAGORS: KRELLWITZ            GERARD
                               KRELLWITZ            SHERRY
    REGION CODE    ADDRESS   : 805 SONORA CT
        03         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,883.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,011.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007681539     MORTGAGORS: TESSLER              IRWIN
                               TESSLER              PEARL
    REGION CODE    ADDRESS   : 3671 BUENA PARK DRIVE
        03         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   476,340.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,229.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,265.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.30000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.30000  PRODUCT CODE      :   002
    LTV :                 63.51200
    ----------------------------------------------------------------
0   0007681547     MORTGAGORS: DIAMOND              NEIL
                               DIAMOND              NORMA
    REGION CODE    ADDRESS   : 24926 JIM BRIDGER RD
        03         CITY      :    HIDDEN HILLS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,281.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 34.85714
    ----------------------------------------------------------------
0   0007681554     MORTGAGORS: LATHERS              MERRILL
                               LATHERS              FRANCES
    REGION CODE    ADDRESS   : 690 NOBEL DR
        03         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,853.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,079.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 73.62500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,623,340.00
                               P & I AMT:     11,238.12
                               UPB AMT:   1,619,835.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683618     MORTGAGORS: VOGEL                BERNARD
                               VOGEL                CAREN
    REGION CODE    ADDRESS   : 26 LAKE MARIE LANE
        01         CITY      :    BEDFORD
                   STATE/ZIP : NY  10507
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,820.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.82000
    ----------------------------------------------------------------
0   0007683626     MORTGAGORS: DOROFF               STEPHEN
                               DOROFF               ELAINE
    REGION CODE    ADDRESS   : 8 STONE RIDGE ROAD
        01         CITY      :    BEVERLY
                   STATE/ZIP : MA  01915
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,815.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007683634     MORTGAGORS: HOWELL               GEORGE
                               HOWELL               LAURIE
    REGION CODE    ADDRESS   : 107 DUDLEY ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,460.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,972.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.74100
    ----------------------------------------------------------------
0   0007683642     MORTGAGORS: RAMSEY               PERRY
                               RAMSEY               ELIZABETH
    REGION CODE    ADDRESS   : 1156 NORTHRIDGE DRIVE
        01         CITY      :    ERIE
                   STATE/ZIP : CO  80516
    MORTGAGE AMOUNT :   278,651.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,449.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 86.48100
    ----------------------------------------------------------------
0   0007683659     MORTGAGORS: TOTORELLO            JOHN
                               TOTORELLO            EILEEN
    REGION CODE    ADDRESS   : 3 CASTLE HILL LANE
        01         CITY      :    HILLSBOROUGH
                   STATE/ZIP : NJ  08853
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,024.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.62069
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,529,651.00
                               P & I AMT:     10,867.03
                               UPB AMT:   1,520,570.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683667     MORTGAGORS: KUHN                 ROBERT
                               KUHN                 JACKIE
    REGION CODE    ADDRESS   : 16665 ROSEWOOD COURT
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53005
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,643.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007683675     MORTGAGORS: BEE                  MARK
                               BEE                  STEPHANIE
    REGION CODE    ADDRESS   : 475 WHITE ASH DRIVE
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80403
    MORTGAGE AMOUNT :   264,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,567.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.96800
    ----------------------------------------------------------------
0   0007683683     MORTGAGORS: TUOHY                JOHN
                               TOUHY                LORRAINE
    REGION CODE    ADDRESS   : 1 RIDGE ACRES ROAD
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 25.80600
    ----------------------------------------------------------------
0   0007683691     MORTGAGORS: EDELS                HOWARD
                               EDELS                PENNY
    REGION CODE    ADDRESS   : 10 BROADVIEW AVENUE
        01         CITY      :    WARWICK
                   STATE/ZIP : RI  02889
    MORTGAGE AMOUNT :   491,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,626.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,391.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.88200
    ----------------------------------------------------------------
0   0007683709     MORTGAGORS: MCCANN               BARBARA
                               SCANZERA             EUGENE
    REGION CODE    ADDRESS   : 10451 NW 66TH STREET
        01         CITY      :    PARKLAND
                   STATE/ZIP : FL  33076
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,735.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.62500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,770,400.00
                               P & I AMT:     12,090.56
                               UPB AMT:   1,766,946.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683717     MORTGAGORS: MACDONALD            JAMES
                               MACDONALD            ERICA
    REGION CODE    ADDRESS   : 1312 WEST WELLINGTON
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,437.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,643.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007683725     MORTGAGORS: HARTLEY              JAMES
                               HARTLEY              NANCY
    REGION CODE    ADDRESS   : 20919 EDGEWATER DRIVE
        01         CITY      :    NOBLESVILLE
                   STATE/ZIP : IN  46060
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,618.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.56700
    ----------------------------------------------------------------
0   0007683741     MORTGAGORS: TUCKER               TERRY
                               TUCKER               SANDRA
    REGION CODE    ADDRESS   : 833 NORTH SHORE DRIVE
        01         CITY      :    ANNA MARIE
                   STATE/ZIP : FL  34216
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,419.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.43100
    ----------------------------------------------------------------
0   0007683758     MORTGAGORS: CARBONE              MICHELE

    REGION CODE    ADDRESS   : 1031 CHICAGO AVENUE
        01         CITY      :    OAK PARK
                   STATE/ZIP : IL  60302
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,505.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007683766     MORTGAGORS: WARD                 GARY
                               WARD                 LINDA
    REGION CODE    ADDRESS   : 609 WELLINGTON ROAD
        01         CITY      :    WINSTON SALEM
                   STATE/ZIP : NC  27106
    MORTGAGE AMOUNT :   244,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,317.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.78400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,604,700.00
                               P & I AMT:     11,191.59
                               UPB AMT:   1,602,297.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683774     MORTGAGORS: COBERT               RONALD
                               COBERT               VIVIAN
    REGION CODE    ADDRESS   : 1878 HUNTER MILL ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   264,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,175.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 44.10000
    ----------------------------------------------------------------
0   0007683782     MORTGAGORS: GURKIN               JANET
                               GURKIN               DAVID
    REGION CODE    ADDRESS   : 9421 OCEAN DRIVE
        01         CITY      :    EMERALD ISLE
                   STATE/ZIP : NC  28594
    MORTGAGE AMOUNT :   397,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,393.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,741.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.26500
    ----------------------------------------------------------------
0   0007683808     MORTGAGORS: TRISTER              JON
                               TRISTER              NADIA
    REGION CODE    ADDRESS   : 255 CRAWFORD STREET
        01         CITY      :    NORTHBORO
                   STATE/ZIP : MA  01532
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,600.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.46100
    ----------------------------------------------------------------
0   0007683816     MORTGAGORS: RICHARDS             JAMES
                               VALLIS               STEPHANIE
    REGION CODE    ADDRESS   : 398 OLMSTEAD HILL ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,782.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007683824     MORTGAGORS: KENNY                JOHN
                               KENNY                JANET
    REGION CODE    ADDRESS   : 9 TREMBLANT COURT
        01         CITY      :    /TIMONIUMLE
                   STATE/ZIP : MA  21093
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,656.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.67100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,642,600.00
                               P & I AMT:     11,241.10
                               UPB AMT:   1,640,609.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683832     MORTGAGORS: REES                 DAVID

    REGION CODE    ADDRESS   : 4862 N. SUMMIT RIDGE ROAD
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   305,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,830.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.00000
    ----------------------------------------------------------------
0   0007683840     MORTGAGORS: HUNTER               GREGORY
                               HUNTER               KIMBERLY
    REGION CODE    ADDRESS   : 3424 42ND AVENUE WEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98199
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,763.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.75000
    ----------------------------------------------------------------
0   0007683857     MORTGAGORS: YEDDIS               PHILLIP
                               YEDDIS               FRANCINE
    REGION CODE    ADDRESS   : 4011 SOUTH HUDSON WAY
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80110
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.73200
    ----------------------------------------------------------------
0   0007683865     MORTGAGORS: BIRG                 JOHN
                               BIRG                 GERALDINE
    REGION CODE    ADDRESS   : 3715 COLLINS ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : MI  48363
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,557.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.74200
    ----------------------------------------------------------------
0   0007683873     MORTGAGORS: BREWER               DEAN
                               BREWER               MELINDA
    REGION CODE    ADDRESS   : 1225 OAKHURST DRIVE
        01         CITY      :    BROOMFIELD
                   STATE/ZIP : CO  80020
    MORTGAGE AMOUNT :   285,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,853.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,599,850.00
                               P & I AMT:     10,992.80
                               UPB AMT:   1,597,378.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683881     MORTGAGORS: BAKER                ALICE
                               BAKER                RUSSEL
    REGION CODE    ADDRESS   : 25 EAST CIRCLE DRIVE
        01         CITY      :    SEDONA
                   STATE/ZIP : AR  86336
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,017.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007683899     MORTGAGORS: SMITH                DARRYL
                               SMITH                DOROTHY
    REGION CODE    ADDRESS   : 2816 N. HARRISON STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   342,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,877.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007683907     MORTGAGORS: STRIEBICH            DAVID
                               BRENNAN              BETH
    REGION CODE    ADDRESS   : 9113 OLD OREGON INLET ROAD
        01         CITY      :    NAGS HEAD
                   STATE/ZIP : NC  27959
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,506.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.22100
    ----------------------------------------------------------------
0   0007683923     MORTGAGORS: HAMILTON             ROBERT
                               HAMILTON             SANDRA
    REGION CODE    ADDRESS   : 8695 EAST CHARTER OAK DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AR  85260
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,615.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.61100
    ----------------------------------------------------------------
0   0007683949     MORTGAGORS: SELINFREUND          MICHAEL

    REGION CODE    ADDRESS   : 15554 EAST PRENTICE LANE
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80015
    MORTGAGE AMOUNT :   452,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,492.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,084.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,638,800.00
                               P & I AMT:     11,383.92
                               UPB AMT:   1,636,509.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683956     MORTGAGORS: BORN                 RICHARD
                               BORN                 DIANE
    REGION CODE    ADDRESS   : 1082 HUNTERS PATH
        01         CITY      :    LANCASTER
                   STATE/ZIP : PA  17601
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,525.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.06300
    ----------------------------------------------------------------
0   0007683964     MORTGAGORS: SUGG                 PHILIP
                               SUGG                 JANICE
    REGION CODE    ADDRESS   : 325 LINCOLN STREET
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80501
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007683972     MORTGAGORS: FRANKLIN             ELLIS
                               FRANKLIN             PATRICIA
    REGION CODE    ADDRESS   : 9445 N LONGFEATHER
        01         CITY      :    FOUNTAIN HILLS
                   STATE/ZIP : AR  85268
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.60500
    ----------------------------------------------------------------
0   0007683998     MORTGAGORS: SAFIAN               JUDITH
                               DEMERS               BRIAN
    REGION CODE    ADDRESS   : 105 BROADMEADOW ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,558.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.24700
    ----------------------------------------------------------------
0   0007684004     MORTGAGORS: MASTERS              CHARLES
                               MASTERS              CAROL
    REGION CODE    ADDRESS   : 3772 BRANTLEY PLACE CIRCLE
        01         CITY      :    APOPKA
                   STATE/ZIP : FL  32703
    MORTGAGE AMOUNT :   307,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,010.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,397,250.00
                               P & I AMT:      9,482.50
                               UPB AMT:   1,395,687.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684012     MORTGAGORS: JONES                ELIZABETH
                               JONES                GREG
    REGION CODE    ADDRESS   : 8031 NE 151ST CT
        01         CITY      :    BOTHELL
                   STATE/ZIP : WA  98011
    MORTGAGE AMOUNT :   282,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,919.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0007684020     MORTGAGORS: YESKO                MICHAEL
                               YESKO                JOANNE
    REGION CODE    ADDRESS   : 16821 YORKSHIRE
        01         CITY      :    LIVONIA
                   STATE/ZIP : MI  48154
    MORTGAGE AMOUNT :   261,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,789.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0007684038     MORTGAGORS: KAIVO                DENNIS
                               KAIVO                CHERYL
    REGION CODE    ADDRESS   : 6937 HOWARD LANE
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55346
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,267.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684046     MORTGAGORS: HARRITY              PHILLIP
                               HARRITY              LAURA
    REGION CODE    ADDRESS   : 19080 ALTA VISTA DRIVE
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53045
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684053     MORTGAGORS: SOLBERG-DANIELS      DEIDRE
                               DANIELS              MICHAEL
    REGION CODE    ADDRESS   : 35835 SOUTH CABALLERO DRIVE
        01         CITY      :    WICKENBURG
                   STATE/ZIP : AZ  85390
    MORTGAGE AMOUNT :   274,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,390.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,706,300.00
                               P & I AMT:     11,894.36
                               UPB AMT:   1,704,055.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684061     MORTGAGORS: KANTOR               STEVE
                               KANTOR               AILEEN
    REGION CODE    ADDRESS   : 7706 OLD CHESTER ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,779.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.32400
    ----------------------------------------------------------------
0   0007684079     MORTGAGORS: MAGEE                MACON
                               MAGEE                LAURA
    REGION CODE    ADDRESS   : 2 MAINSTONE ROAD
        01         CITY      :    NATICK
                   STATE/ZIP : MA  01760
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,542.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
0   0007684087     MORTGAGORS: FEYRER-MELK          STEVEN
                               FEYRER-MELK          ANNE-MARIE
    REGION CODE    ADDRESS   : 6335 EAST ALTA HACIENDA DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AR  85251
    MORTGAGE AMOUNT :   337,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,336.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,303.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684095     MORTGAGORS: HAY                  PETER
                               HAY                  ELIZABETH
    REGION CODE    ADDRESS   : 5 BERWICK ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,547.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.76900
    ----------------------------------------------------------------
0   0007684103     MORTGAGORS: DUPUIS               JOSEE
                               KOLACZYK             ERIC
    REGION CODE    ADDRESS   : 111 FAIRWAY DRIVE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02165
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,963.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,231.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,576,800.00
                               P & I AMT:     10,889.14
                               UPB AMT:   1,575,168.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684111     MORTGAGORS: ROBERTS              SCOTT
                               ROBERTS              SHARON
    REGION CODE    ADDRESS   : 555 EAST GILL WAY
        01         CITY      :    SUPERIOR
                   STATE/ZIP : CO  80027
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.72400
    ----------------------------------------------------------------
0   0007684137     MORTGAGORS: COLLURA              SALVATORE
                               COLLURA              MICHELLE
    REGION CODE    ADDRESS   : W290 N3920 DRY CREEK COURT
        01         CITY      :    PEWAUKEE
                   STATE/ZIP : WI  53072
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,760.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0007684145     MORTGAGORS: HAMER                MAUREEN

    REGION CODE    ADDRESS   : 93 CUTLER FARM ROAD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,258.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,890.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.48400
    ----------------------------------------------------------------
0   0007684152     MORTGAGORS: JOSEPH               INNOCENT
                               JAMES                SINDHUT
    REGION CODE    ADDRESS   : 2616 GOLF ISLAND ROAD
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21042
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,197.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,246.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684178     MORTGAGORS: HALAS                STEPHEN
                               HALAS                MARILYNN
    REGION CODE    ADDRESS   : 20 CROSSBOW LANE
        01         CITY      :    EASTON
                   STATE/ZIP : CT  06612
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,714.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.81600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,896,000.00
                               P & I AMT:     12,799.28
                               UPB AMT:   1,893,714.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684186     MORTGAGORS: PAUL                 RONALD
                               PAUL                 JOLYNE
    REGION CODE    ADDRESS   : 23320 SOUTHEAST 14TH COURT
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,607.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0007684194     MORTGAGORS: REGAN                ROBERT
                               CLARK                CYNTHIA
    REGION CODE    ADDRESS   : 9549 MONTICELLO AVENUE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60203
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,739.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,362.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.16400
    ----------------------------------------------------------------
0   0007684202     MORTGAGORS: OHMART               THOMAS
                               OHMART               MICHELLE
    REGION CODE    ADDRESS   : 7512 S. GARTNER ROAD
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   262,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,609.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.08800
    ----------------------------------------------------------------
0   0007684210     MORTGAGORS: SHERRY               JAMES
                               SHERRY               RUTH
    REGION CODE    ADDRESS   : 7312 ISLAND GREEN DRIVE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80301
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,424.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.65300
    ----------------------------------------------------------------
0   0007684228     MORTGAGORS: HIRSCH               JUDY

    REGION CODE    ADDRESS   : 680 NORTH LAKE SHORE DRIVE #2200
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60611
    MORTGAGE AMOUNT :   297,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,757.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,078.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,539,300.00
                               P & I AMT:     10,694.28
                               UPB AMT:   1,537,138.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684236     MORTGAGORS: LEIN                 LAWRENCE
                               LEIN                 JAYNE
    REGION CODE    ADDRESS   : LAMBS LANE
        01         CITY      :    CRESSKILL
                   STATE/ZIP : NJ  07626
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0007684244     MORTGAGORS: ORTON                CHARLES
                               ORTON                MARLENE
    REGION CODE    ADDRESS   : 4754 146TH PLACE SOUTHEAST
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,465.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0007684251     MORTGAGORS: KUSSOW               GARY
                               KUSSOW               LAURIE
    REGION CODE    ADDRESS   : 281 SOUTH LAKE STREET
        01         CITY      :    ELKHART LAKE
                   STATE/ZIP : WI  53020
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,547.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684269     MORTGAGORS: FIOCCA               JULIANNE
                               BUOB                 MICHAEL
    REGION CODE    ADDRESS   : 3 NORTH CHESTNUT COURT
        01         CITY      :    HAWTHORN WOODS
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.42200
    ----------------------------------------------------------------
0   0007684277     MORTGAGORS: MENDENHALL           RONALD
                               MENDENHALL           CUC
    REGION CODE    ADDRESS   : 15804 N. CABRILLO DRIVE
        01         CITY      :    FOUNTAIN HILLS
                   STATE/ZIP : AZ  85268
    MORTGAGE AMOUNT :   313,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,688.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,163.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,917,200.00
                               P & I AMT:     13,293.20
                               UPB AMT:   1,914,984.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684285     MORTGAGORS: SCHOETTLE            EKKEHARD
                               SCHOETTLE            ELIZABETH
    REGION CODE    ADDRESS   : 635 SOUTH BEVERLY
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0007684293     MORTGAGORS: TRUJILLO             STEPHEN
                               TRUJILLO             DONNA
    REGION CODE    ADDRESS   : 2345 SPOTSWOOD PLACE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,723.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.93200
    ----------------------------------------------------------------
0   0007684301     MORTGAGORS: VESLING              DOUGLAS
                               VESLING              DEBORAH
    REGION CODE    ADDRESS   : 3675 HEATHERSTONE RIDGE
        01         CITY      :    SUN PRAIRIE
                   STATE/ZIP : WI  53590
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,647.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.64000
    ----------------------------------------------------------------
0   0007684319     MORTGAGORS: SMITH                ROBIN
                               SMITH                STEPHEN
    REGION CODE    ADDRESS   : 8 THORNTON ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.09500
    ----------------------------------------------------------------
0   0007684327     MORTGAGORS: ABISSO               STEPHEN
                               ABISSO               KATHY
    REGION CODE    ADDRESS   : 33 FARRWOOD DRIVE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,433,000.00
                               P & I AMT:      9,903.64
                               UPB AMT:   1,431,531.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684335     MORTGAGORS: EVANS                DALLAS

    REGION CODE    ADDRESS   : 2254 WEST LAKE SAMMAMISH PARKWAY S.
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98008
    MORTGAGE AMOUNT :   517,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,190.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,526.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.85700
    ----------------------------------------------------------------
0   0007684343     MORTGAGORS: WEARS                PETER
                               PALMER               MARGARET
    REGION CODE    ADDRESS   : 17 WINDWARD COURT
        01         CITY      :    BALD HEAD ISLAND
                   STATE/ZIP : NC  28461
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,876.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684350     MORTGAGORS: JACKSON              EMILY
                               HOGAN                PATRICIA
    REGION CODE    ADDRESS   : 907 23RD AVENUE EAST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,321.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.97200
    ----------------------------------------------------------------
0   0007684368     MORTGAGORS: BENACK               EDWARD
                               BENACK               ELIZABETH
    REGION CODE    ADDRESS   : 18143 154TH AVENUE NORTHEAST
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.12000
    ----------------------------------------------------------------
0   0007684376     MORTGAGORS: KEHE                 ERIC
                               KEHE                 TAMMY
    REGION CODE    ADDRESS   : 3274 BEECH COURT
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,817.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.78200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,716,200.00
                               P & I AMT:     11,952.78
                               UPB AMT:   1,713,939.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684384     MORTGAGORS: HALL                 CLARK
                               HALL                 PATRICIA
    REGION CODE    ADDRESS   : 3505 WEST OCEAN DRIVE
        01         CITY      :    EMERALD ISLE
                   STATE/ZIP : NC  28594
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,577.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.88800
    ----------------------------------------------------------------
0   0007684392     MORTGAGORS: FELDMAN              STUART
                               FELDMAN              JOHANNA
    REGION CODE    ADDRESS   : 1561 SPINNAKER LANE
        01         CITY      :    CHARLESTON
                   STATE/ZIP : SC  29407
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.05400
    ----------------------------------------------------------------
0   0007684400     MORTGAGORS: HUMBLE               ROBERT
                               HUMBLE               ALICE
    REGION CODE    ADDRESS   : 2738 PLANTATION ROAD
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28270
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,405.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684418     MORTGAGORS: MARKUSEN             THOMAS
                               MARKUSEN             MARY
    REGION CODE    ADDRESS   : 42002 NORTH DEER TRAIL ROAD
        01         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684426     MORTGAGORS: COHEN                JOSEPH

    REGION CODE    ADDRESS   : 100 NEPTUNE AVENUE
        01         CITY      :    DEAL
                   STATE/ZIP : NJ  07723
    MORTGAGE AMOUNT :   283,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,778.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,603,200.00
                               P & I AMT:     11,055.06
                               UPB AMT:   1,600,940.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684434     MORTGAGORS: SHASHO               ELLIOT

    REGION CODE    ADDRESS   : 1523 EAST 4TH ST
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11230
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684442     MORTGAGORS: FLAHERTY             KATHLEEN

    REGION CODE    ADDRESS   : 3 BRAEBURN ROAD
        01         CITY      :    CHELMSFORD
                   STATE/ZIP : MA  01824
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,824.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.51500
    ----------------------------------------------------------------
0   0007684459     MORTGAGORS: PALEGA               GREG

    REGION CODE    ADDRESS   : 6224 NORTH BRADLEY OVERLOOK
        01         CITY      :    WILMINGTON
                   STATE/ZIP : NC  28403
    MORTGAGE AMOUNT :   289,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,374.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684467     MORTGAGORS: SLOAN                DAVID
                               SLOAN                CARI
    REGION CODE    ADDRESS   : 677 HILL ROAD
        01         CITY      :    BOXBOROUGH
                   STATE/ZIP : MA  01719
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,668.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99499
    ----------------------------------------------------------------
0   0007684475     MORTGAGORS: SLONE                WALTER
                               SLONE                SUSAN
    REGION CODE    ADDRESS   : 25 KINGS ROW
        01         CITY      :    N. READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,036.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,446,750.00
                               P & I AMT:      9,988.39
                               UPB AMT:   1,445,647.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684483     MORTGAGORS: JOHNSON              WILLIAM
                               JOHNSON              LEANOR
    REGION CODE    ADDRESS   : 8280 EAST CAPTAIN DREYFUS AVENUE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AR  85260
    MORTGAGE AMOUNT :   458,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,400.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,163.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.48700
    ----------------------------------------------------------------
0   0007684491     MORTGAGORS: PASCENTE             JULIE

    REGION CODE    ADDRESS   : 3828 EAST PALO VERDE LANE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AR  85028
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,673.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684509     MORTGAGORS: POHLMAN              RONALD
                               QUINN                MARGARET
    REGION CODE    ADDRESS   : 600 WOODS RD
        01         CITY      :    DAYTON
                   STATE/ZIP : OH  45419
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,755.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007684517     MORTGAGORS: BUNDY                CRAIG
                               BUNDY                SHARON
    REGION CODE    ADDRESS   : 745 JONQUIL PLACE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80302
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,727.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,566.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.96000
    ----------------------------------------------------------------
0   0007684525     MORTGAGORS: PARRISH              LARRY
                               PARRISH              ANNETTE
    REGION CODE    ADDRESS   : 340 INCA PARKWAY
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80303
    MORTGAGE AMOUNT :   260,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,506.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.67300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,855,800.00
                               P & I AMT:     12,936.90
                               UPB AMT:   1,854,063.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684533     MORTGAGORS: COOK                 MICHAEL

    REGION CODE    ADDRESS   : 3900 MOUNTAIN MEADOW LANE
        01         CITY      :    JACKSON
                   STATE/ZIP : WY  83001
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.81100
    ----------------------------------------------------------------
0   0007684541     MORTGAGORS: RADDOCK              DANIEL
                               RADDOCK              ELIZABETH
    REGION CODE    ADDRESS   : 44 STANTON STREET, UNIT 2
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   416,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,015.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,738.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684558     MORTGAGORS: LIPPIELLO            PATRICK
                               LIPPIELLO            DIANE
    REGION CODE    ADDRESS   : 1233 ARBORETUM DRIVE
        01         CITY      :    LEWISVILLE
                   STATE/ZIP : NC  27023
    MORTGAGE AMOUNT :   239,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,313.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.82100
    ----------------------------------------------------------------
0   0007684566     MORTGAGORS: HOLDEN               JAMES
                               HOLDEN               MARY
    REGION CODE    ADDRESS   : 4031 FAIRWAY DRIVE
        01         CITY      :    KESWICK
                   STATE/ZIP : VA  22947
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,609.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.29100
    ----------------------------------------------------------------
0   0007684582     MORTGAGORS: BROOKS               JEFFREY
                               BROOKS               CECILIA
    REGION CODE    ADDRESS   : 29 RIVERDALE ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,483.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,743,300.00
                               P & I AMT:     11,805.07
                               UPB AMT:   1,741,224.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684590     MORTGAGORS: MOSS                 OTIS
                               MOSS                 EDWINA
    REGION CODE    ADDRESS   : 87 HASKELL DRIVE
        01         CITY      :    BRATENAHL
                   STATE/ZIP : OH  44108
    MORTGAGE AMOUNT :   286,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,678.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97400
    ----------------------------------------------------------------
0   0007684608     MORTGAGORS: WOODRUFF             PAUL
                               WOODRUFF             PAMELA
    REGION CODE    ADDRESS   : 21035 OAK LANE
        01         CITY      :    GREENWOOD
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,515.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.26800
    ----------------------------------------------------------------
0   0007684616     MORTGAGORS: NAGEL                JUDY

    REGION CODE    ADDRESS   : 4438 OAK RIDGE COURT
        01         CITY      :    DEPERE
                   STATE/ZIP : WI  54115
    MORTGAGE AMOUNT :   257,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,608.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.65700
    ----------------------------------------------------------------
0   0007684624     MORTGAGORS: RANDALL              DEBORAH

    REGION CODE    ADDRESS   : 4825 ESSEX AVENUE
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,667.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.76600
    ----------------------------------------------------------------
0   0007684640     MORTGAGORS: FELDMAN              A.
                               FELDMAN              DEBORAH
    REGION CODE    ADDRESS   : 674 MAYFAIR LANE
        01         CITY      :    CARMEL
                   STATE/ZIP : IN  46032
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.79400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,694,200.00
                               P & I AMT:     11,710.49
                               UPB AMT:   1,692,166.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684657     MORTGAGORS: ADEME                MAURICE
                               ADEME                JULIE
    REGION CODE    ADDRESS   : 1741 FERNWOOD LANE
        01         CITY      :    ALGONQUIN
                   STATE/ZIP : IL  60102
    MORTGAGE AMOUNT :   252,954.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,766.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0007684665     MORTGAGORS: MILLER               BRUCE
                               MILLER               GAIL
    REGION CODE    ADDRESS   : 6339 LAODICEA DRIVE
        01         CITY      :    LONGMONT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,126.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007684673     MORTGAGORS: ANDERSON             KURT
                               CHUN                 KYUNG
    REGION CODE    ADDRESS   : 5704 125TH LANE NORTHEAST
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98033
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,741.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.37000
    ----------------------------------------------------------------
0   0007684681     MORTGAGORS: CONN                 MELVIN
                               CONN                 RHODA
    REGION CODE    ADDRESS   : 11115 WHITEHAWK STREET
        01         CITY      :    PLANTATION
                   STATE/ZIP : FL  33324
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,746.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684707     MORTGAGORS: BENEDICT             WALTER
                               BENEDICT             NANCY
    REGION CODE    ADDRESS   : 14415 51ST AVENUE N.
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MI  55446
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,480.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.92400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,491,454.00
                               P & I AMT:     10,329.78
                               UPB AMT:   1,489,861.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684715     MORTGAGORS: SCOTT                L

    REGION CODE    ADDRESS   : 580 N.W. 108TH AVENUE
        01         CITY      :    PLANTATION
                   STATE/ZIP : FL  33324
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,327.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.89600
    ----------------------------------------------------------------
0   0007684723     MORTGAGORS: BURK                 MICHAEL
                               BURK                 LAURIE
    REGION CODE    ADDRESS   : 10102 LAKESTONE PLACE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   402,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,093.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,779.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684731     MORTGAGORS: ROTTER               RICHARD
                               ROTTER               MARTHA
    REGION CODE    ADDRESS   : LOT 54 THE HIGHLANDS
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98177
    MORTGAGE AMOUNT :   575,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    574,562.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,971.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.60600
    ----------------------------------------------------------------
0   0007684749     MORTGAGORS: HAWKES               THOMAS
                               HAWKES               CHRISTINE
    REGION CODE    ADDRESS   : 13275 E. SORREL LANE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,748.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.73900
    ----------------------------------------------------------------
0   0007684756     MORTGAGORS: STROMSDORFER         JASON
                               STROMSDORFER         DEBORAH
    REGION CODE    ADDRESS   : 3116 SUMMIT VIEW PLACE
        01         CITY      :    WILDWOOD
                   STATE/ZIP : MO  63038
    MORTGAGE AMOUNT :   388,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,211.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,716.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,005,900.00
                               P & I AMT:     13,861.09
                               UPB AMT:   2,003,944.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684764     MORTGAGORS: BALDWIN              HILLEL
                               BALDWIN              JENNIFER
    REGION CODE    ADDRESS   : 5091 NORTH AVENIDA DE CASTILLA
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   585,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,554.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,040.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.48100
    ----------------------------------------------------------------
0   0007684772     MORTGAGORS: MC QUEEN             JEFFREY
                               MC QUEEN             KIMBERLEY
    REGION CODE    ADDRESS   : 4139 EAST COLTER STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AR  85018
    MORTGAGE AMOUNT :   283,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,984.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,956.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684780     MORTGAGORS: KNEIDING             RICKARD
                               KNEIDING             PATRICIA
    REGION CODE    ADDRESS   : 44506 MUIRFIELD DRIVE
        01         CITY      :    CANTON TOWNSHIP
                   STATE/ZIP : MI  48188
    MORTGAGE AMOUNT :   246,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,076.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.84200
    ----------------------------------------------------------------
0   0007684798     MORTGAGORS: PAIGE                ANTHONY
                               SMITH                DONNA
    REGION CODE    ADDRESS   : 117 CROSS FOXES DRIVE
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : MD  20744
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,769.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.29500
    ----------------------------------------------------------------
0   0007684806     MORTGAGORS: MELANSON             JOSEPH

    REGION CODE    ADDRESS   : 340 BUNKER HILL STREET UNIT # 1E
        01         CITY      :    CHARLESTOWN
                   STATE/ZIP : MA  02129
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,552.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,667,450.00
                               P & I AMT:     11,440.28
                               UPB AMT:   1,665,937.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684814     MORTGAGORS: YANCEY               ROBIN
                               YANCEY               PAMELA
    REGION CODE    ADDRESS   : 2741 NE 24 STREET
        01         CITY      :    LIGHTHOUSE POINT
                   STATE/ZIP : FL  33064
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,502.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684822     MORTGAGORS: GRABLE               GRANT
                               GRABLE               MICHELLE
    REGION CODE    ADDRESS   : 126 VERNE CIRCLE
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007684830     MORTGAGORS: FREED                DONALD
                               FREED                DEBRA
    REGION CODE    ADDRESS   : 8301 MUIRHEAD CIRCLE
        01         CITY      :    BOYNTON BEACH
                   STATE/ZIP : FL  33437
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0007684848     MORTGAGORS: BURGIO               DON

    REGION CODE    ADDRESS   : 9434 FELLOWS CREEK DRIVE
        01         CITY      :    PLYMOUTH TOWNSHIP
                   STATE/ZIP : MI  48170
    MORTGAGE AMOUNT :   354,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,586.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,481.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0007684855     MORTGAGORS: HAYAKAWA             HOWARD
                               HAYAKAWA             TALLEY
    REGION CODE    ADDRESS   : 6115-159TH STREET SOUTHEAST
        01         CITY      :    SNOHOMISH
                   STATE/ZIP : WA  98296
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,331.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,422,550.00
                               P & I AMT:      9,916.14
                               UPB AMT:   1,418,971.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684863     MORTGAGORS: NOONAN               WILLIAM
                               NOONAN               CELIA
    REGION CODE    ADDRESS   : 18273 EAST DORADO AVENUE
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80015
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,641.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 92.17400
    ----------------------------------------------------------------
0   0007684871     MORTGAGORS: HEYDARI              VICTORIA
                               HEYDARI              KAMBIZ
    REGION CODE    ADDRESS   : 52 WOODLAWN AVENUE
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,734.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.16600
    ----------------------------------------------------------------
0   0007684889     MORTGAGORS: KLINKEL              THOMAS

    REGION CODE    ADDRESS   : 6241 N. VENTANA VIEW PLACE
        01         CITY      :    TUCSON
                   STATE/ZIP : AR  85750
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,749.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.28300
    ----------------------------------------------------------------
0   0007684897     MORTGAGORS: STENSEL              H.
                               STENSEL              VICTORIA
    REGION CODE    ADDRESS   : 7631 EAST MERCER WAY
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.33300
    ----------------------------------------------------------------
0   0007684905     MORTGAGORS: MCCALL               WILLIAM
                               MCCALL               RAMONA
    REGION CODE    ADDRESS   : 1110 LEAH DRIVE
        01         CITY      :    CARY
                   STATE/ZIP : IL  60013
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.78900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,000.00
                               P & I AMT:      9,856.98
                               UPB AMT:   1,448,680.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684913     MORTGAGORS: MATERNE              GERALD
                               MATERNE              LORENE
    REGION CODE    ADDRESS   : 29 SUNRISE WAY
        01         CITY      :    THE BLUFF'S
                   STATE/ZIP : LA  70748
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,731.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684921     MORTGAGORS: WALKER               ROGER
                               WALKER               PATRICIA
    REGION CODE    ADDRESS   : 6345 EAST ARABIAN WAY
        01         CITY      :    PARADISE
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,483.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.51800
    ----------------------------------------------------------------
0   0007684939     MORTGAGORS: NOCAR                JEROME
                               NOCAR                CHRISTINE
    REGION CODE    ADDRESS   : 3121 LAWNDALE ROAD
        01         CITY      :    FINKSBURG
                   STATE/ZIP : MA  21048
    MORTGAGE AMOUNT :   480,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,142.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,359.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.14500
    ----------------------------------------------------------------
0   0007684947     MORTGAGORS: EDWARDS              LUTHER
                               EDWARDS              DEBORAH
    REGION CODE    ADDRESS   : 6301 OLD ORCHARD DRIVE
        01         CITY      :    WILMINGTON
                   STATE/ZIP : NC  28403
    MORTGAGE AMOUNT :   234,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,121.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.09200
    ----------------------------------------------------------------
0   0007684954     MORTGAGORS: ROWLANDS             JAMISON
                               ROWLANDS             LEE
    REGION CODE    ADDRESS   : 767 YORKSHIRE COURT
        01         CITY      :    COPLEY
                   STATE/ZIP : OH  44321
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,710.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,724,800.00
                               P & I AMT:     11,755.15
                               UPB AMT:   1,723,190.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007684962     MORTGAGORS: WEGHER               JAMES
                               WEGHER               KATHRYN
    REGION CODE    ADDRESS   : 5321 SOUTH NELSON STREET
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,593.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684970     MORTGAGORS: FOX                  THOMAS
                               FOX                  ROBERTA
    REGION CODE    ADDRESS   : 4 SHEFFIELD COURT
        01         CITY      :    LINCOLNSHIRE
                   STATE/ZIP : IL  60069
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,657.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007684988     MORTGAGORS: KING                 JAMES

    REGION CODE    ADDRESS   : 725 WESTON HILLS DRIVE
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53045
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,656.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007684996     MORTGAGORS: FITCH                EDWARD
                               FITCH                MARYBETH
    REGION CODE    ADDRESS   : 218 SOUTH KENSINGTON AVENUE
        01         CITY      :    LA GRANGE
                   STATE/ZIP : IL  60525
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,688.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.74000
    ----------------------------------------------------------------
0   0007685001     MORTGAGORS: AARDAL               TENA
                               DAVIS                WILLIAM
    REGION CODE    ADDRESS   : 9314 60TH AVENUE WEST
        01         CITY      :    MUKILTEO
                   STATE/ZIP : WA  98275
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,493.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,904,000.00
                               P & I AMT:     13,128.36
                               UPB AMT:   1,902,087.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685019     MORTGAGORS: LARSON               BRADLEY
                               LARSON               BEVERLY
    REGION CODE    ADDRESS   : 671 EAST ENCINAS AVENUE
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85234
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685027     MORTGAGORS: FOSTER               MARK
                               FOSTER               JOAN
    REGION CODE    ADDRESS   : 1885 EAST 10225 SOUTH
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84092
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,794.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685035     MORTGAGORS: TARI                 ERAN
                               TARI                 SIGAL
    REGION CODE    ADDRESS   : 3055 6TH STREET
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,812.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685043     MORTGAGORS: CALLIS               MICHAEL
                               CALLIS               LAUREL
    REGION CODE    ADDRESS   : 8931 OLD OREGON INLET ROAD
        01         CITY      :    NAGS HEAD
                   STATE/ZIP : NC  27959
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,975.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685050     MORTGAGORS: HECKENLAIBLE         STEVEN

    REGION CODE    ADDRESS   : 4456 WEST LAKE HARRIET PARKWAY
        01         CITY      :    MINNEAPOLIS
                   STATE/ZIP : MN  55410
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,270.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.44400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,419,700.00
                               P & I AMT:      9,785.39
                               UPB AMT:   1,418,615.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685084     MORTGAGORS: MEYER                MITCHELL
                               MEYER                PATRICIA
    REGION CODE    ADDRESS   : 6412 WESTPORT DR
        02         CITY      :    WILMINGTON
                   STATE/ZIP : NC  28409
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685092     MORTGAGORS: KASTNER              ROBERT

    REGION CODE    ADDRESS   : 122 BEAGLE TRAIL
        02         CITY      :    WILMINGTON
                   STATE/ZIP : NC  28409
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,319.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,967.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007685100     MORTGAGORS: DENSOCK              ROBERT
                               BENEDICT-DENSOCK     LAURA
    REGION CODE    ADDRESS   : 3328 SUEMAC COURT
        02         CITY      :    MONROVIA
                   STATE/ZIP : MD  21770
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685118     MORTGAGORS: BOSSINGER            STEVEN
                               BOSSINGER            CARRIE
    REGION CODE    ADDRESS   : RD 2 BOX 348
        02         CITY      :    HOLLIDAYSBURG
                   STATE/ZIP : PA  16648
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,798.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.01000
    ----------------------------------------------------------------
0   0007685126     MORTGAGORS: THOMAS               MARK
                               THOMAS               SUSAN
    REGION CODE    ADDRESS   : 3112 DARBY RD
        02         CITY      :    KESWICK
                   STATE/ZIP : VA  22947
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,463.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.84400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,673,000.00
                               P & I AMT:     11,571.62
                               UPB AMT:   1,671,118.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685134     MORTGAGORS: WATKINS              KEVIN
                               WATKINS              CHERYL
    REGION CODE    ADDRESS   : 344 RIDGE AVENUE
        02         CITY      :    WRIGHTSTOWN
                   STATE/ZIP : PA  18940
    MORTGAGE AMOUNT :   374,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,385.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.61600
    ----------------------------------------------------------------
0   0007685142     MORTGAGORS: HENDRIX              GREGORY
                               HENDRIX              KATHLEEN
    REGION CODE    ADDRESS   : 23 FOUNDERS WAY LOT 10
        02         CITY      :    DOWNINGTON
                   STATE/ZIP : PA  19335
    MORTGAGE AMOUNT :   274,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,550.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0007685159     MORTGAGORS: CLOUTIER             PAUL
                               CLOUTIER             JANE
    REGION CODE    ADDRESS   : 4 KNAPTON ST
        02         CITY      :    BARRINGTON
                   STATE/ZIP : RI  02806
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007685175     MORTGAGORS: POREMBA              MICHAEL
                               POREMBA              MARY
    REGION CODE    ADDRESS   : 1691 CRESCENT KNOLLS GL
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   255,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,489.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007685183     MORTGAGORS: BENOWITZ             GERALD
                               BENOWITZ             SANDRA
    REGION CODE    ADDRESS   : 5008 MCGILL WAY
        02         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,726.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.73900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,850.00
                               P & I AMT:     10,595.87
                               UPB AMT:   1,532,964.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685191     MORTGAGORS: WECHSELBERGER        ANTHONY
                               WECHSELBERGER        DARLENE
    REGION CODE    ADDRESS   : 3447 BERNARDO LN
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.43100
    ----------------------------------------------------------------
0   0007685209     MORTGAGORS: RIVERS               CAREY

    REGION CODE    ADDRESS   : 1635 35TH STREET NW
        02         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,444.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,808.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685217     MORTGAGORS: MELE                 ROCCO
                               MELE                 CATHY
    REGION CODE    ADDRESS   : 5106 N AVENIDA DE CASTILLA
        02         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   363,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,723.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.78000
    ----------------------------------------------------------------
0   0007685225     MORTGAGORS: SANGAR               VIJAY
                               SANGAR               KIRAN
    REGION CODE    ADDRESS   : 10208 CROSS HAVEN CT
        02         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   423,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,338.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,885.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007685233     MORTGAGORS: KOZLOWSKI            GLEN
                               KOZLOWSKI            JULIE
    REGION CODE    ADDRESS   : 18095 TIMBER LANE
        02         CITY      :    WILDWOOD
                   STATE/ZIP : IL  60030
    MORTGAGE AMOUNT :   242,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,264.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,759.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.86600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,820,600.00
                               P & I AMT:     12,791.31
                               UPB AMT:   1,818,482.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685241     MORTGAGORS: RIZZO                SANTO
                               RIZZO                SHARON
    REGION CODE    ADDRESS   : 2331 INDIAN RIDGE DR
        02         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,653.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,142.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.32800
    ----------------------------------------------------------------
0   0007685258     MORTGAGORS: DYSART               BARRY
                               DYSART               DONNA
    REGION CODE    ADDRESS   : 6409 GREGORY CT
        02         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22152
    MORTGAGE AMOUNT :   230,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,506.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,614.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007685266     MORTGAGORS: GOUDY                WAYMAN
                               GOUDY                DARLENE
    REGION CODE    ADDRESS   : 1217 MILL RUN
        02         CITY      :    CHESAPEAKE
                   STATE/ZIP : VA  23322
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,748.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007685274     MORTGAGORS: MOORE-DUNCAN         LANNA

    REGION CODE    ADDRESS   : 49 TAMARACK DRIVE
        02         CITY      :    SUCCASUNNA
                   STATE/ZIP : NJ  07876
    MORTGAGE AMOUNT :   264,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,163.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0007685282     MORTGAGORS: CALDERON             EDUARDO
                               CALDERON             YOLANDA
    REGION CODE    ADDRESS   : 2825 SECRETARIAT RD
        02         CITY      :    TOLEDO
                   STATE/ZIP : OH  43606
    MORTGAGE AMOUNT :   365,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,928.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,493.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,630,700.00
                               P & I AMT:     11,266.14
                               UPB AMT:   1,628,999.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685308     MORTGAGORS: BARRON               JOSEPH
                               BARRON               CYNTHIA
    REGION CODE    ADDRESS   : 25224 TERRENO DR
        02         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,819.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.67200
    ----------------------------------------------------------------
0   0007685316     MORTGAGORS: BAXTER               DAWN

    REGION CODE    ADDRESS   : 3260 HUNTINGTON
        02         CITY      :    WESTON
                   STATE/ZIP : FL  33332
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685324     MORTGAGORS: LANGLINAIS           ERIC
                               LANGLINAIS           ROANNE
    REGION CODE    ADDRESS   : 232 EMILY CIRCLE
        02         CITY      :    LAFAYETTE
                   STATE/ZIP : LA  70508
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,662.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0007685332     MORTGAGORS: RUBIN                MARK

    REGION CODE    ADDRESS   : 5920 HILTON STREET
        02         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,528.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685340     MORTGAGORS: JOHANSEN             MARK
                               JOHANSEN             LAURA
    REGION CODE    ADDRESS   : 5239 EDMONDSON AVENUE
        02         CITY      :    DALLAS
                   STATE/ZIP : TX  75209
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,398.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,471,900.00
                               P & I AMT:     10,080.31
                               UPB AMT:   1,470,221.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685357     MORTGAGORS: COOK                 MATTHEW
                               COOK                 JULIE
    REGION CODE    ADDRESS   : 15918 OAK ISLAND DRIVE
        02         CITY      :    TOMBALL
                   STATE/ZIP : TX  77375
    MORTGAGE AMOUNT :   256,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,497.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0007685373     MORTGAGORS: POWELL               NORMAN

    REGION CODE    ADDRESS   : 4551 COLLEGE AVENUE
        02         CITY      :    ELLICOTT
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,857.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,159.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007685381     MORTGAGORS: NIX                  KEENAN

    REGION CODE    ADDRESS   : 226 EASTLAKE DRIVE
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30317
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,278.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007685399     MORTGAGORS: CHADHA               ANJANA
                               CHADHA               BRIJ
    REGION CODE    ADDRESS   : LOT 1 CRESCENT PL
        02         CITY      :    MONROE
                   STATE/ZIP : CT  06468
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,109.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007685407     MORTGAGORS: KAYE                 NEVA
                               KAYE                 SCOTT
    REGION CODE    ADDRESS   : 12040 NW 10 ST
        02         CITY      :    CORAL SPRINGS
                   STATE/ZIP : FL  33071
    MORTGAGE AMOUNT :   354,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,258.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,473,200.00
                               P & I AMT:     10,281.48
                               UPB AMT:   1,471,001.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685423     MORTGAGORS: AZZARA               MICHAEL
                               AZZARA               CYNTHIA
    REGION CODE    ADDRESS   : 12920 BUCKEYE DR
        02         CITY      :    DARNESTOWN
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
0   0007685431     MORTGAGORS: MARCUM               STANTON
                               MARCUM               LEANNE
    REGION CODE    ADDRESS   : 1215 ELDEMERE RD
        02         CITY      :    LEXINGTON
                   STATE/ZIP : KY  40502
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.85500
    ----------------------------------------------------------------
0   0007685449     MORTGAGORS: MC GRAA              JEFFREY
                               MC GRAA              KAREN
    REGION CODE    ADDRESS   : 290 LAKE SHERWOOD DR
        02         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,311.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685456     MORTGAGORS: GRENKE               BRUCE
                               GRENKE               JAN
    REGION CODE    ADDRESS   : 4957 VALLEY ORCHARD CT
        02         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,581.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,798.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0007685464     MORTGAGORS: MOHLMAN              ROBERT
                               MOHLMAN              KRISTIN
    REGION CODE    ADDRESS   : 8815 WORTHINGTON CIR
        02         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46278
    MORTGAGE AMOUNT :   411,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,687.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,838.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.16700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,001,000.00
                               P & I AMT:     13,808.66
                               UPB AMT:   1,999,129.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685472     MORTGAGORS: HOLLINS              H.

    REGION CODE    ADDRESS   : 6762 SW SHERWOOD COURT
        02         CITY      :    TOPEKA
                   STATE/ZIP : KS  66614
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,617.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685480     MORTGAGORS: MCNULTY              MARK
                               MCNULTY              SALLIE
    REGION CODE    ADDRESS   : 119 MAPLE DRIVE
        02         CITY      :    LOS ALAMOS
                   STATE/ZIP : NM  87544
    MORTGAGE AMOUNT :   364,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,756.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007685506     MORTGAGORS: PUROHIT              AMUL
                               PUROHIT              PARUL
    REGION CODE    ADDRESS   : 331 LADUE WOODS DRIVE
        02         CITY      :    CREVE COEUR
                   STATE/ZIP : MO  63141
    MORTGAGE AMOUNT :   396,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,512.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,808.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685514     MORTGAGORS: JOHNSON              LISA
                               JOHNSON              DANIEL
    REGION CODE    ADDRESS   : 6 DEER CREEK WOODS
        02         CITY      :    LADUE
                   STATE/ZIP : MO  68124
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.24400
    ----------------------------------------------------------------
0   0007685522     MORTGAGORS: BISBEY               CARY
                               BISBEY               KATHARINA
    REGION CODE    ADDRESS   : 1225 HORSESHOE BEND ROAD
        02         CITY      :    LAKE OZARK
                   STATE/ZIP : MO  65049
    MORTGAGE AMOUNT :   256,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,271.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,701,900.00
                               P & I AMT:     12,004.61
                               UPB AMT:   1,699,532.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685530     MORTGAGORS: BYRNE                STEVEN
                               BYRNE                STEPHANIE
    REGION CODE    ADDRESS   : 7003 BRIDGEPOINTE BLVD
        02         CITY      :    PROSPECT
                   STATE/ZIP : KY  40059
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,088.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685548     MORTGAGORS: LEE                  CHARLES
                               LEE                  MERLE
    REGION CODE    ADDRESS   : 17220 ALDERSYDE DR
        02         CITY      :    SHAKER HTS
                   STATE/ZIP : OH  44120
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,767.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.67900
    ----------------------------------------------------------------
0   0007685555     MORTGAGORS: CARLEY               JOHN
                               CIMINO               PATRICIA
    REGION CODE    ADDRESS   : 501 OVERHILL DR
        02         CITY      :    EDGEWATER
                   STATE/ZIP : MD  21037
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,473.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.29400
    ----------------------------------------------------------------
0   0007685563     MORTGAGORS: FINSTON              MATTHEW
                               FINSTON              SUSAN
    REGION CODE    ADDRESS   : 3514 30TH ST NW
        02         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   287,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,386.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685571     MORTGAGORS: ROBINSON             CHARLES

    REGION CODE    ADDRESS   : 9405 ELSMERE COURT
        02         CITY      :    BETHESDA
                   STATE/ZIP : MD  20814
    MORTGAGE AMOUNT :   340,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,534.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,324.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,500,000.00
                               P & I AMT:     10,163.65
                               UPB AMT:   1,498,250.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685589     MORTGAGORS: OGLE                 ROBERT
                               OGLE                 TERESA
    REGION CODE    ADDRESS   : 14503 RODDY RD
        02         CITY      :    THURMONT
                   STATE/ZIP : MD  21788
    MORTGAGE AMOUNT :   232,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,331.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,645.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.00200
    ----------------------------------------------------------------
0   0007685597     MORTGAGORS: BURKOSKY             FRANK
                               BURKOSKY             SANDRA
    REGION CODE    ADDRESS   : 32765 BRIGHTON PK
        02         CITY      :    SOLON
                   STATE/ZIP : OH  44139
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,730.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,633.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 53.14200
    ----------------------------------------------------------------
0   0007685605     MORTGAGORS: STEWART              DENNIS
                               STEWART              JOYCE
    REGION CODE    ADDRESS   : 6 RUFFED GROUSE CT
        02         CITY      :    TOWSON
                   STATE/ZIP : MD  21286
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,527.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.51000
    ----------------------------------------------------------------
0   0007685613     MORTGAGORS: BISSELLE             ROBERT
                               BISSELLE             MARION
    REGION CODE    ADDRESS   : 19037 FESTIVAL DR
        02         CITY      :    BOYDS
                   STATE/ZIP : MD  20841
    MORTGAGE AMOUNT :   253,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,892.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0007685621     MORTGAGORS: LOUCHIEY             COREY

    REGION CODE    ADDRESS   : 9960 HIGH FALLS POINTE
        02         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   421,965.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,304.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,878.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,539,565.00
                               P & I AMT:     10,614.73
                               UPB AMT:   1,537,786.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685639     MORTGAGORS: DORSEY               HATTIE

    REGION CODE    ADDRESS   : 4405 PARK CENTER DRIVE
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30331
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,732.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,431.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685647     MORTGAGORS: WINLAND              VIRGIL

    REGION CODE    ADDRESS   : 4691 SMOTHERS RD
        02         CITY      :    WESTERVILLE
                   STATE/ZIP : OH  43081
    MORTGAGE AMOUNT :   479,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,644.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,349.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.64000
    ----------------------------------------------------------------
0   0007685654     MORTGAGORS: IMPELLIZZERI         LEN
                               IMPELLIZZERI         MELINDA
    REGION CODE    ADDRESS   : 8512 WESTOVER DR
        02         CITY      :    PROSPECT
                   STATE/ZIP : KY  40059
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,725.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.65000
    ----------------------------------------------------------------
0   0007685662     MORTGAGORS: MANSFIELD            WILLIAM
                               MANSFIELD            GLORIA
    REGION CODE    ADDRESS   : 332 WYE ROAD
        02         CITY      :    QUEENSTOWN
                   STATE/ZIP : MD  21658
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,646.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685670     MORTGAGORS: JOHNSON              RICHARD

    REGION CODE    ADDRESS   : 13037 PORTSMOUTH
        02         CITY      :    CARMEL
                   STATE/ZIP : IN  46032
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,925,000.00
                               P & I AMT:     13,390.22
                               UPB AMT:   1,923,556.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685688     MORTGAGORS: CHAPMAN              RICK
                               CHAPMAN              VICKIE
    REGION CODE    ADDRESS   : 3825 WAGGONER ROAD
        02         CITY      :    BLACKLICK
                   STATE/ZIP : OH  43004
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,793.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007685696     MORTGAGORS: DILL                 ALONZO
                               MOSCARILLO           CHARLES
    REGION CODE    ADDRESS   : 3731 JENIFER ST NW
        02         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20015
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,721.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007685712     MORTGAGORS: CRAWFORD             CHARLES

    REGION CODE    ADDRESS   : 4553 BORDEAUX AVE
        02         CITY      :    DALLAS
                   STATE/ZIP : TX  75205
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,328.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.57600
    ----------------------------------------------------------------
0   0007685720     MORTGAGORS: DARNELL              BRIAN
                               DARNELL              KENDRA
    REGION CODE    ADDRESS   : 1602 JOHN WORTHINGTON WAY
        02         CITY      :    CROWNSVILLE
                   STATE/ZIP : MD  21032
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    597,966.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,941.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0007685738     MORTGAGORS: DORSETT              MICHAEL
                               DORSETT              MARIA
    REGION CODE    ADDRESS   : 60 GROVEFIELD LANE
        02         CITY      :    OWINGS
                   STATE/ZIP : MD  20736
    MORTGAGE AMOUNT :   253,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,276.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,600.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,953,200.00
                               P & I AMT:     13,220.24
                               UPB AMT:   1,949,086.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685746     MORTGAGORS: MORENO               KIMBERLY
                               MORENO               GEORGE
    REGION CODE    ADDRESS   : 400 PLEASANT VIEW CIR
        02         CITY      :    BLACKSBURG
                   STATE/ZIP : VA  24060
    MORTGAGE AMOUNT :   238,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,722.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0007685753     MORTGAGORS: BORTNER              LARRY
                               BORTNER              JANICE
    REGION CODE    ADDRESS   : 2308 TUFTON RIDGE RD
        02         CITY      :    REISTERSTOWN
                   STATE/ZIP : MD  21136
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,667.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685761     MORTGAGORS: SCHAFFER             LAWRENCE
                               SCHAFFER             PAMELA
    REGION CODE    ADDRESS   : 1581 KESWICK PLACE
        02         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :   262,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,862.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.06500
    ----------------------------------------------------------------
0   0007685779     MORTGAGORS: BLADES               REGINALD
                               BLADES               LAURA
    REGION CODE    ADDRESS   : 11329 WILLOWBROOK DRIVE
        02         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,556.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685787     MORTGAGORS: TRIMPIN              ANDY
                               TRIMPIN              PATRICIA
    REGION CODE    ADDRESS   : 780 MARSTON CT
        02         CITY      :    MILLERSVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,806.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,570.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,483,350.00
                               P & I AMT:     10,291.79
                               UPB AMT:   1,481,615.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685795     MORTGAGORS: SIMONS               GRANT
                               SIMONS               SUNISA
    REGION CODE    ADDRESS   : 1549 COMANCHE ROAD
        02         CITY      :    ARNOLD
                   STATE/ZIP : MD  21012
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,536.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0007685803     MORTGAGORS: LARKIN               JAMES
                               LARKIN               JUDITH
    REGION CODE    ADDRESS   : 19 HEATHER WAY
        02         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.71000
    ----------------------------------------------------------------
0   0007685811     MORTGAGORS: NIETO                ZOILO

    REGION CODE    ADDRESS   : 790 NORMAN ROAD
        02         CITY      :    RIDGEFIELD
                   STATE/ZIP : NJ  07657
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,343.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685829     MORTGAGORS: SOBECK               MICHAEL
                               SOBECK               MARIE
    REGION CODE    ADDRESS   : 391 WARRENVILLE RD
        02         CITY      :    GREEN BROOK
                   STATE/ZIP : NJ  08812
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,002.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,082.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685837     MORTGAGORS: BANVILLE             RICHARD
                               BANVILLE             LAURIE
    REGION CODE    ADDRESS   : 6 DOGWOOD LANE
        02         CITY      :    DUNSTABLE
                   STATE/ZIP : MA  01827
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,029.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,571,400.00
                               P & I AMT:     11,063.66
                               UPB AMT:   1,569,912.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685845     MORTGAGORS: QUAGLIERI            DAVID
                               CIRELLA              BETH
    REGION CODE    ADDRESS   : 18 SPRUCE RD
        02         CITY      :    NORTH READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,513.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.58000
    ----------------------------------------------------------------
0   0007685852     MORTGAGORS: PERLMAN              ERIC
                               PERLMAN              LAURA
    REGION CODE    ADDRESS   : 185 DODDS LA
        02         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,634.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,315.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------
0   0007685860     MORTGAGORS: O'HARE               KEVIN
                               MILLER O'HARE        CAROLYN
    REGION CODE    ADDRESS   : 6 NORMAN RD
        02         CITY      :    UPPER MONTCLAIR
                   STATE/ZIP : NJ  07043
    MORTGAGE AMOUNT :   232,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,639.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685894     MORTGAGORS: GATNIK               RICHARD
                               GATNIK               LAURIE
    REGION CODE    ADDRESS   : 121 BEACH STREET
        02         CITY      :    BOSTON
                   STATE/ZIP : MA  02111
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,587.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.48300
    ----------------------------------------------------------------
0   0007685902     MORTGAGORS: SPALLONE             EDWARD
                               MCKIGNEY-SPALLONE    DIANE
    REGION CODE    ADDRESS   : 82 WOODBRIDGE AVE
        02         CITY      :    METUCHEN
                   STATE/ZIP : NJ  08840
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,988.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,581,000.00
                               P & I AMT:     11,004.56
                               UPB AMT:   1,579,363.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685910     MORTGAGORS: ALLHOFF              THOMAS
                               ALLHOFF              KAREN
    REGION CODE    ADDRESS   : 6515 SOLOMONS ISLAND ROAD
        02         CITY      :    ST. LEONARD
                   STATE/ZIP : MD  20685
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,753.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.52267
    ----------------------------------------------------------------
0   0007685928     MORTGAGORS: OLSON                THOMAS
                               OLSON                MARGARET
    REGION CODE    ADDRESS   : 5417 RADEL COURT
        02         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   282,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,157.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007685936     MORTGAGORS: ZIEGELMAN            ALLAN
                               ZIEGELMAN            JEANNEMARIE
    REGION CODE    ADDRESS   : 861 NE 76TH STREET
        02         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33487
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,619.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 37.50000
    ----------------------------------------------------------------
0   0007685951     MORTGAGORS: NOWAK                JOSEPH
                               NOWAK                MARY
    REGION CODE    ADDRESS   : 611 WATERSTONE
        02         CITY      :    MUSKEGON
                   STATE/ZIP : MI  49441
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,774.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.04700
    ----------------------------------------------------------------
0   0007685969     MORTGAGORS: HOFFMAN              DAVID
                               HOFFMAN              KATHRYN
    REGION CODE    ADDRESS   : 11616 STRATHMORE COURT
        02         CITY      :    DUNLAP
                   STATE/ZIP : IL  61525
    MORTGAGE AMOUNT :   304,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,874.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.20900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,506,000.00
                               P & I AMT:     10,276.13
                               UPB AMT:   1,503,180.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007685977     MORTGAGORS: OBRIEN               DANIEL
                               OBRIEN               CONSTANCE
    REGION CODE    ADDRESS   : 1807 HACKBERRY
        02         CITY      :    BLOOMINGTON
                   STATE/ZIP : IL  61704
    MORTGAGE AMOUNT :   425,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,476.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,940.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007685985     MORTGAGORS: SALEMI               TONY
                               SALEMI               HARRIET
    REGION CODE    ADDRESS   : 4705 SAWGRASS DRIVE EAST
        02         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48108
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,766.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.96000
    ----------------------------------------------------------------
0   0007685993     MORTGAGORS: MUI                  WING
                               MUI                  NIM
    REGION CODE    ADDRESS   : 462 WEST OAKWOOD DRIVE
        02         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,327.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.42000
    ----------------------------------------------------------------
0   0007686009     MORTGAGORS: PERRETT              LEE

    REGION CODE    ADDRESS   : 2770 CARMON ON WESLEY
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    477,966.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.52900
    ----------------------------------------------------------------
0   0007686017     MORTGAGORS: HEILBRUNN            MARK
                               HEILBRUNN            ANGELA
    REGION CODE    ADDRESS   : 205 EUCLID AVENUE
        02         CITY      :    SEATTLE
                   STATE/ZIP : WA  98122
    MORTGAGE AMOUNT :   303,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,330.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,787,550.00
                               P & I AMT:     12,341.67
                               UPB AMT:   1,783,867.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007686025     MORTGAGORS: OENBRINK             STEPHEN

    REGION CODE    ADDRESS   : 35 RIVER DR
        02         CITY      :    TEQUESTA
                   STATE/ZIP : FL  33469
    MORTGAGE AMOUNT :   357,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,253.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 68.09500
    ----------------------------------------------------------------
0   0007686041     MORTGAGORS: WHITE                DANIEL
                               SAVIGNAC             NANETTE
    REGION CODE    ADDRESS   : 2527 NORTH SHEFFIELD UNIT 4C
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,118.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.99400
    ----------------------------------------------------------------
0   0007686058     MORTGAGORS: WILDER               WILLIAM
                               WILDER               MAURA
    REGION CODE    ADDRESS   : 180 DAMON ROAD
        02         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,665.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.28500
    ----------------------------------------------------------------
0   0007686066     MORTGAGORS: KEOWN                MARCUS
                               KEOWN                MARY
    REGION CODE    ADDRESS   : 1719 PARK AVENUE
        02         CITY      :    RICHMOND
                   STATE/ZIP : VA  23220
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,810.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.23500
    ----------------------------------------------------------------
0   0007686074     MORTGAGORS: ADKINS               NOVIS
                               ADKINS               JUDY
    REGION CODE    ADDRESS   : 5525 PINE WOOD FOREST
        02         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63128
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,759.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,437,000.00
                               P & I AMT:     10,210.50
                               UPB AMT:   1,435,608.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007686082     MORTGAGORS: HANSELMAN            THEODORE
                               HANSELMAN            CAROLANN
    REGION CODE    ADDRESS   : 60 CHASE ROAD
        02         CITY      :    CONCORD
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,810.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007686090     MORTGAGORS: LIPINSKI             JAMES

    REGION CODE    ADDRESS   : 665 KARA ROAD
        02         CITY      :    GRAFTON
                   STATE/ZIP : WI  53024
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,766.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.57600
    ----------------------------------------------------------------
0   0007686108     MORTGAGORS: BARRY                JUDITH
                               BARRY                JOHN
    REGION CODE    ADDRESS   : 5 RUSSET LN
        02         CITY      :    LYNNFIELD
                   STATE/ZIP : MA  01940
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.97900
    ----------------------------------------------------------------
0   0007686116     MORTGAGORS: MELUGIN              MICHAEL
                               HANSON-MELUGIN       PAMELA
    REGION CODE    ADDRESS   : W309 N1721 GREYWOOD LANE
        02         CITY      :    DELAFIELD
                   STATE/ZIP : WI  53018
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,758.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.28500
    ----------------------------------------------------------------
0   0007686124     MORTGAGORS: EVANS                DAVID
                               EVANS                PATRICIA
    REGION CODE    ADDRESS   : W290 N3070 HILLCREST DRIVE
        02         CITY      :    DELAFIELD
                   STATE/ZIP : WI  53072
    MORTGAGE AMOUNT :   341,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,878.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,357.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.89600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,535,400.00
                               P & I AMT:     10,735.18
                               UPB AMT:   1,533,998.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007686132     MORTGAGORS: ZORN                 DANIEL
                               ZORN                 CYNTHIA
    REGION CODE    ADDRESS   : 3 BERKSHIRE STREET
        02         CITY      :    NORFORK
                   STATE/ZIP : MA  02056
    MORTGAGE AMOUNT :   340,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,075.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007686140     MORTGAGORS: PIAZZA               JEFFREY
                               PIAZZA               JEAN
    REGION CODE    ADDRESS   : 82 WOODSIDE AVENUE
        02         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,399.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007686165     MORTGAGORS: HOLLEN               KENNETH
                               HOLLEN               MEREDITH
    REGION CODE    ADDRESS   : 8540 RYEWOOD TRAIL
        02         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80919
    MORTGAGE AMOUNT :   438,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,080.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,030.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007686173     MORTGAGORS: THOR                 ERIC
                               THOR                 JANET
    REGION CODE    ADDRESS   : 13641 S. 33RD ST.
        02         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85044
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,751.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.12500
    ----------------------------------------------------------------
0   0007686181     MORTGAGORS: COFFEEN              PAUL
                               COFFEEN              MARJORY
    REGION CODE    ADDRESS   : 7416 KENSHIRE LN
        02         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,402.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,744,000.00
                               P & I AMT:     11,876.24
                               UPB AMT:   1,741,708.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007686199     MORTGAGORS: BATES                GARY
                               BATES                VICKIE
    REGION CODE    ADDRESS   : 5852 SOUTH DANUBE CIRCLE
        02         CITY      :    AURORA
                   STATE/ZIP : CO  80015
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,636.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,582.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007686207     MORTGAGORS: FLYNN                CHARLES

    REGION CODE    ADDRESS   : 1412 HYDE PARK ROAD
        02         CITY      :    SANTA FE
                   STATE/ZIP : NM  87501
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 38.75900
    ----------------------------------------------------------------
0   0007686215     MORTGAGORS: SLYTER               JEFFREY
                               SLYTER               JOANNE
    REGION CODE    ADDRESS   : 7298 WEST 96TH AVENUE
        02         CITY      :    BROOMFIELD
                   STATE/ZIP : CO  80021
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,602.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007686223     MORTGAGORS: CHRISTIANIAN         JIRAIR
                               CHRISTIANIAN         ALINE
    REGION CODE    ADDRESS   : 2085 STONY HILL ROAD
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80303
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,452.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.35700
    ----------------------------------------------------------------
0   0007686231     MORTGAGORS: WHITFIELD            MARK
                               SMITH                GINGER
    REGION CODE    ADDRESS   : 11730 EAST POWERS LANE
        02         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,496.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,468,000.00
                               P & I AMT:     10,271.23
                               UPB AMT:   1,466,002.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007686249     MORTGAGORS: ALBANO               MARTIN
                               ALBANO               MARY
    REGION CODE    ADDRESS   : 245 ROCKWOOD DR
        02         CITY      :    SOUTHINGTON
                   STATE/ZIP : CT  06489
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,817.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.74100
    ----------------------------------------------------------------
0   0007686256     MORTGAGORS: HETTINGER            LEE
                               HETTINGER            BRIDGET
    REGION CODE    ADDRESS   : 303 WEST NOYES STREET
        02         CITY      :    ARLINGTON HEIGHTS
                   STATE/ZIP : IL  60005
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,807.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0007686264     MORTGAGORS: JACKSON              THOMAS
                               JACKSON              MARTHA
    REGION CODE    ADDRESS   : 9716 N 117TH WAY
        02         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   316,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,165.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007686272     MORTGAGORS: MCCASLIN             RONALD
                               MCCASLIN             DONA
    REGION CODE    ADDRESS   : 1505 ROANOKE ROAD
        02         CITY      :    KELLER
                   STATE/ZIP : TX  76262
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,525.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,474.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007686280     MORTGAGORS: GIARDULLO            JERRY
                               GIAUDULLO            DIANE
    REGION CODE    ADDRESS   : 6285 CANTERBURY DRIVE
        02         CITY      :    HUDSON
                   STATE/ZIP : OH  44236
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,534.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.84600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,772,400.00
                               P & I AMT:     12,388.48
                               UPB AMT:   1,770,849.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007686298     MORTGAGORS: GRABER               GREGORY
                               GRABER               KELLY
    REGION CODE    ADDRESS   : W281 N4853 THEODORE'S COVE
        02         CITY      :    MERTON
                   STATE/ZIP : WI  53072
    MORTGAGE AMOUNT :   264,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,203.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007686306     MORTGAGORS: WALSH                JOSEPH
                               WALSH                HEATHER
    REGION CODE    ADDRESS   : 1202 SOUTHWIND COURT
        02         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   247,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,711.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0007686314     MORTGAGORS: BEACH                JEFFREY
                               BEACH                BESSIE
    REGION CODE    ADDRESS   : 1616 MARMOT LANE
        02         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,714.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.70100
    ----------------------------------------------------------------
0   0007686322     MORTGAGORS: TUCKER               JULIA
                               TUCKER               BRUCE
    REGION CODE    ADDRESS   : 6881 N. VISTA DEL PUEBLO
        02         CITY      :    TUCSON
                   STATE/ZIP : AZ  85750
    MORTGAGE AMOUNT :   509,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,202.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,476.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007686330     MORTGAGORS: TEYTELBAUM           RENATA

    REGION CODE    ADDRESS   : 2221 DONATO DRIVE
        02         CITY      :    BELLEAIR BEACH
                   STATE/ZIP : FL  33786
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.86900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,746,900.00
                               P & I AMT:     12,074.60
                               UPB AMT:   1,745,572.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007686348     MORTGAGORS: SMALL                KATIE
                               SMALL                ERNIE
    REGION CODE    ADDRESS   : 5070 N OCEAN BLVD  UNIT 12A
        02         CITY      :    SINGER  ISLAND
                   STATE/ZIP : FL  33404
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,314.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007686355     MORTGAGORS: BREARLEY             DAVID
                               BREARLEY             CAROL
    REGION CODE    ADDRESS   : 4060 PALMER COURT
        02         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.70500
    ----------------------------------------------------------------
0   0007686363     MORTGAGORS: SCHULTE              STEVEN
                               SCHULTE              CAROLINA
    REGION CODE    ADDRESS   : W258 S10625 HORSESHOE LANE
        02         CITY      :    MUKWONAGO
                   STATE/ZIP : WI  53149
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,006.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007686371     MORTGAGORS: REIFENBERG           ROBERT
                               REIFENBERG           JANIE
    REGION CODE    ADDRESS   : 1056 PAWNEE RD
        02         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   473,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    472,640.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,266.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.00000
    ----------------------------------------------------------------
0   0007686389     MORTGAGORS: PEMBERTON            MARK
                               DEFRIESE             ALICE
    REGION CODE    ADDRESS   : 4182 EAST LA ESPALDA
        02         CITY      :    TUCSON
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,758.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.94100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,572,700.00
                               P & I AMT:     10,971.43
                               UPB AMT:   1,571,526.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007686397     MORTGAGORS: LINDEMER             PHILLIP
                               LINDEMER             IRENE
    REGION CODE    ADDRESS   : 7725 SOUTH FOREST STREET
        02         CITY      :    LITTLETON
                   STATE/ZIP : CO  80122
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,586.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007686405     MORTGAGORS: SHAPIRO              MARTI
                               SHAPIRO              EVAN
    REGION CODE    ADDRESS   : 8382 EGRET MEADOW LANE
        02         CITY      :    WEST PALM BEACH
                   STATE/ZIP : FL  33412
    MORTGAGE AMOUNT :   435,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,877.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,042.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.93300
    ----------------------------------------------------------------
0   0007686413     MORTGAGORS: MULLINS              R.
                               MULLINS              TAWANNA
    REGION CODE    ADDRESS   : 6761 EAST EXPOSITION AVENUE
        02         CITY      :    DENVER
                   STATE/ZIP : CO  80224
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.33333
    ----------------------------------------------------------------
0   0007686421     MORTGAGORS: MERIDETH             ROBERT
                               LIVERMAN             DIANA
    REGION CODE    ADDRESS   : 2933 EAST HAWTHORNE STREET
        02         CITY      :    TUCSON
                   STATE/ZIP : AZ  85716
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007686439     MORTGAGORS: WILLIAMS             REBECCA

    REGION CODE    ADDRESS   : 268 BRISTLECONE WAY
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   648,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,542.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,642.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,924,200.00
                               P & I AMT:     13,471.51
                               UPB AMT:   1,922,567.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007687544     MORTGAGORS: GORDON               AARON
                               BLAKE                DONNA
    REGION CODE    ADDRESS   : 100 SOUTH CLERMONT STREET
        02         CITY      :    DENVER
                   STATE/ZIP : CO  80246
    MORTGAGE AMOUNT :   592,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    591,507.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,169.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/25
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.40000
    ----------------------------------------------------------------
0   0030773840     MORTGAGORS: GUARINO              BRUCE
                               GUARINO              GINA
    REGION CODE    ADDRESS   : 6872 CHARTWELL DRIVE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92506
    MORTGAGE AMOUNT :   581,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    574,358.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,164.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0030840466     MORTGAGORS: HAUSSMANN            TRUDY

    REGION CODE    ADDRESS   : 4503 SEASHORE DR
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   649,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    642,317.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,768.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 61.31100
    ----------------------------------------------------------------
0   0030880348     MORTGAGORS: MILLER               STEVEN
                               MILLER               JENNIFER
    REGION CODE    ADDRESS   : 4012 PAMAY DRIVE
        01         CITY      :    MECHANICSBURG
                   STATE/ZIP : PA  17055
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,861.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.67500
    ----------------------------------------------------------------
0   0030909865     MORTGAGORS: ARLT                 JOSEPH
                               ARLT                 KAREN
    REGION CODE    ADDRESS   : 1497 BRIDGE PT TRAIL
        01         CITY      :    SUFFOLK
                   STATE/ZIP : VA  23432
    MORTGAGE AMOUNT :   257,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,336.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,310,650.00
                               P & I AMT:     16,712.66
                               UPB AMT:   2,291,381.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030960918     MORTGAGORS: SOARES               CHRISTOPHER
                               HICKEY               DENISE
    REGION CODE    ADDRESS   : 2828 CARRIAGEDALE ROW
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   433,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,670.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,990.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.44900
    ----------------------------------------------------------------
0   0031074008     MORTGAGORS: WOOD                 PHILIP
                               WOOD                 FLORENCE
    REGION CODE    ADDRESS   : 4 RING NECK ROAD
        01         CITY      :    REMSENBURG
                   STATE/ZIP : NY  11960
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.57300
    ----------------------------------------------------------------
0   0031106644     MORTGAGORS: CRAVER               JOSEPH
                               CRAVER               LESLIE
    REGION CODE    ADDRESS   : 3303 ZOLA STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,357.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.88372
    ----------------------------------------------------------------
0   0031166341     MORTGAGORS: HANFORD              S
                               HANFORD              WENDY
    REGION CODE    ADDRESS   : LOT #2 JOHNNYCAKE LANE
        01         CITY      :    IVORYTON
                   STATE/ZIP : CT  06442
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 91.18600
    ----------------------------------------------------------------
0   0031178205     MORTGAGORS: NATALONI             KAREN

    REGION CODE    ADDRESS   : 1239 FOLKSTONE WAY
        01         CITY      :    CHERRY HILL
                   STATE/ZIP : NJ  08034
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,423.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,646,000.00
                               P & I AMT:     11,343.91
                               UPB AMT:   1,631,451.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031181357     MORTGAGORS: GRAVES               ROBERT
                               GRAVES               DIANA
    REGION CODE    ADDRESS   : 9042 NE 33RD STREET
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98004
    MORTGAGE AMOUNT :   268,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,891.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/26
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.74285
    ----------------------------------------------------------------
0   0031195415     MORTGAGORS: FERNANDEZ            JOHN
                               FERNANDEZ            JOY
    REGION CODE    ADDRESS   : 67 OVERLEA NORTH
        01         CITY      :    MASSAPEQUA PARK
                   STATE/ZIP : NY  11762
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,909.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,973.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.10700
    ----------------------------------------------------------------
0   0031226376     MORTGAGORS: PODMAJERSKY          DAVID
                               PODMAJERSKY          CHERYL
    REGION CODE    ADDRESS   : 123 BERNARD DRIVE
        01         CITY      :    TWP. OF MIDDLETOWN
                   STATE/ZIP : NJ  07748
    MORTGAGE AMOUNT :   263,240.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,240.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031227200     MORTGAGORS: MARSHALL             DAVID

    REGION CODE    ADDRESS   : 2 BAYCREST WAY
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   267,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,186.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.97400
    ----------------------------------------------------------------
0   0031230857     MORTGAGORS: GENTILE              KEITH
                               GENTILE              CAROLYN
    REGION CODE    ADDRESS   : 10 SUPEREME COURT
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,594.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,574,240.00
                               P & I AMT:     10,995.65
                               UPB AMT:   1,562,822.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031234404     MORTGAGORS: FINGOLD              DIANE
                               HOWARD               PAUL
    REGION CODE    ADDRESS   : 15 ARDMORE RD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02165
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,371.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031239775     MORTGAGORS: SMITH                VINCENT
                               SMITH                ROSE
    REGION CODE    ADDRESS   : 9 GATE VIEW ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : PA  19444
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,556.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 93.47826
    ----------------------------------------------------------------
0   0031240443     MORTGAGORS: ENGLE-ZODEL          KERRY
                               ZODEL                RICK
    REGION CODE    ADDRESS   : 225 LOGAN AVENUE
        01         CITY      :    WYMOSSING
                   STATE/ZIP : PA  19610
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,342.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031241755     MORTGAGORS: KIBBEE               JEFFERSON
                               KIBBEE               ZANNE
    REGION CODE    ADDRESS   : 6332 BALLANTINE PLACE
        01         CITY      :    OAK PARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   401,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,890.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031254113     MORTGAGORS: CARMAN               DAVID
                               CARMAN               MARY
    REGION CODE    ADDRESS   : 21366 SPARROW PLACE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,992.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,780,800.00
                               P & I AMT:     12,360.03
                               UPB AMT:   1,774,152.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031256860     MORTGAGORS: PARCELL              DONALD
                               PARCELL              KAREN
    REGION CODE    ADDRESS   : 104 ST CLAIRE AVENUE
        01         CITY      :    SPRING LAKE
                   STATE/ZIP : NJ  07762
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.11400
    ----------------------------------------------------------------
0   0031257611     MORTGAGORS: MARTIN               SHARON
                               WAN                  DAISY
    REGION CODE    ADDRESS   : 3820 RENO ROAD NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,219.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 57.89400
    ----------------------------------------------------------------
0   0031265481     MORTGAGORS: REBECK               RAYMOND
                               REBECK               ALICE
    REGION CODE    ADDRESS   : 711 MONTGOMERY ROAD
        01         CITY      :    NESHANIC STATION
                   STATE/ZIP : NJ  08853
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,358.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031276165     MORTGAGORS: GALLARDO             MARIO
                               GALLARDO             MARY
    REGION CODE    ADDRESS   : 1395 VINCENZO DRIVE
        01         CITY      :    DOVER TOWNSHIP
                   STATE/ZIP : NJ  08753
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.03600
    ----------------------------------------------------------------
0   0031277973     MORTGAGORS: KEITH                KENNETH
                               KEITH                LISA
    REGION CODE    ADDRESS   : 712 CAMELOT PARKWAY
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   266,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,904.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99399
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,044,300.00
                               P & I AMT:     14,106.22
                               UPB AMT:   2,039,482.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031278658     MORTGAGORS: SCHLANK              JOAN

    REGION CODE    ADDRESS   : 178 SAYRES PATH
        01         CITY      :    WAINSCOTT
                   STATE/ZIP : NY  11975
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,901.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 51.25000
    ----------------------------------------------------------------
0   0031293608     MORTGAGORS: DOSKOW               JEFFREY
                               DOSKOW               KAREN
    REGION CODE    ADDRESS   : 315 WYCHWOOD ROAD
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   590,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    590,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,175.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.72900
    ----------------------------------------------------------------
0   0031301328     MORTGAGORS: HOCHBERG             ERIC
                               HOCHBERG             AMY
    REGION CODE    ADDRESS   : 10 DONNA DRIVE
        01         CITY      :    UPPER BROOKVILLE
                   STATE/ZIP : NY  11771
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,805.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031304835     MORTGAGORS: STAMER               DAVID
                               STAMER               MITZI
    REGION CODE    ADDRESS   : 51 POND HILLS COURT
        01         CITY      :    LAGRANGE
                   STATE/ZIP : NY  12569
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,478.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.58600
    ----------------------------------------------------------------
0   0031306897     MORTGAGORS: NAREA                LEONEL
                               DENAREA              ROXANNA
    REGION CODE    ADDRESS   : 48 LONG NECK POINT ROAD
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    528,782.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,660.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.92200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,400,000.00
                               P & I AMT:     16,777.31
                               UPB AMT:   2,397,067.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031307036     MORTGAGORS: COSTANZO             LOUIS
                               COSTANZO             JENNIFER
    REGION CODE    ADDRESS   : 702 PUMPHREY FARM DRIVE
        01         CITY      :    MILLERSVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   268,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,540.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031308570     MORTGAGORS: DUNN                 GORDON
                               MC GRATH             JULIE
    REGION CODE    ADDRESS   : 1073 GLENNWOOD ROAD
        01         CITY      :    WINDHAM
                   STATE/ZIP : NH  03087
    MORTGAGE AMOUNT :   265,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031321219     MORTGAGORS: SACCONE              MICHAEL
                               DOUGLAS              SUSAN
    REGION CODE    ADDRESS   : 6371 BERRYBUSH COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   286,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,942.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.79200
    ----------------------------------------------------------------
0   0031322472     MORTGAGORS: JAIN                 ARVIND
                               JAIN                 RENU
    REGION CODE    ADDRESS   : 5934 LAUREL CREEK DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,304.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.21000
    ----------------------------------------------------------------
0   0031323678     MORTGAGORS: ALTAMURA             GEORGE
                               ALTAMURA             JACQUELINE
    REGION CODE    ADDRESS   : 4250 SIVERADO TRAIL
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                  9.67700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,770,400.00
                               P & I AMT:     11,989.10
                               UPB AMT:   1,765,947.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031329378     MORTGAGORS: WELSH                DEAN
                               FORDHAM              JUDY
    REGION CODE    ADDRESS   : 6654 CURLEW TERRACE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,856.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.15700
    ----------------------------------------------------------------
0   0031334295     MORTGAGORS: PATTERSON            STEPHEN
                               PATTERSON            JEAN
    REGION CODE    ADDRESS   : 10509 SIDEBURN COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22032
    MORTGAGE AMOUNT :   279,992.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,778.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99771
    ----------------------------------------------------------------
0   0031343643     MORTGAGORS: ELLIOTT              JAMES
                               ELLIOTT              SUSAN
    REGION CODE    ADDRESS   : 5166 BRITTEN LANE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,744.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.79200
    ----------------------------------------------------------------
0   0031344179     MORTGAGORS: BORNSTEIN            SCOTT
                               BORNSTEIN            SHANI
    REGION CODE    ADDRESS   : 22751 SWEET MEADOW
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,566.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.97435
    ----------------------------------------------------------------
0   0031344625     MORTGAGORS: HALLBERG             DARYL
                               HALLBERG             TAMRA
    REGION CODE    ADDRESS   : 15341 IRON CANYON ROAD
        01         CITY      :    CANYON COUNTRY
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.46100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,576,992.00
                               P & I AMT:     10,865.47
                               UPB AMT:   1,572,946.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031344732     MORTGAGORS: SILBERT              SCOTT
                               SILBERT              DENI
    REGION CODE    ADDRESS   : 175 WEST 93RD STREET #8FG
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10025
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 47.65600
    ----------------------------------------------------------------
0   0031348881     MORTGAGORS: RAINES               TIMOTHY
                               RAINES               LISA
    REGION CODE    ADDRESS   : 20759 QUIET BROOK PLACE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   261,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,635.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031353121     MORTGAGORS: DAVIS                STEVEN
                               DAVIS                CARYN
    REGION CODE    ADDRESS   : 5109 BRITTEN LANE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   270,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,094.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98816
    ----------------------------------------------------------------
0   0031358161     MORTGAGORS: WARREN               JONATHAN
                               MCKOY                CARLENE
    REGION CODE    ADDRESS   : 12360 IONA SOUND DR
        01         CITY      :    BRISTOW
                   STATE/ZIP : VA  20136
    MORTGAGE AMOUNT :   253,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031364714     MORTGAGORS: EDWARDS              MARC
                               WILSON               MARLENE
    REGION CODE    ADDRESS   : 527 MOUNTAIN ROAD
        01         CITY      :    WEST HARTFORD
                   STATE/ZIP : CT  06117
    MORTGAGE AMOUNT :   539,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    538,360.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,726.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.41400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,630,550.00
                               P & I AMT:     11,188.21
                               UPB AMT:   1,628,890.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031365166     MORTGAGORS: DAVIS                WILLIAM
                               DAVIS                CHRISTA
    REGION CODE    ADDRESS   : 11 CREST VIEW LANE
        01         CITY      :    SPARTA, TWP OF
                   STATE/ZIP : NJ  07871
    MORTGAGE AMOUNT :   469,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,279.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.53700
    ----------------------------------------------------------------
0   0031368087     MORTGAGORS: CLARKE               HAROLD
                               CLARKE               ANNE
    REGION CODE    ADDRESS   : 9 PINNACLE DRIVE
        01         CITY      :    NEWTOWN
                   STATE/ZIP : CT  06470
    MORTGAGE AMOUNT :   359,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,571.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.64100
    ----------------------------------------------------------------
0   0031370026     MORTGAGORS: GILINSKY             MICHAEL

    REGION CODE    ADDRESS   : 1053 BEAUMONT ROAD
        01         CITY      :    BERWYN
                   STATE/ZIP : PA  19312
    MORTGAGE AMOUNT :   233,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,608.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,555.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031371313     MORTGAGORS: MANCAO               RAMON
                               JARIOL               MARIA
    REGION CODE    ADDRESS   : 6344 SOFT THUNDER TRAIL
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MD  21045
    MORTGAGE AMOUNT :   286,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,687.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
0   0031371321     MORTGAGORS: PURDY                GARY
                               WOODS                SUSANNE
    REGION CODE    ADDRESS   : 18922 SAINT ALBERT DRIVE
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   238,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,004.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,584.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,900.00
                               P & I AMT:     10,997.52
                               UPB AMT:   1,586,300.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031373293     MORTGAGORS: GOYAL                RAVINDRA
                               GOYAL                NIRMAL
    REGION CODE    ADDRESS   : 4609 BRIGHTWOOD RD
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.96500
    ----------------------------------------------------------------
0   0031377450     MORTGAGORS: QUIGLEY              GENEVA

    REGION CODE    ADDRESS   : 43 HUDSON CIRCLE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   315,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,842.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,231.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.68750
    ----------------------------------------------------------------
0   0031380744     MORTGAGORS: MCLEOD               JAMES
                               MCLEOD               NANCY
    REGION CODE    ADDRESS   : 1131 RUSHING PARC DRIVE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35244
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,688.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
0   0031383185     MORTGAGORS: AVINO                JOSEPH
                               AVINO                GINA
    REGION CODE    ADDRESS   : 23 PIERSON COURT
        01         CITY      :    MAHWAH
                   STATE/ZIP : NJ  07430
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,235.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.08600
    ----------------------------------------------------------------
0   0031387111     MORTGAGORS: CHAMUDES             OSCAR

    REGION CODE    ADDRESS   : 160 WEST 66TH STREET  # 25B
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,455.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,604,200.00
                               P & I AMT:     11,187.66
                               UPB AMT:   1,601,987.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031387129     MORTGAGORS: FRIEDBERG            SUSAN

    REGION CODE    ADDRESS   : 213 WEST 70TH ST. #1
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   605,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    605,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,230.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 46.53800
    ----------------------------------------------------------------
0   0031387426     MORTGAGORS: GRAHAM               CHARLES
                               GRAHAM               CHERYL
    REGION CODE    ADDRESS   : 3644 WINFIELD LN
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,110.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.05200
    ----------------------------------------------------------------
0   0031394356     MORTGAGORS: YUSKEVICH            JEFFREY
                               YUSKEVICH            SUSAN
    REGION CODE    ADDRESS   : 212 BRIDLEMERE AVENUE
        01         CITY      :    INTERLAKEN
                   STATE/ZIP : NJ  07712
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,292.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031394851     MORTGAGORS: HANSEN               LARRY
                               HANSEN               GEORGIA
    REGION CODE    ADDRESS   : 53 PLEASANT RUN ROAD
        01         CITY      :    READINGTON TOWNSHIP
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    472,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,219.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031395684     MORTGAGORS: LAWRENCE             GARY
                               LAWRENCE             LINDA
    REGION CODE    ADDRESS   : 5805 SCENIC BAY COURT
        01         CITY      :    ARLINGTON
                   STATE/ZIP : TX  76013
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,697.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,078,000.00
                               P & I AMT:     14,383.16
                               UPB AMT:   2,076,099.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031400187     MORTGAGORS: EWING                MARTIN
                               EWING                SHARON
    REGION CODE    ADDRESS   : 3579 AVENIDA PANTERA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   650,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,040.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,719.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   015
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031402159     MORTGAGORS: BERKOOZ              GAL
                               BERKOOZ              CORRY
    REGION CODE    ADDRESS   : 34 JANET ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   421,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,336.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,947.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031402555     MORTGAGORS: ATLEE                WILLIAM
                               ATLEE                KELLEY
    REGION CODE    ADDRESS   : 102 PEREGRINE LANE
        01         CITY      :    DOWNINGTOWN
                   STATE/ZIP : PA  19335
    MORTGAGE AMOUNT :   282,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,853.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.99300
    ----------------------------------------------------------------
0   0031407224     MORTGAGORS: LEBOWITZ             MICHAEL
                               LEBOWITZ             MARILYN
    REGION CODE    ADDRESS   : 211 CENTRAL PARK WEST
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    999,117.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,403.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   015
    LTV :                 30.30300
    ----------------------------------------------------------------
0   0031407935     MORTGAGORS: SHARMA               SREENIDHI
                               SHARMA               CAROLINE
    REGION CODE    ADDRESS   : 120 ROBINSON ROAD
        01         CITY      :    BOXBOROUGH
                   STATE/ZIP : MA  01719
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.13600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,689,550.00
                               P & I AMT:     18,265.69
                               UPB AMT:   2,685,595.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031411036     MORTGAGORS: ELBE                 THOMAS
                               ELBE                 LINDA
    REGION CODE    ADDRESS   : 105 CHESTNUT STREET
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,078.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031418379     MORTGAGORS: BATEMAN              MICHAEL
                               BATEMAN              SUZANNE
    REGION CODE    ADDRESS   : 34 W 30TH STREET
        01         CITY      :    AVALON
                   STATE/ZIP : NJ  08247
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,978.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031422934     MORTGAGORS: GASSEL               ROBERT
                               GASSEL               FLAVIA
    REGION CODE    ADDRESS   : 255 WEST 84TH ST. #10C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.54300
    ----------------------------------------------------------------
0   0031425531     MORTGAGORS: KEELER               ROBERT
                               KEELER               ELIZABETH
    REGION CODE    ADDRESS   : 5124 ROYAL CREST DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75229
    MORTGAGE AMOUNT :   361,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,688.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,498.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.33333
    ----------------------------------------------------------------
0   0031427511     MORTGAGORS: PRATT                JOSEPH
                               LEWIS                KIMBERLY
    REGION CODE    ADDRESS   : 9 NORTHWOODS ROAD
        01         CITY      :    RADNOR
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   403,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,682.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,553,500.00
                               P & I AMT:     10,689.52
                               UPB AMT:   1,550,945.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031428030     MORTGAGORS: ROJAS                KENDALL

    REGION CODE    ADDRESS   : 3921 WOODCLIFF ROAD
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,156.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031428295     MORTGAGORS: SLOATE               PAUL
                               ROWAN                AMY
    REGION CODE    ADDRESS   : 830 GREAT SPRINGS ROAD
        01         CITY      :    BRYN MAWR
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,245.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.85300
    ----------------------------------------------------------------
0   0031430986     MORTGAGORS: SMITH-ROGERS         FONTELLA

    REGION CODE    ADDRESS   : 10871 CONSTITUTION ROAD
        01         CITY      :    WALDORF
                   STATE/ZIP : MD  20603
    MORTGAGE AMOUNT :   239,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,044.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,635.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031431398     MORTGAGORS: JACOBS               SOL
                               JACOBS               KAREN
    REGION CODE    ADDRESS   : 20 APPLETON ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,342.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031438161     MORTGAGORS: FISCH                JOHN
                               FISCH                MELISSA
    REGION CODE    ADDRESS   : 17 ENGLISH SADDLE COURT
        01         CITY      :    PARKTON
                   STATE/ZIP : MD  21120
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,870.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,300.00
                               P & I AMT:      9,865.19
                               UPB AMT:   1,432,914.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031440589     MORTGAGORS: PORTER               WILLIAM

    REGION CODE    ADDRESS   : 108 HAWTHORNE LANE
        01         CITY      :    CHARLOTTESVILLE
                   STATE/ZIP : VA  22911
    MORTGAGE AMOUNT :   245,520.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,927.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,654.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 86.14700
    ----------------------------------------------------------------
0   0031441389     MORTGAGORS: NITKIN               TODD
                               NITKIN               JANET
    REGION CODE    ADDRESS   : 15008 WHITETAIL WAY
        01         CITY      :    DARNESTOWN
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   370,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,318.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.04800
    ----------------------------------------------------------------
0   0031445521     MORTGAGORS: CLARK                DAVID
                               CLARK                DEBORAH
    REGION CODE    ADDRESS   : 11012 SOUTH WHITETAIL LANE
        01         CITY      :    OLATHE
                   STATE/ZIP : KS  66061
    MORTGAGE AMOUNT :   272,811.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,138.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031450646     MORTGAGORS: SAYDE                RICHARD
                               BRAKO                ANNE
    REGION CODE    ADDRESS   : 675 WEST STREET
        01         CITY      :    CARLISLE
                   STATE/ZIP : MA  01741
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,381.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 32.05100
    ----------------------------------------------------------------
0   0031455637     MORTGAGORS: THOMAS               CLIFFORD
                               THOMAS               LORI
    REGION CODE    ADDRESS   : 394 STEWART AVENUE
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,313.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,588,931.00
                               P & I AMT:     10,846.12
                               UPB AMT:   1,583,078.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031460165     MORTGAGORS: FASO                 SALVATORE
                               FASO                 VELLA
    REGION CODE    ADDRESS   : 380 WEST WALNUT AVENUE
        01         CITY      :    ROSELLE
                   STATE/ZIP : IL  60172
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,307.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.74100
    ----------------------------------------------------------------
0   0031461064     MORTGAGORS: ROMANO               ANTHONY
                               ROMANO               ELAINE
    REGION CODE    ADDRESS   : 6026 SHELTER BAY AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,422.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031462526     MORTGAGORS: VARVIL               DONALD
                               VARVIL               CHERYL
    REGION CODE    ADDRESS   : 1235 ELK RUN RD/P.O. BOX 1518
        01         CITY      :    SILVERTHORNE
                   STATE/ZIP : CO  80498
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,903.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,172.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.22834
    ----------------------------------------------------------------
0   0031462617     MORTGAGORS: LEE                  JAMES
                               ALLEN                TERRYL
    REGION CODE    ADDRESS   : 01 VIA GAVILAN
        01         CITY      :    EDGEWOOD
                   STATE/ZIP : NM  87015
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,999.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031462690     MORTGAGORS: MULCH                RAY
                               MULCH                VERONICA
    REGION CODE    ADDRESS   : 26060 N. 82ND STREET
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,665.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,305.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.82300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,622,400.00
                               P & I AMT:     11,347.72
                               UPB AMT:   1,617,374.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031462732     MORTGAGORS: SUNDBERG             STEPHEN
                               SUNDBERG             JOAN
    REGION CODE    ADDRESS   : 5008 BEACH DRIVE, SW
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98136
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,811.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 40.32200
    ----------------------------------------------------------------
0   0031463250     MORTGAGORS: JENKINS              RICHARD
                               PELLEGRINI-JENKINS   JULIE
    REGION CODE    ADDRESS   : 101 HAWTHORN PLACE
        01         CITY      :    MANDEVILLE
                   STATE/ZIP : LA  70471
    MORTGAGE AMOUNT :   243,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,870.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.42400
    ----------------------------------------------------------------
0   0031463698     MORTGAGORS: LOHMAN               JESSE
                               LOHMAN               MARIE
    REGION CODE    ADDRESS   : 6311 GRAND OAK DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : LA  71301
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,022.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.44400
    ----------------------------------------------------------------
0   0031468226     MORTGAGORS: NEUSTADTER           MARK

    REGION CODE    ADDRESS   : 415 N. LANCASTER AVE
        01         CITY      :    MARGATE
                   STATE/ZIP : NJ  08402
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,941.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031468275     MORTGAGORS: SHEEHAN              MARK
                               KIEFER               FRANCINE
    REGION CODE    ADDRESS   : 4607 BRANDYWINE STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,509.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,314,300.00
                               P & I AMT:      9,001.51
                               UPB AMT:   1,310,155.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031469604     MORTGAGORS: EBERT                ROBERT
                               EBERT                COLETTE
    REGION CODE    ADDRESS   : 7 RAMAPO TRAIL
        01         CITY      :    HARRISON
                   STATE/ZIP : NY  10528
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,991.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,029.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 45.18500
    ----------------------------------------------------------------
0   0031477110     MORTGAGORS: LEMA                 JOHN

    REGION CODE    ADDRESS   : 10637 ROYS HILL LANE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   229,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,049.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98996
    ----------------------------------------------------------------
0   0031480965     MORTGAGORS: LEVITT               CARRIE
                               GUISER               GARY
    REGION CODE    ADDRESS   : 114 OLD BELDEN HILL ROAD
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06850
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,211.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.82600
    ----------------------------------------------------------------
0   0031483449     MORTGAGORS: RUBINOWITZ           MICHAEL
                               RUBINOWITZ           ELLEN
    REGION CODE    ADDRESS   : 9 COBBLERS LANE
        01         CITY      :    DIX HILLS
                   STATE/ZIP : NY  11746
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,424.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031484082     MORTGAGORS: SMITH                DANIEL
                               SMITH                LORI
    REGION CODE    ADDRESS   : 3030 SAN MIGUEL COURT
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94518
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,878.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.73384
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,455,150.00
                               P & I AMT:      9,855.23
                               UPB AMT:   1,450,554.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031484371     MORTGAGORS: BEEBE                JOE
                               BEEBE                JO ANN
    REGION CODE    ADDRESS   : 4565 WEST AVENUE M-14
        01         CITY      :    LANCASTER AREA
                   STATE/ZIP : CA  93536
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,674.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031484660     MORTGAGORS: KUHN                 WILLIAM
                               KUHN                 EMILY
    REGION CODE    ADDRESS   : 332 DELANCEY STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19106
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,609.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031491863     MORTGAGORS: SOUILAH              ABDELKRIM
                               GEORGE               SUSAN
    REGION CODE    ADDRESS   : 2164 MONTICELLO ROAD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   383,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,701.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,612.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.92500
    ----------------------------------------------------------------
0   0031491947     MORTGAGORS: JAKUBOWSKI           CEZARY
                               JAKUBOWSKI           EVA
    REGION CODE    ADDRESS   : 21722 TIMBER RIDGE
        01         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.90000
    ----------------------------------------------------------------
0   0031492218     MORTGAGORS: GILBERT              E.
                               SUND                 JUDY
    REGION CODE    ADDRESS   : 100 RIVERSIDE DRIVE  11C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,911,000.00
                               P & I AMT:     13,285.39
                               UPB AMT:   1,909,985.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031492374     MORTGAGORS: ROMANO               CHARLES
                               ROMANO               NANCY
    REGION CODE    ADDRESS   : 59 FAIRMOUNT ROAD WEST
        01         CITY      :    TEWKSBURY TOWNSHIP
                   STATE/ZIP : NJ  07830
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,015.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031492994     MORTGAGORS: GLADSTONE            LAWRENCE
                               GLADSTONE            JODI
    REGION CODE    ADDRESS   : 3 WRIGHT DRIVE
        01         CITY      :    DIX HILLS
                   STATE/ZIP : NY  11746
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031493265     MORTGAGORS: FISHER               JACQUELINE

    REGION CODE    ADDRESS   : 1541 SOUTH PATTON AVENUE
        01         CITY      :    SAN PEDRO AREA
                   STATE/ZIP : CA  90731
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,962.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.87300
    ----------------------------------------------------------------
0   0031493539     MORTGAGORS: BIELECKI             EDWARD
                               GLEESON              THERESA
    REGION CODE    ADDRESS   : 14257 CLUBHOUSE ROAD
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,555.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031495708     MORTGAGORS: GUTOWSKI             RICHARD
                               GUTOWSKI             KATHLEEN
    REGION CODE    ADDRESS   : 33 HOLLOW TREE RIDGE ROAD
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,627.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.63100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,457,000.00
                               P & I AMT:     10,109.04
                               UPB AMT:   1,455,131.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031496631     MORTGAGORS: MELITO               CHRISTOPHER
                               MELITO               ELIZABETH
    REGION CODE    ADDRESS   : 112 WARREN STREET
        01         CITY      :    SOMERS
                   STATE/ZIP : NY  10589
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,616.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031496961     MORTGAGORS: MCGUIRE              FRANK
                               MCGUIRE              DONNA
    REGION CODE    ADDRESS   : 147 ASH STREET
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,031.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031497498     MORTGAGORS: BUTTENWIESER         PETER
                               UPTON                SUSAN
    REGION CODE    ADDRESS   : 1125 PARK AVENUE # 5D
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10128
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.69600
    ----------------------------------------------------------------
0   0031498173     MORTGAGORS: MCCAW                CLINTON
                               MCCAW                SUSAN
    REGION CODE    ADDRESS   : 24209 NORTH 87TH STREET
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   303,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,069.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031498942     MORTGAGORS: BILHARTZ             LYMAN
                               BILHARTZ             JANET
    REGION CODE    ADDRESS   : 4449 SHADY HILL
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75229
    MORTGAGE AMOUNT :   309,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,375.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,191.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.40000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,561,950.00
                               P & I AMT:     11,011.41
                               UPB AMT:   1,560,093.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031501364     MORTGAGORS: HURST                JON
                               HURST                JAN
    REGION CODE    ADDRESS   : 99 GROVER STREET
        01         CITY      :    BEVERLY
                   STATE/ZIP : MA  01915
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.55000
    ----------------------------------------------------------------
0   0031503147     MORTGAGORS: NEILL                CATHERINE
                               DREXEL               CATHERINE
    REGION CODE    ADDRESS   : 4821 WELLINGTON DRIVE
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,801.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.23300
    ----------------------------------------------------------------
0   0031504335     MORTGAGORS: FISHER               WILLIAM
                               MCDONOUGH            MARGO
    REGION CODE    ADDRESS   : 3001 ROSEMONT DRIVE
        01         CITY      :    LANDENBERG
                   STATE/ZIP : PA  19350
    MORTGAGE AMOUNT :   305,486.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,971.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 92.37400
    ----------------------------------------------------------------
0   0031506066     MORTGAGORS: MASLUK               DANIEL
                               MASLUK               ANGELA
    REGION CODE    ADDRESS   : 1077 GREEN VALLEY ROAD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   429,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,939.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,963.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.60800
    ----------------------------------------------------------------
0   0031506132     MORTGAGORS: GATTO                JOSEPH
                               GATTO                SHAWN
    REGION CODE    ADDRESS   : 55 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   296,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,462.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,576,186.00
                               P & I AMT:     10,785.91
                               UPB AMT:   1,574,175.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031507163     MORTGAGORS: DRELL                STEVEN
                               DRELL                SHARON
    REGION CODE    ADDRESS   : 20516 HIAWATHA STREET
        01         CITY      :    CHATSWORTH
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   424,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,460.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,861.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031508781     MORTGAGORS: MURRAY               JAMES
                               MURRAY               MINDY
    REGION CODE    ADDRESS   : 56 ORCHARD STREET
        01         CITY      :    MILLIS
                   STATE/ZIP : MA  02054
    MORTGAGE AMOUNT :   275,120.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,925.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.54300
    ----------------------------------------------------------------
0   0031509060     MORTGAGORS: HOFFMAN              GREGORY
                               HOFFMAN              ROSEMARIE
    REGION CODE    ADDRESS   : 5676 SCENIC MEADOWS LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   513,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    513,318.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,374.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.95500
    ----------------------------------------------------------------
0   0031513799     MORTGAGORS: PINKUS               SCOTT
                               ROSENWALD            CINDY
    REGION CODE    ADDRESS   : 3510-3512 MEADOWLARK DRIVE
        01         CITY      :    HUNTINGDON VALLEY
                   STATE/ZIP : PA  19006
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,292.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,321.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.04500
    ----------------------------------------------------------------
0   0031514193     MORTGAGORS: SUMA                 EDWARD
                               SUMA                 LISA
    REGION CODE    ADDRESS   : 14910 KISHWAUKEE VALLEY ROAD
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : IL  60098
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.93900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,955,670.00
                               P & I AMT:     13,373.29
                               UPB AMT:   1,953,997.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031516545     MORTGAGORS: REID                 DENNIS
                               REID                 KATHLEEN
    REGION CODE    ADDRESS   : 893 HILLTOP TERRACE
        01         CITY      :    FRANKLIN LAKES
                   STATE/ZIP : NJ  07417
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,616.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.02531
    ----------------------------------------------------------------
0   0031519036     MORTGAGORS: MIX                  RONALD
                               MIX                  LISA
    REGION CODE    ADDRESS   : 4605 BRIGHTWOOD ROAD
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   305,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,678.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031520307     MORTGAGORS: TAVASOLI             KEYHAN
                               NADJMI               MOZHGAN
    REGION CODE    ADDRESS   : 6872 CALLE TANIA
        01         CITY      :    CAMRILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,050.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031520463     MORTGAGORS: EDELBERG             GALE

    REGION CODE    ADDRESS   : 401 CORTES CIRCLE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   498,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,969.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,402.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031522014     MORTGAGORS: BEKKER               P.
                               BEKKER               H.
    REGION CODE    ADDRESS   : 4083 EAST CRESTHAVEN DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,481.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,492.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.63636
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,898,650.00
                               P & I AMT:     12,983.67
                               UPB AMT:   1,883,797.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031525611     MORTGAGORS: MARTINEZ             SCOTT
                               DAVIS-MARTINEZ       VICKI
    REGION CODE    ADDRESS   : 7055 FOXBORO CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   278,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,864.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97300
    ----------------------------------------------------------------
0   0031527690     MORTGAGORS: CHAN                 SIDNEY
                               CHAN                 PAULA
    REGION CODE    ADDRESS   : 19 PRINCETON OVAL
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,772.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.06800
    ----------------------------------------------------------------
0   0031527831     MORTGAGORS: HOLZER               DORON
                               HOLZER               JUDITH
    REGION CODE    ADDRESS   : 30 DEAN RD UNIT #2D
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.47400
    ----------------------------------------------------------------
0   0031528409     MORTGAGORS: LA MAIRE             JAMES
                               LA MAIRE             LORI
    REGION CODE    ADDRESS   : 39 DRYDEN ROAD
        01         CITY      :    BERNARDS TWP
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,767.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.21500
    ----------------------------------------------------------------
0   0031528789     MORTGAGORS: GERSTENFELD          HEIDI
                               DAVIS                JOSEPH
    REGION CODE    ADDRESS   : 728-732 SOUTH PLYMOUTH BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90005
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,400.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,506,300.00
                               P & I AMT:     10,326.86
                               UPB AMT:   1,504,589.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031531205     MORTGAGORS: MCLAUGHLIN           PATRICK
                               MCLAUGHLIN           JENNIFER
    REGION CODE    ADDRESS   : 43 SOUTH VIA LUCIA LANE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,975.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,967.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031531213     MORTGAGORS: SMITH                LAWRENCE
                               SMITH                CHERYL
    REGION CODE    ADDRESS   : 25919 WEST FRANKLIN LANE
        01         CITY      :    STEVENSON RANCH
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,418.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.10100
    ----------------------------------------------------------------
0   0031531494     MORTGAGORS: O'HARA               RICHARD
                               O'HARA               MARY
    REGION CODE    ADDRESS   : 1328 CARRINGTON COURT
        01         CITY      :    QUINCY
                   STATE/ZIP : IL  62301
    MORTGAGE AMOUNT :   234,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,203.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,539.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031531726     MORTGAGORS: O'NEILL              ROBERT
                               O'NEILL              KAREN
    REGION CODE    ADDRESS   : 3005 ROSE ARBOR COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   287,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,402.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031532674     MORTGAGORS: JOHNS                MICHAEL
                               JOHNS                SHERRY
    REGION CODE    ADDRESS   : 2250 PEACHLEAF COURT
        01         CITY      :    LONGWOOD
                   STATE/ZIP : FL  32779
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,797.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,700.00
                               P & I AMT:     10,069.71
                               UPB AMT:   1,482,797.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031533326     MORTGAGORS: KAM                  JOEL
                               KAM                  CASSIE
    REGION CODE    ADDRESS   : 10619 ASHTON AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,125.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.76600
    ----------------------------------------------------------------
0   0031534241     MORTGAGORS: HALL                 GARY
                               HALL                 KATHLEEN
    REGION CODE    ADDRESS   : 6701 214TH AVE NE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,780.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.21800
    ----------------------------------------------------------------
0   0031534308     MORTGAGORS: KENNEDY              DANIEL
                               KENNEDY              RUTH
    REGION CODE    ADDRESS   : 9 ASHWOOD DRIVE
        01         CITY      :    NORTH READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   311,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,500.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,100.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031535461     MORTGAGORS: COUFAL               GERALD
                               COUFAL               JUDY
    REGION CODE    ADDRESS   : 5796 EAST GLENSTONE DRIVE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,310.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.12200
    ----------------------------------------------------------------
0   0031536204     MORTGAGORS: ROWE                 JOHN
                               ROWE                 KATRINA
    REGION CODE    ADDRESS   : 404 SOUTH GRANADOS AVENUE
        01         CITY      :    SOLANO BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,628.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,370.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,704,750.00
                               P & I AMT:     11,762.90
                               UPB AMT:   1,702,346.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031538077     MORTGAGORS: THUMM                STEVE
                               THUMM                JANINE
    REGION CODE    ADDRESS   : 103 SOUTH LONGFELLOW DRIVE
        01         CITY      :    WEST WINDSOR TOWNSHIP
                   STATE/ZIP : NJ  08550
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,740.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,533.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.74500
    ----------------------------------------------------------------
0   0031538218     MORTGAGORS: PRITCHETT            EDWIN

    REGION CODE    ADDRESS   : 170 HIGH BLUFF COURT
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30155
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,478.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031539026     MORTGAGORS: FINE                 MICHAEL

    REGION CODE    ADDRESS   : 105 W. KIRKLAND AVENUE
        01         CITY      :    BRANT BEACH
                   STATE/ZIP : NJ  08008
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,118.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031539075     MORTGAGORS: WADINA               MARK
                               WADINA               RONDA
    REGION CODE    ADDRESS   : 1319 WEST CHIPPEWA TRAIL
        01         CITY      :    MOSINEE
                   STATE/ZIP : WI  54455
    MORTGAGE AMOUNT :   392,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,101.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,710.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031539778     MORTGAGORS: HEFNER               JOE
                               HEFNER               SHIRLEY
    REGION CODE    ADDRESS   : 1129 DEBRA DRIVE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,959.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.84400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,610,400.00
                               P & I AMT:     11,300.97
                               UPB AMT:   1,608,399.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031540917     MORTGAGORS: KENDALL              GREGORY

    REGION CODE    ADDRESS   : 16500 FITZPATRICK LANE
        01         CITY      :    OCCIDENTAL
                   STATE/ZIP : CA  95465
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,791.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031541618     MORTGAGORS: HOLDEN               LAURAINE
                               HOLDEN               CHAUNCEY
    REGION CODE    ADDRESS   : 15 RIVER MEADOW DRIVE
        01         CITY      :    WEST NEWBURY
                   STATE/ZIP : MA  01985
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.00000
    ----------------------------------------------------------------
0   0031541691     MORTGAGORS: TYRIE                DAVID
                               TYRIE                SALLY
    REGION CODE    ADDRESS   : 2 MEADOWCROFT ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,894.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031543614     MORTGAGORS: RAMS                 THOMAS
                               SOGA                 NADINE
    REGION CODE    ADDRESS   : 2302 HALLS GROVE ROAD
        01         CITY      :    GAMBRILLS
                   STATE/ZIP : MD  21054
    MORTGAGE AMOUNT :   299,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,731.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031543663     MORTGAGORS: RAYMOND              GEORGE
                               SULLIVAN             BARBARA
    REGION CODE    ADDRESS   : 11471 MEATH DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,754.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,100.00
                               P & I AMT:     10,498.67
                               UPB AMT:   1,531,171.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031545775     MORTGAGORS: DEBORD               ERIC
                               DEBORD               MARYBETH
    REGION CODE    ADDRESS   : 514 WARREN COURT
        01         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   586,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    585,648.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,151.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031546344     MORTGAGORS: LAREW                ANDREW

    REGION CODE    ADDRESS   : 115 FERN STREET
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,780.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031547177     MORTGAGORS: ANDERSON             RANDY
                               ANDERSON             VALERIE
    REGION CODE    ADDRESS   : 20505 127TH STREET S.E.
        01         CITY      :    SNOHOMISH
                   STATE/ZIP : WA  98290
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 52.90400
    ----------------------------------------------------------------
0   0031547839     MORTGAGORS: DRUEDING             DAVID
                               STABILE              SUSAN
    REGION CODE    ADDRESS   : 43 MOREWOOD OAKS
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031548779     MORTGAGORS: SUNSERI              PETER

    REGION CODE    ADDRESS   : 2598 COTTLE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,156.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,732.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.38400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,800,300.00
                               P & I AMT:     12,557.47
                               UPB AMT:   1,798,181.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031549132     MORTGAGORS: PEYREBRUNE           PAUL
                               PEYREBRUNE           SHAREN
    REGION CODE    ADDRESS   : 64 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   353,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,967.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,379.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031549256     MORTGAGORS: HEREDIA              SERGIO
                               HEREDIA              IRMA
    REGION CODE    ADDRESS   : 1662 ESTATES COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   231,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,318.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031549579     MORTGAGORS: CAIN                 SCOTT
                               CAIN                 PATRICIA
    REGION CODE    ADDRESS   : 7 CONSCIENCE CIRCLE
        01         CITY      :    SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,777.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 92.11300
    ----------------------------------------------------------------
0   0031550825     MORTGAGORS: ERB                  EVELYN

    REGION CODE    ADDRESS   : 79 FAIRVIEW FARM ROAD
        01         CITY      :    REDDING
                   STATE/ZIP : CT  06896
    MORTGAGE AMOUNT :   826,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    826,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,704.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031550858     MORTGAGORS: THEUER               JOHN
                               THEUER               JANE
    REGION CODE    ADDRESS   : 5809 APPALOOSA PLACE
        01         CITY      :    ROCKLIN
                   STATE/ZIP : CA  95677
    MORTGAGE AMOUNT :   231,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,619.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,581.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,934,850.00
                               P & I AMT:     13,363.68
                               UPB AMT:   1,933,682.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031555246     MORTGAGORS: DOMBROW              RUTH

    REGION CODE    ADDRESS   : 333 WEST 56 STREET # 2B
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10019
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031556954     MORTGAGORS: LEACHMAN             DAVID

    REGION CODE    ADDRESS   : 68 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   368,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,505.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,484.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031557184     MORTGAGORS: SMITH                JENNIFER
                               SCHLEGEL             DAVID
    REGION CODE    ADDRESS   : 30 EGLANTINE AVENUE
        01         CITY      :    PENNINGTON
                   STATE/ZIP : NJ  08534
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.78300
    ----------------------------------------------------------------
0   0031557952     MORTGAGORS: KRIEG                GARY
                               KRIEG                CATHERINE
    REGION CODE    ADDRESS   : 15600 SWEETWATER CIRCLE
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,121.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.68100
    ----------------------------------------------------------------
0   0031558844     MORTGAGORS: LIBBY                RICHARD
                               LIBBY                SARA
    REGION CODE    ADDRESS   : 9 PRIDES PARK
        01         CITY      :    HAMILTON
                   STATE/ZIP : MA  01936
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,594.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,547.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,705,400.00
                               P & I AMT:     11,670.70
                               UPB AMT:   1,704,699.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031559016     MORTGAGORS: JOHNSON              WILLIAM
                               JOHNSON              SANDRA
    REGION CODE    ADDRESS   : 91 STEWART ROAD
        01         CITY      :    SHORT HILLS
                   STATE/ZIP : NJ  07078
    MORTGAGE AMOUNT :   505,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    504,625.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,531.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 45.90900
    ----------------------------------------------------------------
0   0031559149     MORTGAGORS: KATZ                 DAVID
                               COHEN                CATHI
    REGION CODE    ADDRESS   : 10488 HUNTING HILLS PLACE
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,642.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,791.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031559784     MORTGAGORS: CECCONI              JOHN
                               CECCONI              NANCY
    REGION CODE    ADDRESS   : 24 SOTELO AVENUE
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.55800
    ----------------------------------------------------------------
0   0031560196     MORTGAGORS: DUNPHY               JAMES
                               DUNPHY               KIMBERLY
    REGION CODE    ADDRESS   : 7 YVONNE LANE
        01         CITY      :    METHUEN
                   STATE/ZIP : MA  01844
    MORTGAGE AMOUNT :   253,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,095.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031560733     MORTGAGORS: LALLY                TIMOTHY
                               LALLY                KIMBERLY
    REGION CODE    ADDRESS   : 9420 SADDLEBROOK COURT
        01         CITY      :    FREDERICK
                   STATE/ZIP : MD  21701
    MORTGAGE AMOUNT :   236,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,069,750.00
                               P & I AMT:     14,203.30
                               UPB AMT:   2,067,956.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031561152     MORTGAGORS: CLARK                JOSEPH
                               CLARK                JOANNE
    REGION CODE    ADDRESS   : 5 ELM LANE
        01         CITY      :    RUMSON
                   STATE/ZIP : NJ  07760
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    999,200.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,737.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   015
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031561228     MORTGAGORS: BEAUBIEN             RICHARD
                               BEAUBIEN             VALERIE
    REGION CODE    ADDRESS   : 202 STILL RIVER ROAD
        01         CITY      :    BOLTON
                   STATE/ZIP : MA  01740
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,467.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031561277     MORTGAGORS: HEWITT               FRANK
                               HEWITT               JEANNE
    REGION CODE    ADDRESS   : 3869 HIDDEN TRAIL DRIVE
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,136.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------
0   0031562770     MORTGAGORS: PERRY                MICHAEL
                               PERRY                RUTH
    REGION CODE    ADDRESS   : 10805 DUROY COURT
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,615.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031564867     MORTGAGORS: PATTERSON            SHAWN
                               PATTERSON            ELIZABETH
    REGION CODE    ADDRESS   : 10196 HARMONY CIRCLE
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   273,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,371.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.05263
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,137,800.00
                               P & I AMT:     14,514.82
                               UPB AMT:   2,134,791.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031565393     MORTGAGORS: LAWTER               LOUISE
                               LAWTER               JAMES
    REGION CODE    ADDRESS   : 475 PRINCE WILLIAM COURT
        01         CITY      :    YARDLEY
                   STATE/ZIP : PA  19067
    MORTGAGE AMOUNT :   316,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,252.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.31000
    ----------------------------------------------------------------
0   0031565435     MORTGAGORS: HAAN                 DAVID
                               HAAN                 ANDREA
    REGION CODE    ADDRESS   : 534 TELNER STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19118
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,508.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,991.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.27700
    ----------------------------------------------------------------
0   0031566987     MORTGAGORS: YOUSE                RONALD
                               YOUSE                MARY SUSAN
    REGION CODE    ADDRESS   : 59 AVALON ROAD
        01         CITY      :    TRENTON
                   STATE/ZIP : NJ  08638
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,822.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.82000
    ----------------------------------------------------------------
0   0031567126     MORTGAGORS: KRAMER               STEPHINE

    REGION CODE    ADDRESS   : 4240 CERRITOS AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   285,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,335.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031567282     MORTGAGORS: SISTRUNK             ROBERT
                               SISTRUNK             MARY
    REGION CODE    ADDRESS   : 27045 ESWARD DR
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   332,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,416.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.97297
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,780,450.00
                               P & I AMT:     12,159.43
                               UPB AMT:   1,778,335.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031567316     MORTGAGORS: RICHARDSON           IVAN
                               GOMEZ                DOLORES
    REGION CODE    ADDRESS   : 262 JASMINE WAY
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   386,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,252.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,771.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98200
    ----------------------------------------------------------------
0   0031568231     MORTGAGORS: SCHNEIDER            DAVID

    REGION CODE    ADDRESS   : 60 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   352,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,324.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0031569577     MORTGAGORS: JOHNSON              FRANZ
                               JOHNSON              CINDY
    REGION CODE    ADDRESS   : 3270 RIM ROAD
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,449.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031569726     MORTGAGORS: SMITH                ROBERT
                               SMITH                DONNA
    REGION CODE    ADDRESS   : 111 WEST CLAY CREEK LANE
        01         CITY      :    KENNETT SQUARE
                   STATE/ZIP : PA  19348
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,565.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031570211     MORTGAGORS: CHUANG               KEVIN
                               PECORA               THONGSAI
    REGION CODE    ADDRESS   : 10754 INSPIRATION CICRLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   254,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,638,350.00
                               P & I AMT:     11,380.30
                               UPB AMT:   1,636,541.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031571953     MORTGAGORS: REED                 WILLIAM
                               REED                 GLADYS
    REGION CODE    ADDRESS   : 9703 OVERVIEW COURT
        01         CITY      :    FORT WASHINGTON
                   STATE/ZIP : MD  20744
    MORTGAGE AMOUNT :   258,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,512.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98400
    ----------------------------------------------------------------
0   0031572449     MORTGAGORS: NANDA                RAJAN
                               NANDA                HILLARY
    REGION CODE    ADDRESS   : 25 GARDEN STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02114
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,728.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,758.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 60.15600
    ----------------------------------------------------------------
0   0031572928     MORTGAGORS: ORIGLIO              LARRY
                               ODENWALD             MARK
    REGION CODE    ADDRESS   : 1927 BILTMORE STREET N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20009
    MORTGAGE AMOUNT :   369,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,921.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,585.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031574684     MORTGAGORS: BOGARD               DAVID
                               BOGARD               STEFNI
    REGION CODE    ADDRESS   : 8 SARATOGA STREET
        01         CITY      :    LIDO BEACH
                   STATE/ZIP : NY  11561
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,713.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
0   0031574718     MORTGAGORS: MOSS                 JANE

    REGION CODE    ADDRESS   : 417 RIVERSIDE DRIVE
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10025
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,984.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.56000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,640,450.00
                               P & I AMT:     11,487.63
                               UPB AMT:   1,638,875.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031575129     MORTGAGORS: ORTON                DARRELL
                               ORTON                JUNE
    REGION CODE    ADDRESS   : 721 NE EAST DEVILS LAKE ROAD
        01         CITY      :    LINCOLN CITY
                   STATE/ZIP : OR  97367
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,207.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/26
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031575194     MORTGAGORS: HOFFMANN             GEORGE
                               HOFFMANN             WILLETTE
    REGION CODE    ADDRESS   : 1 LARI LANE
        01         CITY      :    SHELTER ISLAND
                   STATE/ZIP : NY  11965
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 45.28500
    ----------------------------------------------------------------
0   0031575368     MORTGAGORS: BARBARA              DOMINIC
                               BARBARA              ELYSE
    REGION CODE    ADDRESS   : 11 PICARDY LANE
        01         CITY      :    LAUREL HOLLOW
                   STATE/ZIP : NY  11791
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,728.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031575400     MORTGAGORS: BIEGEL               CHARLES
                               BIEGEL               SHARON
    REGION CODE    ADDRESS   : 43432 COLTER COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   233,520.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,333.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031575814     MORTGAGORS: MEDICA               JAMES
                               MEDICA               KIMBERLY
    REGION CODE    ADDRESS   : 2334 N. VAN BUREN COURT
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22205
    MORTGAGE AMOUNT :   284,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,166.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,892.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,522,920.00
                               P & I AMT:     10,568.06
                               UPB AMT:   1,519,436.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031577497     MORTGAGORS: GREEN                KENNETH
                               GREEN                DEBRA
    REGION CODE    ADDRESS   : 7223 FAIRWAY AVENUE SE
        01         CITY      :    SNOQUALAMIE
                   STATE/ZIP : WA  98065
    MORTGAGE AMOUNT :   242,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,419.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
0   0031578958     MORTGAGORS: PERACCHIO            JOHN
                               PERACCHIO            SUSAN
    REGION CODE    ADDRESS   : 6 LAUREN COURT
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.82900
    ----------------------------------------------------------------
0   0031579014     MORTGAGORS: COLEMAN              RICHARD
                               COLEMAN              SHAY
    REGION CODE    ADDRESS   : 204 LONGWOOD AVENUE
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,771.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031580038     MORTGAGORS: KISCH                ALEXANDER
                               KISCH                HELENA
    REGION CODE    ADDRESS   : 117 W. 77TH ST #1/2A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,144.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.53800
    ----------------------------------------------------------------
0   0031580301     MORTGAGORS: CHIOSTRI             RICHARD
                               CHIOSTRI             JUDITH
    REGION CODE    ADDRESS   : 6361 SOFT THUNDER TRAIL
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MD  21045
    MORTGAGE AMOUNT :   241,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,066.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,708,250.00
                               P & I AMT:     11,760.37
                               UPB AMT:   1,707,006.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031580830     MORTGAGORS: MA                   CHIH-LIANG

    REGION CODE    ADDRESS   : 905 SUNROSE TERRACE #201
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,845.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 81.00000
    ----------------------------------------------------------------
0   0031581150     MORTGAGORS: CLARK                W
                               CLARK                LORI
    REGION CODE    ADDRESS   : 19810 N E 55TH PLACE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,658.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031581903     MORTGAGORS: FLANAGAN             STEVEN
                               FLANAGAN             COLLEEN
    REGION CODE    ADDRESS   : 3309 MILLER HEIGHTS ROAD
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,760.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031582430     MORTGAGORS: JACOBUS              T.
                               JACOBUS              CHARLENE
    REGION CODE    ADDRESS   : 10520 NORTH HADDONSTONE PLACE
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,731.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.82900
    ----------------------------------------------------------------
0   0031582596     MORTGAGORS: BREEDY               GLENDON

    REGION CODE    ADDRESS   : 4 CREST LANE
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.92100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,590,000.00
                               P & I AMT:     10,986.20
                               UPB AMT:   1,588,786.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031582695     MORTGAGORS: SOLIS                ARMANDO
                               SOLIS                FELISA
    REGION CODE    ADDRESS   : 18821 STEFANI AVENUE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,605.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------
0   0031583115     MORTGAGORS: STAFMAN              MICHAEL
                               FOLLMER              VIRGINIA
    REGION CODE    ADDRESS   : 345 CAROL COURT
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,480.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,533.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.91000
    ----------------------------------------------------------------
0   0031583206     MORTGAGORS: BALTER               BRADLEY

    REGION CODE    ADDRESS   : 44 DANA STREET UNIT 2
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   328,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,673.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.86300
    ----------------------------------------------------------------
0   0031583529     MORTGAGORS: MESSING              DANIEL
                               MESSING              NOEMI
    REGION CODE    ADDRESS   : 336 CENTRAL PARK WEST #8E
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10025
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 30.00000
    ----------------------------------------------------------------
0   0031583784     MORTGAGORS: ELZARKI              MAGDA
                               ELDEFRAWY            MOSTAFA
    REGION CODE    ADDRESS   : 212 HERMITAGE DRIVE
        01         CITY      :    RADNOR
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   322,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,284.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,574,600.00
                               P & I AMT:     11,153.28
                               UPB AMT:   1,573,459.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031583933     MORTGAGORS: CAMPBELL             MICHAEL
                               CAMPBELL             ANN
    REGION CODE    ADDRESS   : 6891 AVALON AVENUE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75214
    MORTGAGE AMOUNT :   281,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,886.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,941.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.23800
    ----------------------------------------------------------------
0   0031584196     MORTGAGORS: ROSE                 DAVID

    REGION CODE    ADDRESS   : 204 BILLINGS FARM LANE
        01         CITY      :    CANTON
                   STATE/ZIP : GA  30114
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,616.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031584923     MORTGAGORS: SAMMAK               MOHAMMAD
                               SAMMAK               SHAHIN
    REGION CODE    ADDRESS   : 623 LYNDALE COURT
        01         CITY      :    PAOLI
                   STATE/ZIP : PA  19301
    MORTGAGE AMOUNT :   310,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,015.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031585045     MORTGAGORS: CARROLL              STEVEN
                               CARROLL              KATHY
    REGION CODE    ADDRESS   : 3459 HILL FOREST TRAIL
        01         CITY      :    ACWORTH
                   STATE/ZIP : GA  30101
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,128.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,246.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.99900
    ----------------------------------------------------------------
0   0031585250     MORTGAGORS: KAY                  JAMES
                               KAY                  ANNE
    REGION CODE    ADDRESS   : 286 PICNIC STREET
        01         CITY      :    BOXBOROUGH
                   STATE/ZIP : MA  01719
    MORTGAGE AMOUNT :   383,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,600.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,067,800.00
                               P & I AMT:     14,179.29
                               UPB AMT:   2,066,031.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031585359     MORTGAGORS: PACCIORETTI          THOMAS
                               HOYT                 VIRGINIA
    REGION CODE    ADDRESS   : 1324 PINE STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   351,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,649.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,424.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.30400
    ----------------------------------------------------------------
0   0031585524     MORTGAGORS: ERICKSON             JOSEPH
                               ERICKSON             BARBARA
    REGION CODE    ADDRESS   : 1593 LONG POINT ROAD
        01         CITY      :    PASADENA
                   STATE/ZIP : MD  21122
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,541.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031585854     MORTGAGORS: REITER               TIMOTHY
                               REITER               MELINDA
    REGION CODE    ADDRESS   : 600 BALTIC CIRCLE #624
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   248,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,124.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031585987     MORTGAGORS: HENDERSON            BARRY
                               HENDERSON            JULIE
    REGION CODE    ADDRESS   : 140 SHADOW LANE
        01         CITY      :    LYMAN
                   STATE/ZIP : SC  29365
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,794.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031586514     MORTGAGORS: CHOA                 SUSAN

    REGION CODE    ADDRESS   : 2257 HIGHLAND VISTA DRIVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   754,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    753,426.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,207.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 79.36800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,945,300.00
                               P & I AMT:     13,574.55
                               UPB AMT:   1,942,536.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031586688     MORTGAGORS: ANTEBI               SONNY

    REGION CODE    ADDRESS   : 1974 EAST 21ST STREET
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11229
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,792.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031586696     MORTGAGORS: TASCHE               CHRISTIAN
                               TASCHE               VALERIE
    REGION CODE    ADDRESS   : 18214 SUNSET WAY
        01         CITY      :    EDMONDS
                   STATE/ZIP : WA  98026
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,603.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031586860     MORTGAGORS: CONSTANTINO          ALYSON
                               CONSTANTINO          LIGAYA
    REGION CODE    ADDRESS   : 17205 LONGLEAF DRIVE
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20716
    MORTGAGE AMOUNT :   267,354.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,955.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031587025     MORTGAGORS: KAESS                PAUL
                               KAESS                LAURIN
    REGION CODE    ADDRESS   : 52 BLACKBERRY DRIVE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,757.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,464.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.57300
    ----------------------------------------------------------------
0   0031587306     MORTGAGORS: MORALES              CRUZ
                               MORALES              GLORIA
    REGION CODE    ADDRESS   : 30 TANGLEWOOD COURT
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.71500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,471,354.00
                               P & I AMT:     10,258.60
                               UPB AMT:   1,469,855.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031587355     MORTGAGORS: STEERS               JOHN
                               STEERS               CAROL
    REGION CODE    ADDRESS   : 2321 HIDDEN BROOK ROAD
        01         CITY      :    FINKSBURG
                   STATE/ZIP : MD  21048
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,422.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031588072     MORTGAGORS: WILSON               LAURA

    REGION CODE    ADDRESS   : 2249 N MAGNOLIA AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031588726     MORTGAGORS: BLOOM                MARK
                               BLOOM                DEENA
    REGION CODE    ADDRESS   : 4260 NORTH HILLS DRIVE
        01         CITY      :    HOLLYWOOD
                   STATE/ZIP : FL  33021
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,795.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.90200
    ----------------------------------------------------------------
0   0031589203     MORTGAGORS: CLEAVES              DANIEL
                               CLEAVES              JANET
    REGION CODE    ADDRESS   : 11 FAIRVIEW AVENUE
        01         CITY      :    CITY OF SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.98900
    ----------------------------------------------------------------
0   0031589294     MORTGAGORS: TARR                 ADAM
                               TARR                 JULIE
    REGION CODE    ADDRESS   : 276 APPLETREE POINT
        01         CITY      :    BURLINGTON
                   STATE/ZIP : VT  05401
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,639.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,709,000.00
                               P & I AMT:     11,933.30
                               UPB AMT:   1,706,857.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031589385     MORTGAGORS: BRANTON              CHRISTOPHER
                               BRANTON              SUSAN
    REGION CODE    ADDRESS   : 1111 SUSQUEHANNA ROAD
        01         CITY      :    ABINGTON TOWNSHIP
                   STATE/ZIP : PA  19046
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,249.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031589401     MORTGAGORS: BORGHI               ANTHONY
                               BORGHI               LORETTA
    REGION CODE    ADDRESS   : 7 BRISTOL LANE
        01         CITY      :    EAST WALPOLE
                   STATE/ZIP : MA  02032
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 69.76744
    ----------------------------------------------------------------
0   0031589625     MORTGAGORS: REDMOND              MICHAEL
                               REDMOND              CARLA
    REGION CODE    ADDRESS   : 1433 S. PRAIRIE AVENUE #L
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60605
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,315.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.97100
    ----------------------------------------------------------------
0   0031591274     MORTGAGORS: ANDREAS              DAVID

    REGION CODE    ADDRESS   : 180 TURN OF RIVER RD #13A
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06905
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031591365     MORTGAGORS: WHITE                JAY
                               WHITE                LINDA
    REGION CODE    ADDRESS   : 102 WINDSONG DRIVE
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   283,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,650.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,865.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,440,100.00
                               P & I AMT:      9,970.56
                               UPB AMT:   1,439,208.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031591829     MORTGAGORS: MULLINER             JEFFREY
                               MULLINER             SANDRA
    REGION CODE    ADDRESS   : 6245 WINDHAM HILL RUN
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22315
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,302.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 93.96500
    ----------------------------------------------------------------
0   0031592124     MORTGAGORS: WINKLER              LOTHAR
                               WINKLER              BEATRIZ
    REGION CODE    ADDRESS   : 24 SKYVIEW LANE
        01         CITY      :    STONYBROOK
                   STATE/ZIP : NY  11790
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,541.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.69200
    ----------------------------------------------------------------
0   0031592744     MORTGAGORS: HALIBOZEK            BRIAN
                               HALIBOZEK            CARLA
    REGION CODE    ADDRESS   : 24 JUHASZ ROAD
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06854
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,144.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031592850     MORTGAGORS: MIYOSHI              MITZI
                               SHEARS               NIKKI
    REGION CODE    ADDRESS   : 1901 KRAMERIA STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80220
    MORTGAGE AMOUNT :   260,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,751.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031592876     MORTGAGORS: FLEMING              JOHN
                               FLEMING              MARY
    REGION CODE    ADDRESS   : 6426 NORTH WAYNE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60626
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.62500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,277,950.00
                               P & I AMT:      9,183.29
                               UPB AMT:   1,276,552.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031592918     MORTGAGORS: WYNN                 ALAN
                               WYNN                 JULENE
    REGION CODE    ADDRESS   : 1209 CASCADE VIEW LANE SE
        01         CITY      :    SALEM
                   STATE/ZIP : OR  97306
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,733.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,243.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031592991     MORTGAGORS: LONG                 RICHARD
                               LONG                 MAUREEN
    REGION CODE    ADDRESS   : 12 WINDING LANE
        01         CITY      :    BERNARDS TWP
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031593205     MORTGAGORS: TRUJILLO             KENNETH
                               TRUJILLO             MICHELLE
    REGION CODE    ADDRESS   : 12106 FAULKNER DRIVE
        01         CITY      :    OWINGS MILLS
                   STATE/ZIP : MD  21117
    MORTGAGE AMOUNT :   307,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,565.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031593239     MORTGAGORS: FISCHER              DAVID
                               KASSETT              JOY
    REGION CODE    ADDRESS   : 6416 31ST PLACE N. W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20015
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,733.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031593361     MORTGAGORS: REYNOLDS             M
                               REYNOLDS             KAREN
    REGION CODE    ADDRESS   : 7760 ROYAL SYDNEY DRIVE
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,543,200.00
                               P & I AMT:     10,602.53
                               UPB AMT:   1,542,433.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031593395     MORTGAGORS: DETOURNILLON         PHILIP
                               DETOURNILLON         DENISE
    REGION CODE    ADDRESS   : 9400 W BAY HARBOR DRIVE
        01         CITY      :    BAY HARBOR ISLANDS
                   STATE/ZIP : FL  33154
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,668.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,899.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 81.73000
    ----------------------------------------------------------------
0   0031593403     MORTGAGORS: MARTIN               RANDI

    REGION CODE    ADDRESS   : 5422 PINE STREET
        01         CITY      :    BELLAIRE
                   STATE/ZIP : TX  77401
    MORTGAGE AMOUNT :   532,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    532,114.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,769.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.29700
    ----------------------------------------------------------------
0   0031593973     MORTGAGORS: HELLAWELL            PETER
                               HELLAWELL            KAREN
    REGION CODE    ADDRESS   : 39 SHERBROOK DRIVE
        01         CITY      :    ROCKAWAY
                   STATE/ZIP : NJ  07866
    MORTGAGE AMOUNT :   259,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,702.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031594237     MORTGAGORS: DENIKE               DANIEL
                               DENIKE               APRIL
    REGION CODE    ADDRESS   : 3350 58TH AVENUE
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98116
    MORTGAGE AMOUNT :   377,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,509.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,572.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031594609     MORTGAGORS: CLOUSTON             ROBERT
                               CLOUSTON             GERALDINE
    REGION CODE    ADDRESS   : 3343 NORTH 140TH STREET
        01         CITY      :    OMAHA
                   STATE/ZIP : NE  68164
    MORTGAGE AMOUNT :   840,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    839,344.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,730.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,434,500.00
                               P & I AMT:     16,766.10
                               UPB AMT:   2,432,339.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031595267     MORTGAGORS: HERBERT              JILL

    REGION CODE    ADDRESS   : 305 WEST 98TH ST. #7BN
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10025
    MORTGAGE AMOUNT :   431,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,941.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031595283     MORTGAGORS: BAGNOLI              JOSEPH
                               GREENBAUM-BAGNOLI    LISA
    REGION CODE    ADDRESS   : 14109 - 177TH AVENUE NORTHEAST
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98052
    MORTGAGE AMOUNT :   263,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,044.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031595382     MORTGAGORS: WESTON               MARK
                               WESTON               DENISE
    REGION CODE    ADDRESS   : 195 WALDEN WAY
        01         CITY      :    SOUTH KINGSTOWN
                   STATE/ZIP : RI  02879
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.85200
    ----------------------------------------------------------------
0   0031595721     MORTGAGORS: SPARKS               MICHAEL
                               SPARKS               BRENDA
    REGION CODE    ADDRESS   : 455 UPSHIRE CIRCLE
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,407.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031596075     MORTGAGORS: WALDMAN              MICHAEL
                               WALDMAN              MILLA
    REGION CODE    ADDRESS   : 216 SUMMIT AVENUE UNIT C-2
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,553,100.00
                               P & I AMT:     10,715.79
                               UPB AMT:   1,552,251.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031596141     MORTGAGORS: O'BRIEN              JAMES
                               O'BRIEN              DONNA
    REGION CODE    ADDRESS   : 31 MONUMENT AVENUE
        01         CITY      :    CHARLESTOWN
                   STATE/ZIP : MA  02129
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,748.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.77300
    ----------------------------------------------------------------
0   0031596216     MORTGAGORS: MCARTHUR             WARREN
                               MCARTHUR             TINA
    REGION CODE    ADDRESS   : 347 NORTH ACACIA AVENUE
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,560.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031596224     MORTGAGORS: DECROCE              ROSEMARY
                               MOVSON               JONATHAN
    REGION CODE    ADDRESS   : 381 WAYLAND AVENUE
        01         CITY      :    PROVIDENCE
                   STATE/ZIP : RI  02906
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.19500
    ----------------------------------------------------------------
0   0031596240     MORTGAGORS: KRENTZMAN            ROBERT
                               KRENTZMAN            LILY
    REGION CODE    ADDRESS   : 11 TRIPHAMMER ROAD
        01         CITY      :    SHARON
                   STATE/ZIP : MA  02067
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.77500
    ----------------------------------------------------------------
0   0031596539     MORTGAGORS: LEVAN                DANIEL
                               LEVAN                LESLIE
    REGION CODE    ADDRESS   : 23 BATCHELDER ROAD
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   369,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,325.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,584.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,572,600.00
                               P & I AMT:     11,455.96
                               UPB AMT:   1,571,886.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031596612     MORTGAGORS: MANSFIELD            JOSEPH
                               MANSFIELD            EVELYN
    REGION CODE    ADDRESS   : 17 MILLBURN AVENUE
        01         CITY      :    BELLE MEAD
                   STATE/ZIP : NJ  08502
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.92700
    ----------------------------------------------------------------
0   0031597107     MORTGAGORS: SERVAIS              PATRICIA
                               WHELAN               THOMAS
    REGION CODE    ADDRESS   : 23 SHADE STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.78900
    ----------------------------------------------------------------
0   0031597461     MORTGAGORS: LARKING              STUART
                               LARKING              LISA
    REGION CODE    ADDRESS   : 1732 REED STREET
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,994.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031597560     MORTGAGORS: SMITH                GORDON
                               SMITH                JANET
    REGION CODE    ADDRESS   : 21032 COCOBANA LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,807.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.66600
    ----------------------------------------------------------------
0   0031597602     MORTGAGORS: DOBRZYKOWSKI         KENNETH
                               DOBRZYKOWSKI         LAURA
    REGION CODE    ADDRESS   : 4116 ALFAFA TERRACE
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,817.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,536.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,286,200.00
                               P & I AMT:      8,850.76
                               UPB AMT:   1,285,421.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031597768     MORTGAGORS: DONOVAN              DENNIS
                               DONOVAN              KARLA
    REGION CODE    ADDRESS   : 5571 QUEEN VICTORIA COURT
        01         CITY      :    BURKE
                   STATE/ZIP : VA  22015
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,813.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,516.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031597784     MORTGAGORS: KAUFMAN              JOHN
                               KAUFMAN              DEBORAH
    REGION CODE    ADDRESS   : 315 PRINCEHOUSE LANE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,102.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,712.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.54100
    ----------------------------------------------------------------
0   0031597859     MORTGAGORS: PAINTER              MICHAEL
                               PAINTER              ELAINE
    REGION CODE    ADDRESS   : 815 TREMONT DRIVE
        01         CITY      :    DOWNINGTOWN
                   STATE/ZIP : PA  19335
    MORTGAGE AMOUNT :   256,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,114.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031598097     MORTGAGORS: WAIN                 JOHN
                               WAIN                 COLLETTE
    REGION CODE    ADDRESS   : 1 BLACK ROCKS ROAD
        01         CITY      :    GEORGETOWN
                   STATE/ZIP : ME  04548
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,286.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.30700
    ----------------------------------------------------------------
0   0031598139     MORTGAGORS: DUNN                 DANIEL
                               DUNN                 KATHLEEN
    REGION CODE    ADDRESS   : 13922 CLARENDON POINTE COURT
        01         CITY      :    HUNTERSVILLE
                   STATE/ZIP : NC  28078
    MORTGAGE AMOUNT :   405,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,975.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,730.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.95100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,009,600.00
                               P & I AMT:     14,060.81
                               UPB AMT:   2,008,005.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031598253     MORTGAGORS: GREASER              GREGORY
                               GREASER              ALICE
    REGION CODE    ADDRESS   : 7711 WOODHALL AVENUE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,553.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031598360     MORTGAGORS: BRABAZON             JOHN
                               BARROWS              CHRISTINA
    REGION CODE    ADDRESS   : 19 RICKER CIRCLE
        01         CITY      :    SOUTH HAMILTON
                   STATE/ZIP : MA  01982
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031598626     MORTGAGORS: VAN GELDER           RAYMOND
                               VAN GELDER           LISA
    REGION CODE    ADDRESS   : 261 SAN TROPEZ DRIVE
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   231,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,297.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99200
    ----------------------------------------------------------------
0   0031598675     MORTGAGORS: TORTOLANO            ANTHONY
                               TORTOLANO            LORI
    REGION CODE    ADDRESS   : 135 NEW RD
        01         CITY      :    EXETER
                   STATE/ZIP : RI  02822
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,766.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031599210     MORTGAGORS: SWANSON              SIDNEY
                               SWANSON              PATRICIA
    REGION CODE    ADDRESS   : 429 CARONA PLACE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,747.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,406,250.00
                               P & I AMT:      9,667.89
                               UPB AMT:   1,405,365.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031599236     MORTGAGORS: HOFMEISTER           DAVID
                               HOFMEISTER           PATRICIA
    REGION CODE    ADDRESS   : 4287 ARCADIA DRIVE
        01         CITY      :    AUBURN HILLS
                   STATE/ZIP : MI  48326
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031599277     MORTGAGORS: MILESKI              STEVEN
                               KELLY                ELIZABETH
    REGION CODE    ADDRESS   : 12940 CADGWITH COVE
        01         CITY      :    HUNTERSVILLE
                   STATE/ZIP : NC  28078
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031599475     MORTGAGORS: ELLIS                SCOTT
                               ELLIS                RANDY
    REGION CODE    ADDRESS   : 21 FRESH MEADOW ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.14400
    ----------------------------------------------------------------
0   0031599806     MORTGAGORS: MC CORMICK           SLOAN

    REGION CODE    ADDRESS   : LOT 1/APN 027-112-19/ 9TH AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,214.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   12/01/26
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.30300
    ----------------------------------------------------------------
0   0031599822     MORTGAGORS: ROMAGNA              MARK
                               ROMAGNA              JULIE
    REGION CODE    ADDRESS   : 28 PILGRAM DRIVE
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,767.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.74400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,455,000.00
                               P & I AMT:     10,249.94
                               UPB AMT:   1,452,307.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031599954     MORTGAGORS: PLATTMAN             STEPHEN
                               PLATTMAN             ROBIN
    REGION CODE    ADDRESS   : 58 RIDGE DRIVE
        01         CITY      :    BERKELEY HEIGHTS TWP.
                   STATE/ZIP : NJ  07922
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031600133     MORTGAGORS: SPEERS               MARK
                               SPEERS               PAULA
    REGION CODE    ADDRESS   : 187 GROVE ST
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 41.93500
    ----------------------------------------------------------------
0   0031600166     MORTGAGORS: GARRISON             PATRICK

    REGION CODE    ADDRESS   : 4624 CASCO AVENUE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55424
    MORTGAGE AMOUNT :   300,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,915.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.27900
    ----------------------------------------------------------------
0   0031600273     MORTGAGORS: MACHES               BRUCE
                               MACHES               SUSAN
    REGION CODE    ADDRESS   : 11475 WILLAPA COVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   377,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,612.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98700
    ----------------------------------------------------------------
0   0031600323     MORTGAGORS: D'ESPOSITO           GREG
                               RUNNELS              KERITH
    REGION CODE    ADDRESS   : 2627 169TH AVENUE SOUTHEAST
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98008
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,188.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,902,450.00
                               P & I AMT:     12,949.32
                               UPB AMT:   1,901,716.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031600406     MORTGAGORS: BOBEK                FRANK
                               BOBEK                CATHERINE
    REGION CODE    ADDRESS   : 522 WISNER
        01         CITY      :    PARK RIDGE
                   STATE/ZIP : IL  60068
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,148.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,366.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031600414     MORTGAGORS: PIRE                 TIMOTHY
                               PIRE                 JANE
    REGION CODE    ADDRESS   : 700 SHEFFIELD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,709.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.73900
    ----------------------------------------------------------------
0   0031600570     MORTGAGORS: STREISAND            JAMES
                               STREISAND            ANNE
    REGION CODE    ADDRESS   : 31 MAYNARD FARM CIRCLE
        01         CITY      :    SUDBURY
                   STATE/ZIP : CA  01776
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,663.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
0   0031602436     MORTGAGORS: BAQUET               BENNETT
                               BAQUET               RAMONA
    REGION CODE    ADDRESS   : 110 EAST PECK BOULEVARD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : LA  70508
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,702.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 91.74300
    ----------------------------------------------------------------
0   0031603012     MORTGAGORS: FEINBERG             GEOFFREY
                               LISTER               JULIE
    REGION CODE    ADDRESS   : 46 GORHAM AVENUE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,475.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,782,400.00
                               P & I AMT:     12,242.57
                               UPB AMT:   1,780,699.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031603020     MORTGAGORS: ELLNER               DAVID
                               ELLNER               KIMBERLY
    REGION CODE    ADDRESS   : 513 FAIRMONT AVENUE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,523.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031603368     MORTGAGORS: PLATT                LUCAS
                               THOMAS               VALERIE
    REGION CODE    ADDRESS   : 31 1/2 SOUTH ELLIOT PLACE
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11217
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,777.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.33300
    ----------------------------------------------------------------
0   0031603806     MORTGAGORS: BONK                 TODD
                               BONK                 SUSAN
    REGION CODE    ADDRESS   : 4112 ROSE PARADE DRIVE
        01         CITY      :    MODESTO
                   STATE/ZIP : CA  95357
    MORTGAGE AMOUNT :   238,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,081.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031604010     MORTGAGORS: MARKLE               LINDA

    REGION CODE    ADDRESS   : 18621 PARKRIDGE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   254,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,601.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------
0   0031604291     MORTGAGORS: RAYMOND              CRAIG
                               BOISVERT             KATHLEEN
    REGION CODE    ADDRESS   : 134 AYER ROAD
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,780.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,409,050.00
                               P & I AMT:      9,854.77
                               UPB AMT:   1,407,764.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031604465     MORTGAGORS: BOVERMAN             DANIEL
                               BOVERMAN             JENNIFER
    REGION CODE    ADDRESS   : 11285 SW WALKER RD
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97225
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.94900
    ----------------------------------------------------------------
0   0031604507     MORTGAGORS: WARNER               ROBERT
                               WARNER               JACKIE
    REGION CODE    ADDRESS   : 1620 EDNA COURT
        01         CITY      :    TRACY
                   STATE/ZIP : CA  95376
    MORTGAGE AMOUNT :   291,890.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,644.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,917.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 85.85000
    ----------------------------------------------------------------
0   0031604523     MORTGAGORS: BARRETT              BETTIE

    REGION CODE    ADDRESS   : 4029 SUNRIDGE ROAD
        01         CITY      :    PEBBLE BEACH
                   STATE/ZIP : CA  93953
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,862.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,060.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 52.87300
    ----------------------------------------------------------------
0   0031604549     MORTGAGORS: BASS                 RICHARD
                               WHITEHILL            DEBORAH
    REGION CODE    ADDRESS   : 121    CHINABERRY LANE
        01         CITY      :    UPPER PROVIDENCE TOWNSHIP
                   STATE/ZIP : PA  19426
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.87200
    ----------------------------------------------------------------
0   0031604630     MORTGAGORS: SISAM                DAVID
                               SISAM                JULIE
    REGION CODE    ADDRESS   : 460 AUDUBON ST
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70118
    MORTGAGE AMOUNT :   649,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,006.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.70600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,951,840.00
                               P & I AMT:     13,364.85
                               UPB AMT:   1,949,296.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031604788     MORTGAGORS: TANG                 WEI-WU
                               CHANG                HSIAO-LUN
    REGION CODE    ADDRESS   : 13727 VALLEY OAK CIRCLE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   272,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,592.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.95300
    ----------------------------------------------------------------
0   0031604911     MORTGAGORS: COFFMAN              THOMAS
                               COFFMAN              JUDY
    REGION CODE    ADDRESS   : 3632 TRAIL 23 STREET
        01         CITY      :    DURHAM
                   STATE/ZIP : NC  27707
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031605025     MORTGAGORS: COOPER               GREGORY
                               LOTTS-COOPER         HEATHER
    REGION CODE    ADDRESS   : 16425 38TH AVENUE NORTH
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MN  55446
    MORTGAGE AMOUNT :   270,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031605041     MORTGAGORS: SONMORE              TIM
                               SONMORE              JENNIE
    REGION CODE    ADDRESS   : 417 DRIFTWOOD COURT
        01         CITY      :    COPLEY
                   STATE/ZIP : OH  44321
    MORTGAGE AMOUNT :   242,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,356.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
0   0031605082     MORTGAGORS: BAKI                 MOHAMMAD
                               BAKI                 KATHERINE
    REGION CODE    ADDRESS   : 15 BENNINGTON DRIVE
        01         CITY      :    LAWRENCE
                   STATE/ZIP : NJ  08648
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,285.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,345,400.00
                               P & I AMT:      9,252.22
                               UPB AMT:   1,344,784.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031605140     MORTGAGORS: STEINBERG            IRA
                               STEINBERG            STEFANI
    REGION CODE    ADDRESS   : 17 THE TULIPS
        01         CITY      :    ROSLYN ESTATES
                   STATE/ZIP : NY  11576
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,720.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031605322     MORTGAGORS: STEWART              MARIE

    REGION CODE    ADDRESS   : 140 CHARLES STREET APT 3A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10014
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031605421     MORTGAGORS: ABRAHAM              HENRY
                               BELDING              CAROL
    REGION CODE    ADDRESS   : 19 DIANA LN
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031605488     MORTGAGORS: KRAUS                MICHAEL
                               KRAUS                DIANE
    REGION CODE    ADDRESS   : 86 EASTOVER ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06905
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,785.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.46600
    ----------------------------------------------------------------
0   0031605934     MORTGAGORS: TUORINIEMI           ROBERT

    REGION CODE    ADDRESS   : 10402 DALEBROOKE LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   249,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,559.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,592,750.00
                               P & I AMT:     10,841.67
                               UPB AMT:   1,592,065.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031605959     MORTGAGORS: LEBRON               JOSE
                               ELLIOTT              RAMONA
    REGION CODE    ADDRESS   : 5409 LAMBETH ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20814
    MORTGAGE AMOUNT :   315,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,407.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031606106     MORTGAGORS: WALKER               JAMES
                               WALKER               CHARLENE
    REGION CODE    ADDRESS   : 4047 S. CLOVERDALE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90008
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.00000
    ----------------------------------------------------------------
0   0031606213     MORTGAGORS: VALUM                ARNE
                               VALUM                ANNE
    REGION CODE    ADDRESS   : 10 VIA BABERA
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   252,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,933.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031606528     MORTGAGORS: POLYMEROS            JOHN
                               POLYMEROS            CHERYL
    REGION CODE    ADDRESS   : 20 RIVER BEND DRIVE
        01         CITY      :    NATICK
                   STATE/ZIP : MA  01760
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031606536     MORTGAGORS: BUSTER               DENNIS
                               BUSTER               CHERYL
    REGION CODE    ADDRESS   : 27556 PASEO TALAVERA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,839.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,359,600.00
                               P & I AMT:      9,562.56
                               UPB AMT:   1,358,580.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031606635     MORTGAGORS: RISEN                KENNETH
                               RISEN                LORETTA
    REGION CODE    ADDRESS   : 2204 RISA DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   312,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,056.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,130.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.22800
    ----------------------------------------------------------------
0   0031606668     MORTGAGORS: RAVICHANDRAN         ARUNACHALAM
                               RAVICHANDRAN         AMEETA
    REGION CODE    ADDRESS   : 5314 MAPLE VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   252,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,642.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,682.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031606684     MORTGAGORS: VERAFLOR             SAMUEL
                               VERAFLOR             CHRISTINA
    REGION CODE    ADDRESS   : 1360 SANTA LUCIA AVENUE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,675.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.60300
    ----------------------------------------------------------------
0   0031606742     MORTGAGORS: AYADI                BILL
                               HINCKLEY             JOYCE
    REGION CODE    ADDRESS   : 613 TOPSAIL ARCH
        01         CITY      :    COROLLA
                   STATE/ZIP : NC  27927
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.56500
    ----------------------------------------------------------------
0   0031606890     MORTGAGORS: GORHAM               STEPHEN
                               GORHAM               ANNA
    REGION CODE    ADDRESS   : 4501 TRAILS END
        01         CITY      :    FT. COLLINS
                   STATE/ZIP : CO  80526
    MORTGAGE AMOUNT :   287,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,630.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.62900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,388,000.00
                               P & I AMT:      9,576.71
                               UPB AMT:   1,386,777.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031607120     MORTGAGORS: DECKER               KENNETH
                               DENISON              WENDY
    REGION CODE    ADDRESS   : 11643 EAST IDA AVENUE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,769.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.75600
    ----------------------------------------------------------------
0   0031607344     MORTGAGORS: MURPHY               ISABEL

    REGION CODE    ADDRESS   : 10 MARTIN ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02481
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.37000
    ----------------------------------------------------------------
0   0031607484     MORTGAGORS: DOEHLERT             CHRISTOPHER
                               FLOR                 CHRISTY
    REGION CODE    ADDRESS   : 25 THOMAS NEWTON DRIVE
        01         CITY      :    WESTBOROUGH
                   STATE/ZIP : MA  01581
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.48052
    ----------------------------------------------------------------
0   0031607633     MORTGAGORS: DEBIASE              ROBERT
                               QUINTERO             SANDRA
    REGION CODE    ADDRESS   : 6 BOXWOOD ROAD
        01         CITY      :    FARMINGTON
                   STATE/ZIP : CT  06032
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,719.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031607674     MORTGAGORS: MARINO               ANTHONY
                               MARINO               VICTORIA
    REGION CODE    ADDRESS   : 1000 SOUTH WISTERIA DRIVE
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 56.69200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,508,000.00
                               P & I AMT:     10,300.78
                               UPB AMT:   1,507,236.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031607872     MORTGAGORS: WU                   RANDY
                               WU                   SHERRY
    REGION CODE    ADDRESS   : 20829 BROKEN BIT DRIVE
        01         CITY      :    LOS ANGELES COUNTY
                   STATE/ZIP : CA  91724
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,367.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.43000
    ----------------------------------------------------------------
0   0031607922     MORTGAGORS: HARRIS               DENNY
                               HARRIS               JANE
    REGION CODE    ADDRESS   : 18609 FOUNDRY RD
        01         CITY      :    PURCELLVILLE
                   STATE/ZIP : VA  20132
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031607930     MORTGAGORS: METCALF              RAYMOND
                               METCALF              LOUISE
    REGION CODE    ADDRESS   : 3092 BIANCA CIRCLE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031608045     MORTGAGORS: RUSSELL              BRIAN

    REGION CODE    ADDRESS   : 6 MARATHON DRIVE
        01         CITY      :    WOOLWICH
                   STATE/ZIP : NJ  08085
    MORTGAGE AMOUNT :   354,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,102.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031608383     MORTGAGORS: SCHWARZE             DAVID
                               YATES                ROBERTA
    REGION CODE    ADDRESS   : 7748 SILVERADO TRAIL
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,358.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.47100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,664,400.00
                               P & I AMT:     11,206.12
                               UPB AMT:   1,662,322.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031608524     MORTGAGORS: DELGLEIZE            FRED
                               DELGLEIZE            SUSAN
    REGION CODE    ADDRESS   : 6112 PALISADE DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   251,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,672.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031608722     MORTGAGORS: GRAYSON              BARCLAY
                               GRAYSON              NICOLE
    REGION CODE    ADDRESS   : 5120 SW HEWETT BOULEVARD
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97221
    MORTGAGE AMOUNT :   740,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    739,053.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,559.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   015
    LTV :                 56.92307
    ----------------------------------------------------------------
0   0031608789     MORTGAGORS: ETZEL                STEVEN
                               ETZEL                MICHELLE
    REGION CODE    ADDRESS   : 53 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   297,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,850.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031608961     MORTGAGORS: FILIPPELLI           GREGG
                               FILIPPELLI           CHRISTEL
    REGION CODE    ADDRESS   : 12621 ARENA COURT
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91739
    MORTGAGE AMOUNT :   278,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,737.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031609696     MORTGAGORS: ARGUILEZ             LAWRENCE
                               ARGUILEZ             ROSA
    REGION CODE    ADDRESS   : 998 ROSAL COURT
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   239,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,353.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,593.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,806,850.00
                               P & I AMT:     12,766.82
                               UPB AMT:   1,804,667.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031609787     MORTGAGORS: SANDOVAL             MOSES
                               SANDOVAL             WILLIE
    REGION CODE    ADDRESS   : 841 WEST 126TH COURT
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CO  80234
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,437.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 92.45200
    ----------------------------------------------------------------
0   0031609910     MORTGAGORS: FUCARILE             JOSEPH
                               FUCARILE             FAITH
    REGION CODE    ADDRESS   : 9 TANGLEWOOD DRIVE
        01         CITY      :    CHELMSFORD
                   STATE/ZIP : MA  01824
    MORTGAGE AMOUNT :   244,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.99200
    ----------------------------------------------------------------
0   0031610009     MORTGAGORS: MCCLUSKEY            EUGENE
                               MCCLUSKEY            MARYELLEN
    REGION CODE    ADDRESS   : 2413 SEMINOLE COURT
        01         CITY      :    RIVERWOODS
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,516.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.83100
    ----------------------------------------------------------------
0   0031610041     MORTGAGORS: LOMBARDI             DOUGLAS
                               TRUJILLO             DANA
    REGION CODE    ADDRESS   : 14136 - 174TH PLACE NORTHEAST
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98052
    MORTGAGE AMOUNT :   254,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,411.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031610348     MORTGAGORS: BROWN                CHESTER
                               BROWN                CAROL
    REGION CODE    ADDRESS   : 101 OAKMONT DRIVE
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,480.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,392,700.00
                               P & I AMT:      9,680.43
                               UPB AMT:   1,390,945.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031610363     MORTGAGORS: BEAL                 JEFF
                               BEAL                 JOAN
    REGION CODE    ADDRESS   : 5713 COLODNY DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,741.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.74100
    ----------------------------------------------------------------
0   0031610793     MORTGAGORS: GAVINO               REY
                               GAVINO               JOY
    REGION CODE    ADDRESS   : 14 LAS BALAS
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   282,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,855.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031610876     MORTGAGORS: OLSON                ERICK
                               OLSON                CLAUDIA
    REGION CODE    ADDRESS   : 2118 143RD PLACE SOUTHEAST
        01         CITY      :    MILL CREEK
                   STATE/ZIP : WA  98012
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,438.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,383.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031610942     MORTGAGORS: IANNINI              ROBERT

    REGION CODE    ADDRESS   : 19 BROOK ROAD
        01         CITY      :    MOUNT VERNON
                   STATE/ZIP : NH  03057
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.03700
    ----------------------------------------------------------------
0   0031610959     MORTGAGORS: MCNEIL               MARK
                               MCNEIL               ROBIN
    REGION CODE    ADDRESS   : 12643 WEST RANCHO ESTATES PLACE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91739
    MORTGAGE AMOUNT :   236,358.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,173.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,612.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,574,408.00
                               P & I AMT:     10,808.06
                               UPB AMT:   1,572,209.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031611031     MORTGAGORS: LEVINE-ZYCH          JESSICA
                               ZYCH                 KEVIN
    REGION CODE    ADDRESS   : 37 SALEM ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,977.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031611064     MORTGAGORS: WATERSTON            DAVID
                               WATERSTON            ELIN
    REGION CODE    ADDRESS   : 16 LAKESHORE DRIVE
        01         CITY      :    SOUTH SALEM
                   STATE/ZIP : NY  10590
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,824.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031611080     MORTGAGORS: CROGHAN              GREGORY
                               CROGHAN              BARBARA
    REGION CODE    ADDRESS   : 8529 FOREST STREET
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031611189     MORTGAGORS: BORIS                JEFFREY
                               BORIS                SATOKO
    REGION CODE    ADDRESS   : 3 APOLLO ROAD
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,200.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.41100
    ----------------------------------------------------------------
0   0031611247     MORTGAGORS: MC MULLAN            LAURA
                               MC MULLAN            JAMES
    REGION CODE    ADDRESS   : 8 NORTH OAK COURT
        01         CITY      :    MADISON
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,402,200.00
                               P & I AMT:      9,587.95
                               UPB AMT:   1,401,003.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031611411     MORTGAGORS: BATSHAW              MARK
                               BATSHAW              KAREN
    REGION CODE    ADDRESS   : 3315 HIGHLAND PLACE N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,531.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.29100
    ----------------------------------------------------------------
0   0031611437     MORTGAGORS: GILBERT              GEORGE
                               MIKULKA              ALBERTA
    REGION CODE    ADDRESS   : 2330 BLAINE DRIVE
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.71200
    ----------------------------------------------------------------
0   0031611502     MORTGAGORS: STRAND               PAUL
                               STRAND               KAY
    REGION CODE    ADDRESS   : 8202 TYNDALE COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78733
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.15000
    ----------------------------------------------------------------
0   0031611783     MORTGAGORS: STARR                CHARLES

    REGION CODE    ADDRESS   : 1860 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   331,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,010.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,344.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.24641
    ----------------------------------------------------------------
0   0031611916     MORTGAGORS: WEINSTEIN            BRUCE

    REGION CODE    ADDRESS   : 16 AUGUSTA RD
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,805.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.15400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,723,250.00
                               P & I AMT:     11,859.12
                               UPB AMT:   1,721,927.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031612336     MORTGAGORS: BROWN                MITCH
                               BROWN                JANICE
    REGION CODE    ADDRESS   : 9702 SOUTH HILBY ROAD
        01         CITY      :    SPOKANE
                   STATE/ZIP : WA  99223
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,748.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.39805
    ----------------------------------------------------------------
0   0031612427     MORTGAGORS: BORANIAN             MARK
                               BORANIAN             SUSAN
    REGION CODE    ADDRESS   : 23261 BURBANK BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   256,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,005.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 43.42300
    ----------------------------------------------------------------
0   0031612450     MORTGAGORS: O'DONOGHUE           FINBAR

    REGION CODE    ADDRESS   : 62 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   308,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,609.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031612617     MORTGAGORS: BOND                 DOUGLAS
                               BOND                 ROSE
    REGION CODE    ADDRESS   : 238 PICKETTS WAY
        01         CITY      :    ACWORTH
                   STATE/ZIP : GA  30101
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,597.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 82.90300
    ----------------------------------------------------------------
0   0031612625     MORTGAGORS: HARACZ               WILLIAM
                               HARACZ               CHRISTINA
    REGION CODE    ADDRESS   : 14 HOLLY LANE
        01         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.93100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,455,050.00
                               P & I AMT:      9,895.49
                               UPB AMT:   1,453,959.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031612831     MORTGAGORS: RAMKISSOON           WINSTON
                               RAMKISSOON           SUMINTRA
    REGION CODE    ADDRESS   : 1 REDMOND COURT
        01         CITY      :    BRIDGEWATER
                   STATE/ZIP : NJ  08807
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031613144     MORTGAGORS: BERGER               GARRET
                               BERGER               BONNY
    REGION CODE    ADDRESS   : 19 LOUISE DRIVE
        01         CITY      :    EAST BRUNSWICK
                   STATE/ZIP : NJ  08850
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031613250     MORTGAGORS: NEARING              VIVIENNE
                               MENDOZA              SARA
    REGION CODE    ADDRESS   : 6 DUKE DRIVE
        01         CITY      :    EAST HAMPTON
                   STATE/ZIP : NY  11937
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,817.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031613383     MORTGAGORS: SOLTA                JOZSEF
                               PAPAI                AGNES
    REGION CODE    ADDRESS   : 902 VALLEY ROAD
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031613540     MORTGAGORS: JAYARAM              RAMESH
                               JAYARAM              PRABHA
    REGION CODE    ADDRESS   : 1 POPLAR DRIVE
        01         CITY      :    PLAINSBORO
                   STATE/ZIP : NJ  08536
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,514.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.82000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,542,000.00
                               P & I AMT:     10,904.76
                               UPB AMT:   1,540,331.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031613557     MORTGAGORS: GEISKER              DAVID
                               GEISKER              SUSAN
    REGION CODE    ADDRESS   : 19 SUNCLIFF STREET
        01         CITY      :    TARRYTOWN
                   STATE/ZIP : NY  10591
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0031613565     MORTGAGORS: KHADEM               VANDA
                               SAKHITAB             FARHANG
    REGION CODE    ADDRESS   : 33 WOLCOTT ROAD EXTENSION
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,969.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.50400
    ----------------------------------------------------------------
0   0031613599     MORTGAGORS: LARKIN               TERI

    REGION CODE    ADDRESS   : 983 BLOSSOM DRIVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,170.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031613656     MORTGAGORS: BRICKWEDEL           KEN
                               BRICKWEDEL           MONICA
    REGION CODE    ADDRESS   : 1832 ALTAIR AVENUE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   395,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,877.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,698.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.62264
    ----------------------------------------------------------------
0   0031613805     MORTGAGORS: SCHOENFIELD          DAVID

    REGION CODE    ADDRESS   : 2220 RINGSMITH DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30345
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,561.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,794,900.00
                               P & I AMT:     12,280.94
                               UPB AMT:   1,793,609.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031614241     MORTGAGORS: FEGAN                KEVIN
                               FEGAN                HAZEL
    REGION CODE    ADDRESS   : 16749 VILLAGE LANE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75248
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,593.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614258     MORTGAGORS: HELMUTH              PHILLIP

    REGION CODE    ADDRESS   : 19535 KNOLLCREST DRIVE
        01         CITY      :    (COVINA AREA) LOS ANGELES
                   STATE/ZIP : CA  91724
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,810.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.94500
    ----------------------------------------------------------------
0   0031614290     MORTGAGORS: ROMERO               MICHAEL
                               ROMERO               PATRICIA
    REGION CODE    ADDRESS   : 12 EAST LONE HOLLOW
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84092
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.62600
    ----------------------------------------------------------------
0   0031614324     MORTGAGORS: OLIVER               MARVIN
                               OLIVER               NOVE
    REGION CODE    ADDRESS   : 3345 VAN TASSEL WAY
        01         CITY      :    DUARTE
                   STATE/ZIP : CA  91010
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,419.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,641.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614381     MORTGAGORS: REILLY               ROBERT
                               REILLY               DEBBIE
    REGION CODE    ADDRESS   : 152 WOODCLIFF BLVD
        01         CITY      :    MORGANVILLE
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   236,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,283.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 93.42500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,325,050.00
                               P & I AMT:      9,183.96
                               UPB AMT:   1,324,105.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031614431     MORTGAGORS: BENSON               MARK
                               REINGOLD             SHEILA
    REGION CODE    ADDRESS   : 17 KENILWORTH ST
        01         CITY      :    NEWTOWN
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,622.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,301.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614621     MORTGAGORS: ALLRED               SHARLEEN

    REGION CODE    ADDRESS   : 5171 FELICIA
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,510.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031614720     MORTGAGORS: BASON                LEE
                               BASON                JANE
    REGION CODE    ADDRESS   : 3227 INNSBRUCK CIRCLE
        01         CITY      :    COLLEGE STATION
                   STATE/ZIP : TX  77845
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,394.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031614738     MORTGAGORS: SHINOHARA            YUJI

    REGION CODE    ADDRESS   : 1452 POINT LOMA WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,788.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.88800
    ----------------------------------------------------------------
0   0031614746     MORTGAGORS: PACAK                PATRICK
                               LORELEI-PACAK        MELISSA
    REGION CODE    ADDRESS   : 5012 LABURCH LANE
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.93600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,517,450.00
                               P & I AMT:     10,513.48
                               UPB AMT:   1,514,118.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031614753     MORTGAGORS: HILSCHER             ERIC
                               HILSCHER             ELIZABETH
    REGION CODE    ADDRESS   : 201 ROCK MILLS ROAD
        01         CITY      :    WOODVILLE
                   STATE/ZIP : VA  22749
    MORTGAGE AMOUNT :   265,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,824.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614779     MORTGAGORS: HAYS                 ROBERT
                               HAYS                 STEPHANIE
    REGION CODE    ADDRESS   : 6333 S. SICILY WAY
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80016
    MORTGAGE AMOUNT :   322,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,204.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.94300
    ----------------------------------------------------------------
0   0031614787     MORTGAGORS: RUDDY                DAVID
                               ZOLLER               JEANNE
    REGION CODE    ADDRESS   : 1737 LA PORTE DRIVE
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   287,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,486.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,011.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031614845     MORTGAGORS: SWAIM                JEFFREY
                               SWAIM                KRISTIE
    REGION CODE    ADDRESS   : 1627 RANCHO HILLS DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,408.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614902     MORTGAGORS: CHEN                 VINCENT
                               HUANG                WENDY
    REGION CODE    ADDRESS   : 32741 SOUTH BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   276,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,275.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,397,200.00
                               P & I AMT:      9,675.23
                               UPB AMT:   1,394,199.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031615032     MORTGAGORS: MCLAIN               ANDREW
                               MCLAIN               LISA
    REGION CODE    ADDRESS   : 4000 BEVERLY ROAD
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20853
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031615081     MORTGAGORS: MALONEY              JAMES
                               MALONEY              KELLY
    REGION CODE    ADDRESS   : 311 WEST THORNAPPLE LANE
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,993.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031615115     MORTGAGORS: DIBUONO              JOSEPH
                               MOSHER               MICHELE
    REGION CODE    ADDRESS   : 48 HERITAGE ROAD
        01         CITY      :    EAST LYME
                   STATE/ZIP : CT  06333
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031615123     MORTGAGORS: KAPPES               CHRISTOPHER
                               KAPPES               PAULA
    REGION CODE    ADDRESS   : 1320 CREST RD
        01         CITY      :    GREEN OAKS,
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.32100
    ----------------------------------------------------------------
0   0031615149     MORTGAGORS: SNYDER               ROBERT
                               SNYDER               JOAN
    REGION CODE    ADDRESS   : 21692 GELDEN ROAD
        01         CITY      :    LAKE VILLA
                   STATE/ZIP : IL  60046
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.29400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,390,400.00
                               P & I AMT:      9,503.74
                               UPB AMT:   1,389,713.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031615230     MORTGAGORS: STEADMAN             JOHN
                               NEUMANN              VICKI
    REGION CODE    ADDRESS   : 5779 KILLDEER PLACE
        01         CITY      :    CARMEL
                   STATE/ZIP : IN  46033
    MORTGAGE AMOUNT :   282,769.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,564.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031615685     MORTGAGORS: MAYOKA               MARK
                               MAYOKA               TINAMARIE
    REGION CODE    ADDRESS   : 183 HARBOR ROAD
        01         CITY      :    COLD SPRING HARBOR
                   STATE/ZIP : NY  11724
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.05400
    ----------------------------------------------------------------
0   0031615719     MORTGAGORS: SINGLETARY           WILLIAM
                               SINGLETARY           SUZANNE
    REGION CODE    ADDRESS   : 254 KENT ROAD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   442,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,695.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031615743     MORTGAGORS: SERAFINI             TITO
                               POSTNER              MARYA
    REGION CODE    ADDRESS   : 2249 BUNKER HILL DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   401,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,309.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,842.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031615750     MORTGAGORS: WERNY                MARK
                               WERNY                LISA
    REGION CODE    ADDRESS   : 35 SUMMERHILL LANE
        01         CITY      :    PHOENIXVILLE
                   STATE/ZIP : PA  19460
    MORTGAGE AMOUNT :   272,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,899,169.00
                               P & I AMT:     13,213.16
                               UPB AMT:   1,898,369.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031615917     MORTGAGORS: GECK                 FRANK
                               GECK                 DORIS
    REGION CODE    ADDRESS   : 12 LAWRENCE SPRING DRIVE
        01         CITY      :    MILLSTONE TWP.
                   STATE/ZIP : NJ  08510
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,789.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 94.33900
    ----------------------------------------------------------------
0   0031616147     MORTGAGORS: BREAN                MITCHELL

    REGION CODE    ADDRESS   : 1260 LUNETA DRIVE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.75000
    ----------------------------------------------------------------
0   0031616337     MORTGAGORS: CHAPPELL             MARCHELLE

    REGION CODE    ADDRESS   : 1510 S BERNARDO AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,764.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.26400
    ----------------------------------------------------------------
0   0031616568     MORTGAGORS: FITZGERALD           MICHAEL
                               FITZGERALD           CLAUDIA
    REGION CODE    ADDRESS   : 209 DUBLIN WOODS DRIVE
        01         CITY      :    CARY
                   STATE/ZIP : NC  27513
    MORTGAGE AMOUNT :   239,960.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,960.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031616576     MORTGAGORS: SANIGA               JOSEF
                               SANIGA               ELIZABETH
    REGION CODE    ADDRESS   : 73 CHESTER HILL ROAD
        01         CITY      :    WARWICK
                   STATE/ZIP : NY  10940
    MORTGAGE AMOUNT :   349,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,006.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,294.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,429,260.00
                               P & I AMT:      9,625.11
                               UPB AMT:   1,428,520.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031616592     MORTGAGORS: MARSHALL             GLENN
                               MARSHALL             JULIE
    REGION CODE    ADDRESS   : 36 PAULIN BOULEVARD
        01         CITY      :    LEONIA
                   STATE/ZIP : NJ  07605
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031616600     MORTGAGORS: MCCUTCHEN            MATTHEW
                               MCCUTCHEN            DIANA
    REGION CODE    ADDRESS   : 1915 CURTIS AVENUE #A
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   315,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,653.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031616857     MORTGAGORS: MORTON               SARAH

    REGION CODE    ADDRESS   : 249 SOUTH MAIN STREET
        01         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031617038     MORTGAGORS: YEE                  CURTIS
                               NGUYEN               TRUC
    REGION CODE    ADDRESS   : 412 COMPASS DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031617160     MORTGAGORS: LOVE                 RENEE
                               LOVE                 JOHN
    REGION CODE    ADDRESS   : 1022 SOUTH LEOPARD ROAD
        01         CITY      :    BERWYN
                   STATE/ZIP : PA  19312
    MORTGAGE AMOUNT :   625,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    625,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,316.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.96400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,008,900.00
                               P & I AMT:     13,896.92
                               UPB AMT:   2,008,653.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031617277     MORTGAGORS: DELIBERT             ARTHUR
                               DELIBERT             ANNE
    REGION CODE    ADDRESS   : 11 WINDERMERE COURT
        01         CITY      :    N. BETHESDA
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   475,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,155.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,365.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.91500
    ----------------------------------------------------------------
0   0031617582     MORTGAGORS: COHEN                MICHAEL
                               COHEN                SUSAN
    REGION CODE    ADDRESS   : 3500 DAUPHINE AVE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031617673     MORTGAGORS: DOVER                MARK
                               DOVER                SUSAN
    REGION CODE    ADDRESS   : 519 HILLCREST DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : LA  71301
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,306.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.58800
    ----------------------------------------------------------------
0   0031617681     MORTGAGORS: DEMPSKI              ROBERT
                               DEMPSKI              JANET
    REGION CODE    ADDRESS   : 1943 WINDSOR COURT
        01         CITY      :    MEXICO
                   STATE/ZIP : MO  65265
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,357.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.23800
    ----------------------------------------------------------------
0   0031617715     MORTGAGORS: GUNTHER              DAVID
                               BRODSKY              BARI-SUE
    REGION CODE    ADDRESS   : 16 KINNAIRD STREET
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02139
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,207.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,895,100.00
                               P & I AMT:     13,057.01
                               UPB AMT:   1,893,513.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031617798     MORTGAGORS: SACHS                STEPHEN

    REGION CODE    ADDRESS   : 3400 PRARIE AVENUE
        01         CITY      :    MIAMI BEACH
                   STATE/ZIP : FL  33140
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,794.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031617806     MORTGAGORS: WALTON               BRUCE
                               DUBOE                GAIL
    REGION CODE    ADDRESS   : 4704 CAMINITO EVA
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   294,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,570.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,011.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
0   0031618143     MORTGAGORS: SLUSARCHUK           CHERYL
                               GULSTENE             KEVIN
    REGION CODE    ADDRESS   : 3206 HARTZELL
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   345,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,386.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031618184     MORTGAGORS: MC ROBERTS           MICHAEL

    REGION CODE    ADDRESS   : 585 S. LOS COYOTES DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,646.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031618259     MORTGAGORS: BISHOP               RONALD
                               BRONEY-BISHOP        PAMELA
    REGION CODE    ADDRESS   : 15410 NORTHWEST ANDALUSIAN WAY
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,563.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.69700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,626,400.00
                               P & I AMT:     11,176.40
                               UPB AMT:   1,625,611.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031618630     MORTGAGORS: APPLEMAN             LAWRENCE
                               APPLEMAN             CHERYL
    REGION CODE    ADDRESS   : 11 MADISON AVENUE
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02140
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031618697     MORTGAGORS: FORDES               WILLIAM
                               FORDES               TARYN
    REGION CODE    ADDRESS   : 2308 27TH STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,616.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,233.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0031618721     MORTGAGORS: JANSSEN              JENNIFER

    REGION CODE    ADDRESS   : 3025 SILVER CREEK ESTATES
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,627.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.26087
    ----------------------------------------------------------------
0   0031618903     MORTGAGORS: DEANGELO             MICHAEL
                               DEANGELO             DAYLE
    REGION CODE    ADDRESS   : 10 GARD COURT
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06831
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031618911     MORTGAGORS: BROWNING             DOUGLAS
                               BROWNING             JANET
    REGION CODE    ADDRESS   : 4049 LOMAR DRIVE
        01         CITY      :    MT AIRY
                   STATE/ZIP : MD  21771
    MORTGAGE AMOUNT :   250,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,609.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,564,800.00
                               P & I AMT:     10,816.21
                               UPB AMT:   1,563,618.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031618929     MORTGAGORS: CLOGG                MOLLY

    REGION CODE    ADDRESS   : 1218 HOLLENBECK AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031618994     MORTGAGORS: BARRY                JOHN
                               BARRY                LILLIAN
    REGION CODE    ADDRESS   : 9 WASHBROOK ROAD
        01         CITY      :    NEWTOWN
                   STATE/ZIP : CT  06470
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.66000
    ----------------------------------------------------------------
0   0031619018     MORTGAGORS: WETMORE              DIANA
                               WETMORE              GALE
    REGION CODE    ADDRESS   : 15 TANAGER STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : MA  02174
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031619091     MORTGAGORS: RODERICK             MICHAEL
                               RODERICK             MIRIELA
    REGION CODE    ADDRESS   : 2 CORNELL WAY
        01         CITY      :    MONTCLAIR
                   STATE/ZIP : NJ  07043
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,817.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031619356     MORTGAGORS: CABRERA              JAY
                               CABRERA              SUSAN
    REGION CODE    ADDRESS   : 403 MAIN STREET #703N
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94105
    MORTGAGE AMOUNT :   483,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    482,632.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,335.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,511,200.00
                               P & I AMT:     10,409.79
                               UPB AMT:   1,510,443.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031619463     MORTGAGORS: BARRETT              WILLIAM
                               BARRETT              ERIKA
    REGION CODE    ADDRESS   : 6760 NORTH PLACITA ACEBO
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85750
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,493.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.50300
    ----------------------------------------------------------------
0   0031619554     MORTGAGORS: WANERSTRAND          TOMAS
                               DREVER               ANDREA
    REGION CODE    ADDRESS   : 15462 141ST PLACE SE
        01         CITY      :    RENTON
                   STATE/ZIP : WA  98058
    MORTGAGE AMOUNT :   255,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,960.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
0   0031619570     MORTGAGORS: KEARNEY              WILLIAM
                               KEARNEY              JUDITH
    REGION CODE    ADDRESS   : 3350 LAURIE BROOK DRIVE
        01         CITY      :    BINGHAMTON
                   STATE/ZIP : NY  13903
    MORTGAGE AMOUNT :   285,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,737.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031619703     MORTGAGORS: MCGANN               JAMES
                               MCGANN               COLLEEN
    REGION CODE    ADDRESS   : 6119 SOUTH POTOMAC WAY
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,480.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031619729     MORTGAGORS: YINGST               JOHN
                               YINGST               SHARON
    REGION CODE    ADDRESS   : 720 FALLING ROCKS COURT
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   309,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,352.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.58800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,506,700.00
                               P & I AMT:     10,385.76
                               UPB AMT:   1,505,531.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031619737     MORTGAGORS: EDMONSON             MICHAEL
                               EDMONSON             KIMBERLY
    REGION CODE    ADDRESS   : 7220 RIVERSIDE DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30328
    MORTGAGE AMOUNT :   339,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,035.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,314.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031619885     MORTGAGORS: BREWER               JOHN
                               BIELSKI              SUSAN
    REGION CODE    ADDRESS   : 26 KENNEBAGO AVENUE
        01         CITY      :    VINEYARD HAVEN
                   STATE/ZIP : MA  02568
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,299.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 42.77400
    ----------------------------------------------------------------
0   0031619950     MORTGAGORS: MCKENNY              VERNARD
                               MCKENNY              AURORA
    REGION CODE    ADDRESS   : 5111 QUEEN PALM TERRACE NE
        01         CITY      :    ST PETERSBURG
                   STATE/ZIP : FL  33703
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.44400
    ----------------------------------------------------------------
0   0031620164     MORTGAGORS: SMITH                WILLIAM

    REGION CODE    ADDRESS   : 28 KNOLLCROFT ROAD
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   471,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,823.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,174.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031620180     MORTGAGORS: DAY                  DANIEL
                               DAY                  JANEANN
    REGION CODE    ADDRESS   : 1821 GALATEA TERRACE
        01         CITY      :    CORONA DEL MAR
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   837,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    836,978.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,856.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 67.00800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,155,600.00
                               P & I AMT:     14,893.45
                               UPB AMT:   2,153,959.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031620248     MORTGAGORS: CHANG                SHELDON

    REGION CODE    ADDRESS   : 30 ROLLING LANE
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   442,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,671.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,090.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031620461     MORTGAGORS: SISTO                JOSEPH
                               SISTO                JANICE
    REGION CODE    ADDRESS   : 185 CHANNEL VIEW
        01         CITY      :    WARWICK
                   STATE/ZIP : RI  02889
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,753.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.66600
    ----------------------------------------------------------------
0   0031620511     MORTGAGORS: SUTTON               JOHN
                               SUTTON               SHARON
    REGION CODE    ADDRESS   : 1111 GALLOWAY STREET
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 45.61400
    ----------------------------------------------------------------
0   0031620586     MORTGAGORS: MELTON               GREGORY
                               MELTON               GIOVANNA
    REGION CODE    ADDRESS   : 12302 CALIFA STREET
        01         CITY      :    VALLEY VILLAGE AREA
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   345,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.34400
    ----------------------------------------------------------------
0   0031620594     MORTGAGORS: DOLAN                GEORGE
                               DOLAN                JODI
    REGION CODE    ADDRESS   : 9 RIDGE ROAD
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.48800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,657,500.00
                               P & I AMT:     11,423.41
                               UPB AMT:   1,656,728.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031620628     MORTGAGORS: GATLEY               DENNIS
                               GATLEY               KATIE
    REGION CODE    ADDRESS   : 44936 HICKORY LANDING ROAD
        01         CITY      :    HOLLYWOOD
                   STATE/ZIP : MD  20636
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,820.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,569.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.78400
    ----------------------------------------------------------------
0   0031620677     MORTGAGORS: WACHTELHAUSEN        ROBERTA

    REGION CODE    ADDRESS   : 15 WOODSIDE CIRCLE
        01         CITY      :    HARTFORD
                   STATE/ZIP : CT  06105
    MORTGAGE AMOUNT :   253,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031620727     MORTGAGORS: RICE                 DANIEL
                               RICE                 SOPHIA
    REGION CODE    ADDRESS   : 19 LEDGE WAY
        01         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/26
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.00000
    ----------------------------------------------------------------
0   0031620784     MORTGAGORS: BRACKMAN             ROBERTA
                               PAGE                 DAVID
    REGION CODE    ADDRESS   : 11 TUXEDO ROAD
        01         CITY      :    GLENRIDGE BOROUGH
                   STATE/ZIP : NJ  07028
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.86700
    ----------------------------------------------------------------
0   0031620842     MORTGAGORS: SMITH                DANIEL
                               SMITH                SUSAN
    REGION CODE    ADDRESS   : 1 WELLFORD LANE
        01         CITY      :    MILLERSVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.35100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,350,800.00
                               P & I AMT:      9,208.33
                               UPB AMT:   1,350,391.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031620941     MORTGAGORS: FISIY                CYPRIAN

    REGION CODE    ADDRESS   : 3499 PAUL STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22311
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031620982     MORTGAGORS: PETRUSKA             SCOTT
                               PETRUSKA             ELIZABETH
    REGION CODE    ADDRESS   : 9 WALPOLE STREET
        01         CITY      :    DOVER
                   STATE/ZIP : MA  02030
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621063     MORTGAGORS: LUXFORD              FRED
                               LUXFORD              SALLY
    REGION CODE    ADDRESS   : 3232 KEVIN COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,743.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621089     MORTGAGORS: KEMP                 JOHN

    REGION CODE    ADDRESS   : 2555 PA AVENUE NW #609
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20037
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621246     MORTGAGORS: ROBBINS              PETER
                               ROBBINS              LAURA
    REGION CODE    ADDRESS   : 3237 NAVY DRIVE
        01         CITY      :    OAK HILL
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   378,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.37700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,642,300.00
                               P & I AMT:     11,417.53
                               UPB AMT:   1,641,410.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031621501     MORTGAGORS: ORLANDO              GINO

    REGION CODE    ADDRESS   : 15223 LEDGEWOOD DRIVE
        01         CITY      :    REDDING
                   STATE/ZIP : CA  96001
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,930.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031621519     MORTGAGORS: COBB                 MATTHEW
                               COBB                 LORI
    REGION CODE    ADDRESS   : 26021 NE 27TH DRIVE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   274,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,585.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,874.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621527     MORTGAGORS: PHAM-LU              NGAN
                               LU                   TRIET
    REGION CODE    ADDRESS   : 14018 EAGLE CHASE CIRCLE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   297,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,950.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621626     MORTGAGORS: RIDLON               RAY
                               SEVIER-RIDLON        TERRI
    REGION CODE    ADDRESS   : 16120 LOOSE CREEK ROAD
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.68200
    ----------------------------------------------------------------
0   0031621709     MORTGAGORS: AUDIBERT             JAMES
                               AUDIBERT             JANE
    REGION CODE    ADDRESS   : 30 DALE DRIVE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,729.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,195.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,614,500.00
                               P & I AMT:     11,061.17
                               UPB AMT:   1,613,195.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031621758     MORTGAGORS: BUDDE                NEIL
                               EDWARDS              VIRGINIA
    REGION CODE    ADDRESS   : 6 ROUNDTOP ROAD
        01         CITY      :    TEWKSBURY TOWNSHIP
                   STATE/ZIP : NJ  08858
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031621824     MORTGAGORS: HERNANDEZ            LEONARDO
                               HERNANDEZ            LEYLA
    REGION CODE    ADDRESS   : 8 KALMAN COURT
        01         CITY      :    WARREN TOWNSHIP
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,758.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.28500
    ----------------------------------------------------------------
0   0031622095     MORTGAGORS: BALADAD              RENATO
                               BALADAD              NORMA
    REGION CODE    ADDRESS   : 996 ROSAL COURT
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   241,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,261.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031622160     MORTGAGORS: FORSYTH              MARGARET
                               FORSYTH              DOUGLAS
    REGION CODE    ADDRESS   : 65 GRANITE STREET
        01         CITY      :    ASHLAND
                   STATE/ZIP : OR  97504
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,783.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.26829
    ----------------------------------------------------------------
0   0031622178     MORTGAGORS: HUGHES               THOMAS
                               HUGHES               ELIZABETH
    REGION CODE    ADDRESS   : 4 WINTHROP ROAD
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   359,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,480.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,617,650.00
                               P & I AMT:     11,277.69
                               UPB AMT:   1,616,715.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031622269     MORTGAGORS: WOLTERS              SCOTT
                               WOLTERS              CATHERINE
    REGION CODE    ADDRESS   : 7708 ROCIO STREET
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,300.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031622418     MORTGAGORS: MARCOGLIESE          JAMES
                               MARCOGLIESE          JUDY
    REGION CODE    ADDRESS   : 8 BALLANTINE ROAD
        01         CITY      :    MENDHAM TOWNSHIP
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,991.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622525     MORTGAGORS: RISTUBEN             KENNETH
                               RISTUBEN             SANDRA
    REGION CODE    ADDRESS   : 8450 WOOD THRUSH WAY
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,712.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622566     MORTGAGORS: LAPLANTE             PHILLIP
                               LAPLANTE             NANCY
    REGION CODE    ADDRESS   : 1 QUAKER LN
        01         CITY      :    GLENS MILLS
                   STATE/ZIP : PA  19342
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622582     MORTGAGORS: MORSE                DIANE
                               JONES                THOMAS
    REGION CODE    ADDRESS   : 207 S MAIN ST
        01         CITY      :    W HARTFORD
                   STATE/ZIP : CT  06107
    MORTGAGE AMOUNT :   289,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,616,250.00
                               P & I AMT:     11,078.01
                               UPB AMT:   1,615,576.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031622590     MORTGAGORS: SHAPIRO              JONATHAN

    REGION CODE    ADDRESS   : 69 MYRTLE ST
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02114
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.48200
    ----------------------------------------------------------------
0   0031622608     MORTGAGORS: GALLAGHER            THOMAS
                               GALLAGHER            BONNIE
    REGION CODE    ADDRESS   : 4165 CHRISTY WAY
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.78100
    ----------------------------------------------------------------
0   0031622616     MORTGAGORS: SCHNEIDER            ADAM
                               SCHNEIDER            HOLLY
    REGION CODE    ADDRESS   : 8413 ASMARA DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78750
    MORTGAGE AMOUNT :   288,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,830.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031622723     MORTGAGORS: SCHAUERMANN          KEITH

    REGION CODE    ADDRESS   : 123 GARDEN HILL DRIVE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622830     MORTGAGORS: FERRELL              MICHAEL
                               WOLFSON              WENDY
    REGION CODE    ADDRESS   : 8307 CRESTRIDGE ROAD
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,535.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,473,550.00
                               P & I AMT:     10,071.17
                               UPB AMT:   1,473,127.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031622897     MORTGAGORS: HOPE                 STEVEN
                               HOPE                 SHARI
    REGION CODE    ADDRESS   : 27 DUXBURY ROAD
        01         CITY      :    GREAT NECK
                   STATE/ZIP : NY  11023
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,175.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,033.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622996     MORTGAGORS: MONTENA              WADE
                               MONTENA              CYNTHIA
    REGION CODE    ADDRESS   : 5 TAMMY TERRACE
        01         CITY      :    KINNELON (BORO)
                   STATE/ZIP : NJ  07405
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.68300
    ----------------------------------------------------------------
0   0031623010     MORTGAGORS: ARREDONDO            MANUEL
                               ARREDONDO            MILAGROS
    REGION CODE    ADDRESS   : 35707 SHERIDAN COURT
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,794.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031623077     MORTGAGORS: STRID                SCOTT
                               STRID                BARBARA
    REGION CODE    ADDRESS   : 90 WESTBURY
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.45100
    ----------------------------------------------------------------
0   0031623309     MORTGAGORS: DEROCHER             ROBERT
                               DEROCHER             MARY
    REGION CODE    ADDRESS   : 18 REVERE LANE  LOT 62
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   306,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,210.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,090.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,594,850.00
                               P & I AMT:     10,922.95
                               UPB AMT:   1,594,181.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031623333     MORTGAGORS: SAPORITO             JERRY
                               SAPORITO             RHENDA
    REGION CODE    ADDRESS   : 209 STELLA STREET
        01         CITY      :    METAIRIE
                   STATE/ZIP : LA  70005
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,619.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------
0   0031623341     MORTGAGORS: SHERRY               DOUGLAS

    REGION CODE    ADDRESS   : 920 BROADWAY AVENUE E.
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98102
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031623572     MORTGAGORS: GAUTRAUD             RICHARD
                               GAUTRAUD             PEGGY
    REGION CODE    ADDRESS   : 20 K SUMMERHILL DRIVE
        01         CITY      :    CALIFORNIA
                   STATE/ZIP : KY  41007
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,103.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.82400
    ----------------------------------------------------------------
0   0031623598     MORTGAGORS: ROSELANDO            JAMES
                               ROSELANDO            VINCENZA
    REGION CODE    ADDRESS   : 2 THOMAS CIRCLE
        01         CITY      :    STONEHAM
                   STATE/ZIP : MA  02180
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.12000
    ----------------------------------------------------------------
0   0031623606     MORTGAGORS: SJODIN               KEITH
                               SJODIN               MARY
    REGION CODE    ADDRESS   : 1101 SUGARBUSH LANE
        01         CITY      :    WACONIA
                   STATE/ZIP : MN  55387
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,875,000.00
                               P & I AMT:     12,824.96
                               UPB AMT:   1,874,421.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031623614     MORTGAGORS: GONIPROW             ALEXANDER

    REGION CODE    ADDRESS   : 4418 WINDING OAK DRIVE
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.31500
    ----------------------------------------------------------------
0   0031623762     MORTGAGORS: SHADALLAH            STEVEN
                               SHADALLAH            CELESTE
    REGION CODE    ADDRESS   : 65 HOOKER FARM ROAD
        01         CITY      :    SALEM
                   STATE/ZIP : NH  03079
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,319.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 66.28700
    ----------------------------------------------------------------
0   0031623796     MORTGAGORS: SKAPARS              Z.
                               SKAPARS              KATHLEEN
    REGION CODE    ADDRESS   : 2 TOWER DR
        01         CITY      :    DOVER
                   STATE/ZIP : MA  02030
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.07200
    ----------------------------------------------------------------
0   0031623838     MORTGAGORS: DANZI                JOSEPH
                               DANZI                BETTY
    REGION CODE    ADDRESS   : 17807 OSPREY POINTE PL
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33647
    MORTGAGE AMOUNT :   315,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,960.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031623911     MORTGAGORS: WOLK                 PETER
                               BRECKMAN             RISA
    REGION CODE    ADDRESS   : 16 OAK HILL ROAD
        01         CITY      :    MILLBURN
                   STATE/ZIP : NJ  07078
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,331.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,431,200.00
                               P & I AMT:      9,909.77
                               UPB AMT:   1,429,904.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031623937     MORTGAGORS: DOUGHERTY            JOHN
                               MOHUN                CARRIE
    REGION CODE    ADDRESS   : 233 PASA ROBLES AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,524.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.40000
    ----------------------------------------------------------------
0   0031624067     MORTGAGORS: LAUREN               DEBORAH

    REGION CODE    ADDRESS   : 31602 SEA SHADOWS WAY
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031624141     MORTGAGORS: YARIN                DAVID
                               YARIN                LISA
    REGION CODE    ADDRESS   : 3 SUNSET ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031624224     MORTGAGORS: WILSON               BRAD
                               WILSON               MARJORIE
    REGION CODE    ADDRESS   : 1645 LACHINE DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   484,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,041.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,307.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031624364     MORTGAGORS: KOREN                YUVAL
                               KAPLOWITZ            MOLLY
    REGION CODE    ADDRESS   : 1414-1416 18TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,665.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,836,800.00
                               P & I AMT:     12,481.79
                               UPB AMT:   1,834,996.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031624489     MORTGAGORS: DEMEO                JOHN
                               DEMEO                AMORY
    REGION CODE    ADDRESS   : 6 PREMIER DRIVE
        01         CITY      :    LONDONBERRY
                   STATE/ZIP : NH  03050
    MORTGAGE AMOUNT :   370,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,524.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.01100
    ----------------------------------------------------------------
0   0031624513     MORTGAGORS: PINKER               STEVEN
                               SUBBIAH              ILAVENIL
    REGION CODE    ADDRESS   : 11 CHAUNCY STREET UNIT #A
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.42200
    ----------------------------------------------------------------
0   0031624562     MORTGAGORS: QUINZII              RENATO
                               QUINZII              ANNA
    REGION CODE    ADDRESS   : 1830 TETON PASS STREET
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,791.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031624596     MORTGAGORS: KWIATKOWSKI          FERNANDO
                               KWIATKOWSKI          WENDY
    REGION CODE    ADDRESS   : 3645 BRANT STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,689.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,922.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.61900
    ----------------------------------------------------------------
0   0031624711     MORTGAGORS: DUKE                 WILLIAM
                               DUKE                 LEILANI
    REGION CODE    ADDRESS   : 1030 GLENHAVEN DRIVE
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   433,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,678.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,027.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,009,800.00
                               P & I AMT:     13,907.97
                               UPB AMT:   2,008,684.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031624851     MORTGAGORS: CURRY-ALLEN          DONALD
                               CURRY-ALLEN          CAROLYN
    REGION CODE    ADDRESS   : 1545 EAST LEMON AVENUE
        01         CITY      :    BRADBURY
                   STATE/ZIP : CA  91010
    MORTGAGE AMOUNT :   442,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,389.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 54.97500
    ----------------------------------------------------------------
0   0031625189     MORTGAGORS: NAGEL                NADINE
                               GUIRL                DAVID
    REGION CODE    ADDRESS   : 1490 EAST STANDISH PLACE
        01         CITY      :    BAYSIDE
                   STATE/ZIP : WI  53217
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,753.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031625320     MORTGAGORS: SAHAREK              JOHN

    REGION CODE    ADDRESS   : 7 WINDSOR DR
        01         CITY      :    FOXBORO
                   STATE/ZIP : MA  02035
    MORTGAGE AMOUNT :   329,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,084.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031625361     MORTGAGORS: GAGNIER              JAMES
                               GAGNIER              KAREN
    REGION CODE    ADDRESS   : 501 LYNMERE RD
        01         CITY      :    BRYN MAWR
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 30.09000
    ----------------------------------------------------------------
0   0031625494     MORTGAGORS: KOSMOSKI             JON
                               KOSMOSKI             NANCY
    REGION CODE    ADDRESS   : 5535 BUCKHOLLOW DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,796.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,658,600.00
                               P & I AMT:     11,539.18
                               UPB AMT:   1,657,023.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031625635     MORTGAGORS: BELCHER              CHARLES
                               BELCHER              JAYNE
    REGION CODE    ADDRESS   : 410 DOE CREEK COURT
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   233,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,963.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,570.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031625650     MORTGAGORS: PAPLIE               RALPH
                               PAPLIE               ANNE
    REGION CODE    ADDRESS   : 2 COUNTY ESTATES ROAD
        01         CITY      :    WESTHAMPTON
                   STATE/ZIP : NY  11977
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031625866     MORTGAGORS: HUGHES               JAMES

    REGION CODE    ADDRESS   : 9604 STATE RT 7, LOT 13, ROMAN HARB
        01         CITY      :    PROCTORVILLE
                   STATE/ZIP : OH  45669
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,752.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.65100
    ----------------------------------------------------------------
0   0031626104     MORTGAGORS: PULEO                PETER
                               PULEO                ROBIN
    REGION CODE    ADDRESS   : 1690 FIELDVIEW LANE
        01         CITY      :    BETHLEHEM
                   STATE/ZIP : PA  18015
    MORTGAGE AMOUNT :   847,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    846,305.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,635.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031626252     MORTGAGORS: TIMMONS              ROBERT
                               TIMMONS              LINDA
    REGION CODE    ADDRESS   : 7011 ORCHARD HILL COURT
        01         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,708.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,368.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,146,150.00
                               P & I AMT:     14,568.25
                               UPB AMT:   2,144,456.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031626286     MORTGAGORS: SHIROKE              MARK
                               SHIROKE              JAMI
    REGION CODE    ADDRESS   : 50 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   352,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,775.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0031626542     MORTGAGORS: EHA                  MICHAEL
                               EHA                  RAMONA
    REGION CODE    ADDRESS   : 353 PINEBROOK ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : NY  10506
    MORTGAGE AMOUNT :   515,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    515,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,648.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.64700
    ----------------------------------------------------------------
0   0031626591     MORTGAGORS: DEL PRIORE           LUCIAN
                               DEL PRIORE           SUSAN
    REGION CODE    ADDRESS   : 49 PHEASANT RUN ROAD
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   544,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    544,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,711.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031626674     MORTGAGORS: PARTLOW              JACK
                               PARTLOW              SANDRA
    REGION CODE    ADDRESS   : 908 ENDERBY DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22032
    MORTGAGE AMOUNT :   249,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,110.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031626682     MORTGAGORS: ISSING               GREGORY
                               ISSING               ANNETTE
    REGION CODE    ADDRESS   : 13939 LEETON CIRCLE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  22021
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 84.50900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,936,350.00
                               P & I AMT:     13,293.03
                               UPB AMT:   1,935,885.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031626690     MORTGAGORS: BENDER               MICHAEL
                               BENDER               THERESA
    REGION CODE    ADDRESS   : 716 HUNTSMAN PLACE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,752.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031626781     MORTGAGORS: GOLDMAN              JAY
                               SNYDER               ELEANOR
    REGION CODE    ADDRESS   : 2865 BRYANT STREET
        01         CITY      :    SAN FRADNCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   290,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,467.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031626815     MORTGAGORS: FLOYD                MARK
                               FLOYD                BEVERLY
    REGION CODE    ADDRESS   : 3011 ELLA LEE LN
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77000
    MORTGAGE AMOUNT :   506,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    505,568.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,714.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031626880     MORTGAGORS: PELLICORO            PAUL

    REGION CODE    ADDRESS   : 1 LINCOLN PLAZA #41U
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,759.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031627003     MORTGAGORS: ALPER                BRUCE
                               ALPER                DEBRA
    REGION CODE    ADDRESS   : 4027 PICARDY DRIVE
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   463,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,159.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,872,150.00
                               P & I AMT:     12,966.46
                               UPB AMT:   1,870,747.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031627011     MORTGAGORS: DELMORE              COURTNEY
                               DELMORE              MICHELLE
    REGION CODE    ADDRESS   : 10 COSTA LANE
        01         CITY      :    REDDING
                   STATE/ZIP : CT  06896
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,753.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031627060     MORTGAGORS: VAWTER               VINCENT
                               VAWTER               KIMBERLY
    REGION CODE    ADDRESS   : 23430 NE 21ST STREET
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   290,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,871.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031627102     MORTGAGORS: FARRAND              STEPHAN
                               FARRAND              PAMELA
    REGION CODE    ADDRESS   : 10404 DALEBROOKE LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   240,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,716.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.76800
    ----------------------------------------------------------------
0   0031627193     MORTGAGORS: PETERSEN             ANNKATRIN
                               JAPPELLI             ROBERTO
    REGION CODE    ADDRESS   : 437 EAST CLIFF STREET
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,667.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,255.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.60000
    ----------------------------------------------------------------
0   0031627383     MORTGAGORS: ERICKSON             BERNARD
                               ERICKSON             SARA
    REGION CODE    ADDRESS   : 2101 26TH ST SO.
        01         CITY      :    ST CLOUD
                   STATE/ZIP : MN  56301
    MORTGAGE AMOUNT :   298,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,828.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,621,300.00
                               P & I AMT:     11,256.80
                               UPB AMT:   1,619,837.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031627466     MORTGAGORS: PERROTTI             MICHAEL
                               CLEMENTE             ANTHONY
    REGION CODE    ADDRESS   : 15168 HOLIDAY WAY
        01         CITY      :    SYLMAR
                   STATE/ZIP : CA  91342
    MORTGAGE AMOUNT :   257,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,913.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98897
    ----------------------------------------------------------------
0   0031627516     MORTGAGORS: PLEWE                MICHAEL
                               XIONG                YIFENG
    REGION CODE    ADDRESS   : 4711 CAMINITO EVA
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------
0   0031627524     MORTGAGORS: VON PLATO            ALEXANDRA
                               MORIARTY             PATRICK
    REGION CODE    ADDRESS   : 925 MERION SQUARE ROAD
        01         CITY      :    GLADWYNE
                   STATE/ZIP : PA  19035
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031627789     MORTGAGORS: BOGACZ               JOSEPH
                               BOGACZ               AUDREY
    REGION CODE    ADDRESS   : 301 ABBOTSFORD COURT
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,830.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.34700
    ----------------------------------------------------------------
0   0031627912     MORTGAGORS: KREBSER              JOHN
                               GUTHRIE              SHEILA
    REGION CODE    ADDRESS   : 3700 ALAMEDA DE LAS PULGAS
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,760.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.90300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,370,600.00
                               P & I AMT:      9,511.70
                               UPB AMT:   1,370,004.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031627938     MORTGAGORS: CLOPECK              JEFFREY
                               CLOPECK              COLLEEN
    REGION CODE    ADDRESS   : 46 LEDGETREE ROAD
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,449.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.75000
    ----------------------------------------------------------------
0   0031627995     MORTGAGORS: HIGHT                BRIAN
                               HIGHT                EDEN
    REGION CODE    ADDRESS   : 5406 WILMA STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031628035     MORTGAGORS: BERMAN               PETER
                               BERMAN               SUZANNE
    REGION CODE    ADDRESS   : 7300 HYANNIS
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   239,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031628043     MORTGAGORS: PAPIANOU             MATTHEW
                               WATSON               DEBORAH
    REGION CODE    ADDRESS   : 85 BROOK STREET
        01         CITY      :    WESTWOOD
                   STATE/ZIP : MA  02090
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.10700
    ----------------------------------------------------------------
0   0031628118     MORTGAGORS: REESE                JONATHAN
                               REESE                JUDITH
    REGION CODE    ADDRESS   : 6 FRANKLIN RODGERS ROAD
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,671.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.45500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,522,750.00
                               P & I AMT:     10,833.18
                               UPB AMT:   1,522,551.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031628126     MORTGAGORS: CHARRETTE            JAMES
                               CHARRETTE            MARTHA
    REGION CODE    ADDRESS   : 4618 VALLECITO LANE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,755.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031628274     MORTGAGORS: HOSAIN               MARIA

    REGION CODE    ADDRESS   : 25815 DURRWOOD COURT
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,772.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.61900
    ----------------------------------------------------------------
0   0031628332     MORTGAGORS: SEDAGHAT             NAFISEH

    REGION CODE    ADDRESS   : 22301 BUTTERFIELD AVENUE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,324.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,983.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031628340     MORTGAGORS: WIEBEN               DOUGLAS
                               WIEBEN               ELLEEN
    REGION CODE    ADDRESS   : 1037 SHOAL CREEK COURT
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,311.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.53100
    ----------------------------------------------------------------
0   0031628381     MORTGAGORS: PRICE-HUGHES         STEPHEN
                               PRICE-HUGHES         JENNIFER
    REGION CODE    ADDRESS   : 1151 23RD STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,736.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,605,700.00
                               P & I AMT:     11,096.15
                               UPB AMT:   1,603,899.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031628761     MORTGAGORS: KAPLUN               YURI
                               BLUMENTAL-KAPLUN     EUGENIA
    REGION CODE    ADDRESS   : 51 STARVIEW WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.96800
    ----------------------------------------------------------------
0   0031628795     MORTGAGORS: MARDIS               ANN

    REGION CODE    ADDRESS   : 35 LATHROP LANE
        01         CITY      :    EDWARDS
                   STATE/ZIP : CO  80632
    MORTGAGE AMOUNT :   315,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,904.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.23800
    ----------------------------------------------------------------
0   0031628845     MORTGAGORS: SHUGART              PATRICK
                               BROECKER             PENNIE
    REGION CODE    ADDRESS   : 38254 MILLSTONE DRIVE
        01         CITY      :    PURCELLVILLE
                   STATE/ZIP : VA  20132
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,760.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031628894     MORTGAGORS: SMITH                BRETT
                               SMITH                SANDRA
    REGION CODE    ADDRESS   : 54 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,777.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.76500
    ----------------------------------------------------------------
0   0031628944     MORTGAGORS: SCOLIERE             MICHAEL
                               SCOLIERE             NANCY
    REGION CODE    ADDRESS   : 4603 GWYNEDD COURT
        01         CITY      :    DUBLIN
                   STATE/ZIP : OH  43017
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.87500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,446,650.00
                               P & I AMT:      9,841.07
                               UPB AMT:   1,445,942.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031628969     MORTGAGORS: RICHARDS             THOMAS
                               RICHARDS             DIANE
    REGION CODE    ADDRESS   : 3 SCARBOROUGH ROAD
        01         CITY      :    SIMSBURY
                   STATE/ZIP : CT  06070
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,709.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.07400
    ----------------------------------------------------------------
0   0031629009     MORTGAGORS: FARRAR               PETER
                               FARRAR               PATTI
    REGION CODE    ADDRESS   : 12 CHURCHHILL ROAD
        01         CITY      :    WESTWOOD
                   STATE/ZIP : MA  02090
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.70900
    ----------------------------------------------------------------
0   0031629066     MORTGAGORS: ROSIN                RICHARD
                               KERNS - ROSIN        SUSAN
    REGION CODE    ADDRESS   : 42 BURNING BUSH DRIVE
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.61100
    ----------------------------------------------------------------
0   0031629173     MORTGAGORS: LEAHY                WILLIAM
                               LEAHY                KATHLEEN
    REGION CODE    ADDRESS   : 195 NEHOIDEN STREET
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.11000
    ----------------------------------------------------------------
0   0031629215     MORTGAGORS: REDER                WALTER
                               REDER                BARBARA
    REGION CODE    ADDRESS   : 2101 MEANDER ROAD
        01         CITY      :    GRANBURY
                   STATE/ZIP : TX  76049
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,000.00
                               P & I AMT:     10,285.65
                               UPB AMT:   1,484,709.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031629256     MORTGAGORS: SCHULTZ              ALAN
                               SCHULTZ              MICHELLE
    REGION CODE    ADDRESS   : 3220 BLUE BIRD CIRCLE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   303,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,869.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,093.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031629272     MORTGAGORS: SANBORN              EDWARD
                               SANBORN              DIANN
    REGION CODE    ADDRESS   : 46 RIVERSIDE STREET
        01         CITY      :    DANVERS
                   STATE/ZIP : MA  01923
    MORTGAGE AMOUNT :   256,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,045.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031629298     MORTGAGORS: HENDRICK             HARRY
                               HENDRICK             DONNA
    REGION CODE    ADDRESS   : 970 SOUTH CLOVERDALE DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   258,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,098.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031629488     MORTGAGORS: PATTERSON            JAMES

    REGION CODE    ADDRESS   : 4545 FREMONT AVENUE SOUTH
        01         CITY      :    MINNEAPOLIS
                   STATE/ZIP : MN  55409
    MORTGAGE AMOUNT :   769,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    768,943.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,446.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 64.12500
    ----------------------------------------------------------------
0   0031629595     MORTGAGORS: PIERSON              JEFFREY
                               PIERSON              LINDA
    REGION CODE    ADDRESS   : 2 HEXHAM
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,440.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,215.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 46.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,237,300.00
                               P & I AMT:     15,376.95
                               UPB AMT:   2,235,397.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031629611     MORTGAGORS: GOLDICK              NORMAN
                               GOLDICK              CAROLE
    REGION CODE    ADDRESS   : 41 BEDELL ROAD
        01         CITY      :    SOMERS
                   STATE/ZIP : NY  10589
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031629736     MORTGAGORS: TAYLOR               DOUGLAS
                               MCCUSKER             MICHELLE
    REGION CODE    ADDRESS   : 13 CEDAR LANE
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,202.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630056     MORTGAGORS: TUTTLE               MICHAEL
                               TUTTLE               JODI
    REGION CODE    ADDRESS   : 3065 HOLLYRIDGE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,557.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031630064     MORTGAGORS: MCLEISH              DARIN
                               MCLEISH              THERESA
    REGION CODE    ADDRESS   : 12 BRONCO STREET
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   245,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,058.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,673.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031630130     MORTGAGORS: GASKINS              JOSEPH
                               GASKINS              SUZANNE
    REGION CODE    ADDRESS   : 15 E TEAL POINT ROAD
        01         CITY      :    EARLEVILLE
                   STATE/ZIP : MD  21919
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,791.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,345,400.00
                               P & I AMT:      9,327.75
                               UPB AMT:   1,344,611.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031630296     MORTGAGORS: FREED                ALYNE
                               FREED                RICHARD
    REGION CODE    ADDRESS   : 191 PRESIDENTIAL BLVD #PH-1004
        01         CITY      :    BALA CYNWYD
                   STATE/ZIP : PA  19004
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630320     MORTGAGORS: MONETTI              KATHLEEN
                               MONETTI              LUIGI
    REGION CODE    ADDRESS   : 20 FOX FIRE LANE
        01         CITY      :    CLINTON
                   STATE/ZIP : NJ  08809
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630411     MORTGAGORS: SHELTON              PETER
                               SHELTON              LORI
    REGION CODE    ADDRESS   : 2154 NEWPORT PLACE,NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20037
    MORTGAGE AMOUNT :   237,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,014.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630486     MORTGAGORS: MARTIN               FINLA

    REGION CODE    ADDRESS   : 5605 VIA DEL COLLADO
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,705.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,571.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.14000
    ----------------------------------------------------------------
0   0031630502     MORTGAGORS: MOZHI                T
                               MOZHI                MALATHI
    REGION CODE    ADDRESS   : 7572 VOGELS WAY
        01         CITY      :    SPRINGFEILD
                   STATE/ZIP : VA  22153
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,155.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,407,700.00
                               P & I AMT:      9,759.04
                               UPB AMT:   1,406,875.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031630510     MORTGAGORS: DAVIDSON             THOMAS
                               NEWELL               PATRICIA
    REGION CODE    ADDRESS   : 638 PRAIRIE AVENUE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630569     MORTGAGORS: PARLES               RICHARD

    REGION CODE    ADDRESS   : 619 STEAMBOAT ROAD
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06830
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,236.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 29.41100
    ----------------------------------------------------------------
0   0031630692     MORTGAGORS: WEBBER               GARY
                               BAKER-WEBER          PAMELA
    REGION CODE    ADDRESS   : 266 EAST FOXBORO STREET
        01         CITY      :    SHARON
                   STATE/ZIP : MA  02067
    MORTGAGE AMOUNT :   247,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.96700
    ----------------------------------------------------------------
0   0031630700     MORTGAGORS: DE ST AUBIN          EDWARD
                               DE ST AUBIN          JANE
    REGION CODE    ADDRESS   : 2274 LITTLEBROOKE DRIVE
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30338
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,767.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.46600
    ----------------------------------------------------------------
0   0031630726     MORTGAGORS: HOLLANDER            MICHAEL
                               HOBBS                JANNA
    REGION CODE    ADDRESS   : 65 VERNON STREET
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,637,900.00
                               P & I AMT:     11,205.10
                               UPB AMT:   1,636,679.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031630734     MORTGAGORS: CARNICELLI           GALEN
                               CARNICELLI           SHERRY
    REGION CODE    ADDRESS   : 17120 OAK LEAF DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   427,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,182.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031630882     MORTGAGORS: SOFIA                MARK
                               SOFIA                CINDY
    REGION CODE    ADDRESS   : 16 CANDEUB COURT
        01         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,026.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.73300
    ----------------------------------------------------------------
0   0031631112     MORTGAGORS: HERBERT              JOHN
                               HERBERT              ELIZABETH
    REGION CODE    ADDRESS   : 23 WEST CEDAR STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02108
    MORTGAGE AMOUNT :   842,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    842,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,887.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 48.11400
    ----------------------------------------------------------------
0   0031631146     MORTGAGORS: NAZEMI               ABBAS
                               ROLLINS              PAMELA
    REGION CODE    ADDRESS   : 15250 BLACKBERRY HILL ROAD
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,440.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,215.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 46.42800
    ----------------------------------------------------------------
0   0031631211     MORTGAGORS: POLONSKY             S
                               POLONSKY             MARY VIRGINIA
    REGION CODE    ADDRESS   : 25793 PLANTING FIELD DRIVE
        01         CITY      :    SOUTH RIDING
                   STATE/ZIP : VA  20152
    MORTGAGE AMOUNT :   312,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,433.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.45100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,485,650.00
                               P & I AMT:     17,275.21
                               UPB AMT:   2,484,056.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031631435     MORTGAGORS: WEBSTER              MICHAEL
                               WEBSTER              CAROL
    REGION CODE    ADDRESS   : 18 HERTFORD
        01         CITY      :    NEWPORT COAST (AREA)
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   333,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,927.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.29200
    ----------------------------------------------------------------
0   0031631708     MORTGAGORS: KLEIN                ERIC
                               KLEIN                JOANNE
    REGION CODE    ADDRESS   : 15 NEWELL ROAD
        01         CITY      :    NEWELL
                   STATE/ZIP : MA  02466
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.70700
    ----------------------------------------------------------------
0   0031631724     MORTGAGORS: DESIMONE             JOHN
                               DESIMONE             LINDA
    REGION CODE    ADDRESS   : 702 WATERS EDGE DRIVE
        01         CITY      :    PENHOOK
                   STATE/ZIP : VA  24137
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.30137
    ----------------------------------------------------------------
0   0031631906     MORTGAGORS: STREIFFER            RICHARD
                               STREIFFER            ANN
    REGION CODE    ADDRESS   : 5929 COLISEUM STREET
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70115
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.33300
    ----------------------------------------------------------------
0   0031632052     MORTGAGORS: BERKOWITZ            DAVID
                               IMBERMAN             FLAURIE
    REGION CODE    ADDRESS   : 3382 KENNETH DRIVE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,697.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,190.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.15200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,568,900.00
                               P & I AMT:     11,117.19
                               UPB AMT:   1,567,911.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031632417     MORTGAGORS: YOO                  MAN
                               YOO                  HYE
    REGION CODE    ADDRESS   : 5301 CORTOLANE DRIVE
        01         CITY      :    LA CRESCENTA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,783.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031632516     MORTGAGORS: RAMANI               VASANT
                               RAMANI               RAMA
    REGION CODE    ADDRESS   : 1507 ROGUE STREET
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,214.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.96200
    ----------------------------------------------------------------
0   0031632698     MORTGAGORS: TOWLE                STEVEN
                               GEORGE               ANNA
    REGION CODE    ADDRESS   : 206 SOUTH BAYVIEW AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   304,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,568.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,105.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031632987     MORTGAGORS: SMITH                RONALD

    REGION CODE    ADDRESS   : 17473 BERKSHIRE DRIVE
        01         CITY      :    JEFFERSONTON
                   STATE/ZIP : VA  22724
    MORTGAGE AMOUNT :   282,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,205.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------
0   0031633167     MORTGAGORS: EGAN                 JAMES
                               EGAN                 TINA
    REGION CODE    ADDRESS   : 46 HUNT DRIVE
        01         CITY      :    STOUGHTON
                   STATE/ZIP : MA  02072
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,798.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.66000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,361,600.00
                               P & I AMT:      9,438.39
                               UPB AMT:   1,360,570.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031633209     MORTGAGORS: RIVEIRE              CHARLES
                               RIVEIRE              ELIZABETH
    REGION CODE    ADDRESS   : 3086 CANTER WAY
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   258,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,848.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99600
    ----------------------------------------------------------------
0   0031633381     MORTGAGORS: BOROS                PETER
                               BOROS                SUSAN
    REGION CODE    ADDRESS   : 3 WESTLAND DRIVE
        01         CITY      :    GLEN COVE
                   STATE/ZIP : NY  11542
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031633415     MORTGAGORS: MURRIN               BARRY

    REGION CODE    ADDRESS   : 1014 F STREET
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,812.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.18700
    ----------------------------------------------------------------
0   0031633613     MORTGAGORS: MARKFIELD            LINDA

    REGION CODE    ADDRESS   : 5835 MITCHELL ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30328
    MORTGAGE AMOUNT :   333,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,077.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,275.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031633647     MORTGAGORS: GENTILE              AMILCARE
                               XIE                  XIAO
    REGION CODE    ADDRESS   : 2650 BASIL LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,407.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,679.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.58000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,650.00
                               P & I AMT:     10,523.00
                               UPB AMT:   1,533,146.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031633829     MORTGAGORS: REIMER               THOMAS
                               REIMER               LINDA
    REGION CODE    ADDRESS   : 1334 SUNSET DRIVE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   305,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,384.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031634074     MORTGAGORS: DANCEY               TERRENCE

    REGION CODE    ADDRESS   : 7 WHITESHORE
        01         CITY      :    NEWPORT COAST
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    999,276.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,077.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 58.99700
    ----------------------------------------------------------------
0   0031634314     MORTGAGORS: HERMS                HENRY
                               HERMS                JENNIFER
    REGION CODE    ADDRESS   : 221 WOODCLIFF BLVD.
        01         CITY      :    MORGANVILLE
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.93900
    ----------------------------------------------------------------
0   0031634447     MORTGAGORS: HAMMAN               MICHAEL

    REGION CODE    ADDRESS   : 67 & 69 SAINT JOSEPH AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,748.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,042.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.71700
    ----------------------------------------------------------------
0   0031634470     MORTGAGORS: GROCH                JOEL
                               GROCH                DEBRA
    REGION CODE    ADDRESS   : 23336 CALIFA STREET
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,179,600.00
                               P & I AMT:     15,245.10
                               UPB AMT:   2,178,171.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031634512     MORTGAGORS: ZIELKE               JOEL
                               ZIELKE               KAREN
    REGION CODE    ADDRESS   : W258 S4927 RED CLOVER DRIVE
        01         CITY      :    WAUKESHA
                   STATE/ZIP : WI  53186
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.11700
    ----------------------------------------------------------------
0   0031634546     MORTGAGORS: JERRY                ROBERT
                               JERRY                LISA
    REGION CODE    ADDRESS   : 2409 SPARKLEBERRY
        01         CITY      :    COLUMBIA
                   STATE/ZIP : MO  65201
    MORTGAGE AMOUNT :   344,560.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,256.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031634561     MORTGAGORS: NINH                 KELVIN
                               HUA                  NADINE
    REGION CODE    ADDRESS   : 2780 TIMMONS
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,804.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.14200
    ----------------------------------------------------------------
0   0031634660     MORTGAGORS: BLEIGH               TIMOTHY
                               BLEIGH               CHRISTINA
    REGION CODE    ADDRESS   : 15561 LORI ANNE LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   396,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,405.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,773.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031634728     MORTGAGORS: COCOZZA              MICHAEL
                               COCOZZA              TERRY
    REGION CODE    ADDRESS   : 43244 PRESTON COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   315,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,115.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.77100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,559,610.00
                               P & I AMT:     10,681.58
                               UPB AMT:   1,558,582.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031634801     MORTGAGORS: SMITH                DAVID
                               SMITH                LORI
    REGION CODE    ADDRESS   : 23726 SARDA ROAD
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.13900
    ----------------------------------------------------------------
0   0031635204     MORTGAGORS: DIGRANDE             JOSEPH
                               DIGRANDE             JENNIFER
    REGION CODE    ADDRESS   : 752 SYCAMORE AVENUE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031635352     MORTGAGORS: BASHIR               RAOUL
                               FISHER-BASHIR        SHERYL
    REGION CODE    ADDRESS   : 54 ROCKY BROOK RD
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031635428     MORTGAGORS: BOND                 LOWELL
                               BOND                 JANE
    REGION CODE    ADDRESS   : 4705 LAUREL DRIVE
        01         CITY      :    HARRISBURG
                   STATE/ZIP : PA  17110
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.75300
    ----------------------------------------------------------------
0   0031635436     MORTGAGORS: BIGLEY               FRANCIS
                               BIGLEY               NANCY
    REGION CODE    ADDRESS   : 42 HIGH POINT RD
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   568,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,826.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,830,600.00
                               P & I AMT:     12,503.19
                               UPB AMT:   1,830,600.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031635444     MORTGAGORS: CODEVILLA            DAVIS
                               CODEVILLA            JACQUELINE
    REGION CODE    ADDRESS   : 9705 RHAPSODY DRIVE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,889.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031635469     MORTGAGORS: POEMER               ROBERT
                               POERMER              ANNEMARIE
    REGION CODE    ADDRESS   : 10 TALMADGE DRIVE
        01         CITY      :    MONROE TOWNSHIP
                   STATE/ZIP : NJ  08831
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
0   0031635493     MORTGAGORS: SYKES                W.

    REGION CODE    ADDRESS   : 2016 OCEAN FRONT
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT : 1,250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,249,048.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,633.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 56.81800
    ----------------------------------------------------------------
0   0031635642     MORTGAGORS: ANGELICH             MICHAEL
                               ANGELICH             TERRI
    REGION CODE    ADDRESS   : 225 VIA LA CIRCULA
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031635725     MORTGAGORS: HABER                JEROLD
                               HABER                MARCIA
    REGION CODE    ADDRESS   : 2133 GRANDEUR DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.64700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,392,250.00
                               P & I AMT:     16,570.28
                               UPB AMT:   2,390,938.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031635881     MORTGAGORS: EDWARDS-CHALFIN      LISA

    REGION CODE    ADDRESS   : 9 OAK TRAIL ROAD
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : NJ  07631
    MORTGAGE AMOUNT :   458,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,676.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,281.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.93200
    ----------------------------------------------------------------
0   0031635907     MORTGAGORS: VANTINE              MICHELLE

    REGION CODE    ADDRESS   : 4725 NORTH TEE PEE LANE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89129
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.12300
    ----------------------------------------------------------------
0   0031636079     MORTGAGORS: BOINAY               PAUL
                               BOINAY               MARGUERITE
    REGION CODE    ADDRESS   : CAMP ROAD
        01         CITY      :    MOULTONBORO
                   STATE/ZIP : NH  03254
    MORTGAGE AMOUNT :   371,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,717.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,562.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031636301     MORTGAGORS: SIEVERT              KEVIN
                               SIEVERT              LORI
    REGION CODE    ADDRESS   : 4208 RED OAK CIRCLE
        01         CITY      :    PARKER
                   STATE/ZIP : TX  75002
    MORTGAGE AMOUNT :   286,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,865.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031636392     MORTGAGORS: WALSH                DANIEL
                               WALSH                SHELBY
    REGION CODE    ADDRESS   : 2396 MANZANITA LANE
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,660,100.00
                               P & I AMT:     11,506.63
                               UPB AMT:   1,659,025.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031636657     MORTGAGORS: CASSIDY              GENE
                               CASSIDY              DOTTIE
    REGION CODE    ADDRESS   : 4562 WEST GAVIN LANE
        01         CITY      :    LIBERTYVILLE
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.08900
    ----------------------------------------------------------------
0   0031636780     MORTGAGORS: MARTIN               JAMES
                               MARTIN               MARY
    REGION CODE    ADDRESS   : 17942 SUN KNOLL DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,793.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031636798     MORTGAGORS: JONES                CAROLINE

    REGION CODE    ADDRESS   : TORRES STREET, 4TH N.E. OF 5TH AVE.
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93921
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,719.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031636970     MORTGAGORS: PORTER               SHERRI

    REGION CODE    ADDRESS   : 15457 SE 67TH STREET
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,809.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.53200
    ----------------------------------------------------------------
0   0031637002     MORTGAGORS: MAGEE                JOSEPH
                               MAGEE                DARYN
    REGION CODE    ADDRESS   : 519 PROSPECT AVENUE
        01         CITY      :    SOUTH PASADENA
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   411,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,768.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.11100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,567,000.00
                               P & I AMT:     10,793.12
                               UPB AMT:   1,566,321.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          209
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031637044     MORTGAGORS: CHRISTENSEN          ALLEN
                               CHRISTENSEN          NANCY
    REGION CODE    ADDRESS   : 1645 SERPA DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031637085     MORTGAGORS: NOBLE                JOHN
                               NOBLE                JENNIFER
    REGION CODE    ADDRESS   : 16 STERLING ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   512,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,579.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031637143     MORTGAGORS: DODSON               LANCE
                               DODSON               NANCY
    REGION CODE    ADDRESS   : 20207 29TH AVENUE SE
        01         CITY      :    BOTHELL
                   STATE/ZIP : WA  98012
    MORTGAGE AMOUNT :   259,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,102.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031637192     MORTGAGORS: GOODBAN              RICHARD
                               GOODBAN              LENA
    REGION CODE    ADDRESS   : 8 KINGS COURT
        01         CITY      :    PENNINGTON
                   STATE/ZIP : NJ  08534
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031637325     MORTGAGORS: HARMAN               MARY

    REGION CODE    ADDRESS   : 2275 CAPISTRANO DRIVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.29400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,643,300.00
                               P & I AMT:     11,415.60
                               UPB AMT:   1,643,102.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          210
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031637341     MORTGAGORS: SIMMS                HARRY
                               BRATT-SIMMS          SUSANNA
    REGION CODE    ADDRESS   : 1330 BARLOW LANE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   338,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,315.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,224.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.10200
    ----------------------------------------------------------------
0   0031637432     MORTGAGORS: GELPI                PETER
                               ANDERSON-PLATT       CAROLINE
    REGION CODE    ADDRESS   : 7219 LEDROIT CT SW
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98136
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,609.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,287.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031637473     MORTGAGORS: BLACKMAN             M.
                               BLACKMAN             MELINDA
    REGION CODE    ADDRESS   : 6200 VORLICH LANE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,754.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031637499     MORTGAGORS: MARTINEZ             LORENZO
                               MARTINEZ             ERIKA
    REGION CODE    ADDRESS   : 2722 BROOKHILL AVENUE
        01         CITY      :    LA CRESCENTA,
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   272,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,032.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031637622     MORTGAGORS: NICHOLS              PETER
                               WILDEMAN             BONNIE
    REGION CODE    ADDRESS   : 3060 ORION DRIVE
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80906
    MORTGAGE AMOUNT :   245,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,992.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,636,050.00
                               P & I AMT:     10,953.60
                               UPB AMT:   1,634,704.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          211
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031637655     MORTGAGORS: OSTERMAN             STEPHEN
                               OSTERMAN             MONICA
    REGION CODE    ADDRESS   : 12 LAFAYETTE CIRCLE
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02481
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.77000
    ----------------------------------------------------------------
0   0031637747     MORTGAGORS: CHAU                 DENISE
                               CHAU                 ARLENE
    REGION CODE    ADDRESS   : 25557 CRESTFIELD DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   336,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,817.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,207.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031637796     MORTGAGORS: HENSLEY              PATRICIA
                               HENSLEY              RONALD
    REGION CODE    ADDRESS   : 385 WATERVILLE ROAD
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031637838     MORTGAGORS: TAYLOR               WILLIAM
                               TAYLOR               JOLINDA
    REGION CODE    ADDRESS   : 12 HESPERUS CIRCLE
        01         CITY      :    GLOUCESTER
                   STATE/ZIP : MA  01930
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.17900
    ----------------------------------------------------------------
0   0031637903     MORTGAGORS: STARZ                DAVID
                               STARZ                CYNTHIA
    REGION CODE    ADDRESS   : 1376 LORRAINE PLACE
        01         CITY      :    SCHAUMBURG
                   STATE/ZIP : IL  60173
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,656,100.00
                               P & I AMT:     11,239.09
                               UPB AMT:   1,655,817.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          212
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031638042     MORTGAGORS: YOUNG                JOANN
                               SHEEHY               SUSAN
    REGION CODE    ADDRESS   : 591 ALPHA DRIVE
        01         CITY      :    SOUTH LAKE TAHOE
                   STATE/ZIP : CA  96150
    MORTGAGE AMOUNT :   333,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,502.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.16666
    ----------------------------------------------------------------
0   0031638059     MORTGAGORS: RESING               GEORGE
                               THOMAS               PAULA
    REGION CODE    ADDRESS   : 4645 APTOS COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,414.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,745.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031638182     MORTGAGORS: CHASE                ANDREW
                               CHASE                ANDREA
    REGION CODE    ADDRESS   : 1018 TREMONT ST
        01         CITY      :    DUXBURY
                   STATE/ZIP : MA  02332
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,634.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.65500
    ----------------------------------------------------------------
0   0031638216     MORTGAGORS: ZILBERMAN            OLEG
                               WEILER               MICHELLE
    REGION CODE    ADDRESS   : 86 MOLINO AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,731.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031638448     MORTGAGORS: BRYAN                TAFT
                               BRYAN                NANCY
    REGION CODE    ADDRESS   : 1116 WAGON RIDGE RD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27614
    MORTGAGE AMOUNT :   327,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,259.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.80400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,722,550.00
                               P & I AMT:     11,878.04
                               UPB AMT:   1,721,483.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          213
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031638778     MORTGAGORS: HILLANBRAND          THOMAS
                               HILLANBRAND          LAURA
    REGION CODE    ADDRESS   : 164 KNOLL DRIVE
        01         CITY      :    COLLEGEVILLE
                   STATE/ZIP : PA  19426
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,773.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
0   0031638794     MORTGAGORS: BISCOTTI             LAUREN
                               BISCOTTI             ANTHONY
    REGION CODE    ADDRESS   : 5 ROBINWOOD ROAD
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031638802     MORTGAGORS: HAMILTON             WILLIAM
                               BLOCK                DEBRA
    REGION CODE    ADDRESS   : 1258 BEACON STREET
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031638828     MORTGAGORS: SWAMY                GITANJALI
                               SARMA                SANJAY
    REGION CODE    ADDRESS   : 67 HURD ROAD
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,090.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031638950     MORTGAGORS: JARMAN               SCOTT
                               JARMAN               DEBRA
    REGION CODE    ADDRESS   : 2619 200TH AVENUE EAST
        01         CITY      :    SUMNER
                   STATE/ZIP : WA  98390
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,740.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.27100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,439,000.00
                               P & I AMT:      9,520.10
                               UPB AMT:   1,438,514.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          214
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639008     MORTGAGORS: SAKAGUCHI            JAMES
                               SAKAGUCHI            JULIE
    REGION CODE    ADDRESS   : 3496 PASEO ANCHO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,963.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,231.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639107     MORTGAGORS: LESS                 MICHAEL
                               LESS                 ANN
    REGION CODE    ADDRESS   : 316 60TH STREET
        01         CITY      :    BURR RIDGE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,604.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.73600
    ----------------------------------------------------------------
0   0031639123     MORTGAGORS: CREWS                MICHAEL
                               CREWS                KAREN
    REGION CODE    ADDRESS   : 14943 STRAUB HILL LANE
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63017
    MORTGAGE AMOUNT :   325,261.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,261.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,218.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 83.40000
    ----------------------------------------------------------------
0   0031639131     MORTGAGORS: WRIGHT               JAMES
                               WRIGHT               JOAN
    REGION CODE    ADDRESS   : 1811 EAST SUNVIEW DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92865
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,613.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031639164     MORTGAGORS: ZAMBORELLI           TIMOTHY
                               ZAMBORELLI           CYNTHIA
    REGION CODE    ADDRESS   : 501 LE JEAN WAY
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,679,461.00
                               P & I AMT:     11,601.14
                               UPB AMT:   1,678,441.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          215
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639206     MORTGAGORS: LEWIS                TODD
                               O'REILLY-LEWIS       MEGAN
    REGION CODE    ADDRESS   : 70 TULIP LANE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,664.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.96900
    ----------------------------------------------------------------
0   0031639271     MORTGAGORS: MALLEN               DANIEL
                               MALLEN               CINDY
    REGION CODE    ADDRESS   : 331 31ST AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   276,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,444.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.66200
    ----------------------------------------------------------------
0   0031639404     MORTGAGORS: CHARNEY              DAVID

    REGION CODE    ADDRESS   : 127 DAVENPORT DRIVE
        01         CITY      :    YARDVILLE
                   STATE/ZIP : NJ  08620
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.22200
    ----------------------------------------------------------------
0   0031639461     MORTGAGORS: DEMERITT             DUSTIN
                               DEMERITT             LISA
    REGION CODE    ADDRESS   : 12560 PORTADA PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,571.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,876.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031639545     MORTGAGORS: COOPER               BRADLEY
                               COOPER               MICHELLE
    REGION CODE    ADDRESS   : 5020 BONNIE WAY
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,200.00
                               P & I AMT:     10,770.74
                               UPB AMT:   1,539,481.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          216
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639628     MORTGAGORS: LONGENECKER          BRIAN
                               LONGENECKER          ELLEN
    REGION CODE    ADDRESS   : 179 PIPERS HILL ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   354,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,230.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,448.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.91200
    ----------------------------------------------------------------
0   0031639644     MORTGAGORS: EDGAR                JOHN
                               EDGAR                MARY
    REGION CODE    ADDRESS   : 13704 PRINCESS ANNE WAY
        01         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,788.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639651     MORTGAGORS: SHAUGNESSY           WILLIAM
                               SHAUGNESSY           MARYBETH
    REGION CODE    ADDRESS   : 102 ST JOHNS ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   300,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.31300
    ----------------------------------------------------------------
0   0031639677     MORTGAGORS: PERUGINI             ANTHONY
                               PERUGINI             PATRICIA
    REGION CODE    ADDRESS   : 6 COUNTRY CLUB ROAD
        01         CITY      :    EASTCHESTER
                   STATE/ZIP : NY  10709
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,620.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,200.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.37000
    ----------------------------------------------------------------
0   0031639685     MORTGAGORS: DAVARPANAH           HAMID
                               KERMANI              MINA
    REGION CODE    ADDRESS   : 4233 ALEMAN DRIVE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,594.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,734,600.00
                               P & I AMT:     11,855.14
                               UPB AMT:   1,733,334.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          217
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639768     MORTGAGORS: JONES                DONALD
                               JONES                BARBARA
    REGION CODE    ADDRESS   : 3726 N. RANDOLPH STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,619.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,329.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639818     MORTGAGORS: COLE                 LEONARD
                               COLE                 CAROLYN
    REGION CODE    ADDRESS   : 2399 GILLINGHAM CIRCLE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639859     MORTGAGORS: PATRICK              THOMAS
                               SOLARCZYK-PATRICK    RACHEL
    REGION CODE    ADDRESS   : 26721 BRANDON
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031640063     MORTGAGORS: LARSON               DAVID
                               LARSON               JULIE
    REGION CODE    ADDRESS   : 5327 BROOK BANK
        01         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60515
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031640105     MORTGAGORS: HASLETT              LAWRENCE
                               HASLETT              CORINNE
    REGION CODE    ADDRESS   : 5611 SONOMA ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   243,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,509.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.64700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,681,900.00
                               P & I AMT:     11,469.02
                               UPB AMT:   1,680,886.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          218
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031640170     MORTGAGORS: ZINOVIEV-WESTPHAL    VICTORIA
                               WESTPHAL             ERIC
    REGION CODE    ADDRESS   : 172 JOCKEY HOLLOW ROAD
        01         CITY      :    MONROE
                   STATE/ZIP : CT  06468
    MORTGAGE AMOUNT :   246,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031640287     MORTGAGORS: SPANJERS             ARNOLD

    REGION CODE    ADDRESS   : 10738 INSPIRATION CIRCLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   465,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,214.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031640337     MORTGAGORS: DE BENEDICTIS        RICHARD

    REGION CODE    ADDRESS   : 5449 S. RIM STREET
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   593,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    592,581.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,248.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 53.90900
    ----------------------------------------------------------------
0   0031640444     MORTGAGORS: SACCONE              MICHAEL
                               SACCONE              ROSANNE
    REGION CODE    ADDRESS   : 1925 PACIFIC AVE #4
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94109
    MORTGAGE AMOUNT :   526,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    526,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,677.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.09700
    ----------------------------------------------------------------
0   0031640469     MORTGAGORS: MALEH                PAUL
                               MALEH                KIM
    REGION CODE    ADDRESS   : 14 BIRCH RD
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   426,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,013.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,151.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.82800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,257,500.00
                               P & I AMT:     15,953.78
                               UPB AMT:   2,256,595.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          219
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031641236     MORTGAGORS: GALEWICK             VINCENT

    REGION CODE    ADDRESS   : 440 NORTH EQUESTRIAN DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   702,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    701,479.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,908.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 36.94700
    ----------------------------------------------------------------
0   0031641244     MORTGAGORS: STEPPAT              LARRY
                               STEPPAT              ANA
    REGION CODE    ADDRESS   : 8730 GLENIRA AVENUE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.55200
    ----------------------------------------------------------------
0   0031641293     MORTGAGORS: SLUSAREK             JAMES
                               SLUSAREK             JOY
    REGION CODE    ADDRESS   : 214 SPRUCE STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19106
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031641392     MORTGAGORS: MARCUS               DENNIS
                               MARCUS               RONDA
    REGION CODE    ADDRESS   : 576 FIRESTONE PLACE
        01         CITY      :    MARTINEZ
                   STATE/ZIP : GA  30907
    MORTGAGE AMOUNT :   429,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,931.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.52000
    ----------------------------------------------------------------
0   0031641400     MORTGAGORS: AHMAD                KHALID
                               AHMAD                VERONICA
    REGION CODE    ADDRESS   : 884 PUESTA DEL SOL
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,764.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.89000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,053,700.00
                               P & I AMT:     14,207.80
                               UPB AMT:   2,052,720.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          220
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031641467     MORTGAGORS: YAMADA               FRANK
                               YAMADA               EDNA
    REGION CODE    ADDRESS   : 2312 VIA RIVERA
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   432,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,470.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,989.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031641590     MORTGAGORS: LEBLANC              PHILIP
                               LEBLANC              NOREEN
    REGION CODE    ADDRESS   : 3 WARWICK CIRCLE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,967.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.09500
    ----------------------------------------------------------------
0   0031641673     MORTGAGORS: DANSKIN              SAMUEL
                               DANSKIN              KATHERINE
    REGION CODE    ADDRESS   : 23 DUNLIN LANE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   347,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,135.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031641756     MORTGAGORS: ATHIS                FRANK
                               BUCHANAN             DONNA
    REGION CODE    ADDRESS   : 1164 KATELLA STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,723.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,250.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.58800
    ----------------------------------------------------------------
0   0031641889     MORTGAGORS: CORRIGAN             TIMOTHY

    REGION CODE    ADDRESS   : 8 SUNRISE DRIVE
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   294,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,843,500.00
                               P & I AMT:     12,589.11
                               UPB AMT:   1,842,629.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          221
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031641954     MORTGAGORS: JOERGENS             LISA
                               WHALEN               MICHELE
    REGION CODE    ADDRESS   : 161 WATCHUNG AVENUE
        01         CITY      :    CHATHAM BOROUGH
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031642002     MORTGAGORS: KALISH               ROBERT
                               KALISH               SUSAN
    REGION CODE    ADDRESS   : 177 VALENTINE STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02465
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.19500
    ----------------------------------------------------------------
0   0031642093     MORTGAGORS: ESPIRITU             ANTHONY
                               ESPIRITU             KRISTIN
    REGION CODE    ADDRESS   : 1858 WALNUT DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   489,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    488,646.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,461.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.98500
    ----------------------------------------------------------------
0   0031642143     MORTGAGORS: MANGIBIN             JUNIUS
                               MANGIBIN             LUZVIMINDA
    REGION CODE    ADDRESS   : 74 EDGEMAR STREET
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94014
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,854.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.20800
    ----------------------------------------------------------------
0   0031642168     MORTGAGORS: JOHNSON              KURT
                               JOHNSON              DEBRA
    REGION CODE    ADDRESS   : 39220 CALLE CONEJO
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   296,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,686,100.00
                               P & I AMT:     11,803.45
                               UPB AMT:   1,685,746.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          222
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031642184     MORTGAGORS: WELLES               ROBERT

    REGION CODE    ADDRESS   : 4395 MAYPAN DR
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,519.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031642267     MORTGAGORS: BOSLEY               SIMON
                               BIANCHI              ALMARINA
    REGION CODE    ADDRESS   : 37532 SUMMER HOLLY COMMON
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   304,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,911.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,050.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99510
    ----------------------------------------------------------------
0   0031642416     MORTGAGORS: MURDY                WILLIAM
                               MURDY                MARY
    REGION CODE    ADDRESS   : 5110 SAN FELIPE #363 W
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.79400
    ----------------------------------------------------------------
0   0031642473     MORTGAGORS: GAUDUTIS             DONALD
                               GEORGE               MARLEEN
    REGION CODE    ADDRESS   : 12531 RIDGEGATE DRIVE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.71000
    ----------------------------------------------------------------
0   0031642556     MORTGAGORS: HARVEY               MARK

    REGION CODE    ADDRESS   : 715 LEYLAND DRIVE
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,814.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,542,150.00
                               P & I AMT:     10,620.22
                               UPB AMT:   1,540,933.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          223
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031642739     MORTGAGORS: BENBOW               ANDREW
                               BENBOW               ANNE
    REGION CODE    ADDRESS   : 94 GRAND PAVILION BOULEVARD
        01         CITY      :    ISLE OF PALMS
                   STATE/ZIP : SC  29451
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,769.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031642747     MORTGAGORS: BERINGER             GEOFFREY
                               BERINGER             DANA
    REGION CODE    ADDRESS   : 55 ROTON AVENUE
        01         CITY      :    NORWALK (ROWAYTON)
                   STATE/ZIP : CT  06853
    MORTGAGE AMOUNT :   431,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,089.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031642788     MORTGAGORS: PETERS               EDWARD

    REGION CODE    ADDRESS   : 2450 ARMSTRONG AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   275,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,085.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.96700
    ----------------------------------------------------------------
0   0031642804     MORTGAGORS: MILLER               STEPHEN
                               ROOK                 MARY
    REGION CODE    ADDRESS   : 7724 EMERSON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,807.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.71400
    ----------------------------------------------------------------
0   0031642861     MORTGAGORS: LYNCH                PATRICK
                               LYNCH                PENNY
    REGION CODE    ADDRESS   : 7051 ARGONNE BLVD
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70124
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.63900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,581,500.00
                               P & I AMT:     11,005.32
                               UPB AMT:   1,580,616.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          224
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031642960     MORTGAGORS: EDELSTEIN            BARRY
                               EDELSTEIN            BROOKE
    REGION CODE    ADDRESS   : 1100 GREEN VALLEY ROAD
        01         CITY      :    BRYN MAHR
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.81800
    ----------------------------------------------------------------
0   0031643018     MORTGAGORS: OVAL                 JOHN
                               OVAL                 MICHELLE
    REGION CODE    ADDRESS   : 460 C AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 42.85700
    ----------------------------------------------------------------
0   0031643059     MORTGAGORS: GREEN                ANDREW
                               GREEN                AMY
    REGION CODE    ADDRESS   : 22 KEENE STREET
        01         CITY      :    PROVIDENCE
                   STATE/ZIP : RI  02906
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.86900
    ----------------------------------------------------------------
0   0031643091     MORTGAGORS: BERENGUER            MARIA
                               SORGE                HEINZ
    REGION CODE    ADDRESS   : 49 SANDY HOLLOW ROAD
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031643190     MORTGAGORS: SHIH                 ANDREW
                               SHIH                 VICTORIA
    REGION CODE    ADDRESS   : 16 FLINTLOCK ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.11570
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,809,250.00
                               P & I AMT:     12,369.06
                               UPB AMT:   1,809,020.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          225
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031643240     MORTGAGORS: KENT                 SHANE

    REGION CODE    ADDRESS   : 112 BAINBRIDGE STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19147
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031643257     MORTGAGORS: DWYER                RAYMOND
                               DWYER                BRIGITTE
    REGION CODE    ADDRESS   : 37550 VIA ELDORADO
        01         CITY      :    TEMECULA AREA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,750.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.09700
    ----------------------------------------------------------------
0   0031643299     MORTGAGORS: VAN                  CATHERINE

    REGION CODE    ADDRESS   : 660 SOUTH ABERDEEN STREET
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,007.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031643307     MORTGAGORS: RICCI                LOUIS
                               RICCI                LAURA
    REGION CODE    ADDRESS   : 2 GRIZZLY BEAR CIRCLE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031643406     MORTGAGORS: GOLDMAN              JACOB
                               GOLDMAN              GERTRUD
    REGION CODE    ADDRESS   : 22 RIMANI DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,801.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.15000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,504,700.00
                               P & I AMT:     10,436.20
                               UPB AMT:   1,504,060.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          226
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031643562     MORTGAGORS: HAYSLETT             DAVID
                               HAYSLETT             JANET
    REGION CODE    ADDRESS   : 1083 LAUREL LANE
        01         CITY      :    PEBBLE BEACH
                   STATE/ZIP : CA  93953
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,783.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.08600
    ----------------------------------------------------------------
0   0031643729     MORTGAGORS: SHNEIDERMAN          AMIRAM
                               SHNEIDERMAN          REBECCA
    REGION CODE    ADDRESS   : 72 STRAND, #2
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   294,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,675.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,036.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.90800
    ----------------------------------------------------------------
0   0031643737     MORTGAGORS: SCOTT                WILLIAM
                               SCOTT                HILARY
    REGION CODE    ADDRESS   : 6203 PARK ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   248,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,051.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,672.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.56700
    ----------------------------------------------------------------
0   0031643786     MORTGAGORS: KRAVETS              SERGEI
                               MAJKA-KRAVETS        ZDZISLAWA
    REGION CODE    ADDRESS   : 24132 W ROYAL WORLINGTON
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,731.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 83.87096
    ----------------------------------------------------------------
0   0031643794     MORTGAGORS: MAASS                JAMES

    REGION CODE    ADDRESS   : 27102 CALLE DEL CID
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,963.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,639,350.00
                               P & I AMT:     11,388.88
                               UPB AMT:   1,638,422.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          227
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031643844     MORTGAGORS: ASTA                 JOSEPH
                               ASTA                 CINDY
    REGION CODE    ADDRESS   : 21 CARRIAGE TRAIL
        01         CITY      :    MONTGOMERY TWNSHP.
                   STATE/ZIP : NJ  08502
    MORTGAGE AMOUNT :   300,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,393.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031643919     MORTGAGORS: TIRRITO              JOHN
                               TIRRITO              JOANNE
    REGION CODE    ADDRESS   : 7 CHESTNUT PARK COURT
        01         CITY      :    NEW CITY
                   STATE/ZIP : NY  10956
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,798.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031643927     MORTGAGORS: BALES                RANDLE
                               BALES                BONNIE
    REGION CODE    ADDRESS   : 7430 SILVER PINE DRIVE
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22153
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031644073     MORTGAGORS: VIGIL                HENRY

    REGION CODE    ADDRESS   : 39101 NORTHEAST HOOD CANAL DRIVE
        01         CITY      :    HANSVILLE
                   STATE/ZIP : WA  98340
    MORTGAGE AMOUNT :   383,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,701.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,612.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.92307
    ----------------------------------------------------------------
0   0031644115     MORTGAGORS: HERINGES             JOSEPH
                               HERINGES             KIMBERLY
    REGION CODE    ADDRESS   : 753 VIA VAQUERO
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,475,150.00
                               P & I AMT:     10,170.87
                               UPB AMT:   1,474,442.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          228
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031644339     MORTGAGORS: DESMOND              ANGELA

    REGION CODE    ADDRESS   : 4439 WESTOVER PLACE
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,724.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031644453     MORTGAGORS: KANE                 ANNE

    REGION CODE    ADDRESS   : 18 MERION ROAD
        01         CITY      :    MERION
                   STATE/ZIP : PA  19066
    MORTGAGE AMOUNT :   264,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,503.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031644628     MORTGAGORS: EDGREN               CHRISTOPHER
                               EDGREN               AMI
    REGION CODE    ADDRESS   : 9 INDIAN MEADOW DRIVE
        01         CITY      :    NORTHBOROUGH
                   STATE/ZIP : MA  01532
    MORTGAGE AMOUNT :   234,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031644677     MORTGAGORS: GLICKMAN             MITCHELL
                               GLICKMAN             KERRI
    REGION CODE    ADDRESS   : 3834 PERHAM DRIVE
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90232
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,800.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.82400
    ----------------------------------------------------------------
0   0031644792     MORTGAGORS: LILIENFELD           ARMIN
                               LILIENFELD           CHRISTINE
    REGION CODE    ADDRESS   : 29 WALLIS ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,362.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.34700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,417,600.00
                               P & I AMT:      9,657.21
                               UPB AMT:   1,416,928.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          229
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031644800     MORTGAGORS: CUNNINGHAM           KEVIN
                               CUNNINGHAM           JENNIFER
    REGION CODE    ADDRESS   : 100 (LOT 15) OVERLOOK DRIVE
        01         CITY      :    GROTON
                   STATE/ZIP : MA  01450
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.04800
    ----------------------------------------------------------------
0   0031645252     MORTGAGORS: KOSHY                MATHEW
                               MATHEW               MERCIE
    REGION CODE    ADDRESS   : 5 DESIREE COURT
        01         CITY      :    BEDMINSTER
                   STATE/ZIP : NJ  07921
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031645336     MORTGAGORS: RUFO                 PAUL
                               GAULI-RUFO           LORRAINE
    REGION CODE    ADDRESS   : 78 ELMWOOD ROAD
        01         CITY      :    CEDAR GROVE
                   STATE/ZIP : NJ  07009
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031645344     MORTGAGORS: ADELSOHN             HERMAN
                               ADELSOHN             SUZANNE
    REGION CODE    ADDRESS   : 2505 HARRIMAN LANE UNIT "A"
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,764.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 82.27800
    ----------------------------------------------------------------
0   0031645450     MORTGAGORS: PIZZO                PHILLIP
                               PIZZO                MARGARET
    REGION CODE    ADDRESS   : 5 CATLIN ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   647,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,525.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,007,250.00
                               P & I AMT:     13,941.06
                               UPB AMT:   2,007,014.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          230
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031645484     MORTGAGORS: COHN                 MICHAEL
                               COHN                 LORI
    REGION CODE    ADDRESS   : 2 FOX HILL DRIVE WEST
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031645583     MORTGAGORS: MOSTYN               WILLIAM
                               MOSTYN               SANDRA
    REGION CODE    ADDRESS   : 52 VINCENT DRIVE
        01         CITY      :    MARSHFIELD
                   STATE/ZIP : MA  02050
    MORTGAGE AMOUNT :   280,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.63000
    ----------------------------------------------------------------
0   0031645658     MORTGAGORS: PFISTER              MICHAEL
                               CUNNINGHAM-PFISTER   JANET
    REGION CODE    ADDRESS   : 515 MEADOW LANE
        01         CITY      :    KING OF PRUSSIA
                   STATE/ZIP : PA  19406
    MORTGAGE AMOUNT :   268,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,174.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.98600
    ----------------------------------------------------------------
0   0031645666     MORTGAGORS: BASS                 ANDREW
                               BASS                 HELAINE
    REGION CODE    ADDRESS   : 44 SLOCUM CRESCENT
        01         CITY      :    FOREST HILLS
                   STATE/ZIP : NY  11375
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,769.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,428.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.44400
    ----------------------------------------------------------------
0   0031645740     MORTGAGORS: SMITH                CLIFFORD
                               SMITH                BARBARA
    REGION CODE    ADDRESS   : 239 GREAT PLAIN AVENUE
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02492
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,487,700.00
                               P & I AMT:     10,224.68
                               UPB AMT:   1,487,243.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          231
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031645765     MORTGAGORS: AZIZIAN              ROBBI
                               AZIZIAN              DAVOUD
    REGION CODE    ADDRESS   : 2006 CAMDEN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,787.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.13000
    ----------------------------------------------------------------
0   0031645831     MORTGAGORS: COX                  GARY
                               COX                  DANIELLE
    REGION CODE    ADDRESS   : 4501 WAYNE ROAD
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   474,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    473,648.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,314.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.92300
    ----------------------------------------------------------------
0   0031645880     MORTGAGORS: ULIAN                THOMAS
                               ULIAN                LAURETTE
    REGION CODE    ADDRESS   : 19 GRAYSTONE LANE
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   840,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    840,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,588.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031645906     MORTGAGORS: MORRISON             ROBERT
                               MORRISON             AMY
    REGION CODE    ADDRESS   : 3729 LANDA STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.21000
    ----------------------------------------------------------------
0   0031645930     MORTGAGORS: VAUGHN               SHARON
                               FERRONE              STEPHEN
    REGION CODE    ADDRESS   : 220 SAVANNAH COURT
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 32.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,290,000.00
                               P & I AMT:     15,650.50
                               UPB AMT:   2,289,435.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          232
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031646037     MORTGAGORS: HOWE                 WILLIAM
                               HOPPE                BETH
    REGION CODE    ADDRESS   : 10 ROBINSON STREET
        01         CITY      :    DARIEN,
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   468,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,452.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,277.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031646086     MORTGAGORS: WILD                 JOHN
                               REDMOND              KATHLEEN
    REGION CODE    ADDRESS   : 202 WATERSIDE DRIVE
        01         CITY      :    N FALMOUTH
                   STATE/ZIP : MA  02536
    MORTGAGE AMOUNT :   363,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,930.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,539.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031646110     MORTGAGORS: KASHCHY              JOHN
                               KASHCHY              FRANCINE
    REGION CODE    ADDRESS   : 5133 BRENTWOOD FARM DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,592.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031646201     MORTGAGORS: CONROY               DAVID

    REGION CODE    ADDRESS   : 4N157 FOX MILL BOULEVARD
        01         CITY      :    ST. CHARLES
                   STATE/ZIP : IL  60175
    MORTGAGE AMOUNT :   265,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,697.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.20500
    ----------------------------------------------------------------
0   0031646284     MORTGAGORS: HARTZ                ROBERT
                               HARTZ                SHELLEY
    REGION CODE    ADDRESS   : 7 BARON WAY
        01         CITY      :    LITTLETON
                   STATE/ZIP : MA  01460
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.46666
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,596,500.00
                               P & I AMT:     10,994.35
                               UPB AMT:   1,595,680.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          233
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031646466     MORTGAGORS: CHAPPEL              ROSS
                               CHAPPEL              KAREN
    REGION CODE    ADDRESS   : 5902 MADRA AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031646482     MORTGAGORS: DAVIS                BRETT
                               DAVIS                JANICE
    REGION CODE    ADDRESS   : 10104 WEATHERWOOD COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,657.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,883.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.51700
    ----------------------------------------------------------------
0   0031646540     MORTGAGORS: JACKSON              BARRY
                               JACKSON              DOROTHY
    REGION CODE    ADDRESS   : 20 WYNDMOOR DRIVE
        01         CITY      :    MORRIS TOWNSHIP
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031646565     MORTGAGORS: MERKLINGER           JOHN
                               MERKLINGER           KAREN
    REGION CODE    ADDRESS   : 90 LAMBART DRIVE
        01         CITY      :    SPARTA
                   STATE/ZIP : NJ  07871
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,595.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031646698     MORTGAGORS: DUDA                 JAMES
                               WATERS               SUSAN
    REGION CODE    ADDRESS   : 3147 FERNCREEK LANE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92027
    MORTGAGE AMOUNT :   287,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,386.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,543,600.00
                               P & I AMT:     10,486.29
                               UPB AMT:   1,543,044.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          234
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031646763     MORTGAGORS: HEBERLE              MICHAEL
                               HEBERLE              SARAH
    REGION CODE    ADDRESS   : 14013 EAGLE CHASE CIRCLE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   261,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031646805     MORTGAGORS: PHILLIPSON           DOUGLAS
                               ZEIN                 NADA
    REGION CODE    ADDRESS   : 14148 BAHAMA COVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
0   0031646847     MORTGAGORS: ROTELLA              THOMAS
                               ROTELLA              STACEY
    REGION CODE    ADDRESS   : 17711 CRICKET HILL DRIVE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   243,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,050.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,618.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031646888     MORTGAGORS: GUTTENPLAN           STEVEN
                               GUTTENPLAN           KAREN
    REGION CODE    ADDRESS   : 7516 DETWILLER DRIVE
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   415,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,802.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031646904     MORTGAGORS: DOW                  WILLIAM
                               DOW                  O'DINA
    REGION CODE    ADDRESS   : 1209 PINEHURST ROAD
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91915
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,481,750.00
                               P & I AMT:      9,871.24
                               UPB AMT:   1,481,304.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          235
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031646946     MORTGAGORS: MORELAND             LESTER
                               MORELAND             DOROTHY
    REGION CODE    ADDRESS   : 42441 JUNIPER DRIVE
        01         CITY      :    BIG BEAR LAKE
                   STATE/ZIP : CA  92315
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,349.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.35200
    ----------------------------------------------------------------
0   0031646961     MORTGAGORS: TAYLOR               RUSSELL
                               TAYLOR               KIMBERLY
    REGION CODE    ADDRESS   : 10744 INSPIRATION CIRCLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   419,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,793.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031647050     MORTGAGORS: CAVAGNERO            ALFRED
                               CAVAGNERO            LESLIE
    REGION CODE    ADDRESS   : 4104 PORTILLA PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.94200
    ----------------------------------------------------------------
0   0031647076     MORTGAGORS: HEWSON               JOHN
                               HEWSON               GENEVIEVE
    REGION CODE    ADDRESS   : 80 FAWN HILL ROAD
        01         CITY      :    UPPER SADDLE RIVER
                   STATE/ZIP : NJ  07458
    MORTGAGE AMOUNT :   559,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,673.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647217     MORTGAGORS: ROTH                 DOUGLAS
                               WINIARSKI-ROTH       CATHERINE
    REGION CODE    ADDRESS   : 43406 TURNBERRY ISLE COURT
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20176
    MORTGAGE AMOUNT :   356,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,671.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,121,050.00
                               P & I AMT:     14,273.12
                               UPB AMT:   2,120,531.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          236
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031647241     MORTGAGORS: VELUVOLU             MADANMOHAN
                               RAO                  MALATHY
    REGION CODE    ADDRESS   : 746 RIDGE ROAD
        01         CITY      :    KINNELON
                   STATE/ZIP : NJ  07405
    MORTGAGE AMOUNT :   374,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,589.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.99400
    ----------------------------------------------------------------
0   0031647407     MORTGAGORS: FERNANDEZ            MIGUEL
                               FERNANDEZ            JANET
    REGION CODE    ADDRESS   : 2515 MONTCLAIRE CIRCLE
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,142.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,826.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.51400
    ----------------------------------------------------------------
0   0031647456     MORTGAGORS: BROWN                JACK
                               BROWN                DOROTHY
    REGION CODE    ADDRESS   : 18759 MEADOWLAND COURT
        01         CITY      :    PENN VALLEY
                   STATE/ZIP : CA  95946
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,701.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,916.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647571     MORTGAGORS: WRIGHT               DENNIS

    REGION CODE    ADDRESS   : 2276 MARK WEST SPRINGS ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647605     MORTGAGORS: DOHERTY              GEORGE
                               DOHERTY              LAUREN
    REGION CODE    ADDRESS   : 63 CENTRE STREET
        01         CITY      :    DOVER
                   STATE/ZIP : MA  02030
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.34000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,921,900.00
                               P & I AMT:     13,916.38
                               UPB AMT:   1,920,512.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          237
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031647647     MORTGAGORS: MATA                 LEONARD
                               MATA                 ANGELICA
    REGION CODE    ADDRESS   : 458 TRAM PLACE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   246,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031647662     MORTGAGORS: FITZPATRICK          PHILIP
                               FITZPATRICK          ELYSE
    REGION CODE    ADDRESS   : 1974 ROHN ROAD
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   265,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,697.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031648066     MORTGAGORS: DEGONIA              DONALD

    REGION CODE    ADDRESS   : 185 BURNSIDE AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,792.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.58500
    ----------------------------------------------------------------
0   0031648090     MORTGAGORS: GILHUYS              DANIEL
                               GILHUYS              LAURA
    REGION CODE    ADDRESS   : 25338 BANI AVENUE
        01         CITY      :    LOMITA
                   STATE/ZIP : CA  90717
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,822.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,555.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648124     MORTGAGORS: GONZALES             DON
                               GONZALES             TAMMY
    REGION CODE    ADDRESS   : 41 FOREST DRIVE
        01         CITY      :    MANSFIELD
                   STATE/ZIP : TX  76063
    MORTGAGE AMOUNT :   252,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,512.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,766.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,266,500.00
                               P & I AMT:      8,749.63
                               UPB AMT:   1,265,724.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          238
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648140     MORTGAGORS: BALSZ                DAVID
                               BALSZ                ANGELA
    REGION CODE    ADDRESS   : 918 AVENIDA SALVADOR
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,526.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.27200
    ----------------------------------------------------------------
0   0031648157     MORTGAGORS: LEE                  KAREN
                               NIEMAN               ALLEN
    REGION CODE    ADDRESS   : 10618 NORTHEAST 117TH PLACE
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98034
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,230.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031648181     MORTGAGORS: SCANLAN              JEFFREY
                               SCANLAN              KARIN
    REGION CODE    ADDRESS   : 2901 70TH AVENUE SOUTHEAST
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,712.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.92400
    ----------------------------------------------------------------
0   0031648256     MORTGAGORS: CUNEO                MICHAEL
                               CUNEO                SHERRELL
    REGION CODE    ADDRESS   : 2330 N EDGEMONT STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   423,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,756.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,886.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648280     MORTGAGORS: RHI                  SANG
                               RHI                  HAE
    REGION CODE    ADDRESS   : 30 BREGMORE AISLE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   346,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,142.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,422.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,793,100.00
                               P & I AMT:     12,204.57
                               UPB AMT:   1,789,368.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          239
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648355     MORTGAGORS: SIBIK                LARRY
                               LINSE                JILL
    REGION CODE    ADDRESS   : 5894 OTTER RIDGE CIRCLE
        01         CITY      :    WHITE BEAR TOWNSHIP
                   STATE/ZIP : MN  55110
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031648363     MORTGAGORS: ROBINSON             JOHN

    REGION CODE    ADDRESS   : 105 WRIGHTS CIRCLE
        01         CITY      :    NORTH WALES
                   STATE/ZIP : PA  19454
    MORTGAGE AMOUNT :   285,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,221.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.95700
    ----------------------------------------------------------------
0   0031648694     MORTGAGORS: PICKERT              LAWRENCE
                               PICKERT              DESIREE
    REGION CODE    ADDRESS   : 1768 KRPAN DRIVE
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   284,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,138.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031648702     MORTGAGORS: WATSON               MICHAEL
                               WATSON               KAREN
    REGION CODE    ADDRESS   : 713 SANDS WAY
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   276,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,005.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------
0   0031648710     MORTGAGORS: MIZINSKI             MICHAEL
                               MIZINSKI             CHERYL
    REGION CODE    ADDRESS   : 335 CANYON FALLS DRIVE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.82400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,378,100.00
                               P & I AMT:      9,607.45
                               UPB AMT:   1,377,365.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          240
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648744     MORTGAGORS: CABURIAN             EDGAR
                               CABURIAN             AMELITA
    REGION CODE    ADDRESS   : 11304 CHAPEL ROAD
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   288,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,189.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 93.03200
    ----------------------------------------------------------------
0   0031648801     MORTGAGORS: SULZER               KENNETH
                               FERREIRA             LISA
    REGION CODE    ADDRESS   : 2928 WICKLOW ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   608,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    607,501.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,045.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031649239     MORTGAGORS: WITKOWSKI            BRIEN
                               WITKOWSKI            LORRAINE
    REGION CODE    ADDRESS   : 6777 SPRING MEADOWS LANE
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MI  48170
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,684.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.45200
    ----------------------------------------------------------------
0   0031649247     MORTGAGORS: CHUNG                HYUN
                               CHUNG                IN
    REGION CODE    ADDRESS   : 2724 WYCKERSHAM PLACE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92833
    MORTGAGE AMOUNT :   254,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,051.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031649270     MORTGAGORS: SCALERA              PETER
                               SCALERA              JANA
    REGION CODE    ADDRESS   : 26991 CALLE ESPERANZA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.66700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,834,650.00
                               P & I AMT:     12,576.73
                               UPB AMT:   1,832,502.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          241
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031649429     MORTGAGORS: ROSTAIN              ANTHONY
                               GOLDFARB             MICHELE
    REGION CODE    ADDRESS   : 1026 W. CLIVEDEN STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19119
    MORTGAGE AMOUNT :   338,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031649452     MORTGAGORS: STOOTS               BRADLEY
                               STOOTS               KIMBERLY
    REGION CODE    ADDRESS   : 11728 S ALLEGHENY AVENUE
        01         CITY      :    TULSA
                   STATE/ZIP : OK  74137
    MORTGAGE AMOUNT :   276,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,094.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031649478     MORTGAGORS: BELL                 MITCHELL
                               BELL                 BONNIE
    REGION CODE    ADDRESS   : 44 BLANCO
        01         CITY      :    FOOTHILL RANCH AREA
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   308,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,015.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,129.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031649817     MORTGAGORS: REGUERO              MELODIE

    REGION CODE    ADDRESS   : 58 ASHCREST
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,765.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,472.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.94500
    ----------------------------------------------------------------
0   0031649866     MORTGAGORS: HILD                 RANDALL
                               HILD                 DEBBIE
    REGION CODE    ADDRESS   : 2 NORTH ENCINO
        01         CITY      :    SOUTH LAGUNA
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,869.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,398.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,755,950.00
                               P & I AMT:     12,126.42
                               UPB AMT:   1,754,145.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          242
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031649890     MORTGAGORS: HIRNEISE             GERALD
                               HIRNEISE             HOLLY
    REGION CODE    ADDRESS   : 23952 CARAVEL PLACE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   326,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,282.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031649932     MORTGAGORS: MCDONALD             DAVID
                               MCDONALD             BARBARA
    REGION CODE    ADDRESS   : 4504 CREEKMEADOW DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75287
    MORTGAGE AMOUNT :   292,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,477.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031650062     MORTGAGORS: FELICE               J.
                               FELICE               KATHLEEN
    REGION CODE    ADDRESS   : 297 ST. ALBANS AVENUE
        01         CITY      :    SOUTH PASADENA
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,285.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.26700
    ----------------------------------------------------------------
0   0031650450     MORTGAGORS: LIU                  HAO-CHIH
                               PAN                  YU-JUNG
    REGION CODE    ADDRESS   : 9176 MC ELWEE RIVER CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,803.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031650476     MORTGAGORS: JAFFEE               LAWRENCE
                               JAFFEE               ARLENE
    REGION CODE    ADDRESS   : 32395 LAKE PLEASANT DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,725.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.80900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,514,600.00
                               P & I AMT:     10,478.46
                               UPB AMT:   1,513,691.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          243
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031650484     MORTGAGORS: BIDDLE               RAY
                               BIDDLE               DARRELYN
    REGION CODE    ADDRESS   : 12140 SMOKIE LANE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,819.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,582.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031650559     MORTGAGORS: MCNUTT               SCOTT
                               MCNUTT               MARIE
    REGION CODE    ADDRESS   : 7 VANARSDALE CIRCLE
        01         CITY      :    MILLSTONE
                   STATE/ZIP : NJ  08535
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.75200
    ----------------------------------------------------------------
0   0031650575     MORTGAGORS: PURPURA              DON

    REGION CODE    ADDRESS   : 5047 VIA ISABELLA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,705.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,578.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031650583     MORTGAGORS: MEHM                 EDWARD
                               MEHM                 MARGOT
    REGION CODE    ADDRESS   : 138 CHERRY STREET
        01         CITY      :    WENHAM
                   STATE/ZIP : MA  01984
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.68100
    ----------------------------------------------------------------
0   0031650609     MORTGAGORS: LEE                  DAVID
                               LEE                  JOAN
    REGION CODE    ADDRESS   : 409 E. SCOTT PLACE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,609.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.13900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,644,000.00
                               P & I AMT:     11,260.39
                               UPB AMT:   1,643,134.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          244
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031650617     MORTGAGORS: BUNKER               DANA
                               BUNKER               LISA
    REGION CODE    ADDRESS   : 1041 EVEREST COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,649.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,300.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031650625     MORTGAGORS: HUMMEL               JOHN
                               HUMMEL               RUTH
    REGION CODE    ADDRESS   : 521 FINDERS WAY
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,585.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 93.10000
    ----------------------------------------------------------------
0   0031650765     MORTGAGORS: LOPEZ                OSCAR
                               LOPEZ                ELIZABETH
    REGION CODE    ADDRESS   : 10219 STRONG AVENUE
        01         CITY      :    WHITTIER AREA
                   STATE/ZIP : CA  90601
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,814.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,563.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031651003     MORTGAGORS: LEON                 MARIA

    REGION CODE    ADDRESS   : 288 RIVERCREEK DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,214.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031651011     MORTGAGORS: HANNA                JOHN
                               HANNA                VIRGINIA
    REGION CODE    ADDRESS   : 247 FISALIA COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,712.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.06700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,553,150.00
                               P & I AMT:     10,767.84
                               UPB AMT:   1,551,976.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          245
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031651094     MORTGAGORS: GARIBALDI            MARK

    REGION CODE    ADDRESS   : 565 CRAIG ROAD
        01         CITY      :    HILLSBOROUGH
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,529.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.16600
    ----------------------------------------------------------------
0   0031651219     MORTGAGORS: BROWN                DAVID
                               BROWN                JAYE
    REGION CODE    ADDRESS   : 4877 JEWELL TERRACE
        01         CITY      :    PALM HARBOR
                   STATE/ZIP : FL  34685
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,200.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031651276     MORTGAGORS: ROSS                 WARREN
                               ROSS                 TAMARA
    REGION CODE    ADDRESS   : 20 TAFT AVENUE
        01         CITY      :    MAYNARD
                   STATE/ZIP : MA  01754
    MORTGAGE AMOUNT :   267,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031651359     MORTGAGORS: WEINBERGER           STEPHEN
                               WEINBERGER           CHRISTINE
    REGION CODE    ADDRESS   : 2 CAPTAIN FORBUSH LANE
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.25000
    ----------------------------------------------------------------
0   0031651466     MORTGAGORS: SOLAIMANPOUR         RASOOL
                               ZAHIRI               MENRNAZ
    REGION CODE    ADDRESS   : 5905 PISTOIA WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   429,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,304.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,906,400.00
                               P & I AMT:     13,474.26
                               UPB AMT:   1,905,434.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          246
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031651482     MORTGAGORS: COOPER               KELLY
                               COOPER               WILLIAM
    REGION CODE    ADDRESS   : 73 POND STREET
        01         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 46.15300
    ----------------------------------------------------------------
0   0031651516     MORTGAGORS: KOERBER              DIRK
                               KOERBER              HANNELORE
    REGION CODE    ADDRESS   : 4580 POE AVE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,581.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,798.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.34200
    ----------------------------------------------------------------
0   0031651532     MORTGAGORS: JORDAN               ROBERT
                               FREEMAN              NANCY
    REGION CODE    ADDRESS   : 15 MEMEL DRIVE
        01         CITY      :    THORNTON
                   STATE/ZIP : PA  19373
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.77777
    ----------------------------------------------------------------
0   0031651615     MORTGAGORS: ARENA                DARCEY

    REGION CODE    ADDRESS   : 1041 LINCOLN COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,604.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031651748     MORTGAGORS: LEVINE               DANIEL
                               LEVINE               MARY
    REGION CODE    ADDRESS   : 1442 CARLTON SQUARE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   699,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    698,481.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,887.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 77.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,088,000.00
                               P & I AMT:     14,473.77
                               UPB AMT:   2,086,667.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          247
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031651839     MORTGAGORS: GRANUM               O
                               GRANUM               NOREEN
    REGION CODE    ADDRESS   : 603 MARIAN SQUARE
        01         CITY      :    OAK BROOK
                   STATE/ZIP : IL  60523
    MORTGAGE AMOUNT :   516,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    514,453.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,607.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.88200
    ----------------------------------------------------------------
0   0031651987     MORTGAGORS: KNOOP                MICHAEL
                               KNOOP                LAURA
    REGION CODE    ADDRESS   : 304 VAN NESTE ROAD
        01         CITY      :    FLEMINGTON
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   309,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,275.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,190.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.35400
    ----------------------------------------------------------------
0   0031652043     MORTGAGORS: LELE                 SURENDRA
                               LELE                 MITRA
    REGION CODE    ADDRESS   : 21763 REGNART COURT
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   557,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    556,586.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,894.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.87400
    ----------------------------------------------------------------
0   0031652100     MORTGAGORS: PARK                 CHANG

    REGION CODE    ADDRESS   : 12346 HIGH GLEN WAY
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,305.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,973.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031652258     MORTGAGORS: SINGLE               RANDALL

    REGION CODE    ADDRESS   : 10358 MISSISSIPPI AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   469,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,260.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,323.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,127,600.00
                               P & I AMT:     14,990.72
                               UPB AMT:   2,124,882.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          248
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031652266     MORTGAGORS: PRIMEAU              CHARLES
                               PRIMEAU              LAURIE
    REGION CODE    ADDRESS   : 3304 YONGE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   320,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,073.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,294.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.19400
    ----------------------------------------------------------------
0   0031652308     MORTGAGORS: ZEPP                 ERIC
                               ZEPP                 KATRINA
    REGION CODE    ADDRESS   :  500 PROVINE ROAD
        01         CITY      :    MC KINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   273,207.33  OPTION TO CONVERT :
    UNPAID BALANCE :    273,207.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.15600
    ----------------------------------------------------------------
0   0031652316     MORTGAGORS: PAPPAS               NICHOLAS
                               PAPPAS               ANNE
    REGION CODE    ADDRESS   : 11926 WINDOM PEAK WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652324     MORTGAGORS: POWERS               WILLIAM

    REGION CODE    ADDRESS   : 4821 LOMITAS DR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92116
    MORTGAGE AMOUNT :   304,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,862.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,074.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.97000
    ----------------------------------------------------------------
0   0031652332     MORTGAGORS: SCHOELLER            E.
                               SCHOELLER            MARGARET
    REGION CODE    ADDRESS   : 1436 HIDDEN MESA VIEW DR
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.46600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,447,607.33
                               P & I AMT:      9,934.63
                               UPB AMT:   1,447,144.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          249
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031652407     MORTGAGORS: KRIDLE               WESLEY
                               KRIDLE               PENNY
    REGION CODE    ADDRESS   : 5630 AVENIDA ANTIGUA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,809.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.68200
    ----------------------------------------------------------------
0   0031652423     MORTGAGORS: HAUSMAN              STEVE
                               HAUSMAN              MICHELE
    REGION CODE    ADDRESS   : 24017 ARMINTA STREET
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,944.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,150.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652456     MORTGAGORS: TUCKER               RICK

    REGION CODE    ADDRESS   : 69 NORTH BRIARWOOD LANE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   287,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,386.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652480     MORTGAGORS: MICHAELIS            W
                               MICHAELIS            ROBIN
    REGION CODE    ADDRESS   : 5463 LUPINE STREET
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   305,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,643.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031652506     MORTGAGORS: PARKS                BRIAN
                               PARKS                MARGUERITE
    REGION CODE    ADDRESS   : 2532 14TH AVENUE WEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98119
    MORTGAGE AMOUNT :   246,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,407.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,682.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.34300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,410,300.00
                               P & I AMT:      9,586.85
                               UPB AMT:   1,409,190.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          250
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031652621     MORTGAGORS: HONG                 LOI
                               HONG                 YEN
    REGION CODE    ADDRESS   : 3352-3354-3356 WALNUT GROVE AVENUE
        01         CITY      :    ROSEMEAD
                   STATE/ZIP : CA  91770
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,689.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652639     MORTGAGORS: PHILLIPS             JAMES
                               TOUCHSTONE           PEGGY
    REGION CODE    ADDRESS   : 828 WILADONDA DRIVE
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   471,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,832.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,214.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652647     MORTGAGORS: PECKITT              GUY

    REGION CODE    ADDRESS   : 1620 LAWRENCE ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,729.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.27700
    ----------------------------------------------------------------
0   0031652704     MORTGAGORS: SARMIENTO            MICHAEL
                               SARMIENTO            DOLORES
    REGION CODE    ADDRESS   : 2326 ROCK CREST GLEN
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92026
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,806.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.90900
    ----------------------------------------------------------------
0   0031652738     MORTGAGORS: SMITH                EDWARD
                               SMITH                JULIA
    REGION CODE    ADDRESS   : 112 QUEEN STREET
        01         CITY      :    CAPE MAY
                   STATE/ZIP : NJ  08204
    MORTGAGE AMOUNT :   276,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,853.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,909.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,781,600.00
                               P & I AMT:     12,318.50
                               UPB AMT:   1,777,911.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          251
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031652761     MORTGAGORS: ZWINGER              STEVEN
                               ZWINGER              SUSAN
    REGION CODE    ADDRESS   : 13957 PEQUOT DRIVE
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031652894     MORTGAGORS: JACKSON              NORBERT

    REGION CODE    ADDRESS   : 919 SOUTHERS CIRCLE
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30174
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,230.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031652944     MORTGAGORS: MYERS                DAVID
                               MYERS                DEANNE
    REGION CODE    ADDRESS   : 2833 VIA VICTORIA
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,795.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 50.92000
    ----------------------------------------------------------------
0   0031653140     MORTGAGORS: MEHTA                KAMAL
                               MEHTA                RAJESHRI
    REGION CODE    ADDRESS   : 5441 EMERYWOOD DRIVE
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90621
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,273.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031653173     MORTGAGORS: HYMES                LAWRENCE
                               HYMES                ELAINE
    REGION CODE    ADDRESS   : 4604 GLENCOE AVENUE #7
        01         CITY      :    MARINA DEL REY AREA
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.52400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,806,000.00
                               P & I AMT:     12,406.59
                               UPB AMT:   1,805,303.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          252
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653249     MORTGAGORS: VOPARIL              KURT
                               VOPARIL              MARIA
    REGION CODE    ADDRESS   : 784 SOUTHFIELD ROAD
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48009
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,922.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.13000
    ----------------------------------------------------------------
0   0031653330     MORTGAGORS: SCHLABACH            KEVIN
                               SCHLABACH            MARY
    REGION CODE    ADDRESS   : 3331 CRANMORE CHASE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30066
    MORTGAGE AMOUNT :   301,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,675.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,110.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031653371     MORTGAGORS: GORMAN               ELEANOR

    REGION CODE    ADDRESS   : 4706 PARK ENCINO LANE UNIT 124
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031653629     MORTGAGORS: LONG                 DANA
                               HALL-LONG            BETHANY
    REGION CODE    ADDRESS   : 127 ST AUGUSTINE COURT
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : DE  19709
    MORTGAGE AMOUNT :   324,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,884.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031653660     MORTGAGORS: KORNAHRENS           GARY
                               KORNAHRENS           SANDRA
    REGION CODE    ADDRESS   : 627 GETTYSBURG
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,066.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,031.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,591,550.00
                               P & I AMT:     11,345.47
                               UPB AMT:   1,590,409.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          253
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653686     MORTGAGORS: KRAFT                EMIL

    REGION CODE    ADDRESS   : 2848 NORTHEAST 117TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98125
    MORTGAGE AMOUNT :   254,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,906.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.83100
    ----------------------------------------------------------------
0   0031653694     MORTGAGORS: CHAVEZ               THOMAS
                               CHAVEZ               JILL
    REGION CODE    ADDRESS   : 358 SOUTH JENNIFER LANE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92669
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,655.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 92.94100
    ----------------------------------------------------------------
0   0031653876     MORTGAGORS: BOBBISH              LAURY
                               BARANKO              GEORGE
    REGION CODE    ADDRESS   : 9404 SEVEN LOCKS ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   242,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,210.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031653918     MORTGAGORS: TUCKER               JERRY
                               SIMPSON              TERESA
    REGION CODE    ADDRESS   : 10687 CELEO LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   329,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031654015     MORTGAGORS: MARTELLA             BENJAMIN
                               MARTELLA             MARY
    REGION CODE    ADDRESS   : 160 ARBOR LANE
        01         CITY      :    MOSS BEACH
                   STATE/ZIP : CA  94038
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,705.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,672.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,100.00
                               P & I AMT:     10,035.47
                               UPB AMT:   1,449,078.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          254
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031654098     MORTGAGORS: KLASHMAN             DAVID
                               NORRIS               WENDY
    REGION CODE    ADDRESS   : 28631 QUAILHILL DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90745
    MORTGAGE AMOUNT :   386,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,512.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,704.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.93800
    ----------------------------------------------------------------
0   0031654106     MORTGAGORS: MCDERMOTT            MARGARET

    REGION CODE    ADDRESS   : 39 COVE ROAD
        01         CITY      :    BELVEDERE
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   501,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    501,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,462.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.13793
    ----------------------------------------------------------------
0   0031654148     MORTGAGORS: BASSOK               YEHUDA
                               BASSOK               MARIA
    REGION CODE    ADDRESS   : 2238 12TH AVENUE W
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98119
    MORTGAGE AMOUNT :   316,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.54100
    ----------------------------------------------------------------
0   0031654189     MORTGAGORS: SALIGMAN             MARTIN
                               SALIGMAN             SHEELAGH
    REGION CODE    ADDRESS   : 3469 MCLAUGHLIN  AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,758.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,107.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.02700
    ----------------------------------------------------------------
0   0031654197     MORTGAGORS: LAKE                 CHARLES
                               DOMENICI-LAKE        PAULA
    REGION CODE    ADDRESS   : 4411 N. 19TH STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   351,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,932.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,865,050.00
                               P & I AMT:     12,942.46
                               UPB AMT:   1,864,254.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          255
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031654262     MORTGAGORS: O'SHEA               JAMES
                               KIM                  MICHELLE
    REGION CODE    ADDRESS   : 5305 RUETTE DE MER
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   354,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,730.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,445.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.12900
    ----------------------------------------------------------------
0   0031654353     MORTGAGORS: ROBERTSON            DAVID
                               ROBERTSON            LISA
    REGION CODE    ADDRESS   : 2373 EMERSON STREET
        01         CITY      :    SUMMERLAND
                   STATE/ZIP : CA  93067
    MORTGAGE AMOUNT :   372,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,930.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,634.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.62300
    ----------------------------------------------------------------
0   0031654361     MORTGAGORS: WHITE                DAVID
                               SHAW                 LAUREN
    REGION CODE    ADDRESS   : 3906 PEARCE ROAD
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78730
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.88100
    ----------------------------------------------------------------
0   0031654395     MORTGAGORS: KOTANI               SHUNZO
                               KOTANI               AKEMI
    REGION CODE    ADDRESS   : 1940 VETERAN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   341,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,953.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,415.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.63200
    ----------------------------------------------------------------
0   0031654437     MORTGAGORS: YAZDAN               FRED
                               YAZDAN               SIMIN
    REGION CODE    ADDRESS   : 58 FEATHER RIDGE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   315,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,353.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,152.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,653,000.00
                               P & I AMT:     11,512.19
                               UPB AMT:   1,651,762.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          256
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031654569     MORTGAGORS: NARDILLA             JOYCE
                               NARDILLA             GARY
    REGION CODE    ADDRESS   : 6 SOUNDCREST LANE
        01         CITY      :    LLOYD NECK
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,426.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.59200
    ----------------------------------------------------------------
0   0031654627     MORTGAGORS: HISS                 ROBERT
                               RIFFE                MARY
    REGION CODE    ADDRESS   : 273 ADAMS STREET
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,120.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.84000
    ----------------------------------------------------------------
0   0031654650     MORTGAGORS: ABBETT               JOHN
                               RESNICK              WENDY
    REGION CODE    ADDRESS   : 1605 BAYWINDS LANE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34231
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031654668     MORTGAGORS: SHIM                 JAMES
                               SHIM                 SUN
    REGION CODE    ADDRESS   : 841 CLARION DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,716.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,671.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.21400
    ----------------------------------------------------------------
0   0031654676     MORTGAGORS: GARDNER              SCOTT
                               GARDNER              SHERRY
    REGION CODE    ADDRESS   : 5304 GETHA LANE
        01         CITY      :    SACHSE
                   STATE/ZIP : TX  75048
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,815.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.23300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,045,000.00
                               P & I AMT:     14,059.67
                               UPB AMT:   2,044,532.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          257
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031654692     MORTGAGORS: MITCHELL             ROBERT

    REGION CODE    ADDRESS   : 882 NORTH BROOKSHADE PARKWAY
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,768.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.29300
    ----------------------------------------------------------------
0   0031654734     MORTGAGORS: EVERETT              MARK

    REGION CODE    ADDRESS   : 2258 TALMADGE STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031654783     MORTGAGORS: CAMPBELL             CHRISTINE
                               STONE                PENELOPE
    REGION CODE    ADDRESS   : 3418 EAST HOWELL STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98122
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,798.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031654825     MORTGAGORS: ARREQUIN             JOHN
                               ARREQUIN             CARMEN
    REGION CODE    ADDRESS   : 4645 FARREY PINES DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,002.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------
0   0031654833     MORTGAGORS: ORLER                ANTHONY
                               ORLER                KIRSTEN
    REGION CODE    ADDRESS   : 22514 LINDA DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   379,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,889.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,522.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,539,400.00
                               P & I AMT:     10,458.53
                               UPB AMT:   1,538,187.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          258
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031654858     MORTGAGORS: SNYDER               DANIEL
                               SNYDER               JULIE
    REGION CODE    ADDRESS   : 9424 CHARRICK DRIVE
        01         CITY      :    TUJUNGA AREA
                   STATE/ZIP : CA  91042
    MORTGAGE AMOUNT :   268,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,650.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031654866     MORTGAGORS: LYON                 ERIC
                               LYON                 ANNETTE
    REGION CODE    ADDRESS   : 5585 EAST SEASIDE WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,681.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,783.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.98100
    ----------------------------------------------------------------
0   0031654874     MORTGAGORS: LEE                  JAMES
                               LEE                  JOSHUA
    REGION CODE    ADDRESS   : 142 N LUCERNE BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,268.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,261.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031654882     MORTGAGORS: CANNADY              PHILLIP
                               CANNADY              DENA
    REGION CODE    ADDRESS   : 4985 BIXLER ROAD
        01         CITY      :    BYRON
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,285.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.52700
    ----------------------------------------------------------------
0   0031654890     MORTGAGORS: BUFFINGTON           CARLA

    REGION CODE    ADDRESS   : 4827 HARBORD DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.79400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,571,850.00
                               P & I AMT:     10,927.31
                               UPB AMT:   1,570,668.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          259
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031654916     MORTGAGORS: DEWITT               MICHAEL

    REGION CODE    ADDRESS   : 285 MONROE STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80206
    MORTGAGE AMOUNT :   585,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,543.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,990.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.24100
    ----------------------------------------------------------------
0   0031654957     MORTGAGORS: REAK                 DAVID
                               REAK                 LAURA
    REGION CODE    ADDRESS   : 26031 N PALOMINO TRAIL
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,443.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031654973     MORTGAGORS: MARTINEZ             JESSE
                               MARTINEZ             CHRISTINA
    REGION CODE    ADDRESS   : 1990 SAN JUAN ROAD
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,794.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031655087     MORTGAGORS: CROMPTON             JOHN

    REGION CODE    ADDRESS   : 411 CARMEL AVENUE
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   379,270.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,951.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031655103     MORTGAGORS: SCHRAM               JEFFREY
                               SCHRAM               ANDREA
    REGION CODE    ADDRESS   : 3722 THUNDER WAY
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30066
    MORTGAGE AMOUNT :   281,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,424.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,897.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,881,920.00
                               P & I AMT:     12,624.54
                               UPB AMT:   1,880,713.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          260
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031655293     MORTGAGORS: WOODS                DANIEL
                               WOODS                LESLIE
    REGION CODE    ADDRESS   : 1837 CASTILLO COURT
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93405
    MORTGAGE AMOUNT :   412,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,201.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,919.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031655301     MORTGAGORS: BENFIELD             STEVEN
                               BENFIELD             LEANNE
    REGION CODE    ADDRESS   : 1007 LANSFAIRE CROSSING
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   232,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,568.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031655392     MORTGAGORS: LAM                  SAM
                               MOMTAZI              SARA
    REGION CODE    ADDRESS   : 19 DEL SONTERRA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,823.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031655590     MORTGAGORS: BENNETT              DAVID
                               BENNETT              LAURA
    REGION CODE    ADDRESS   : 1490 NORTHWOODS CIRCLE
        01         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.60200
    ----------------------------------------------------------------
0   0031655665     MORTGAGORS: HECHT                ROBERT
                               HECHT                MICHELE
    REGION CODE    ADDRESS   : 15 MESA RD
        01         CITY      :    SYOSSETT
                   STATE/ZIP : NY  11791
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,813.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.94100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,413,250.00
                               P & I AMT:      9,905.02
                               UPB AMT:   1,412,406.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          261
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031655889     MORTGAGORS: JONES                ROBERT
                               JONES                CHRISTINE
    REGION CODE    ADDRESS   : 211 BARNESTON ROAD
        01         CITY      :    GLENMOORE
                   STATE/ZIP : PA  19345
    MORTGAGE AMOUNT :   239,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,721.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031656028     MORTGAGORS: SMITH                RICK
                               SMITH                RENEE
    REGION CODE    ADDRESS   : 140 MARIE LOUISE LANE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,537.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,165.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031656085     MORTGAGORS: YOUNG                KEVIN
                               YOUNG                ROSE
    REGION CODE    ADDRESS   : 1433 STERLING ROAD
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,716.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031656093     MORTGAGORS: CHASSE               JEFFREY
                               CHASSE               KRYSTYNA
    REGION CODE    ADDRESS   : 6033 ASHLEY COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,800.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.55200
    ----------------------------------------------------------------
0   0031656101     MORTGAGORS: HENDERSON            RICHARD
                               HENDERSON            VICTORIA
    REGION CODE    ADDRESS   : 12855 CAMINITO DE LAS OLAS
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,776.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,104.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.53000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,645,900.00
                               P & I AMT:     11,399.48
                               UPB AMT:   1,644,553.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          262
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031656135     MORTGAGORS: AMMONS               SONNY
                               AMMONS               LENARD
    REGION CODE    ADDRESS   : 2416 PING DRIVE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89014
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031656234     MORTGAGORS: PRENTICE             JERALD

    REGION CODE    ADDRESS   : 534 VALLEY STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   316,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,359.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,186.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.28900
    ----------------------------------------------------------------
0   0031656267     MORTGAGORS: PAYNE                JAMES

    REGION CODE    ADDRESS   : 212 SPYGLASS DRIVE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   283,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,879.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031656499     MORTGAGORS: THEIN                PETER

    REGION CODE    ADDRESS   : 27457 HIDDEN COVE ROAD
        01         CITY      :    COLD SPRINGS
                   STATE/ZIP : MN  55230
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,766.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031656523     MORTGAGORS: WRENCH               CAROLYNN
                               WRENCH               STEPHEN
    REGION CODE    ADDRESS   : 8801 162ND LANE NW
        01         CITY      :    RAMSEY
                   STATE/ZIP : MN  55303
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,700.00
                               P & I AMT:     10,274.63
                               UPB AMT:   1,502,811.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          263
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031656598     MORTGAGORS: BROWN                ERIC
                               BROWN                LISA
    REGION CODE    ADDRESS   : 21 TUBWRECK DRIVE
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031656622     MORTGAGORS: CROSS                WARREN
                               CROSS                DAWN
    REGION CODE    ADDRESS   : 3708 LAKE TERRACE DRIVE
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95758
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,678.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.97795
    ----------------------------------------------------------------
0   0031656630     MORTGAGORS: BACH                 DAVID
                               BACH                 KELLY
    REGION CODE    ADDRESS   : 17754 STEADING ROAD
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   253,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 83.32600
    ----------------------------------------------------------------
0   0031656739     MORTGAGORS: DE ROSA              ANTHONY
                               DE ROSA              MARIANNE
    REGION CODE    ADDRESS   : 280 CAMBRIDGE ROAD
        01         CITY      :    HILLSDALE
                   STATE/ZIP : NJ  07642
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031656754     MORTGAGORS: DAIGNEAU             PHILLIP
                               DAIGNEAU             SANDRA
    REGION CODE    ADDRESS   : 614 VALLEY DRIVE
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,776.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,414,950.00
                               P & I AMT:      9,595.81
                               UPB AMT:   1,414,404.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          264
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031656804     MORTGAGORS: SAUER                MARK
                               SAUER                VICTORIA
    REGION CODE    ADDRESS   : 4634 BUTTE ROAD
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23235
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,641.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,510.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031656978     MORTGAGORS: BALLANTINE           PERCY

    REGION CODE    ADDRESS   : 181 THREE MILE ROAD
        01         CITY      :    HANOVER
                   STATE/ZIP : NH  03755
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,673.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031656986     MORTGAGORS: BANAT                PETER
                               BANAT                HELENA
    REGION CODE    ADDRESS   : 19 WINDING BROOK DRIVE
        01         CITY      :    STRATHAM
                   STATE/ZIP : NH  03885
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,735.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.47300
    ----------------------------------------------------------------
0   0031657067     MORTGAGORS: RAWLINS              DANIEL
                               RAWLINS              LORI
    REGION CODE    ADDRESS   : 725 AVE B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,771.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.07600
    ----------------------------------------------------------------
0   0031657133     MORTGAGORS: ESTACIO              RAYMOND
                               YASUI                ROBIN
    REGION CODE    ADDRESS   : 2309 ASH STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80207
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,712.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,993,000.00
                               P & I AMT:     13,831.46
                               UPB AMT:   1,991,798.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          265
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031657141     MORTGAGORS: CENTONZE             CAROL
                               BOBBY                LISA
    REGION CODE    ADDRESS   : 52 CHERI LANE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : NJ  07004
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,798.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.06700
    ----------------------------------------------------------------
0   0031657174     MORTGAGORS: PATEL                BHARET
                               PATEL                DEEPTIKA
    REGION CODE    ADDRESS   : 2450 RIDGEWAY ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,648.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031657190     MORTGAGORS:  LEE                 KELVIN
                               LEE                  GISELE
    REGION CODE    ADDRESS   : 11746 WOODBINE STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,818.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031657224     MORTGAGORS: EMRICH               RICHARD
                               EMRICH               MARY
    REGION CODE    ADDRESS   : 351 LAUREL LANE
        01         CITY      :    HAVERFORD
                   STATE/ZIP : PA  19041
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,690.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031657257     MORTGAGORS: MA                   JING

    REGION CODE    ADDRESS   : 19300 EMPTY SADDLE ROAD
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,770.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,632,000.00
                               P & I AMT:     11,141.92
                               UPB AMT:   1,630,726.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          266
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031657265     MORTGAGORS: AYERS                M
                               AYERS                KARA
    REGION CODE    ADDRESS   : 11798 ALDERBROOK STREET
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   260,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,551.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031657273     MORTGAGORS: PHELAN               SEAN
                               PHELAN               MARGARET
    REGION CODE    ADDRESS   : 5005 RAVENSWORTH ROAD
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,783.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.04600
    ----------------------------------------------------------------
0   0031657281     MORTGAGORS: EHRET                PATRICK
                               EHRET                LORI
    REGION CODE    ADDRESS   : 705 E. HARTWELL AVENUE A/K/A LANE
        01         CITY      :    WYNDMOOR
                   STATE/ZIP : PA  19038
    MORTGAGE AMOUNT :   263,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031657323     MORTGAGORS: SPIVA                STEVE
                               SPIVA                CHRISTINE
    REGION CODE    ADDRESS   : 4 ASHLAND WAY
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   320,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,269.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.06600
    ----------------------------------------------------------------
0   0031657505     MORTGAGORS: CROCKETT             LEE
                               SCHNITMAN            HARRIET
    REGION CODE    ADDRESS   : 20 WALNUT ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   524,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    523,559.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,442.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,652,600.00
                               P & I AMT:     11,314.65
                               UPB AMT:   1,651,745.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          267
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031657562     MORTGAGORS: SHORT                SHARON

    REGION CODE    ADDRESS   : 4641 SEQUOYAH ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94605
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,243.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031657612     MORTGAGORS: TAMOR                RICHARD
                               TAMOR                JOVITA
    REGION CODE    ADDRESS   : 318 ANDERSON ROAD
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   355,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.91000
    ----------------------------------------------------------------
0   0031657620     MORTGAGORS: CHAPLEAU             MARK
                               CHAPLEAU             JULIE
    REGION CODE    ADDRESS   : 29 CHRISTOPHER DRIVE
        01         CITY      :    GRAFTON
                   STATE/ZIP : MA  01519
    MORTGAGE AMOUNT :   259,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98100
    ----------------------------------------------------------------
0   0031657703     MORTGAGORS: FRIEDMAN             BRADLEY

    REGION CODE    ADDRESS   : 3624 BELL AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   331,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,421.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031657760     MORTGAGORS: CHAN                 JESS

    REGION CODE    ADDRESS   : 2712 NORTH ARDMORE AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,634.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,752,100.00
                               P & I AMT:     11,874.01
                               UPB AMT:   1,751,199.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          268
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031657786     MORTGAGORS: GRAHAM               MARK
                               GRAHAM               GILLIAN
    REGION CODE    ADDRESS   : 41 SUNRISE LANE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.25400
    ----------------------------------------------------------------
0   0031657869     MORTGAGORS: PANKAU               ANTHONY

    REGION CODE    ADDRESS   : 3641 MAPLEKNOLL PLACE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,768.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031657877     MORTGAGORS: MEYER                BARRY
                               MEYER                ANGELA
    REGION CODE    ADDRESS   : 3998 LUX COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,399.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031657885     MORTGAGORS: SANDSTEDE            HENRY
                               SANDSTEDE            MARGARETE
    REGION CODE    ADDRESS   : 8275 EL PASEO GRANDE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   585,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    584,543.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,990.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031657984     MORTGAGORS: KAMDAR               POURAN

    REGION CODE    ADDRESS   : 4343 CORTE AL FRESCO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,696,600.00
                               P & I AMT:     11,744.47
                               UPB AMT:   1,695,711.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          269
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031658008     MORTGAGORS: DORING               DETLEV
                               SCHLUNEGGER          PAULA
    REGION CODE    ADDRESS   : 265 OAKDALE AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,638.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,280.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.28200
    ----------------------------------------------------------------
0   0031658081     MORTGAGORS: STEELE               ANNICK

    REGION CODE    ADDRESS   : 125 VASONA OAKS DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.61400
    ----------------------------------------------------------------
0   0031658180     MORTGAGORS: KOMODROMOS           COSTAS
                               KOMODROMOS           DIANE
    REGION CODE    ADDRESS   : 42 NANCY DRIVE
        01         CITY      :    ASHLAND
                   STATE/ZIP : MA  01721
    MORTGAGE AMOUNT :   245,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.96700
    ----------------------------------------------------------------
0   0031658206     MORTGAGORS: MACNEIL              LAWRENCE

    REGION CODE    ADDRESS   : 9 QUAIL WAY
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,688.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.93700
    ----------------------------------------------------------------
0   0031658313     MORTGAGORS: GILLESPIE            DAVID
                               GILLESPIE            SINCLAIR
    REGION CODE    ADDRESS   : 4312 FOXCROFT ROAD
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28211
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.56756
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,940,500.00
                               P & I AMT:     13,174.57
                               UPB AMT:   1,939,826.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          270
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031658354     MORTGAGORS: CASEY                WILLIAM
                               DELISLE              JENNIFER
    REGION CODE    ADDRESS   : 4036 NORTH AVERS
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60618
    MORTGAGE AMOUNT :   263,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031658370     MORTGAGORS: DARWAZEH             BASSAM
                               DARWAZEH             MUNA
    REGION CODE    ADDRESS   : 24692 AVENIDA RIVIERA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,807.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.34800
    ----------------------------------------------------------------
0   0031658404     MORTGAGORS: SHAW                 PATRICIA

    REGION CODE    ADDRESS   : 2816 FAIRFIELD STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92110
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,256.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,979.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031658479     MORTGAGORS: MANDRELL             BRENT
                               MANDRELL             TAMARA
    REGION CODE    ADDRESS   : 1373 CIMARRON DRIVE
        01         CITY      :    SANTA YNEZ
                   STATE/ZIP : CA  93460
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,760.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031658495     MORTGAGORS: BRUCE                MURRAY
                               BRUCE                JANICE
    REGION CODE    ADDRESS   : 1181 LAUREL STREET
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,417,750.00
                               P & I AMT:      9,740.74
                               UPB AMT:   1,417,074.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          271
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031658529     MORTGAGORS: EVERSON              JAY
                               EVERSON              REBECCA
    REGION CODE    ADDRESS   : 276 SORRENTO WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95119
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031658602     MORTGAGORS: FIORITO              STANLEY

    REGION CODE    ADDRESS   : 2486 MAR EAST
        01         CITY      :    BELVEDERE TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.16600
    ----------------------------------------------------------------
0   0031658628     MORTGAGORS: BRUNNER              JEFFREY

    REGION CODE    ADDRESS   : 227 CULPER COURT
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   454,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031658636     MORTGAGORS: MASSONI              JACK

    REGION CODE    ADDRESS   : 161 ROUTE 37
        01         CITY      :    NEW FAIRFIELD
                   STATE/ZIP : CT  06812
    MORTGAGE AMOUNT :   334,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,551.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,340.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031658651     MORTGAGORS: STANCL               WILLIAM
                               STANCL               NANCY
    REGION CODE    ADDRESS   : 3287 NW 62 LANE
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33496
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,849,800.00
                               P & I AMT:     12,724.78
                               UPB AMT:   1,849,247.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          272
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031658719     MORTGAGORS: BEEZLEY              RANDALL
                               BEEZLEY              CHRISTINE
    REGION CODE    ADDRESS   : 321 VIA SAN SABATIAN
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,768.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.00000
    ----------------------------------------------------------------
0   0031658826     MORTGAGORS: SNOW                 JOANNE
                               NAGELBERG            HENRY
    REGION CODE    ADDRESS   : 12 OLD BRIDLE PATH
        01         CITY      :    LAWRENCEVILLE
                   STATE/ZIP : NJ  08648
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.13900
    ----------------------------------------------------------------
0   0031658859     MORTGAGORS: MANN                 NORMAN
                               MANN                 HONEY
    REGION CODE    ADDRESS   : 9 CHERRYWOOD LANE
        01         CITY      :    MANHASSET
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.35000
    ----------------------------------------------------------------
0   0031658867     MORTGAGORS: BURNS                GARY
                               BURNS                JOANNE
    REGION CODE    ADDRESS   : 22118 DARDENNE STREET
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.16400
    ----------------------------------------------------------------
0   0031658875     MORTGAGORS: BECKER               CRAIG

    REGION CODE    ADDRESS   : 1702 PEPPERVINE WAY
        01         CITY      :    SUGAR LAND
                   STATE/ZIP : TX  77479
    MORTGAGE AMOUNT :   335,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,674.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,817,950.00
                               P & I AMT:     12,336.49
                               UPB AMT:   1,817,674.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          273
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031658909     MORTGAGORS: HASNA                CHARLES
                               HASNA                YVONNE
    REGION CODE    ADDRESS   : 2980 EAST OAK PARK LANE
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84117
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
0   0031658925     MORTGAGORS: ABRAHAMSSON          JAN
                               ABRAHAMSSON          SAMANTHA
    REGION CODE    ADDRESS   : 2538 CALLE JADE
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,739.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,362.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.37500
    ----------------------------------------------------------------
0   0031658941     MORTGAGORS: PATTERSON            JOHN
                               PATTERSON            KATHRYN
    REGION CODE    ADDRESS   : 401 HOPPER AVENUE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031658966     MORTGAGORS: BECKMAN              KATHLEEN
                               POSTOL               THEODORE
    REGION CODE    ADDRESS   : 47 WENDELL STREET #3
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 50.47600
    ----------------------------------------------------------------
0   0031658974     MORTGAGORS: BERMAN               ROGER
                               BERMAN               BRIDGET
    REGION CODE    ADDRESS   : 11 SAGAMORE ROAD
        01         CITY      :    MAPLEWOOD
                   STATE/ZIP : NJ  07040
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,751,000.00
                               P & I AMT:     12,004.86
                               UPB AMT:   1,750,368.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          274
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031658990     MORTGAGORS: TAIT                 JOSEPH
                               TAIT                 DENISE
    REGION CODE    ADDRESS   : 2019 VIA VINA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031659063     MORTGAGORS: EVANS                JAMES

    REGION CODE    ADDRESS   : 701 CALLE DULCE
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,524.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,969.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031659113     MORTGAGORS: TURK                 MICHAEL

    REGION CODE    ADDRESS   : 3559 RIVIERA DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   506,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    505,855.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031659121     MORTGAGORS: BROYLES              KATHERINE

    REGION CODE    ADDRESS   : 2614 JALMIA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   487,680.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,318.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,409.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.99800
    ----------------------------------------------------------------
0   0031659139     MORTGAGORS: ROGERS               DOUGLAS
                               ROGERS               BARBARA
    REGION CODE    ADDRESS   : 167 TOTEM ROAD
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : KY  40207
    MORTGAGE AMOUNT :   517,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    517,054.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,075,180.00
                               P & I AMT:     14,089.10
                               UPB AMT:   2,073,543.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          275
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031659170     MORTGAGORS: RUSSELL              RANDOLPH
                               RUSSELL              JEMIE
    REGION CODE    ADDRESS   : 784 NORGATE AVENUE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,781.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.56500
    ----------------------------------------------------------------
0   0031659196     MORTGAGORS: ARONSON              JONATHAN
                               ARONSON              SHANNON
    REGION CODE    ADDRESS   : 22 MT VERNON AVENUE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031659279     MORTGAGORS: NANJAPPA             BALA
                               NANJAPPA             ANUJA
    REGION CODE    ADDRESS   : 9 PLYMOUTH
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   263,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031659287     MORTGAGORS: YOKOYAMA             GARY
                               LEOW                 AMELIA
    REGION CODE    ADDRESS   : 4434 PAHOA AVENUE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96816
    MORTGAGE AMOUNT :   478,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,140.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.11400
    ----------------------------------------------------------------
0   0031659337     MORTGAGORS: BECKWITH             RANDY
                               BECKWITH             COREY
    REGION CODE    ADDRESS   : 27222 TRINIDAD COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   286,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.21400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,556,800.00
                               P & I AMT:     10,598.36
                               UPB AMT:   1,556,581.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          276
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031659410     MORTGAGORS: CLICK                MARY

    REGION CODE    ADDRESS   : A-73 SURFSIDE AVENUE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90743
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,743.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.07692
    ----------------------------------------------------------------
0   0031659485     MORTGAGORS: BADLER               DAVID
                               BADLER               TERESA
    REGION CODE    ADDRESS   : 60 STUYVESANT DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,414.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------
0   0031659550     MORTGAGORS: JUN                  SUNG

    REGION CODE    ADDRESS   : 3060 SURRY STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0031659832     MORTGAGORS: EASLER               JAMES
                               EASLER               CHRISTINE
    REGION CODE    ADDRESS   : 110 BRAEBURN DR
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    560,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,820.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.71200
    ----------------------------------------------------------------
0   0031659915     MORTGAGORS: DAVIDSON             TRACEY
                               DAVIDSON             JAMES
    REGION CODE    ADDRESS   : 129 HUNTINGTON ROAD
        01         CITY      :    BERNARDS TOWNSHIP
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   321,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,137.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,726,300.00
                               P & I AMT:     11,801.39
                               UPB AMT:   1,725,256.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          277
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031660244     MORTGAGORS: DILLARD              DWAYNE
                               DILLARD              CATHERINE
    REGION CODE    ADDRESS   : 11620 CANDY ROSE WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   291,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,365.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,040.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 91.19035
    ----------------------------------------------------------------
0   0031660277     MORTGAGORS: VELASTEGUI           CARLOS
                               VELASTEGUI           SUSAN
    REGION CODE    ADDRESS   : 12599 ARENA CT
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91739
    MORTGAGE AMOUNT :   237,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,364.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031660285     MORTGAGORS: POHL                 MICHAEL

    REGION CODE    ADDRESS   : 5265 LEMONA AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91411
    MORTGAGE AMOUNT :   266,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 91.98200
    ----------------------------------------------------------------
0   0031660319     MORTGAGORS: EDMUNDS              DANIEL
                               EDMUNDS              CAROL
    REGION CODE    ADDRESS   : 909 WEATHERLY HILLS BLVD
        01         CITY      :    FARRAGUT
                   STATE/ZIP : TN  37922
    MORTGAGE AMOUNT :   338,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,967.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031660343     MORTGAGORS: GOLDEN               MATTHEW
                               GOLDEN               DEBORAH
    REGION CODE    ADDRESS   : 1 CANNING LANE
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   256,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.61900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,390,500.00
                               P & I AMT:      9,724.11
                               UPB AMT:   1,389,647.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          278
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031660418     MORTGAGORS: CATLETT              PAMELA

    REGION CODE    ADDRESS   : 174 SOUTHWOOD DRIVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   238,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,622.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031660426     MORTGAGORS: CRONIN               ROBERT
                               SMALL                CARLA
    REGION CODE    ADDRESS   : 3 HELEN ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02492
    MORTGAGE AMOUNT :   375,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,561.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.62700
    ----------------------------------------------------------------
0   0031660558     MORTGAGORS: MARCHAND             BRETT
                               MORRISON             CYNTHIA
    REGION CODE    ADDRESS   : 32 GREEN HILL LANE
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031660566     MORTGAGORS: TRITCHLER            JAMES

    REGION CODE    ADDRESS   : 2580 ARMSTRONG AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,374.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031660673     MORTGAGORS: FLEMING              THOMAS
                               FLEMING              MARTHA
    REGION CODE    ADDRESS   : 7070 SURFBIRD CIRCLE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,273.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.82400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,500,800.00
                               P & I AMT:     10,267.09
                               UPB AMT:   1,499,770.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          279
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031660731     MORTGAGORS: PEERA                DENNIS
                               PEERA                ALBERTA
    REGION CODE    ADDRESS   : 32 CENTENNIAL WAY
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
0   0031660822     MORTGAGORS: KIRCHMANN            JEFFREY
                               KIRCHMANN            LINDA
    REGION CODE    ADDRESS   : 124 ELENA CIRCLE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031660848     MORTGAGORS: KATZ                 STEVEN
                               KATZ                 SHIRLEY
    REGION CODE    ADDRESS   : 16736 RAYEN STREET (NORTHRIDGE AREA
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91343
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,655.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.84615
    ----------------------------------------------------------------
0   0031660954     MORTGAGORS: RACKAGES             VAN
                               RACKAGES             ROXANN
    REGION CODE    ADDRESS   : 1085 HOMESTEAD AVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.39200
    ----------------------------------------------------------------
0   0031661028     MORTGAGORS: CATENACCI            HENRY
                               CATENACCI            KATHARINA
    REGION CODE    ADDRESS   : 3 KIRKVIEW CIRCLE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,927.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,597.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.92400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,631,000.00
                               P & I AMT:     11,111.38
                               UPB AMT:   1,629,380.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          280
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031661044     MORTGAGORS: STEVENS              DENNIS
                               STEVENS              CLAIRE
    REGION CODE    ADDRESS   : 46 CURTISS PLACE
        01         CITY      :    MAPLEWOOD
                   STATE/ZIP : NJ  07040
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,595.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.64900
    ----------------------------------------------------------------
0   0031661051     MORTGAGORS: GEEVERS              CORNELIUS
                               GEEVERS              LINDA
    REGION CODE    ADDRESS   : 20 HAWTHORNE DRIVE
        01         CITY      :    WEST WINDSOR
                   STATE/ZIP : NJ  08550
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,164.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.64900
    ----------------------------------------------------------------
0   0031661085     MORTGAGORS: HULL                 JEFFREY
                               HULL                 WENDY
    REGION CODE    ADDRESS   : 1720 MONTICELLO ROAD
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   382,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,608.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.98000
    ----------------------------------------------------------------
0   0031661093     MORTGAGORS: HOOD                 NICANDRA

    REGION CODE    ADDRESS   : 2614 REPPERT COURT
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   558,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    558,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,949.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.20400
    ----------------------------------------------------------------
0   0031661176     MORTGAGORS: LEWIS                CRISTINA

    REGION CODE    ADDRESS   : 1114 ALBERTA PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.51200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,759,400.00
                               P & I AMT:     12,214.64
                               UPB AMT:   1,758,159.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          281
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031661416     MORTGAGORS: HOFFMAN              ROBERT
                               CANIN                LISA
    REGION CODE    ADDRESS   : 1037 SAN ANSELMO AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031661457     MORTGAGORS: BROWN                MICHAEL
                               BROWN                EUGENIE
    REGION CODE    ADDRESS   : 6081 PALO ALTO DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.78700
    ----------------------------------------------------------------
0   0031661465     MORTGAGORS: MARINICH             JOSEPH
                               MARINICH             MARSHA
    REGION CODE    ADDRESS   : 7623 TRAMMEL ROAD
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   369,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,428.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031661473     MORTGAGORS: SMITH                GERIANNE
                               BREWSTER             GREGORY
    REGION CODE    ADDRESS   : 601 RIDGE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60202
    MORTGAGE AMOUNT :   265,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031661531     MORTGAGORS: GELZHINSKY           ELENA
                               GELZHINSKY           LEVKO
    REGION CODE    ADDRESS   : 35 INDIAN RIDGE ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,807.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,480,800.00
                               P & I AMT:     10,148.35
                               UPB AMT:   1,480,607.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          282
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031661572     MORTGAGORS: PHILLIPS             BRUCE
                               PHILLIPS             SHARON
    REGION CODE    ADDRESS   : 4474 SHADY POINT PLACE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   357,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,349.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99293
    ----------------------------------------------------------------
0   0031661663     MORTGAGORS: FEHELEY              DANIEL
                               FEHELEY              EMMA
    REGION CODE    ADDRESS   : 8 ELIZABETH ROAD
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,073.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.53100
    ----------------------------------------------------------------
0   0031661754     MORTGAGORS: TSATSULIN            MIKHAIL
                               KOROBOCHKIN          MARINA
    REGION CODE    ADDRESS   : 111 BROOKLINE STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02467
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.30700
    ----------------------------------------------------------------
0   0031661895     MORTGAGORS: ANDERSON             WILLLIAM
                               ANDERSON             SHAWNA
    REGION CODE    ADDRESS   : 911 BARR AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031661911     MORTGAGORS: LECHNER              STEPHEN
                               LECHNER              ANNEMARIE
    REGION CODE    ADDRESS   : 289 N. ALMENAR DRIVE
        01         CITY      :    GREENBRAE
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   351,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,454.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.57800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,733,650.00
                               P & I AMT:     11,932.72
                               UPB AMT:   1,733,349.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          283
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031661929     MORTGAGORS: ZAWOLKOW             GEOFFREY
                               MOLACAVAGE           MARY
    REGION CODE    ADDRESS   : 1819 EATON AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   357,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,469.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.66100
    ----------------------------------------------------------------
0   0031661937     MORTGAGORS: PAIESKI              KENNETH
                               PAIESKI              PRISCILLA
    REGION CODE    ADDRESS   : 71 CHERRY HILLS FARM
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80110
    MORTGAGE AMOUNT :   700,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    699,453.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,775.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 63.69400
    ----------------------------------------------------------------
0   0031661952     MORTGAGORS: LARKIN               GARY
                               LARKIN               LESA
    REGION CODE    ADDRESS   : 9522 MALASANA COURT
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89117
    MORTGAGE AMOUNT :   335,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,851.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,343.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.97200
    ----------------------------------------------------------------
0   0031662059     MORTGAGORS: PARK                 THOMAS
                               PARK                 CORA
    REGION CODE    ADDRESS   : 21 GREENVIEW DRIVE
        01         CITY      :    YARDVILLE
                   STATE/ZIP : NJ  08620
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,771.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.28185
    ----------------------------------------------------------------
0   0031662331     MORTGAGORS: LANDERS              MARK
                               LANDERS              MICHELLE
    REGION CODE    ADDRESS   : 26 CHASEVIEW ROAD
        01         CITY      :    FAIRPORT
                   STATE/ZIP : NY  14450
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,304.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,928,100.00
                               P & I AMT:     13,215.25
                               UPB AMT:   1,926,881.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          284
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031662513     MORTGAGORS: FORBES               CAROL
                               FORBES               GUS
    REGION CODE    ADDRESS   : 8546 COROLLA LANE
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28277
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,812.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.66900
    ----------------------------------------------------------------
0   0031662596     MORTGAGORS: LOHR                 WILLIAM
                               LOHR                 MANUELA
    REGION CODE    ADDRESS   : 6801 CORDER LANE
        01         CITY      :    LORTON
                   STATE/ZIP : VA  22079
    MORTGAGE AMOUNT :   254,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,685.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031662604     MORTGAGORS: REVAK                DANIEL

    REGION CODE    ADDRESS   : 11097 INDIAN LORE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92127
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031662646     MORTGAGORS: SWEENEY              DONALD
                               SWEENEY              CHRISTINE
    REGION CODE    ADDRESS   : 5 SHADY NOOK LANE
        01         CITY      :    LYNNFIELD
                   STATE/ZIP : MA  01940
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.80000
    ----------------------------------------------------------------
0   0031662679     MORTGAGORS: ELASHMAWY            OSAMA

    REGION CODE    ADDRESS   : 8438 SUNVIEW DRIVE
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92021
    MORTGAGE AMOUNT :   237,405.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,405.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,404,305.00
                               P & I AMT:      9,708.95
                               UPB AMT:   1,403,903.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          285
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031662687     MORTGAGORS: GAETANO              JAMES
                               GAETANO              DEBRA
    REGION CODE    ADDRESS   : 37200 WILLOW LANE
        01         CITY      :    GURNEE
                   STATE/ZIP : IL  60031
    MORTGAGE AMOUNT :   241,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,129.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 92.36300
    ----------------------------------------------------------------
0   0031662703     MORTGAGORS: NYCE                 GLEN
                               NYCE                 MARIA
    REGION CODE    ADDRESS   : 5 LUKE STREET
        01         CITY      :    WRENTHAM
                   STATE/ZIP : MA  02093
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.58500
    ----------------------------------------------------------------
0   0031662794     MORTGAGORS: BAIRD                GORDON
                               BAIRD                LISA
    REGION CODE    ADDRESS   : 70 WASHINGTON STREET
        01         CITY      :    SHERBORN
                   STATE/ZIP : MA  01770
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,701.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,707.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031662810     MORTGAGORS: HAYNES               JEFFREY

    REGION CODE    ADDRESS   : 7146 E LAGO DR
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33143
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.88400
    ----------------------------------------------------------------
0   0031662943     MORTGAGORS: ABRAMS               DAVID
                               ABRAMS               RISA
    REGION CODE    ADDRESS   : 4 ASHLEY ROAD
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,818,300.00
                               P & I AMT:     12,568.52
                               UPB AMT:   1,817,112.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          286
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031662950     MORTGAGORS: SANDS                DANIEL
                               SANDS                LIBERA
    REGION CODE    ADDRESS   : 56 SOLON STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02461
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.21300
    ----------------------------------------------------------------
0   0031663115     MORTGAGORS: MAYFIELD             PATRICIA

    REGION CODE    ADDRESS   : 1267 HANOVER LANE
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93001
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,786.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031663156     MORTGAGORS: PERRY                PATRICK
                               TING                 HSIAO-LING
    REGION CODE    ADDRESS   : 6868 NORTH WILLARD AVENUE
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   293,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,271.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.67700
    ----------------------------------------------------------------
0   0031663248     MORTGAGORS: MILTON               MICHAEL
                               MILTON               DARLENE
    REGION CODE    ADDRESS   : 3586 WHITEHALL CT.
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031663255     MORTGAGORS: HOWARD               BRUCE
                               HOWARD               THU-HA
    REGION CODE    ADDRESS   : 1509 MERRIMAN DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,707.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.38400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,500.00
                               P & I AMT:     10,412.07
                               UPB AMT:   1,531,764.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          287
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031663289     MORTGAGORS: INSKEEP              RICHARD

    REGION CODE    ADDRESS   : 1408 STRATFIELD CIRCLE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,748.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 87.50000
    ----------------------------------------------------------------
0   0031663305     MORTGAGORS: CROW                 JASON
                               BURBANK              KATHY
    REGION CODE    ADDRESS   : 520 NORTH KEYSTONE STREET
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91506
    MORTGAGE AMOUNT :   244,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,896.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031663479     MORTGAGORS: CURRIE               FRANCIS
                               JOHNSON              PATRICIA
    REGION CODE    ADDRESS   : 1 BALBOA AVENUE
        01         CITY      :    INVERNESS
                   STATE/ZIP : CA  94937
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.17600
    ----------------------------------------------------------------
0   0031663594     MORTGAGORS: LAVINE               CHARLES
                               LAVINE               JANICE
    REGION CODE    ADDRESS   : 8101 VICKSBURG AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,809.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.69600
    ----------------------------------------------------------------
0   0031663677     MORTGAGORS: MARKS                STEVE

    REGION CODE    ADDRESS   : 1560 STANFORD AVENUE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70808
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,791.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.10500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,597,150.00
                               P & I AMT:     10,828.81
                               UPB AMT:   1,596,454.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          288
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031663727     MORTGAGORS: MOTAMED              ARMAND
                               KAI                  YOSHIMI
    REGION CODE    ADDRESS   : 4200 CARTESTAN CIRCLE
        01         CITY      :    LOS ANGELES (PALOS VERDES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   486,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,101.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,236.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.75400
    ----------------------------------------------------------------
0   0031663784     MORTGAGORS: TROUB                ALLEN
                               WELCH                PETER
    REGION CODE    ADDRESS   : 4689 EAST TALMADGE DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92116
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,082.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.69300
    ----------------------------------------------------------------
0   0031663909     MORTGAGORS: BUNGER               WILLIAM
                               BUNGER               EVELYN
    REGION CODE    ADDRESS   : 3229 RICHELE COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,799.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.74300
    ----------------------------------------------------------------
0   0031664055     MORTGAGORS: HALPER               ORRIN

    REGION CODE    ADDRESS   : 610 MILDRED AVE
        01         CITY      :    VENICE
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------
0   0031664162     MORTGAGORS: TAYLOR               ROBERT
                               TAYLOR               COLLEEN
    REGION CODE    ADDRESS   : 2015 OLD DOMINION WAY
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   417,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,812.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.11500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,718,900.00
                               P & I AMT:     11,465.77
                               UPB AMT:   1,717,700.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          289
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031664311     MORTGAGORS: DAVIS                PARKE
                               DAVIS                DIANNE
    REGION CODE    ADDRESS   : 7715 BAMBY DRIVE
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30041
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,823.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.77700
    ----------------------------------------------------------------
0   0031664659     MORTGAGORS: DZERA                BARBARA
                               DZERA                BARBARA
    REGION CODE    ADDRESS   : 34 WESTMONT DRIVE
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,382.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.73500
    ----------------------------------------------------------------
0   0031664741     MORTGAGORS: GOLDBERG             LEE
                               GOLDBERG             PATRICE
    REGION CODE    ADDRESS   : 120 POINT VIEW PKWY
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,884.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.17000
    ----------------------------------------------------------------
0   0031664782     MORTGAGORS: DICKESON             DAVID
                               DICKESON             FRANCINE
    REGION CODE    ADDRESS   : 1502 SANDMONT COURT
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95661
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,787.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.40200
    ----------------------------------------------------------------
0   0031664832     MORTGAGORS: ROTER                RICHARD
                               KIELING              JEAN
    REGION CODE    ADDRESS   : 19836 DINA PLACE
        01         CITY      :    (CHATWORTH AREA) LOS ANGE
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,654.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,910.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,645,000.00
                               P & I AMT:     11,696.45
                               UPB AMT:   1,644,265.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          290
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031664907     MORTGAGORS: FURMAN               BETHANY
                               FURMAN               DANIEL
    REGION CODE    ADDRESS   : 74 ROBINWOOD AVENUE
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,818.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.93300
    ----------------------------------------------------------------
0   0031665011     MORTGAGORS: VROON                DAVID
                               VROON                JOYCE
    REGION CODE    ADDRESS   : 545 MT VERNON HWY, NW
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   359,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,812.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,419.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.80000
    ----------------------------------------------------------------
0   0031665052     MORTGAGORS: GUTIERREZ            DANIEL
                               GUTIERREZ            TINA
    REGION CODE    ADDRESS   : 19325 STRAUSS
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78256
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,821.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031665060     MORTGAGORS: RUTHERFORD           JOHN
                               RUTHERFORD           PATRICIA
    REGION CODE    ADDRESS   : 324 GARCIA AVENUE
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031665136     MORTGAGORS: VILLANUEVA           CRISTINA
                               VILLANUEVA           RODOLFO
    REGION CODE    ADDRESS   : 5677 VIA SALERNO
        01         CITY      :    GOLETA
                   STATE/ZIP : CA  93117
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,527,100.00
                               P & I AMT:     10,615.41
                               UPB AMT:   1,526,452.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          291
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031665185     MORTGAGORS: JUMONVILLE           JOHN
                               JUMONVILLE           LYDIA
    REGION CODE    ADDRESS   : 7608 DORNOCH LANE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75248
    MORTGAGE AMOUNT :   243,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,619.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031665201     MORTGAGORS: KAGEI                JOJI
                               KAGEI                DEBORAH
    REGION CODE    ADDRESS   : 30430 SOUTH CALLE LA RESOLANA
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,628.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,247.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.55500
    ----------------------------------------------------------------
0   0031665227     MORTGAGORS: BUTTORFF             C
                               BUTTORFF             LESLIE
    REGION CODE    ADDRESS   : 107 GLENMOOR DRIVE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80110
    MORTGAGE AMOUNT : 1,447,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,446,425.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :    10,121.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 74.62500
    ----------------------------------------------------------------
0   0031665235     MORTGAGORS: SMERLING             ROBERT

    REGION CODE    ADDRESS   : 43 BOREN LANE
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,916.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.90283
    ----------------------------------------------------------------
0   0031665292     MORTGAGORS: MACPHEE              KATHLEEN

    REGION CODE    ADDRESS   : 33 FARRWOOD ROAD
        01         CITY      :    WINDHAM
                   STATE/ZIP : NH  03087
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,823.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,848,850.00
                               P & I AMT:     19,568.20
                               UPB AMT:   2,847,227.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          292
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031665367     MORTGAGORS: NOSOV                DMITRI
                               NOSOV                SVETLANA
    REGION CODE    ADDRESS   : 30 COLUMBIA AVE #2
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02164
    MORTGAGE AMOUNT :   249,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.48900
    ----------------------------------------------------------------
0   0031665375     MORTGAGORS: HAYMOND              ALVIN
                               HAYMOND              SHIRLEY
    REGION CODE    ADDRESS   : 2857 MANTIS DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   332,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,021.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,409.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.26700
    ----------------------------------------------------------------
0   0031665383     MORTGAGORS: YEAST                DAVIS
                               YEAST                SALLY
    REGION CODE    ADDRESS   : 572 OAK VALLEY DRIVE
        01         CITY      :    FRONTENAC
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031665524     MORTGAGORS: ROONEY               THOMAS
                               ROONEY               CARRIE
    REGION CODE    ADDRESS   : 638 BRIARWOOD COURT
        01         CITY      :    ORADELL
                   STATE/ZIP : NJ  07649
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031665532     MORTGAGORS: LEDERER              PATRICIA
                               LEDERER              MATTHEW
    REGION CODE    ADDRESS   : 610 MAIN STREET
        01         CITY      :    NORWELL
                   STATE/ZIP : MA  02061
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,191.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,528,150.00
                               P & I AMT:     10,442.17
                               UPB AMT:   1,527,483.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          293
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031665540     MORTGAGORS: TORNAY               KEN
                               TORNAY               VICKY
    REGION CODE    ADDRESS   : 106 FEATHER FALLS CIRCLE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   232,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,882.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.66600
    ----------------------------------------------------------------
0   0031665631     MORTGAGORS: YANOFF               SEYMOUR
                               YANOFF               JUDITH
    REGION CODE    ADDRESS   : 24 WHEELHOUSE LANE
        01         CITY      :    MASHPEE
                   STATE/ZIP : MA  02649
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,280.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031665649     MORTGAGORS: CRISTALDI            ALFRED
                               CRISTALDI            HELEN
    REGION CODE    ADDRESS   : 66 PHEASANT LANE
        01         CITY      :    HAMPSTEAD
                   STATE/ZIP : NH  03841
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,798.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031665656     MORTGAGORS: BRAKONIECKI          JAMES
                               BRAKONIECKI          LUCY
    REGION CODE    ADDRESS   : 76 LAMBERTS COVE ROAD
        01         CITY      :    VINEYARD HAVEN
                   STATE/ZIP : MA  02568
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,211.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.80900
    ----------------------------------------------------------------
0   0031665706     MORTGAGORS: POLSTER              CARRIE
                               JONGSMA              THOMAS
    REGION CODE    ADDRESS   : 828 PUEBLO DRIVE
        01         CITY      :    FRANKLIN LAKES
                   STATE/ZIP : NJ  07417
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,721.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.94500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,765,050.00
                               P & I AMT:     12,553.63
                               UPB AMT:   1,764,680.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          294
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031665771     MORTGAGORS: ZITO                 FRED
                               ZITO                 KELLY
    REGION CODE    ADDRESS   : 1695 GLENDOLA ROAD
        01         CITY      :    WALL
                   STATE/ZIP : NJ  07719
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.52100
    ----------------------------------------------------------------
0   0031665789     MORTGAGORS: GUZEMAN              GAIL
                               OULIGIAN             CHARLES
    REGION CODE    ADDRESS   : 85 GROSVENOR ROAD
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02492
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031665813     MORTGAGORS: MIUMI                MIKE
                               MIUMI                JOANNE
    REGION CODE    ADDRESS   : 10724 INSPIRATION CIRCLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   277,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,895.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.61900
    ----------------------------------------------------------------
0   0031665854     MORTGAGORS: MACDONALD            DONALD
                               MACDONALD            ROBIN
    REGION CODE    ADDRESS   : 653 ELM ROAD
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
0   0031665862     MORTGAGORS: MEIER                KERRY
                               MEIER                KATHRYN
    REGION CODE    ADDRESS   : 45380 TAOS COVE
        01         CITY      :    INDIAN WELLS
                   STATE/ZIP : CA  92210
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,643.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,578,400.00
                               P & I AMT:     10,968.03
                               UPB AMT:   1,578,043.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          295
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031665870     MORTGAGORS: VAUGHAN              JOHN
                               VAUGHAN              NANCY
    REGION CODE    ADDRESS   : 1315 ANTIGUA WAY
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   442,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,981.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031665920     MORTGAGORS: SATRIANO             SHERRY
                               SATRIANO             LISA
    REGION CODE    ADDRESS   : 28850 SELFRIDGE DRIVE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,680.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.30600
    ----------------------------------------------------------------
0   0031666035     MORTGAGORS: PRESSMAN             JEFFREY
                               KOLLISCH             NANCY
    REGION CODE    ADDRESS   : 16867 CAMINO LAGO DE CRISTAL
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 33.33300
    ----------------------------------------------------------------
0   0031666068     MORTGAGORS: LYMAN                JAN

    REGION CODE    ADDRESS   : 324 4TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,748.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 46.80800
    ----------------------------------------------------------------
0   0031666084     MORTGAGORS: TARDE                GERARD
                               TARDE                M
    REGION CODE    ADDRESS   : 1720 FENCE ROW DRIVE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,270.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.77800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,232,500.00
                               P & I AMT:     15,090.11
                               UPB AMT:   2,231,929.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          296
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031666241     MORTGAGORS: CAMPBELL             DOUGLAS
                               CAMPBELL             KATHY
    REGION CODE    ADDRESS   : 741 MONTCLAIR DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031666324     MORTGAGORS: MALLEPALLI           RAMESH
                               PUTTA                VANDANA
    REGION CODE    ADDRESS   : 20 BERKSHIRE WAY
        01         CITY      :    EAST BRUNSWICK
                   STATE/ZIP : NJ  08816
    MORTGAGE AMOUNT :   246,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,766.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 93.66200
    ----------------------------------------------------------------
0   0031666548     MORTGAGORS: RUBEN                JOEL
                               RUBEN                REGINA
    REGION CODE    ADDRESS   : 1324 9TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   468,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,134.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,196.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.78700
    ----------------------------------------------------------------
0   0031666563     MORTGAGORS: KHASGIWALE           NIRANJAN
                               KHASGIWALE           AMISHA
    REGION CODE    ADDRESS   : 3366 LA COSTA WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   328,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,187.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031666662     MORTGAGORS: PISANO               GREGORY
                               VALIENZI             SHARON
    REGION CODE    ADDRESS   : 456 AVENIDA DE DIAMANTE
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,794.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,560,200.00
                               P & I AMT:     10,672.88
                               UPB AMT:   1,559,445.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          297
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031666670     MORTGAGORS: O'BRIEN              KEVIN
                               O'BRIEN              JEANINE
    REGION CODE    ADDRESS   : 106 INDIAN HILL ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,590.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.18600
    ----------------------------------------------------------------
0   0031666787     MORTGAGORS: KATZ                 STEVEN
                               KATZ                 ELAINE
    REGION CODE    ADDRESS   : 28 HAMMERSMITH LANE
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.75000
    ----------------------------------------------------------------
0   0031666852     MORTGAGORS: DIENER               DAVID

    REGION CODE    ADDRESS   : 37 GROVE STREET
        01         CITY      :    MILLIS
                   STATE/ZIP : MA  02054
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,802.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031666860     MORTGAGORS: SAMUELS              MITCHELL
                               SAMUELS              LISA
    REGION CODE    ADDRESS   : 2992 BIRKDALE
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33332
    MORTGAGE AMOUNT :   442,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,015.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.45900
    ----------------------------------------------------------------
0   0031666894     MORTGAGORS: BANERJEE             PRADIP
                               BANERJEE             MUNGLU
    REGION CODE    ADDRESS   : 141 CHRISTOPHER DRIVE
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.64100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,003,000.00
                               P & I AMT:     13,650.03
                               UPB AMT:   2,002,392.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          298
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031666928     MORTGAGORS: ALINI                ROBERTO
                               ALINI                OYAS
    REGION CODE    ADDRESS   : 4344 DIAVILA AVENUE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   289,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,395.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,074.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031666969     MORTGAGORS: SHIEH                MIKE
                               SHIEH                MEI
    REGION CODE    ADDRESS   : 43504 SOUTHERLAND WAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,796.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.41500
    ----------------------------------------------------------------
0   0031667009     MORTGAGORS: COLBURN              PETER
                               COLBURN              LOU
    REGION CODE    ADDRESS   : 241 WALKER VALLEY ROAD
        01         CITY      :    CASTROVILLE
                   STATE/ZIP : CA  95012
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031667090     MORTGAGORS: COMITO               JOHN
                               COMITO               DEANNE
    REGION CODE    ADDRESS   : 907 PLEASANT HILL ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,752.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.26300
    ----------------------------------------------------------------
0   0031667108     MORTGAGORS: COOK                 WILLIAM
                               COOK                 ILENE
    REGION CODE    ADDRESS   : 2812 BELLE HOLLOW COURT
        01         CITY      :    GLENWOOD
                   STATE/ZIP : MD  21738
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,246.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.07300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,604,600.00
                               P & I AMT:     11,206.01
                               UPB AMT:   1,603,762.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          299
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031667132     MORTGAGORS: MARDER               KATHLEEN
                               MARDER               JULIAN
    REGION CODE    ADDRESS   : 1646 HIGHLAND AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   426,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,475.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,947.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031667173     MORTGAGORS: GASPER               GEORGE
                               GASPER               JULIE
    REGION CODE    ADDRESS   : 5821 MASTERSON DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   287,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.15800
    ----------------------------------------------------------------
0   0031667199     MORTGAGORS: SAHOTA               KASHMIR
                               SAHOTA               HARINDER
    REGION CODE    ADDRESS   : 43067 SCOFIELD COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   284,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,089.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,987.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.80400
    ----------------------------------------------------------------
0   0031667264     MORTGAGORS: CRANE                ROBERT
                               VAIL-CRANE           JACQUELYN
    REGION CODE    ADDRESS   : 5561 171ST AVENUE SOUTHEAST
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,616.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.77000
    ----------------------------------------------------------------
0   0031667306     MORTGAGORS: ICE                  CHRISTOPHER
                               PALME                DIANE
    REGION CODE    ADDRESS   : 1009 WALNUT ST
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,842,600.00
                               P & I AMT:     12,624.74
                               UPB AMT:   1,841,680.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          300
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031667322     MORTGAGORS: SERRIERE             VIANNEY
                               SERRIERE             SHARON
    REGION CODE    ADDRESS   : 958 FOYE DRIVE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,589.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.77700
    ----------------------------------------------------------------
0   0031667363     MORTGAGORS: LAGAZO               RODGER
                               LAGAZO               ANGELINA
    REGION CODE    ADDRESS   : 2025 SECA STREET
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   232,227.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,058.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99979
    ----------------------------------------------------------------
0   0031667389     MORTGAGORS: COUNTER              ERIK

    REGION CODE    ADDRESS   : 1411 BIRCH AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031667447     MORTGAGORS: NOVISOFF             REED
                               NOVISOFF             ANNA
    REGION CODE    ADDRESS   : 2961 INVERNESS DRIVE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.56900
    ----------------------------------------------------------------
0   0031667827     MORTGAGORS: STROO                HANS
                               STROO                NICOLA
    REGION CODE    ADDRESS   : 6072 JUDWICK CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   275,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,924.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.67800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,256,427.00
                               P & I AMT:      8,744.04
                               UPB AMT:   1,256,070.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          301
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031667868     MORTGAGORS: BORDEAUX             DARREN
                               BORDEAUX             KAREN
    REGION CODE    ADDRESS   : 1010 SOUTH JOSEPHINE STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80209
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,786.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031667900     MORTGAGORS: FUNG                 ALBERT
                               CHUA-FUNG            GEORGINA
    REGION CODE    ADDRESS   : 76 ROSSI AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   532,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    531,595.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,674.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.23500
    ----------------------------------------------------------------
0   0031668049     MORTGAGORS: MITOLA               JOHN
                               MITOLA               MICHELE
    REGION CODE    ADDRESS   : 2303 CONGRESS ST
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031668056     MORTGAGORS: TOWNSEND             ROBERT
                               TOWNSEND             DIANE
    REGION CODE    ADDRESS   : 93 DOS RIOS PLACE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,944.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,150.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031668288     MORTGAGORS: MARKS                LEE
                               MARKS                MARGARET
    REGION CODE    ADDRESS   : 728 EAST GREEN LANE
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : GA  30189
    MORTGAGE AMOUNT :   278,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,593.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,949.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.54300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,722,000.00
                               P & I AMT:     11,810.58
                               UPB AMT:   1,720,919.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          302
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031668387     MORTGAGORS: MAREK                S
                               MAREK                CHRISTINE
    REGION CODE    ADDRESS   : 237 ST. ANDREWS DRIVE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   294,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,120.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.58750
    ----------------------------------------------------------------
0   0031668403     MORTGAGORS: CHRISTENSEN          BETTY
                               SALLSTROM            LEIF
    REGION CODE    ADDRESS   : 20 MANTI TERRACE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,729.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,451.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.39200
    ----------------------------------------------------------------
0   0031668478     MORTGAGORS: DONNELL              JAMES
                               DONNELL              KRISTEN
    REGION CODE    ADDRESS   : 562 GLORIETA
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,784.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.45200
    ----------------------------------------------------------------
0   0031668528     MORTGAGORS: BAXTER               TOM

    REGION CODE    ADDRESS   : 6329 IMBLER COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,191.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031668999     MORTGAGORS: SCHINDLER            ANITA

    REGION CODE    ADDRESS   : 1740 20TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94107
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,597.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 52.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,706,350.00
                               P & I AMT:     12,277.08
                               UPB AMT:   1,705,635.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          303
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031669005     MORTGAGORS: ELIASSEN             BRIAN
                               TWEDELL              TERESA
    REGION CODE    ADDRESS   : 3735 DENAIR STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   268,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,635.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031669039     MORTGAGORS: COOPERSTONE          MARTIN
                               COOPERSTONE          PAULA
    REGION CODE    ADDRESS   : 19520 HALSTED STREET
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91324
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669096     MORTGAGORS: KAUFMANN             MICHAEL
                               KAUFMANN             MARY
    REGION CODE    ADDRESS   : 400 CARDINAL HILL LANE
        01         CITY      :    POWELL
                   STATE/ZIP : OH  43065
    MORTGAGE AMOUNT :   336,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,269.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669104     MORTGAGORS: KAYNE                MARK

    REGION CODE    ADDRESS   : 19539 NASHVILLE STREET
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   345,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,330.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,357.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669120     MORTGAGORS: KINGSLAND            SCOTT
                               KINGSLAND            JENNIFER
    REGION CODE    ADDRESS   : 16 VIENNE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   382,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,565.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,676.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,774,100.00
                               P & I AMT:     12,079.30
                               UPB AMT:   1,773,331.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          304
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031669294     MORTGAGORS: MURPHY               SEAN
                               MURPHY               JULIE
    REGION CODE    ADDRESS   : 1441 LAYMAN STREET
        01         CITY      :    MC LEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,700.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669328     MORTGAGORS: CHENKIN              LAURENCE
                               CHENKIN              SANDRA
    REGION CODE    ADDRESS   : 90 CHAPMAN STREET
        01         CITY      :    CANTON
                   STATE/ZIP : MA  02021
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669369     MORTGAGORS: KONDERSKI            STEFAN
                               KONDERSKI            YVONNE
    REGION CODE    ADDRESS   : 23799 MONTEREY SALINAS HWY # 41
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93908
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,313.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031669559     MORTGAGORS: REAGAN               JOHN

    REGION CODE    ADDRESS   : 3635 BRACH WAY
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   255,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,519.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,745.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669575     MORTGAGORS: NGO                  KHOI
                               DO                   JOSEPHINE
    REGION CODE    ADDRESS   : 136 SAGE HILLS ROAD
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,675.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 88.01400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,389,420.00
                               P & I AMT:      9,574.01
                               UPB AMT:   1,388,208.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          305
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031669666     MORTGAGORS: HUTTER               STEPHEN
                               HUTTER               LAURA
    REGION CODE    ADDRESS   : 347 GRIST MILL DRIVE
        01         CITY      :    BERNARDS
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.30600
    ----------------------------------------------------------------
0   0031669740     MORTGAGORS: DUMOND               HARRY
                               WEBB                 JAMIE
    REGION CODE    ADDRESS   : 11648 FUERTE DRIVE
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92020
    MORTGAGE AMOUNT :   238,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,631.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669963     MORTGAGORS: KARTZ                MICHAEL
                               KARTZ                PAMELA
    REGION CODE    ADDRESS   : 885 JUSTICE COURT
        01         CITY      :    TRACY
                   STATE/ZIP : CA  95376
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,318.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031669989     MORTGAGORS: BLAIR                JEFFREY
                               BLAIR                VICTORIA
    REGION CODE    ADDRESS   : 25921 WHITE ALDER LANE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,818.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,589.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.94000
    ----------------------------------------------------------------
0   0031669997     MORTGAGORS: BENNETT              MICHAEL
                               BENNETT              MIRIAM
    REGION CODE    ADDRESS   : 5346 NELSON PLACE
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   333,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,508.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,362.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,394,050.00
                               P & I AMT:      9,727.16
                               UPB AMT:   1,393,276.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          306
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031670003     MORTGAGORS: FRITZ                PAUL
                               FRITZ                CAROL
    REGION CODE    ADDRESS   : 5388 PASEO ORLANDO
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93111
    MORTGAGE AMOUNT :   299,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,377.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.99300
    ----------------------------------------------------------------
0   0031670052     MORTGAGORS: VARGAS               ROGER
                               VARGAS               SUSAN
    REGION CODE    ADDRESS   : 4020 OLD BARN ROAD
        01         CITY      :    HEALDSBURG
                   STATE/ZIP : CA  95448
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,233.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670060     MORTGAGORS: LENNOX               BRIAN

    REGION CODE    ADDRESS   : 20509 NICKIE LANE
        01         CITY      :    SANTA CLARITA,
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670094     MORTGAGORS: CHAKRAVARTHI         RAGHUVEER
                               RAGHUVEER            SMITHA
    REGION CODE    ADDRESS   : 421 GLENMOOR CIRCLE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670144     MORTGAGORS: ALLISON              JOHN
                               ALLISON              DIANE
    REGION CODE    ADDRESS   : 2051 LONGDEN CIRCLE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,573.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,459.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 53.88600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,810,800.00
                               P & I AMT:     12,274.37
                               UPB AMT:   1,810,151.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          307
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031670151     MORTGAGORS: ESTRADA              RAUL
                               ESTRADA              CONNIE
    REGION CODE    ADDRESS   : 428 DANA STREET
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,800.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.57500
    ----------------------------------------------------------------
0   0031670193     MORTGAGORS: MELILLI              SALVATORE
                               MELILLI              MARY
    REGION CODE    ADDRESS   : 1110 W. WOLFRAM STREET
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   318,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670227     MORTGAGORS: SALVADOR             ARIEL
                               SALVADOR             ROWENA
    REGION CODE    ADDRESS   : 1390 DOGWOOD WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   235,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,416.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,607.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031670243     MORTGAGORS: MELTZER              BART

    REGION CODE    ADDRESS   : 530 SANTA MARGUARITA DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670284     MORTGAGORS: NAMVARI              SHAHRAM
                               NAMVARI              FARAHNAZ
    REGION CODE    ADDRESS   : 380 SAN JUAN PLACE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,958.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,425,600.00
                               P & I AMT:      9,729.59
                               UPB AMT:   1,424,731.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          308
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031670318     MORTGAGORS: GLIKSMAN             SAM
                               GLIKSMAN             DEBORAH
    REGION CODE    ADDRESS   : 2604 MANNING AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,739.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.06400
    ----------------------------------------------------------------
0   0031670458     MORTGAGORS: CLARK                GEORGIANNE

    REGION CODE    ADDRESS   : 2B 143RD STREET
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : MD  21842
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031670755     MORTGAGORS: WIEGMAN              ALBERT
                               MORRIS               SUSAN
    REGION CODE    ADDRESS   : 16 FRAMAR ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.72300
    ----------------------------------------------------------------
0   0031670763     MORTGAGORS: LAKEWAY              SHIRL
                               LAKEWAY              LISA
    REGION CODE    ADDRESS   : 40860 OAK BUCKET LANE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,370.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,797.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670847     MORTGAGORS: BROWN                SHELBY
                               BROWN                JULIA
    REGION CODE    ADDRESS   : 5304 EAST HELENA DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   284,362.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,362.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,687,962.00
                               P & I AMT:     11,664.68
                               UPB AMT:   1,687,182.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          309
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031670920     MORTGAGORS: HOJNICKI             CHESTER
                               HOJNICKI             CATHERINE
    REGION CODE    ADDRESS   : 66 SHORT ROCK ROAD
        01         CITY      :    SOUTHBURY
                   STATE/ZIP : CT  06488
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,555.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 72.97200
    ----------------------------------------------------------------
0   0031671076     MORTGAGORS: LERNER               MAY
                               LERNER               RICHARD
    REGION CODE    ADDRESS   : 11 OLDFIELD  DRIVE
        01         CITY      :    SHERBORN
                   STATE/ZIP : MA  01770
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.00000
    ----------------------------------------------------------------
0   0031671332     MORTGAGORS: JONES                L. JANINE

    REGION CODE    ADDRESS   : 12153 MAXWELLTON ROAD (STUDIO CITY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,764.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.72093
    ----------------------------------------------------------------
0   0031671381     MORTGAGORS: LESTER               CHARLES
                               LESTER               JACQUELYN
    REGION CODE    ADDRESS   : 79600 ST.MARGARET'S BAY
        01         CITY      :    BERMUDA DUNES
                   STATE/ZIP : CA  92201
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,563.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,820.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.24100
    ----------------------------------------------------------------
0   0031671407     MORTGAGORS: ENRIQUEZ             VIVIAN
                               GARCIA               ROSA
    REGION CODE    ADDRESS   : 1229 S. CASTELLO AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.56100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,875,000.00
                               P & I AMT:     12,871.73
                               UPB AMT:   1,874,327.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          310
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031671654     MORTGAGORS: LEVY                 CRAIG
                               SHAHA                ADRIENNE
    REGION CODE    ADDRESS   : 10824 ANDORA AVENUE
        01         CITY      :    CHATSWORTH
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.27800
    ----------------------------------------------------------------
0   0031671670     MORTGAGORS: HARPER               SCOTT

    REGION CODE    ADDRESS   : 623 S. PITT STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,463.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031671746     MORTGAGORS: STRAND               KURT
                               STRAND               LEEANN
    REGION CODE    ADDRESS   : 521 RYAN COURT
        01         CITY      :    WESTMONT
                   STATE/ZIP : IL  60559
    MORTGAGE AMOUNT :   364,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,519.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031671753     MORTGAGORS: NICCOLSON            CANDACE
                               NICCOLSON            J. CRAIG
    REGION CODE    ADDRESS   : 34832 CANDICE COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,756.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031671761     MORTGAGORS: O'BRIEN              KELLY
                               O'BRIEN              KIMBERLY
    REGION CODE    ADDRESS   : 2300 EAST KENSINGTON BOULEVARD
        01         CITY      :    SHOREWOOD
                   STATE/ZIP : WI  53211
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.05700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,600,300.00
                               P & I AMT:     11,134.82
                               UPB AMT:   1,600,056.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          311
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031671910     MORTGAGORS: MATHERS              JAMES

    REGION CODE    ADDRESS   : 3902 TALLY HO DRIVE
        01         CITY      :    IRVING
                   STATE/ZIP : TX  75062
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031672108     MORTGAGORS: VALLION              ROBERT
                               VALLION              SUZANNE
    REGION CODE    ADDRESS   : 1450 FRENCHMAN'S BEND
        01         CITY      :    MONROE
                   STATE/ZIP : LA  71201
    MORTGAGE AMOUNT :   528,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    527,577.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,557.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031672207     MORTGAGORS: PHILLIPS             JOHN
                               PHILLIPS             ELEANOR
    REGION CODE    ADDRESS   : 1702 WASHINGTON AVENUE
        01         CITY      :    MUKILTEO
                   STATE/ZIP : WA  98275
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,813.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031672256     MORTGAGORS: MARTIN               LINDA

    REGION CODE    ADDRESS   : 2223 11TH AVENUE EAST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98102
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031672579     MORTGAGORS: HOGAN                JAMES
                               HOGAN                ANN
    REGION CODE    ADDRESS   : 198 SURMONT CT
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   395,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,741.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 42.47800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,783,050.00
                               P & I AMT:     12,229.24
                               UPB AMT:   1,781,877.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          312
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031672611     MORTGAGORS: MURRAY               JAMES
                               MURRAY               KATHY
    REGION CODE    ADDRESS   : 1618 IRVINE AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031672678     MORTGAGORS: WEST                 LLOYD
                               WEST                 ELIZABETH
    REGION CODE    ADDRESS   : 504 CONTADA CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.68800
    ----------------------------------------------------------------
0   0031672744     MORTGAGORS: STRAIN               PAUL
                               STRAIN               DIANA
    REGION CODE    ADDRESS   : 5075 GREENHAVEN STREET
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   505,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    504,625.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,531.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.32400
    ----------------------------------------------------------------
0   0031672785     MORTGAGORS: NEVINS               WENDELL
                               NEVINS               DEBRA
    REGION CODE    ADDRESS   : 840 TALBOT DRIVE
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   236,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,620.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,651.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98300
    ----------------------------------------------------------------
0   0031672827     MORTGAGORS: FAHEY                CHRISTOPHER

    REGION CODE    ADDRESS   : 93 CANOE TREE STREET
        01         CITY      :    MARSHFIELD
                   STATE/ZIP : MA  02050
    MORTGAGE AMOUNT :   287,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,920.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,539,070.00
                               P & I AMT:     10,643.52
                               UPB AMT:   1,537,772.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          313
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031672918     MORTGAGORS: EVANS                DOUGLAS
                               LICHTMAN             JOANNE
    REGION CODE    ADDRESS   : 3623 SHANNON ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   344,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,408.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.55500
    ----------------------------------------------------------------
0   0031673130     MORTGAGORS: WEHNER               CLARENCE
                               WEHNER               CAROL
    REGION CODE    ADDRESS   : 1111 PARK AVENUE
        01         CITY      :    PETOSKEY
                   STATE/ZIP : MI  49770
    MORTGAGE AMOUNT :   900,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    898,659.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,292.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0031673270     MORTGAGORS: GEORGE               EDWARD
                               GEORGE               MARLENE
    REGION CODE    ADDRESS   : 18207 SETTLEMENT WAY
        01         CITY      :    SAN ANTONIO
                   STATE/ZIP : TX  78258
    MORTGAGE AMOUNT :   237,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99600
    ----------------------------------------------------------------
0   0031673429     MORTGAGORS: WILLIAMS             DAVID
                               WILLIAMS             KAREN
    REGION CODE    ADDRESS   : 102 CREIGHTON WAY
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.48800
    ----------------------------------------------------------------
0   0031673478     MORTGAGORS: SELNA                MICHAEL
                               SELNA                MARJA
    REGION CODE    ADDRESS   : 6284 FORESTER DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,558.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,448.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.02800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,353,950.00
                               P & I AMT:     16,070.33
                               UPB AMT:   2,352,168.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          314
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673668     MORTGAGORS: SHUTTS               DAVID
                               SHUTTS               MONICA
    REGION CODE    ADDRESS   : 21686 CALLE ALCAZAR
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,796.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,063.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031673700     MORTGAGORS: WYCKOFF              RAYMONA

    REGION CODE    ADDRESS   : 1010 COLLEGE AVENUE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031673791     MORTGAGORS: POULIN               PATRICK
                               POULIN               MARLENA
    REGION CODE    ADDRESS   : 6034 SOLEDAD MOUNTAIN ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,783.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.27900
    ----------------------------------------------------------------
0   0031673817     MORTGAGORS: KIM                  KIL

    REGION CODE    ADDRESS   : 622 NORTH GOWER STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,314.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031673932     MORTGAGORS: ENRIGHT              LAURIEANN

    REGION CODE    ADDRESS   : 19300 HATTERAS STREET
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,748.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,444,500.00
                               P & I AMT:     10,015.94
                               UPB AMT:   1,443,408.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          315
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673940     MORTGAGORS: TSYLOV               LEV
                               TSYLOV               SOFIA
    REGION CODE    ADDRESS   : 627 37TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,805.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.75000
    ----------------------------------------------------------------
0   0031674013     MORTGAGORS: RUTLAND              ROBERT
                               RUTLAND              JUDY
    REGION CODE    ADDRESS   : 165 JUPITER HILLS POINTE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   507,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    506,191.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,970.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.45000
    ----------------------------------------------------------------
0   0031674047     MORTGAGORS: MENIGOZ              ALAN
                               MENIGOZ              MELINDA
    REGION CODE    ADDRESS   : 10469 GARDEN HIGHWAY
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95837
    MORTGAGE AMOUNT :   267,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.28700
    ----------------------------------------------------------------
0   0031674062     MORTGAGORS: BANIHASHEMI          SHAHRIYAR
                               BANIHASHEMI          NEDA
    REGION CODE    ADDRESS   : 272 SOUTH LASKY DRIVE NO. 203
        01         CITY      :    BEVERLY HILL
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   316,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,276.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,267.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.14800
    ----------------------------------------------------------------
0   0031674070     MORTGAGORS: DACQUISTO            PETER
                               DACQUISTO            KENDRA
    REGION CODE    ADDRESS   : 5372 OLD PIRATE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   281,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,986.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,627,350.00
                               P & I AMT:     11,857.32
                               UPB AMT:   1,625,759.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          316
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031674161     MORTGAGORS: DUTTON               PAUL
                               DUTTON               JULIE
    REGION CODE    ADDRESS   : 422 SOUTH LA ESPERANZA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,816.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.68000
    ----------------------------------------------------------------
0   0031674195     MORTGAGORS: HERNANDEZ            MARTIN
                               MARTINEZ             TERRI
    REGION CODE    ADDRESS   : 2108 LIMEWOOD DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,310.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,600.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031674237     MORTGAGORS: KWASNOWSKI           JAMES
                               LAMONTAGNE           ROCHELLE
    REGION CODE    ADDRESS   : 5214 HILLVIEW LANE
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32819
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031674344     MORTGAGORS: DUSTRUD              W
                               HEINZEN              GAYLE
    REGION CODE    ADDRESS   : 11981 TIFFANY LANE
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55344
    MORTGAGE AMOUNT :   264,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,398.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98758
    ----------------------------------------------------------------
0   0031674393     MORTGAGORS: DOOLEY               TERRYL
                               DOOLEY               CONNI
    REGION CODE    ADDRESS   : 11440 HESPERIAN CIRCLE
        01         CITY      :    GOLD RIVER
                   STATE/ZIP : CA  95670
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,814.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 83.07600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,301,100.00
                               P & I AMT:      9,130.81
                               UPB AMT:   1,300,339.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          317
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031674468     MORTGAGORS: SILVERMAN            EDWARD
                               SILVERMAN            BETH
    REGION CODE    ADDRESS   : 16482 DORADO DRIVE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   457,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,040.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.70900
    ----------------------------------------------------------------
0   0031674666     MORTGAGORS: ANTONIO              ADELAIDA

    REGION CODE    ADDRESS   : 636 CAMBRIDGE DRIVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031674708     MORTGAGORS: WEISS                STEVEN
                               WEISS                REBECCA
    REGION CODE    ADDRESS   : 353 NORTH CITRUS AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,767.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,188.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.60000
    ----------------------------------------------------------------
0   0031674757     MORTGAGORS: BROKER               TERRANCE
                               BROKER               JULIE
    REGION CODE    ADDRESS   : 9 OAK POINT DRIVE SOUTH
        01         CITY      :    BAYVILLE
                   STATE/ZIP : NY  11709
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031674922     MORTGAGORS: PAREJA               VICTOR
                               PAREJA               FRANCIS
    REGION CODE    ADDRESS   : 4 KINGSBRIDGE ROAD
        01         CITY      :    EDISON
                   STATE/ZIP : NJ  08817
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,627,000.00
                               P & I AMT:     11,205.13
                               UPB AMT:   1,626,524.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          318
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031674955     MORTGAGORS: HAWK                 J. GARY
                               LYNCH                JANE
    REGION CODE    ADDRESS   : 13328 PANTERA ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,740.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031675010     MORTGAGORS: GLEICH               WILLIAM
                               ELLSWORTH-GLEICH     LINDA
    REGION CODE    ADDRESS   : 2817 RIACHUELO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.42400
    ----------------------------------------------------------------
0   0031675093     MORTGAGORS: DRECHSLER            HOWARD
                               DRECHSLER            TERRI
    REGION CODE    ADDRESS   : 919 CALLE HERMOSA
        01         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031675176     MORTGAGORS: MILLER               RENEE

    REGION CODE    ADDRESS   : 1690 PALISADES DRIVE, UNIT #24
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031675234     MORTGAGORS: PUKLAVETZ            JAMES

    REGION CODE    ADDRESS   : 4506 AVENIDA DE LAS FLORES
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,984.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,414,250.00
                               P & I AMT:      9,692.08
                               UPB AMT:   1,413,257.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          319
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031675341     MORTGAGORS: MC MILLEN            ANITA
                               STEPHENS             PETER
    REGION CODE    ADDRESS   : 16703 74TH PLACE WEST
        01         CITY      :    EDMONDS
                   STATE/ZIP : WA  98206
    MORTGAGE AMOUNT :   298,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,161.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031675366     MORTGAGORS: RAYO                 MICHAEL
                               RAYO                 BARBARA
    REGION CODE    ADDRESS   : 1853 TEWKSBURY ROAD
        01         CITY      :    COLUMBUS
                   STATE/ZIP : OH  43221
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,817.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.54500
    ----------------------------------------------------------------
0   0031675416     MORTGAGORS: PINILLI              FLORANTE
                               PINILLI              EVELYN
    REGION CODE    ADDRESS   : 5 RIVER DELL
        01         CITY      :    OAKLAND
                   STATE/ZIP : NJ  07436
    MORTGAGE AMOUNT :   298,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,861.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,008.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99248
    ----------------------------------------------------------------
0   0031675655     MORTGAGORS: NARAYANAN            RAMASAMY
                               RAMASAMY             JANAKI
    REGION CODE    ADDRESS   : 19901 AHWANEE LANE
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,784.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031675671     MORTGAGORS: HANSEN               PETER
                               HANSEN               KATHY
    REGION CODE    ADDRESS   : 3822 JASON CIRCLE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   352,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,231.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,471,000.00
                               P & I AMT:     10,056.25
                               UPB AMT:   1,469,856.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          320
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031675812     MORTGAGORS: SNOW                 WILLIAM
                               SNOW                 JOAN
    REGION CODE    ADDRESS   : 4764 LA VILLA MARINA #H
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   240,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,687.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,542.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 83.06800
    ----------------------------------------------------------------
0   0031675853     MORTGAGORS: OWENS                MARK
                               OWENS                DOROTHY
    REGION CODE    ADDRESS   : 315 11TH STREET
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90704
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,526.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.60900
    ----------------------------------------------------------------
0   0031675911     MORTGAGORS: JOHNSON              MARK

    REGION CODE    ADDRESS   : 17552 PUTNEY CIRCLE
        01         CITY      :    HUNTINGTON BEACH, CA
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,775.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.94500
    ----------------------------------------------------------------
0   0031675994     MORTGAGORS: ROOKE                ANDREW
                               ROOKE                JULIANN
    REGION CODE    ADDRESS   : 404 NORTH LAUREL AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,755.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.41100
    ----------------------------------------------------------------
0   0031676000     MORTGAGORS: STRAUB               THOMAS
                               STRAUB               LINDA
    REGION CODE    ADDRESS   : 1740 OYSTER POINT WAY
        01         CITY      :    PALM HARBOR
                   STATE/ZIP : FL  34683
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,548.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,470,900.00
                               P & I AMT:     10,065.91
                               UPB AMT:   1,469,293.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          321
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676059     MORTGAGORS: ZHAO                 CHARLES
                               ZHU                  CATHERINE
    REGION CODE    ADDRESS   : 1122 SOUTH 9TH AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   447,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,668.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,125.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.82100
    ----------------------------------------------------------------
0   0031676174     MORTGAGORS: LEVINSON             GREGORY
                               LEVINSON             CONSUELO
    REGION CODE    ADDRESS   : 23725 TIARA STREET
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   286,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,687.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031676257     MORTGAGORS: BERGLOFF             ANDREW
                               BERGLOFF             AIDA
    REGION CODE    ADDRESS   : 764 AVENUE B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,549.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.83900
    ----------------------------------------------------------------
0   0031676307     MORTGAGORS: CROFT                STEVEN
                               CROFT                DONNA
    REGION CODE    ADDRESS   : 608 NORTHWOOD TRAIL
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   288,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,274.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031676448     MORTGAGORS: GLICKMAN             JOEL
                               GLICKMAN             IRENE
    REGION CODE    ADDRESS   : 449 N HIGHLAND AVENUE
        01         CITY      :    MERION STATION
                   STATE/ZIP : PA  19066
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,617,400.00
                               P & I AMT:     11,183.65
                               UPB AMT:   1,616,179.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          322
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676562     MORTGAGORS: MALLORY              JAMES
                               MALLORY              BETSY
    REGION CODE    ADDRESS   : 5169 DEER RUN RIDGE
        01         CITY      :    BIG CANOE
                   STATE/ZIP : GA  30143
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.00000
    ----------------------------------------------------------------
0   0031676570     MORTGAGORS: BRUZA                JOHN
                               KARLAWISH            JASON
    REGION CODE    ADDRESS   : 2017 MT VERNON STREET
        01         CITY      :    PHILADELPHIA
                   STATE/ZIP : PA  19130
    MORTGAGE AMOUNT :   254,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,156.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031676596     MORTGAGORS: HAUSER               TIMOTHY
                               HAUSER               KATHRYN
    REGION CODE    ADDRESS   : 2053 VAN TUYL PLACE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22043
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,814.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676612     MORTGAGORS: MAY                  MICHAEL
                               MAY                  IVONNE
    REGION CODE    ADDRESS   : 7106 MATTHEW MILLS ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676653     MORTGAGORS: NUSS                 ANTHONY
                               NUSS                 TERI
    REGION CODE    ADDRESS   : 8511 WALNUT DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,156.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.17900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,343,100.00
                               P & I AMT:      9,223.07
                               UPB AMT:   1,341,904.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          323
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676679     MORTGAGORS: SHORT                RAYMOND
                               SHORT                CONNIE
    REGION CODE    ADDRESS   : 209 WEST AVENIDA CORDOBA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.61900
    ----------------------------------------------------------------
0   0031677073     MORTGAGORS: STRANGE              MICHAEL
                               PAGE                 ALEXANDRA
    REGION CODE    ADDRESS   : 13601 DEL PONIENTE ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   746,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    745,166.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,281.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031677081     MORTGAGORS: PAIK                 YOUNG

    REGION CODE    ADDRESS   : 3247 TULIPWOOD LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,414.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677107     MORTGAGORS: ZIOLKOWSKI           BLAINE
                               GAFA                 BEVERLY
    REGION CODE    ADDRESS   : 28615 EAGLETON STREET
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,665.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.12900
    ----------------------------------------------------------------
0   0031677115     MORTGAGORS: SANTOS               ANTHONY
                               SANTOS               SHONDA
    REGION CODE    ADDRESS   : 7215 VIA CARMELA
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,788,850.00
                               P & I AMT:     12,475.08
                               UPB AMT:   1,787,246.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          324
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031677156     MORTGAGORS: KAY                  ALEX
                               KAY                  LORI
    REGION CODE    ADDRESS   : 6378 BERNADETTE LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   342,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,877.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677180     MORTGAGORS: MACDONALD            STEVEN
                               MACDONALD            SYBIL
    REGION CODE    ADDRESS   : 6381 LINDENHURST AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,581.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.91100
    ----------------------------------------------------------------
0   0031677255     MORTGAGORS: BROWN                WILLIAM
                               JOSOFF               JAMES
    REGION CODE    ADDRESS   : 1667 WAYNECREST DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 33.68400
    ----------------------------------------------------------------
0   0031677271     MORTGAGORS: GOLDENBERG           RICHARD

    REGION CODE    ADDRESS   : 2851 MOTOR AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   648,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,059.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,586.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677297     MORTGAGORS: GORDON               LAURA
                               GORDON               ISSAC
    REGION CODE    ADDRESS   : 29200 DEEP SHADOW DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   231,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,255.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,619.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,830,000.00
                               P & I AMT:     12,846.69
                               UPB AMT:   1,827,773.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          325
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031677305     MORTGAGORS: GORMLY               DONALD
                               GORMLY               NANCY
    REGION CODE    ADDRESS   : 5452 SHARON LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,599.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677313     MORTGAGORS: GRAUBART             JEFFREY
                               GRAUBART             LINDA
    REGION CODE    ADDRESS   : 1795 WARWICK ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   536,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    535,777.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,936.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.32100
    ----------------------------------------------------------------
0   0031677339     MORTGAGORS: GREEN                KEITH
                               GREEN                BARBARA
    REGION CODE    ADDRESS   : 5706 EMERSON COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   389,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,406.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677446     MORTGAGORS: MCGEEHAN             MICHAEL
                               MCGEEHAN             ANN
    REGION CODE    ADDRESS   : 612 CEDAR LANE
        01         CITY      :    VILLANOVA
                   STATE/ZIP : PA  19085
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677495     MORTGAGORS: SNEDEKER             JAMES
                               SNEDEKER             DIANE
    REGION CODE    ADDRESS   : 532 ORADELL AVENUE
        01         CITY      :    ORADELL
                   STATE/ZIP : NJ  07649
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,717.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,760.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,851,500.00
                               P & I AMT:     13,133.05
                               UPB AMT:   1,849,302.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          326
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031677529     MORTGAGORS: BATHEY               BALAKRISHNAN
                               BATHEY               MEERA
    REGION CODE    ADDRESS   : 32 HENRY J DRIVE
        01         CITY      :    TEWKSBURY
                   STATE/ZIP : MA  01876
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031677867     MORTGAGORS: LARSEN               PHILLIP
                               LARSEN               DONNA
    REGION CODE    ADDRESS   : 7540 ALPATH ROAD
        01         CITY      :    NEW ALBANY
                   STATE/ZIP : OH  43054
    MORTGAGE AMOUNT :   278,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,897.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.49000
    ----------------------------------------------------------------
0   0031677941     MORTGAGORS: VAN BEBBER           TERRY
                               VAN BEBBER           ANN
    REGION CODE    ADDRESS   : 1421 EL MIRADERO AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   331,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,289.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031677990     MORTGAGORS: MADISON              WILLIAM
                               MADISON              KATHLEEN
    REGION CODE    ADDRESS   : 16807 AMERICA CUP RD
        01         CITY      :    CORNELIUS
                   STATE/ZIP : NC  28031
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031678121     MORTGAGORS: GEORGE               GEORGE
                               GEORGE               JOANN
    REGION CODE    ADDRESS   : 12618 SONORA ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,812.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.06200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,404,900.00
                               P & I AMT:      9,747.57
                               UPB AMT:   1,404,712.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          327
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031678154     MORTGAGORS: GRADE                GLEN
                               GRADE                DIANE
    REGION CODE    ADDRESS   : 2021 SHERER LANE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,795.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.85700
    ----------------------------------------------------------------
0   0031678212     MORTGAGORS: FLICK                PAUL
                               FLICK                SARA
    REGION CODE    ADDRESS   : 1342 LA PERESA DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,289.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.85900
    ----------------------------------------------------------------
0   0031678220     MORTGAGORS: JAURELGUT            JESUS
                               ORTEGA               ELSA
    REGION CODE    ADDRESS   : 2000 ROSE AVENUE
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   363,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,916.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031678238     MORTGAGORS: LONGWELL             KATHLEEN

    REGION CODE    ADDRESS   : 75 SELBORNE DRIVE
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 41.93500
    ----------------------------------------------------------------
0   0031678246     MORTGAGORS: LUTTRELL             GARY

    REGION CODE    ADDRESS   : 15133 DE LA PENA CIRCLE
        01         CITY      :    RANCHO MURIETTA
                   STATE/ZIP : CA  95683
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,745.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,600,700.00
                               P & I AMT:     11,141.63
                               UPB AMT:   1,599,500.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          328
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031678352     MORTGAGORS: TAYLOR               M

    REGION CODE    ADDRESS   : 38233 CALLE DE LOBO
        01         CITY      :    MURRIETA
                   STATE/ZIP : CA  92562
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.82700
    ----------------------------------------------------------------
0   0031678527     MORTGAGORS: PLINE                JENNIFER
                               OETTGEN              HANS
    REGION CODE    ADDRESS   : 86 WESTGATE ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.35900
    ----------------------------------------------------------------
0   0031678568     MORTGAGORS: DOYLE                STEPHEN
                               LE DREW              SANDRA
    REGION CODE    ADDRESS   : 340 TUSCANY COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   418,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,181.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,890.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.66500
    ----------------------------------------------------------------
0   0031678576     MORTGAGORS: WASSERMAN            STEPHEN
                               SOODIK               LYNN
    REGION CODE    ADDRESS   : 409 LINCOLN BOULEVARD
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   880,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    879,346.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,153.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 59.66100
    ----------------------------------------------------------------
0   0031678592     MORTGAGORS: MARQUEZ              RONALD
                               SILVAS               FRED
    REGION CODE    ADDRESS   : 102 RED SHALE COURT
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,617.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 83.67400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,440,300.00
                               P & I AMT:     16,908.39
                               UPB AMT:   2,439,145.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          329
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031678709     MORTGAGORS: HARRINGTON           JAMES
                               HARRINGTON           LAURA
    REGION CODE    ADDRESS   : 837 LOUDAN LANE
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
0   0031678733     MORTGAGORS: ROSSO                R
                               ROSSO                ROSANNA
    REGION CODE    ADDRESS   : 8731 ARBOR STREET
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031678766     MORTGAGORS: KING                 MICHAEL
                               KING                 KELLY
    REGION CODE    ADDRESS   : 111 LEEK'S LOT WAY
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,682.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,574.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031678824     MORTGAGORS: JANUSZ               DAVID
                               JANUSZ               LOREE
    REGION CODE    ADDRESS   : 28422 VIA DEL SERENO
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,460.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.40900
    ----------------------------------------------------------------
0   0031678873     MORTGAGORS: MELNICOE             RICHARD
                               MELNICOE             OLETA
    REGION CODE    ADDRESS   : 4217 BOXELDER PLACE
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   315,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,794.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,124.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,647,700.00
                               P & I AMT:     11,052.00
                               UPB AMT:   1,646,337.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          330
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031678881     MORTGAGORS: PASATIERI            THOMAS

    REGION CODE    ADDRESS   : 4806 LA GAMA WAY
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93111
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,735.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 49.57900
    ----------------------------------------------------------------
0   0031678949     MORTGAGORS: VILLAVECES           JAMES
                               ALTPETER             RITA
    REGION CODE    ADDRESS   : 928 HIGH POINT DRIVE
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93003
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,611.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031679020     MORTGAGORS: SUTHERLAND           BILL
                               WALKE-SUTHERLAND     MARY
    REGION CODE    ADDRESS   : 11651 SHADOWGLEN ROAD
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92020
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.08500
    ----------------------------------------------------------------
0   0031679038     MORTGAGORS: CHUA                 MARIA

    REGION CODE    ADDRESS   : 524 MARINE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.89900
    ----------------------------------------------------------------
0   0031679046     MORTGAGORS: MARELICH             GREGORY
                               LIU                  LISA
    REGION CODE    ADDRESS   : 1508 OCEANO WAY
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   336,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,259.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,269.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,517,800.00
                               P & I AMT:     10,479.75
                               UPB AMT:   1,516,369.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          331
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031679061     MORTGAGORS: HOFFMAN              KEITH
                               HOFFMAN              LAURIE
    REGION CODE    ADDRESS   : 1410 GOLDEN BELL COURT
        01         CITY      :    DOWNERS GROVE
                   STATE/ZIP : IL  60515
    MORTGAGE AMOUNT :   236,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031679145     MORTGAGORS: HACKETT              JOHN
                               HACKETT              NORA
    REGION CODE    ADDRESS   : 75 SHERMAN STREET
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031679293     MORTGAGORS: FAVARO               BERNARD
                               FAVARO               AMY
    REGION CODE    ADDRESS   : 150 BEVERLY STREET
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   290,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,945.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99647
    ----------------------------------------------------------------
0   0031679335     MORTGAGORS: MILLER               VERNON
                               MILLER               MARSHA
    REGION CODE    ADDRESS   : 23224 W SAVORY PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.36300
    ----------------------------------------------------------------
0   0031679459     MORTGAGORS: MC CREEDY            CAROLINA
                               MC CREEDY            JOHN
    REGION CODE    ADDRESS   : 330 BRANCH AVENUE
        01         CITY      :    FREEPORT
                   STATE/ZIP : NY  11520
    MORTGAGE AMOUNT :   234,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,342.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 85.27200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,337,600.00
                               P & I AMT:      9,276.31
                               UPB AMT:   1,336,801.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          332
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031679491     MORTGAGORS: SCHNEIDER            JAMES
                               GREENBERG            AMY
    REGION CODE    ADDRESS   : 2006 WEST POTOMAC AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60622
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031679541     MORTGAGORS: UMBERGER             CHARLES
                               UMBERGER             JUDITH
    REGION CODE    ADDRESS   : 1220 SAN REMO AVENUE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33146
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,707.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.14200
    ----------------------------------------------------------------
0   0031679558     MORTGAGORS: MALTZ                JORDAN
                               MALTZ                JENNIFER
    REGION CODE    ADDRESS   : 2245 LILAC LANE
        01         CITY      :    JAMISON
                   STATE/ZIP : PA  18929
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031679681     MORTGAGORS: RUBENSTEIN           STEVEN

    REGION CODE    ADDRESS   : 4745 HOLBIRD AVENUE
        01         CITY      :    CHARLESTON
                   STATE/ZIP : SC  29405
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,185.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031679715     MORTGAGORS: HANSEN               THOMAS
                               HANSEN               MINSOOK
    REGION CODE    ADDRESS   : 3412 SARATOGA DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,399,500.00
                               P & I AMT:      9,601.05
                               UPB AMT:   1,396,892.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          333
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031679798     MORTGAGORS: KINSLER              WARREN
                               KINSLER              KAY
    REGION CODE    ADDRESS   : 144 WHITE OAK DRIVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,616.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,113.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031679863     MORTGAGORS: SUSSMAN              STEVE
                               SUSSMAN              KAREN
    REGION CODE    ADDRESS   : 26561 AVENIDA VERONICA
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,413.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031679889     MORTGAGORS: SHANNON              RALPH
                               SHANNON              SUSAN
    REGION CODE    ADDRESS   : 10 RIVERSIDE LANE
        01         CITY      :    EASTON
                   STATE/ZIP : CT  06612
    MORTGAGE AMOUNT :   442,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,871.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031679921     MORTGAGORS: MADHAR               MANDEEP
                               MADHAR               SURESHINDER
    REGION CODE    ADDRESS   : 24142 KATHY AVENUE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   277,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,989.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031680093     MORTGAGORS: VEYSADA              LAWRENCE
                               VEYSADA              KAREN
    REGION CODE    ADDRESS   : 37 CATALINA COURT
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,795.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,708,600.00
                               P & I AMT:     11,519.31
                               UPB AMT:   1,707,614.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          334
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031680184     MORTGAGORS: WINSTON              STUART
                               WINSTON              NANCY
    REGION CODE    ADDRESS   : 3055 COTTONTAIL COURT
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48103
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,304.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.18100
    ----------------------------------------------------------------
0   0031680234     MORTGAGORS: LOHNER               THOMAS
                               LOHNER               KIMBERLY
    REGION CODE    ADDRESS   : 925 STONEHEDGE DRIVE
        01         CITY      :    ADDISON
                   STATE/ZIP : IL  60101
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031680309     MORTGAGORS: CLEMSON              GAYE

    REGION CODE    ADDRESS   : 403 LOMA AVENUE
        01         CITY      :    CAPITOLA
                   STATE/ZIP : CA  95010
    MORTGAGE AMOUNT :   321,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,967.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031680366     MORTGAGORS: MORSHEAD             IAN
                               MORSHEAD             HOOSHIK
    REGION CODE    ADDRESS   : 27557 CUNNINGHAM DRIVE
        01         CITY      :    (VALENCIA AREA) SANTA CLA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,723.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.27900
    ----------------------------------------------------------------
0   0031680499     MORTGAGORS: KEMPH                JOHN
                               KEMPH                CONSTANCE
    REGION CODE    ADDRESS   : 3328 PANORAMA BROOK DRIVE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35216
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,742.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.51800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,617,200.00
                               P & I AMT:     11,116.45
                               UPB AMT:   1,616,433.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          335
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031680887     MORTGAGORS: TAYLOR               JAMES
                               MCCRANEY             NANCY
    REGION CODE    ADDRESS   : 4282 EAST MERCER WAY
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,697.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031680945     MORTGAGORS: DATWYLER             JOHN
                               USUI                 JILL
    REGION CODE    ADDRESS   : 3732 BARRY AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031680986     MORTGAGORS: HICKEY               GLENN
                               HICKEY               ZENA
    REGION CODE    ADDRESS   : 3464 CAMINO LARGO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   363,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,887.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,570.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.11200
    ----------------------------------------------------------------
0   0031680994     MORTGAGORS: SARICA               DOMINIC
                               BOERNER              ELIZABETH
    REGION CODE    ADDRESS   : 3252 JUDY LANE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.74000
    ----------------------------------------------------------------
0   0031681026     MORTGAGORS: JOHNSON              WILLIAM
                               JOHNSON              DE ANNA
    REGION CODE    ADDRESS   : 86 N WEST STREET
        01         CITY      :    BELLBROOK
                   STATE/ZIP : OH  45305
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,667,150.00
                               P & I AMT:     11,518.85
                               UPB AMT:   1,666,384.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          336
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031681109     MORTGAGORS: PATEL                BHAVESH
                               PATEL                SHAMOLI
    REGION CODE    ADDRESS   : 9 HARVEST LANE
        01         CITY      :    TWP. OF FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   383,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.79100
    ----------------------------------------------------------------
0   0031681117     MORTGAGORS: HUTCHISON            ROBERT
                               HUTCHISON            MARY
    REGION CODE    ADDRESS   : 4010 WHITMAN AVE N
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98103
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031681133     MORTGAGORS: REITZEL              MICHAEL

    REGION CODE    ADDRESS   : 9305 GLENLAKE DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78731
    MORTGAGE AMOUNT :   326,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.55300
    ----------------------------------------------------------------
0   0031681141     MORTGAGORS: DOYLE                DENNIS
                               DOYLE                LYNN
    REGION CODE    ADDRESS   : 29342 KINGLET COURT
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,785.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031681422     MORTGAGORS: NICHOLS              JUDITH

    REGION CODE    ADDRESS   : 785 9TH STREET
        01         CITY      :    LAKE OSWEGO
                   STATE/ZIP : OR  97034
    MORTGAGE AMOUNT :   320,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,606,300.00
                               P & I AMT:     11,160.44
                               UPB AMT:   1,606,085.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          337
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031681612     MORTGAGORS: WILKINS              LLOYD
                               WILKINS              ETSU
    REGION CODE    ADDRESS   : 53 ROLLINGWOOD DRIVE
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,632.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,099.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.63247
    ----------------------------------------------------------------
0   0031681653     MORTGAGORS: PROMISEL             SCOTT
                               PROMISEL             ROBERTA
    REGION CODE    ADDRESS   : 1841 MONTEREY BLVD.,1840 BAY VIEW D
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   371,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,460.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,535.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.44700
    ----------------------------------------------------------------
0   0031681760     MORTGAGORS: SEXTON               MARVIN
                               SEXTON               JUDY
    REGION CODE    ADDRESS   : 2550 S STEAMBOAT BLVD
        01         CITY      :    STEAMBOAT SPRINGS
                   STATE/ZIP : CO  80477
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 34.09000
    ----------------------------------------------------------------
0   0031681778     MORTGAGORS: HYDER                JOHN
                               HYDER                GAYLE
    REGION CODE    ADDRESS   : 15226 MOONGLOW DR.
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92065
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031681810     MORTGAGORS: BERNSTEIN            LOUIS
                               FUTCH                PATSY
    REGION CODE    ADDRESS   : 5308 BRIAR TREE DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75248
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,819,750.00
                               P & I AMT:     12,470.03
                               UPB AMT:   1,818,873.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          338
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031681869     MORTGAGORS: DASSA                RON
                               DASSA                DIANE
    REGION CODE    ADDRESS   : 3297 MIDVALE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,718.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.40000
    ----------------------------------------------------------------
0   0031681877     MORTGAGORS: JAVANMARD            MOHAMMAD
                               SHAHANGIAN           BITA
    REGION CODE    ADDRESS   : 18413 CHATHAM LANE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,803.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.84500
    ----------------------------------------------------------------
0   0031682032     MORTGAGORS: MCKAY                DONALD
                               MCKAY                SUZANNE
    REGION CODE    ADDRESS   : 39 PELHAM ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,997.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031682073     MORTGAGORS: BOEZINGER            WILLIAM
                               BOEZINGER            CATHERINE
    REGION CODE    ADDRESS   : 2045 GREENLEAF STREET
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92706
    MORTGAGE AMOUNT :   241,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.96700
    ----------------------------------------------------------------
0   0031682081     MORTGAGORS: BOHNETT              DEBRA

    REGION CODE    ADDRESS   : 10437 SARAH STREET
        01         CITY      :    TOLUCA LAKE AREA
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,695.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,094.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,563,900.00
                               P & I AMT:     10,964.97
                               UPB AMT:   1,562,914.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          339
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031682107     MORTGAGORS: SWIFT                PAUL
                               SWIFT                KELLY
    REGION CODE    ADDRESS   : 6602 WEST 98TH DRIVE
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CO  80021
    MORTGAGE AMOUNT :   248,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031682263     MORTGAGORS: SCHINDLER            MICHAEL
                               SCHINDLER            KERRY
    REGION CODE    ADDRESS   : 19 CIDER MILL LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 91.34900
    ----------------------------------------------------------------
0   0031682289     MORTGAGORS: CHOE                 MYUNG-AE

    REGION CODE    ADDRESS   : 26024 OHARA LANE
        01         CITY      :    STEVENSON RANCH
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   303,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,524.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031682305     MORTGAGORS: SIMONDI              MICHAEL

    REGION CODE    ADDRESS   : 1655  HILLCREST DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.21000
    ----------------------------------------------------------------
0   0031682438     MORTGAGORS: HOEKENDORF           EUGENE

    REGION CODE    ADDRESS   : 3400 CARNATION AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   299,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,566.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.38000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,440,100.00
                               P & I AMT:      9,990.65
                               UPB AMT:   1,439,444.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          340
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031682529     MORTGAGORS: ROBICHAUX            PAUL
                               ROBICHAUX            PAMELA
    REGION CODE    ADDRESS   : 6112 MONTGOMERY COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,607.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,984.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.82700
    ----------------------------------------------------------------
0   0031682644     MORTGAGORS: FATEMA               SHAHRIN
                               CHOWDHURY            SHUEB
    REGION CODE    ADDRESS   : 42-32 JUDGE STREET
        01         CITY      :    ELMHURST
                   STATE/ZIP : NY  11373
    MORTGAGE AMOUNT :   366,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,054.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,687.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031682719     MORTGAGORS: SANTOS               VALMIR
                               SANTOS               ROSIMEIRE
    REGION CODE    ADDRESS   : 362 AIRMOUNT AVE
        01         CITY      :    RAMSEY
                   STATE/ZIP : NJ  07446
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,767.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031682768     MORTGAGORS: KRISHNA              ANITHA
                               SESHADRI             KRISHNA
    REGION CODE    ADDRESS   : 2 HAWTHORN DR
        01         CITY      :    PLAINSBORO
                   STATE/ZIP : NJ  08536
    MORTGAGE AMOUNT :   233,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,658.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,555.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 83.85700
    ----------------------------------------------------------------
0   0031683022     MORTGAGORS: ROCCO                JOSEPH
                               ROCCO                DOMENIQUE
    REGION CODE    ADDRESS   : 24664 CORDILLERA DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   556,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    556,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,887.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,717,150.00
                               P & I AMT:     12,005.15
                               UPB AMT:   1,716,087.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          341
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683089     MORTGAGORS: HEDDE                MARC
                               HEDDE                CHERYL
    REGION CODE    ADDRESS   : 24911 BUCKSKIN DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,751.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,647.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.03900
    ----------------------------------------------------------------
0   0031683113     MORTGAGORS: SPILLMAN             ERIC
                               SPILLMAN             LORI
    REGION CODE    ADDRESS   : 9817 OCCIDENTAL RD
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,704.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.73100
    ----------------------------------------------------------------
0   0031683170     MORTGAGORS: KRUSE                TIMOTHY
                               KRUSE                KAREN
    REGION CODE    ADDRESS   : 1N101 SIEFERT COURT
        01         CITY      :    WINFIELD
                   STATE/ZIP : IL  60190
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,659.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683188     MORTGAGORS: ROBBINS              ROBERT
                               ROBBINS              TERESA
    REGION CODE    ADDRESS   : 1464 COLUMBINE WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,384.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 82.60800
    ----------------------------------------------------------------
0   0031683204     MORTGAGORS: CROW                 PATRICK
                               CROW                 GINA
    REGION CODE    ADDRESS   : 7651 PECOS DRIVE
        01         CITY      :    SLOUGHHOUSE
                   STATE/ZIP : CA  95683
    MORTGAGE AMOUNT :   321,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,132.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,494,800.00
                               P & I AMT:     10,391.38
                               UPB AMT:   1,492,173.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          342
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683220     MORTGAGORS: OUSLEY               T
                               OUSLEY               MARY
    REGION CODE    ADDRESS   : 829 BERTRAM STREET
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   561,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    560,372.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,974.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031683246     MORTGAGORS: HAYWORTH             GARY
                               HAYWORTH             LAVONNE
    REGION CODE    ADDRESS   : 7320 RANCHO VERDE LANE
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   256,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,018.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.41100
    ----------------------------------------------------------------
0   0031683279     MORTGAGORS: O'CONNOR             DANIEL
                               O'CONNOR             KRISTI
    REGION CODE    ADDRESS   : 911 41ST STREET
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95819
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,829.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683287     MORTGAGORS: EADS                 STANTON
                               EADS                 ROSEMARY
    REGION CODE    ADDRESS   : 705 KNOCKNABOUL WAY
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,793.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683329     MORTGAGORS: COFFIN               JOHN
                               SCHEMBRI             SUZANNE
    REGION CODE    ADDRESS   : 702 ENDSLIEGH  COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,770.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.58600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,659,200.00
                               P & I AMT:     11,671.58
                               UPB AMT:   1,656,785.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          343
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683394     MORTGAGORS: JOHNSON              GRANT
                               JOHNSON              LAURA
    REGION CODE    ADDRESS   : 1601 ARKELL RD
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,804.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683493     MORTGAGORS: MURILLO              VICTOR
                               MURILLO              MARTHA
    REGION CODE    ADDRESS   : 10929 GRENACHE WAY
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95624
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,438.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,739.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031683501     MORTGAGORS: FUJITA               JOHN
                               FUJITA               PATRICIA
    REGION CODE    ADDRESS   : 1301 S HELBERTA AVE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,778.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683519     MORTGAGORS: PETTIT               TIMOTHY

    REGION CODE    ADDRESS   : 2 HERMOSA PLACE
        01         CITY      :    WOODLAND
                   STATE/ZIP : CA  95695
    MORTGAGE AMOUNT :   293,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,494.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,979.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.55700
    ----------------------------------------------------------------
0   0031683568     MORTGAGORS: MERNA                DENNIS
                               MERNA                THAO
    REGION CODE    ADDRESS   : 1216 ACACIA AVENUE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,297.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,477,450.00
                               P & I AMT:     10,160.62
                               UPB AMT:   1,473,812.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          344
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683576     MORTGAGORS: HILL                 PHIL
                               HILL                 PATRICIA
    REGION CODE    ADDRESS   : 175 RUBY AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   346,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,536.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,395.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.80100
    ----------------------------------------------------------------
0   0031683584     MORTGAGORS: BECK                 EARL
                               BECK                 BEVERLY
    REGION CODE    ADDRESS   : 246 AMERICAN RIVER
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,777.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683600     MORTGAGORS: LE                   HANH
                               CHENG                JADE
    REGION CODE    ADDRESS   : 611 NORTH 18TH STREET
        01         CITY      :    MONTEBELLO
                   STATE/ZIP : CA  90640
    MORTGAGE AMOUNT :   318,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,613.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.71200
    ----------------------------------------------------------------
0   0031683618     MORTGAGORS: HERRERA              GABRIEL
                               HERRERA              LAURENCE
    REGION CODE    ADDRESS   : 30741 OXFORD WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   267,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,500.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.01300
    ----------------------------------------------------------------
0   0031683675     MORTGAGORS: OLSON                RONALD
                               OLSON                HEIDI
    REGION CODE    ADDRESS   : 21755 SUTHERLAND DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,684.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,755.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.81400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,645,600.00
                               P & I AMT:     11,434.26
                               UPB AMT:   1,644,111.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          345
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683717     MORTGAGORS: HALAL                WILLIAM
                               HALAL                CAROL
    REGION CODE    ADDRESS   : 3342 MAUD STREET, N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,655.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.60600
    ----------------------------------------------------------------
0   0031683733     MORTGAGORS: SIGMAN               ALAN

    REGION CODE    ADDRESS   : 5640 GREENBUSH AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,279.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.34500
    ----------------------------------------------------------------
0   0031683758     MORTGAGORS: SLAUGHTER            WILLIAM
                               PERRY                RAIN
    REGION CODE    ADDRESS   : 12486 SISAR RD
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   353,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,046.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683766     MORTGAGORS: MULCAHY              MICHAEL
                               MULCAHY              MARLENE
    REGION CODE    ADDRESS   : 24 BEEHOLM ROAD
        01         CITY      :    REDDING
                   STATE/ZIP : CT  06896
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,579.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,284.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.18700
    ----------------------------------------------------------------
0   0031683774     MORTGAGORS: CRICKMORE            ROBERT
                               CLAIREBORNE          SANDRA
    REGION CODE    ADDRESS   : 27388 OAK SUMMIT ROAD
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   242,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,719.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.22800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,742,200.00
                               P & I AMT:     11,665.71
                               UPB AMT:   1,740,281.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          346
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683790     MORTGAGORS: TEPPER               CARY

    REGION CODE    ADDRESS   : 8735 RIDGE ROAD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   399,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,555.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,593.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
0   0031683840     MORTGAGORS: CHOE                 JOONG
                               CHOE                 CONNIE
    REGION CODE    ADDRESS   : 2528 WHITTIER DRIVE
        01         CITY      :    LA CRESCENTA AREA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,803.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031683923     MORTGAGORS: MCCRACKEN            JOHNNY
                               MCCRACKEN            ANNETTE
    REGION CODE    ADDRESS   : 9709 ORTANO LANE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   347,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,428.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.38300
    ----------------------------------------------------------------
0   0031684186     MORTGAGORS: LEE                  TONY
                               LEE                  SUSAN
    REGION CODE    ADDRESS   : 19920 AHWANEE LANE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 67.57400
    ----------------------------------------------------------------
0   0031684236     MORTGAGORS: DUBOIS               JOHN

    REGION CODE    ADDRESS   : 6304 STONEHAM LANE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,711.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.91600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,650,600.00
                               P & I AMT:     11,354.35
                               UPB AMT:   1,649,499.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          347
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031684244     MORTGAGORS: STEMMERMAN           JEFFREY
                               STEMMERMAN           CAROL
    REGION CODE    ADDRESS   : 3620 PONTIAC DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.66600
    ----------------------------------------------------------------
0   0031684277     MORTGAGORS: GROGAN               THOMAS
                               GROGAN               GAIL
    REGION CODE    ADDRESS   : 3 SANDPOINT DRIVE
        01         CITY      :    RICHMOND
                   STATE/ZIP : CA  94804
    MORTGAGE AMOUNT :   241,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031684350     MORTGAGORS: KOTEEN               GLENN

    REGION CODE    ADDRESS   : 1421 RUTHERFORD DRIVE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91103
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    529,576.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,570.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.51500
    ----------------------------------------------------------------
0   0031684384     MORTGAGORS: BRECK                JOSEPH
                               BRODY-BRECK          LISA
    REGION CODE    ADDRESS   : 221 ST DAVIDS COURT
        01         CITY      :    ST DAVIDS
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   423,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,957.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.03600
    ----------------------------------------------------------------
0   0031684442     MORTGAGORS: HINRICHS             KURT
                               COOPER               LYNN
    REGION CODE    ADDRESS   : 5622 167TH PLACE SE
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   300,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,671.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,078.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,755,350.00
                               P & I AMT:     12,027.40
                               UPB AMT:   1,754,697.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          348
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031684566     MORTGAGORS: ROGERS               RICHARD
                               ROGERS               MARY
    REGION CODE    ADDRESS   : 1225 OGARD RANCH ROAD
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   363,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,536.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,359.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 74.24400
    ----------------------------------------------------------------
0   0031684632     MORTGAGORS: AHUMADA              JIM
                               AHUMADA              GAIL
    REGION CODE    ADDRESS   : 85 SAN SEBASTIAN
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   254,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031684673     MORTGAGORS: HALLER               ANDREW

    REGION CODE    ADDRESS   : 404 SPRING GARDEN LANE
        01         CITY      :    WEST CONSHOHOCKEN
                   STATE/ZIP : PA  19428
    MORTGAGE AMOUNT :   299,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031684731     MORTGAGORS: WILLIAMS             THOMAS
                               CHRISTIANSEN         LYNNE
    REGION CODE    ADDRESS   : 1342 TRESTLE GLEN RD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,951.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 69.42500
    ----------------------------------------------------------------
0   0031684780     MORTGAGORS: COCHRAN              JAMES

    REGION CODE    ADDRESS   : 707 COVE DRIVE
        01         CITY      :    BIG BEAR LAKE
                   STATE/ZIP : CA  92315
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.89100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,513,950.00
                               P & I AMT:     10,082.34
                               UPB AMT:   1,511,637.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          349
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031684798     MORTGAGORS: WILSON               DEBORAH
                               HOADLEY              WILLIAM
    REGION CODE    ADDRESS   : 1958 HARVARD AVENUE EAST #305
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98102
    MORTGAGE AMOUNT :   437,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,948.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031684962     MORTGAGORS: SEESKIN              KENNETH
                               WASSERMAN            BRONNA
    REGION CODE    ADDRESS   : 2965 GRANT STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.40000
    ----------------------------------------------------------------
0   0031685043     MORTGAGORS: SMITH                PETER
                               SMITH                ROSA
    REGION CODE    ADDRESS   : 6824 CORTE DE FLORES
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
0   0031685167     MORTGAGORS: GREELY               JAMES

    REGION CODE    ADDRESS   : 7625 TREERIDGE COURT
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   319,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,494.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.29100
    ----------------------------------------------------------------
0   0031685233     MORTGAGORS: WILLIAMS             CHARLES

    REGION CODE    ADDRESS   : 11 NORTH CASTAWAYS
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    587,506.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,862.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,987,350.00
                               P & I AMT:     13,344.72
                               UPB AMT:   1,986,600.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          350
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031685266     MORTGAGORS: ETSEKSON             DONALD
                               ETSEKSON             DEANNE
    REGION CODE    ADDRESS   : 2721 60TH AVENUE SOUTHEAST
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   750,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    750,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   015
    LTV :                 54.54500
    ----------------------------------------------------------------
0   0031685290     MORTGAGORS: LEE                  JUNG

    REGION CODE    ADDRESS   : 979 VISTA GRANDE
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.27200
    ----------------------------------------------------------------
0   0031685449     MORTGAGORS: TURNER               DEANNA

    REGION CODE    ADDRESS   : 3000 WASHINGTON STREET
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031685456     MORTGAGORS: HENDERSHOTT          KURT
                               HENDERSHOTT          AIMEE
    REGION CODE    ADDRESS   : 6 KINGSTON ROAD
        01         CITY      :    KENSINGTON
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031685472     MORTGAGORS: TAMAYO               ROMAN
                               DOWLIN-TAMAYO        ROBERTA
    REGION CODE    ADDRESS   : 1768 MORNING TERRACE DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,872,200.00
                               P & I AMT:     12,514.59
                               UPB AMT:   1,871,808.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          351
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031685787     MORTGAGORS: PERKINS              SAMUEL
                               PERKINS              DEBORAH
    REGION CODE    ADDRESS   : 5351 RAVEN CREEK CT
        01         CITY      :    LEXINGTON
                   STATE/ZIP : KY  40515
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    629,508.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,297.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031685811     MORTGAGORS: WHITE                GARRY
                               WHITE                CAROL
    REGION CODE    ADDRESS   : 5428 EAST SUNCREST ROAD
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,188.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.37200
    ----------------------------------------------------------------
0   0031685886     MORTGAGORS: ISHIKAWA             KEIZO
                               ISHIKAWA             NAI-LEN
    REGION CODE    ADDRESS   : 818 MONTEREY ROAD
        01         CITY      :    SOUTH PASADENA
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031685910     MORTGAGORS: HUM                  HONG
                               HUM                  BERNA
    REGION CODE    ADDRESS   : 1726 MATHEWS AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,590.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.49100
    ----------------------------------------------------------------
0   0031685928     MORTGAGORS: YOUNG                MARC

    REGION CODE    ADDRESS   : 2110 KENILWORTH AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   322,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,148.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,199.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,037,400.00
                               P & I AMT:     13,867.63
                               UPB AMT:   2,036,247.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          352
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031685936     MORTGAGORS: GEUVJEHIZIAN         RAFFI
                               GEUVJEHIZIAN         ELSA
    REGION CODE    ADDRESS   : 1101 GLENWOOD ROAD
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,965.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.76700
    ----------------------------------------------------------------
0   0031685969     MORTGAGORS: BADER                THOMAS
                               BADER                LINDA
    REGION CODE    ADDRESS   : 1048 SUMMERSONG COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.80000
    ----------------------------------------------------------------
0   0031685993     MORTGAGORS: GARZA                KEVIN
                               GARZA                ADRIENNE
    REGION CODE    ADDRESS   : 1732 HILLSDALE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   251,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,913.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031686009     MORTGAGORS: BENNING              JURGEN
                               BENNING              ADI
    REGION CODE    ADDRESS   : 7623 STONEWOOD COURT
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,752.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031686017     MORTGAGORS: LOGAN                GEORGE
                               LOGAN                LEZLI
    REGION CODE    ADDRESS   : 136 LOMA ALTA AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.45400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,398,500.00
                               P & I AMT:      9,610.15
                               UPB AMT:   1,398,066.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          353
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031686108     MORTGAGORS: MCCLOSKEY            KEVIN
                               MCCLOSKEY            DEBORAH
    REGION CODE    ADDRESS   : 3147 PROMONTORY WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,869.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031686140     MORTGAGORS: WOLF                 PETER
                               WOLF                 KATHLEEN
    REGION CODE    ADDRESS   : 6151 N. LEMONT
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60646
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.40900
    ----------------------------------------------------------------
0   0031686157     MORTGAGORS: GABREL               RYSZARD
                               GABREL               JADWIGA
    REGION CODE    ADDRESS   : 2846 LEANNE COURT
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   495,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,659.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,589.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 63.78800
    ----------------------------------------------------------------
0   0031686181     MORTGAGORS: KOKINAKOS            CHRISTOS
                               KOKINAKOS            STELLA
    REGION CODE    ADDRESS   : 6543 NEWPORT LAKE CIRCLE
        01         CITY      :    BOCA BATON
                   STATE/ZIP : FL  33496
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.16600
    ----------------------------------------------------------------
0   0031686199     MORTGAGORS: LUBAS                MARK
                               LUBAS                JEAN
    REGION CODE    ADDRESS   : 37 VILLAGE WAY
        01         CITY      :    BRANCHBURG TOWNSHIP
                   STATE/ZIP : NJ  08876
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.27000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,887,000.00
                               P & I AMT:     13,143.79
                               UPB AMT:   1,885,529.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          354
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031686249     MORTGAGORS: GREGG                ANDREW
                               GREGG                KIMBERLY
    REGION CODE    ADDRESS   : 43 SUNSET HILL ROAD
        01         CITY      :    REDDING
                   STATE/ZIP : CT  06896
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,787.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031686454     MORTGAGORS: DAVIS                TODD
                               DAVIS                CATHERINE
    REGION CODE    ADDRESS   : 4174 REMILLARD COURT
        01         CITY      :    PLEASANTON,
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   558,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    558,335.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,906.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031686462     MORTGAGORS: RIEBLING             CHARLES
                               RIEBLING             THERESA
    REGION CODE    ADDRESS   : 2065 MOUNT HEBRON DRIVE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21042
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031686470     MORTGAGORS: ALVAREZ              RAFAEL
                               KAIDO-ALVAREZ        KIMBERLY
    REGION CODE    ADDRESS   : 7306 RANCHO MOLINO TRAIL
        01         CITY      :    FORESTVILLE
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,330.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,090.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99200
    ----------------------------------------------------------------
0   0031686496     MORTGAGORS: MASON                ROBERT
                               MASON                GLORIA
    REGION CODE    ADDRESS   : 2001 DAY VALLEY ROAD
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   670,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    670,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,570.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 78.82300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,114,750.00
                               P & I AMT:     14,626.15
                               UPB AMT:   2,113,453.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          355
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031686520     MORTGAGORS: DAVIS                ROGER
                               MASON                VIRGINIA
    REGION CODE    ADDRESS   : 1054 RANCHO LINDO DRIVE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   327,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,986.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,345.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.97400
    ----------------------------------------------------------------
0   0031686546     MORTGAGORS: FLORIO               DALE
                               FLORIO               LESLIE
    REGION CODE    ADDRESS   : 87 HIGH RIDGE ROAD
        01         CITY      :    SKILLMAN
                   STATE/ZIP : NJ  08558
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,575.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 24.00000
    ----------------------------------------------------------------
0   0031686637     MORTGAGORS: KIM                  YOUNG
                               KIM                  JEANNIE
    REGION CODE    ADDRESS   : 4191 AMBERFIELD CIRCLE
        01         CITY      :    NORCROSS
                   STATE/ZIP : GA  30092
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031686793     MORTGAGORS: SADA                 MARK
                               HARWAY               ELANA
    REGION CODE    ADDRESS   : 1009 GOLDENROD LANE
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93401
    MORTGAGE AMOUNT :   300,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,865.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031686884     MORTGAGORS: JACKSON              CHRISTOPHER
                               JACKSON              JULIE
    REGION CODE    ADDRESS   : 9591 PENWOOD WAY
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,449.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.53800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,431,550.00
                               P & I AMT:     10,045.07
                               UPB AMT:   1,429,876.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          356
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031686967     MORTGAGORS: WARE                 CARL
                               WARE                 KIM
    REGION CODE    ADDRESS   : 1038 SANTA QUETA
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,173.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,222.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.14600
    ----------------------------------------------------------------
0   0031687015     MORTGAGORS: BIDOU                ANDREW
                               BIDOU                SUZANNE
    REGION CODE    ADDRESS   : 1827 SINCLAIR DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,383.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031687056     MORTGAGORS: BULCKE               PIETER
                               CARREMANS            MARIA
    REGION CODE    ADDRESS   : 2399 MCCREA ROAD
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,441.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,344.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031687064     MORTGAGORS: TOMPERT              MICHAEL
                               TOMPERT              CLAUDIA
    REGION CODE    ADDRESS   : 216 FULTON STREET
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,978.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,857.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
0   0031687130     MORTGAGORS: STACK                ROBERT
                               STACK                CINDY
    REGION CODE    ADDRESS   : 15100 TAYLOR ROAD
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,503.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.54100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,717,000.00
                               P & I AMT:     11,591.83
                               UPB AMT:   1,712,482.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          357
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687148     MORTGAGORS: BLANCHAR             MICHAEL

    REGION CODE    ADDRESS   : 1321 OAKLAWN AVENUE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,111.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031687163     MORTGAGORS: VOSWINKEL            PATRICK
                               VOSWINKEL            EUNICE
    REGION CODE    ADDRESS   : 575 LAKE MEDLOCK DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,016.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031687304     MORTGAGORS: KRAL                 DAVID

    REGION CODE    ADDRESS   : 2101 BEACH ST # 105
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94123
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,390.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031687312     MORTGAGORS: ALTIERI              MICHAEL
                               ALTIERI              MARGARET
    REGION CODE    ADDRESS   : 1211 OLD STABLE ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22102
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,799.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.16600
    ----------------------------------------------------------------
0   0031687353     MORTGAGORS: RIECKELMAN           HARRY
                               RIECKELMAN           LORI
    REGION CODE    ADDRESS   : 6423 79TH STREET
        01         CITY      :    CABIN JOHN
                   STATE/ZIP : MD  20818
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,798.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.27000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,366,350.00
                               P & I AMT:      9,448.24
                               UPB AMT:   1,365,115.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          358
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687387     MORTGAGORS: ANDERSON             WARREN
                               ANDERSON             TERUNESH
    REGION CODE    ADDRESS   : 4609 NW BLAGDEN TERRACE
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20011
    MORTGAGE AMOUNT :   237,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,373.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.86700
    ----------------------------------------------------------------
0   0031687395     MORTGAGORS: FROELICH             JEROME

    REGION CODE    ADDRESS   : 368 BROW DRIVE
        01         CITY      :    CLOUDLAND
                   STATE/ZIP : GA  30731
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,611.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031687403     MORTGAGORS: PLASKO               ROBERT
                               PLASKO               WENDY
    REGION CODE    ADDRESS   : 5726 HOLLY LANE
        01         CITY      :    JUPITER
                   STATE/ZIP : FL  33458
    MORTGAGE AMOUNT :   349,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,953.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031687452     MORTGAGORS: ERBEN                RANDALL
                               ERBEN                AMY
    REGION CODE    ADDRESS   : 3310 RIVER ROAD
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78703
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031687460     MORTGAGORS: HINTON               JOHNNY
                               HINTON               ALMA
    REGION CODE    ADDRESS   : 111 HECK ANDREWS WAY
        01         CITY      :    APEX
                   STATE/ZIP : NC  27502
    MORTGAGE AMOUNT :   298,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,170.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,483,700.00
                               P & I AMT:     10,196.31
                               UPB AMT:   1,481,849.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          359
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687494     MORTGAGORS: CLARE                PETER

    REGION CODE    ADDRESS   : 5406 ALBERMARLE STREET
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,569.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,492.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031687502     MORTGAGORS: MCMILLAN             JOSEPH

    REGION CODE    ADDRESS   : 115 HERITAGE DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78737
    MORTGAGE AMOUNT :   260,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,886.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031687577     MORTGAGORS: CHAIM                NISSIM
                               CHAIM                SCARLET
    REGION CODE    ADDRESS   : 415 N FLORES STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   245,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,134.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 46.76190
    ----------------------------------------------------------------
0   0031687635     MORTGAGORS: SCHNEIDER            WENDY

    REGION CODE    ADDRESS   : 7789 SKYHILL DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,797.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,301.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 73.80900
    ----------------------------------------------------------------
0   0031687676     MORTGAGORS: ZUBROWSKI            GEORGE
                               ZUBROWSKI            JOLANTA
    REGION CODE    ADDRESS   : 933 SHERIDAN ROAD
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 64.70500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,615,600.00
                               P & I AMT:     11,235.55
                               UPB AMT:   1,614,198.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          360
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687734     MORTGAGORS: LOGAN                GARY
                               LOGAN                PAMELA
    REGION CODE    ADDRESS   : 8169 WAR GLORY PLACE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   760,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    760,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,314.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 69.09000
    ----------------------------------------------------------------
0   0031687742     MORTGAGORS: MINK                 M.
                               MINK                 KATHLEEN
    REGION CODE    ADDRESS   : 1211 WOODSIDE PARKWAY
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20910
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,782.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031687775     MORTGAGORS: HALL                 WALTER
                               HALL                 SHERRY
    REGION CODE    ADDRESS   : 427 WINGED FOOT DRIVE
        01         CITY      :    MCDONOUGH
                   STATE/ZIP : GA  30253
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,782.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.92800
    ----------------------------------------------------------------
0   0031687809     MORTGAGORS: WIACEK               VITOL
                               WIACEK               KATHLEEN
    REGION CODE    ADDRESS   : 3943 LAS OLIVAS LANE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   262,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,600.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.63600
    ----------------------------------------------------------------
0   0031687841     MORTGAGORS: HODNETT              JOHN
                               HODNETT              CYNTHIA
    REGION CODE    ADDRESS   : 2131 MEADOW BROOK COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,727.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,566.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.26300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,947,800.00
                               P & I AMT:     13,586.11
                               UPB AMT:   1,945,892.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          361
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687874     MORTGAGORS: REZNIK               RANDAL
                               REZNIK               JANET
    REGION CODE    ADDRESS   : 6715 LAKEHURST AVENUE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   318,210.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,955.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,143.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.14600
    ----------------------------------------------------------------
0   0031687890     MORTGAGORS: LEWIS                LEO
                               LEWIS                PAULETTE
    REGION CODE    ADDRESS   : 8327 JOE RODGERS ROAD
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,792.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.40200
    ----------------------------------------------------------------
0   0031687908     MORTGAGORS: MUMFORD              JOHN
                               MUMFORD              KAREN
    REGION CODE    ADDRESS   : 3609 DORADO COURT
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   296,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,718.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.12900
    ----------------------------------------------------------------
0   0031687932     MORTGAGORS: LEZADA               JOHN
                               LEZADA               NADINE
    REGION CODE    ADDRESS   : 5145 SEASIDE COURT
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   299,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,327.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.41600
    ----------------------------------------------------------------
0   0031687957     MORTGAGORS: TELLO                JOHN
                               TELLO                JANE
    REGION CODE    ADDRESS   : 634 MEADE DRIVE, SW
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20175
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,794.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.23100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,443,710.00
                               P & I AMT:      9,872.77
                               UPB AMT:   1,442,588.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          362
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687965     MORTGAGORS: MCENULTY             FRANK
                               MCENULTY             CHERYL
    REGION CODE    ADDRESS   : 3261 JULIAN AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,809.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.06300
    ----------------------------------------------------------------
0   0031687973     MORTGAGORS: LAKHANI              KARIM

    REGION CODE    ADDRESS   : 21 JAYSTONE COURT
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,803.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031687981     MORTGAGORS: WOMACK               JAMES
                               WOMACK               MICHELLE
    REGION CODE    ADDRESS   : 5740 COLODNY DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,775.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,111.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.77100
    ----------------------------------------------------------------
0   0031687999     MORTGAGORS: JOHNSON              KELLER
                               PETTY                SUSAN
    REGION CODE    ADDRESS   : 5012 STILL MEADOW DRIVE
        01         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76132
    MORTGAGE AMOUNT :   258,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,593.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031688005     MORTGAGORS: VANN                 DAVID
                               VANN                 JODI
    REGION CODE    ADDRESS   : 155 HIGHLAND POINT
        01         CITY      :    NEWNAN
                   STATE/ZIP : GA  30265
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,619.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,329.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,563,800.00
                               P & I AMT:     10,763.15
                               UPB AMT:   1,562,601.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          363
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688021     MORTGAGORS: SINGH                RICHARD
                               SINGH                ELIZABETH
    REGION CODE    ADDRESS   : 1842 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   329,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,955.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,301.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99339
    ----------------------------------------------------------------
0   0031688047     MORTGAGORS: POTTS                CHRISTOPHER
                               POTTS                SU
    REGION CODE    ADDRESS   : 1123 OLIVE LANE
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   307,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,617.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.57000
    ----------------------------------------------------------------
0   0031688070     MORTGAGORS: MOHANTY              MIHIR
                               SHYU                 SHARON
    REGION CODE    ADDRESS   : 18890 WOODLEIGH COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.90400
    ----------------------------------------------------------------
0   0031688088     MORTGAGORS: SMITH                MALCOLM
                               SMITH                ANN
    REGION CODE    ADDRESS   : 6617 CASTLE PINES DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75075
    MORTGAGE AMOUNT :   318,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,644.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031688104     MORTGAGORS: BOYLE                TIMOTHY
                               BOYLE                NADINE
    REGION CODE    ADDRESS   : 4340 ELDER AVENUE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,411.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.00311
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,859,400.00
                               P & I AMT:     12,919.90
                               UPB AMT:   1,857,147.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          364
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688112     MORTGAGORS: FORSTER              ROBERT
                               FORSTER              NANCY
    REGION CODE    ADDRESS   : 1461 HARRINGTON PARK DRIVE
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32225
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,760.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031688146     MORTGAGORS: NABITY               JEFFREY
                               NABITY               RONDA
    REGION CODE    ADDRESS   : 137 MEADOW HILL ROAD
        01         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76108
    MORTGAGE AMOUNT :   255,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,140.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031688187     MORTGAGORS: EMERY                JONATHON
                               EMERY                REBECCA
    REGION CODE    ADDRESS   : 800 SOUTH CANYON GARDEN LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   401,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,959.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,840.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031688229     MORTGAGORS: TERRIZZANO           FRANCISCO
                               TERRIZZANO           LYNN
    REGION CODE    ADDRESS   : 6132 YEADON WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95119
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.41200
    ----------------------------------------------------------------
0   0031688294     MORTGAGORS: OTTO                 GARY
                               OTTO                 HANNA
    REGION CODE    ADDRESS   : 523 MARINE AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   347,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,898.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,457.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.85800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,522,950.00
                               P & I AMT:     10,487.53
                               UPB AMT:   1,521,575.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          365
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688377     MORTGAGORS: FRANK                ANDREW
                               WATKINS              ELIZABETH
    REGION CODE    ADDRESS   : 2715 SHASTA ROAD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   401,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,671.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,667.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.95327
    ----------------------------------------------------------------
0   0031688385     MORTGAGORS: MOORE                TIMOTHY
                               MOORE                ELIZABETH
    REGION CODE    ADDRESS   : 31 HIGHRIDGE CIRCLE
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MA  02038
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,690.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,022.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031688518     MORTGAGORS: LIU                  MEL

    REGION CODE    ADDRESS   : 901 VOLANTE DRIVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.28900
    ----------------------------------------------------------------
0   0031688575     MORTGAGORS: HITTLE               TED
                               HITTLE               DEBBIE
    REGION CODE    ADDRESS   : 19546 GERMAIN STREET
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031688591     MORTGAGORS: GUZZO                ROBERT
                               FINKE-GUZZO          LISA
    REGION CODE    ADDRESS   : 1021 W BAY AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92661
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    452,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,918,000.00
                               P & I AMT:     13,158.36
                               UPB AMT:   1,917,139.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          366
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688682     MORTGAGORS: GIBBONS              VINCENT
                               GIBBONS              MARCELLINA
    REGION CODE    ADDRESS   : 227 E LOCKWOOD
        01         CITY      :    WEBSTER GROVES
                   STATE/ZIP : MO  63119
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.00000
    ----------------------------------------------------------------
0   0031688716     MORTGAGORS: TAVACKOLI            FERAIDOON
                               FARAHANI             FARIDEH
    REGION CODE    ADDRESS   : 1223 REDMOND AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   307,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,174.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031688724     MORTGAGORS: CHOI                 KEO

    REGION CODE    ADDRESS   : 1522 SUNNY CREST DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,307.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031688732     MORTGAGORS:  PARK                LAWRENCE
                                PARK                KAY
    REGION CODE    ADDRESS   : 5334 ANGELES CREST HIGHWAY
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   441,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,655.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031688823     MORTGAGORS: SWARTZ               D

    REGION CODE    ADDRESS   : 7623 GREENWOOD COURT
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,715.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.83300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,643,700.00
                               P & I AMT:     11,359.64
                               UPB AMT:   1,642,672.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          367
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688914     MORTGAGORS: BLOCH                HOWARD
                               BLOCH                DORIS
    REGION CODE    ADDRESS   : 6406 KILKENNY LANE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   330,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.50700
    ----------------------------------------------------------------
0   0031688989     MORTGAGORS: TRIMM                DIANE

    REGION CODE    ADDRESS   : 476 HILLANDELL DRIVE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35244
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,656.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 67.70800
    ----------------------------------------------------------------
0   0031688997     MORTGAGORS: REGALADO             MICHAEL
                               REGALADO             AMY
    REGION CODE    ADDRESS   : 1385 AVONREA ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   431,840.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,840.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,019.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689003     MORTGAGORS: MANCA                CHARLES

    REGION CODE    ADDRESS   : 118 ACACIA COURT
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,230.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.80800
    ----------------------------------------------------------------
0   0031689011     MORTGAGORS: SHAH                 SUNIL
                               SHAH                 SONAL
    REGION CODE    ADDRESS   : 3636 HERMOSA PLACE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,352.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.88000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,217,390.00
                               P & I AMT:     15,638.85
                               UPB AMT:   2,217,120.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          368
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031689029     MORTGAGORS: SUE                  FRANK
                               CADUCOY              LINDA
    REGION CODE    ADDRESS   : 9827 CARRARA COURT
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,900.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.25000
    ----------------------------------------------------------------
0   0031689045     MORTGAGORS: THANG                KEVIN
                               THANG                KEIKO
    REGION CODE    ADDRESS   : 4124 STONE CANYON AVENUE
        01         CITY      :    SHERMAN OAKS AREA LOS ANG
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,697.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,646.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689060     MORTGAGORS: GOEI                 STEPHEN
                               GOEI                 GIN
    REGION CODE    ADDRESS   : 1870 ALHAMBRA ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,663.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,947.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689086     MORTGAGORS: TROY                 MARK
                               STEIN                MICHELE
    REGION CODE    ADDRESS   : 4194 HAYVENHURST DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   471,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,032.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,215.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.94300
    ----------------------------------------------------------------
0   0031689094     MORTGAGORS: SELBO                TODD
                               SELBO                PATRICIA
    REGION CODE    ADDRESS   : 40 MONTE VISTA
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,319.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.05800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,791,400.00
                               P & I AMT:     12,305.71
                               UPB AMT:   1,789,612.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          369
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031689110     MORTGAGORS: THYBERG              GREGORY
                               THYBERG              KATHLEEN
    REGION CODE    ADDRESS   : 2155 EL MOLINO AVENUE
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   417,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,090.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,918.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.42600
    ----------------------------------------------------------------
0   0031689136     MORTGAGORS: FONG                 DENNIS
                               FONG                 SHIRLEY
    REGION CODE    ADDRESS   : 580 CATALINA ROAD
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,745.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 49.33300
    ----------------------------------------------------------------
0   0031689151     MORTGAGORS: HERRERA              STEVEN
                               HERRERA              DARLENE
    REGION CODE    ADDRESS   : 721 ALIENTO WAY
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,779.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031689169     MORTGAGORS: SOPER                MATTHEW
                               SOPER                ANGELA
    REGION CODE    ADDRESS   : 4216 KEYSTONE AVENUE
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90232
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689177     MORTGAGORS: SEAT                 DR. NORMAN
                               SEAT                 KELLY
    REGION CODE    ADDRESS   : 32911 ARROWHEAD DRIVE
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,750.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,441.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.13200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,619,400.00
                               P & I AMT:     11,202.86
                               UPB AMT:   1,618,169.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          370
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031689193     MORTGAGORS: SCHROEDER            LAWRENCE
                               SCHROEDER            LAUREL
    REGION CODE    ADDRESS   : 830 NORTH GRAND AVENUE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,775.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.29400
    ----------------------------------------------------------------
0   0031689219     MORTGAGORS: MAPHIS               GEORGE
                               MAPHIS               RITA
    REGION CODE    ADDRESS   : 20057 TERRACE COURT
        01         CITY      :    SAUGUS
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,601.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.72500
    ----------------------------------------------------------------
0   0031689235     MORTGAGORS: SCOTT                GARY
                               SCOTT                SUSAN
    REGION CODE    ADDRESS   : 12395 SPRING CREEK ROAD
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,801.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
0   0031689250     MORTGAGORS: TURNER               KEVIN
                               TURNER               ENID
    REGION CODE    ADDRESS   : 6584 OAK FOREST DRIVE
        01         CITY      :    AGOURA AREA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,789.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.88888
    ----------------------------------------------------------------
0   0031689268     MORTGAGORS: TODD                 JEFF
                               TODD                 RACHEL
    REGION CODE    ADDRESS   : 11918 MCDONALD STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,823.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.58800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,335,500.00
                               P & I AMT:      9,274.76
                               UPB AMT:   1,333,790.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          371
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031689276     MORTGAGORS: SHERIDAN             FRANK
                               SHERIDAN             GINA
    REGION CODE    ADDRESS   : 3272 LOMA ALTA DRIVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   364,155.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,884.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,546.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.86500
    ----------------------------------------------------------------
0   0031689375     MORTGAGORS: BROOKS               RONALD
                               BROOKS               PHYLLIS
    REGION CODE    ADDRESS   : 400 RIVERSIDE AVENUE
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,819.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031689409     MORTGAGORS: MURPHY               THOMAS

    REGION CODE    ADDRESS   : 4918 BILOXI AVENUE
        01         CITY      :    NORTH HOLLYWOOD
                   STATE/ZIP : CA  91601
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,798.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689433     MORTGAGORS: ROSE                 RICHARD
                               ROSE                 MARSHA
    REGION CODE    ADDRESS   : 7299 WEST 85TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689466     MORTGAGORS: CLARK                WILLIAM
                               CLARK                LORI
    REGION CODE    ADDRESS   : 13 KING EIDER LANE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,432,655.00
                               P & I AMT:      9,948.62
                               UPB AMT:   1,432,002.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          372
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031689672     MORTGAGORS: PURYEAR              JOHN
                               PURYEAR              MARGARET
    REGION CODE    ADDRESS   : 6620 OAK SPRINGS DRIVE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.88500
    ----------------------------------------------------------------
0   0031689698     MORTGAGORS: HENDLER              STACEY
                               ROSS                 ROGER
    REGION CODE    ADDRESS   : 1834 FLOOD DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   263,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031689797     MORTGAGORS: MCGRATH              JOHN
                               MCGRATH              MONICA
    REGION CODE    ADDRESS   : 7017 SONORA COURT
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93003
    MORTGAGE AMOUNT :   320,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,673.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,359.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.05000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.05000  PRODUCT CODE      :   002
    LTV :                 94.98516
    ----------------------------------------------------------------
0   0031689847     MORTGAGORS: HANNAY               DONALD
                               HANNAY               JOAN
    REGION CODE    ADDRESS   : 6570 WINDFLOWER DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   321,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,021.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689854     MORTGAGORS: ALTMAN               STEVEN

    REGION CODE    ADDRESS   : 20 MARSHALL STREET UNIT 20-3
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.60800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,550.00
                               P & I AMT:     10,457.58
                               UPB AMT:   1,502,438.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          373
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031690019     MORTGAGORS: ABAD                 BELINDA
                               NICHOLS              JOSEPH
    REGION CODE    ADDRESS   : 6350 BLACKBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   240,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,409.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031690118     MORTGAGORS: DAS                  LEANN
                               DAS                  PRANTA
    REGION CODE    ADDRESS   : 4708 AMIENS AVENUE
        01         CITY      :    FREMONT,
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031690126     MORTGAGORS: EARL                 KENNON

    REGION CODE    ADDRESS   : 2301 CASTILIAN DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   343,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031690183     MORTGAGORS: BLANCHARD            JANIS
                               BEAVERS              SCOTT
    REGION CODE    ADDRESS   : 2305 HOWARD AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,665.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,714.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031690191     MORTGAGORS: BELL                 KENNETH
                               BELL                 TINA
    REGION CODE    ADDRESS   : 2615 PRINDLE ROAD
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,780.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 56.12200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,547,550.00
                               P & I AMT:     10,629.73
                               UPB AMT:   1,546,654.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          374
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031690209     MORTGAGORS: BROCKETT             CHARLES

    REGION CODE    ADDRESS   : 2804/2818 SOUTH PECK AVENUE
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90731
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,737.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.74500
    ----------------------------------------------------------------
0   0031690225     MORTGAGORS: KNEBL                EDWARD
                               KNEBL                TINA
    REGION CODE    ADDRESS   : 17952 EAST ALTA DRIVE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,119.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.53500
    ----------------------------------------------------------------
0   0031690241     MORTGAGORS: BADANO               GREGORY

    REGION CODE    ADDRESS   : 1057 SLATE DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,605.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,910.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031690266     MORTGAGORS: RANA                 SUSAN

    REGION CODE    ADDRESS   : 56 ROMER AVE
        01         CITY      :    PLEASANTVILLE
                   STATE/ZIP : NY  10570
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,825.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 81.31400
    ----------------------------------------------------------------
0   0031690274     MORTGAGORS: CIOS                 ADAM
                               CIOS                 BOZENA
    REGION CODE    ADDRESS   : 1234 S LINCOLN AVE
        01         CITY      :    PARK RIDGE
                   STATE/ZIP : IL  60068
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,763.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.80400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,615,000.00
                               P & I AMT:     11,126.78
                               UPB AMT:   1,612,051.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          375
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031690282     MORTGAGORS: MURPHY               PATRICK
                               MURPHY               BARBARA
    REGION CODE    ADDRESS   : 2910 GLENEAGLES POINTE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,795.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
0   0031690308     MORTGAGORS: MCKAY                JAMES
                               MCKAY                MARCIA
    REGION CODE    ADDRESS   : 8601 IRON GATE CT
        01         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76179
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,815.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.05100
    ----------------------------------------------------------------
0   0031690332     MORTGAGORS: TOMA                 MARY

    REGION CODE    ADDRESS   : 4045 WEST COLUMBIA AVENUE
        01         CITY      :    LINCOLNWOOD
                   STATE/ZIP : IL  60646
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,772.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031690340     MORTGAGORS: FLYER                MITCHELL

    REGION CODE    ADDRESS   : 571 NORTH MARQUETTE STREET
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,232.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.63100
    ----------------------------------------------------------------
0   0031690399     MORTGAGORS: FOUTS                DAVID
                               FOUTS                REBECCA
    REGION CODE    ADDRESS   : 1009 WATERLINE DR
        01         CITY      :    WAKE FOREST
                   STATE/ZIP : NC  27587
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,781.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.27800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,314,000.00
                               P & I AMT:      8,970.68
                               UPB AMT:   1,312,397.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          376
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031690407     MORTGAGORS: PRESSWOOD            RON
                               PRESSWOOD            MARGARET
    REGION CODE    ADDRESS   : 3390 SAXONY GLEN
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30066
    MORTGAGE AMOUNT :   331,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,728.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.75900
    ----------------------------------------------------------------
0   0031690456     MORTGAGORS: LAPP                 MICHAEL
                               LAPP                 DEBRA
    REGION CODE    ADDRESS   : 7680 GRANADA
        01         CITY      :    BUENA PARK
                   STATE/ZIP : CA  90621
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,673.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031690498     MORTGAGORS: PARKER               JEFFREY
                               PARKER               DIANNE
    REGION CODE    ADDRESS   : 6735 KINGS HARBOR DRIVE
        01         CITY      :    RANCHO  PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031690506     MORTGAGORS: POLLITT              F

    REGION CODE    ADDRESS   : 6000 STONEHENGE PLACE NORTH
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   238,080.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,898.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,644.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031690514     MORTGAGORS: EVRON                UZI
                               EVRON                ANAT
    REGION CODE    ADDRESS   : 21 CRAMPTON AVENUE
        01         CITY      :    GREAT NECK
                   STATE/ZIP : NY  11021
    MORTGAGE AMOUNT :   274,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,601.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.65200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,130.00
                               P & I AMT:     10,960.77
                               UPB AMT:   1,585,107.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          377
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031690563     MORTGAGORS: LAPRETA              ANTHONY
                               LAPRETA              JOYCE
    REGION CODE    ADDRESS   : 153 GRAVEL HILL ROAD
        01         CITY      :    THE TOWNSHIP OF MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,731.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031690688     MORTGAGORS: SEHGAL               VIVEK

    REGION CODE    ADDRESS   : 3716 NORTH WAYNE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60613
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,555.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031690829     MORTGAGORS: DRAPER               CLARE
                               DRAPER               LAURA
    REGION CODE    ADDRESS   : 262 RUMSON ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031690894     MORTGAGORS: AZBILL               CHRIS
                               STEWART-AZBILL       KATHRYN
    REGION CODE    ADDRESS   : 16935 KETOCTIN CHURCH ROAD
        01         CITY      :    PURCELLVILLE
                   STATE/ZIP : VA  20132
    MORTGAGE AMOUNT :   240,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,581.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.42700
    ----------------------------------------------------------------
0   0031690910     MORTGAGORS: MCGREW               ROBERT

    REGION CODE    ADDRESS   : 1810 NORTHRIDGE RD
        01         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,673.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,748.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,632,800.00
                               P & I AMT:     11,120.72
                               UPB AMT:   1,632,205.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          378
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031690936     MORTGAGORS: BELLUOMINI           DENNIS

    REGION CODE    ADDRESS   : 5584 QUEEN VICTORIA COURT
        01         CITY      :    BURKE
                   STATE/ZIP : VA  22015
    MORTGAGE AMOUNT :   231,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,522.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031690951     MORTGAGORS: FUJIOKA              GLENN
                               FUJIOKA              JEANIE
    REGION CODE    ADDRESS   : 1815 VIA PALOMARES
        01         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031690977     MORTGAGORS: KRAMER               CHARLES

    REGION CODE    ADDRESS   : 1436 NORTH CHESTER AVENUE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   313,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,086.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031691017     MORTGAGORS: SLIFKIN-MCCLURE      ELISE

    REGION CODE    ADDRESS   : 8316 REGIS WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   286,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,192.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031691033     MORTGAGORS: CAMPBELL             JEFFREY
                               CAMPBELL             MELISSA
    REGION CODE    ADDRESS   : 2125 TIMBERRIDGE CT.
        01         CITY      :    WEST BLOOMFIELD TWP
                   STATE/ZIP : MI  48322
    MORTGAGE AMOUNT :   243,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,527.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,345,700.00
                               P & I AMT:      9,139.89
                               UPB AMT:   1,345,120.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          379
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031691041     MORTGAGORS: EVANS                MICHAEL
                               EVANS                PARAMJIT
    REGION CODE    ADDRESS   : 26 DONNA ROAD
        01         CITY      :    BILLERICA
                   STATE/ZIP : MA  01821
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,771.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031691363     MORTGAGORS: JOHNSON              J
                               JOHNSON              CONNIE
    REGION CODE    ADDRESS   : 25478 NELLIE GAIL ROAD
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,621.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,439.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.52600
    ----------------------------------------------------------------
0   0031691371     MORTGAGORS: MCCLOSKEY            WILLIAM
                               MCCLOSKEY            MARGARET
    REGION CODE    ADDRESS   : 24632 MENDOCINO COURT,
        01         CITY      :    LAGUNA HILLS,
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.76400
    ----------------------------------------------------------------
0   0031691389     MORTGAGORS: FROMME               STEPHEN
                               FROMME               KAREN
    REGION CODE    ADDRESS   : 9 COVERED BRIDGE ROAD
        01         CITY      :    THE TOWNSHIP OF RARITAN
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,507.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 72.10800
    ----------------------------------------------------------------
0   0031691413     MORTGAGORS: CHECHILE             FRANCESCO
                               CHECHILE             LISA
    REGION CODE    ADDRESS   : 9 PFIZER ROAD
        01         CITY      :    THE BOROUGH OF PEAPACK-GL
                   STATE/ZIP : NJ  07934
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,477.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,036.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.09300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,644,500.00
                               P & I AMT:     11,023.86
                               UPB AMT:   1,641,378.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          380
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031691488     MORTGAGORS: LIDDELL              WINGHAM

    REGION CODE    ADDRESS   : 100 SAUSALITO BLVD
        01         CITY      :    SAUSALITO
                   STATE/ZIP : CA  94965
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,709.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 56.80000
    ----------------------------------------------------------------
0   0031691512     MORTGAGORS: JAHN                 FREDERICK
                               BAMBERY-JAHN         MARGARET
    REGION CODE    ADDRESS   : 5 FRANKLIN DRIVE
        01         CITY      :    THE TOWNSHIP OF FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   369,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,719.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031691538     MORTGAGORS: NURDIN               MARK
                               NURDIN               ROBIN
    REGION CODE    ADDRESS   : 2692 RIVERWOOD TRAIL
        01         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76109
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.68800
    ----------------------------------------------------------------
0   0031691611     MORTGAGORS: MARVEL               GREG
                               MARVEL               DONNA
    REGION CODE    ADDRESS   : 125 CLOVER HILL COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031691827     MORTGAGORS: BECERRA              FRANK
                               SLINKARD             VIRGINIA
    REGION CODE    ADDRESS   : 1247 23RD STREET UNIT "D"
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90404
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,000.00
                               P & I AMT:     11,126.20
                               UPB AMT:   1,619,190.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          381
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031691843     MORTGAGORS: MORGAN               SIDNEY
                               WEST                 TRACY
    REGION CODE    ADDRESS   : 431-10TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   487,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,610.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,281.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.30100
    ----------------------------------------------------------------
0   0031692023     MORTGAGORS: BANAAG               JEROME
                               BONDOC-BANAAG        REBECCA
    REGION CODE    ADDRESS   : 32756 SOUTH BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,107.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031692205     MORTGAGORS: ENNS                 ELBERT
                               ENNS                 LORNA
    REGION CODE    ADDRESS   : 13774 FOREST PARK CIRCLE
        01         CITY      :    PENN VALLEY
                   STATE/ZIP : CA  95946
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------
0   0031692288     MORTGAGORS: STATON               JOHN
                               STATON               MARGARET
    REGION CODE    ADDRESS   : 320 HILLSIDE DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 56.69200
    ----------------------------------------------------------------
0   0031692411     MORTGAGORS: WONG                 THOMAS
                               WONG                 ALICE
    REGION CODE    ADDRESS   : 933 HIGH COUNTRY DRIVE
        01         CITY      :    GLENDORA AREA
                   STATE/ZIP : CA  91740
    MORTGAGE AMOUNT :   417,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,790.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,916.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.59900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,877,600.00
                               P & I AMT:     12,976.98
                               UPB AMT:   1,876,508.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          382
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031692429     MORTGAGORS: HAY                  SHAHDAD
                               HAY                  AFSANEH
    REGION CODE    ADDRESS   : 216 SOUTH LE DOUX ROAD
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90211
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,812.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.40000
    ----------------------------------------------------------------
0   0031692445     MORTGAGORS: POSTON               STEVE
                               POSTON               VICKI
    REGION CODE    ADDRESS   : 18121 EAST SANTA CLARA AVENUE
        01         CITY      :    SANTA ANA AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,699.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.66600
    ----------------------------------------------------------------
0   0031692460     MORTGAGORS: HERNANDEZ            PATRICIA

    REGION CODE    ADDRESS   : 2565 BOLAR AVENUE
        01         CITY      :    HACIENDA HEIGHTS AREA
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,827.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.65000
    ----------------------------------------------------------------
0   0031692544     MORTGAGORS: SAFADY               HARRY
                               SAFADY               HELEN
    REGION CODE    ADDRESS   : 1041 CLIFFORD LANE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,160.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.46600
    ----------------------------------------------------------------
0   0031692650     MORTGAGORS: VALDEZ               CHARLES
                               SCHUELE              DONNA
    REGION CODE    ADDRESS   : 23058 CALIFA STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,807.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,320,900.00
                               P & I AMT:      9,341.75
                               UPB AMT:   1,320,146.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          383
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031692668     MORTGAGORS: DORE'                CRAIG
                               VALOROSE             SHEILA
    REGION CODE    ADDRESS   : 1101 VIA ROBLE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,733.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,708.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031692700     MORTGAGORS: SMITH                BARRY
                               SMITH                DEBORAH
    REGION CODE    ADDRESS   : 111 TUSCANY WAY
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,656.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031692718     MORTGAGORS: CHRISTENSEN          DENNIS
                               CHRISTENSEN          PAMELA
    REGION CODE    ADDRESS   : 913 SPRING STREET
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,567.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031692866     MORTGAGORS: MOORE                ROBERT
                               MOORE                DELLA
    REGION CODE    ADDRESS   : 10215 MANTOVA COURT
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95829
    MORTGAGE AMOUNT :   248,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,898.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.38400
    ----------------------------------------------------------------
0   0031692874     MORTGAGORS: MARTINELLI           MICHAEL
                               MARTINELLI           MARY
    REGION CODE    ADDRESS   : 3515 COLLEGE AVENUE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95818
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,498.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.55400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,718,250.00
                               P & I AMT:     12,047.01
                               UPB AMT:   1,716,354.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          384
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031692882     MORTGAGORS: DIRKIN               ALAN
                               DIRKIN               AUDREY
    REGION CODE    ADDRESS   : 1131 HUGO REID DRIVE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   259,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,307.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.84600
    ----------------------------------------------------------------
0   0031692890     MORTGAGORS: TANIMOTO             CRAIG

    REGION CODE    ADDRESS   : 835 NOWITA PLACE
        01         CITY      :    VENICE
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,869.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031692908     MORTGAGORS: KVAMMEN              KENNETH
                               KVAMMEN              ELIZABETH
    REGION CODE    ADDRESS   : 452 GAVIOTA
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   270,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,299.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.13333
    ----------------------------------------------------------------
0   0031692916     MORTGAGORS: BOALS                BRIAN
                               BOALS                JODI
    REGION CODE    ADDRESS   : 54 PARKCREST
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   311,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,168.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.93300
    ----------------------------------------------------------------
0   0031692924     MORTGAGORS: MANDICH              JEROME
                               MANDICH              ANNA
    REGION CODE    ADDRESS   : 18141 FIELDBURY LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,276.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.30700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,900.00
                               P & I AMT:     10,088.98
                               UPB AMT:   1,440,921.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          385
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031692932     MORTGAGORS: WIPPICH              DAVID
                               WIPPICH              SUSAN
    REGION CODE    ADDRESS   : 1143 CALBORO DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031692957     MORTGAGORS: OTTAIANO             RIC

    REGION CODE    ADDRESS   : 45 MUIRFIELD
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,728.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.05200
    ----------------------------------------------------------------
0   0031692965     MORTGAGORS: PARK                 TED
                               PARK                 MARY
    REGION CODE    ADDRESS   : 37075 MARONDI DRIVE
        01         CITY      :    CALIMESA
                   STATE/ZIP : CA  92320
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.71200
    ----------------------------------------------------------------
0   0031692973     MORTGAGORS: BERTEA               JEFFREY
                               BERTEA               PAMELA
    REGION CODE    ADDRESS   : 4420 VIA PINZON
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,660.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,967.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031692981     MORTGAGORS: RADDIE               MICHAEL
                               RADDIE               TERESA
    REGION CODE    ADDRESS   : 30 CROWN COURT
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,622.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,060.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.19300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,793,000.00
                               P & I AMT:     12,259.12
                               UPB AMT:   1,791,606.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          386
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031692999     MORTGAGORS: TORRES               CARLOS
                               TORRES               GEORGIE
    REGION CODE    ADDRESS   : 14121 CHAGALL AVENUE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,364.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,774.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031693005     MORTGAGORS: BLACKSCHLEGER        JANIS

    REGION CODE    ADDRESS   : 4661 PALMERO DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90065
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,796.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,063.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031693070     MORTGAGORS: OBERMEYER            STEVEN
                               OBERMEYER            PAULA
    REGION CODE    ADDRESS   : 23 VIA SILLA
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,808.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.96400
    ----------------------------------------------------------------
0   0031693088     MORTGAGORS: MANDICHAK            JOSEPH
                               MANDICHAK            ANNE
    REGION CODE    ADDRESS   : 27836 TRELLIS WAY
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   257,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,693.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031693120     MORTGAGORS: LOUGHNEY             LISA

    REGION CODE    ADDRESS   : 1950 GOUGH STREET # 304
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94109
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,963.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,068.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,367,700.00
                               P & I AMT:      9,315.05
                               UPB AMT:   1,366,627.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          387
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031693138     MORTGAGORS: YOUNG                WILLIAM
                               SPROUSE              SHARON
    REGION CODE    ADDRESS   : 14862 INDIAN PEAK LANE
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,741.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.24700
    ----------------------------------------------------------------
0   0031693146     MORTGAGORS: CASTANEDA            SALVADOR
                               CASTANEDA            REBECCA
    REGION CODE    ADDRESS   : 1932 PINE STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94115
    MORTGAGE AMOUNT :   271,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,303.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.13953
    ----------------------------------------------------------------
0   0031693195     MORTGAGORS: COPELAN              JAMES
                               KOPANSKI             JANICE
    REGION CODE    ADDRESS   : 27832 RON RIDGE DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   283,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,672.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
0   0031693203     MORTGAGORS: HOPPER               DEBORAH

    REGION CODE    ADDRESS   : 7431 WESTCLIFF DRIVE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,470.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 51.80000
    ----------------------------------------------------------------
0   0031693211     MORTGAGORS: MENDELSOHN           DAVID
                               MENDELSOHN           STEPHANIE
    REGION CODE    ADDRESS   : 3000 SANTA CLARA AVENUE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,686.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,566,400.00
                               P & I AMT:     10,883.75
                               UPB AMT:   1,564,874.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          388
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031693229     MORTGAGORS: CHO                  TAEYOUNG
                               CHO                  SO
    REGION CODE    ADDRESS   : 1298 QUAIL CREEK CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.12000
    ----------------------------------------------------------------
0   0031693245     MORTGAGORS: PHILLIPS             TONI

    REGION CODE    ADDRESS   : 4080 MURIETTA AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   412,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,477.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,816.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031693278     MORTGAGORS: SON                  JOHN
                               SON                  MI
    REGION CODE    ADDRESS   : 5195 CANYON CREST DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.07200
    ----------------------------------------------------------------
0   0031693286     MORTGAGORS: HELLER               LOUIS
                               HELLER               FERN
    REGION CODE    ADDRESS   : 2298 EDGEMEER LAKE CIRCLE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30062
    MORTGAGE AMOUNT :   456,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031693302     MORTGAGORS: CLERKE               DENNIS
                               CLERKE               LYNDA
    REGION CODE    ADDRESS   : 7523 SOLANO STREET
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,840.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,682.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,736,400.00
                               P & I AMT:     11,944.84
                               UPB AMT:   1,735,684.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          389
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031693328     MORTGAGORS: HAYTER               PAUL

    REGION CODE    ADDRESS   : 653 LOLA LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,815.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 56.61600
    ----------------------------------------------------------------
0   0031693336     MORTGAGORS: BRANSCUM             JAMES
                               BRANSCUM             SABINE
    REGION CODE    ADDRESS   : 2330 NORTH FLOWER STREET
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,295.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031693344     MORTGAGORS: CORFINO              JON
                               CORFINO              JUDI
    REGION CODE    ADDRESS   : 25597 VIA VELADOR
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   457,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,124.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,043.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031693351     MORTGAGORS: LANG                 BRUCE
                               LANG                 KELLY
    REGION CODE    ADDRESS   : 210 TURNBERRY ROAD
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   381,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,710.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,631.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.55300
    ----------------------------------------------------------------
0   0031693393     MORTGAGORS: CHELLAPPA            DAVID
                               CHELLAPPA            SHELIA
    REGION CODE    ADDRESS   : 86 OLD MILL DRIVE
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   371,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,563.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,746,200.00
                               P & I AMT:     12,035.21
                               UPB AMT:   1,745,146.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          390
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031693427     MORTGAGORS: RAY                  KENNETH
                               RAY                  CAROL
    REGION CODE    ADDRESS   : 3288 RIDGE VIEW TRAIL
        01         CITY      :    FENTON
                   STATE/ZIP : MI  48430
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,372.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.15700
    ----------------------------------------------------------------
0   0031693450     MORTGAGORS: ROSS                 BLAKE
                               ROSS                 DEBRA
    REGION CODE    ADDRESS   : 6265 SALINE-WATERWORKS RD.
        01         CITY      :    SALINE
                   STATE/ZIP : MI  48176
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,130.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.64700
    ----------------------------------------------------------------
0   0031693468     MORTGAGORS: PHELPS               TIMOTHY
                               PHELPS               KRISTIN
    REGION CODE    ADDRESS   : 218 BELL COURT
        01         CITY      :    SCHENECTADY
                   STATE/ZIP : NY  12303
    MORTGAGE AMOUNT :   304,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,223.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,158.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.97200
    ----------------------------------------------------------------
0   0031693617     MORTGAGORS: GOLDBERG             LAWRENCE
                               GOLDBERG             LAUREN
    REGION CODE    ADDRESS   : 50 MT. VERNON STREET, UNIT #2
        01         CITY      :    ARLINGTON
                   STATE/ZIP : MA  02476
    MORTGAGE AMOUNT :   242,910.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,910.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031693641     MORTGAGORS: SCHANK               ROGER

    REGION CODE    ADDRESS   : 166 EVERGLADES AVENUE
        01         CITY      :    PALM BEACH
                   STATE/ZIP : FL  33480
    MORTGAGE AMOUNT :   880,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    880,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,457.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,936,310.00
                               P & I AMT:     13,761.49
                               UPB AMT:   1,934,635.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          391
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031693658     MORTGAGORS: HANAVAN              SHARON
                               BROADSTON            ROBERT
    REGION CODE    ADDRESS   : 115 OAKWOOD PLACE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,719.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031693740     MORTGAGORS: GRAFFIUS             GLEN
                               BALBONI              JENNIFER
    REGION CODE    ADDRESS   : 223 FLORENCE DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,783.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.13000
    ----------------------------------------------------------------
0   0031693757     MORTGAGORS: HIGGINS              THOMAS
                               HIGGINS              SHARON
    REGION CODE    ADDRESS   : 2462 GLEN CANYON ROAD
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,740.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 50.15800
    ----------------------------------------------------------------
0   0031693765     MORTGAGORS: DACOSTA              JOHN
                               DACOSTA              CHRYSA
    REGION CODE    ADDRESS   : 13 PARSONAGE LANE
        01         CITY      :    TOPSFIELD
                   STATE/ZIP : MA  01983
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.15300
    ----------------------------------------------------------------
0   0031694078     MORTGAGORS: GRASS                JOSEPH
                               HANSON               KAAREN
    REGION CODE    ADDRESS   : 357 LENNOX AVENUE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,150.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,298.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.43137
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,812,000.00
                               P & I AMT:     12,499.87
                               UPB AMT:   1,810,394.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          392
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031694110     MORTGAGORS: HOWLAND              CHARLES

    REGION CODE    ADDRESS   : 4182 CESAR CHAVEZ STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,251.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.42000
    ----------------------------------------------------------------
0   0031694136     MORTGAGORS: BURROW               SAMUEL
                               BURROW               SUSAN
    REGION CODE    ADDRESS   : 5927 LAURIUM ROAD
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28226
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,233.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031694243     MORTGAGORS: GANGI                ROBERT
                               GANGI                HEIDI
    REGION CODE    ADDRESS   : 3256 BEAUDRY TERRACE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
0   0031694326     MORTGAGORS: SCALLON              PATRICK
                               SCALLON              PAMELA
    REGION CODE    ADDRESS   : 32191 WEEDING WILLOW STREEET
        01         CITY      :    TRABUCO CANYON (AREA)
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   329,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.51700
    ----------------------------------------------------------------
0   0031694334     MORTGAGORS: MCCONNELL            JEFFREY

    REGION CODE    ADDRESS   : 1520 GATES AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.07200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,974,450.00
                               P & I AMT:     13,592.27
                               UPB AMT:   1,974,450.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          393
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031694466     MORTGAGORS: BERSHON              JAMES
                               BERSHON              BARBARA
    REGION CODE    ADDRESS   : 41328 BRETON BEACH ROAD
        01         CITY      :    LEONARDTOWN
                   STATE/ZIP : MD  20650
    MORTGAGE AMOUNT :   420,813.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,484.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,870.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.95900
    ----------------------------------------------------------------
0   0031694581     MORTGAGORS: RICHARDS             FRANKLIN
                               RICHARDS             CYNTHIA
    REGION CODE    ADDRESS   : 8801 BELMART ROAD
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   990,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    990,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,753.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 58.92800
    ----------------------------------------------------------------
0   0031694607     MORTGAGORS: CANNADY              ERIC
                               CANNADY              KATHERINE
    REGION CODE    ADDRESS   : 7544 PENOBSCOT DRIVE
        01         CITY      :    CANOGA PARK AREA
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.46500
    ----------------------------------------------------------------
0   0031694631     MORTGAGORS: MODIN                JOHN
                               MODIN                MEGAN
    REGION CODE    ADDRESS   : 116 COLT ROAD
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   516,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,520.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031694664     MORTGAGORS: GREENBAUM            TOBA

    REGION CODE    ADDRESS   : 17802 BLACK STALLION WAY
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.76829
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,481,813.00
                               P & I AMT:     16,926.15
                               UPB AMT:   2,481,292.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          394
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031694805     MORTGAGORS: DUIMOVICH            DAVID
                               DUIMOVICH            DANA
    REGION CODE    ADDRESS   : 6086 PALOMAR CIRCLE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,019.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.73700
    ----------------------------------------------------------------
0   0031694870     MORTGAGORS: JOHNSON              JAY

    REGION CODE    ADDRESS   : 5536 NORTH CAMELBACK CANYON DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,560.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.78900
    ----------------------------------------------------------------
0   0031694896     MORTGAGORS: BANKS-BINICI         JOHN
                               BANKS-BINICI         KATRINA
    REGION CODE    ADDRESS   : 37 WAYSIDE ROAD
        01         CITY      :    WESTBOROUGH
                   STATE/ZIP : MA  01581
    MORTGAGE AMOUNT :   290,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,956.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031694904     MORTGAGORS: CAPRIO               MICHAEL

    REGION CODE    ADDRESS   : 4559 BEN AVENUE
        01         CITY      :    LOS ANGELES STUDIO CITY A
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0031694987     MORTGAGORS: CROFTON              KEVIN
                               CROFTON              CAMILLA
    REGION CODE    ADDRESS   : 6345 RUNNING SPRINGS ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,594.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,547.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,601,600.00
                               P & I AMT:     10,967.09
                               UPB AMT:   1,600,574.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          395
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031694995     MORTGAGORS: KELLY                CHARLES
                               KELLY                GRACE
    REGION CODE    ADDRESS   : 2720 IVAN COURT
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   359,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,420.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031695083     MORTGAGORS: DINKOVSKI            BORIS
                               DINKOVSKI            VICTORIA
    REGION CODE    ADDRESS   : 3935 VIA REPOSO
        01         CITY      :    RANCHO SANTE FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   477,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    477,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,338.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.40000
    ----------------------------------------------------------------
0   0031695208     MORTGAGORS: GRADEL               GREGORY
                               GRADEL               MARY JO
    REGION CODE    ADDRESS   : 229 BAKER AVENUE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,438.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031695224     MORTGAGORS: BATOR                MICHAEL
                               O'CONNELL-BATOR      BIANCA
    REGION CODE    ADDRESS   : 131 CLAREWILL AVENUE
        01         CITY      :    UPPER MONTCLAIR
                   STATE/ZIP : NJ  07042
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,679.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.81500
    ----------------------------------------------------------------
0   0031695372     MORTGAGORS: MILLER               DAVID
                               MILLER               BETH
    REGION CODE    ADDRESS   : 1740 CENTRAL AVE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,886,700.00
                               P & I AMT:     12,828.33
                               UPB AMT:   1,886,700.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          396
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031695398     MORTGAGORS: VERCOE               DERRICK
                               VERCOE               LORRIE
    REGION CODE    ADDRESS   : 3685 NEWCREST POINT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,731.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031695430     MORTGAGORS: EZELL                RONALD
                               EZELL                LAURA
    REGION CODE    ADDRESS   : 24323 MT CHARLIE ROAD
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95033
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,676.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,721.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031695455     MORTGAGORS: JARRETT              DIANE
                               COPELAND             SETH
    REGION CODE    ADDRESS   : 950 LANDMARK DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.25000
    ----------------------------------------------------------------
0   0031695489     MORTGAGORS: MC NAUGHTON          KEVIN
                               MC NAUGHTON          JOYCE
    REGION CODE    ADDRESS   : 12340 JEREMY PLACE
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,723.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.74000
    ----------------------------------------------------------------
0   0031695497     MORTGAGORS: PHAM                 BILLY
                               PHAM                 THAO
    REGION CODE    ADDRESS   : 1878 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,870.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.90993
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,698,000.00
                               P & I AMT:     11,523.40
                               UPB AMT:   1,696,002.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          397
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031695554     MORTGAGORS: MC GEEHON            CARL
                               MC GEEHON            LAURA
    REGION CODE    ADDRESS   : 6360 BLACKBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,037.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.84200
    ----------------------------------------------------------------
0   0031695646     MORTGAGORS: BALL                 ROBERT

    REGION CODE    ADDRESS   : 3027 CASTLE ST & 3028 W WINDSOR AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031695661     MORTGAGORS: MIZNER               MARK
                               MIZNER               AMY
    REGION CODE    ADDRESS   : 95 DEER PATH LANE
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    530,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,615.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.38700
    ----------------------------------------------------------------
0   0031695778     MORTGAGORS: HERNANDEZ            SALVADOR
                               HERNANDEZ            ANA
    REGION CODE    ADDRESS   : 6340 BLACKBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   291,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,907.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,137.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031695869     MORTGAGORS: FRIEDMANN            RICHARD
                               FRIEDMANN            YRENA
    REGION CODE    ADDRESS   : 6571 WINDFLOWER DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,369.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,749.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98507
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,805,800.00
                               P & I AMT:     12,421.54
                               UPB AMT:   1,804,314.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          398
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031695885     MORTGAGORS: DARE                 GREGORY
                               DARE                 VIVIAN
    REGION CODE    ADDRESS   : 32764 SOUTH BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   267,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,710.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.96600
    ----------------------------------------------------------------
0   0031695901     MORTGAGORS: BULATAO              RAUL
                               DIZON                JUN
    REGION CODE    ADDRESS   : 1920 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   255,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,670.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.99000
    ----------------------------------------------------------------
0   0031695992     MORTGAGORS: STONE                JACK
                               STONE                DIANE
    REGION CODE    ADDRESS   : 1485 WINDSOR COURT
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   250,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,713.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98700
    ----------------------------------------------------------------
0   0031696008     MORTGAGORS: TSUI                 SCOTT
                               WEN                  ANGELA
    REGION CODE    ADDRESS   : 40295 CANYON HEIGHTS DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------
0   0031696040     MORTGAGORS: LOCKE                ALAN
                               GROVES               KIMBERLY
    REGION CODE    ADDRESS   : 14478 GLORIETTA DRIVE
        01         CITY      :    SHERMAN OAKS (AREA) LOS A
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   326,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,904.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,449,500.00
                               P & I AMT:      9,986.78
                               UPB AMT:   1,447,732.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          399
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031696263     MORTGAGORS: ANGLIM               ANTHONY
                               ANGLIM               VIRGINIA
    REGION CODE    ADDRESS   : 27177 SOUTH LILLEGARD COURT
        01         CITY      :    TRACY
                   STATE/ZIP : CA  95376
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,743.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,327.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.85700
    ----------------------------------------------------------------
0   0031696339     MORTGAGORS: SNIFFEN              RODNEY
                               KNOX                 JOY
    REGION CODE    ADDRESS   : 1208 RUCKER AVENUE
        01         CITY      :    EVERETT
                   STATE/ZIP : WA  98201
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031696362     MORTGAGORS: MORRIS               JOHN
                               MAHONEY              CATHLEEN
    REGION CODE    ADDRESS   : 6530 BRADLEY BOULEVARD
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,738.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 25.76900
    ----------------------------------------------------------------
0   0031696370     MORTGAGORS: SETZLER              MONTIA
                               SETZLER              ROMA
    REGION CODE    ADDRESS   : 14345 CITRUS PARK CIRCLE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92503
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,815.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031696388     MORTGAGORS: ATKIN                FRANK
                               STREETER             PAMELA
    REGION CODE    ADDRESS   : 26845 FOND DU LAC ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   312,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,050.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,104.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.06300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,479,050.00
                               P & I AMT:     10,112.62
                               UPB AMT:   1,478,097.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          400
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031696404     MORTGAGORS: RAFFETY              CARY

    REGION CODE    ADDRESS   : 31902 CAMINO DEL CIELO
        01         CITY      :    TRABUCO CANYON (AREA)
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   265,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,497.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.56600
    ----------------------------------------------------------------
0   0031696479     MORTGAGORS: ROUS                 GREG
                               STACK-ROUS           MARDEE
    REGION CODE    ADDRESS   : 3602 LANG RANCH PARKWAY
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   334,360.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,099.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,280.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031696552     MORTGAGORS: PRESTON              GARY
                               PRESTON              CHRISTY
    REGION CODE    ADDRESS   : 6845 STARLINE STREET
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   250,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.06896
    ----------------------------------------------------------------
0   0031696719     MORTGAGORS: KORTE                ROGER
                               MOSQUERA             DORIS
    REGION CODE    ADDRESS   : 2744 GOLDFIELD PLACE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,609.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031696750     MORTGAGORS: LINDSEY              T.
                               LINDSEY              CAROLE
    REGION CODE    ADDRESS   : 3536 TWIN LAKE RIDGE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 46.82600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,427,660.00
                               P & I AMT:      9,846.80
                               UPB AMT:   1,427,006.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          401
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031696917     MORTGAGORS: CASSELLA             JOSEPH
                               CASSELLA             LISA
    REGION CODE    ADDRESS   : 11869 BARRANCA ROAD
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,042.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.41500
    ----------------------------------------------------------------
0   0031697303     MORTGAGORS: CHANG                JESSICA

    REGION CODE    ADDRESS   : 20533 CRESTLINE DRIVE
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.75000
    ----------------------------------------------------------------
0   0031697337     MORTGAGORS: DIXON                KEVIN
                               DIXON                RITA
    REGION CODE    ADDRESS   : 6668 COLLEGE HEIGHTS DRIVE
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   237,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,577.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031697410     MORTGAGORS: HAWKEY               MICHAEL
                               HAWKEY               JOANNE
    REGION CODE    ADDRESS   : 329 CAMINO DEL POSTIGO
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031697444     MORTGAGORS: CAMPAGNA             MICHAEL
                               CAMPAGNA             BARBARA
    REGION CODE    ADDRESS   : 1503 AVENIDA DE NOGALES
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,736,150.00
                               P & I AMT:     11,803.12
                               UPB AMT:   1,736,150.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          402
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031697469     MORTGAGORS: HERRERA              ROGER
                               HERRERA              FAYE
    REGION CODE    ADDRESS   : 15 PIKES PEAK DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.38775
    ----------------------------------------------------------------
0   0031697584     MORTGAGORS: CORCORAN             WAYNE
                               CORCORAN             PATRICIA
    REGION CODE    ADDRESS   : 2433 WEST SPRUCE DRIVE
        01         CITY      :    CHANDLER
                   STATE/ZIP : AZ  85248
    MORTGAGE AMOUNT :   294,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------
0   0031697592     MORTGAGORS: SWEETNAM             MICHAEL
                               WERTLAKE             MARILEE
    REGION CODE    ADDRESS   : 2305 ARBORETUM DRIVE
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53713
    MORTGAGE AMOUNT :   299,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,015.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031697683     MORTGAGORS: MEDRANO              CHARLES
                               MEDRANO              MELISSA
    REGION CODE    ADDRESS   : 2518 AQUA VISTA BLVD
        01         CITY      :    FT LAUDERDALE
                   STATE/ZIP : FL  33301
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.42600
    ----------------------------------------------------------------
0   0031698178     MORTGAGORS: NELSON               WILLAM
                               NELSON               PATRICIA
    REGION CODE    ADDRESS   : 17850 GROUSE LANE
        01         CITY      :    SUNRIVER
                   STATE/ZIP : OR  97707
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.22600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,593,750.00
                               P & I AMT:     10,818.15
                               UPB AMT:   1,593,124.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          403
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031698194     MORTGAGORS: PROSNIEWSKI          MARK
                               PROSNIEWSKI          JOAN
    REGION CODE    ADDRESS   : 989 LA COSTA #1
        01         CITY      :    BARTLETT
                   STATE/ZIP : IL  60103
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,613.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031698210     MORTGAGORS: SCHULZ               DENISE

    REGION CODE    ADDRESS   : 1924 FLETCHER AVENUE
        01         CITY      :    SOUTH PASADENA
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,364.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031698533     MORTGAGORS: CALDWELL             BRIAN
                               CALDWELL             DEBRA
    REGION CODE    ADDRESS   : 842 AVENUE C
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   349,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,382.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031698566     MORTGAGORS: MEADOWS              MICHAEL
                               MEADOWS              CHRISTINE
    REGION CODE    ADDRESS   : 3212 OAK HOLLOW DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   439,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,897.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,184.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031698574     MORTGAGORS: DOCTORS              JEROME
                               DOCTORS              TINA
    REGION CODE    ADDRESS   : 22445 LIBERTY BELL ROAD
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   395,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,667.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,715,050.00
                               P & I AMT:     11,898.66
                               UPB AMT:   1,712,976.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          404
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031698582     MORTGAGORS: SWEENEY              JEFFREY
                               SWEENEY              CANDICE
    REGION CODE    ADDRESS   : 3569 ROCKY RIDGE BLVD
        01         CITY      :    SPARKS
                   STATE/ZIP : NV  89431
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,805.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.88700
    ----------------------------------------------------------------
0   0031698616     MORTGAGORS: CHOAT                ARTHUR
                               CALKINS              LEILANI
    REGION CODE    ADDRESS   : 3967 EAST MARYLAND STREET
        01         CITY      :    BELLINGHAM
                   STATE/ZIP : WA  98226
    MORTGAGE AMOUNT :   339,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,936.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,367.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.68800
    ----------------------------------------------------------------
0   0031698624     MORTGAGORS: LEON                 LUIS
                               LEON                 BERNICE
    REGION CODE    ADDRESS   : 3424 OAKES DRIVE
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,604.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031698707     MORTGAGORS: HASKELL              JEFFREY
                               HASKELL              DEVON
    REGION CODE    ADDRESS   : 2042 SANTA ANA AVENUE #D
        01         CITY      :    (COSTA MESA AREA), ORANGE
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,801.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 81.93500
    ----------------------------------------------------------------
0   0031698780     MORTGAGORS: DEGIORGIO            CHRISTOPHER
                               DEGIORGIO            JUDY
    REGION CODE    ADDRESS   : 27318 SHELBURNE DRIVE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,189.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.37600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,369,700.00
                               P & I AMT:      9,416.82
                               UPB AMT:   1,368,338.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          405
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031698806     MORTGAGORS: STURGIS              STEPHEN
                               STURGIS              SHELLEY
    REGION CODE    ADDRESS   : 3740 DEER TRAIL DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,628.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,496.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031698814     MORTGAGORS: PIMENTEL             KEN

    REGION CODE    ADDRESS   : 1734 TERRACE DRIVE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,829.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 49.05600
    ----------------------------------------------------------------
0   0031698830     MORTGAGORS: BONINI               RONALD
                               BONINI               UTE
    REGION CODE    ADDRESS   : 1608 VIA AMENO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   353,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,324.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031698897     MORTGAGORS: HERRMANNSDOERFER     AXEL
                               HERRMANNSDOERFER     ANN
    REGION CODE    ADDRESS   : 91 CHANCELLOR PLACE
        01         CITY      :    GUILDERLAND
                   STATE/ZIP : NY  12084
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,946.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031698905     MORTGAGORS: GRANBERRY            JAMES
                               GAINES               WANDA
    REGION CODE    ADDRESS   : 10 BRIDLE PATH
        01         CITY      :    SHREWSBURY
                   STATE/ZIP : MA  01545
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,243.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,704,600.00
                               P & I AMT:     11,964.05
                               UPB AMT:   1,702,972.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          406
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031698921     MORTGAGORS: BENTZ                DALE

    REGION CODE    ADDRESS   : 24230 DRY CANYON COLD CREEK RD
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 31.50000
    ----------------------------------------------------------------
0   0031698947     MORTGAGORS: WOODLEY              WILLIAM
                               WOODLEY              AMY
    REGION CODE    ADDRESS   : 5274 ALDAMA STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90042
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,558.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031698970     MORTGAGORS: MCKEAN               MICHEAL
                               MCKEAN               SANDRA
    REGION CODE    ADDRESS   : 38 BUCKSKIN LANE
        01         CITY      :    ROLLING MILLS
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,650.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,056.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031698988     MORTGAGORS: MOLLOY               WILLIAM
                               MOLLOY               PATRICIA
    REGION CODE    ADDRESS   : 1094 NORTH SAN MARCOS ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93111
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.29200
    ----------------------------------------------------------------
0   0031699002     MORTGAGORS: YAU                  DENGWEI
                               YAU                  TZEFUNG
    REGION CODE    ADDRESS   : 20302 BLAUER DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,268.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 42.85700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,546,750.00
                               P & I AMT:     10,696.62
                               UPB AMT:   1,545,072.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          407
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031699010     MORTGAGORS: BROOKS               THOMAS
                               BROOKS               LINDA
    REGION CODE    ADDRESS   : 1218 SHELL AVE
        01         CITY      :    PACIFIC GROVE
                   STATE/ZIP : CA  93950
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,188.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.60000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.60000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031699028     MORTGAGORS: JEN                  LYNDON

    REGION CODE    ADDRESS   : 607 CAMBRIDGE DRIVE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,776.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031699044     MORTGAGORS: MARLIN               KELLY
                               MARLIN               GAIL
    REGION CODE    ADDRESS   : 1908 PINE STREET
        01         CITY      :    HUNTINGDON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,207.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,952.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 61.93100
    ----------------------------------------------------------------
0   0031699051     MORTGAGORS: MITTUR               SHYAMASUNDAR
                               MITTUR               VIDYA
    REGION CODE    ADDRESS   : 28696 RANCHO GRANDE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,743.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.06500
    ----------------------------------------------------------------
0   0031699077     MORTGAGORS: DELLY                ALEXANDER
                               DELLY                SHARON
    REGION CODE    ADDRESS   : 1075 ATKINSON LANE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,625.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 46.15300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,560,000.00
                               P & I AMT:     10,770.74
                               UPB AMT:   1,556,540.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          408
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031699085     MORTGAGORS: JOHNSON              VERNON
                               JOHNSON              JOAN
    REGION CODE    ADDRESS   : 7061 VALLEY GREEN CIRCLE
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    569,576.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,985.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.69800
    ----------------------------------------------------------------
0   0031699127     MORTGAGORS: KIM                  TUYEN
                               NGUYEN               MARY
    REGION CODE    ADDRESS   : 16821 STONEHAVEN CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,576.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031699135     MORTGAGORS: DUNN                 DAVID
                               DUNN                 CAROLYN
    REGION CODE    ADDRESS   : 33 HILLRISE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   357,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,306.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,379.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031699176     MORTGAGORS: WILSON               DARYL
                               WILSON               WANDA
    REGION CODE    ADDRESS   : 10268 PENROSE STREET
        01         CITY      :    SUN VALLEY (AREA)
                   STATE/ZIP : CA  91352
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,310.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031699184     MORTGAGORS: SCHMIDT              TODD
                               SCHMIDT              JACQUELINE
    REGION CODE    ADDRESS   : 1481 GILCROSS WAY
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92506
    MORTGAGE AMOUNT :   353,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,324.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,907,700.00
                               P & I AMT:     13,211.16
                               UPB AMT:   1,906,518.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          409
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031699192     MORTGAGORS: GERSKOWITZ           GARRY

    REGION CODE    ADDRESS   : 20450 VIA ZARAGOZA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   356,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,007.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031699242     MORTGAGORS: HEGARTY              KEVIN
                               HEGARTY              ELAINE
    REGION CODE    ADDRESS   : 3383 PUTTING GREEN COURT
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92056
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,331.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031699390     MORTGAGORS: HOM                  KENNETH
                               ASARI-HOM            CHRISTINE
    REGION CODE    ADDRESS   : 55 ELDERWOOD
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,981.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031699515     MORTGAGORS: WILSON               JEFF
                               WILSON               DENA
    REGION CODE    ADDRESS   : 16332 NORTHEAST 198TH STREET
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   310,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,701.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031699531     MORTGAGORS: WHITEMAN             JOHN
                               WHITEMAN             JODI
    REGION CODE    ADDRESS   : 21725 NORTHEAST 105TH PLACE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   471,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,372.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,178.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,664,700.00
                               P & I AMT:     11,335.94
                               UPB AMT:   1,663,395.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          410
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031699648     MORTGAGORS: ROBERTSON            BRUCE
                               ROBERTSON            CECILIA
    REGION CODE    ADDRESS   : 2345 CASA GRANDE STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   233,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,554.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031699671     MORTGAGORS: AMAN                 ROBERT
                               AMAN                 JULIANN
    REGION CODE    ADDRESS   : 2840 WEST FOX CHASE CIRCLE
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031699739     MORTGAGORS: SHOKOUHI             FARSHID

    REGION CODE    ADDRESS   : 5524 LE FRANC DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,759.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031699747     MORTGAGORS: CHUA                 DESMOND
                               CHUA                 JANE
    REGION CODE    ADDRESS   : 1211 RIBBON STREET
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.07400
    ----------------------------------------------------------------
0   0031699754     MORTGAGORS: MILLER               STEVEN
                               LA MOUNTAINE         DIANE
    REGION CODE    ADDRESS   : 4321 CAMBRIDGE WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   285,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,743.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.43000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,423,550.00
                               P & I AMT:      9,726.23
                               UPB AMT:   1,422,879.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          411
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031699812     MORTGAGORS: MACLEAN              DEBRA

    REGION CODE    ADDRESS   : 5820 ETTINGTON DRIVE
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,195.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031699887     MORTGAGORS: MEIXNER              STEVEN
                               MEIXNER              CYNTHIA
    REGION CODE    ADDRESS   : 3900 GLENRIDGE DRIVE
        01         CITY      :    SHERMAN OAKS AREA, LOS AN
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031699895     MORTGAGORS: DIEBEL               DANIEL
                               DIEBEL               THERESE
    REGION CODE    ADDRESS   : 1439 KNOLLWOOD LANE
        01         CITY      :    MENDOTA HEIGHTS
                   STATE/ZIP : MN  55118
    MORTGAGE AMOUNT :   333,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.74000
    ----------------------------------------------------------------
0   0031700107     MORTGAGORS: VELAMPALAYAM         RAMESH
                               GOPALKRISHANAN       JAYA
    REGION CODE    ADDRESS   : 1074 CHIPMAN DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031700115     MORTGAGORS: SCHNEER              DAVID
                               SCHNEER              KATHLEEN
    REGION CODE    ADDRESS   : 333 DOE RUN CIRCLE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89012
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,784.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,954.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,350.00
                               P & I AMT:     11,077.49
                               UPB AMT:   1,620,134.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          412
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031700255     MORTGAGORS: CHANEY               JOHN
                               CHANEY               MALL
    REGION CODE    ADDRESS   : 2429 LANDINGS CIRCLE
        01         CITY      :    BRADENTON
                   STATE/ZIP : FL  34209
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.20400
    ----------------------------------------------------------------
0   0031700271     MORTGAGORS: RICKS                RAY

    REGION CODE    ADDRESS   : 622 22ND STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,571.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.20600
    ----------------------------------------------------------------
0   0031700446     MORTGAGORS: HALL                 KEVIN
                               HALL                 LINDA
    REGION CODE    ADDRESS   : 1755 CHESHIRE ST
        01         CITY      :    CHESHIRE
                   STATE/ZIP : CT  06410
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,834.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.36700
    ----------------------------------------------------------------
0   0031700636     MORTGAGORS: GRANDELL             DAVID

    REGION CODE    ADDRESS   : 16240 SOUTH 14TH DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85045
    MORTGAGE AMOUNT :   277,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,653.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031700685     MORTGAGORS: WHITE                BROOKE

    REGION CODE    ADDRESS   : 1323 WELLINGTON AVENUE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91103
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,711.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,524.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.72300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,420,850.00
                               P & I AMT:      9,981.39
                               UPB AMT:   1,419,770.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          413
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031700727     MORTGAGORS: BOURDAIS             FREDERIC
                               BOURDAIS             ALEXANDRA
    REGION CODE    ADDRESS   : 1630 WEST 22ND STREET
        01         CITY      :    SAN PEDRO AREA LOS ANGELE
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,774.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.36800
    ----------------------------------------------------------------
0   0031700776     MORTGAGORS: MC CALL              MICHAEL
                               MC CALL              SHERRI
    REGION CODE    ADDRESS   : 7871 EAST MARGARET COURT
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,009.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,492.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031700891     MORTGAGORS: PARKER               RAYMOND
                               PARKER               DOLORES
    REGION CODE    ADDRESS   : 1038 VIA CORDOVA
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031700958     MORTGAGORS: MAJURE               W.
                               MAJURE               KIMBERLY
    REGION CODE    ADDRESS   : 13614 YELLOW POPLAR  DRIVE
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.64800
    ----------------------------------------------------------------
0   0031700990     MORTGAGORS: CHATWIN              JEREMY
                               HIGGINS              LYNN
    REGION CODE    ADDRESS   : 131 GETCHELL STREET
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,755.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,383,200.00
                               P & I AMT:      9,330.95
                               UPB AMT:   1,382,539.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          414
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031701063     MORTGAGORS: LANAHAN              DEANN

    REGION CODE    ADDRESS   : 7760 OVERLOOK HILLS LN
        01         CITY      :    CINCINNATI
                   STATE/ZIP : OH  45244
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031701097     MORTGAGORS: VRABEL               PETER
                               VRABEL               LINDA
    REGION CODE    ADDRESS   : 2084 SHILOH AVENUE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.56400
    ----------------------------------------------------------------
0   0031701139     MORTGAGORS: VERMILLION           DALE
                               VERMILLION           LAUREL
    REGION CODE    ADDRESS   : 37351 FOX HILL DRIVE
        01         CITY      :    WADSWORTH
                   STATE/ZIP : IL  60083
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031701170     MORTGAGORS: SNOW                 SEPTEMBER
                               GITTLESON            DAVID
    REGION CODE    ADDRESS   : 792 SAN PABLO AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701212     MORTGAGORS: NAZEMI               MOHAMMED
                               NAZEMI               GOLNAZ
    REGION CODE    ADDRESS   : 104 JAMIE COURT
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,205.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 59.64900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,651,600.00
                               P & I AMT:     11,271.15
                               UPB AMT:   1,651,600.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          415
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031701238     MORTGAGORS: HART                 PETER
                               HART                 PAMELA
    REGION CODE    ADDRESS   : 1423 CARLOS AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    629,520.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,351.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.78651
    ----------------------------------------------------------------
0   0031701329     MORTGAGORS: FARROW               ANTHONY
                               FARROW               SUE
    REGION CODE    ADDRESS   : 3520 RIDGECREST DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,695.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031701345     MORTGAGORS: JUNG                 COLIN
                               JUNG                 MAY
    REGION CODE    ADDRESS   : 1544 NORLAND DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.00000
    ----------------------------------------------------------------
0   0031701360     MORTGAGORS: CROWTHER             RICHARD
                               LEONARD              DONNA
    REGION CODE    ADDRESS   : 205 FOUNTAIN AVE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   242,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,515.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.88800
    ----------------------------------------------------------------
0   0031701394     MORTGAGORS: RILEY                KENNETH
                               RILEY                LYNDA
    REGION CODE    ADDRESS   : 1790 BLACKFORD LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,763.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.19800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,890,700.00
                               P & I AMT:     13,111.38
                               UPB AMT:   1,889,272.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          416
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031701410     MORTGAGORS: BOJMAN               MURRAY
                               BOJMAN               LINDA
    REGION CODE    ADDRESS   : 11939 AVENIDA CONSENTIDO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,164.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701584     MORTGAGORS: CASTILE              JAMES
                               CASTILE              AUDREY
    REGION CODE    ADDRESS   : 1133 FIRST STREET UNIT 119
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,756.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701626     MORTGAGORS: GOULARTE             MARK
                               GOULARTE             BARBARA
    REGION CODE    ADDRESS   : 9956 BRUNSWICK COURT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701634     MORTGAGORS: TORABZADEH           SEYED
                               TORABZADEH           SYEDD
    REGION CODE    ADDRESS   : 2591 SOUTH WESTGAGE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   248,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,915.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.89100
    ----------------------------------------------------------------
0   0031701659     MORTGAGORS: NOLD                 BRADLEY
                               NOLD                 COLLETTE
    REGION CODE    ADDRESS   : 4137 ASHBROOK CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.28900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,500.00
                               P & I AMT:      9,991.80
                               UPB AMT:   1,441,408.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          417
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031701675     MORTGAGORS: PIKE                 GARY

    REGION CODE    ADDRESS   : 132 HAMERTON STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,767.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701683     MORTGAGORS: HELGESEN             PAUL
                               HELGESEN             JANE
    REGION CODE    ADDRESS   : 390 WEST 40TH STREET
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90731
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,684.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,756.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701691     MORTGAGORS: SHARP                GREGORY
                               SHARP                TERRIE
    REGION CODE    ADDRESS   : 1941 NORTHWEST 96TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98117
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 92.66600
    ----------------------------------------------------------------
0   0031701790     MORTGAGORS: DOWELL               ERIC
                               DOWELL               LISA
    REGION CODE    ADDRESS   : 9791 GARRETT CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,753.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701824     MORTGAGORS: KRAPF                JULIA
                               KRAPF                ALEXANDER
    REGION CODE    ADDRESS   : 110 ICE POND ROAD
        01         CITY      :    CARLISLE
                   STATE/ZIP : MA  01741
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.87200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,674,000.00
                               P & I AMT:     11,413.83
                               UPB AMT:   1,672,988.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          418
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031701865     MORTGAGORS: BEAL                 WALTER
                               LIBASCI              JOAN
    REGION CODE    ADDRESS   : 81 SALISBURY AVENUE
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031701873     MORTGAGORS: KAPLAN               STEVEN
                               KAPLAN               CAROL
    REGION CODE    ADDRESS   : 9 ARNOLDALE ROAD
        01         CITY      :    W HARTFORD
                   STATE/ZIP : CT  06119
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 76.25000
    ----------------------------------------------------------------
0   0031701923     MORTGAGORS: LONGANO              MICHAEL
                               LONGANO              CARLA
    REGION CODE    ADDRESS   : 11424 SADDLEWOOD LANE
        01         CITY      :    CONCORD TOWNSHIP
                   STATE/ZIP : OH  44077
    MORTGAGE AMOUNT :   304,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.18000
    ----------------------------------------------------------------
0   0031702210     MORTGAGORS: SELWYN               BERNARD
                               SELWYN               VIVIAN
    REGION CODE    ADDRESS   : 1693 WOODS DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 26.00000
    ----------------------------------------------------------------
0   0031702301     MORTGAGORS: NORTH                LAWRENCE
                               PESKETT              MELANIE
    REGION CODE    ADDRESS   : 4508 BELFORT AVENUE
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : TX  75205
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,547,300.00
                               P & I AMT:     10,433.43
                               UPB AMT:   1,547,300.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          419
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031702335     MORTGAGORS: KNUTSON              KRISTOFER
                               KNUTSON              JULIE
    REGION CODE    ADDRESS   : 14911 147TH AVENUE E
        01         CITY      :    ORTING
                   STATE/ZIP : WA  98360
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031702426     MORTGAGORS: STEED                EMMET
                               STEED                DIANNE
    REGION CODE    ADDRESS   : 1616 SAN ANTONIO AVENUE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   381,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,695.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,566.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.57100
    ----------------------------------------------------------------
0   0031702590     MORTGAGORS: CIESLA               ROBERT

    REGION CODE    ADDRESS   : 14 PATRA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,776.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.32000
    ----------------------------------------------------------------
0   0031702657     MORTGAGORS: VAN MATRE            WILLIAM
                               VAN MATRE            KAREN MARIE
    REGION CODE    ADDRESS   : 9466 HENDERSON WAY
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    465,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,054.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.88321
    ----------------------------------------------------------------
0   0031702830     MORTGAGORS: MILATA               PAUL
                               MILATA               DANIELLE
    REGION CODE    ADDRESS   : 501 CASINO AVENUE
        01         CITY      :    CRANFORD
                   STATE/ZIP : NJ  07016
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,815.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,622,000.00
                               P & I AMT:     10,933.86
                               UPB AMT:   1,621,287.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          420
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031702913     MORTGAGORS: SUTTER               JOHN
                               SUTTER               LINDA
    REGION CODE    ADDRESS   : 3075 HIGHLANDS COURT
        01         CITY      :    TAHOE CITY
                   STATE/ZIP : CA  96145
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.50000
    ----------------------------------------------------------------
0   0031703234     MORTGAGORS: SCHWALM              DAVID
                               SCHWALM              KAREN
    REGION CODE    ADDRESS   : 234 EAST VINEDO LANE
        01         CITY      :    TEMPE
                   STATE/ZIP : AZ  85284
    MORTGAGE AMOUNT :   305,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,656.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,159.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031703267     MORTGAGORS: NAGATA               TED
                               NAGATA               YEIKO
    REGION CODE    ADDRESS   : 1233 NORTH OAK FOREST ROAD
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84103
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,032.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 40.62500
    ----------------------------------------------------------------
0   0031703283     MORTGAGORS: MACWILLIAM           PAYSON
                               MACWILLIAM           KELLY
    REGION CODE    ADDRESS   : 6126 EAST CALLE CAMELIA
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85251
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,400.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031703325     MORTGAGORS: WEBER                SANFORD
                               WEBER                MARCY
    REGION CODE    ADDRESS   : 6260 BROMLEY COURT
        01         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48322
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,193.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,868,300.00
                               P & I AMT:     13,089.61
                               UPB AMT:   1,865,283.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          421
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031703473     MORTGAGORS: LOTTES               RICHARD

    REGION CODE    ADDRESS   : 16 ASPEN TREE LANE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,589.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031703515     MORTGAGORS: SNEAD                JOHN
                               SNEAD                CAROLYN
    REGION CODE    ADDRESS   : 1170 SAPPHIRE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,815.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031703549     MORTGAGORS: HALL                 RANDALL

    REGION CODE    ADDRESS   : 1017 GREENTREE
        01         CITY      :    BLOOMFIELD HILLS
                   STATE/ZIP : MI  48304
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,523.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.53800
    ----------------------------------------------------------------
0   0031703598     MORTGAGORS: MYER                 RAYMOND
                               MYER                 VALERIE
    REGION CODE    ADDRESS   : 1239 BAJADA DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93109
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,669.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,111.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.46400
    ----------------------------------------------------------------
0   0031703655     MORTGAGORS: EINSEL               CRAIG
                               EINSEL               SUSAN
    REGION CODE    ADDRESS   : 309 EAST STREET
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,608,000.00
                               P & I AMT:     11,058.62
                               UPB AMT:   1,606,597.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          422
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031703812     MORTGAGORS: PAILET               DEVAN
                               SPAR                 MYLES
    REGION CODE    ADDRESS   : 1077 & 1079 SOUTH ALFRED STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   399,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,859.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031703838     MORTGAGORS: PRICE                JEWEL

    REGION CODE    ADDRESS   : 1001 SOUTH HIGHLAND AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90019
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,716.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031703846     MORTGAGORS: MORRIS               MICHAEL
                               FLYNN                CATHERINE
    REGION CODE    ADDRESS   : 12244 HUSTON STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   289,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,564.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 70.60900
    ----------------------------------------------------------------
0   0031703853     MORTGAGORS: LYONS                STEVEN
                               VON BARGEN           NOELLE
    REGION CODE    ADDRESS   : 415 BROOKS STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   282,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,390.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.38200
    ----------------------------------------------------------------
0   0031703887     MORTGAGORS: SHERMAN              ROBERT
                               SHERMAN              AMELIA
    REGION CODE    ADDRESS   : 15 EMPTY SADDLE ROAD
        01         CITY      :    ROLLING HILLS
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,734.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,597.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 45.87500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,730,300.00
                               P & I AMT:     12,037.89
                               UPB AMT:   1,728,605.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          423
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031703903     MORTGAGORS: BARNES               CHRISTOPHER
                               GARCIA-BARNES        NENITA
    REGION CODE    ADDRESS   : 1133 COLONIAL LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   274,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,996.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,917.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.67700
    ----------------------------------------------------------------
0   0031703911     MORTGAGORS: STRIETER             DALE
                               IUES                 BRENDA
    REGION CODE    ADDRESS   : 3261 CAPE DE ORO DRIVE
        01         CITY      :    LOS ALAMITOS AREA
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,294.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031703978     MORTGAGORS: VAN HOOMISSEN        PAUL
                               VAN HOOMISSEN        DEBORAH
    REGION CODE    ADDRESS   : 29492 THACKERY DRIVE
        01         CITY      :    LAGUNA NIGEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   237,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,915.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,617.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031703986     MORTGAGORS: HOWARD               JOHN

    REGION CODE    ADDRESS   : 519 DALE DRIVE
        01         CITY      :    INCLINE VILLAGE
                   STATE/ZIP : NV  89450
    MORTGAGE AMOUNT :   276,820.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,614.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.07800
    ----------------------------------------------------------------
0   0031703994     MORTGAGORS: SCHULHOF             MICHAEL

    REGION CODE    ADDRESS   : 6689 EAST OAK FOREST DRIVE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.38400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,310,620.00
                               P & I AMT:      9,123.66
                               UPB AMT:   1,309,638.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          424
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031704000     MORTGAGORS: OVIEDO               FRANK
                               HIGUERA              MICHELE
    REGION CODE    ADDRESS   : 501 HERONDO STREET # 48
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,819.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031704042     MORTGAGORS: BLIZZARD             STEVEN
                               BLIZZARD             DEBORAH
    REGION CODE    ADDRESS   : 12 HEATHERWOOD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0031704059     MORTGAGORS: MCGINLEY             DANIEL
                               MCGINLEY             CYNTHIA
    REGION CODE    ADDRESS   : 2085 SOUTH LOS ROBLES AVENUE
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,783.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031704075     MORTGAGORS: MCLEAN               CHARLES
                               MCLEAN               LINDA
    REGION CODE    ADDRESS   : 30608 EL SUENO DRIVE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   354,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,236.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,478.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.77700
    ----------------------------------------------------------------
0   0031704091     MORTGAGORS: LEVINE               JEFF
                               LEVINE               LUZ
    REGION CODE    ADDRESS   : 10579 DEER CANYON DRIVE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91737
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,424,500.00
                               P & I AMT:      9,980.87
                               UPB AMT:   1,423,446.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          425
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031704109     MORTGAGORS: ZELMAN               MICHELLE

    REGION CODE    ADDRESS   : 4047 ELLENITA AVE
        01         CITY      :    LOS ANGELES  TARZANA AREA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   307,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,171.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.66600
    ----------------------------------------------------------------
0   0031704117     MORTGAGORS: COMPEAN              JOSEPH
                               COMPEAN              BETTY JO
    REGION CODE    ADDRESS   : 2012 BROOKE LANE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92833
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,782.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.71400
    ----------------------------------------------------------------
0   0031704125     MORTGAGORS: PETERSON             SHERI
                               MCCOY                DONNA
    REGION CODE    ADDRESS   : 20695 VIA MARISA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92687
    MORTGAGE AMOUNT :   379,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,503.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031704141     MORTGAGORS: PLETT                ANDERS
                               PLETT                TAMMY
    REGION CODE    ADDRESS   : 25992 ARRIBA LINDA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.08200
    ----------------------------------------------------------------
0   0031704166     MORTGAGORS: CURTIS               BERNARD
                               CURTIS               THERESA
    REGION CODE    ADDRESS   : 930 FOXGLOVE COURT
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.21700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,200.00
                               P & I AMT:     10,511.37
                               UPB AMT:   1,525,031.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          426
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031704232     MORTGAGORS: SHEETZ               ROYCE
                               SHEETZ               RENEE
    REGION CODE    ADDRESS   : 1842 AVENIDA JOSEFA
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,808.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------
0   0031704281     MORTGAGORS: LEVI                 LYNNE
                               ROSS                 ROLAND
    REGION CODE    ADDRESS   : 133 LAKE MERCED HILL SOUTH
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94132
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031704299     MORTGAGORS: LAPORTE              MARK
                               LAPORTE              PATRICE
    REGION CODE    ADDRESS   : W311 N4959 OLD STEEPLE COURT
        01         CITY      :    HARTLAND
                   STATE/ZIP : WI  53029
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.51800
    ----------------------------------------------------------------
0   0031704307     MORTGAGORS: JOHNSON              JAMES
                               JOHNSON              LINDA
    REGION CODE    ADDRESS   : 9 HIGH BLUFF
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,786.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.02900
    ----------------------------------------------------------------
0   0031704349     MORTGAGORS: BALDWINSON           RONALD
                               BALDWINSON           SALLY
    REGION CODE    ADDRESS   : 4047 NICE COURT
        01         CITY      :    OXNARD
                   STATE/ZIP : CA  93035
    MORTGAGE AMOUNT :   342,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,933.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,334.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.88900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,455,200.00
                               P & I AMT:     10,089.99
                               UPB AMT:   1,454,327.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          427
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031704356     MORTGAGORS: COLLARD              JAMES

    REGION CODE    ADDRESS   : 24712 MANDEVILLE DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,530.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.04000
    ----------------------------------------------------------------
0   0031704364     MORTGAGORS: SALTAMACHIO          PETER

    REGION CODE    ADDRESS   : 2214 WILLOWBROOK ST
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,819.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.21900
    ----------------------------------------------------------------
0   0031704398     MORTGAGORS: NAY                  DANIEL
                               NAY                  DORRINE
    REGION CODE    ADDRESS   : 30147 VIA BORICA
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0031704588     MORTGAGORS: CAPPER               MARK
                               CAPPER               LISA
    REGION CODE    ADDRESS   : 125 W AVENIDA VALENCIA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031704638     MORTGAGORS: YELLEN               ROBERT
                               YELLEN               JEANNE
    REGION CODE    ADDRESS   : 5731 MALACHITE AVENUE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91737
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,533,000.00
                               P & I AMT:     10,590.62
                               UPB AMT:   1,532,600.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          428
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031704695     MORTGAGORS: SANTA                JAMES
                               SANTA                CARMELITA
    REGION CODE    ADDRESS   : 889 LAKE VILLAGE DRIVE
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,299.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031704802     MORTGAGORS: PETERS               ROBERT
                               SHUGRUE              MARY
    REGION CODE    ADDRESS   : 89 DUDLEY ROAD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031704810     MORTGAGORS: MINORE               MONICA

    REGION CODE    ADDRESS   : 138 ALEXANDER AVENUE
        01         CITY      :    MONTCLAIR
                   STATE/ZIP : NJ  07043
    MORTGAGE AMOUNT :   284,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,161.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031704828     MORTGAGORS: FAIGIN               ARNOLD
                               FAIGIN               DERETTA
    REGION CODE    ADDRESS   : 25682 WESTON DRIVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,395.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031704984     MORTGAGORS: EDELSTEIN            ROBERT

    REGION CODE    ADDRESS   : 1343 CENTENNIAL ROAD
        01         CITY      :    PENN VALLEY
                   STATE/ZIP : PA  19072
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,138.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.44000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,680,800.00
                               P & I AMT:     11,360.66
                               UPB AMT:   1,680,360.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          429
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031705056     MORTGAGORS: BROMLEY              SHIRLEE
                               WEBSTER              ELLEN
    REGION CODE    ADDRESS   : 55 SOUTHWIND CIRCLE
        01         CITY      :    RICHMOND
                   STATE/ZIP : CA  94804
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031705221     MORTGAGORS: NIXON                THOMAS
                               NIXON                STACEY
    REGION CODE    ADDRESS   : 2431 PINEHURST COURT
        01         CITY      :    DISCOVERY BAY
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   291,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,444.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,089.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031705296     MORTGAGORS: SNOKE                LAURA
                               ORRETT               EDWARD
    REGION CODE    ADDRESS   : 220 SHERMAN CANAL,
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   545,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,857.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.24100
    ----------------------------------------------------------------
0   0031705320     MORTGAGORS: RINGGOLD             MITCHELL
                               RINGGOLD             LEIGH
    REGION CODE    ADDRESS   : 6588 LEYLAND PARK DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.74100
    ----------------------------------------------------------------
0   0031705346     MORTGAGORS: GOLDEN               JAMES
                               GOLDEN               S.
    REGION CODE    ADDRESS   : 134 DEFOREST ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.11100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,778,650.00
                               P & I AMT:     12,304.94
                               UPB AMT:   1,778,444.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          430
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031705783     MORTGAGORS: WATKINS              WADE
                               WATKINS              DENISE
    REGION CODE    ADDRESS   : 2331 RUSTIC GATE WAY
        01         CITY      :    HACIENDA HEIGHTS AREA
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031705965     MORTGAGORS: GIARDINELLI          JOHN
                               GIARDINELLI          KRISTY
    REGION CODE    ADDRESS   : 30076 WHITE WAKE DRIVE
        01         CITY      :    CANYON LAKE
                   STATE/ZIP : CA  92587
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0031706146     MORTGAGORS: GARNER               THOMAS
                               NICOLL               MONA
    REGION CODE    ADDRESS   : 3923 CAMELLIA LANE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93110
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,414.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,745.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031706187     MORTGAGORS: LIU                  LI
                               CHANG                NING
    REGION CODE    ADDRESS   : 897 ADONIS COURT
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,578.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.47300
    ----------------------------------------------------------------
0   0031706245     MORTGAGORS: YOUNG                TIMOTHY

    REGION CODE    ADDRESS   : 1225 SANDERS COURT
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,782.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,416,600.00
                               P & I AMT:      9,835.73
                               UPB AMT:   1,415,508.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          431
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031706260     MORTGAGORS: FOLEY                FRANCIS
                               FOLEY                MARY ANN
    REGION CODE    ADDRESS   : 18 WYNDCLIFF DRIVE
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 46.60194
    ----------------------------------------------------------------
0   0031706294     MORTGAGORS: ROBICHAUD            STEPHEN
                               ROBICHAUD            DIANA
    REGION CODE    ADDRESS   : 17 BOYLSTON AVENUE
        01         CITY      :    PRINCETON
                   STATE/ZIP : MA  01541
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,795.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.96600
    ----------------------------------------------------------------
0   0031706302     MORTGAGORS: WESTERN              SAMUEL
                               WESTERN              LAURA
    REGION CODE    ADDRESS   : 4337 SOUTH WANDER LANE
        01         CITY      :    SALT LAKE CITY
                   STATE/ZIP : UT  84124
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.67500
    ----------------------------------------------------------------
0   0031706351     MORTGAGORS: DAVIS                ALLAN

    REGION CODE    ADDRESS   : 15849 RANCHO VALENCIA WAY
        01         CITY      :    VALLEY CENTER
                   STATE/ZIP : CA  92003
    MORTGAGE AMOUNT :   240,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,625.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031706369     MORTGAGORS: LAFFERTY             MICHAEL

    REGION CODE    ADDRESS   : 4749 EAST INDIAN BEND DRIVE
        01         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,430.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,421,800.00
                               P & I AMT:      9,976.31
                               UPB AMT:   1,420,466.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          432
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031706500     MORTGAGORS: JACKSON              KEITH
                               JACKSON              VICKIE
    REGION CODE    ADDRESS   : 2351 EAST AUTUMN RIDGE DRIVE
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84092
    MORTGAGE AMOUNT :   455,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,822.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,187.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031706567     MORTGAGORS: JAFFERY              SHEHLA
                               KHALIL               IMRAN
    REGION CODE    ADDRESS   : 46402 MORNINGTON ROAD
        01         CITY      :    CANTON
                   STATE/ZIP : MI  48188
    MORTGAGE AMOUNT :   267,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,551.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031706609     MORTGAGORS: MARTINEZ             PAUL
                               MARTINEZ             LISA
    REGION CODE    ADDRESS   : 1657 CURTIS AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,344.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031706617     MORTGAGORS: SCOTT                KEVIN
                               SCOTT                ARLENE
    REGION CODE    ADDRESS   : 3810 142ND PLACE NORTHEAST
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98007
    MORTGAGE AMOUNT :   344,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.57000
    ----------------------------------------------------------------
0   0031706963     MORTGAGORS: REITER               LAURA
                               REITER               LAWRENCE
    REGION CODE    ADDRESS   : 29 PARKWAY ROAD
        01         CITY      :    BRIARCLIFF MANOR
                   STATE/ZIP : NY  10510
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,705,750.00
                               P & I AMT:     11,893.69
                               UPB AMT:   1,703,818.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          433
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031706971     MORTGAGORS: SOMMER               RICHARD

    REGION CODE    ADDRESS   : 66 CLARENDON AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   634,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    633,480.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,218.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.67000
    ----------------------------------------------------------------
0   0031707003     MORTGAGORS: CHATTERJEE           AMITABHA

    REGION CODE    ADDRESS   : 18 EAST LAWN DRIVE
        01         CITY      :    HOLMDEL
                   STATE/ZIP : NJ  07733
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.60800
    ----------------------------------------------------------------
0   0031707011     MORTGAGORS: HECKEL               JAMES
                               HECKEL               JANIS
    REGION CODE    ADDRESS   : 5055 ROCKHAMPTON COURT
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,716.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031707094     MORTGAGORS: LIN                  HANZHENG
                               MAO                  SUHONG
    REGION CODE    ADDRESS   : 1646 CORTE DE MEDEA
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,771.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.29700
    ----------------------------------------------------------------
0   0031707102     MORTGAGORS: LEMKE                MYRNIE
                               LEMKE                DAVID
    REGION CODE    ADDRESS   : 665 HIGHLAND AVENUE
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   368,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,626.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,040,900.00
                               P & I AMT:     13,985.26
                               UPB AMT:   2,039,594.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          434
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031707128     MORTGAGORS: WALSH                TOM
                               WALSH                DIANE
    REGION CODE    ADDRESS   : 32 MANZANO COURT
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031707144     MORTGAGORS: BANNER               RICHARD
                               BANNER               SIMONE
    REGION CODE    ADDRESS   : 270 SOUTH MOHLER DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,696.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 56.92307
    ----------------------------------------------------------------
0   0031707235     MORTGAGORS: MODLESKI             TANIA

    REGION CODE    ADDRESS   : 8273 ROMAINE STREET
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,808.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.72727
    ----------------------------------------------------------------
0   0031707318     MORTGAGORS: CELECIA              ROBERT
                               CELECIA              DALLAS
    REGION CODE    ADDRESS   : 833 SUMMIT  DR
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,672.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.04300
    ----------------------------------------------------------------
0   0031707326     MORTGAGORS: URBAN                JEFFREY
                               URBAN                LYNN
    REGION CODE    ADDRESS   : 5088 FALLHAVEN LANE
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   514,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    514,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,462.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,832,000.00
                               P & I AMT:     12,371.28
                               UPB AMT:   1,830,952.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          435
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031707359     MORTGAGORS: MERCER               TIMOTHY
                               MERCER               EVELYN
    REGION CODE    ADDRESS   : 5 PATRICK CT
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.66600
    ----------------------------------------------------------------
0   0031707383     MORTGAGORS: ANDREW               JOHN
                               ANDREW               SHARON
    REGION CODE    ADDRESS   : 20384 WINFIELD PLACE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,778.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.72600
    ----------------------------------------------------------------
0   0031707425     MORTGAGORS: ANBARCI              KEMAL
                               ANBARCI              MELANIE
    REGION CODE    ADDRESS   : 341 RISHELL DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94619
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031707441     MORTGAGORS: MITCHELL             TIMOTHY
                               MITCHELL             MARGIE
    REGION CODE    ADDRESS   : 315 WEST FRIAR TUCK LANE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   916,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    915,767.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,174.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   015
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031707474     MORTGAGORS: YOUNG                PHILIP
                               YOUNG                SUSAN
    REGION CODE    ADDRESS   : 4807 ALIANO DRIVE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,292.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,120,000.00
                               P & I AMT:     14,555.87
                               UPB AMT:   2,118,365.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          436
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031707490     MORTGAGORS: ZHANG                ZHIHONG
                               WANG                 DONGMING
    REGION CODE    ADDRESS   : 12003 HOLLY LEAF COURT
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,724.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031707607     MORTGAGORS: SINGER               GORDON

    REGION CODE    ADDRESS   : 14380 FAIRVIEW LANE
        01         CITY      :    GOLDEN
                   STATE/ZIP : CO  80401
    MORTGAGE AMOUNT :   378,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,368.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,647.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.94000
    ----------------------------------------------------------------
0   0031707623     MORTGAGORS: PEMBERTON            STEPHEN
                               PEMBERTON            JULIE
    REGION CODE    ADDRESS   : 9405 SOUTH LARK SPARROW DR.
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031707649     MORTGAGORS: JAMES                BRUCE
                               BOSS                 JEFFERY
    REGION CODE    ADDRESS   : 13611 FAIRMONT WAY
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92780
    MORTGAGE AMOUNT :   263,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031707698     MORTGAGORS: LEAVITT              BRADLEY
                               LEAVITT              DOREEN
    REGION CODE    ADDRESS   : 2585 BARCELONA DRIVE
        01         CITY      :    PISMO BEACH
                   STATE/ZIP : CA  93449
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,798.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 69.44400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,250.00
                               P & I AMT:     11,036.73
                               UPB AMT:   1,585,492.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          437
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031707722     MORTGAGORS: BUBLIK               VLADIMIR
                               BUBLIK               GALINA
    REGION CODE    ADDRESS   : 322 NORTH ORLANDO AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,770.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,243.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.04500
    ----------------------------------------------------------------
0   0031707748     MORTGAGORS: MAY                  DOUGLAS

    REGION CODE    ADDRESS   : 15442 DUNCAN HILL RD
        01         CITY      :    SPARKS
                   STATE/ZIP : MD  21152
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,787.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031707771     MORTGAGORS: LAVELLE              JOHN

    REGION CODE    ADDRESS   : 37189 N THOROUGHBRED DRIVE
        01         CITY      :    WADSWORTH
                   STATE/ZIP : IL  60083
    MORTGAGE AMOUNT :   349,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,240.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,443.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.54500
    ----------------------------------------------------------------
0   0031707805     MORTGAGORS: GRANT                ADRIAN
                               GRANT                ELVIRA
    REGION CODE    ADDRESS   : 119 MILLRICH DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   509,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    508,631.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,602.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.86600
    ----------------------------------------------------------------
0   0031707821     MORTGAGORS: FOLTZ                JOHN
                               FOLTZ                JUDITH
    REGION CODE    ADDRESS   : 363 NORTH MYRTLE AVENUE
        01         CITY      :    MONROVIA
                   STATE/ZIP : CA  91016
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,755.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,777,500.00
                               P & I AMT:     12,453.07
                               UPB AMT:   1,776,185.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          438
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031707854     MORTGAGORS: ABLER                DUANE
                               ABLER                ALICE
    REGION CODE    ADDRESS   : 9719 ORCAS AVE
        01         CITY      :    SUNLAND
                   STATE/ZIP : CA  91040
    MORTGAGE AMOUNT :   243,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,564.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031707888     MORTGAGORS: GOLSHANI             BENJAMIN

    REGION CODE    ADDRESS   : 16103 SANDY LANE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,604.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.33333
    ----------------------------------------------------------------
0   0031707938     MORTGAGORS: OSTROM               K
                               OSTROM               CYNTHIA
    REGION CODE    ADDRESS   : 26809 52ND LANE SOUTH
        01         CITY      :    KENT
                   STATE/ZIP : WA  98032
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,762.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.71800
    ----------------------------------------------------------------
0   0031707946     MORTGAGORS: CLOGG                JAY
                               CLOGG                LORI
    REGION CODE    ADDRESS   : 12924 BUCKEYE DRIVE
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,778.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.00000
    ----------------------------------------------------------------
0   0031708100     MORTGAGORS: NEVE                 DAVID
                               NEVE                 JULIE
    REGION CODE    ADDRESS   : 4555 BEAVER AVE
        01         CITY      :    DES MOINES
                   STATE/ZIP : IA  50310
    MORTGAGE AMOUNT :   333,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,319.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,191.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.58100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,664,350.00
                               P & I AMT:     11,263.07
                               UPB AMT:   1,663,029.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          439
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031708134     MORTGAGORS: MILLER               WILLIAM
                                MILLER              PAMELA
    REGION CODE    ADDRESS   : 2589 CIRCULO HERMOSA
        01         CITY      :    LAKE HAVASU CITY
                   STATE/ZIP : AZ  86406
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,636.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708159     MORTGAGORS: ESTRELLA             GUSTAVO
                               ESTRELLA             SYLVIA
    REGION CODE    ADDRESS   : 2455 PALOMA STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,824.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99600
    ----------------------------------------------------------------
0   0031708191     MORTGAGORS: PEEL                 L
                               PEEL                 DENISE
    REGION CODE    ADDRESS   : 10400 MASTERS TERRACE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   509,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,092.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,432.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.38400
    ----------------------------------------------------------------
0   0031708514     MORTGAGORS: BANKS                DANIEL
                               BANKS                KIMBERLY
    REGION CODE    ADDRESS   : 4820 KNIGHTSWOOD WAY
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,814.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708522     MORTGAGORS: TOGNOTTI             ANTHONY
                               TOGNOTTI             SUSAN
    REGION CODE    ADDRESS   : 218 ARROYO DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,796.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.68700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,495,500.00
                               P & I AMT:     10,261.86
                               UPB AMT:   1,494,163.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          440
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031708548     MORTGAGORS: BOZEK                JOHN
                               MOXON                ELIZABETH
    REGION CODE    ADDRESS   : 1133 CURTIS STREET
        01         CITY      :    ALBANY
                   STATE/ZIP : CA  94706
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,785.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708555     MORTGAGORS: FLATBUSH             MICHAEL
                               FLATBUSH             ELIZABETH
    REGION CODE    ADDRESS   : 7400 HILLSBORO AVENUE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   274,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,480.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,850.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.54700
    ----------------------------------------------------------------
0   0031708605     MORTGAGORS: KRUSE                JOY

    REGION CODE    ADDRESS   : 2160 PACIFIC AVENUE, #1
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94115
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,793.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.76100
    ----------------------------------------------------------------
0   0031708613     MORTGAGORS: STEINBRICK           PETER
                               STEINBRICK           GAIL
    REGION CODE    ADDRESS   : 9873 MILTON CIRCLE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.12600
    ----------------------------------------------------------------
0   0031708621     MORTGAGORS: STARK                HARRY

    REGION CODE    ADDRESS   : 663 ENSENADA AVE
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   240,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,602.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,320,500.00
                               P & I AMT:      8,989.88
                               UPB AMT:   1,319,464.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          441
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031708639     MORTGAGORS: KLEIN                JEFFREY
                               KLEIN                MELLISSA
    REGION CODE    ADDRESS   : 4240 CANYON CREST ROAD WEST
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,768.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,876.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.04200
    ----------------------------------------------------------------
0   0031708647     MORTGAGORS: PEGUERO              ALFRED
                               PEGUERO              JONNA
    REGION CODE    ADDRESS   : 72 HARVARD DRIVE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,657.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,883.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708670     MORTGAGORS: WATSON               E.
                               CASSEL               GERALD
    REGION CODE    ADDRESS   : 530 AVALON AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708712     MORTGAGORS: REILLY               DAVID
                               REILLY               MIRENA
    REGION CODE    ADDRESS   : 12 LINCOLN LANE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708738     MORTGAGORS: PALMERO              JOHN
                               DAVISON              STEVEN
    REGION CODE    ADDRESS   : 4101 LINDEN AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,719.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,822,000.00
                               P & I AMT:     12,473.56
                               UPB AMT:   1,821,145.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          442
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031708746     MORTGAGORS: WOESNER              STEPHEN
                               WOESNER              RUTH
    REGION CODE    ADDRESS   : 13321 ETON PLACE
        01         CITY      :    SANTA ANA AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,981.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708753     MORTGAGORS: BUDDINE              LINDA
                               BUDDINE              RICHARD
    REGION CODE    ADDRESS   : 981 NORTH SONORA CIRCLE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   354,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,636.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,481.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031708761     MORTGAGORS: KIM                  KEE
                               KIM                  SUN
    REGION CODE    ADDRESS   : 521 WEST SAINT ANDREWS AVENUE
        01         CITY      :    LA HABRA
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   302,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,275.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,115.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.56400
    ----------------------------------------------------------------
0   0031708795     MORTGAGORS: SMITH                MARK
                               SMITH                KRISTIN
    REGION CODE    ADDRESS   : 2702 LA GOLONDRINA STREET
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708837     MORTGAGORS: KENDZIOR             ROBERT

    REGION CODE    ADDRESS   : 4653 LAKE POINT CIRCLE
        01         CITY      :    LONG GROVE
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.94500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,491,600.00
                               P & I AMT:     10,333.21
                               UPB AMT:   1,490,701.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          443
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031708845     MORTGAGORS: SCHUHMANN            CHARLES
                               SCHUHMANN            RUSHEAN
    REGION CODE    ADDRESS   : 29 VIENNE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   359,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,962.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,420.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031708902     MORTGAGORS: BANG                 ILYOUNG
                               BANG                 HELEN
    REGION CODE    ADDRESS   : 3851 HEATHER STREET
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,563.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031708928     MORTGAGORS: ROMANO               WILLIAM
                               ROMANO               DEANNA
    REGION CODE    ADDRESS   : 4588 VIA DEL PRADO
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   237,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,214.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,619.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.96000
    ----------------------------------------------------------------
0   0031708944     MORTGAGORS: SCHELL               JESSE
                               SCHELL               NYRA
    REGION CODE    ADDRESS   : 701 EAST ELWOOD AVE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,817.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709025     MORTGAGORS: DOBBELAER            THOMAS
                               DOBBELAER            SHARON
    REGION CODE    ADDRESS   : 4005 SUN HILL CT
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : GA  30189
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,400,650.00
                               P & I AMT:      9,653.36
                               UPB AMT:   1,399,558.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          444
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031709090     MORTGAGORS: PAYNE                BRIAN
                               JUE                  LESLIE
    REGION CODE    ADDRESS   : 857 WILDWOOD TRAIL
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,724.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709124     MORTGAGORS: AKINS                JOHN
                               AKINS                SHEILA
    REGION CODE    ADDRESS   : 2417 6TH STREET
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709181     MORTGAGORS: DODSON               MICHAEL

    REGION CODE    ADDRESS   : 1101 GREEN STREET #402
        01         CITY      :    SAN FRANCISCO,
                   STATE/ZIP : CA  94109
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,852.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709264     MORTGAGORS: HOFFMAN              WILLIAM
                               HOFFMAN              CAMILLE
    REGION CODE    ADDRESS   : 5875 ASSISI COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   458,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,651.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,163.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.87200
    ----------------------------------------------------------------
0   0031709348     MORTGAGORS: LOIBEN               THEODORE
                               LOIBEN               SUSAN
    REGION CODE    ADDRESS   : 340 CARLISLE AVENUE
        01         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,729.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,830,000.00
                               P & I AMT:     12,516.05
                               UPB AMT:   1,829,105.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          445
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031709405     MORTGAGORS: PATEL                ATUL
                               PATEL                TORAL
    REGION CODE    ADDRESS   : 2836 WOODSIDE TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   589,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    588,962.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,121.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.44200
    ----------------------------------------------------------------
0   0031709470     MORTGAGORS: ANTIGNAS             DEBRA
                               NAUGLE               ALEC
    REGION CODE    ADDRESS   : 9245 SKYLINE BOULEVARD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   302,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,175.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709504     MORTGAGORS: LOVELL               JEFFREY
                               LOVELL               DEBORAH
    REGION CODE    ADDRESS   : 6439 ST PATRICK LANE
        01         CITY      :    HARTFORD
                   STATE/ZIP : WI  53027
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,287.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031709512     MORTGAGORS: BLOOMQUIST           CANDACE
                               LEWIS                JAMES
    REGION CODE    ADDRESS   : 24 CENTURY LANE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,757.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.85700
    ----------------------------------------------------------------
0   0031709546     MORTGAGORS: NELSON               MARK

    REGION CODE    ADDRESS   : 1401 CAMINO TASSAJARA
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,767.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,777,550.00
                               P & I AMT:     12,435.75
                               UPB AMT:   1,775,949.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          446
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031709553     MORTGAGORS: HUDSON               LOREN
                               HUDSON               DEBORAH
    REGION CODE    ADDRESS   : 1575 RIEBLI ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031709579     MORTGAGORS: RIRIE                CRAIG
                               RIRIE                BECKY
    REGION CODE    ADDRESS   : 141 WEST 2600 NORTH
        01         CITY      :    PLEASANT GROVE
                   STATE/ZIP : UT  84062
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.10600
    ----------------------------------------------------------------
0   0031709603     MORTGAGORS: BOYCE                MERRILL
                               BOYCE                SIMA
    REGION CODE    ADDRESS   : 7 WILKINS COURT
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,062.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.05600
    ----------------------------------------------------------------
0   0031709900     MORTGAGORS: FRANCIS              ANDREW
                               FRANCIS              ANNE
    REGION CODE    ADDRESS   : 16550 NORTH 108TH ST.
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   252,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.12000
    ----------------------------------------------------------------
0   0031709975     MORTGAGORS: MCKERNAN             EDWARD

    REGION CODE    ADDRESS   : 5430 CHELSEN WOOD DRIVE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,810.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,874,750.00
                               P & I AMT:     12,919.72
                               UPB AMT:   1,873,194.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          447
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031710114     MORTGAGORS: SODERLUND            INGRID

    REGION CODE    ADDRESS   : 138 REED STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031710387     MORTGAGORS: PASSY                VICTOR
                               PASSY                JUDITH
    REGION CODE    ADDRESS   : 1008 NORTH CHEYENNE STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   433,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,961.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,955.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031710551     MORTGAGORS: GRULLON              KENNETH
                               CENTENO-GRULLON      JEANIFER
    REGION CODE    ADDRESS   : 714 NORTH POND COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   349,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,840.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,440.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031710593     MORTGAGORS: SVENDSEN             PREBEN

    REGION CODE    ADDRESS   : 3337 CORTE VERSO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,734.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031710692     MORTGAGORS: ARGUELLES            JOHN
                               ARGUELLES            TANYA
    REGION CODE    ADDRESS   : 5356 ENTRADA OLEANDROS
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,654,900.00
                               P & I AMT:     11,369.05
                               UPB AMT:   1,654,037.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          448
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031710700     MORTGAGORS: ORNELAS              GARY
                               ORNELAS              ROBERTA
    REGION CODE    ADDRESS   : 8447 E. BISCAYNE WAY
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   265,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,742.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.96400
    ----------------------------------------------------------------
0   0031710718     MORTGAGORS: ADIELE               GEORGE
                               ADIELE               FELICIA
    REGION CODE    ADDRESS   : 1220 VIA BLAIRO CIRCLE
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   271,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,343.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
0   0031710726     MORTGAGORS: RICE                 REYNARD
                               RICE                 KAREN
    REGION CODE    ADDRESS   : 202 SOUTH FAIRFIELD LANE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   271,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,888.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.97300
    ----------------------------------------------------------------
0   0031710833     MORTGAGORS: CATUDUL              JAMES
                               ALEXANDER            KATHRYN
    REGION CODE    ADDRESS   : 30 MARILYN RD
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031710890     MORTGAGORS: ROBINSON             ROBERT
                               ROBINSON             NORA
    REGION CODE    ADDRESS   : 2016 SCOWERS COURT
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   267,385.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,176.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,341,585.00
                               P & I AMT:      9,175.06
                               UPB AMT:   1,340,750.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          449
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031710940     MORTGAGORS: MOLNER               DAVID
                               MOLNER               MARYANN
    REGION CODE    ADDRESS   : 21888 STRAWBERRY LANE
        01         CITY      :    CANYON  LAKE
                   STATE/ZIP : CA  92587
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031710981     MORTGAGORS: FRANKLIN             MARTIN
                               SHACKFORD            KAREN
    REGION CODE    ADDRESS   : 244 FINE AVENUE
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,292.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,186.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 83.75000
    ----------------------------------------------------------------
0   0031711013     MORTGAGORS: EVANS                CHARLES
                               CORNISH              ELIZABETH
    REGION CODE    ADDRESS   : 441 TEE COURT
        01         CITY      :    HEALDSBURG
                   STATE/ZIP : CA  95448
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.29900
    ----------------------------------------------------------------
0   0031711039     MORTGAGORS: MADDEN               RAY

    REGION CODE    ADDRESS   : 644 "C" STREET NE
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20002
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,838.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031711047     MORTGAGORS: MAK                  TOM
                               MAK                  JOAN
    REGION CODE    ADDRESS   : 62 BURL TREE
        01         CITY      :    THE SEA RANCH
                   STATE/ZIP : CA  95497
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,811.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.17600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,373,500.00
                               P & I AMT:      9,643.24
                               UPB AMT:   1,372,486.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          450
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031711229     MORTGAGORS: PIKE-BAKY            MEREDITH
                               BAKY                 NABIL
    REGION CODE    ADDRESS   : 80 GOLDEN HINDE BLVD.,
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,769.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.62300
    ----------------------------------------------------------------
0   0031711435     MORTGAGORS: EASSON               STUART

    REGION CODE    ADDRESS   : 800 GRAHAM HILL ROAD
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.81200
    ----------------------------------------------------------------
0   0031711450     MORTGAGORS: GRONAU               KURT
                               GRAHAM               SHIRLEY
    REGION CODE    ADDRESS   : 0288 SUN KING DRIVE
        01         CITY      :    GLENWOOD SPRINGS
                   STATE/ZIP : CO  81601
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,762.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031711484     MORTGAGORS: GAVIGLIO             B
                               GAVIGLIO             WINNONA
    REGION CODE    ADDRESS   : 25191 NORTHRUP DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,576.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031711708     MORTGAGORS: RYAN                 JEFFREY
                               RYAN                 GERALDINE
    REGION CODE    ADDRESS   : 1475 LAWRENCE ROAD
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,832,750.00
                               P & I AMT:     12,861.85
                               UPB AMT:   1,831,627.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          451
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031711716     MORTGAGORS: VINNECOUR            KEITH
                               VINNECOUR            PATRICIA
    REGION CODE    ADDRESS   : 7329 EASTHAVEN LANE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,731.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.98600
    ----------------------------------------------------------------
0   0031711732     MORTGAGORS: ALKEMA               GRACIA
                               HENDRIX              CHARLES
    REGION CODE    ADDRESS   : 32214 OAKSHORE DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,721.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 45.07200
    ----------------------------------------------------------------
0   0031712896     MORTGAGORS: LEVEY                KENNETH
                               LEVEY                APRIL
    REGION CODE    ADDRESS   : 943 WILD GINGER TRAIL
        01         CITY      :    WEST CHICAGO
                   STATE/ZIP : IL  60185
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031712953     MORTGAGORS: PLOWMAN              KENNETH
                               PLOWMAN              SUZANNE
    REGION CODE    ADDRESS   : 12 LITTLE CREEK COURT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.39800
    ----------------------------------------------------------------
0   0031713225     MORTGAGORS: BENGSTON             BILLY
                               AL                   WENDY
    REGION CODE    ADDRESS   : 805 HAMPTON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,384.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,748,250.00
                               P & I AMT:     11,999.09
                               UPB AMT:   1,747,702.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          452
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031713480     MORTGAGORS: KRUEGER              DANIEL
                               KRUEGER              JUDY
    REGION CODE    ADDRESS   : 289AA SAN BENANCIO ROAD
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93908
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031713498     MORTGAGORS: THIEL                LAURA
                               ROSVOLD              KRISTIAN
    REGION CODE    ADDRESS   : 304 MISSION AVENUE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031713522     MORTGAGORS: MANALAYSAY           GLORIA
                               MANALAYSAY           LEANDRO
    REGION CODE    ADDRESS   : 1770 32ND AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.44400
    ----------------------------------------------------------------
0   0031713589     MORTGAGORS: DION                 DAVID
                               DION                 KAREN
    REGION CODE    ADDRESS   : 112 WELDON FARM ROAD
        01         CITY      :    ROWLEY
                   STATE/ZIP : MA  01969
    MORTGAGE AMOUNT :   296,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,718.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.98484
    ----------------------------------------------------------------
0   0031713621     MORTGAGORS: KEENAN               SUSAN

    REGION CODE    ADDRESS   : 550 HIGHLAND DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,787.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 50.51700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,406,350.00
                               P & I AMT:      9,807.70
                               UPB AMT:   1,405,906.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          453
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031713811     MORTGAGORS: BADKOUBEI            SIAMAK
                               BADKOUBEI            FARAHNAZ
    REGION CODE    ADDRESS   : 14 PRIMROSE #47
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,074.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031713910     MORTGAGORS: JIMENEZ              JESUS
                               JIMENEZ              MARTHA
    REGION CODE    ADDRESS   : 5676 JUNIPER STREET
        01         CITY      :    CHINO
                   STATE/ZIP : CA  91710
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,812.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031714314     MORTGAGORS: HANSIL               PAUL
                               HANSIL               JANICE
    REGION CODE    ADDRESS   : 4129 NOBLEMAN POINT
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031714587     MORTGAGORS: SIEGEL               MARTIN
                               SIEGEL               CAROL
    REGION CODE    ADDRESS   : 420 EBERHART GULCH COURT
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031714926     MORTGAGORS: BLADOW               KEVIN
                               BLADOW               MICHELLE
    REGION CODE    ADDRESS   : 155 ZINFANDEL CIRCLE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,250.00
                               P & I AMT:     10,433.40
                               UPB AMT:   1,539,887.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          454
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031715378     MORTGAGORS: THOMSON              LAURENCE
                               THOMSON              CAROL
    REGION CODE    ADDRESS   : 2037 WEST 35TH STREET
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.56300
    ----------------------------------------------------------------
0   0031715485     MORTGAGORS: PHILOGENE            PEDRO
                               PHILOGENE            MARIE
    REGION CODE    ADDRESS   : 9930 BAGPIPE COURT
        01         CITY      :    BRISTOW
                   STATE/ZIP : VA  20136
    MORTGAGE AMOUNT :   259,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 94.99600
    ----------------------------------------------------------------
0   0031715766     MORTGAGORS: BRUCE                ALAN
                               HENNESSEY BRUCE      SHEILA
    REGION CODE    ADDRESS   : 124 OXFORD DRIVE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,734.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.82608
    ----------------------------------------------------------------
0   0031715824     MORTGAGORS: GREPO                GERMAN
                               GREPO                MARIA
    REGION CODE    ADDRESS   : 29062 CANYON VISTA DRIVE
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   256,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,955.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.15400
    ----------------------------------------------------------------
0   0031715832     MORTGAGORS: POLICH               BONITA

    REGION CODE    ADDRESS   : 1526 MAGNOLIA BLVD W.
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98199
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 42.75800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,300.00
                               P & I AMT:     10,206.60
                               UPB AMT:   1,484,839.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          455
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031715865     MORTGAGORS: GOUGH                FRANCIS
                               GOUGH                SUSAN
    REGION CODE    ADDRESS   : 27 MOUNTAIN VIEW AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,668.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,367.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.53000
    ----------------------------------------------------------------
0   0031715899     MORTGAGORS: NENDZA               ROBERT
                               NENDZA               JULIE
    REGION CODE    ADDRESS   : 17487 CALLE CABALLERIA
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,726.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,304.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.50000
    ----------------------------------------------------------------
0   0031715923     MORTGAGORS: BISHOP               BEVERLY
                               BISHOP               DANIEL
    REGION CODE    ADDRESS   : 431 HOBART AVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.20000
    ----------------------------------------------------------------
0   0031715931     MORTGAGORS: DOMASIN              GREGORY
                               JOHNSON              KATHLEEN
    REGION CODE    ADDRESS   : 8 WRANGLER COURT
        01         CITY      :    TRUBUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031716004     MORTGAGORS: HEIDEMAN             THOMAS
                               HEIDEMAN             JONI
    REGION CODE    ADDRESS   : 20109 SALTEE AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   359,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,632.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,424.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,779,920.00
                               P & I AMT:     12,141.15
                               UPB AMT:   1,779,026.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          456
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031716038     MORTGAGORS: GUITON               TIMOTHY
                               GUITON                CHRISTINE
    REGION CODE    ADDRESS   : 30 FLORES
        01         CITY      :    FOOTHILL RANCH (AREA)
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,797.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.77700
    ----------------------------------------------------------------
0   0031716046     MORTGAGORS: STUTZMAN             JAMES
                               STUTZMAN             SANDRA
    REGION CODE    ADDRESS   : 362 LAGUNA TERRACE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,723.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.74000
    ----------------------------------------------------------------
0   0031716087     MORTGAGORS: HOAG                 KIM
                               HOAG                 RENI
    REGION CODE    ADDRESS   : 1825 ELEVADO AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   397,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,289.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,712.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031716186     MORTGAGORS: MONTANTE             RICHARD
                               MONTANTE             MARGARET
    REGION CODE    ADDRESS   : 101 RED CEDAR ROAD #25
        01         CITY      :    INCLINE VILLAGE
                   STATE/ZIP : NV  89451
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 50.38700
    ----------------------------------------------------------------
0   0031716210     MORTGAGORS: BRYAN                MARK

    REGION CODE    ADDRESS   : 2828 MIDVALE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,684,600.00
                               P & I AMT:     11,562.72
                               UPB AMT:   1,683,560.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          457
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031716244     MORTGAGORS: CASSIDY              SHAUN
                               CASSIDY              SUSAN
    REGION CODE    ADDRESS   : 11953 BRIARVALE LANE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,743.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 36.31500
    ----------------------------------------------------------------
0   0031716319     MORTGAGORS: WEINBERG             JEFF
                               WEINBERG             MICHELLE
    REGION CODE    ADDRESS   : 26 SAPPHIRE DR,
        01         CITY      :    WEST WINDSOR TWP
                   STATE/ZIP : NJ  08648
    MORTGAGE AMOUNT :   346,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,671.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,391.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.94500
    ----------------------------------------------------------------
0   0031716442     MORTGAGORS: BOLANO               MADONNA
                               BOLANO               GABRIEL
    REGION CODE    ADDRESS   : 32703 RED MAPLE STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   287,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,471.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031716533     MORTGAGORS: SHARIFI              MOHAMMAD
                               SHARIFI              NAZIFA
    REGION CODE    ADDRESS   : 32721 BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   296,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,429.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,074.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
0   0031716608     MORTGAGORS: GUZMAN               CASSANDRA

    REGION CODE    ADDRESS   : 10 TUMBLEWEED STREET
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   281,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,230.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,557,200.00
                               P & I AMT:     10,810.67
                               UPB AMT:   1,555,547.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          458
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031716707     MORTGAGORS: ALI                  FAZAL
                               ALI                  SHARMINA
    REGION CODE    ADDRESS   : 11638 CANDY ROSE WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   315,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,455.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031716731     MORTGAGORS: TURNER               COLIN
                               TURNER               MARIE-CLAIRE
    REGION CODE    ADDRESS   : 525 SADDLEBACK CIRCLE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   242,225.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,045.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,693.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031716749     MORTGAGORS: SWIFT                JOHN

    REGION CODE    ADDRESS   : 141 WHELAN COURT
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   277,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,244.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031716756     MORTGAGORS: TAN                  WEY
                               CHOW                 JOSEPHINE
    REGION CODE    ADDRESS   : 32719 RED MAPLE STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   249,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,587.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.30651
    ----------------------------------------------------------------
0   0031716772     MORTGAGORS: PUN                  PHILIP

    REGION CODE    ADDRESS   : 336 WHISMAN STATION DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   269,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,327.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99845
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,355,325.00
                               P & I AMT:      9,398.32
                               UPB AMT:   1,353,659.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          459
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031716798     MORTGAGORS: MC KEAN              ROBERT
                               MC KEAN              CORINNE
    REGION CODE    ADDRESS   : 1912 GATES AVE # B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031716830     MORTGAGORS: DAVIS                ANDRE

    REGION CODE    ADDRESS   : 8030 MAMMOTH
        01         CITY      :    ROHNERT PARK
                   STATE/ZIP : CA  94928
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031716913     MORTGAGORS: CASPERSON            SABRINA
                               BONFIGLI             JERRY
    REGION CODE    ADDRESS   : 4590 PEARL DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031716954     MORTGAGORS: LAUREL               REY
                               LAUREL               ELAINE
    REGION CODE    ADDRESS   : 32748 SOUTH BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   239,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,875.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,632.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031716996     MORTGAGORS: SANFORD              DAVID

    REGION CODE    ADDRESS   : 32711 RED MAPLE STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   322,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,854.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,378,750.00
                               P & I AMT:      9,654.80
                               UPB AMT:   1,377,510.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          460
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031717176     MORTGAGORS: TREMBLAY             JEFFREY
                               TREMBLAY             CHERYL
    REGION CODE    ADDRESS   : 27 LOWERY LANE
        01         CITY      :    MENDHAM BORO
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.92800
    ----------------------------------------------------------------
0   0031717192     MORTGAGORS: FAJNOR               DAVID
                               FAJNOR               ANA
    REGION CODE    ADDRESS   : 111 SNYDER AVENUE
        01         CITY      :    AROMAS
                   STATE/ZIP : CA  95004
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031717770     MORTGAGORS: BYE                  LARRY
                               BYE                  JANET
    REGION CODE    ADDRESS   : 3266 ERIE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   269,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031717820     MORTGAGORS: BRANSCOMBE           KENNETH

    REGION CODE    ADDRESS   : 286 DOGWOOD WALK LANE
        01         CITY      :    NORCROSS
                   STATE/ZIP : GA  30071
    MORTGAGE AMOUNT :   293,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.24000
    ----------------------------------------------------------------
0   0031717903     MORTGAGORS: MCCORMICK            DAVID
                               MCCORMICK            EMMA
    REGION CODE    ADDRESS   : 5 PIONEER COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   244,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,159.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,481,000.00
                               P & I AMT:     10,124.88
                               UPB AMT:   1,480,809.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          461
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031717911     MORTGAGORS: WILLIAMS             RICHARD
                               ALO                  TINA
    REGION CODE    ADDRESS   : 32671 RED MAPLE STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   268,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,529.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.50100
    ----------------------------------------------------------------
0   0031717937     MORTGAGORS: HOBAN                JOSEPH
                               HOBAN                CAROL
    REGION CODE    ADDRESS   : JUNIPERO AVE 4TH SE OF 10TH AVE
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93921
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,105.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,928.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031717945     MORTGAGORS: HAMMER               GARY
                               HAMMER               XENIA
    REGION CODE    ADDRESS   : 861 SHARON COURT
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   527,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    526,798.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,641.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.99400
    ----------------------------------------------------------------
0   0031717960     MORTGAGORS: RAMOS                REGAN
                               RAMOS                NANCY
    REGION CODE    ADDRESS   : 338 ST MARTIN DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,590.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.71093
    ----------------------------------------------------------------
0   0031717978     MORTGAGORS: OLIVAS               DAVID
                               OLIVAS               MICHELLE
    REGION CODE    ADDRESS   : 3126 HAWKCREST CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,675.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,949.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.11400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,791,750.00
                               P & I AMT:     12,276.75
                               UPB AMT:   1,789,698.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          462
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031717986     MORTGAGORS: MACBETH              KEITH

    REGION CODE    ADDRESS   : 17077 LOS ROBLES WAY
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,177.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.69000
    ----------------------------------------------------------------
0   0031717994     MORTGAGORS: CROOME               VALERIE

    REGION CODE    ADDRESS   : 124 SOURH HELBERTA AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   242,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.48400
    ----------------------------------------------------------------
0   0031718000     MORTGAGORS: MC DUELL             PAUL
                               MC DUELL             CYNTHIA
    REGION CODE    ADDRESS   : 21661 TURTLE DOVE STREET
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.44400
    ----------------------------------------------------------------
0   0031718018     MORTGAGORS: GATLIN               PAUL
                               GATLIN               LAURA
    REGION CODE    ADDRESS   : 26725 BROOKEN AVENUE
        01         CITY      :    CANYON COUTRY (AREA)
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031718026     MORTGAGORS: BENSON               HOWARD
                               BENSON               MONICA
    REGION CODE    ADDRESS   : 3435 STONERIDGE COURT
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,313.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.44400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,627,500.00
                               P & I AMT:     11,117.40
                               UPB AMT:   1,627,265.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          463
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718034     MORTGAGORS: KLEIN                ERIC

    REGION CODE    ADDRESS   : 4531 PESCADERO AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031718059     MORTGAGORS: MORRIS               DANNY
                               MORRIS               KRISTY
    REGION CODE    ADDRESS   : 26905 ABBEY GLEN DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92687
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,739.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,362.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.92500
    ----------------------------------------------------------------
0   0031718067     MORTGAGORS: BASETVAT             KAMBIZ
                               TALEBI               HOURI
    REGION CODE    ADDRESS   : 27647 SADDLE ROAD
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,757.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,203.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.87200
    ----------------------------------------------------------------
0   0031718075     MORTGAGORS: SHUMAKER             ROBERT
                               SHUMAKER             ELIZABETH
    REGION CODE    ADDRESS   : 25866 VICAR WAY
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,808.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,610.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.85000
    ----------------------------------------------------------------
0   0031718083     MORTGAGORS: SCHROFF              EDMUND
                               SCHROFF              LINDA
    REGION CODE    ADDRESS   : 3480 MOLINARI ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    629,520.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,351.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.01200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,790,000.00
                               P & I AMT:     12,322.58
                               UPB AMT:   1,788,826.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          464
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718091     MORTGAGORS: PUGSLEY              KENNETH
                               HENSON-PUGSLEY       SINDIE
    REGION CODE    ADDRESS   : 1342 DISCOVERY BAY BLVD
        01         CITY      :    DISCOVERY BAY
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   278,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,687.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.68500
    ----------------------------------------------------------------
0   0031718109     MORTGAGORS: LEFNER               DELVIN
                               LEFNER               SUSAN
    REGION CODE    ADDRESS   : 43 HIGH BLUFF
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,760.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031718133     MORTGAGORS: HANKS                DOUGLAS
                               HANKS                CLAIRE
    REGION CODE    ADDRESS   : 849 GUANAJUATO DRIVE
        01         CITY      :    CLAREMONT
                   STATE/ZIP : CA  91711
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031718240     MORTGAGORS: DECASTRO             JOHN
                               CASH                 CAROLYN
    REGION CODE    ADDRESS   : 1366 THE BY WAY
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   331,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,414.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,151.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 77.77200
    ----------------------------------------------------------------
0   0031718257     MORTGAGORS: HESS                 PREETI
                               HESS                 J
    REGION CODE    ADDRESS   : 5395 COTTAGE FARM ROAD
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30202
    MORTGAGE AMOUNT :   240,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,602.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,414,400.00
                               P & I AMT:      9,547.18
                               UPB AMT:   1,413,271.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          465
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718273     MORTGAGORS: HANKINS              JEFFERY
                               HANKINS              ARLENE
    REGION CODE    ADDRESS   : 717 GREENWOOD LANE
        01         CITY      :    PEACHTREE CITY
                   STATE/ZIP : GA  30269
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,386.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031718315     MORTGAGORS: SIMONSON             STEWART
                               SIMONSON             SUZANNE
    REGION CODE    ADDRESS   : 12620 SILVER FOX COURT
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   255,455.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,255.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031718323     MORTGAGORS: COLLINI              MARK

    REGION CODE    ADDRESS   : 5410 THORNAPPLE LANE
        01         CITY      :    ACWORTH
                   STATE/ZIP : GA  30101
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,199.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031718349     MORTGAGORS: HILES                RUSSELL
                               HILES                CYNTHIA
    REGION CODE    ADDRESS   : 479 SOUTH BEVERWIL DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   649,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,393.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,433.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.31600
    ----------------------------------------------------------------
0   0031718356     MORTGAGORS: KOBAYASHI            DON
                               KOBAYASHI            RUTH
    REGION CODE    ADDRESS   : 1416 NEWPORTER WAY
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   407,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,658.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,673.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.60300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,836,355.00
                               P & I AMT:     12,403.28
                               UPB AMT:   1,834,893.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          466
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718372     MORTGAGORS: STERLING             KEN
                               STERLING             JANE
    REGION CODE    ADDRESS   : 1740 CLEAR VIEW RD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93101
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,785.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.57142
    ----------------------------------------------------------------
0   0031718380     MORTGAGORS: QUILICI              RANDY
                               QUILICI              ROXANNE
    REGION CODE    ADDRESS   : 350 PLATEAU AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,719.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.82200
    ----------------------------------------------------------------
0   0031718398     MORTGAGORS: BELLEW               JAMES
                               WEBB                 JULIE
    REGION CODE    ADDRESS   : 16465 OAK GLEN AVENUE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   392,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,178.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,611.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.49300
    ----------------------------------------------------------------
0   0031718414     MORTGAGORS: SCHMIDT              DONALD
                               SCHMIDT              SANDRA
    REGION CODE    ADDRESS   : 3868 RIVIERA DRIVE 4A
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
0   0031718422     MORTGAGORS: GALVAN               EUGENE
                               GALVAN               SONIA
    REGION CODE    ADDRESS   : 28292 SAN MARCOS
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,269.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,015.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.76900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,623,000.00
                               P & I AMT:     10,954.90
                               UPB AMT:   1,621,706.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          467
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718430     MORTGAGORS: GUERRERO             MARCO
                               GUERRERO             DORA
    REGION CODE    ADDRESS   : 15650 CONDESA DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90603
    MORTGAGE AMOUNT :   299,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,454.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031718455     MORTGAGORS: BROOKS               JUANITA

    REGION CODE    ADDRESS   : 5543 CHELSEA AVENUE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   462,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    461,657.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,230.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------
0   0031718471     MORTGAGORS: LEONE                THOMAS

    REGION CODE    ADDRESS   : 12572 CLOUDESLY DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,731.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.94100
    ----------------------------------------------------------------
0   0031718489     MORTGAGORS: KUONG                FERNANDO
                               KUONG                SARAH
    REGION CODE    ADDRESS   : 28561 MURRELET DR
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   298,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,429.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 64.23600
    ----------------------------------------------------------------
0   0031718505     MORTGAGORS: GRANT                JOHN
                               GRANT                KAREN
    REGION CODE    ADDRESS   : 2769 ANGEL CIRCLE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,289.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.90600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,643,900.00
                               P & I AMT:     10,994.34
                               UPB AMT:   1,642,563.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          468
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718539     MORTGAGORS: COLLINSWORTH         KEN

    REGION CODE    ADDRESS   : 4 ASHBURY TERRACE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 28.57100
    ----------------------------------------------------------------
0   0031718547     MORTGAGORS: TADEMY               LALITA

    REGION CODE    ADDRESS   : 719 VINE STREET
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   347,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,029.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,369.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 45.39800
    ----------------------------------------------------------------
0   0031718562     MORTGAGORS: VUJOVICH             GARY
                               VUJOVICH             JENNIFER
    REGION CODE    ADDRESS   : 925 ESCONDIDO COURT
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,624.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,166.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.36300
    ----------------------------------------------------------------
0   0031718588     MORTGAGORS: DALY                 KEVIN
                               DALY                 REBECCA
    REGION CODE    ADDRESS   : 4354 MANCHESTER AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,762.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.44800
    ----------------------------------------------------------------
0   0031718604     MORTGAGORS: MOSS                 DAVID

    REGION CODE    ADDRESS   : 8541 HUNTS POINT LANE
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98004
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 42.86000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,722,300.00
                               P & I AMT:     11,608.27
                               UPB AMT:   1,720,923.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          469
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718612     MORTGAGORS: BROWN                DONALD
                               BROWN                CAROLE
    REGION CODE    ADDRESS   : 1231 THOMAS DRIVE
        01         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   387,120.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,818.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031718646     MORTGAGORS: LAW                  JAMES
                               LAW                  FRANCES
    REGION CODE    ADDRESS   : 6702 SAN ANSELMO WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95119
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,793.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.29500
    ----------------------------------------------------------------
0   0031718661     MORTGAGORS: YAMAGUCHI            STEPHEN
                               KUBODERA             YUMI
    REGION CODE    ADDRESS   : 5007 MARION AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,763.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,067.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.94700
    ----------------------------------------------------------------
0   0031718679     MORTGAGORS: DAVIS                LEON
                               DAVIS                CYNTHIA
    REGION CODE    ADDRESS   : 21450 ARROWHEAD LANE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95770
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,638.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,824.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 56.87830
    ----------------------------------------------------------------
0   0031718737     MORTGAGORS: HU                   ANDREW
                               HAN                  CHUN
    REGION CODE    ADDRESS   : 32737 BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   294,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,208.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97751
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,660,570.00
                               P & I AMT:     11,107.69
                               UPB AMT:   1,659,222.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          470
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718745     MORTGAGORS: YAM                  IRENE
                               VALDEZ               CLYDE
    REGION CODE    ADDRESS   : 1 COHEN COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   244,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,204.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031718752     MORTGAGORS: POAGE                ROBERT

    REGION CODE    ADDRESS   : 3865 CLOVER VALLEY RD
        01         CITY      :    ROCKLIN
                   STATE/ZIP : CA  95677
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,600.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,368.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031718760     MORTGAGORS: O'DONLEY             LOREN
                               O'DONLEY             TERESA
    REGION CODE    ADDRESS   : 503 SIDESADDLE CIRCLE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   301,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,564.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.38900
    ----------------------------------------------------------------
0   0031718802     MORTGAGORS: PRINCETON            H
                               PRINCETON            SANDRA
    REGION CODE    ADDRESS   : 1791 MUSCAT PLACE
        01         CITY      :    HANFORD
                   STATE/ZIP : CA  93230
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,661.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,438.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031718844     MORTGAGORS: CHIERUZZI            DAVID
                               CHIERUZZI            MARIA
    REGION CODE    ADDRESS   : 3138 EMERALD AVENUE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   255,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,940.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,781,350.00
                               P & I AMT:     12,210.28
                               UPB AMT:   1,779,971.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          471
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031718877     MORTGAGORS: KOCONIS              PETER
                               KOCONIS              BRIDGET
    REGION CODE    ADDRESS   : 1423 WEST GLENLAKE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60660
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.93000
    ----------------------------------------------------------------
0   0031718893     MORTGAGORS: PETERSEN             JAMES
                               PETERSEN             PAMELA
    REGION CODE    ADDRESS   : 2586 FIR PARK WAY
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,542.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.33300
    ----------------------------------------------------------------
0   0031718901     MORTGAGORS: ENGLER               LAWRENCE
                               ENGLER               FIONA
    REGION CODE    ADDRESS   : 8129 REGIS WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.93000
    ----------------------------------------------------------------
0   0031718919     MORTGAGORS: LAWRENCE             DAVID

    REGION CODE    ADDRESS   : 311 WHITES LANDING
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   403,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,200.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,821.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031718950     MORTGAGORS: RUGG                 DOUGLAS

    REGION CODE    ADDRESS   : 4539 ORRINGTON ROAD
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,652.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,035.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 35.60000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,689,500.00
                               P & I AMT:     11,612.79
                               UPB AMT:   1,688,396.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          472
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031719024     MORTGAGORS: WALLACE              BRIAN
                               WALLACE              LASHUN
    REGION CODE    ADDRESS   : 29673 HOLIDAY STREET
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94544
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,164.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031719040     MORTGAGORS: PONTIOUS             NED
                               PONTIOUS             RENEE
    REGION CODE    ADDRESS   : 21115 SE 213TH ST
        01         CITY      :    MAPLE VALLEY
                   STATE/ZIP : WA  98038
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,791.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.95500
    ----------------------------------------------------------------
0   0031719099     MORTGAGORS: BUTTS                HOWARD
                               BUTTS                GAYLE
    REGION CODE    ADDRESS   : 700 DORAL COURT
        01         CITY      :    MIDLAND
                   STATE/ZIP : TX  79705
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,452.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------
0   0031719107     MORTGAGORS: RUTLEDGE             RICHARD
                               RUTLEDGE             TEHNAZ
    REGION CODE    ADDRESS   : 3045 MADEIRA AVENUE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,783.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.57600
    ----------------------------------------------------------------
0   0031719123     MORTGAGORS: MENDIZABAL           CARLOS
                               MENDIZABAL           MAUDIE
    REGION CODE    ADDRESS   : 23581 LAS COLINAS COURT
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,820.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,670,400.00
                               P & I AMT:     11,369.81
                               UPB AMT:   1,668,192.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          473
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031719131     MORTGAGORS: SILVESTRI            PARDO
                               SILVESTRI            DENISE
    REGION CODE    ADDRESS   : 2425 BERKSHIRE WAY
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,569.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.31800
    ----------------------------------------------------------------
0   0031719156     MORTGAGORS: BAER                 STEVEN

    REGION CODE    ADDRESS   : 930 17TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   419,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,681.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,893.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.88000
    ----------------------------------------------------------------
0   0031719198     MORTGAGORS: SANTANGELO           RICHARD
                               SANTANGELO           MARTI
    REGION CODE    ADDRESS   : 2075 LOS ENCINOS ROAD
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   351,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031719206     MORTGAGORS: TOMLINSON            DONNA
                               TOMLINSON            JERRY
    REGION CODE    ADDRESS   : 78 MONSERRAT AVENUE
        01         CITY      :    FOOTHILL RANCH
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.94100
    ----------------------------------------------------------------
0   0031719214     MORTGAGORS: NEWBROUGH            JOHN
                               NEWBROUGH            DEBRA
    REGION CODE    ADDRESS   : 707 CALLE DULCE
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,766.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.82900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,560,800.00
                               P & I AMT:     10,756.01
                               UPB AMT:   1,560,053.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          474
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031719222     MORTGAGORS: YEE                  BARTLEY
                                YEE                 JANE
    REGION CODE    ADDRESS   : 2041 SOUTH AUGUSTA COURT
        01         CITY      :    LA HABRA
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.64100
    ----------------------------------------------------------------
0   0031719230     MORTGAGORS: KHOSHO               FRANCIS
                               KHOSHO               BERNADETTE
    REGION CODE    ADDRESS   : 15159 SKYRIDGE ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,935.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,231.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031719248     MORTGAGORS: CASILLIAN            RAMONCITO
                               CASILLIAN            JODY
    REGION CODE    ADDRESS   : 8521 WAVE CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031719263     MORTGAGORS: SCHANTZ              KEVIN
                               SCHANTZ              CYTNHIA
    REGION CODE    ADDRESS   : 410 ALCALA LANE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93108
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,629.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,240.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.85700
    ----------------------------------------------------------------
0   0031719271     MORTGAGORS: NEILSON              ROY
                               NEILSON              KRISTY
    REGION CODE    ADDRESS   : 11502 SUMAC LANE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,712.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.11700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,744,200.00
                               P & I AMT:     11,945.33
                               UPB AMT:   1,743,060.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          475
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031719289     MORTGAGORS: MARTINEZ             MARK
                               MARTINEZ             MICHELLE
    REGION CODE    ADDRESS   : 834 SYCAMORE DRIVE
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,728.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.18400
    ----------------------------------------------------------------
0   0031719297     MORTGAGORS: MAGLAQUE             PETER

    REGION CODE    ADDRESS   : 3835 VIA REPOSO
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92091
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,727.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,380.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.43100
    ----------------------------------------------------------------
0   0031719313     MORTGAGORS: NOZAKI               STACEY

    REGION CODE    ADDRESS   : 218 8TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031719339     MORTGAGORS: LAURENS              JOSEPH

    REGION CODE    ADDRESS   : 501 HERONDO STREET 59
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.41900
    ----------------------------------------------------------------
0   0031719347     MORTGAGORS: THOMASON             MAGGIE
                               SLEPKO               BRIAN
    REGION CODE    ADDRESS   : 211 ST GERMAIN LANE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,813.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.07600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,494,000.00
                               P & I AMT:     10,252.61
                               UPB AMT:   1,493,030.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          476
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031719354     MORTGAGORS: ROOKS                MICHAEL
                               ROOKS                NAOMI
    REGION CODE    ADDRESS   : 137 LARCH ROAD
        01         CITY      :    BRIARCLIFF MANOR
                   STATE/ZIP : NY  10510
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,772.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 86.89000
    ----------------------------------------------------------------
0   0031719362     MORTGAGORS: OBOYLE               KEVIN
                               OBOYLE               CARRIE
    REGION CODE    ADDRESS   : 18345 LAMSON RD.
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,022.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031719388     MORTGAGORS: FAY                  ROBERT
                               FAY                  LISA
    REGION CODE    ADDRESS   : 12415 GRAINWOOD WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,751.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.95300
    ----------------------------------------------------------------
0   0031719412     MORTGAGORS: RASCH                STEVEN
                               BOGAR                SUSAN
    REGION CODE    ADDRESS   : 918 HARTZELL STREET
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   391,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,787.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,634.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.10900
    ----------------------------------------------------------------
0   0031719438     MORTGAGORS: ERAZO                ARNOLD
                               ERAZO                SONIA
    REGION CODE    ADDRESS   : 54 BALLANTREE
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   244,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,685.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,537,500.00
                               P & I AMT:     10,456.74
                               UPB AMT:   1,536,018.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          477
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031719453     MORTGAGORS: FLOREK               KENNETH

    REGION CODE    ADDRESS   : 30802 CALLE MORAGA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,797.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.51100
    ----------------------------------------------------------------
0   0031719461     MORTGAGORS: KAEHLER              THEODORE
                               KAEHLER              LORI
    REGION CODE    ADDRESS   : 1248 SUNDALE ROAD
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.33300
    ----------------------------------------------------------------
0   0031719487     MORTGAGORS: GACHINA              JOHN
                               ISHIMARU-GACHINA     H.
    REGION CODE    ADDRESS   : 453 ROSITA AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,677.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.68900
    ----------------------------------------------------------------
0   0031719537     MORTGAGORS: STORM                ANNE

    REGION CODE    ADDRESS   : 1981 PORT EDWARD CIRCLE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   257,556.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,355.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 38.15600
    ----------------------------------------------------------------
0   0031719552     MORTGAGORS: KOLLMANN             JEFFREY
                               KOLLMANN             JODY
    REGION CODE    ADDRESS   : 536 BARCELONA DRIVE
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   289,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,368.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,445,156.00
                               P & I AMT:      9,772.23
                               UPB AMT:   1,444,198.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          478
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031719578     MORTGAGORS: RAY                  BRUCE
                               RAY                  COLLEEN
    REGION CODE    ADDRESS   : 29791 RUNNING DEER LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,755.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031719628     MORTGAGORS: SCHLESINGER          MICHAEL
                               SCHLESINGER          KATHRYN
    REGION CODE    ADDRESS   : 313 VISTA BAYA
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,809.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.37600
    ----------------------------------------------------------------
0   0031719669     MORTGAGORS: NOORIAN              HAMID

    REGION CODE    ADDRESS   : 25012 EATON LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031719693     MORTGAGORS: ENGELKING            GARY
                               ENGELKING            LINDA
    REGION CODE    ADDRESS   : 21158 BANK MILL ROAD
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   545,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    544,542.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,580.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 51.90400
    ----------------------------------------------------------------
0   0031720584     MORTGAGORS: LEMKE                WILLIAM
                               LEW                  NINA
    REGION CODE    ADDRESS   : 19401 DONORA AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   263,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,939.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,638,150.00
                               P & I AMT:     10,989.36
                               UPB AMT:   1,636,828.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          479
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031720808     MORTGAGORS: CURTIN               KEVIN
                               CURTIN               JANET
    REGION CODE    ADDRESS   : 45 HILTON AVENUE
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   402,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,745.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031720832     MORTGAGORS: RASNER               TIMOTHY
                               RASNER               KRISTEN
    REGION CODE    ADDRESS   : 27 SAW MILL ROAD
        01         CITY      :    TOWNSHIP OF WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031720865     MORTGAGORS: BREITSTEIN           MORRIS

    REGION CODE    ADDRESS   : 14 FRIENDLY LANE
        01         CITY      :    JERICHO
                   STATE/ZIP : NY  11753
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0031720899     MORTGAGORS: BORAH                MICHAEL
                               BORAH                NANCY
    REGION CODE    ADDRESS   : 2556 22ND AVENUE
        01         CITY      :    SAN FRANCISO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031720964     MORTGAGORS: SPISAK               GREGORY
                               SPISAK               DIANE
    REGION CODE    ADDRESS   : 201 AUBURN STREET
        01         CITY      :    EAST WILLISTON
                   STATE/ZIP : NY  11596
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,262.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,234.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,546,000.00
                               P & I AMT:     10,694.49
                               UPB AMT:   1,545,139.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          480
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031721020     MORTGAGORS: VANDERLIP            ROBERT
                               YANTIS               MARCHELE
    REGION CODE    ADDRESS   : 9417 CHERRY HILLS LANE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,783.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031721061     MORTGAGORS: RAJAGOPAL            SRINIVASAN
                               RAJAGOPAL            SUDHA
    REGION CODE    ADDRESS   : 20363 CLARIDGE  COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   497,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,432.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.47000
    ----------------------------------------------------------------
0   0031721194     MORTGAGORS: LEVAGGI              MARC
                               KELLEY               MARY
    REGION CODE    ADDRESS   : 125 FOXWOOD ROAD
        01         CITY      :    PORTOLA VALLEY
                   STATE/ZIP : CA  94028
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.91800
    ----------------------------------------------------------------
0   0031721244     MORTGAGORS: STILLER              MARK
                               STILLER              NICOLE
    REGION CODE    ADDRESS   : 23 ROUNDUP ROAD
        01         CITY      :    BELL CANYON
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,947.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031721392     MORTGAGORS: KWOK                 ANTHONY
                               KWOK                 YOUNG
    REGION CODE    ADDRESS   : 14578 TERRACE HILL LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   251,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.84100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,848,500.00
                               P & I AMT:     12,619.29
                               UPB AMT:   1,848,283.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          481
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031721509     MORTGAGORS: MICHELSEN            FREDERICK
                               MICHELSEN            GAIL
    REGION CODE    ADDRESS   : 14122 BRENAN WAY
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   302,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,115.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.24400
    ----------------------------------------------------------------
0   0031721525     MORTGAGORS: ROBBINS              ERIC
                               ROBBINS              KRISTINE
    REGION CODE    ADDRESS   : 24976 OXFORD DRIVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031721632     MORTGAGORS: BURSON               STEVEN
                               BURSON               LORRIE
    REGION CODE    ADDRESS   : 150 OAK CREEK BOULEVARD
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031721913     MORTGAGORS: CAMPBELL             WALTER
                               SIME                 JANE
    REGION CODE    ADDRESS   : 19 BROOKE DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,188.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.30400
    ----------------------------------------------------------------
0   0031721939     MORTGAGORS: ROGER                JOSEPH
                               ROGER                ANNALISA
    REGION CODE    ADDRESS   : 3 PALM COURT
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   315,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.80000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,722,100.00
                               P & I AMT:     12,039.25
                               UPB AMT:   1,722,100.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          482
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031721962     MORTGAGORS: CHAN                 TAK SHUN
                               CHAN                 JENNETT
    REGION CODE    ADDRESS   : 1041 BELDER DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
0   0031721970     MORTGAGORS: ANDERSON             DAVID
                               ANDERSON             SWAN
    REGION CODE    ADDRESS   : 26640 LIGHTFOOT PLACE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031722176     MORTGAGORS: MCCAFFERTY           TERENCE
                               MCCAFFERTY           SUSANNE
    REGION CODE    ADDRESS   : 1204 PEPPERWOOD SPRINGS WAY
        01         CITY      :    BEL AIR
                   STATE/ZIP : MD  21014
    MORTGAGE AMOUNT :   259,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,492.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.97100
    ----------------------------------------------------------------
0   0031723166     MORTGAGORS: CHANSKY              HOWARD

    REGION CODE    ADDRESS   : 3500 EAST HURON STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98122
    MORTGAGE AMOUNT :   437,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,388.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,099.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031723265     MORTGAGORS: EHRIG                FRANK
                               MARTINEZ             LAURA
    REGION CODE    ADDRESS   : 1138 17TH AVENUE EAST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    472,187.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,362.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.37000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,927,550.00
                               P & I AMT:     13,393.04
                               UPB AMT:   1,923,068.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          483
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031723273     MORTGAGORS: NUNAN                LARRY
                               NUNAN                SUSAN
    REGION CODE    ADDRESS   : 161 EXETER AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 46.61600
    ----------------------------------------------------------------
0   0031723281     MORTGAGORS: MURRAY               VERNE
                               MURRAY               MELODY
    REGION CODE    ADDRESS   : 2382 CABALLO RANCHERO DRIVE
        01         CITY      :    DIABLO
                   STATE/ZIP : CA  94538
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,896.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 45.98900
    ----------------------------------------------------------------
0   0031723299     MORTGAGORS: BLAUSTEIN            MELVIN
                               BLAUSTEIN            MARILYN
    REGION CODE    ADDRESS   : 70 CASCADE DRIVE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   481,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,285.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031723380     MORTGAGORS: KEYWORTH             CLAUDIA

    REGION CODE    ADDRESS   : 6812 SOUTH MILLER STREET
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   270,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,593.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031723398     MORTGAGORS: LANDIES              GORDON
                               LANDIES              BARBARA
    REGION CODE    ADDRESS   : 35 KRISTIN MARIE COURT
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,663.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 36.86600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,892,400.00
                               P & I AMT:     12,742.86
                               UPB AMT:   1,891,857.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          484
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031723414     MORTGAGORS: MORET                HAROLD
                               MORET                RENELL
    REGION CODE    ADDRESS   : 3516 CRESTWOLD AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90043
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031723455     MORTGAGORS: SAPITOWICZ           THOMAS
                               SAPITOWICZ           POLLY
    REGION CODE    ADDRESS   : 280 SUNDIAL DRIVE
        01         CITY      :    PAWLEYS ISLAND
                   STATE/ZIP : SC  29585
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,077.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031723471     MORTGAGORS: CAPRIO               ALFRED
                               CAPRIO               SHERI
    REGION CODE    ADDRESS   : 27354 BLUERIDGE DRIVE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,798.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,124.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.12800
    ----------------------------------------------------------------
0   0031723513     MORTGAGORS: BARRON               PATRICIA
                               BARRON               CHARLES
    REGION CODE    ADDRESS   : 7395 CANTER RUN
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30130
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,343.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031723521     MORTGAGORS: BOLAND               MARTIN
                               BOLAND               KATHLEEN
    REGION CODE    ADDRESS   : 9851 SOUTH VERDE LOMAS CIRCE
        01         CITY      :    VILLA PARK
                   STATE/ZIP : CA  92861
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,031.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.54400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,553,500.00
                               P & I AMT:     10,688.98
                               UPB AMT:   1,552,219.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          485
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031723539     MORTGAGORS: PENROD               JEFF
                               PENROD               DEBRA
    REGION CODE    ADDRESS   : 785 BARRACUDA WAY
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031723570     MORTGAGORS: HADDIX               SHEREE

    REGION CODE    ADDRESS   : 623 23RD STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,447.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.58546
    ----------------------------------------------------------------
0   0031723687     MORTGAGORS: HUANG                JACKSON
                               HUANG                SUE
    REGION CODE    ADDRESS   : 777 OAKGLADE DRIVE
        01         CITY      :    MONROVIA
                   STATE/ZIP : CA  91016
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031723711     MORTGAGORS: HECHT                CALVIN

    REGION CODE    ADDRESS   : 601 VIA PROMONTORIO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,960.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.78900
    ----------------------------------------------------------------
0   0031723729     MORTGAGORS: RAMOS                ARMANDO
                               HOOD-RAMOS           FAYE
    REGION CODE    ADDRESS   : 2643 W 232ND STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.05500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,776,000.00
                               P & I AMT:     12,122.85
                               UPB AMT:   1,775,447.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          486
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031723745     MORTGAGORS: HAYWOOD              KENT
                               HAYWOOD              TERRI
    REGION CODE    ADDRESS   : 6525 SOUTH SHERBOURNE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90056
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.42100
    ----------------------------------------------------------------
0   0031723760     MORTGAGORS: PICARD               TOM
                               PICARD               KAREN
    REGION CODE    ADDRESS   : 20 FAIRDAWN
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,474.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031723786     MORTGAGORS: TIGHE                LAURENCE
                               TIGHE                CYNTHIA
    REGION CODE    ADDRESS   : 10016 14TH AVENUE NORTHWEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98177
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,917.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031723901     MORTGAGORS: FLEMING-WOOD         SIMON
                               FLEMING-WOOD         SHANNON
    REGION CODE    ADDRESS   : 754 MANDANA BOULEVARD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724156     MORTGAGORS: ASHMAN               JASON
                               ASHMAN               TRICIA
    REGION CODE    ADDRESS   : 171 H AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   409,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,641,000.00
                               P & I AMT:     11,128.97
                               UPB AMT:   1,640,517.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          487
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031724206     MORTGAGORS: THOMPSON             TODD
                               MARGOLIES-THOMPSON   SHELBY
    REGION CODE    ADDRESS   : 8172 MOLLER RANCH DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   326,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,013.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031724230     MORTGAGORS: NEALY                CARSON
                               NEALY                SARA
    REGION CODE    ADDRESS   : 11125 INDIAN WOODS DRIVE #14C
        01         CITY      :    INDIAN HEAD PARK
                   STATE/ZIP : IL  60525
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,610.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724248     MORTGAGORS: MATHIESEN            THOMAS
                               STARR                GREGORY
    REGION CODE    ADDRESS   : 3761 VICTOR AVENUE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94619
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,629.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724255     MORTGAGORS: GOLDFARB             LEWIS
                               GOLDFARB             RUTH
    REGION CODE    ADDRESS   : 1783 ALEXANDER DR
        01         CITY      :    BLOOMFIELD HILLS
                   STATE/ZIP : MI  48302
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,269.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.20000
    ----------------------------------------------------------------
0   0031724271     MORTGAGORS: SETTEDUCATI          ROBERT

    REGION CODE    ADDRESS   : 547 PRINCETON AVENUE
        01         CITY      :    BRICK
                   STATE/ZIP : NJ  08774
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,329.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,613,450.00
                               P & I AMT:     11,204.62
                               UPB AMT:   1,611,223.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          488
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031724305     MORTGAGORS: SONNABEND            JACQUELINE

    REGION CODE    ADDRESS   : 30 KODAYA ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02168
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 44.44400
    ----------------------------------------------------------------
0   0031724404     MORTGAGORS: ZUCKER               ROBERT

    REGION CODE    ADDRESS   : 15575 DEERCROSS COURT
        01         CITY      :    COLORADO SPRINGS
                   STATE/ZIP : CO  80921
    MORTGAGE AMOUNT :   251,632.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,257.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,759.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724438     MORTGAGORS: KAPLAN               HARVEY
                               ZUCKER               AUDREY
    REGION CODE    ADDRESS   : 37 KNOWLES STREET
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   322,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,562.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724446     MORTGAGORS: PRYOR                DONALD
                               MERCER-PRYOR         DIANA
    REGION CODE    ADDRESS   : 4261 WOODLANDS LANE
        01         CITY      :    ORCHARD LAKE
                   STATE/ZIP : MI  48323
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,858.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,734.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.12000
    ----------------------------------------------------------------
0   0031724453     MORTGAGORS: SCHECHTER            MARC
                               SCHECHTER            SUSAN
    REGION CODE    ADDRESS   : 1760 N PINE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48009
    MORTGAGE AMOUNT :   382,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,658.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,738.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,232.00
                               P & I AMT:     11,584.14
                               UPB AMT:   1,577,889.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          489
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031724495     MORTGAGORS: HOSKINS              RICHARD
                               KARST-HOSKINS        KAREN
    REGION CODE    ADDRESS   : 3195 CANTARA CIRCLE
        01         CITY      :    SPARKS
                   STATE/ZIP : NV  89436
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,732.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031724545     MORTGAGORS: MOORE                SCOTT
                               MOORE                DIANE
    REGION CODE    ADDRESS   : 6743 NORTH LOLITA
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60646
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,103.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.92000
    ----------------------------------------------------------------
0   0031724552     MORTGAGORS: COOK                 WILLIAM

    REGION CODE    ADDRESS   : 10984 SILVER LAKE ROAD
        01         CITY      :    SOUTH LYON
                   STATE/ZIP : MI  48178
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,425.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,016.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724578     MORTGAGORS: LEHMAN               DENNIS
                               KUCHTA               KATHLEEN
    REGION CODE    ADDRESS   : 5918 TOMLINSON DRIVE
        01         CITY      :    MCHENRY
                   STATE/ZIP : IL  60050
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,600.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031724586     MORTGAGORS: MACK                 ROBERT
                               MACK                 JUDITH
    REGION CODE    ADDRESS   : 16 WYNCREST CIRCLE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,440.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,705,000.00
                               P & I AMT:     12,029.18
                               UPB AMT:   1,702,303.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          490
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031725443     MORTGAGORS: BIERMAN              MICHAEL

    REGION CODE    ADDRESS   : 507 WOODSTOCK WAY
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95054
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031725468     MORTGAGORS: FURR                 JAMES
                               MULLIN               PATRICIA
    REGION CODE    ADDRESS   : 565 CRINGLE DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   362,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,237.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,565.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.74200
    ----------------------------------------------------------------
0   0031725542     MORTGAGORS: STEVENS              GREGORY
                               STEVENS              SHERRY
    REGION CODE    ADDRESS   : 543 GRANITE HILLS STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.56500
    ----------------------------------------------------------------
0   0031725559     MORTGAGORS: HOLM                 RON
                               HOLM                 JEANNE
    REGION CODE    ADDRESS   : 199 N. CANON AVENUE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.20000
    ----------------------------------------------------------------
0   0031725575     MORTGAGORS: BOEHM                CECILIA

    REGION CODE    ADDRESS   : 12 TAMAL AVENUE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   249,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.30500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,470,000.00
                               P & I AMT:     10,075.92
                               UPB AMT:   1,469,503.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          491
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031725666     MORTGAGORS: MOORE                F
                               MOORE                CYDNA
    REGION CODE    ADDRESS   : 812 CALLE DULCINEA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,899.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.79700
    ----------------------------------------------------------------
0   0031725682     MORTGAGORS: VENTURA              DANIEL
                               VENTURA              CATHY
    REGION CODE    ADDRESS   : 4846 EAST STETSON LANE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   424,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,068.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,895.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031725690     MORTGAGORS: KAYE                 RICHARD
                               KAYE                 DIANE
    REGION CODE    ADDRESS   : 26608 SOUTHEAST 18TH STREET
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,519.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.49500
    ----------------------------------------------------------------
0   0031725708     MORTGAGORS: LA FRAMBOISE         ROBERT
                               NOONAN               JOYCE
    REGION CODE    ADDRESS   : 3507 NORTHWEST 67TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98117
    MORTGAGE AMOUNT :   343,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,764.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031725716     MORTGAGORS: SCHULTE              TED
                               WYNER-SCHULTE        LYSA
    REGION CODE    ADDRESS   : 8 ARBELLA
        01         CITY      :    NEWPORT COAST
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,714.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,800,200.00
                               P & I AMT:     12,402.46
                               UPB AMT:   1,796,067.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          492
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031725930     MORTGAGORS: RATCLIFF             JAMES

    REGION CODE    ADDRESS   : 5469 EAST SUNCREST ROAD
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   404,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,184.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.31300
    ----------------------------------------------------------------
0   0031725955     MORTGAGORS: SHOW                 MICHAEL
                               SHOW                 LORI
    REGION CODE    ADDRESS   : 3036 PADDINGTON ROAD
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,777.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.29000
    ----------------------------------------------------------------
0   0031726102     MORTGAGORS: HEATH                CARL

    REGION CODE    ADDRESS   : 2325 MINOR AVENUE EAST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98102
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,708.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031726128     MORTGAGORS: DENTON               STEPHANIA
                               DENTON               KENNETH
    REGION CODE    ADDRESS   : 26104 NORTHEAST 27TH DRIVE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,838.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031726144     MORTGAGORS: MAHDI                HANIBAL
                               KUNAISH              SOUSAN
    REGION CODE    ADDRESS   : 119 QUAY STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,541,600.00
                               P & I AMT:     10,550.91
                               UPB AMT:   1,538,008.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          493
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031726300     MORTGAGORS: THORNTON             JOHN

    REGION CODE    ADDRESS   : 10824 DUROY COURT
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92680
    MORTGAGE AMOUNT :   264,510.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,510.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031726375     MORTGAGORS: ADAMS                LONNIE
                               JACOBSON-ADAMS       ARDELLE
    REGION CODE    ADDRESS   : 48 PELICAN COURT
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031726391     MORTGAGORS: BUFFA                PETER
                               BUFFA                SHARYN
    REGION CODE    ADDRESS   : 2824 NEVIS CIRCLE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.23500
    ----------------------------------------------------------------
0   0031727399     MORTGAGORS: LAWERENCE            CLYDE

    REGION CODE    ADDRESS   : 615 LOMA  PRIETA DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.88200
    ----------------------------------------------------------------
0   0031727415     MORTGAGORS: JONES                JERRY
                               JONES                JANET
    REGION CODE    ADDRESS   : 24060 ROYAL WORLINGTON DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,636.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,321,510.00
                               P & I AMT:      9,117.50
                               UPB AMT:   1,321,146.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          494
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031727449     MORTGAGORS: BERGGREN             KENNETH
                               BERGGREN             KATHERINE
    REGION CODE    ADDRESS   : 25206 NORTH CAYUGA TRAIL
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,452.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031727472     MORTGAGORS: GIBSON               TERRANCE
                               GIBSON               JO
    REGION CODE    ADDRESS   : 2600 SW 178TH AVENUE
        01         CITY      :    ALOHA
                   STATE/ZIP : OR  97006
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031727548     MORTGAGORS: SULLIVAN             DANIEL
                               SULLIVAN             DIANA
    REGION CODE    ADDRESS   : 1571 SELBY ROAD
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60563
    MORTGAGE AMOUNT :   253,365.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,365.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031727613     MORTGAGORS: GRADY                VIRGINIA
                               GRADY                MARY
    REGION CODE    ADDRESS   : 2000 IVY STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80207
    MORTGAGE AMOUNT :   382,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,639.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.21200
    ----------------------------------------------------------------
0   0031727621     MORTGAGORS: RIZZO                JAMES
                               MAGUIRE              ANN
    REGION CODE    ADDRESS   : 20530 DORSET LANE
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53045
    MORTGAGE AMOUNT :   300,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,676.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,103.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,544,465.00
                               P & I AMT:     10,680.59
                               UPB AMT:   1,543,515.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          495
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031727662     MORTGAGORS: HARNISH              STEVEN
                               HARNISH              MARY
    REGION CODE    ADDRESS   : 4115 BEVERLY RD
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20853
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031727787     MORTGAGORS: REGENSTREIF          MITCHELL
                               REGENSTREIF          ELLEN
    REGION CODE    ADDRESS   : 652 12TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,094.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.14200
    ----------------------------------------------------------------
0   0031727845     MORTGAGORS: NOVOM                ANDREW
                               NOVOM                PRISCILLA
    REGION CODE    ADDRESS   : 26409 ASHFORK PLACE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031727902     MORTGAGORS: EDDY                 STEPHEN
                               EDDY                 TRACY
    REGION CODE    ADDRESS   : 412 CHESTERFIELD
        01         CITY      :    FRANKLIN
                   STATE/ZIP : TN  37064
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031727936     MORTGAGORS: NILSON               DAVID
                               NILSEN               KRISTEN
    REGION CODE    ADDRESS   : 2721 EAST 1ST STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   493,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    493,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,197.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.88000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,967,000.00
                               P & I AMT:     13,378.28
                               UPB AMT:   1,966,726.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          496
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031727985     MORTGAGORS: HUFFMAN              STEVE
                               HUFFMAN              CHRISTINE
    REGION CODE    ADDRESS   : 27656 ESLA
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   337,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,360.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031728520     MORTGAGORS: BOYD                 JAMES
                               MORRIS               MARYBETH
    REGION CODE    ADDRESS   : 5538 MERRIMAC AVENUE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75206
    MORTGAGE AMOUNT :   255,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031728819     MORTGAGORS: COOLMAN              DON
                               COOLMAN              ERIN
    REGION CODE    ADDRESS   : 215 SAN JUAN AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.83300
    ----------------------------------------------------------------
0   0031729163     MORTGAGORS: FAWLEY               REECE
                               GUILFOYLE            KAREN
    REGION CODE    ADDRESS   : 121 CLARITA PLACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   469,875.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,875.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,205.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031729189     MORTGAGORS: KERN                 BRADLEY
                               KERN                 ERICCA
    REGION CODE    ADDRESS   : 2627 MARSH DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,563,775.00
                               P & I AMT:     10,723.98
                               UPB AMT:   1,563,775.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          497
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031729197     MORTGAGORS: DYKES                BARBARA
                               DYKES                MARGARET
    REGION CODE    ADDRESS   : 6021 35TH PLACE NORTHWEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98107
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031729247     MORTGAGORS: MOTTA                JAMES
                               MOTTA                MARTHA
    REGION CODE    ADDRESS   : 27402 SOUTHEAST 22ND WAY,
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   351,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,487.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.25274
    ----------------------------------------------------------------
0   0031729288     MORTGAGORS: MAGILL               ANDREW
                               MAGILL               KARI
    REGION CODE    ADDRESS   : 23006 SOUTHEAST 40TH PLACE
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.41100
    ----------------------------------------------------------------
0   0031729361     MORTGAGORS: EMERY                RICHARD
                               EMERY                KATHY
    REGION CODE    ADDRESS   : 8710 EAST WOODLAND PARK DRIVE
        01         CITY      :    SPOKANE
                   STATE/ZIP : WA  99217
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031729460     MORTGAGORS: GORMAN               TIMOTHY
                               GORMAN               LINDA
    REGION CODE    ADDRESS   : 17550 156TH PLACE NORTHEAST
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.62700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,609,500.00
                               P & I AMT:     10,986.97
                               UPB AMT:   1,609,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          498
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031729569     MORTGAGORS: FRANK                GARY
                               BOSSERT              REBECCA
    REGION CODE    ADDRESS   : 2049 BYWOOD DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94602
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,782.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.36300
    ----------------------------------------------------------------
0   0031729585     MORTGAGORS: BREAUX               GARY
                               BREAUX               NANCY
    REGION CODE    ADDRESS   : 9148 SKYLINE BOULEVARD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.86200
    ----------------------------------------------------------------
0   0031729619     MORTGAGORS: COLE                 RUSSELL
                               COLE                 CAROLYN
    REGION CODE    ADDRESS   : 1008 CARTER DRIVE
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.20000
    ----------------------------------------------------------------
0   0031729684     MORTGAGORS: GRINDSTAFF           DOUGLAS
                               CHACON               JENNIFER
    REGION CODE    ADDRESS   : 32662 COPPERCREST DRIVE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.76900
    ----------------------------------------------------------------
0   0031729726     MORTGAGORS: CHANG                ANTHONY
                               CHANG                SAENGKHAM
    REGION CODE    ADDRESS   : 2632 ELMDALE PLACE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.03800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,651,000.00
                               P & I AMT:     11,491.68
                               UPB AMT:   1,651,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          499
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031729734     MORTGAGORS: GONZALEZ             NESTOR
                               GONZAZLEZ            ESTHER
    REGION CODE    ADDRESS   : 918 LANEWOOD COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.89300
    ----------------------------------------------------------------
0   0031729742     MORTGAGORS: HAMMANN              JEFFEREY

    REGION CODE    ADDRESS   : 1724 REED STREET
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   293,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.32400
    ----------------------------------------------------------------
0   0031729791     MORTGAGORS: HUANG                OSCAR

    REGION CODE    ADDRESS   : 1600 OLD MILL ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 48.57100
    ----------------------------------------------------------------
0   0031729817     MORTGAGORS: MICHAELS             PETER
                               MICHAELS             CATHERINE
    REGION CODE    ADDRESS   : 343 MAGNOLIA AVENUE
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031729841     MORTGAGORS: ROWE                 JOHN
                               ROWE                 KATHRYN
    REGION CODE    ADDRESS   : 28629 NORTH ENROSE AVENUE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.71000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,689,500.00
                               P & I AMT:     11,682.46
                               UPB AMT:   1,689,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          500
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031729858     MORTGAGORS: STICHT               THOMAS
                               STICHT               JANICE
    REGION CODE    ADDRESS   : 2062 VALLEY VIEW BOULEVARD
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.34100
    ----------------------------------------------------------------
0   0031729874     MORTGAGORS: KIPP                 WILLIAM
                               KIPP                 SANDRA
    REGION CODE    ADDRESS   : 16410 PENSWIFT COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   233,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,672.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,615.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031729890     MORTGAGORS: SHEPHERD             JAY
                               SHEPHERD             SHERYL
    REGION CODE    ADDRESS   : 7620 EAST CEDAR CREEK WAY
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031729916     MORTGAGORS: JANSSON              MATS
                               JANSSON              TERESA
    REGION CODE    ADDRESS   : 3715 COUNTRY CLUB DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730054     MORTGAGORS: WALLACE              JANETTE
                               CHURCH               FREDERICK
    REGION CODE    ADDRESS   : 555 SIERRA STREET
        01         CITY      :    MOSS BEACH
                   STATE/ZIP : CA  94038
    MORTGAGE AMOUNT :   273,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,992.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,050.00
                               P & I AMT:     10,179.15
                               UPB AMT:   1,488,664.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          501
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031730088     MORTGAGORS: ALLEN                DAVID
                               ALLEN                MAUDELLA
    REGION CODE    ADDRESS   : 23712 N 80TH WAY
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   329,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,494.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031730104     MORTGAGORS: CHRISTIE             NORMAN
                               CHRISTIE             HALINA
    REGION CODE    ADDRESS   : 10795 NW LA CASSEL CREST LANE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,331.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.48000
    ----------------------------------------------------------------
0   0031730138     MORTGAGORS: CHALMERS             RIVES
                               CHALMERS             ANN
    REGION CODE    ADDRESS   : 15671 PEACH HILL RD
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,047.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,474.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 24.15000
    ----------------------------------------------------------------
0   0031730179     MORTGAGORS: BRACHMAN             DAVID
                               BRACHMAN             SUSAN
    REGION CODE    ADDRESS   : 2221 E CINNEBAR AVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85028
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,699.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.44800
    ----------------------------------------------------------------
0   0031730278     MORTGAGORS: WANG                 WEI-CHUNG
                               CHEN                 KUEI-LING
    REGION CODE    ADDRESS   : 10110 LAKESTONE PLACE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   419,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,414.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99352
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,100,700.00
                               P & I AMT:     14,635.96
                               UPB AMT:   2,096,986.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          502
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031730575     MORTGAGORS: FARD                 SARKIS
                               FARD                 VARA DAVID
    REGION CODE    ADDRESS   : 9531 BOTHWELL RD.
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91324
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,704.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031730799     MORTGAGORS: RESNECK-SANNES       LARRY
                               RESNECK-SANNES       HELEN
    REGION CODE    ADDRESS   : 209 WEEKS AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.68800
    ----------------------------------------------------------------
0   0031731615     MORTGAGORS: STEWART              PATRICK
                               STEWART              VIRGINIA
    REGION CODE    ADDRESS   : 7905 SARGENT AVENUE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90602
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,865.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.37600
    ----------------------------------------------------------------
0   0031731623     MORTGAGORS: HARLOW               JOHN

    REGION CODE    ADDRESS   : 1325 WOODLAND LAKE DR
        01         CITY      :    SNELLVILLE
                   STATE/ZIP : GA  30078
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,984.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.74600
    ----------------------------------------------------------------
0   0031731631     MORTGAGORS: MCGUIRE              MARK
                               TAYLOR               PATRICIA
    REGION CODE    ADDRESS   : 2014 TERRACE DRIVE
        01         CITY      :    SIGNAL HILLS
                   STATE/ZIP : CA  90806
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 86.40000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,535,500.00
                               P & I AMT:     10,911.76
                               UPB AMT:   1,534,189.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          503
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031731649     MORTGAGORS: MCMAINS              ROBERT
                               MCMAINS              ALTA
    REGION CODE    ADDRESS   : 8501 IDYLWOOD VALLEY PLACE
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   497,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,202.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,352.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031731672     MORTGAGORS: JAMERSON             RUSSELL
                               JAMERSON             BRENDA
    REGION CODE    ADDRESS   : 6540 MANET COURT
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22193
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,774.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031731763     MORTGAGORS: BONI                 WILLIAM

    REGION CODE    ADDRESS   : 11 WEST BOULDER CREEK ROAD
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,137.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.66200
    ----------------------------------------------------------------
0   0031731813     MORTGAGORS: GUINEY               PATRICK
                               GUINEY               SUSAN
    REGION CODE    ADDRESS   : 20704 DE FOREST STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91634
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.80000
    ----------------------------------------------------------------
0   0031731821     MORTGAGORS: WEICKHARDT           GEORGE
                               WEICKHARDT           JOAN
    REGION CODE    ADDRESS   : 122 MONTE AVENUE
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   649,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,433.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.32100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,149,550.00
                               P & I AMT:     14,808.57
                               UPB AMT:   2,148,926.22

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          504
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031731847     MORTGAGORS: BINGHAM              STEPHEN
                               BINGHAM              SANAE
    REGION CODE    ADDRESS   : 6260 EAST VISTA STREET,
        01         CITY      :    LONG BEACH,
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031731854     MORTGAGORS: WITT                 JAMES
                               CISTON-WITT          MELANIE
    REGION CODE    ADDRESS   : 1504 FRANKFORT STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92110
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
0   0031731862     MORTGAGORS: SOLOWAY              MARK
                               SOLOWAY              LYNN
    REGION CODE    ADDRESS   : 19 PATRICIA ROAD
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,735.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.20000
    ----------------------------------------------------------------
0   0031731870     MORTGAGORS: WARREN               KENYA
                               JONES                VAUGHN
    REGION CODE    ADDRESS   : 20100 LOUNSBERRY ROAD
        01         CITY      :    PERRIS
                   STATE/ZIP : CA  92570
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031731904     MORTGAGORS: HALES                TED
                               HALES                GEORGIANNA
    REGION CODE    ADDRESS   : 30542 MARBELLA VISTA
        01         CITY      :    SAN JAUN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   449,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,025.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 40.08900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,614,750.00
                               P & I AMT:     10,946.29
                               UPB AMT:   1,614,750.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          505
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031731912     MORTGAGORS: BRISBY               MARK
                               BRISBY               JOYCE
    REGION CODE    ADDRESS   : 415 CALLE ALAMO,
        01         CITY      :    SANTA BARBARA,
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.50400
    ----------------------------------------------------------------
0   0031732027     MORTGAGORS: DORGAN               WILLIAM
                               DORGAN               MARY
    REGION CODE    ADDRESS   : 47 PELICAN DRIVE
        01         CITY      :    AVALON
                   STATE/ZIP : NJ  08202
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,327.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 38.46100
    ----------------------------------------------------------------
0   0031732050     MORTGAGORS: URETSKY              ALBERT

    REGION CODE    ADDRESS   : 67 ALHAMBRA ROAD
        01         CITY      :    MASSAPEQUA
                   STATE/ZIP : NY  11758
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,634.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031732209     MORTGAGORS: GRAMBIHLER           RICHARD
                               GRAMBIHLER           HOLLY
    REGION CODE    ADDRESS   : 1625 46TH AVENUE SW
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98116
    MORTGAGE AMOUNT :   494,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    493,726.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,373.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.31300
    ----------------------------------------------------------------
0   0031732266     MORTGAGORS: STRUKHOFF            ROGER
                               STRUKHOFF            CAROL
    REGION CODE    ADDRESS   : 453 ST. REGIS DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,793,500.00
                               P & I AMT:     12,470.00
                               UPB AMT:   1,790,688.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          506
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031732290     MORTGAGORS: MIHELICH             MICHAEL
                               SCECINA              M
    REGION CODE    ADDRESS   : 7035 HAWARDEN DRIVE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92506
    MORTGAGE AMOUNT :   365,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,915.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031732340     MORTGAGORS: BOYD                 MARK
                               BOYD                 STEPHANIE
    REGION CODE    ADDRESS   : 601 AVENUE D
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,728.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.18300
    ----------------------------------------------------------------
0   0031733512     MORTGAGORS: MIXON                KENT
                               MIXON                NANCY
    REGION CODE    ADDRESS   : 2820 FOOTHILL ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.97000
    ----------------------------------------------------------------
0   0031733561     MORTGAGORS: SCACCO               DENNIS

    REGION CODE    ADDRESS   : 1751 10TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,780.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031733579     MORTGAGORS: BAILEY               ANDREW
                               PURCELL              LAUREN
    REGION CODE    ADDRESS   : 5167 NORTHWAY ROAD
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,670.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,653,200.00
                               P & I AMT:     11,091.91
                               UPB AMT:   1,652,095.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          507
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031733819     MORTGAGORS: SCHODOLSKI           VINCENT
                               CAREY                T.
    REGION CODE    ADDRESS   : 1532 RAMONA AVENUE
        01         CITY      :    SOUTH PASADENA
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031733850     MORTGAGORS: SABBAH               FRED
                               SABBAH               MARY
    REGION CODE    ADDRESS   : 11021 COZYCROFT AVENUE
        01         CITY      :    CHATSWORTH
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031733868     MORTGAGORS: HARRIGAN             SCOTT
                               HARRIGAN             CYNTHIA
    REGION CODE    ADDRESS   : 2410 BAYSIDE PLACE
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031734015     MORTGAGORS: LONGENECKER          BRUCE
                               LONGENECKER          SUSAN
    REGION CODE    ADDRESS   : 182 APPLEGATE DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.69600
    ----------------------------------------------------------------
0   0031735160     MORTGAGORS: GARRIGUS             JANIS
                               GARRIGUS             DAVID
    REGION CODE    ADDRESS   : 1808 ALICE DRIVE
        01         CITY      :    PENNGROVE
                   STATE/ZIP : CA  94951
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,700.00
                               P & I AMT:     10,646.07
                               UPB AMT:   1,540,700.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          508
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031735228     MORTGAGORS: GROPPER              CRAIG
                               GROPPER              MICHELLE
    REGION CODE    ADDRESS   : 10414 MOORPARK STREET
        01         CITY      :    TOLUCA LAKE
                   STATE/ZIP : CA  91602
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,928.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031736143     MORTGAGORS: LAWRENCE             DAVID
                               LAWRENCE             CAMILLE
    REGION CODE    ADDRESS   : 11343 BROADVIEW DRIVE
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,016.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031736168     MORTGAGORS: FLORENDO             WILLIAM
                               FLORENDO             BESSIE
    REGION CODE    ADDRESS   : 21306 ALVAR PLACE
        01         CITY      :    CARSON
                   STATE/ZIP : CA  90745
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.93000
    ----------------------------------------------------------------
0   0031737562     MORTGAGORS: HOLLAR               JEFFREY
                               HOLLAR               LISA
    REGION CODE    ADDRESS   : 6306 CARSON PASS WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   244,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031737794     MORTGAGORS: GALBRAITH            RICHARD
                               GALBRAITH            KIMBERLEE
    REGION CODE    ADDRESS   : 4790 ALAMO STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,603,950.00
                               P & I AMT:     11,242.09
                               UPB AMT:   1,603,950.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          509
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031737844     MORTGAGORS: HERBERT              ERIC
                               HERBERT              FRANCES
    REGION CODE    ADDRESS   : 1616 SMILEY HEIGHTS DRIVE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,761.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0031737851     MORTGAGORS: COHEN                BRUCE
                               COHEN                EVE
    REGION CODE    ADDRESS   : 33 WOLFE GRADE
        01         CITY      :    KENTFIELD
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   576,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    576,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,027.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.20600
    ----------------------------------------------------------------
0   0031737869     MORTGAGORS: LEE                  JONATHAN

    REGION CODE    ADDRESS   : 830 NORTH GATE ROAD
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031737877     MORTGAGORS: COLINO               ANTHONY
                               MCDONALD             GARY
    REGION CODE    ADDRESS   : 4274 24TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.11700
    ----------------------------------------------------------------
0   0031737943     MORTGAGORS: BALELO               ANTHONY
                               BALELO               PAULINE
    REGION CODE    ADDRESS   : 75 BLAISDELL WAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.94300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,876,400.00
                               P & I AMT:     13,120.08
                               UPB AMT:   1,876,400.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          510
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031737950     MORTGAGORS: WALSH                JOHN
                               WALSH                HEDY
    REGION CODE    ADDRESS   : 2144 BRIDGEGATE COURT
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   312,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,184.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.10000
    ----------------------------------------------------------------
0   0031737984     MORTGAGORS: BLAKE                DANIEL
                               BLAKE                JODEAN
    REGION CODE    ADDRESS   : 3N426 HICKORY KNOLL LANE
        01         CITY      :    WEST CHICAGO
                   STATE/ZIP : IL  60185
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,606.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.41900
    ----------------------------------------------------------------
0   0031738008     MORTGAGORS: PORRINO              PETER
                               PORRINO              ANN
    REGION CODE    ADDRESS   : 3305 JEREMY COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.60600
    ----------------------------------------------------------------
0   0031738016     MORTGAGORS: NAGAMI               GLEN
                               NAGAMI               COLETTE
    REGION CODE    ADDRESS   : 28281 RANCHO GRANDE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   318,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.94100
    ----------------------------------------------------------------
0   0031738032     MORTGAGORS: METCALFE             MARK
                               METCALFE             KAREN
    REGION CODE    ADDRESS   : 11 WINDGATE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   279,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.23200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,560,400.00
                               P & I AMT:     10,862.95
                               UPB AMT:   1,560,006.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          511
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031738289     MORTGAGORS: MARIETTI             STEVEN
                               MARIETTI             JOY
    REGION CODE    ADDRESS   : 11205-6 CARMEL CREEK ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.87400
    ----------------------------------------------------------------
0   0031739758     MORTGAGORS: KODAVERDIAN          LEVIK
                               KODAVERDIAN          SHAKEH
    REGION CODE    ADDRESS   : 1732 WABASSO WAY
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031739923     MORTGAGORS: HEDBLOM              MARY
                               BERG                 KEITH
    REGION CODE    ADDRESS   : W17 OAKDALE LANE
        01         CITY      :    MUNDELEIN
                   STATE/ZIP : IL  60060
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,208.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031740376     MORTGAGORS: MATEVOSIAN           EDWARD

    REGION CODE    ADDRESS   : 3132 CHADNEY DRIVE
        01         CITY      :    GLENDALE,
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   280,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.10000
    ----------------------------------------------------------------
0   0031742216     MORTGAGORS: SCHALLER             GIDEON
                               ANGULO               MERCEDES
    REGION CODE    ADDRESS   : 17824 NORTHEAST 12TH STREET
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98008
    MORTGAGE AMOUNT :   248,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,306,450.00
                               P & I AMT:      8,875.63
                               UPB AMT:   1,306,058.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          512
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031745664     MORTGAGORS: EVRARD               RICHARD
                               EVRARD               PEGGY
    REGION CODE    ADDRESS   : 8341 CEDAR STREET
        01         CITY      :    PRAIRIE VILLAGE
                   STATE/ZIP : KS  66207
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,816.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,797.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070040001     MORTGAGORS: LEGUNN               RICHARD
                               LEGUNN               VIVIEN
    REGION CODE    ADDRESS   : 70 BIRCH DR
        01         CITY      :    EAST HILLS
                   STATE/ZIP : NY  11576
    MORTGAGE AMOUNT :   448,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,349.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,060.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.50365
    ----------------------------------------------------------------
0   0070051958     MORTGAGORS: RAMOS                JOSEPH
                               RAMOS                CHRISTINE
    REGION CODE    ADDRESS   : 35 ABBEY ROAD
        01         CITY      :    MANHASSET
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   431,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.17431
    ----------------------------------------------------------------
0   0070062427     MORTGAGORS: GALANTE              STEVEN
                               GALANTE              CORINNE
    REGION CODE    ADDRESS   : 16 STAFFORD ROAD
        01         CITY      :    LYNNFIELD
                   STATE/ZIP : MA  01940
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,698.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.36364
    ----------------------------------------------------------------
0   0070082672     MORTGAGORS: ABRAHAM              LISA
                               ABRAHAM              SOL
    REGION CODE    ADDRESS   : 155 EAST 34TH ST
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10016
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,821,200.00
                               P & I AMT:     12,539.97
                               UPB AMT:   1,820,364.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          513
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070084025     MORTGAGORS: CREFELD              DONNA
                               SINICOLA             FRANK
    REGION CODE    ADDRESS   : 6 NURSERY LANE
        01         CITY      :    RYE
                   STATE/ZIP : NY  10580
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0070098116     MORTGAGORS: BARMON               WARD
                               BARMON               KATHLEEN
    REGION CODE    ADDRESS   : 9225 LAUREL OAK DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.84211
    ----------------------------------------------------------------
0   0070101118     MORTGAGORS: REILLY               SEAN
                               REILLY               BRENDA
    REGION CODE    ADDRESS   : 905 STEVENS AVENUE
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   282,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.55556
    ----------------------------------------------------------------
0   0070129614     MORTGAGORS: FRIEDENTHAL          ROY

    REGION CODE    ADDRESS   : 44 EDELWEISS LN.
        01         CITY      :    VOORHEES
                   STATE/ZIP : NJ  08043
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.67347
    ----------------------------------------------------------------
0   0070129838     MORTGAGORS: PASTORELLE           PETER
                               PASTORELLE           THERESA
    REGION CODE    ADDRESS   : 9 DRIFTWOOD LANE
        01         CITY      :    COLTS NECK
                   STATE/ZIP : NJ  07722
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.14456
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,300.00
                               P & I AMT:     10,581.03
                               UPB AMT:   1,489,300.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          514
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070133574     MORTGAGORS: BOENKER              DARRELL
                               BOENKER              SUZANNE
    REGION CODE    ADDRESS   : 5306 OAKDALE CREEK COURT
        01         CITY      :    SPRING
                   STATE/ZIP : TX  77379
    MORTGAGE AMOUNT :   273,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.91667
    ----------------------------------------------------------------
0   0070148697     MORTGAGORS: ORCHANIAN            ASADOUR
                               ORCHANIAN            ZHANNA
    REGION CODE    ADDRESS   : 65 VALDEZ AVENUE
        01         CITY      :    SAN FRANCIS
                   STATE/ZIP : CA  94112
    MORTGAGE AMOUNT :   251,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.26000
    ----------------------------------------------------------------
0   0070156617     MORTGAGORS: LLOYD                RUSSELL
                               LLOYD                ELLEN
    REGION CODE    ADDRESS   : 5315 EAST COUNTY ROAD 142
        01         CITY      :    ELIZABETH
                   STATE/ZIP : CO  80107
    MORTGAGE AMOUNT :   330,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,282.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.44712
    ----------------------------------------------------------------
0   0070169198     MORTGAGORS: CHAMBERS             JACK
                               CHAMBERS             GEORGIA
    REGION CODE    ADDRESS   : 6509 CASTLE PINES ROAD
        01         CITY      :    FORT WORTH
                   STATE/ZIP : TX  76132
    MORTGAGE AMOUNT :   272,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,039.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.59459
    ----------------------------------------------------------------
0   0070173935     MORTGAGORS: HABERMAN             LOUIS
                               HABERMAN             LYNN
    REGION CODE    ADDRESS   : 1 ARDEN ROAD
        01         CITY      :    DENVILLE
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,710.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,507,400.00
                               P & I AMT:     10,411.27
                               UPB AMT:   1,505,850.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          515
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070177134     MORTGAGORS: CORCORAN             GROVER
                               CORCORAN             CAROL
    REGION CODE    ADDRESS   : 14591 SACRED HEART LANE
        01         CITY      :    WATERFORD
                   STATE/ZIP : VA  22190
    MORTGAGE AMOUNT :   299,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,070.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.02804
    ----------------------------------------------------------------
0   0070177571     MORTGAGORS: VARLACK              CHARLESWOR
                               VARLACK              HILARY
    REGION CODE    ADDRESS   : 54 VALENTINE ROAD
        01         CITY      :    SHOREHAM
                   STATE/ZIP : NY  11786
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070189907     MORTGAGORS: WOOD                 KEITH
                               WOOD                 STACY
    REGION CODE    ADDRESS   : 1009 SW WESTWOOD DRIVE
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97201
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.03226
    ----------------------------------------------------------------
0   0070199377     MORTGAGORS: MARTIN               PHYLLIS

    REGION CODE    ADDRESS   : 305 WEST MASONIC VIEW
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22301
    MORTGAGE AMOUNT :   255,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,766.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.23529
    ----------------------------------------------------------------
0   0070200530     MORTGAGORS: GALVIN               THOMAS
                               FOX                  JANET
    REGION CODE    ADDRESS   : 214 BEACH 145TH STREET
        01         CITY      :    NEPONSIT
                   STATE/ZIP : NY  11697
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,563.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.64407
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,272,550.00
                               P & I AMT:      8,749.85
                               UPB AMT:   1,272,363.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          516
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070203401     MORTGAGORS: HOPKINS              G
                               SOLTANI              MEHRI
    REGION CODE    ADDRESS   : 3564 MAPLEWOOD AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   254,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.03030
    ----------------------------------------------------------------
0   0070212576     MORTGAGORS: VIGNOVICH            FRED
                               VIGNOVICH            BARBARA
    REGION CODE    ADDRESS   : 6917 STETHEM COURT
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  22111
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070213103     MORTGAGORS: THORNE               DARRYL
                               FORBES THORN         NATASHA
    REGION CODE    ADDRESS   : 17732 DEER ISLAND CIRCLE
        01         CITY      :    WINTER GARD
                   STATE/ZIP : FL  34787
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070214788     MORTGAGORS: BROOKS               JOSEPH
                               BROOKS               SHARON
    REGION CODE    ADDRESS   : 31 STEEPLECHASE DRIVE
        01         CITY      :    HOLLAND
                   STATE/ZIP : PA  18966
    MORTGAGE AMOUNT :   275,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 82.20896
    ----------------------------------------------------------------
0   0070217815     MORTGAGORS: WHIPPLE              RICHARD
                               WHIPPLE              LINDA
    REGION CODE    ADDRESS   : 9946 RALEIGH STREET
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CO  80030
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.80952
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,100.00
                               P & I AMT:      9,080.22
                               UPB AMT:   1,319,100.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          517
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070219845     MORTGAGORS: ARAT                 RONALD
                               KOEHLER              BEVERLY
    REGION CODE    ADDRESS   : 42 FORGEHILL ROAD
        01         CITY      :    LEBANON
                   STATE/ZIP : NJ  08826
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,919.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.29630
    ----------------------------------------------------------------
0   0070222849     MORTGAGORS: MC KONE              ROBERT
                               MC KONE              SUSAN
    REGION CODE    ADDRESS   : 207 EAST HAYWARD AVENUE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85020
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,305.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070230073     MORTGAGORS: SCHULMAN             GARY
                               SCHULMAN             NANCY
    REGION CODE    ADDRESS   : 6 BERRIAN ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06905
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,745.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,313.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.76190
    ----------------------------------------------------------------
0   0070233994     MORTGAGORS: PHILLIPS             ROBERT
                               PHILLIPS             MICHELLE
    REGION CODE    ADDRESS   : 57 NORTH VIEW ROAD
        01         CITY      :    LITITZ
                   STATE/ZIP : PA  17543
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.25581
    ----------------------------------------------------------------
0   0070234661     MORTGAGORS: ANGRES               ROBERT

    REGION CODE    ADDRESS   : 695 SADDLEHORN  DRIVE
        01         CITY      :    INCLINE VIL
                   STATE/ZIP : NV  89451
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,758.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.24242
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,470,500.00
                               P & I AMT:     10,233.45
                               UPB AMT:   1,467,729.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          518
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070235981     MORTGAGORS: WHITE                GEORGE
                               WHITE                PATRICIA
    REGION CODE    ADDRESS   : 8 DRINKING BROOK ROAD
        01         CITY      :    SOUTH BRUNS
                   STATE/ZIP : NJ  08852
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,513.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.40187
    ----------------------------------------------------------------
0   0070238555     MORTGAGORS: BOGGS                R
                               BOGGS                KATHLEEN
    REGION CODE    ADDRESS   : 3238 MUIRFIELD
        01         CITY      :    COLORADO SP
                   STATE/ZIP : CO  80907
    MORTGAGE AMOUNT :   404,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,199.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,828.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.55932
    ----------------------------------------------------------------
0   0070238738     MORTGAGORS: GASSLER              JAMES
                               GASSLER              LAURA
    REGION CODE    ADDRESS   : 20856 CARDIFF COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  22011
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 92.69231
    ----------------------------------------------------------------
0   0070241476     MORTGAGORS: MEANDZIJA            BORISLAV
                               MEANDZIJA            CYNTHIA
    REGION CODE    ADDRESS   : 115 UNDERHILL ROAD
        01         CITY      :    HAMDEN
                   STATE/ZIP : CT  06517
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.13559
    ----------------------------------------------------------------
0   0070242706     MORTGAGORS: HORNE                ROBERT
                               HORNE                SUSAN
    REGION CODE    ADDRESS   : 1429 HAGUE DRIVE
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  22075
    MORTGAGE AMOUNT :   291,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.55556
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,524,050.00
                               P & I AMT:     10,594.93
                               UPB AMT:   1,523,262.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          519
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070243928     MORTGAGORS: BRASHIER             CLIFTON

    REGION CODE    ADDRESS   : 4561 COLUMNS DRIVE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30067
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 25.92593
    ----------------------------------------------------------------
0   0070244538     MORTGAGORS: KIM                  SUNG
                               KIM                  KWI
    REGION CODE    ADDRESS   : 1020 TIMBER LANE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   442,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,130.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.01493
    ----------------------------------------------------------------
0   0070248190     MORTGAGORS: COHEN                MATTHEW
                               COHEN                JENNIFER
    REGION CODE    ADDRESS   : 746 THE PARKWAY
        01         CITY      :    MAMARONECK
                   STATE/ZIP : NY  10543
    MORTGAGE AMOUNT :   439,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,865.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,033.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070249255     MORTGAGORS: KAPINOS              STEVEN
                               KAPINOS              DEBORAH
    REGION CODE    ADDRESS   :  7515 WHITESTONE DRIVE
        01         CITY      :    TALL TIMBER
                   STATE/ZIP : MD  20690
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.04878
    ----------------------------------------------------------------
0   0070254362     MORTGAGORS: MILLER               MARK
                               MILLER               LAURA
    REGION CODE    ADDRESS   : 949 HILLCREST ROAD
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.84496
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,963,500.00
                               P & I AMT:     13,624.48
                               UPB AMT:   1,962,906.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          520
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070254669     MORTGAGORS: GROSSER              PERRY
                               GROSSER              DOROTHY
    REGION CODE    ADDRESS   : 17 ROCKY RIDGE ROAD
        01         CITY      :    WEST HARRIS
                   STATE/ZIP : NY  10604
    MORTGAGE AMOUNT :   264,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.02500
    ----------------------------------------------------------------
0   0070257779     MORTGAGORS: VINZE                AJAY
                               VINZE                AMITA
    REGION CODE    ADDRESS   : 756 EAST VERBENA DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,451.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.81159
    ----------------------------------------------------------------
0   0070259247     MORTGAGORS: KRAUSS               ELIZABETH
                               KRAUSS               DAVID
    REGION CODE    ADDRESS   : 8316 VINA DEL SOL DRIVE N
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87122
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070262282     MORTGAGORS: REJAN                JEFFREY
                               TIDBALL              LISA
    REGION CODE    ADDRESS   : 51 BLACK BIRCH LANE
        01         CITY      :    SCARSDALE
                   STATE/ZIP : NY  10583
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,288.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   08/01/23
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 65.82524
    ----------------------------------------------------------------
0   0070266556     MORTGAGORS: SUSSER               MATTHEW
                               SUSSER               ALLISON
    REGION CODE    ADDRESS   : 64 SUGARLOAF MOUNTAIN ROAD
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,575.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,344,900.00
                               P & I AMT:      9,244.21
                               UPB AMT:   1,344,168.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          521
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070267083     MORTGAGORS: PEEK                 BARRY
                               ROBINSON             PATRICIA
    REGION CODE    ADDRESS   : 39 FRESH POND ROAD
        01         CITY      :    Sag Harbor
                   STATE/ZIP : NY  11963
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.67000
    ----------------------------------------------------------------
0   0070269451     MORTGAGORS: WARD                 JUSTIN
                               CARVER               ANNE
    REGION CODE    ADDRESS   : 420 TIMBER BRANCH PARKWAY
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22302
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.12994
    ----------------------------------------------------------------
0   0070271440     MORTGAGORS: QUIRK                JOSEPH

    REGION CODE    ADDRESS   : 800 OCEAN DRIVE
        01         CITY      :    JUNO BEACH
                   STATE/ZIP : FL  33408
    MORTGAGE AMOUNT :   313,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,527.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.47312
    ----------------------------------------------------------------
0   0070272372     MORTGAGORS: DEL MONACO           MICHELE
                               DEL MONACO           PATRICIA
    REGION CODE    ADDRESS   : 43 WARWICK ROAD
        01         CITY      :    NEW FAIRFIE
                   STATE/ZIP : CT  06812
    MORTGAGE AMOUNT :   244,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.33951
    ----------------------------------------------------------------
0   0070272802     MORTGAGORS: BUONOCORE            RONALD
                               BUONOCORE            LAURA
    REGION CODE    ADDRESS   : 6 PINE HILL ROAD
        01         CITY      :    KINNELON
                   STATE/ZIP : NJ  08705
    MORTGAGE AMOUNT :   252,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,766.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.23188
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,530,000.00
                               P & I AMT:     11,031.75
                               UPB AMT:   1,530,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          522
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070274329     MORTGAGORS: PIERCE               MARTIN
                               LAUDER               ANNE
    REGION CODE    ADDRESS   : 6123 SCENIC AVENUE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.60000
    ----------------------------------------------------------------
0   0070275417     MORTGAGORS: MANGEL               BARRY

    REGION CODE    ADDRESS   : 90 WING MILL ROAD
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,948.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.25000
    ----------------------------------------------------------------
0   0070278551     MORTGAGORS: KIMBROUGH            JAMES
                               KIMBROUGH            LINDA
    REGION CODE    ADDRESS   : 8260 ALTADENA STREET
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93004
    MORTGAGE AMOUNT :   229,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,588.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------
0   0070278957     MORTGAGORS: D'AGNOLO             OTTO
                               D'AGNOLO             GEORGIANNA
    REGION CODE    ADDRESS   : 16428 SOUTH 4TH STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.39683
    ----------------------------------------------------------------
0   0070280219     MORTGAGORS: BECKER               WILLIAM
                               MERRYFIELD B         MELINDA
    REGION CODE    ADDRESS   : 637 REITHE AVENUE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   251,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.31707
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,360,350.00
                               P & I AMT:      9,723.23
                               UPB AMT:   1,360,350.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          523
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070283338     MORTGAGORS: ARNOLD               THOMAS
                               BOYD                 SANDRA
    REGION CODE    ADDRESS   : 6043 SHAFFER DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22310
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.79003
    ----------------------------------------------------------------
0   0070283379     MORTGAGORS: GREWAL               SATWANT

    REGION CODE    ADDRESS   : 1294 TWEED COURT
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   380,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,625.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.03000
    ----------------------------------------------------------------
0   0070283874     MORTGAGORS: MISCHINSKI           PAUL
                               MISCHINSKI           EILEEN
    REGION CODE    ADDRESS   : 1050 FIELDWOOD LANE
        01         CITY      :    WINSTON SAL
                   STATE/ZIP : NC  27106
    MORTGAGE AMOUNT :   404,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,793.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 53.93333
    ----------------------------------------------------------------
0   0070284609     MORTGAGORS: MEYER                RALPH
                               MEYER                JANICE
    REGION CODE    ADDRESS   : 716 LAKE POINT DRIVE
        01         CITY      :    CHANHASSEN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.03371
    ----------------------------------------------------------------
0   0070285978     MORTGAGORS: BILLINGS             BRADLEY
                               BILLINGS             JANICE
    REGION CODE    ADDRESS   : 755 WEST SUNSET DRIVE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.18182
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,757,650.00
                               P & I AMT:     12,084.54
                               UPB AMT:   1,757,650.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          524
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070286398     MORTGAGORS: AVERETT              DONALD
                               AVERETT              EUTHA
    REGION CODE    ADDRESS   : 6135 STEGEN DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22310
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.21127
    ----------------------------------------------------------------
0   0070287933     MORTGAGORS: MERRILL              STEPHEN
                               MERRILL              DENICE
    REGION CODE    ADDRESS   : 31302 AVENIDA MADRID
        01         CITY      :    SAN JUAN CA
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   366,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,533.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.68182
    ----------------------------------------------------------------
0   0070289178     MORTGAGORS: KHANNA               SUMANT
                               KHANNA               ANNE
    REGION CODE    ADDRESS   : 161 HURLBUTT STREET
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070292909     MORTGAGORS: KOSLOW               MARC
                               KOSLOW               KAREN
    REGION CODE    ADDRESS   : 5142 SHERIER PLACE NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   388,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.43750
    ----------------------------------------------------------------
0   0070293535     MORTGAGORS: CRABB                PHILIP

    REGION CODE    ADDRESS   : 261 CALLIOPE STREET
        01         CITY      :    Laguna Beach
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,654,300.00
                               P & I AMT:     11,190.62
                               UPB AMT:   1,654,300.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          525
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070294228     MORTGAGORS: KEAYS                DOUGLAS
                               KEAYS                JEAN
    REGION CODE    ADDRESS   : 6 BIRCH HILL ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.51613
    ----------------------------------------------------------------
0   0070296595     MORTGAGORS: SHEEHAN              VINCENT
                               SHEEHAN              GLORIA
    REGION CODE    ADDRESS   : 178 HAMILTON RD.
        01         CITY      :    Rockville Centre
                   STATE/ZIP : NY  11570
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,683.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,873.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070297114     MORTGAGORS: SEEM                 GARY
                               SEEM                 LAUREN
    REGION CODE    ADDRESS   : 111 MERCER STREET
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   303,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.22472
    ----------------------------------------------------------------
0   0070297692     MORTGAGORS: BURKE                RANDY
                               BURKE                SUSAN
    REGION CODE    ADDRESS   : 8834 250TH AVENUE NE
        01         CITY      :    Redmond
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0070298187     MORTGAGORS: MINASIAN             ARMEN
                               MINASIAN             LINDA
    REGION CODE    ADDRESS   : 13908 SUNSET DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90602
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.41935
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,525,600.00
                               P & I AMT:     10,490.91
                               UPB AMT:   1,525,283.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          526
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070298542     MORTGAGORS: ARMANDO              JOHN

    REGION CODE    ADDRESS   : 625 BUDD AVENUE
        01         CITY      :    Campbell
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.39000
    ----------------------------------------------------------------
0   0070300280     MORTGAGORS: NISHIWAKI            MITSUYASU
                               NISHIWAKI            MEI
    REGION CODE    ADDRESS   : 346 HURLBUTT ST
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   450,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,075.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.72414
    ----------------------------------------------------------------
0   0070304779     MORTGAGORS: GOULD                GEORGE

    REGION CODE    ADDRESS   : 6101 PUERTO DRIVE
        01         CITY      :    Rancho Murieta
                   STATE/ZIP : CA  95683
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070305032     MORTGAGORS: KOSTELANCIK          DAVID
                               KOSTELANCIK          PATRICIA
    REGION CODE    ADDRESS   : 7722 BRIDLE PATH LANE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22102
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.16854
    ----------------------------------------------------------------
0   0070305974     MORTGAGORS: SHOLDER              CRAIG
                               SHOLDER              TAMARA
    REGION CODE    ADDRESS   : 24922 Oxford Drive
        01         CITY      :    Laguna Niguel
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,400.00
                               P & I AMT:     10,431.64
                               UPB AMT:   1,534,400.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          527
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070306063     MORTGAGORS: KIM                  RAYMOND

    REGION CODE    ADDRESS   : 1300 12TH
        01         CITY      :    Manhattan Beach
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.29000
    ----------------------------------------------------------------
0   0070306287     MORTGAGORS: LI                   JOHN
                               ZHOU                 WEN
    REGION CODE    ADDRESS   : 1691 DALEHURST AVENUE
        01         CITY      :    Los Altos
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.43000
    ----------------------------------------------------------------
0   0070306451     MORTGAGORS: GOLDSTEIN            STEVEN
                               GOLDSTEIN            SHARI
    REGION CODE    ADDRESS   : 4 lakeview rd
        01         CITY      :    Westport
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   298,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.28000
    ----------------------------------------------------------------
0   0070306519     MORTGAGORS: KRAUSS               STEVEN
                               PITERA               ROBERT
    REGION CODE    ADDRESS   : 7344 SWAGGER ROAD
        01         CITY      :    Point Pleasant
                   STATE/ZIP : PA  18950
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,796.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,070.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.18000
    ----------------------------------------------------------------
0   0070306576     MORTGAGORS: PASKO                STEVEN

    REGION CODE    ADDRESS   : 47 ANNFIELD COURT
        01         CITY      :    Staten Island
                   STATE/ZIP : NY  10304
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,035.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 55.56000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,893,700.00
                               P & I AMT:     13,318.29
                               UPB AMT:   1,893,496.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          528
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070306725     MORTGAGORS: CARPENTER            GEOFFREY
                               CARPENTER            NANCY
    REGION CODE    ADDRESS   : 590 NW SAINT HELENS AVENUE
        01         CITY      :    Portland
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070306808     MORTGAGORS: INEL                 SINAN
                               INEL                 AYLIN
    REGION CODE    ADDRESS   : 27 MAST ST.
        01         CITY      :    Marina Del Rey
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070306923     MORTGAGORS: SUNKU                RAVINDRA
                               SUNKU                ROOPA
    REGION CODE    ADDRESS   : 2586 WINDSOR COURT
        01         CITY      :    Union City
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,516.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070307137     MORTGAGORS: HANNON               JOHN
                               HANNON               BEVERLY
    REGION CODE    ADDRESS   : 600 CRABTREE MEADOW LANE
        01         CITY      :    SEVERNA PAR
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.52381
    ----------------------------------------------------------------
0   0070307194     MORTGAGORS: SEHGAL               ROHIT
                               SEHGAL               SEEMA
    REGION CODE    ADDRESS   : 473 HUNTER LANE
        01         CITY      :    Fremont
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,287.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.61000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,590,000.00
                               P & I AMT:     10,764.15
                               UPB AMT:   1,590,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          529
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070307210     MORTGAGORS: HAKEMAN              JEFFREY
                               HAKEMAN              JUDITH
    REGION CODE    ADDRESS   : 1508 EAST FOREST OAKS
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93720
    MORTGAGE AMOUNT :   252,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.26027
    ----------------------------------------------------------------
0   0070307715     MORTGAGORS: BAKER                DAVID
                               BAKER                CARISE
    REGION CODE    ADDRESS   : 11 CLAREMONT LANE
        01         CITY      :    Coto De Caza
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.31000
    ----------------------------------------------------------------
0   0070308200     MORTGAGORS: SANDLER              MARK
                               SANDLER              LORI
    REGION CODE    ADDRESS   : 70 CASCADE COURT
        01         CITY      :    Stamford
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.59000
    ----------------------------------------------------------------
0   0070308580     MORTGAGORS: SULLIVAN             JOHN
                               SULLIVAN             ANNE MARIE
    REGION CODE    ADDRESS   : 17823 DONMETZ  STREET
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0070308689     MORTGAGORS: ATHAS                MARK
                               ATHAS                MYRLYNE
    REGION CODE    ADDRESS   : 933 INSPIRATION LANE
        01         CITY      :    Escondido
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.15000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,550.00
                               P & I AMT:     10,423.38
                               UPB AMT:   1,503,550.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          530
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070308820     MORTGAGORS: GETOOR               RONALD

    REGION CODE    ADDRESS   : 2836 SUGARMAN WAY
        01         CITY      :    La Jolla
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.33000
    ----------------------------------------------------------------
0   0070308911     MORTGAGORS: LIVINGSTON           DAVID
                               LIVINGSTON           LEE
    REGION CODE    ADDRESS   : 45753 STANFORD COURT
        01         CITY      :    Fremont
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.42000
    ----------------------------------------------------------------
0   0070308952     MORTGAGORS: DEVILLE              GREG
                               DEVILLE              BARBARA
    REGION CODE    ADDRESS   : 16 CELONOVA PLACE
        01         CITY      :    Foothill Ranch
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.77000
    ----------------------------------------------------------------
0   0070308960     MORTGAGORS: STERNSHEIN           LAWRENCE
                               STERNSHEIN           COLLEEN
    REGION CODE    ADDRESS   : 226 SOUTH WILLAMAN DRIVE
        01         CITY      :    Beverly Hills
                   STATE/ZIP : CA  90211
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.40000
    ----------------------------------------------------------------
0   0070309091     MORTGAGORS: PRUGPICHAILERS       PONGCHAI
                               PRUGPICHAILERS       CHUANPIT
    REGION CODE    ADDRESS   : 9128 WAGNER RIVER CIRCLE
        01         CITY      :    Fountain Valley
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.92000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,833,500.00
                               P & I AMT:     12,787.79
                               UPB AMT:   1,833,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          531
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070309117     MORTGAGORS: HERZ                 RICHARD
                               HERZ                 JUDITH
    REGION CODE    ADDRESS   : 1555 VINEYARD DRIVE
        01         CITY      :    Los Altos
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 52.29000
    ----------------------------------------------------------------
0   0070309125     MORTGAGORS: LANDIS               RONALD
                               LANDIS               LYDIA
    REGION CODE    ADDRESS   : 3558 BALLANTYNE
        01         CITY      :    Pleasanton
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   270,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.71000
    ----------------------------------------------------------------
0   0070309273     MORTGAGORS: LIVNE                ALON
                               LIVNE                PATRICIA
    REGION CODE    ADDRESS   : 77 RALPH AVE
        01         CITY      :    White Plains
                   STATE/ZIP : NY  10606
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.43000
    ----------------------------------------------------------------
0   0070309364     MORTGAGORS: PEZZELLA             RICHARD
                               PEZZELLA             LISA
    REGION CODE    ADDRESS   : 2 IVY WAY
        01         CITY      :    Port Washington
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
0   0070310412     MORTGAGORS: PUJJI                SANJEEVAN
                               PUJJI                ANURADHA
    REGION CODE    ADDRESS   : 2391 E. MEADOW GLEN DRIVE
        01         CITY      :    La Verne
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   344,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,224.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,579,350.00
                               P & I AMT:     10,702.92
                               UPB AMT:   1,579,074.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          532
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070310818     MORTGAGORS: VAN DYKE             JAMES
                               VAN DYKE             MARY
    REGION CODE    ADDRESS   : 3367 ARBOR DR.
        01         CITY      :    Pleasanton
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   361,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,374.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.31000
    ----------------------------------------------------------------
0   0070311741     MORTGAGORS: EVANS                MICHAEL
                               EVANS                MARGARET
    REGION CODE    ADDRESS   : 8207 FOREST DRIVE NORTHEAST
        01         CITY      :    Seattle
                   STATE/ZIP : WA  98115
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.90000
    ----------------------------------------------------------------
0   0070311857     MORTGAGORS: YARBORO              JOHN
                               YARBORO              LAURA
    REGION CODE    ADDRESS   : 374 CURIE DRIVE
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.28000
    ----------------------------------------------------------------
0   0070312137     MORTGAGORS: JONES                JERRY
                               JONES                JULIE
    REGION CODE    ADDRESS   : 10 GREEN TREE WAY
        01         CITY      :    Scotts Valley
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   331,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.67000
    ----------------------------------------------------------------
0   0070312145     MORTGAGORS: DRAKE                J.
                               DRAKE                MARYLYN
    REGION CODE    ADDRESS   : 2619 LINDENTREE LANE
        01         CITY      :    Santa Clara
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.76000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,615,500.00
                               P & I AMT:     11,071.39
                               UPB AMT:   1,615,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          533
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070312285     MORTGAGORS: DANDIYA              ROHIT
                               DANDIYA              BHARATI
    REGION CODE    ADDRESS   : 3172 CASSEECKEY ISLAND DR
        01         CITY      :    Jupiter
                   STATE/ZIP : FL  33477
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 40.63000
    ----------------------------------------------------------------
0   0070312509     MORTGAGORS: ARROYO               JOSE
                               TORRES               MERCEDES
    REGION CODE    ADDRESS   : 3 HATTERAS CT
        01         CITY      :    GREENSBORO
                   STATE/ZIP : NC  27455
    MORTGAGE AMOUNT :   361,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,405.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070312517     MORTGAGORS: CHAFFIN              BARRY
                               CHAFFIN              JANET
    REGION CODE    ADDRESS   : 18471 VIA BONITA
        01         CITY      :    Monte Sereno
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   516,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,522.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.75000
    ----------------------------------------------------------------
0   0070312616     MORTGAGORS: OWENS                LARRY
                               OWENS                DEBRA
    REGION CODE    ADDRESS   : 19631 DORADO DRIVE
        01         CITY      :    Trabuco Canyon
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   274,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.54000
    ----------------------------------------------------------------
0   0070312798     MORTGAGORS: KING                 TED
                               KING                 ELIZABETH
    REGION CODE    ADDRESS   : 7914 CALLE JALISCO
        01         CITY      :    Carlsbad
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,102,150.00
                               P & I AMT:     14,307.28
                               UPB AMT:   2,101,655.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          534
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070313077     MORTGAGORS: SWART                MARK
                               SWART                NONETTE
    REGION CODE    ADDRESS   : 5329 E. TISBURY COURT
        01         CITY      :    Anaheim
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.92000
    ----------------------------------------------------------------
0   0070313234     MORTGAGORS: MILLER               STEVEN
                               MILLER               JUDITH
    REGION CODE    ADDRESS   : 2382 WHITECHAPEL PLACE
        01         CITY      :    Thousand Oaks
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.68000
    ----------------------------------------------------------------
0   0070313689     MORTGAGORS: SHANY                EHUD
                               SHANY                YAEL
    REGION CODE    ADDRESS   : 5042 CHATEAU CIRCLE
        01         CITY      :    Irvine
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   262,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.53000
    ----------------------------------------------------------------
0   0070313895     MORTGAGORS: FREEMAN              JODY
                               KRAKOW               LISA
    REGION CODE    ADDRESS   : 609 N. LAUREL
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070313903     MORTGAGORS: PARENTI              DINO

    REGION CODE    ADDRESS   : 3452 CROMWELL PLACE
        01         CITY      :    San Diego
                   STATE/ZIP : CA  92116
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,379.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.22000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,962,450.00
                               P & I AMT:     13,400.92
                               UPB AMT:   1,962,450.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          535
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070314224     MORTGAGORS: PERSICHETTI          JOHN
                               PERSICHETTI          KAREN
    REGION CODE    ADDRESS   : 2240 RANCH VIEW PLACE
        01         CITY      :    Thousand Oaks
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.25000
    ----------------------------------------------------------------
0   0070314380     MORTGAGORS: KANE                 MICHAEL
                               LAM                  CATHY
    REGION CODE    ADDRESS   : 2318 HEATHER LANE
        01         CITY      :    Newport Beach
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0070314471     MORTGAGORS: WEISS                MICHAEL
                               WEISS                ALLISON
    REGION CODE    ADDRESS   : 5812 EL CANON AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.52000
    ----------------------------------------------------------------
0   0070314638     MORTGAGORS: BROWN                ROGER
                               BROWN                LISA
    REGION CODE    ADDRESS   : 2727 SOUTH AVERILL AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90731
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,344.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070314653     MORTGAGORS: BARNHART             JAMES
                               BARNHART             HILLARY
    REGION CODE    ADDRESS   : 1531 NORLAND DRIVE
        01         CITY      :    Sunnyvale
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,683,200.00
                               P & I AMT:     11,658.65
                               UPB AMT:   1,683,200.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          536
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070314703     MORTGAGORS: TOMS                 LARRY
                               TOMS                 BONNIE
    REGION CODE    ADDRESS   : 1425 PLEASANT OAKS PLACE
        01         CITY      :    Thousand Oaks
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,735.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070314711     MORTGAGORS: FOURCHER             FREDRIC
                               FOURCHER             ADRIANA
    REGION CODE    ADDRESS   : 507 LARKSPUR AVENUE
        01         CITY      :    Corona Del Mar
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,301.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.20000
    ----------------------------------------------------------------
0   0070315312     MORTGAGORS: WALTERS              JAMES
                               WALTERS              KATHLEEN
    REGION CODE    ADDRESS   : 366 LANG COURT
        01         CITY      :    YARDLEY
                   STATE/ZIP : PA  19067
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 81.66667
    ----------------------------------------------------------------
0   0070315353     MORTGAGORS: WETZEL               RICHARD
                               WETZEL               DOMINIQUE
    REGION CODE    ADDRESS   : 9572 ONSET CIRCLE
        01         CITY      :    Huntington Beach
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070315585     MORTGAGORS: STEWART              MORSE

    REGION CODE    ADDRESS   : 26 BRIARWOOD ROAD
        01         CITY      :    Lake Oswego
                   STATE/ZIP : OR  97034
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,771,000.00
                               P & I AMT:     12,240.39
                               UPB AMT:   1,771,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          537
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070315817     MORTGAGORS: KOTRAPPA             VIJAYENDRA
                               KOTRAPPA             KAVITHA
    REGION CODE    ADDRESS   : 2396 NORTHVIEW CIRCLE
        01         CITY      :    La Verne
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   432,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,913.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070317417     MORTGAGORS: RAFFERTY             FRANK

    REGION CODE    ADDRESS   : 6 ERIKA LANE
        01         CITY      :    BROOMALL
                   STATE/ZIP : PA  19008
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 67.87476
    ----------------------------------------------------------------
0   0070319314     MORTGAGORS: CRONIC               JASON
                               CRONIC               SAMANTHA
    REGION CODE    ADDRESS   : 112 MIDLAND AVENUE
        01         CITY      :    Rye
                   STATE/ZIP : NY  10580
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.81000
    ----------------------------------------------------------------
0   0070319942     MORTGAGORS: MILLER               MATHEW
                               MILLER               LAURA
    REGION CODE    ADDRESS   : 6622 SKYFARM DRIVE
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,555.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.16000
    ----------------------------------------------------------------
0   0070319983     MORTGAGORS: WINTER               ERIC
                               WINTER               KATHERINE
    REGION CODE    ADDRESS   : 22 SHERIDAN ROAD
        01         CITY      :    Oakland
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,144.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.59000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,027,400.00
                               P & I AMT:     13,745.71
                               UPB AMT:   2,027,400.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          538
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070319991     MORTGAGORS: FORSYTHE             ROBERT

    REGION CODE    ADDRESS   : 248 MONACO DRIVE
        01         CITY      :    Redwood City
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 47.62000
    ----------------------------------------------------------------
0   0070324587     MORTGAGORS: TELLERS              ANTHONY
                               TELLERS              RITA
    REGION CODE    ADDRESS   : 1622 PASEO CARMEL
        01         CITY      :    San Dimas
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.60000
    ----------------------------------------------------------------
0   0070324835     MORTGAGORS: BEVILAQUA            VICTOR

    REGION CODE    ADDRESS   : 17 WOODLAND RD
        01         CITY      :    West Caldwell
                   STATE/ZIP : NJ  07006
    MORTGAGE AMOUNT :   347,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,396.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070325824     MORTGAGORS: CASSANI              PAUL
                               CASSANI              ALEXANDRIA
    REGION CODE    ADDRESS   : 1241 RIPPEY STREET
        01         CITY      :    El Cajon
                   STATE/ZIP : CA  92020
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070326103     MORTGAGORS: RASOR                GREGG
                               RASOR                PATRICIA
    REGION CODE    ADDRESS   : 6658 EASTVIEW DRive
        01         CITY      :    LANTANA
                   STATE/ZIP : FL  33462
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,502,000.00
                               P & I AMT:     10,287.02
                               UPB AMT:   1,502,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          539
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070326111     MORTGAGORS: GAFFNEY              MICHAEL
                               GAFFNEY              LUCILLE
    REGION CODE    ADDRESS   : 29 SOUTH DRIVE
        01         CITY      :    Plandome
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,991.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 48.00000
    ----------------------------------------------------------------
0   0070326467     MORTGAGORS: HATAMI               FEREIDOON

    REGION CODE    ADDRESS   : 25851 ELDERBROOK LANE
        01         CITY      :    Laguna Hills
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,593.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.38000
    ----------------------------------------------------------------
0   0070329305     MORTGAGORS: WHITE                RONALD
                               WHITE                COLLEEN
    REGION CODE    ADDRESS   : 27311 VIA AMISTOSO
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070330014     MORTGAGORS: BEGG                 WILLIAM
                               BEGG                 JUDITH
    REGION CODE    ADDRESS   : 3899 VENTURA CANYON AVENUE
        01         CITY      :    Sherman Oaks
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.57000
    ----------------------------------------------------------------
0   0070335831     MORTGAGORS: SHOLL                RICHARD
                               SHOLL                VERONICA
    REGION CODE    ADDRESS   : 1606 N. ANGELUS AVE.
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.57000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,875,000.00
                               P & I AMT:     12,767.74
                               UPB AMT:   1,875,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          540
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070336128     MORTGAGORS: HOFFBAUER            KARL
                               HOFFBAUER            VIRGINIA
    REGION CODE    ADDRESS   : 3432 CASABLANCA WAY
        01         CITY      :    Fallbrook
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,555.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.51000
    ----------------------------------------------------------------
0   0070336904     MORTGAGORS: STEPHENS             MICHELLE

    REGION CODE    ADDRESS   : 3632 EQUESTRIAN COURT
        01         CITY      :    Edmond
                   STATE/ZIP : OK  73013
    MORTGAGE AMOUNT :   236,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0070338801     MORTGAGORS: SPITZ                MITCHELL

    REGION CODE    ADDRESS   : 603 S SYCAMORE AVENUE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   349,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,411.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070338876     MORTGAGORS: DURAND               MARCEL
                               DURAND               HEATHER
    REGION CODE    ADDRESS   : 25602 DEL NORTE
        01         CITY      :    Laguna Niguel
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.24000
    ----------------------------------------------------------------
0   0070339429     MORTGAGORS: SCHROETER            MARTIN
                               SCHROETER            BARBARA
    REGION CODE    ADDRESS   : 330 HICKORY LANE
        01         CITY      :    HADDONFIELD
                   STATE/ZIP : NJ  08033
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.94269
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,483,750.00
                               P & I AMT:     10,134.88
                               UPB AMT:   1,483,750.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          541
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070340047     MORTGAGORS: FISSEL               BRETT
                               FISSEL               CHRISTINE
    REGION CODE    ADDRESS   : 1025 ALMSHOUSE ROAD
        01         CITY      :    Warrington
                   STATE/ZIP : PA  18976
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070343124     MORTGAGORS: MCCARTHY             J.
                               MCCARTHY             KRISTEN
    REGION CODE    ADDRESS   : 28 rockland ave
        01         CITY      :    Larchmont
                   STATE/ZIP : NY  10538
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,110.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.29000
    ----------------------------------------------------------------
0   0070348164     MORTGAGORS: CARR                 CHARLES
                               CARR                 JULIE
    REGION CODE    ADDRESS   : 28161 CAMELLIA COURT
        01         CITY      :    Laguna Niguel
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.27000
    ----------------------------------------------------------------
0   0070349931     MORTGAGORS: KOEHLER              PERRY
                               KOEHLER              PAULA
    REGION CODE    ADDRESS   : 225 NORTHBROOK WAY
        01         CITY      :    Greenville
                   STATE/ZIP : SC  29615
    MORTGAGE AMOUNT :   367,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,508.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0070357017     MORTGAGORS: MELNICK              BROOKE
                               TAFF                 MARK
    REGION CODE    ADDRESS   : 10902 BELLS RIDGE DR
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.56000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,797,650.00
                               P & I AMT:     12,241.63
                               UPB AMT:   1,797,650.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 08/01/98
    P.O. BOX 5260              TMS AG0004981330  01 02 03
                                PAGE:          542
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070358270     MORTGAGORS: SERPAN               MICHAEL
                               SERPAN               JENNIFER
    REGION CODE    ADDRESS   : 15 SIERRA RIDGE COURT
        01         CITY      :    Danville
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070361621     MORTGAGORS: BURN                 BONNIE

    REGION CODE    ADDRESS   : 311 PROSPECT STREET
        01         CITY      :    La Jolla
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    2
                               LOAN AMT:     652,250.00
                               P & I AMT:      4,418.03
                               UPB AMT:     652,250.00
0                   TOTAL      NUM OF LOANS: 2707
                               LOAN AMT: 902,440,573.33
                               P & I AMT:  6,224,917.32
                               UPB AMT: 901,613,269.65

<PAGE>


                            EXHIBIT D

                  FORM OF SERVICER'S CERTIFICATE

                    _________________, ______
                         (month)       (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-13


           Pursuant to the Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement") between GE Capital
Mortgage Services, Inc. (the "Company"), and State Street Bank
and Trust Company (the "Trustee"), governing the Certificates
referred to above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

  A. Mortgage Loan Information:

     (1)  Aggregate Scheduled Monthly Payments:
          (a)  Principal                            $________
          (b)  Interest                             $________
          (c)  Total                                $________

     (2)  Aggregate Monthly Payments received and
          Monthly Advances made this Month:
          (a)  Principal                            $________
          (b)  Interest                             $________
          (c)  Total                                $________

     (3)  Aggregate Principal Prepayments in part
          received and applied in the applicable
          Prepayment Period:
          (a)  Principal                            $________
          (b)  Interest                             $________
          (c)  Total                                $________

     (4)  Aggregate Principal Prepayments in full
          received in the applicable Prepayment
          Period:
          (a)  Principal                            $________
          (b)  Interest                             $________
          (c)  Total                                $________


<PAGE>


     (5)  Aggregate Insurance Proceeds (including
          purchases of Mortgage Loans by primary
          mortgage insurers) for prior month:
          (a)  Principal                            $________
          (b)  Interest                             $________
          (c)  Total                                $________

     (6)  Aggregate Liquidation Proceeds for
          prior month:
          (a)  Principal                            $________
          (b)  Interest                             $________
          (c)  Total                                $________

     (7)  Aggregate Purchase Prices for Defaulted
          and Modified Mortgage Loans:
          (a)  Principal                            $________
          (b)  Interest                             $________
          (c)  Total                                $________

     (8)  Aggregate Purchase Prices (and
          substitution adjustments) for Defective
          Mortgage Loans:
          (a)  Principal                            $________
          (b)  Interest                             $________
          (c)  Total                                $________

     (9)  Pool Scheduled Principal Balance:         $________

     (10) Available Funds:                          $________

     (11) Realized Losses for prior month:          $________

     (12) Aggregate Realized Losses and Debt
          Service Reductions:
          (a)  Deficient Valuations                 $________
          (b)  Special Hazard Losses                $________
          (c)  Fraud Losses                         $________
          (d)  Excess Bankruptcy Losses             $________
          (e)  Excess Special Hazard Losses         $________
          (f)  Excess Fraud Losses                  $________
          (g)  Debt Service Reductions              $________

     (13) Compensating Interest Payment:            $________


                               D-2
<PAGE>


     (14) Accrued Certificate Interest, Unpaid Class
          Interest Shortfalls and Pay-out Rate:

          Class A1       $__________     $__________    ____%
          Class A2       $__________     $__________    ____%
          Class A3       $__________     $__________    ____%
          Class A5       $__________     $__________    ____%
          Class A6       $__________     $__________    ____%
          Class A7       $__________     $__________    ____%
          Class A8       $__________     $__________    ____%
          Class A9       $__________     $__________    ____%
          Class A10      $__________     $__________    ____%
          Class A11      $__________     $__________    ____%
          Class A12      $__________     $__________    ____%
          Class A13      $__________     $__________    ____%
          Class A14      $__________     $__________    ____%
          Class A15      $__________     $__________    ____%
          Class A16      $__________     $__________    ____%
          Class A17      $__________     $__________    ____%
          Class A18      $__________     $__________    ____%
          Class A19      $__________     $__________    ____%
          Class A20      $__________     $__________    ____%
          Class A21      $__________     $__________    ____%
          Class A22      $__________     $__________    ____%
          Class A23      $__________     $__________    ____%
          Class A24      $__________     $__________    ____%
          Class A25      $__________     $__________    ____%
          Class A26      $__________     $__________    ____%
          Class M        $__________     $__________    ____%
          Class B1       $__________     $__________    ____%
          Class B2       $__________     $__________    ____%
          Class B3       $__________     $__________    ____%
          Class B4       $__________     $__________    ____%
          Class B5       $__________     $__________    ____%
          Class R        $__________     $__________    ____%
          Class RL       $__________     $__________    ____%

     (15) Accrual Amount:

          Class A19      $__________

     (16) Principal distributable:

          Class A1       $__________
          Class A2       $__________


                               D-3
<PAGE>


          Class A3       $__________
          Class A4       $__________
          Class A5       $__________
          Class A6       $__________
          Class A7       $__________
          Class A8       $__________
          Class A9       $__________
          Class A10      $__________
          Class A12      $__________
          Class A13      $__________
          Class A14      $__________
          Class A15      $__________
          Class A16      $__________
          Class A17      $__________
          Class A18      $__________
          Class A19      $__________
          Class A20      $__________
          Class A21      $__________
          Class A22      $__________
          Class A23      $__________
          Class A24      $__________
          Class A25      $__________
          Class A26      $__________
          Class PO       $__________
          Class M        $__________
          Class B1       $__________
          Class B2       $__________
          Class B3       $__________
          Class B4       $__________
          Class B5       $__________
          Class R        $__________
          Class RL       $__________

     (17) Additional distributions to the Class RL
          Certificates pursuant to Sections 2.05(d) and
          the Class R Certificates pursuant to
          Section 4.01(b):

          Class RL       $__________
          Class R        $__________

     (18) Distributions Allocable to Unanticipated
          Recoveries:


                               D-4
<PAGE>


          Class A1       __________
          Class A2       __________
          Class A3       __________
          Class A4       __________
          Class A5       __________
          Class A6       __________
          Class A7       __________
          Class A8       __________
          Class A9       __________
          Class A10      __________
          Class A12      __________
          Class A13      __________
          Class A14      __________
          Class A15      __________
          Class A16      __________
          Class A17      __________
          Class A18      __________
          Class A19      __________
          Class A20      __________
          Class A21      __________
          Class A22      __________
          Class A23      __________
          Class A24      __________
          Class A25      __________
          Class A26      __________
          Class PO       __________
          Class M        __________
          Class B1       __________
          Class B2       __________
          Class B3       __________
          Class B4       __________
          Class B5       __________
          Class R        __________
          Class RL       __________

     B.  Other Amounts:

          1.  Senior Percentage for such
              Distribution Date:                  _____________%

          2.  Senior Prepayment Percentage
              for such Distribution Date:         _____________%


                               D-5
<PAGE>


          3.  Junior Percentage for such
              Distribution Date:                  _____________%

          4.  Junior Prepayment Percentage
              for such Distribution Date:         _____________%

          5.  Group II Senior Percentage
              for such Distribution Date:         _____________%

          6.  Group II Senior Scheduled
              Distribution Percentage for
              such Distribution Date:             _____________%

          7.  Group II Senior Prepayment
              Distribution Percentage
              for such Distribution Date:         _____________%

          8.  Subordinate Certificate
              Writedown Amount for such
              Distribution Date:                  $_____________

          9.  Prepayment Distribution 
              Triggers satisfied:          Yes       No

              Class B1                    _____     _____
              Class B2                    _____     _____
              Class B3                    _____     _____
              Class B4                    _____     _____
              Class B5                    _____     _____

         10.  Base Servicing Fee:                 $___________

         11.  Supplemental Servicing Fee:         $___________

           Capitalized terms used in this Certificate shall have
the same meanings as in the Agreement.


                               D-6
<PAGE>



                            EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110


[NAME OF OFFICER] ______________________ hereby certifies that:

      1. That he [she] is [title of officer] _______________ of
[name of Investor] _______________________________________ (the
"Investor"), a ________________________________ [description of
type of entity] duly organized and existing under the laws of the
[State of ____________] [United States], on behalf of which he
[she] makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of August 1, 1998, no transfer
of any ERISA-Restricted Certificate shall be permitted to be made
to any person unless the Trustee has received (i) a certificate
from such transferee to the effect that (x) such transferee is
not an employee benefit plan subject to ERISA or a plan subject
to Section 4975 of the Code (a "Plan") and is not using the
assets of any such employee benefit or other plan to acquire any
such Certificate or (y) such transferee is an insurance company
investing assets of its general account and the Exemptions apply
to such transferee's acquisition and holding of any such
Certificate or (ii) an opinion of counsel satisfactory to the
Trustee to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the
Trust Fund created by the Agreement being deemed to be "plan
assets" and subject to the prohibited transaction provisions of
ERISA or Section 4975 of the Code and will not subject the
Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee


<PAGE>


will not require such certificate or opinion in the event that,
as a result of change of law or otherwise, counsel satisfactory
to the Trustee has rendered an opinion to the effect that the
purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

      [4. The ERISA-Restricted Certificates shall be registered
in the name of ______________________________________________ as
nominee for the Investor.] IN WITNESS WHEREOF, the Investor has
caused this instrument to be executed on its behalf, pursuant to
authority of its Board of Directors, by its [title of officer]
__________________ and its corporate seal to be hereunder
attached, attested by its [Assistant] Secretary, this ____ day of
_________, 199_.



                               __________________________________
                               [name of Investor]


                               By:_______________________________
                                  Name:
                                  Title:


      The undersigned hereby
acknowledges that it is holding
and will hold the ERISA-Restricted
Certificates at the exclusive
direction of and as nominee of
the Investor named above.


_______________________________
[name of nominee]


By:____________________________
   Name:
   Title:


                               E-2
<PAGE>


                            EXHIBIT F

        FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     ) ss.:
COUNTY OF            )

[NAME OF OFFICER], _________________ being first duly sworn,
deposes and says:

      1. That he [she] is [title of officer] __________________
of [name of Purchaser] _________________________________________
(the "Purchaser"), a _________________ ____________________
[description of type of entity] duly organized and existing under
the laws of the [State of __________] [United States], on behalf
of which he [she] makes this affidavit.

      2. That the Purchaser's Taxpayer Identification Number is
[         ].

      3. That the Purchaser is not a "disqualified organization"
within the meaning of Section 860E(e)(5) of the Internal Revenue
Code of 1986, as amended (the "Code") and will not be a
"disqualified organization" as of [date of transfer], and that
the Purchaser is not acquiring a Residual Certificate (as defined
below) for the account of, or as agent (including a broker,
nominee, or other middleman) for, any person or entity from which
it has not received an affidavit substantially in the form of
this affidavit. For these purposes, a "disqualified organization"
means the United States, any state or political subdivision
thereof, any foreign government, any international organization,
any agency or instrumentality of any of the foregoing (other than
an instrumentality if all of its activities are subject to tax
and a majority of its board of directors is not selected by such
governmental entity), any cooperative organization furnishing
electric energy or providing telephone service to persons in
rural areas as described in Code Section 1381(a)(2)(C), or any
organization (other than a farmers' cooperative described in Code
Section 521) that is exempt from federal income tax unless such
organization is subject to the tax on unrelated business income
imposed by Code Section 511. As used herein, "Residual
Certificate" means any Certificate designated as a "Class R
Certificate" or "Class RL Certificate" of GE Capital Mortgage
Services, Inc.'s REMIC Multi-Class Pass-Through Certificates,
Series 1998-13.

      4. That the Purchaser is not, and on __________ [insert
date of transfer of Residual Certificate to Purchaser] will not
be, and is not and on such date will not be investing the assets
of, an employee benefit plan subject to the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), or a plan
subject to Code Section 4975 or a person or entity that is using
the assets of any employee benefit plan or other plan to acquire
a Residual Certificate.


<PAGE>


      5. That the Purchaser hereby acknowledges that under the
terms of the Pooling and Servicing Agreement (the "Agreement")
between State Street Bank and Trust Company, as Trustee, and GE
Capital Mortgage Services, Inc., dated as of August 1, 1998, no
transfer of the Residual Certificates shall be permitted to be
made to any person unless the Trustee has received a certificate
from such transferee to the effect that such transferee is not an
employee benefit plan subject to ERISA or a plan subject to
Section 4975 of the Code and is not using the assets of any
employee benefit plan or other plan to acquire Residual
Certificates.

      6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

      7. That the Purchaser does not have the intention to impede
the assessment or collection of any federal, state or local taxes
legally required to be paid with respect to such Residual
Certificate.

      8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

      9. That the Purchaser understands that, as the holder of a
Residual Certificate, the Purchaser may incur tax liabilities in
excess of any cash flows generated by the interest and that it
intends to pay taxes associated with holding such Residual
Certificate as they become due.

      10. That the Purchaser (i) is not a Non-U.S. Person or (ii)
is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)
is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

      11. That the Purchaser agrees to such amendments of the
Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual


                               F-2
<PAGE>


Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.

      12. That the Purchaser consents to the designation of the
Company as its agent to act as "tax matters person" of the Upper
Tier REMIC or Lower Tier REMIC, as applicable, pursuant to the
Pooling and Servicing Agreement.


                               F-3
<PAGE>


      IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.



                          _________________________________
                          [name of Purchaser]


                          By:______________________________
                             Name:
                             Title:

Personally appeared before me the above-named [name of officer]
________________, known or proved to me to be the same person who
executed the foregoing instrument and to be the [title of
officer] _________________ of the Purchaser, and acknowledged to
me that he [she] executed the same as his [her] free act and deed
and the free act and deed of the Purchaser.

Subscribed and sworn before me this _____ day of __________,
19__.

NOTARY PUBLIC

______________________________

COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


                               F-4
<PAGE>


                             EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                        ___________________
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1998-13

Ladies and Gentlemen:

           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.

                               Very truly yours,


                               ___________________________
                               Name:
                               Title:


<PAGE>


                            EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                         $550 - $800

Late Charges                            Per Loan Documents

Appraisal/Inspection Fees               Reasonable and Customary
                                        Charges

Partial Release Fees                    $300

Easements                               $150

Insufficient Funds Charges              $15

Document Requests (copies of
loan file documents, additional
pay-off quotations, amortization
schedules, payment histories)           $0

Modification Fees                       Reasonable and Customary
                                        Charges


<PAGE>


                            EXHIBIT I

                  FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES



                                              ___________________
                                                     Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

                Re:  GE Capital Mortgage Services, Inc.
                     REMIC Multi-Class Pass Through
                     Certificates, Series 1998-13

Ladies and Gentlemen:

           1. The undersigned, a [title of officer] _____________
of [name of Investor] _________________________________________
(the "Investor"), a ______________ ___________________
[description of type of entity] duly organized and existing under
the laws of the [State of __________________] [United States],
hereby certifies as follows:

           2. The Investor hereby acknowledges that under the
terms of the Pooling and Servicing Agreement between State Street
Bank and Trust Company, as Trustee, and GE Capital Mortgage
Services, Inc. (the "Company"), dated as of August 1, 1998 (the
"Agreement"), no transfer of a Restricted Certificate may be made
unless such transfer is exempt from the registration requirements
of the Securities Act of 1933, as amended (the "Securities Act"),
and any applicable state securities laws, or is made in
accordance with the Securities Act and such laws.

           3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.


<PAGE>


           4. The Investor is acquiring the Restricted
Certificates for its own account for investment only and not with
a view to or for sale or other transfer in connection with any
distribution of the Restricted Certificates in any manner that
would violate the Securities Act or any applicable state
securities laws.

           5. The Investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

           6. The Investor will not authorize nor has it
authorized any person to (a) offer, pledge, sell, dispose of or
otherwise transfer any Restricted Certificate, any interest in
any Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

           7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

           8. The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's
transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

           [9. The Restricted Certificates shall be registered in
the name of _____________________________ as nominee for the
Investor.]


                               I-2
<PAGE>


           IN WITNESS WHEREOF, the Investor has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] _____________
this _____ day of __________, 19__.


                          _________________________________
                          [name of Investor]


                          By:______________________________
                             Name:
                             Title:


      The undersigned hereby
acknowledges that it is holding
and will hold the Restricted
Certificates at the exclusive
direction of and as nominee
of the Investor named above.

_____________________________
[name of nominee]


By:__________________________
   Name:
   Title:


                               I-3
<PAGE>


                            EXHIBIT J
               FORM OF DISTRIBUTION DATE STATEMENT

                    _________________, ______
                         (month)       (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-13

           Pursuant to the Pooling and Servicing Agreement dated
as of August 1, 1998 (the "Agreement") between GE Capital
Mortgage Services, Inc. (the "Company"), and State Street Bank
and Trust Company (the "Trustee"), governing the Certificates
referred to above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

           (1) Amount of distribution allocable to principal:

                     Class A1      $__________
                     Class A2      $__________
                     Class A3      $__________
                     Class A4      $__________
                     Class A5      $__________
                     Class A6      $__________
                     Class A7      $__________
                     Class A8      $__________
                     Class A9      $__________
                     Class A10     $__________
                     Class A12     $__________
                     Class A13     $__________
                     Class A14     $__________
                     Class A15     $__________
                     Class A16     $__________
                     Class A17     $__________
                     Class A18     $__________
                     Class A19     $__________
                     Class A20     $__________
                     Class A21     $__________
                     Class A22     $__________
                     Class A23     $__________
                     Class A24     $__________
                     Class A25     $__________


<PAGE>


                     Class A26     $__________
                     Class PO      $__________
                     Class M       $__________
                     Class B1      $__________
                     Class B2      $__________
                     Class B3      $__________
                     Class B4      $__________
                     Class B5      $__________
                     Class R       $__________
                     Class RL      $__________

           (2) Aggregate principal prepayments included in
               distribution:

                     Class A1      $__________
                     Class A2      $__________
                     Class A3      $__________
                     Class A4      $__________
                     Class A5      $__________
                     Class A6      $__________
                     Class A7      $__________
                     Class A8      $__________
                     Class A9      $__________
                     Class A10     $__________
                     Class A12     $__________
                     Class A13     $__________
                     Class A14     $__________
                     Class A15     $__________
                     Class A16     $__________
                     Class A17     $__________
                     Class A18     $__________
                     Class A19     $__________
                     Class A20     $__________
                     Class A21     $__________
                     Class A22     $__________
                     Class A23     $__________
                     Class A24     $__________
                     Class A25     $__________
                     Class A26     $__________
                     Class PO      $__________
                     Class M       $__________
                     Class B1      $__________
                     Class B2      $__________
                     Class B3      $__________
                     Class B4      $__________


                               J-2
<PAGE>


                     Class B5      $__________
                     Class R       $__________
                     Class RL      $__________

           (3) Amount of distribution allocable to interest;
               Pay-out Rate:

                     Class A1  $__________     ____%
                     Class A2  $__________     ____%
                     Class A3  $__________     ____%
                     Class A5  $__________     ____%
                     Class A6  $__________     ____%
                     Class A7  $__________     ____%
                     Class A8  $__________     ____%
                     Class A9  $__________     ____%
                     Class A10 $__________     ____%
                     Class A11 $__________     ____%
                     Class A12 $__________     ____%
                     Class A13 $__________     ____%
                     Class A14 $__________     ____%
                     Class A15 $__________     ____%
                     Class A16 $__________     ____%
                     Class A17 $__________     ____%
                     Class A18 $__________     ____%
                     Class A19 $__________     ____%
                     Class A20 $__________     ____%
                     Class A21 $__________     ____%
                     Class A22 $__________     ____%
                     Class A23 $__________     ____%
                     Class A24 $__________     ____%
                     Class A25 $__________     ____%
                     Class A26 $__________     ____%
                     Class M   $__________     ____%
                     Class B1  $__________     ____%
                     Class B2  $__________     ____%
                     Class B3  $__________     ____%
                     Class B4  $__________     ____%
                     Class B5  $__________     ____%
                     Class R   $__________     ____%
                     Class RL  $__________     ____%

           (4) Accrual Amount:

                     Class A19 $__________

           (5) Amount of distribution allocable to Unanticipated
               Recoveries:


                               J-3
<PAGE>


                     Class A1  $__________     ____%
                     Class A2  $__________     ____%
                     Class A3  $__________     ____%
                     Class A4  $__________     ____%
                     Class A5  $__________     ____%
                     Class A6  $__________     ____%
                     Class A7  $__________     ____%
                     Class A8  $__________     ____%
                     Class A9  $__________     ____%
                     Class A10 $__________     ____%
                     Class A12 $__________     ____%
                     Class A13 $__________     ____%
                     Class A14 $__________     ____%
                     Class A15 $__________     ____%
                     Class A16 $__________     ____%
                     Class A17 $__________     ____%
                     Class A18 $__________     ____%
                     Class A19 $__________     ____%
                     Class A20 $__________     ____%
                     Class A21 $__________     ____%
                     Class A22 $__________     ____%
                     Class A23 $__________     ____%
                     Class A24 $__________     ____%
                     Class A25 $__________     ____%
                     Class A26 $__________     ____%
                     Class PO  $__________     ____%
                     Class M   $__________     ____%
                     Class B1  $__________     ____%
                     Class B2  $__________     ____%
                     Class B3  $__________     ____%
                     Class B4  $__________     ____%
                     Class B5  $__________     ____%
                     Class R   $__________     ____%
                     Class RL  $__________     ____%

           (6) Servicing Compensation:   $__________

           The amounts below are for the aggregate of all
           Certificates:

           (7) Pool Scheduled Principal
               Balance; number of
               Mortgage Loans:         $__________    __________


                               J-4
<PAGE>


           (8) Class Certificate Principal Balance (or Notional
               Principal Balance) of each Class; Certificate
               Principal Balance (or Notional Principal Balance)
               of Single Certificate of each Class:

                                                 Single
                                               Certificate
                Class                Balance     Balance
                -----                -------     -------

                Class A1           $__________ $__________
                Class A2           $__________ $__________
                Class A3           $__________ $__________
                Class A4           $__________ $__________
                Class A5           $__________ $__________
                Class A6           $__________ $__________
                Class A7           $__________ $__________
                Class A8           $__________ $__________
                Class A9           $__________ $__________
                Class A10          $__________ $__________
                Class A11          $__________ $__________
                Class A12          $__________ $__________
                Class A13          $__________ $__________
                Class A14          $__________ $__________
                Class A15          $__________ $__________
                Class A16          $__________ $__________
                Class A17          $__________ $__________
                Class A18          $__________ $__________
                Class A19          $__________ $__________
                Class A20          $__________ $__________
                Class A21          $__________ $__________
                Class A22          $__________ $__________
                Class A23          $__________ $__________
                Class A24          $__________ $__________
                Class A25          $__________ $__________
                Class A26          $__________ $__________
                Class PO           $__________ $__________
                Class M            $__________ $__________
                Class B1           $__________ $__________
                Class B2           $__________ $__________
                Class B3           $__________ $__________
                Class B4           $__________ $__________
                Class B5           $__________ $__________


                               J-5
<PAGE>


                Class R            $__________ $__________
                Class RL           $__________ $__________

           (9) Book value of real
               estate acquired on
               behalf of Certificate-
               holders; number of
               related Mortgage Loans:  $__________    __________

           (10) Aggregate Scheduled
                Principal Balance and
                number of delinquent
                Mortgage Loans:

           30-59 days delinquent       $__________   __________
           60-89 days delinquent       $__________   __________
           90 or more days delinquent  $__________   __________
           In foreclosure              $__________   __________

           (11) Aggregate Scheduled
                Principal Balance
                and number of replaced
                Mortgage Loans:        $__________   __________

           (12) Aggregate Scheduled
                Principal Balance and
                number of modified
                Mortgage Loans:        $__________   __________

           (13) Senior Percentage for
                such Distribution Date:           __________%

           (14) Senior Prepayment
                Percentage for such
                Distribution Date:                __________%

           (15) Group II Senior
                Percentage for such
                Distribution Date:                __________%

           (16) Group II Senior
                Scheduled Distribution
                Percentage for such
                Distribution Date:                __________%

           (17) Group II Senior
                Prepayment Distribution
                Percentage for such
                Distribution Date:                __________%

           (18) Junior Percentage for
                such Distribution Date:           __________%

           (19) Junior Prepayment
                Percentage for such
                Distribution Date:                __________%


                               J-6
<PAGE>


           Capitalized terms used in this Statement shall have
the same meanings as in the Agreement.


                              J-7
<PAGE>


                            EXHIBIT K

                    FORM OF SPECIAL SERVICING
                  AND COLLATERAL FUND AGREEMENT


           This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT
(the "Agreement") is made and entered into as of
____________________, 199_, between GE Capital Mortgage Services,
Inc. (the "Company") and _____________________________ (the
"Purchaser").

                      PRELIMINARY STATEMENT

           ___________________________ or an affiliate thereof is
the holder of the entire interest in REMIC Multi-Class
Pass-Through Certificates, Series 199_-__, Class B_ (the "Class
B_ Certificates"). The Class B_ Certificates were issued pursuant
to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in
its capacity as servicer thereunder, the "Servicer") and State
Street Bank and Trust Company as Trustee.

           ____________________________ or an affiliate thereof
intends to resell all of the Class B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

           In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

           [The parties hereto have further agreed that the
Purchaser will have no rights, and the Company will have no
obligations under this Agreement until the Class Certificate
Principal Balance of the REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class B5 (the "Class B5
Certificates") has been reduced to zero, and any Special
Servicing and Collateral Fund Agreement in respect of such Class
between the Company and the Purchaser has been terminated.]

           In consideration of the mutual agreements herein
contained, the receipt and sufficiency of which are hereby
acknowledged, the Company and the Purchaser agree that the
following provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser upon the
acquisition by the Purchaser of the Class B_ Certificates.


<PAGE>


                            ARTICLE I

                           DEFINITIONS

      Section 1.01. Defined Terms. Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

           Business Day: Any day other than (i) a Saturday or a
Sunday of (ii) a day on which banking institutions in New York
City or Boston, Massachusetts are required or authorized by law
or executive order to be closed.

           Collateral Fund: The fund established and maintained
pursuant to Section 3.01 hereof.

           Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

           Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in
either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

           Current Appraisal: With respect to any Mortgage Loan
as to which the Purchaser has made an Election to Delay
Foreclosure, an appraisal of the related Mortgaged Property


                               K-2
<PAGE>


obtained by the Purchaser as nearly contemporaneously as
practicable to the time of the Purchaser's election, prepared
based on the Company's customary requirements for such
appraisals.

           Election to Delay Foreclosure: Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

           Election to Foreclose: Any election by the Purchaser
to proceed with the Commencement of Foreclosure, made in
accordance with Section 2.03(a).

           Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

           Section 1.02. Definitions Incorporated by Reference.
All capitalized terms not otherwise defined in this Agreement
shall have the meanings assigned in the Pooling and Servicing
Agreement.

                           ARTICLE II

                   SPECIAL SERVICING PROCEDURES

      Section 2.01. Reports and Notices.

      (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

           (i) Within five Business Days after each Distribution
      Date (or included in or with the monthly statements to
      Certificateholders pursuant to the Pooling and Servicing
      Agreement), the Company, as Servicer, shall provide to the
      Purchaser a report, using the same methodology and
      calculations in its standard servicing reports, indicating
      for the Trust Fund the number of Mortgage Loans that are
      (A) thirty days, (B) sixty days, (C) ninety days or more
      delinquent or (D) in foreclosure, and indicating for each
      such Mortgage Loan the loan number and outstanding
      principal balance.

           (ii) Prior to the Commencement of Foreclosure in
      connection with any Mortgage Loan, the Company shall
      provide the Purchaser with a notice (sent by facsimile
      transmission) of such proposed and imminent foreclosure,
      stating the loan number and the aggregate amount owing
      under the Mortgage Loan. Such notice may be provided to the
      Purchaser in the form of a copy of a referral letter from
      the Company to an attorney 


                               K-3
<PAGE>


      requesting the institution of foreclosure or a copy of a
      request to foreclose received by the Company from the
      related primary servicer which has been approved by the
      Company.

      (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

      (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably
request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate
owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential.

      Section 2.02. Purchaser's Election to Delay Foreclosure
Proceedings.

      (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

      (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in


                               K-4
<PAGE>


nature and (ii) be obtainable by the Company from existing
reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure policies include acceptance of a
deed-in-lieu of foreclosure or short payoff, the Purchaser will
be notified and given two Business Days to respond.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

      (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan as the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

      (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral Fund from time to
time amounts necessary to reimburse the Company for all related
Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation
Expense is determined by the Company based on estimated costs,
and the actual costs are subsequently determined to be higher,
the Company or the Trustee may withdraw the additional amount
from the Collateral Fund to reimburse the Company. In the event
that the Mortgage Loan is brought current by the mortgagor, the
amounts so withdrawn from the Collateral Fund shall be
redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts
withdrawn from the Collateral Fund to cover Monthly Advances and
Liquidation Expenses shall not be redeposited therein or
otherwise reimbursed to the Purchaser. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan
(after adjustment for all previous withdrawals and deposits
pursuant to this


                               K-5
<PAGE>


subsection and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in accordance with
its customary procedures (other than the delay in Commencement of
Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes
that it is appropriate to do so, the Company shall proceed with
the Commencement of Foreclosure; provided that, in any event, if
the Mortgage Loan is not brought current by the mortgagor by the
time the loan becomes 6 months delinquent, the Purchaser's
election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and
in any event not later than the third Business Day after) the end
of such 6-month period in the manner provided in the following
two sentences, and the Company shall be entitled to proceed with
the Commencement of Foreclosure. Any purchase of such Mortgage
Loan by the Purchaser pursuant to the preceding sentence shall be
at a purchase price equal to the unpaid principal balance of the
Mortgage Loan plus accrued interest at the Mortgage Rate from the
date last paid by the mortgagor. Such purchase price shall be
deposited by the Purchaser into the Collateral Fund in
immediately available funds on the Business Day which is the date
of purchase and the Purchaser shall instruct the Trustee (with
notice to the Company) to withdraw such amount therefrom on such
Business Day and remit the same to the Trust Fund for application
as Liquidation Proceeds pursuant to the Pooling and Servicing
Agreement. Following such withdrawal, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and
unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03. Purchaser's Election to Commence Foreclosure
Proceedings.

      (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the


                               K-6
<PAGE>


Commencement of Foreclosure as soon as practicable. Such election
must be evidenced by written notice received by the Company by
5:00 p.m., New York City time, on the third Business Day
following the delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the Company,
equal to 125% of the current Scheduled Principal Balance of the
Mortgage Loan and three months' interest on the Mortgage Loan at
the applicable Mortgage Rate. If and when any such Mortgage Loan
is brought current by the mortgagor, all amounts in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the Company believes there is
a breach of representations or warranties by the Company, which
may result in a repurchase or substitution of such Mortgage Loan,
or (iii) the Company has or expects to have the right under the
Pooling and Servicing Agreement to purchase the defaulted
Mortgage Loan and intends to exercise such right or (iv) the
Company reasonably believes the Mortgaged Property may be
contaminated with or affected by hazardous wastes or hazardous
substances (and the Company supplies the Purchaser with
information supporting such belief) or (v) the same is prohibited
by or is otherwise inconsistent with the provisions of the
Pooling and Servicing Agreement. Any foreclosure that has been
initiated may be discontinued (i) without notice to the Purchaser
if the Mortgage Loan has been brought current or if a refinancing
or prepayment occurs with respect to the Mortgage Loan (including
by means of a short payoff approved by the Purchaser) or (ii)
with notice to the Purchaser if the Company has reached the terms
of a forbearance agreement unless instructed otherwise by the
Purchaser within two Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (c)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee


                               K-7
<PAGE>


shall withdraw the amount of such excess from the Collateral Fund
and shall remit the same to the Trust Fund for application as
additional Liquidation Proceeds pursuant to the Pooling and
Servicing Agreement. After making such withdrawal, all amounts
remaining in the Collateral Fund (after adjustment for all
withdrawals and deposits pursuant to subsection (c) above and
after reimbursement to the Servicer for all related Monthly
Advances) in respect of such Mortgage Loan shall be released to
the Purchaser.

      Section 2.04. Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i) at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual loss experience
with respect to the Mortgage Loans in the related pool) of the
aggregate principal balance of all Mortgage Loans that are in
foreclosure or are more than 90 days delinquent on a contractual
basis and the aggregate book value of REO properties or (y) the
aggregate amount that the Company estimates through its normal
servicing practices will be required to be withdrawn from the
Collateral Fund with respect to Mortgage Loans as to which the
Purchaser has made an Election to Delay Foreclosure or an
Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class B_ Certificates, or
(iii) upon any transfer by the Purchaser of any interest (other
than the minority interest therein, but only if the transferee
provides written acknowledgment to the Company of the Purchaser's
right hereunder and that such transferee will have no rights
hereunder) in the Class B_ Certificates [or in the Class B5
Certificates] (whether or not such transfer is registered under
the Pooling and Servicing Agreement), including any such transfer
in connection with a termination of the Trust Fund. Unless
earlier terminated as set forth herein, this Agreement and the
respective rights, obligations and responsibilities of the
Purchaser and the Company hereunder shall terminate immediately
upon (x) the later to occur of (i) the final liquidation of the
last Mortgage Loan as to which the Purchaser made any Election to
Delay Foreclosure or any Election to Foreclose and the withdrawal
of all remaining amounts in the Collateral Fund as provided
herein and (ii) ten (10) Business Days' notice or (y) the
occurrence of any event that results in the Purchaser becoming an
"affiliate" of the Trustee within the meaning of the Prohibited
Transaction Exemption (as defined in the Pooling and Servicing
Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any
amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

      Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction


                               K-8
<PAGE>


Exemption) of the Trustee, provided that the contents of any such
notification shall be kept confidential by the parties to this
Agreement.

                           ARTICLE III

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the
Purchaser of the initial amount required to be deposited in the
Collateral Fund pursuant to Article II, the Company shall request
the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Collateral Fund, for the benefit of GE
Capital Mortgage Services, Inc. and State Street Bank and Trust
Company on behalf of Certificateholders, as secured parties" (the
"Collateral Fund"). Amounts held in the Collateral Fund shall
continue to be the property of the Purchaser, subject to the
first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

           Upon the termination of this Agreement and the
liquidation of all Mortgage Loans as to which the Purchaser has
made any Election to Delay Foreclosure or any Election to
Foreclose pursuant to Section 2.04 hereof, the Company shall
distribute to the Purchaser all amounts remaining in the
Collateral Fund together with any investment earnings thereon
(after giving effect to all withdrawals therefrom permitted under
this Agreement).

           The Purchaser shall not take or direct the Company or
the Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

      Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion

           All income and gain realized from any investment as
well as any interest earned on deposits in the Collateral Fund
(net of any losses on such investments) and any payments of
principal made in respect of any Collateral Fund Permitted
Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the
purchase and sale of Collateral Fund Permitted Investments shall
be borne by the Purchaser and the amount of net realized losses
shall be promptly deposited by the Purchaser in the Collateral
Fund. The Company shall periodically (but not more frequently
than monthly) direct the Trustee to


                               K-9
<PAGE>


distribute to the Purchaser upon request an amount of cash, to
the extent cash is available therefor in the Collateral Fund,
equal to the amount by which the balance of the Collateral Fund,
after giving effect to all other distributions to be made from
the Collateral Fund on such date, exceeds the Required Collateral
Fund Balance. Any amounts so distributed shall be released from
the lien and security interest of this Agreement.

      Section 3.03. Grant of Security Interest. In order to
secure the obligations of the Purchaser hereunder to the Company
and the Trustee for the benefit of Certificateholders (other than
its obligations under Section 4.10), the Purchaser hereby grants
to the Company and to the Trustee for the benefit of the
Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or
hereafter acquired, in and to: (1) the Collateral Fund, (2) all
amounts deposited in the Collateral Fund and Collateral Fund
Permitted Investments in which such amounts are invested (and the
distributions and proceeds of such investments) and (3) all cash
and non-cash proceeds of any of the foregoing, including proceeds
of the voluntary or involuntary conversion thereof (all of the
foregoing collectively, the "Collateral").

           The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Certificateholders. The Purchaser shall
take all actions requested by the Company or the Trustee as may
be reasonably necessary to perfect the security interest created
under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the
execution and delivery to the Company or at its direction the
Trustee for filing of appropriate financing statements in
accordance with applicable law.

      Section 3.04. Collateral Shortfalls. In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand. Such obligation shall constitute
a general corporate obligation of the Purchaser. The failure to
pay such amounts within two Business Days of such demand (except
for amounts to cover interest on a Mortgage Loan pursuant to
Sections 2.02(d) and 2.03(b)), shall cause an immediate
termination of the Purchaser's right to make any Election to
Delay Foreclosure or Election to Foreclose and the Company's
obligations under this Agreement with respect to all Mortgage
Loans to which such insufficiencies relate, without the necessity
of any further notice or demand on the part of the Company.

                           ARTICLE IV

                     MISCELLANEOUS PROVISIONS

      Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.


                               K-10
<PAGE>


      Section 4.02. Counterparts. This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.

      Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

      Section 4.04. Notices. All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:

      (a) in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention: Mark Pendergrass
           Telephone: (713) 964-4207
           Facsimile: (713) 964-4100

      with respect to all other notices pursuant to this
Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002
           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

      or such other address as may hereafter be furnished in
writing by the Company, or

      (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________


                              K-11
<PAGE>


      with respect to all other notices pursuant to this
Agreement,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

      or such other address as may hereafter be furnished in
writing by the Purchaser, or

      (c) in the case of the Trustee,

           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367

      Section 4.05. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.

      Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.

      Section 4.07. Article and Section Headings. The article and
section headings herein are for convenience of reference only and
shall not limit or otherwise affect the meaning hereof.

      Section 4.08. Third Party Beneficiaries. The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

      Section 4.09. Confidentiality. The Purchaser agrees that
all information supplied by or on behalf of the Company pursuant
to Section 2.01 or 2.02, including individual account
information, is the property of the Company and the Purchaser
agrees to use such information solely for the purposes set forth
in this Agreement and to hold such information confidential and
not to disclose such information.


                              K-12
<PAGE>


      Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

      [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class B5 Certificates has been reduced
to zero and any Special Servicing and Collateral Fund Agreement
between the Company and the Purchaser relating to such Class B5
Certificates has been terminated.]


                              K-13
<PAGE>


           IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


                               [PURCHASER]



                               By:_______________________________
                                  Name:
                                  Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:_____________________________
   Name:
   Title:


                               K-14
<PAGE>


                            EXHIBIT L


            FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

      1. I am a duly elected ______________________ of GE Capital
Mortgage Services, Inc. (the "Company") and am duly authorized to
make this affidavit.

      2. This affidavit is being delivered in connection with the
transfer of the Mortgage Loan described in Paragraph 3 hereof by
the Company pursuant to the Pooling and Servicing Agreement dated
as of [date] between the Company, Seller and Servicer, and State
Street Bank and Trust Company, Trustee, relating to the Company's
REMIC Multi-Class Pass-Through Certificates, Series [____]
("Agreement"). Such Mortgage Loan constitutes a Designated Loan.

      3. The Company is the payee under the following described
Mortgage Note ("Mortgage Note") which evidences the obligation of
the borrower(s) to repay the Mortgage Loan:

      Loan Number: ___________________________________
      Mortgage Note Date:_____________________________
      Borrower(s): ___________________________________
      Original Payee (if not the Company): ___________
      Original Amount:________________________________
      Mortgage Rate: _________________________________
      Address of Mortgaged Property: _________________
      ________________________________________________

      4. The Company is the lawful owner of the Mortgage Note and
has not cancelled, altered, assigned or hypothecated the Mortgage
Note.

      5. A thorough and diligent search for the executed original
Mortgage Note was undertaken and was unsuccessful.

      6. Attached hereto is a true and correct copy of the
Mortgage Note.

      7. The Mortgage Note has not been endorsed by the Company
in any manner inconsistent with its transfer of the Mortgage Loan
under the Agreement.

      8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the


<PAGE>


lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the Trust Fund from and hold them
harmless against any and all losses, liabilities, damages, claims
or expenses (other than those resulting from negligence or bad
faith of the Trustee) arising from the Company's failure to have
delivered the Mortgage Note to the Trustee, including without
limitation any such losses, liabilities, damages, claims or
expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

      9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

      10. Capitalized terms not otherwise defined herein shall
have the meanings given them in the Agreement.


Date: _______________________

                                    _____________________________
                                    (signature)

                                    _____________________________
                                    (print name)

                                    _____________________________
                                    (print title)


                               L-2
<PAGE>


State of New Jersey  )
                     )ss:
                     )

           On this ____________________day of ___________, 199__,
before me appeared ____________________________, to me personally
known, who acknowledged the execution of the foregoing and who,
having been duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.

                          ____________________________
                          (Notary Public)


[Notarial Seal]


                               L-3
<PAGE>


                            EXHIBIT M


                   SCHEDULE OF DESIGNATED LOANS



                               None


<PAGE>


                            EXHIBIT N

             SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS



                               None


<PAGE>


                            EXHIBIT O

                   SENIOR PRINCIPAL PRIORITIES



                               None




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission